| Month | Gross | Net-adj | Gap to ideal |
|---|---|---|---|
| Jul'26 projected | $71,056 | $66,237 | $0 |
| Aug'26 forecast | $0 | $0 | - |
| Metric | Value |
|---|---|
| Closed CC round-trips | 169 (48 expired full / 121 bought back / 14 run over) |
| Avg time CC stays open | 9.2 days |
| Win rate (kept >= 0) / run-over rate | 92% / 8% |
| Typical premium given up (per bought-back CC) | $280 · mean $533 (skewed by a few big run-overs) |
| Give-up ratio (buyback / premium) | 25.1% dollar-weighted · typical trade gives back 21% (median, size-free) |
| Mean keep (blended) | 75% |
| Forecast keep (median complete month) | 68% · 2026-04 94%, 2026-05 64%, 2026-06 68%, 2026-07 73% |
| Quantity | Value |
|---|---|
| Gap to ideal (Jul'26) | $0 |
| Gross premium to sell (grossed up 75%) | $0 |
| Avg CC hold | 9.2 days |
| Cycles that still fit this month | 2.3 |
| Account | Realized | Accruing MTD | Share |
|---|---|---|---|
| Neville | $23,194 | $328 | 42% |
| Main | $20,246 | $997 | 36% |
| RetireInc | $6,870 | $311 | 12% |
| Joint | $5,515 | $15 | 10% |
| TOTAL | $55,825 | $1,652 |
| Ticker | Spot | Strike | CT | DTE | Surv | Collected | Outstanding | Exit Today | Action | Why |
|---|---|---|---|---|---|---|---|---|---|---|
| APPRetireInc | 512.2 | 600.0C | 1 | Jul 176d | 96% | $435 | $118 | $318 | hold | hold - still earning |
| SPCXNeville | 148.7 | 175.0C | 5 | Jul 176d | 96% | $550 | $238 | $312 | hold | hold - still earning |
| HIMSMain | 34.4 | 48.0C | 15 | Jul 2413d | 95% | $615 | $450 | $165 | hold | hold - still earning |
| IRENNeville | 42.2 | 53.0C | 20 | Jul 176d | 95% | $960 | $540 | $420 | hold | hold - still earning |
| AMZNJoint | 245.6 | 252.5C | 10 | Jul 132d | 94% | $1,260 | $290 | $970 | CLOSE | captured 77%, weak theta left |
| GLXYMain | 25.1 | 30.0C | 100 | Jul 176d | 92% | $2,100 | $2,150 | $-50 | hold | hold - still earning |
| MDBNeville | 344.8 | 410.0C | 1 | Jul 2413d | 92% | $35 | $192 | $-158 | hold | hold - still earning |
| MUNeville | 981.7 | 1155.0C | 2 | Jul 176d | 91% | $1,572 | $1,640 | $-68 | hold | hold - still earning |
| RIOTJoint | 21.2 | 24.5C | 50 | Jul 176d | 91% | $800 | $825 | $-25 | hold | hold - still earning |
| GLDMain | 376.5 | 390.0C | 5 | Jul 176d | 90% | $680 | $360 | $320 | hold | hold - still earning |
| SOFIRetireInc | 18.9 | 23.0C | 35 | Jul 3120d | 90% | $35 | $788 | $-752 | hold | hold - still earning |
| IGVMain | 92.7 | 100.0C | 12 | Jul 2413d | 88% | $1,164 | $510 | $654 | hold | hold - still earning |
| COPXJoint | 76.6 | 81.5C | 20 | Jul 176d | 86% | $800 | $950 | $-150 | hold | hold - still earning |
| CRWVNeville | 89.9 | 100.0C | 5 | Jul 176d | 86% | $515 | $512 | $3 | hold | hold - still earning |
| NVDANeville | 209.8 | 225.0C | 5 | Jul 2413d | 84% | $-850 | $780 | $-1,630 | hold | hold - still earning |
| SPYNeville | 753.8 | 760.0C | 12 | Jul 154d | 84% | $720 | $978 | $-258 | hold | hold - still earning |
| NEMMain | 95.4 | 100.0C | 5 | Jul 176d | 81% | $335 | $368 | $-33 | hold | hold - still earning |
| DELLRetireInc | 443.2 | 480.0C | 3 | Jul 176d | 81% | $945 | $1,942 | $-998 | hold | hold - still earning |
| ENPHRetireInc | 45.7 | 50.0C | 10 | Jul 176d | 80% | $960 | $795 | $165 | hold | hold - still earning |
| MURetireInc | 981.7 | 880.0P | 1 | Jul 176d | 78% | $1,600 | $1,416 | $184 | hold | hold - still earning (bull put 880/735 spread, net) |
| METAMain | 665.2 | 630.0C | 3 | Jul 3120d | 38% | $3,198 | $17,505 | $-14,307 | hold | hold - still earning |
| RKLBNeville | 81.6 | 115.0P | 10 | Jul 3120d | 5% | $3,050 | $33,850 | $-30,800 | hold | hold - still earning (put income) |
| Ticker | Spot | CC-SS | Strike | DTE | Surv | Sell all |
|---|---|---|---|---|---|---|
| MUMain | 964.4 | 1028.6 | 1060.0 | Jul 165d | 80% | $27,985/mo $6,530/wk5c |
| GOOGNeville | 353.1 | 373.0 | 390.0 | Jul 2514d | 87% | $6,021/mo $1,405/wk15c |
| GOOGMain | 353.1 | 392.5 | 367.5* | Jul 187d | 80% | $5,716/mo $1,334/wk10c |
| AMZNJoint | 246.7 | 256.2 | 255.0* | Jul 165d | 81% | $4,765/mo $1,112/wk10c |
| IRENMain | 40.7 | 44.0 | 49.0 | Jul 2514d | 82% | $3,532/mo $824/wk20c |
| IRENJoint | 40.7 | 44.0 | 49.0 | Jul 2514d | 82% | $3,532/mo $824/wk20c |
| GOOGJoint | 353.1 | 392.5 | 367.5* | Jul 187d | 80% | $2,858/mo $667/wk5c |
| INTCNeville | 108.7 | 114.0 | 120.0 | Jul 187d | 81% | $2,681/mo $626/wk5c |
| GOOGNeville | 353.1 | 398.0 | 390.0* | Jul 2514d | 87% | $2,007/mo $468/wk5c |
| COINRetireInc | 160.0 | 182.4 | 187.5 | Jul 2514d | 86% | $978/mo $228/wk3c |
| QCOMRetireInc | 188.5 | 224.0 | 230.0 | Jul 2514d | 95% | $586/mo $137/wk5c |
| BMNRRetireInc | 15.1 | 17.1 | 20.0 | Jul 2514d | 97% | $482/mo $112/wk50c |
| Ticker | Reason |
|---|---|
| COINMain | deep drawdown (safe floor 32% above spot) |
| ETHAMain | deep drawdown (safe floor 28% above spot) |
| NOWMain | structural - you un-cap this name (net-CC < 0) |
| MSTRRetireInc | deep drawdown (safe floor 71% above spot) |
| RKLBRetireInc | deep drawdown (safe floor 76% above spot) |
| IRENRetireInc | deep drawdown (safe floor 56% above spot) |
| CLSKRetireInc | deep drawdown (safe floor 64% above spot) |
| Ticker | Spot | Strike | DTE | Surv | Contracts | Net / mo |
|---|---|---|---|---|---|---|
| MUMain | 964.4 | 1090.0 | Jul 165d | 87% | 5 | $18,095 |
| GOOGMain | 353.1 | 372.5 | Jul 187d | 88% | 10 | $3,340 |
| AMZNJoint | 246.7 | 257.5 | Jul 165d | 87% | 10 | $3,057 |
| GOOGNeville | 353.1 | 377.5 | Jul 187d | 93% | 15 | $2,842 |
| INTCNeville | 108.7 | 132.0 | Jul 2514d | 84% | 5 | $1,967 |
| IRENMain | 40.7 | 53.0 | Jul 2514d | 91% | 20 | $1,927 |
| IRENJoint | 40.7 | 53.0 | Jul 2514d | 91% | 20 | $1,927 |
| GOOGJoint | 353.1 | 372.5 | Jul 187d | 88% | 5 | $1,670 |
| GOOGNeville | 353.1 | 377.5 | Jul 187d | 93% | 5 | $947 |
| COINRetireInc | 160.0 | 192.5 | Jul 187d | 95% | 3 | $462 |
| QCOMRetireInc | 188.5 | 237.5 | Jul 2514d | 97% | 5 | $353 |
| Ticker | Spot | CC-SS | Strike | DTE | Surv | Contracts | Gross / mo | Net / mo |
|---|---|---|---|---|---|---|---|---|
| COINMain | 160.0 | 210.9 | 220.0 | Aug 2242d | 91% | 8 | $1,800$2,520/cycle | $1,349 |
| Ticker | Spot | Strike | DTE | Surv | Contracts | Collected | Cycles | Gross | E[income] |
|---|---|---|---|---|---|---|---|---|---|
| MU uwNeville | 981.7 | 1155.0 | Jul 176d | 91% | 2 | $1,572 | 2.8x | $3,009 | $2,751 |
| GLXY uwMain | 25.1 | 30.0 | Jul 176d | 92% | 100 | $2,100 | 1.5x | $2,182 | $2,013 |
| AMZNJoint | 245.6 | 252.5 | Jul 132d | 94% | 10 | $1,260 | 2.0x | $1,683 | $1,582 |
| IRENNeville | 42.2 | 53.0 | Jul 176d | 95% | 20 | $960 | 2.0x | $1,313 | $1,243 |
| ENPHRetireInc | 45.7 | 50.0 | Jul 176d | 80% | 10 | $960 | 1.5x | $997 | $800 |
| DELL uwRetireInc | 443.2 | 480.0 | Jul 176d | 81% | 3 | $945 | 1.5x | $982 | $793 |
| RIOT uwJoint | 21.2 | 24.5 | Jul 176d | 91% | 50 | $800 | 1.5x | $831 | $755 |
| SPY uwNeville | 753.8 | 760.0 | Jul 154d | 84% | 12 | $720 | 1.7x | $855 | $716 |
| GLDMain | 376.5 | 390.0 | Jul 176d | 90% | 5 | $680 | 1.5x | $685 | $618 |
| SPCXNeville | 148.7 | 175.0 | Jul 176d | 96% | 5 | $550 | 1.5x | $571 | $547 |
| IGVMain | 92.7 | 100.0 | Jul 2413d | 88% | 12 | $1,164 | 0.8x | $605 | $534 |
| COPX uwJoint | 76.6 | 81.5 | Jul 176d | 86% | 20 | $800 | 1.0x | $567 | $489 |
| CRWVNeville | 89.9 | 100.0 | Jul 176d | 86% | 5 | $515 | 1.5x | $535 | $461 |
| APPRetireInc | 512.2 | 600.0 | Jul 176d | 96% | 1 | $435 | 1.5x | $452 | $436 |
| NEM uwMain | 95.4 | 100.0 | Jul 176d | 81% | 5 | $335 | 2.0x | $458 | $370 |
| MDB uwNeville | 344.8 | 410.0 | Jul 2413d | 92% | 1 | $35 | 0.8x | $18 | $17 |
| Fortress | Spot | CC-SS | Strike | DTE | Surv | CT | Rung | Gross / mo | E[net] / mo |
|---|---|---|---|---|---|---|---|---|---|
| IREN-LC50RetireInc | 40.7 | 67.3 | 49.0 | Jul 176d | 92% | 20 | safe yield | $4,000 | $2,613 |
| BMNRRetireInc | 15.1 | 19.7 | 17.5 | Jul 176d | 93% | 50 | safe yield | $2,500 | $1,820 |
| QCOMRetireInc | 188.6 | 226.6 | 210.0 | Jul 176d | 92% | 5 | safe yield | $2,400 | $1,549 |
| ETHAMain | 13.5 | 17.9 | 14.0 | Jul 176d | 74% | 38 | primary | $2,850 | $1,133 |
| RKLBRetireInc | 80.6 | 148.4 | 92.0 | Jul 176d | 90% | 6 | safe yield | $1,800 | $1,039 |
| GLDMain | 377.0 | 471.2 | 391.0 | Jul 176d | 91% | 5 | safe yield | $1,575 | $1,022 |
| MSTRRetireInc | 94.9 | 168.2 | 109.0 | Jul 176d | 91% | 4 | safe yield | $1,360 | $801 |
| CLSKRetireInc | 12.6 | 17.2 | 14.5 | Jul 176d | 90% | 25 | safe yield | $1,250 | $741 |
| COPXJoint | 76.7 | 94.5 | 83.0 | Jul 176d | 91% | 20 | safe yield | $1,500 | $489 |