| Month | Gross | Net-adj | Gap to ideal |
|---|---|---|---|
| Jul'26 projected | $57,528 | $51,708 | - |
| Aug'26 forecast | $0 | $0 | $50,000 |
| Metric | Value |
|---|---|
| Closed CC round-trips | 158 (47 expired full / 111 bought back / 14 run over) |
| Avg time CC stays open | 8.3 days |
| Win rate (kept >= 0) / run-over rate | 91% / 9% |
| Avg premium given up (per bought-back CC) | $609 |
| Give-up ratio (buyback / premium) | 26.3% |
| Mean keep (blended) | 74% |
| Forecast keep (median complete month) | 70% · 2026-04 86%, 2026-05 64%, 2026-06 70%, 2026-07 69% |
| Quantity | Value |
|---|---|
| Gap to ideal (Aug'26) | $50,000 |
| Gross premium to sell (grossed up 74%) | $67,815 |
| Avg CC hold | 8.3 days |
| Cycles that still fit this month | n/a (planning next month) |
| Account | Realized | Share |
|---|---|---|
| Neville | $21,199 | 56% |
| Main | $9,255 | 24% |
| RetireInc | $3,761 | 10% |
| Joint | $3,665 | 10% |
| TOTAL | $37,880 |
| Ticker | Spot | Strike | CT | DTE | Surv | Collected | Outstanding | Exit Today | Action | Why |
|---|---|---|---|---|---|---|---|---|---|---|
| COINMain | 158.4 | 215.0C | 8 | Jul 179d | 99% | $536 | $144 | $392 | hold | hold - still earning |
| MSTRRetireInc | 92.9 | 112.0C | 4 | Jul 102d | 98% | $308 | $52 | $256 | CLOSE | captured 83%, weak theta left |
| IRENNeville | 40.9 | 60.0C | 20 | Jul 179d | 97% | $1,280 | $330 | $950 | hold | hold - still earning |
| GLDMain | 369.9 | 410.0C | 5 | Jul 3123d | 95% | $1,650 | $355 | $1,295 | CLOSE | captured 78%, weak theta left |
| IRENRetireInc | 40.9 | 48.5C | 20 | Jul 102d | 94% | $580 | $320 | $260 | hold | hold - still earning |
| NEMMain | 91.7 | 98.0C | 5 | Jul 102d | 94% | $460 | $82 | $378 | CLOSE | captured 82%, weak theta left |
| IRENMain | 40.9 | 55.0C | 20 | Jul 179d | 94% | $1,000 | $720 | $280 | hold | hold - still earning |
| IRENJoint | 40.9 | 55.0C | 20 | Jul 179d | 94% | $1,000 | $720 | $280 | hold | hold - still earning |
| HIMSMain | 34.6 | 48.0C | 15 | Jul 2416d | 93% | $615 | $668 | $-52 | hold | hold - still earning |
| APPRetireInc | 509.9 | 600.0C | 1 | Jul 179d | 92% | $435 | $262 | $172 | hold | hold - still earning |
| RKLBRetireInc | 81.6 | 101.0C | 6 | Jul 179d | 92% | $738 | $390 | $348 | hold | hold - still earning |
| AMZNJoint | 240.9 | 252.5C | 10 | Jul 135d | 90% | $1,260 | $515 | $745 | hold | hold - still earning |
| IGVMain | 91.3 | 100.0C | 12 | Jul 2416d | 89% | $1,164 | $510 | $654 | hold | hold - still earning |
| GOOGJoint | 358.2 | 380.0C | 5 | Jul 179d | 88% | $1,315 | $582 | $732 | hold | hold - still earning |
| GOOGMain | 358.2 | 380.0C | 10 | Jul 179d | 88% | $2,630 | $1,165 | $1,465 | hold | hold - still earning |
| QCOMRetireInc | 183.3 | 207.5C | 5 | Jul 179d | 88% | $1,525 | $812 | $712 | hold | hold - still earning |
| MDBNeville | 354.9 | 410.0C | 1 | Jul 2416d | 86% | $35 | $518 | $-482 | hold | hold - still earning |
| NOWMain | 106.2 | 112.0C | 10 | Jul 102d | 84% | $1,070 | $595 | $475 | hold | hold - still earning |
| DELLRetireInc | 421.9 | 450.0C | 3 | Jul 102d | 80% | $534 | $1,410 | $-876 | hold | hold - still earning |
| CRWVNeville | 84.9 | 90.0C | 5 | Jul 102d | 78% | - | $538 | - | hold | hold - still earning |
| METAMain | 603.6 | 630.0C | 3 | Jul 3123d | 65% | $3,198 | $6,390 | $-3,192 | hold | hold - still earning |
| MURetireInc | 923.5 | 965.0P | 1 | Jul 102d | 30% | $2,950 | $5,918 | $-2,968 | hold | hold - still earning (bull put 965/750 spread, net) |
| RKLBNeville | 81.6 | 115.0P | 10 | Jul 3123d | 7% | $3,050 | $34,100 | $-31,050 | hold | hold - still earning (put income) |
| Ticker | Spot | CC-SS | Strike | DTE | Surv | Avail | Max | No-spread | Mix |
|---|---|---|---|---|---|---|---|---|---|
| MUMain | 915.3 | 1053.8 | 1040.0 | Jul 179d | 80% | 5 | $37,295/mo $8,702/wk5c | $37,295/mo $8,702/wk5c | $29,836/mo $6,962/wk4c |
| GOOGNeville | 363.0 | 338.0 | 380.0 | Jul 179d | 81% | 15 | $6,304/mo $1,471/wk15c | $6,304/mo $1,471/wk15c | $4,623/mo $1,079/wk11c |
| SPYNeville | 742.9 | 694.8 | 755.0 | Jul 2012d | 80% | 12 | $4,822/mo $1,125/wk12c | $4,822/mo $1,125/wk12c | $3,616/mo $844/wk9c |
| INTCNeville | 108.8 | 116.6 | 123.0 | Jul 179d | 81% | 5 | $2,372/mo $553/wk5c | $2,372/mo $553/wk5c | $1,897/mo $443/wk4c |
| COINRetireInc | 158.8 | 187.9 | 187.5 | Jul 179d | 91% | 3 | $818/mo $191/wk3c | — | $818/mo $191/wk3c |
| Variation | Contracts | Weekly $ | Monthly $ | Blended surv | Reaches floor / ideal |
|---|---|---|---|---|---|
| Max | 40 | $12,042 | $51,611 | 81% | ✓ floor · ✓ ideal |
| No-spread | 37 | $11,852 | $50,792 | 81% | ✓ floor · ✓ ideal |
| Mix | 31 | $9,518 | $40,791 | 82% | ✓ floor · ✗ ideal |
| Ticker | Reason |
|---|---|
| RIOTJoint | longer-term bullish hold (excluded) |
| SPCXNeville | deep drawdown (safe floor 20% above spot) |
| ETHAMain | deep drawdown (safe floor 38% above spot) |
| GLDMain | deep drawdown (safe floor 26% above spot) |
| GLDMain | deep drawdown (safe floor 26% above spot) |
| BMNRRetireInc | deep drawdown (safe floor 37% above spot) |
| NEMMain | deep drawdown (safe floor 27% above spot) |
| MSTRRetireInc | deep drawdown (safe floor 80% above spot) |
| ENPHRetireInc | deep drawdown (safe floor 41% above spot) |
| COPXJoint | deep drawdown (safe floor 30% above spot) |
| CLSKRetireInc | deep drawdown (safe floor 35% above spot) |
| GLXYMain | longer-term bullish hold (excluded) |
| MUNeville | deep drawdown (safe floor 36% above spot) |
| SOFIRetireInc | structural - you un-cap this name (net-CC < 0) |
| GOOGNeville | no safe strike with practical premium (surv >= 80%, delta <= 0.40, DTE <= 14) |
| Ticker | Spot | Strike | DTE | Surv | Contracts | Net / mo |
|---|---|---|---|---|---|---|
| COINRetireInc | 158.8 | 200.0 | Jul 179d | 96% | 3 | $391 |
| Ticker | Spot | CC-SS | Strike | DTE | Surv | Contracts | $ / cycle |
|---|---|---|---|---|---|---|---|
| MUNeville | 915.3 | 1248.3 | 1250.0 | Aug 1437d | 87% | 2 | $6,890 |
| SPCXNeville | 152.1 | 183.0 | 185.0 | Aug 0730d | 82% | 5 | $2,300 |
| Ticker | Spot | Strike | DTE | Surv | Contracts | Collected | Cycles | Gross | E[income] |
|---|---|---|---|---|---|---|---|---|---|
| GOOGMain | 358.2 | 380.0 | Jul 179d | 88% | 10 | $2,630 | 4.7x | $8,767 | $7,743 |
| QCOMRetireInc | 183.3 | 207.5 | Jul 179d | 88% | 5 | $1,525 | 6.4x | $6,899 | $6,037 |
| META uwMain | 603.6 | 630.0 | Jul 3123d | 65% | 3 | $3,198 | 3.8x | $8,452 | $5,529 |
| IRENNeville | 40.9 | 60.0 | Jul 179d | 97% | 20 | $1,280 | 5.6x | $5,067 | $4,921 |
| AMZNJoint | 240.9 | 252.5 | Jul 135d | 90% | 10 | $1,260 | 5.9x | $5,264 | $4,721 |
| RKLBRetireInc | 81.6 | 101.0 | Jul 179d | 92% | 6 | $738 | 9.0x | $4,674 | $4,307 |
| GOOGJoint | 358.2 | 380.0 | Jul 179d | 88% | 5 | $1,315 | 4.7x | $4,384 | $3,872 |
| IRENMain | 40.9 | 55.0 | Jul 179d | 94% | 20 | $1,000 | 5.6x | $3,959 | $3,705 |
| IRENJoint | 40.9 | 55.0 | Jul 179d | 94% | 20 | $1,000 | 5.6x | $3,959 | $3,705 |
| IGVMain | 91.3 | 100.0 | Jul 2416d | 89% | 12 | $1,164 | 4.6x | $3,771 | $3,368 |
| IRENRetireInc | 40.9 | 48.5 | Jul 102d | 94% | 20 | $580 | 6.5x | $2,653 | $2,501 |
| COINMain | 158.4 | 215.0 | Jul 179d | 99% | 8 | $536 | 6.4x | $2,425 | $2,397 |
| DELL uwRetireInc | 421.9 | 450.0 | Jul 102d | 80% | 3 | $534 | 6.3x | $2,367 | $1,894 |
| APPRetireInc | 509.9 | 600.0 | Jul 179d | 92% | 1 | $435 | 5.5x | $1,669 | $1,541 |
| MDB uwNeville | 354.9 | 410.0 | Jul 2416d | 86% | 1 | $35 | 4.6x | $113 | $98 |