| Month | Gross | Net-adj | Gap to ideal |
|---|---|---|---|
| Jul'26 projected | $72,136 | $67,450 | $0 |
| Aug'26 forecast | $0 | $0 | - |
| Metric | Value |
|---|---|
| Closed CC round-trips | 171 (48 expired full / 123 bought back / 14 run over) |
| Avg time CC stays open | 9.1 days |
| Win rate (kept >= 0) / run-over rate | 92% / 8% |
| Typical premium given up (per bought-back CC) | $280 · mean $530 (skewed by a few big run-overs) |
| Give-up ratio (buyback / premium) | 25.1% dollar-weighted · typical trade gives back 21% (median, size-free) |
| Mean keep (blended) | 75% |
| Forecast keep (median complete month) | 68% · 2026-04 94%, 2026-05 64%, 2026-06 68%, 2026-07 72% |
| Quantity | Value |
|---|---|
| Gap to ideal (Jul'26) | $0 |
| Gross premium to sell (grossed up 75%) | $0 |
| Avg CC hold | 9.1 days |
| Cycles that still fit this month | 2.3 |
| Account | Realized | Accruing MTD | Share |
|---|---|---|---|
| Neville | $23,694 | $328 | 41% |
| Main | $20,246 | $997 | 35% |
| RetireInc | $6,870 | $311 | 12% |
| Joint | $6,515 | $15 | 11% |
| TOTAL | $57,325 | $1,652 |
| Ticker | Spot | Strike | CT | DTE | Surv | Collected | Outstanding | Exit Today | Action | Why |
|---|---|---|---|---|---|---|---|---|---|---|
| APPRetireInc | 506.3 | 600.0C | 1 | Jul 176d | 97% | $435 | $90 | $345 | CLOSE | captured 79%, weak theta left |
| SPCXNeville | 148.6 | 175.0C | 5 | Jul 176d | 96% | $550 | $238 | $312 | hold | hold - still earning |
| HIMSMain | 34.1 | 48.0C | 15 | Jul 2413d | 95% | $615 | $443 | $172 | hold | hold - still earning |
| MDBNeville | 344.2 | 410.0C | 1 | Jul 2413d | 92% | $35 | $235 | $-200 | hold | hold - still earning |
| GLXYMain | 25.1 | 30.0C | 100 | Jul 176d | 92% | $2,100 | $1,900 | $200 | hold | hold - still earning |
| RIOTJoint | 21.2 | 24.5C | 50 | Jul 176d | 91% | $800 | $800 | $0 | hold | hold - still earning |
| GLDMain | 376.5 | 390.0C | 5 | Jul 176d | 91% | $680 | $335 | $345 | hold | hold - still earning |
| SOFIRetireInc | 18.7 | 23.0C | 35 | Jul 3120d | 91% | $35 | $718 | $-682 | hold | hold - still earning |
| MUNeville | 988.8 | 1155.0C | 2 | Jul 176d | 91% | $1,572 | $1,815 | $-243 | hold | hold - still earning |
| IRENMain | 42.1 | 50.0C | 20 | Jul 176d | 90% | $900 | $920 | $-20 | hold | hold - still earning |
| IRENJoint | 42.1 | 50.0C | 20 | Jul 176d | 90% | $900 | $920 | $-20 | hold | hold - still earning |
| IGVMain | 92.3 | 100.0C | 12 | Jul 2413d | 89% | $1,164 | $420 | $744 | hold | hold - still earning |
| COPXJoint | 76.6 | 81.5C | 20 | Jul 176d | 86% | $800 | $850 | $-50 | hold | hold - still earning |
| CRWVNeville | 89.8 | 100.0C | 5 | Jul 176d | 86% | $515 | $508 | $7 | hold | hold - still earning |
| NVDANeville | 210.2 | 225.0C | 5 | Jul 2413d | 84% | $-850 | $785 | $-1,635 | hold | hold - still earning |
| SPYNeville | 754.2 | 760.0C | 12 | Jul 154d | 82% | $720 | $1,038 | $-318 | hold | hold - still earning |
| DELLRetireInc | 441.7 | 480.0C | 3 | Jul 176d | 82% | $945 | $1,838 | $-892 | hold | hold - still earning |
| NEMMain | 95.3 | 100.0C | 5 | Jul 176d | 81% | $335 | $370 | $-35 | hold | hold - still earning |
| ENPHRetireInc | 45.5 | 50.0C | 10 | Jul 176d | 81% | $960 | $760 | $200 | hold | hold - still earning |
| MURetireInc | 988.8 | 880.0P | 1 | Jul 176d | 79% | $1,600 | $1,340 | $260 | hold | hold - still earning (bull put 880/735 spread, net) |
| METAMain | 670.1 | 630.0C | 3 | Jul 3120d | 36% | $3,198 | $18,555 | $-15,357 | hold | hold - still earning |
| RKLBNeville | 81.6 | 115.0P | 10 | Jul 3120d | 5% | $3,050 | $33,875 | $-30,825 | hold | hold - still earning (put income) |
| Ticker | Spot | CC-SS | Strike | DTE | Surv | Sell all |
|---|---|---|---|---|---|---|
| MUMain | 964.4 | 1028.6 | 1060.0 | Jul 165d | 80% | $27,961/mo $6,524/wk5c |
| GOOGNeville | 353.1 | 373.0 | 390.0 | Jul 2514d | 87% | $6,016/mo $1,404/wk15c |
| GOOGMain | 353.1 | 392.5 | 367.5* | Jul 187d | 80% | $5,711/mo $1,333/wk10c |
| AMZNJoint | 246.7 | 256.2 | 255.0* | Jul 165d | 81% | $4,761/mo $1,111/wk10c |
| GOOGJoint | 353.1 | 392.5 | 367.5* | Jul 187d | 80% | $2,855/mo $666/wk5c |
| INTCNeville | 108.7 | 114.0 | 120.0 | Jul 187d | 81% | $2,679/mo $625/wk5c |
| GOOGNeville | 353.1 | 398.0 | 390.0* | Jul 2514d | 87% | $2,005/mo $468/wk5c |
| COINRetireInc | 160.0 | 182.4 | 187.5 | Jul 2514d | 86% | $977/mo $228/wk3c |
| QCOMRetireInc | 188.5 | 224.0 | 230.0 | Jul 2514d | 95% | $586/mo $137/wk5c |
| BMNRRetireInc | 15.1 | 17.1 | 20.0 | Jul 2514d | 97% | $481/mo $112/wk50c |
| Ticker | Reason |
|---|---|
| COINMain | deep drawdown (safe floor 32% above spot) |
| ETHAMain | deep drawdown (safe floor 28% above spot) |
| NOWMain | structural - you un-cap this name (net-CC < 0) |
| IRENNeville | deep drawdown (safe floor 39% above spot) |
| MSTRRetireInc | deep drawdown (safe floor 71% above spot) |
| RKLBRetireInc | deep drawdown (safe floor 76% above spot) |
| IRENRetireInc | deep drawdown (safe floor 56% above spot) |
| CLSKRetireInc | deep drawdown (safe floor 64% above spot) |
| APPRetireInc | no safe strike with practical premium (surv >= 80%, delta <= 0.40, DTE <= 14) |
| Ticker | Spot | Strike | DTE | Surv | Contracts | Net / mo |
|---|---|---|---|---|---|---|
| MUMain | 964.4 | 1090.0 | Jul 165d | 87% | 5 | $18,079 |
| GOOGMain | 353.1 | 372.5 | Jul 187d | 88% | 10 | $3,337 |
| AMZNJoint | 246.7 | 257.5 | Jul 165d | 87% | 10 | $3,054 |
| GOOGNeville | 353.1 | 377.5 | Jul 187d | 93% | 15 | $2,839 |
| INTCNeville | 108.7 | 132.0 | Jul 2514d | 84% | 5 | $1,965 |
| GOOGJoint | 353.1 | 372.5 | Jul 187d | 88% | 5 | $1,668 |
| GOOGNeville | 353.1 | 377.5 | Jul 187d | 93% | 5 | $946 |
| COINRetireInc | 160.0 | 192.5 | Jul 187d | 95% | 3 | $462 |
| QCOMRetireInc | 188.5 | 237.5 | Jul 2514d | 97% | 5 | $353 |
| Ticker | Spot | CC-SS | Strike | DTE | Surv | Contracts | Gross / mo | Net / mo |
|---|---|---|---|---|---|---|---|---|
| IRENNeville | 40.7 | 56.5 | 60.0 | Aug 2242d | 89% | 20 | $2,371$3,320/cycle | $1,775 |
| COINMain | 160.0 | 210.9 | 220.0 | Aug 2242d | 91% | 8 | $1,800$2,520/cycle | $1,348 |
| Ticker | Spot | Strike | DTE | Surv | Contracts | Collected | Cycles | Gross | E[income] |
|---|---|---|---|---|---|---|---|---|---|
| MU uwNeville | 988.8 | 1155.0 | Jul 176d | 91% | 2 | $1,572 | 2.8x | $3,009 | $2,724 |
| GLXYMain | 25.1 | 30.0 | Jul 176d | 92% | 100 | $2,100 | 1.5x | $2,199 | $2,032 |
| IREN uwMain | 42.1 | 50.0 | Jul 176d | 90% | 20 | $900 | 2.3x | $1,436 | $1,293 |
| IREN uwJoint | 42.1 | 50.0 | Jul 176d | 90% | 20 | $900 | 2.3x | $1,436 | $1,293 |
| ENPHRetireInc | 45.5 | 50.0 | Jul 176d | 81% | 10 | $960 | 1.5x | $1,005 | $818 |
| DELL uwRetireInc | 441.7 | 480.0 | Jul 176d | 82% | 3 | $945 | 1.5x | $989 | $808 |
| RIOTJoint | 21.2 | 24.5 | Jul 176d | 91% | 50 | $800 | 1.5x | $838 | $766 |
| SPY uwNeville | 754.2 | 760.0 | Jul 154d | 82% | 12 | $720 | 1.8x | $862 | $710 |
| GLDMain | 376.5 | 390.0 | Jul 176d | 91% | 5 | $680 | 1.5x | $685 | $621 |
| SPCXNeville | 148.6 | 175.0 | Jul 176d | 96% | 5 | $550 | 1.5x | $576 | $551 |
| IGVMain | 92.3 | 100.0 | Jul 2413d | 89% | 12 | $1,164 | 0.8x | $609 | $543 |
| COPX uwJoint | 76.6 | 81.5 | Jul 176d | 86% | 20 | $800 | 1.0x | $567 | $489 |
| CRWVNeville | 89.8 | 100.0 | Jul 176d | 86% | 5 | $515 | 1.5x | $539 | $464 |
| APPRetireInc | 506.3 | 600.0 | Jul 176d | 97% | 1 | $435 | 1.5x | $455 | $443 |
| NEM uwMain | 95.3 | 100.0 | Jul 176d | 81% | 5 | $335 | 2.0x | $458 | $373 |
| MDB uwNeville | 344.2 | 410.0 | Jul 2413d | 92% | 1 | $35 | 0.8x | $18 | $17 |
| Fortress | Spot | CC-SS | Strike | DTE | Surv | CT | Rung | Gross / mo | E[net] / mo |
|---|---|---|---|---|---|---|---|---|---|
| IREN-LC50RetireInc | 40.7 | 67.3 | 49.0 | Jul 176d | 92% | 20 | safe yield | $4,000 | $2,613 |
| BMNRRetireInc | 15.1 | 19.7 | 17.5 | Jul 176d | 93% | 50 | safe yield | $2,500 | $1,820 |
| QCOMRetireInc | 188.6 | 226.6 | 210.0 | Jul 176d | 92% | 5 | safe yield | $2,400 | $1,549 |
| ETHAMain | 13.5 | 17.9 | 14.0 | Jul 176d | 74% | 38 | primary | $2,850 | $1,133 |
| RKLBRetireInc | 80.6 | 148.4 | 92.0 | Jul 176d | 90% | 6 | safe yield | $1,800 | $1,039 |
| GLDMain | 377.0 | 471.2 | 391.0 | Jul 176d | 91% | 5 | safe yield | $1,575 | $1,022 |
| MSTRRetireInc | 94.9 | 168.2 | 109.0 | Jul 176d | 91% | 4 | safe yield | $1,360 | $801 |
| CLSKRetireInc | 12.6 | 17.2 | 14.5 | Jul 176d | 90% | 25 | safe yield | $1,250 | $741 |
| COPXJoint | 76.7 | 94.5 | 83.0 | Jul 176d | 91% | 20 | safe yield | $1,500 | $489 |