CC Income Manager
Jul 08, 2026 23:43  ·  ● CACHED
Insight 2 chains reused from the fortress_rebuild scan · Jul 08, 21:46 · 2h ago. Insight 1: IBKR offline — replaying last live snapshot (1h old).
Jul'26 CC + PUT CLEAN INCOME
$51,708
floor $30,000  ·  ideal $50,000  ·  24 days left  ·  ideal reached
floor
Goal tracker - active target: Aug'26
MonthGrossNet-adjGap to ideal
Jul'26 projected$57,528$51,708-
Aug'26 forecast$0$0$50,000
The forward (open-CC) premium is GROSS - it assumes every open call expires worthless. Historically only 70% is kept (the rest is bought back when stocks run), so the Net-adj column haircuts the forecast to match the realized number. Gap is measured on Net-adj.
Tracking to goal - projected Aug'26 income
Projected Aug'26 income
$95,397
reaches ideal
floor $30,000 · ideal $50,000
$39,666$55,731
floor
ideal
Tap any segment or chip to jump to its panel below. Base = existing book's forecast · New CCs = Insight 2 Max (sell every available contract) · E[rollover] = held CCs re-written before month-end, income survival-weighted (expected value).
Step A - 3-month income-CC behaviour
MetricValue
Closed CC round-trips158 (47 expired full / 111 bought back / 14 run over)
Avg time CC stays open8.3 days
Win rate (kept >= 0) / run-over rate91% / 9%
Avg premium given up (per bought-back CC)$609
Give-up ratio (buyback / premium)26.3%
Mean keep (blended)74%
Forecast keep (median complete month)70% · 2026-04 86%, 2026-05 64%, 2026-06 70%, 2026-07 69%
Early-cover read: MODERATE - keeping ~74% of premium; some room to widen strikes.
Excluded 9 structural ticker(s) (net CC < 0 over all history = un-caps, not income): ARM, AVGO, CIFR, GDX, HIMS, HOOD, NOW, SOFI, UAMY. These are removed the same way sheet_to_pf does, so the give-up ratio reflects genuine income-CC behaviour, not the cost of intentionally un-capping Fortress winners.
Window: last 3 months by close date. Run over = an income CC bought back at a net loss (stock ran past the strike). DBB / defensive un-caps are NOT counted here.
Premium needed to reach ideal
QuantityValue
Gap to ideal (Aug'26)$50,000
Gross premium to sell (grossed up 74%)$67,815
Avg CC hold8.3 days
Cycles that still fit this monthn/a (planning next month)
Actuals by account - Jul'26 realized
AccountRealizedShare
Neville$21,199
56%
Main$9,255
24%
RetireInc$3,761
10%
Joint$3,665
10%
TOTAL$37,880
Realized clean income booked this Jul'26. The sheet has no account column, so each closed trade is attributed via: exact strike held in an account this month (book + history, 21 matched), 2 qty-fingerprinted, 4 split pro-rata. CSV fortress sizes are the truth for the qty fingerprint (MU 5 contracts = Main, 2 = Neville) and the pro-rata fallback.
Insight 1 - open CC / put book (25 open, 3 to close, bank $1,899)
TickerSpotStrikeCTDTESurvCollectedOutstandingExit TodayActionWhy
COINMain158.4215.0C8Jul 179d99%$536$164$372holdhold - still earning
MSTRRetireInc93.6112.0C4Jul 102d97%$308$54$254CLOSEcaptured 82%, weak theta left
IRENNeville41.960.0C20Jul 179d96%$1,280$400$880holdhold - still earning
SPYNeville742.3765.0C12Jul 179d96%-$246-holdhold - still earning
GLDMain371.1410.0C5Jul 3123d94%$1,650$372$1,278CLOSEcaptured 77%, weak theta left
NEMMain92.498.0C5Jul 102d93%$460$92$368CLOSEcaptured 80%, weak theta left
HIMSMain34.848.0C15Jul 2416d93%$615$682$-68holdhold - still earning
MUNeville936.81180.0C2Jul 179d93%-$1,565-holdhold - still earning
IRENMain41.955.0C20Jul 179d92%$1,000$860$140holdhold - still earning
IRENJoint41.955.0C20Jul 179d92%$1,000$860$140holdhold - still earning
IRENRetireInc41.948.5C20Jul 102d92%$580$470$110holdhold - still earning
APPRetireInc511.9600.0C1Jul 179d92%$435$268$168holdhold - still earning
RKLBRetireInc83.0101.0C6Jul 179d91%$738$468$270holdhold - still earning
IGVMain91.7100.0C12Jul 2416d88%$1,164$570$594holdhold - still earning
GOOGJoint359.1380.0C5Jul 179d87%$1,315$665$650holdhold - still earning
GOOGMain359.1380.0C10Jul 179d87%$2,630$1,330$1,300holdhold - still earning
AMZNJoint242.1252.5C10Jul 135d87%$1,260$680$580holdhold - still earning
QCOMRetireInc184.2207.5C5Jul 179d87%$1,525$850$675holdhold - still earning
MDBNeville353.9410.0C1Jul 2416d87%$35$488$-452holdhold - still earning
NOWMain106.6112.0C10Jul 102d82%$1,070$680$390holdhold - still earning
DELLRetireInc423.0450.0C3Jul 102d79%$534$1,522$-988holdhold - still earning
CRWVNeville87.190.0C5Jul 102d67%-$825-holdhold - still earning
METAMain602.7630.0C3Jul 3123d66%$3,198$6,188$-2,990holdhold - still earning
MURetireInc936.8965.0P1Jul 102d35%$2,950$5,090$-2,140holdhold - still earning (bull put 965/750 spread, net)
RKLBNeville83.0115.0P10Jul 3123d8%$3,050$33,125$-30,075holdhold - still earning (put income)
Collected = premium you sold it for. Outstanding = cost to buy it back now. Exit Today = profit/loss locked in if you close now. CLOSE = banked most of it and the slot is better redeployed.
Insight 2 - CCs to sell (DTE 5-30, survival >= 80%, gap $50,000)
TickerSpotCC-SSStrikeDTESurvAvailMaxNo-spreadMix
MUMain915.31053.81040.0Jul 179d80%5
$37,295/mo
$8,702/wk5c
$37,295/mo
$8,702/wk5c
$29,836/mo
$6,962/wk4c
INTCNeville108.8116.6123.0Jul 179d81%5
$2,372/mo
$553/wk5c
$2,372/mo
$553/wk5c
$1,897/mo
$443/wk4c
VariationContractsWeekly $Monthly $Blended survReaches floor / ideal
Max10$9,256$39,66681%✓ floor · ✗ ideal
No-spread10$9,256$39,66681%✓ floor · ✗ ideal
Mix8$7,404$31,73381%✓ floor · ✗ ideal
Each variation cell shows the contracts to sell and the weekly / monthly income that ticker brings (so you can compare e.g. HIMS vs MU). Same income strike per fortress. Max = sell every available contract (full income capacity). No-spread = concentrate on the best names to hit the goal. Mix = risk-adjusted pick, soft-capped at 67%/ticker (the balanced default). CC-SS is the safe floor; Strike is at/above it.
NOT BEING SOLD
TickerReason
RIOTJointlonger-term bullish hold (excluded)
ETHAMaindeep drawdown (safe floor 38% above spot)
GLDMaindeep drawdown (safe floor 26% above spot)
GLDMaindeep drawdown (safe floor 26% above spot)
BMNRRetireIncdeep drawdown (safe floor 37% above spot)
NEMMaindeep drawdown (safe floor 27% above spot)
MSTRRetireIncdeep drawdown (safe floor 80% above spot)
ENPHRetireIncdeep drawdown (safe floor 41% above spot)
COPXJointdeep drawdown (safe floor 30% above spot)
CLSKRetireIncdeep drawdown (safe floor 35% above spot)
GLXYMainlonger-term bullish hold (excluded)
SOFIRetireIncstructural - you un-cap this name (net-CC < 0)
Insight 2b - extra income at MAX safety (complements No-spread)
No practical safe premium left on the contracts No-spread leaves unused.
On the contracts No-spread leaves unused, the SAFEST strike that still pays a practical premium (>= 40/contract) - extra income at maximum survival without touching the gap-fill picks.
Insight 2c - recovery income on underwater fortresses (DTE up to 45)
No underwater fortress pays meaningful premium at/above its CC-SS.
For deep-drawdown fortresses you are waiting on: the best CC at/above CC-SS out to 45 DTE that still pays >= 1000/cycle. Safe by construction (at/above CC-SS) - harvest income while the structure recovers.
Insight 2d - expected rollover income (held CCs re-written before Aug'26 end)
TickerSpotStrikeDTESurvContractsCollectedCyclesGrossE[income]
GOOGMain359.1380.0Jul 179d87%10$2,6304.7x$8,767$7,658
QCOMRetireInc184.2207.5Jul 179d87%5$1,5256.4x$6,899$5,995
META uwMain602.7630.0Jul 3123d66%3$3,1983.8x$8,452$5,557
IRENNeville41.960.0Jul 179d96%20$1,2805.6x$5,067$4,889
AMZNJoint242.1252.5Jul 135d87%10$1,2605.9x$5,264$4,592
RKLBRetireInc83.0101.0Jul 179d91%6$7389.0x$4,674$4,233
GOOGJoint359.1380.0Jul 179d87%5$1,3154.7x$4,384$3,829
IRENMain41.955.0Jul 179d92%20$1,0005.6x$3,959$3,654
IRENJoint41.955.0Jul 179d92%20$1,0005.6x$3,959$3,654
IGVMain91.7100.0Jul 2416d88%12$1,1644.6x$3,771$3,332
IRENRetireInc41.948.5Jul 102d92%20$5806.5x$2,653$2,441
COINMain158.4215.0Jul 179d99%8$5366.4x$2,425$2,396
DELL uwRetireInc423.0450.0Jul 102d79%3$5346.3x$2,367$1,871
APPRetireInc511.9600.0Jul 179d92%1$4355.5x$1,669$1,532
MDB uwNeville353.9410.0Jul 2416d87%1$354.6x$113$98
Gross $64,424 → E[rollover] $55,731 to Aug'26 end
Held CCs are not dead weight: a covered name expiring before Aug'26 end frees its shares to be re-written. Cycles come from your real re-write cadence (STEP A median hold, ~8d), not the residual DTE. Income is expected value = collected × 70% keep × cycles × survival (you only re-write if you keep the shares), so there is no survival cliff - an uw (banked < 0) row simply carries a lower survival weight, not a different formula. Defensive and deep-drawdown names route to 2c instead.
Read-only and advisory. Places no orders.