| Month | Gross | Net-adj | Gap to ideal |
|---|---|---|---|
| Jul'26 projected | $72,136 | $67,450 | $0 |
| Aug'26 forecast | $0 | $0 | - |
| Metric | Value |
|---|---|
| Closed CC round-trips | 171 (48 expired full / 123 bought back / 14 run over) |
| Avg time CC stays open | 9.1 days |
| Win rate (kept >= 0) / run-over rate | 92% / 8% |
| Typical premium given up (per bought-back CC) | $280 · mean $530 (skewed by a few big run-overs) |
| Give-up ratio (buyback / premium) | 25.1% dollar-weighted · typical trade gives back 21% (median, size-free) |
| Mean keep (blended) | 75% |
| Forecast keep (median complete month) | 68% · 2026-04 94%, 2026-05 64%, 2026-06 68%, 2026-07 72% |
| Quantity | Value |
|---|---|
| Gap to ideal (Jul'26) | $0 |
| Gross premium to sell (grossed up 75%) | $0 |
| Avg CC hold | 9.1 days |
| Cycles that still fit this month | 2.3 |
| Account | Realized | Accruing MTD | Share |
|---|---|---|---|
| Neville | $23,694 | $328 | 41% |
| Main | $20,246 | $997 | 35% |
| RetireInc | $6,870 | $311 | 12% |
| Joint | $6,515 | $15 | 11% |
| TOTAL | $57,325 | $1,652 |
| Ticker | Spot | Strike | CT | DTE | Surv | Collected | Outstanding | Exit Today | Action | Why |
|---|---|---|---|---|---|---|---|---|---|---|
| APPRetireInc | 507.3 | 600.0C | 1 | Jul 176d | 97% | $435 | $90 | $345 | CLOSE | captured 79%, weak theta left |
| SPCXNeville | 147.6 | 175.0C | 5 | Jul 176d | 96% | $550 | $213 | $338 | hold | hold - still earning |
| HIMSMain | 34.6 | 48.0C | 15 | Jul 2413d | 95% | $615 | $405 | $210 | hold | hold - still earning |
| MDBNeville | 340.2 | 410.0C | 1 | Jul 2413d | 94% | $35 | $208 | $-173 | hold | hold - still earning |
| GLXYMain | 25.0 | 30.0C | 100 | Jul 176d | 93% | $2,100 | $1,500 | $600 | hold | hold - still earning |
| IRENMain | 41.6 | 50.0C | 20 | Jul 176d | 92% | $900 | $680 | $220 | hold | hold - still earning |
| IRENJoint | 41.6 | 50.0C | 20 | Jul 176d | 92% | $900 | $680 | $220 | hold | hold - still earning |
| GLDMain | 376.5 | 390.0C | 5 | Jul 176d | 92% | $680 | $270 | $410 | hold | hold - still earning |
| RIOTJoint | 21.3 | 24.5C | 50 | Jul 176d | 91% | $800 | $700 | $100 | hold | hold - still earning |
| SOFIRetireInc | 18.8 | 23.0C | 35 | Jul 3120d | 91% | $35 | $682 | $-648 | hold | hold - still earning |
| MUNeville | 989.5 | 1155.0C | 2 | Jul 176d | 91% | $1,572 | $1,655 | $-83 | hold | hold - still earning |
| IGVMain | 92.4 | 100.0C | 12 | Jul 2413d | 89% | $1,164 | $450 | $714 | hold | hold - still earning |
| CRWVNeville | 89.0 | 100.0C | 5 | Jul 176d | 88% | $515 | $425 | $90 | hold | hold - still earning |
| COPXJoint | 76.6 | 81.5C | 20 | Jul 176d | 87% | $800 | $850 | $-50 | hold | hold - still earning |
| NVDANeville | 209.9 | 225.0C | 5 | Jul 2413d | 85% | $-850 | $700 | $-1,550 | hold | hold - still earning |
| ENPHRetireInc | 45.1 | 50.0C | 10 | Jul 176d | 84% | $960 | $575 | $385 | hold | hold - still earning |
| DELLRetireInc | 439.2 | 480.0C | 3 | Jul 176d | 83% | $945 | $1,658 | $-712 | hold | hold - still earning |
| NEMMain | 95.5 | 100.0C | 5 | Jul 176d | 81% | $335 | $370 | $-35 | hold | hold - still earning |
| MURetireInc | 989.5 | 880.0P | 1 | Jul 176d | 80% | $1,600 | $1,252 | $348 | hold | hold - still earning (bull put 880/735 spread, net) |
| SPYNeville | 755.2 | 760.0C | 12 | Jul 154d | 78% | $720 | $1,290 | $-570 | hold | hold - still earning |
| METAMain | 665.6 | 630.0C | 3 | Jul 3120d | 37% | $3,198 | $17,475 | $-14,277 | hold | hold - still earning |
| RKLBNeville | 81.3 | 115.0P | 10 | Jul 3120d | 4% | $3,050 | $34,075 | $-31,025 | hold | hold - still earning (put income) |
| Ticker | Spot | CC-SS | Strike | DTE | Surv | Sell all |
|---|---|---|---|---|---|---|
| MUMain | 993.4 | 1057.5 | 1095.0 | Jul 176d | 80% | $33,033/mo $7,708/wk5c |
| GOOGNeville | 354.1 | 338.4 | 380.0 | Jul 2413d | 81% | $9,977/mo $2,328/wk15c |
| GOOGMain | 354.1 | 338.3 | 380.0 | Jul 2413d | 81% | $6,651/mo $1,552/wk10c |
| AMZNJoint | 245.2 | 238.8 | 255.0 | Jul 176d | 82% | $4,679/mo $1,092/wk10c |
| GOOGJoint | 354.1 | 338.3 | 380.0 | Jul 2413d | 81% | $3,326/mo $776/wk5c |
| GOOGNeville | 354.1 | 374.4 | 380.0 | Jul 2413d | 81% | $3,326/mo $776/wk5c |
| INTCNeville | 110.3 | 117.2 | 120.0 | Jul 176d | 81% | $2,995/mo $699/wk5c |
| COINRetireInc | 159.1 | 187.4 | 190.0 | Jul 2413d | 92% | $669/mo $156/wk3c |
| Ticker | Reason |
|---|---|
| COINMain | deep drawdown (safe floor 36% above spot) |
| ETHAMain | deep drawdown (safe floor 33% above spot) |
| NOWMain | structural - you un-cap this name (net-CC < 0) |
| BMNRRetireInc | deep drawdown (safe floor 31% above spot) |
| IRENNeville | deep drawdown (safe floor 42% above spot) |
| MSTRRetireInc | deep drawdown (safe floor 78% above spot) |
| QCOMRetireInc | deep drawdown (safe floor 21% above spot) |
| RKLBRetireInc | deep drawdown (safe floor 82% above spot) |
| IRENRetireInc | deep drawdown (safe floor 62% above spot) |
| CLSKRetireInc | deep drawdown (safe floor 34% above spot) |
| APPRetireInc | no safe strike with practical premium (surv >= 80%, delta <= 0.40, DTE <= 14) |
| Ticker | Spot | Strike | DTE | Surv | Contracts | Net / mo |
|---|---|---|---|---|---|---|
| MUMain | 993.4 | 1150.0 | Jul 176d | 90% | 5 | $17,312 |
| GOOGMain | 354.1 | 390.0 | Jul 2413d | 88% | 10 | $4,043 |
| GOOGNeville | 354.1 | 400.0 | Jul 2413d | 93% | 15 | $3,550 |
| AMZNJoint | 245.2 | 257.5 | Jul 176d | 87% | 10 | $3,219 |
| GOOGJoint | 354.1 | 390.0 | Jul 2413d | 88% | 5 | $2,021 |
| INTCNeville | 110.3 | 123.0 | Jul 176d | 87% | 5 | $2,021 |
| GOOGNeville | 354.1 | 400.0 | Jul 2413d | 93% | 5 | $1,183 |
| Ticker | Spot | CC-SS | Strike | DTE | Surv | Contracts | Gross / mo | Net / mo |
|---|---|---|---|---|---|---|---|---|
| IRENNeville | 41.6 | 59.0 | 60.0 | Aug 2141d | 87% | 20 | $2,693$3,680/cycle | $2,016 |
| QCOMRetireInc | 188.9 | 228.4 | 230.0 | Aug 2141d | 82% | 5 | $2,012$2,750/cycle | $1,506 |
| COINMain | 159.1 | 217.2 | 220.0 | Aug 2141d | 92% | 8 | $1,657$2,264/cycle | $1,240 |
| BMNRRetireInc | 15.0 | 19.6 | 20.0 | Aug 2141d | 88% | 50 | $1,573$2,150/cycle | $1,178 |
| CLSKRetireInc | 12.9 | 17.3 | 18.0 | Aug 2141d | 88% | 25 | $732$1,000/cycle | $548 |
| Ticker | Spot | Strike | DTE | Surv | Contracts | Collected | Cycles | Gross | E[income] |
|---|---|---|---|---|---|---|---|---|---|
| MU uwNeville | 989.5 | 1155.0 | Jul 176d | 91% | 2 | $1,572 | 2.8x | $3,009 | $2,729 |
| GLXYMain | 25.0 | 30.0 | Jul 176d | 93% | 100 | $2,100 | 1.5x | $2,199 | $2,043 |
| IRENMain | 41.6 | 50.0 | Jul 176d | 92% | 20 | $900 | 2.3x | $1,436 | $1,325 |
| IRENJoint | 41.6 | 50.0 | Jul 176d | 92% | 20 | $900 | 2.3x | $1,436 | $1,325 |
| ENPHRetireInc | 45.1 | 50.0 | Jul 176d | 84% | 10 | $960 | 1.5x | $1,005 | $847 |
| DELL uwRetireInc | 439.2 | 480.0 | Jul 176d | 83% | 3 | $945 | 1.5x | $989 | $822 |
| RIOTJoint | 21.3 | 24.5 | Jul 176d | 91% | 50 | $800 | 1.5x | $838 | $764 |
| SPY uwNeville | 755.2 | 760.0 | Jul 154d | 78% | 12 | $720 | 1.8x | $862 | $673 |
| GLDMain | 376.5 | 390.0 | Jul 176d | 92% | 5 | $680 | 1.5x | $685 | $632 |
| SPCXNeville | 147.6 | 175.0 | Jul 176d | 96% | 5 | $550 | 1.5x | $576 | $554 |
| IGVMain | 92.4 | 100.0 | Jul 2413d | 89% | 12 | $1,164 | 0.8x | $609 | $543 |
| COPX uwJoint | 76.6 | 81.5 | Jul 176d | 87% | 20 | $800 | 1.0x | $567 | $491 |
| CRWVNeville | 89.0 | 100.0 | Jul 176d | 88% | 5 | $515 | 1.5x | $539 | $474 |
| APPRetireInc | 507.3 | 600.0 | Jul 176d | 97% | 1 | $435 | 1.5x | $455 | $444 |
| NEM uwMain | 95.5 | 100.0 | Jul 176d | 81% | 5 | $335 | 2.0x | $458 | $372 |
| MDB uwNeville | 340.2 | 410.0 | Jul 2413d | 94% | 1 | $35 | 0.8x | $18 | $17 |
| Fortress | Spot | CC-SS | Strike | DTE | Surv | CT | Rung | Gross / mo | E[net] / mo |
|---|---|---|---|---|---|---|---|---|---|
| IREN-LC50RetireInc | 41.6 | 66.9 | 50.0 | Jul 176d | 92% | 20 | safe yield | $3,300 | $2,034 |
| RKLBRetireInc | 81.3 | 148.1 | 93.0 | Jul 176d | 91% | 6 | safe yield | $1,590 | $922 |
| GLDMain | 376.3 | 470.9 | 389.0 | Jul 176d | 91% | 5 | safe yield | $1,475 | $902 |
| MSTRRetireInc | 93.9 | 167.2 | 107.0 | Jul 176d | 91% | 4 | safe yield | $1,400 | $872 |
| ETHAMain | 13.5 | 17.9 | 14.0 | Jul 176d | 75% | 48 | primary | $2,880 | $784 |