| Month | Gross | Net-adj | Gap to ideal |
|---|---|---|---|
| Jul'26 projected | $57,528 | $51,708 | - |
| Aug'26 forecast | $0 | $0 | $50,000 |
| Metric | Value |
|---|---|
| Closed CC round-trips | 158 (47 expired full / 111 bought back / 14 run over) |
| Avg time CC stays open | 8.3 days |
| Win rate (kept >= 0) / run-over rate | 91% / 9% |
| Avg premium given up (per bought-back CC) | $609 |
| Give-up ratio (buyback / premium) | 26.3% |
| Mean keep (blended) | 74% |
| Forecast keep (median complete month) | 70% · 2026-04 86%, 2026-05 64%, 2026-06 70%, 2026-07 69% |
| Quantity | Value |
|---|---|
| Gap to ideal (Aug'26) | $50,000 |
| Gross premium to sell (grossed up 74%) | $67,815 |
| Avg CC hold | 8.3 days |
| Cycles that still fit this month | n/a (planning next month) |
| Account | Realized | Share |
|---|---|---|
| Neville | $21,199 | 56% |
| Main | $9,255 | 24% |
| RetireInc | $3,761 | 10% |
| Joint | $3,665 | 10% |
| TOTAL | $37,880 |
| Ticker | Spot | Strike | CT | DTE | Surv | Collected | Outstanding | Exit Today | Action | Why |
|---|---|---|---|---|---|---|---|---|---|---|
| COINMain | 158.4 | 215.0C | 8 | Jul 179d | 99% | $536 | $164 | $372 | hold | hold - still earning |
| MSTRRetireInc | 93.6 | 112.0C | 4 | Jul 102d | 97% | $308 | $54 | $254 | CLOSE | captured 82%, weak theta left |
| IRENNeville | 41.9 | 60.0C | 20 | Jul 179d | 96% | $1,280 | $400 | $880 | hold | hold - still earning |
| SPYNeville | 742.3 | 765.0C | 12 | Jul 179d | 96% | - | $246 | - | hold | hold - still earning |
| GLDMain | 371.1 | 410.0C | 5 | Jul 3123d | 94% | $1,650 | $372 | $1,278 | CLOSE | captured 77%, weak theta left |
| NEMMain | 92.4 | 98.0C | 5 | Jul 102d | 93% | $460 | $92 | $368 | CLOSE | captured 80%, weak theta left |
| HIMSMain | 34.8 | 48.0C | 15 | Jul 2416d | 93% | $615 | $682 | $-68 | hold | hold - still earning |
| MUNeville | 936.8 | 1180.0C | 2 | Jul 179d | 93% | - | $1,565 | - | hold | hold - still earning |
| IRENMain | 41.9 | 55.0C | 20 | Jul 179d | 92% | $1,000 | $860 | $140 | hold | hold - still earning |
| IRENJoint | 41.9 | 55.0C | 20 | Jul 179d | 92% | $1,000 | $860 | $140 | hold | hold - still earning |
| IRENRetireInc | 41.9 | 48.5C | 20 | Jul 102d | 92% | $580 | $470 | $110 | hold | hold - still earning |
| APPRetireInc | 511.9 | 600.0C | 1 | Jul 179d | 92% | $435 | $268 | $168 | hold | hold - still earning |
| RKLBRetireInc | 83.0 | 101.0C | 6 | Jul 179d | 91% | $738 | $468 | $270 | hold | hold - still earning |
| IGVMain | 91.7 | 100.0C | 12 | Jul 2416d | 88% | $1,164 | $570 | $594 | hold | hold - still earning |
| GOOGJoint | 359.1 | 380.0C | 5 | Jul 179d | 87% | $1,315 | $665 | $650 | hold | hold - still earning |
| GOOGMain | 359.1 | 380.0C | 10 | Jul 179d | 87% | $2,630 | $1,330 | $1,300 | hold | hold - still earning |
| AMZNJoint | 242.1 | 252.5C | 10 | Jul 135d | 87% | $1,260 | $680 | $580 | hold | hold - still earning |
| QCOMRetireInc | 184.2 | 207.5C | 5 | Jul 179d | 87% | $1,525 | $850 | $675 | hold | hold - still earning |
| MDBNeville | 353.9 | 410.0C | 1 | Jul 2416d | 87% | $35 | $488 | $-452 | hold | hold - still earning |
| NOWMain | 106.6 | 112.0C | 10 | Jul 102d | 82% | $1,070 | $680 | $390 | hold | hold - still earning |
| DELLRetireInc | 423.0 | 450.0C | 3 | Jul 102d | 79% | $534 | $1,522 | $-988 | hold | hold - still earning |
| CRWVNeville | 87.1 | 90.0C | 5 | Jul 102d | 67% | - | $825 | - | hold | hold - still earning |
| METAMain | 602.7 | 630.0C | 3 | Jul 3123d | 66% | $3,198 | $6,188 | $-2,990 | hold | hold - still earning |
| MURetireInc | 936.8 | 965.0P | 1 | Jul 102d | 35% | $2,950 | $5,090 | $-2,140 | hold | hold - still earning (bull put 965/750 spread, net) |
| RKLBNeville | 83.0 | 115.0P | 10 | Jul 3123d | 8% | $3,050 | $33,125 | $-30,075 | hold | hold - still earning (put income) |
| Ticker | Spot | CC-SS | Strike | DTE | Surv | Avail | Max | No-spread | Mix |
|---|---|---|---|---|---|---|---|---|---|
| MUMain | 915.3 | 1053.8 | 1040.0 | Jul 179d | 80% | 5 | $37,295/mo $8,702/wk5c | $37,295/mo $8,702/wk5c | $29,836/mo $6,962/wk4c |
| INTCNeville | 108.8 | 116.6 | 123.0 | Jul 179d | 81% | 5 | $2,372/mo $553/wk5c | $2,372/mo $553/wk5c | $1,897/mo $443/wk4c |
| Variation | Contracts | Weekly $ | Monthly $ | Blended surv | Reaches floor / ideal |
|---|---|---|---|---|---|
| Max | 10 | $9,256 | $39,666 | 81% | ✓ floor · ✗ ideal |
| No-spread | 10 | $9,256 | $39,666 | 81% | ✓ floor · ✗ ideal |
| Mix | 8 | $7,404 | $31,733 | 81% | ✓ floor · ✗ ideal |
| Ticker | Reason |
|---|---|
| RIOTJoint | longer-term bullish hold (excluded) |
| ETHAMain | deep drawdown (safe floor 38% above spot) |
| GLDMain | deep drawdown (safe floor 26% above spot) |
| GLDMain | deep drawdown (safe floor 26% above spot) |
| BMNRRetireInc | deep drawdown (safe floor 37% above spot) |
| NEMMain | deep drawdown (safe floor 27% above spot) |
| MSTRRetireInc | deep drawdown (safe floor 80% above spot) |
| ENPHRetireInc | deep drawdown (safe floor 41% above spot) |
| COPXJoint | deep drawdown (safe floor 30% above spot) |
| CLSKRetireInc | deep drawdown (safe floor 35% above spot) |
| GLXYMain | longer-term bullish hold (excluded) |
| SOFIRetireInc | structural - you un-cap this name (net-CC < 0) |
| Ticker | Spot | Strike | DTE | Surv | Contracts | Collected | Cycles | Gross | E[income] |
|---|---|---|---|---|---|---|---|---|---|
| GOOGMain | 359.1 | 380.0 | Jul 179d | 87% | 10 | $2,630 | 4.7x | $8,767 | $7,658 |
| QCOMRetireInc | 184.2 | 207.5 | Jul 179d | 87% | 5 | $1,525 | 6.4x | $6,899 | $5,995 |
| META uwMain | 602.7 | 630.0 | Jul 3123d | 66% | 3 | $3,198 | 3.8x | $8,452 | $5,557 |
| IRENNeville | 41.9 | 60.0 | Jul 179d | 96% | 20 | $1,280 | 5.6x | $5,067 | $4,889 |
| AMZNJoint | 242.1 | 252.5 | Jul 135d | 87% | 10 | $1,260 | 5.9x | $5,264 | $4,592 |
| RKLBRetireInc | 83.0 | 101.0 | Jul 179d | 91% | 6 | $738 | 9.0x | $4,674 | $4,233 |
| GOOGJoint | 359.1 | 380.0 | Jul 179d | 87% | 5 | $1,315 | 4.7x | $4,384 | $3,829 |
| IRENMain | 41.9 | 55.0 | Jul 179d | 92% | 20 | $1,000 | 5.6x | $3,959 | $3,654 |
| IRENJoint | 41.9 | 55.0 | Jul 179d | 92% | 20 | $1,000 | 5.6x | $3,959 | $3,654 |
| IGVMain | 91.7 | 100.0 | Jul 2416d | 88% | 12 | $1,164 | 4.6x | $3,771 | $3,332 |
| IRENRetireInc | 41.9 | 48.5 | Jul 102d | 92% | 20 | $580 | 6.5x | $2,653 | $2,441 |
| COINMain | 158.4 | 215.0 | Jul 179d | 99% | 8 | $536 | 6.4x | $2,425 | $2,396 |
| DELL uwRetireInc | 423.0 | 450.0 | Jul 102d | 79% | 3 | $534 | 6.3x | $2,367 | $1,871 |
| APPRetireInc | 511.9 | 600.0 | Jul 179d | 92% | 1 | $435 | 5.5x | $1,669 | $1,532 |
| MDB uwNeville | 353.9 | 410.0 | Jul 2416d | 87% | 1 | $35 | 4.6x | $113 | $98 |