| Month | Gross | Net-adj | Gap to ideal |
|---|---|---|---|
| Jul'26 projected | $72,136 | $67,450 | $0 |
| Aug'26 forecast | $0 | $0 | - |
| Metric | Value |
|---|---|
| Closed CC round-trips | 171 (48 expired full / 123 bought back / 14 run over) |
| Avg time CC stays open | 9.1 days |
| Win rate (kept >= 0) / run-over rate | 92% / 8% |
| Typical premium given up (per bought-back CC) | $280 · mean $530 (skewed by a few big run-overs) |
| Give-up ratio (buyback / premium) | 25.1% dollar-weighted · typical trade gives back 21% (median, size-free) |
| Mean keep (blended) | 75% |
| Forecast keep (median complete month) | 68% · 2026-04 94%, 2026-05 64%, 2026-06 68%, 2026-07 72% |
| Quantity | Value |
|---|---|
| Gap to ideal (Jul'26) | $0 |
| Gross premium to sell (grossed up 75%) | $0 |
| Avg CC hold | 9.1 days |
| Cycles that still fit this month | 2.3 |
| Account | Realized | Accruing MTD | Share |
|---|---|---|---|
| Neville | $23,694 | $367 | 41% |
| Main | $20,246 | $1,188 | 35% |
| RetireInc | $6,870 | $350 | 12% |
| Joint | $6,515 | $18 | 11% |
| TOTAL | $57,325 | $1,922 |
| Ticker | Spot | Strike | CT | DTE | Surv | Collected | Outstanding | Exit Today | Action | Why |
|---|---|---|---|---|---|---|---|---|---|---|
| APPRetireInc | 506.9 | 600.0C | 1 | Jul 176d | 97% | $435 | $88 | $348 | CLOSE | captured 80%, weak theta left |
| SPCXNeville | 145.9 | 175.0C | 5 | Jul 176d | 96% | $550 | $188 | $362 | hold | hold - still earning |
| HIMSMain | 34.4 | 48.0C | 15 | Jul 2413d | 95% | $615 | $398 | $218 | hold | hold - still earning |
| IRENMain | 40.8 | 50.0C | 20 | Jul 176d | 94% | $900 | $600 | $300 | hold | hold - still earning |
| IRENJoint | 40.8 | 50.0C | 20 | Jul 176d | 94% | $900 | $600 | $300 | hold | hold - still earning |
| MDBNeville | 342.1 | 410.0C | 1 | Jul 2413d | 93% | $35 | $206 | $-171 | hold | hold - still earning |
| GLXYMain | 24.9 | 30.0C | 100 | Jul 176d | 93% | $2,100 | $1,500 | $600 | hold | hold - still earning |
| RIOTJoint | 21.0 | 24.5C | 50 | Jul 176d | 93% | $800 | $600 | $200 | hold | hold - still earning |
| MUNeville | 983.0 | 1155.0C | 2 | Jul 176d | 92% | $1,572 | $1,290 | $282 | hold | hold - still earning |
| SOFIRetireInc | 18.8 | 23.0C | 35 | Jul 3120d | 90% | $35 | $700 | $-665 | hold | hold - still earning |
| GLDMain | 377.9 | 390.0C | 5 | Jul 176d | 90% | $680 | $292 | $388 | hold | hold - still earning |
| IGVMain | 92.6 | 100.0C | 12 | Jul 2413d | 89% | $1,164 | $420 | $744 | hold | hold - still earning |
| CRWVNeville | 88.8 | 100.0C | 5 | Jul 176d | 88% | $515 | $422 | $92 | hold | hold - still earning |
| COPXJoint | 76.5 | 81.5C | 20 | Jul 176d | 86% | $800 | $650 | $150 | hold | hold - still earning |
| ENPHRetireInc | 44.8 | 50.0C | 10 | Jul 176d | 86% | $960 | $510 | $450 | hold | hold - still earning |
| DELLRetireInc | 435.1 | 480.0C | 3 | Jul 176d | 86% | $945 | $1,395 | $-450 | hold | hold - still earning |
| NVDANeville | 210.6 | 225.0C | 5 | Jul 2413d | 84% | $-850 | $802 | $-1,652 | hold | hold - still earning |
| NEMMain | 95.3 | 100.0C | 5 | Jul 176d | 82% | $335 | $338 | $-2 | hold | hold - still earning |
| SPYNeville | 754.8 | 760.0C | 12 | Jul 154d | 80% | $720 | $1,236 | $-516 | hold | hold - still earning |
| MURetireInc | 983.0 | 880.0P | 1 | Jul 176d | 79% | $1,600 | $1,427 | $173 | hold | hold - still earning (bull put 880/735 spread, net) |
| METAMain | 668.0 | 630.0C | 3 | Jul 3120d | 37% | $3,198 | $18,330 | $-15,132 | hold | hold - still earning |
| RKLBNeville | 81.0 | 115.0P | 10 | Jul 3120d | 4% | $3,050 | $34,550 | $-31,500 | hold | hold - still earning (put income) |
| Ticker | Spot | CC-SS | Strike | DTE | Surv | Sell all |
|---|---|---|---|---|---|---|
| MUMain | 983.0 | 1056.4 | 1085.0 | Jul 176d | 81% | $49,748/mo $11,608/wk5c |
| GOOGNeville | 355.1 | 336.5 | 385.0 | Jul 2413d | 84% | $7,774/mo $1,814/wk15c |
| GOOGMain | 355.1 | 338.8 | 367.5 | Jul 176d | 83% | $5,727/mo $1,336/wk10c |
| AMZNJoint | 245.7 | 239.1 | 255.0 | Jul 176d | 82% | $4,267/mo $996/wk10c |
| INTCNeville | 109.6 | 117.0 | 126.0 | Jul 176d | 92% | $2,916/mo $680/wk5c |
| GOOGJoint | 355.1 | 338.8 | 367.5 | Jul 176d | 83% | $2,863/mo $668/wk5c |
| GOOGNeville | 355.1 | 374.9 | 385.0 | Jul 2413d | 84% | $2,591/mo $605/wk5c |
| COINRetireInc | 159.8 | 191.4 | 195.0 | Jul 2413d | 94% | $435/mo $102/wk3c |
| APPRetireInc | 506.9 | 592.3 | 610.0 | Jul 2413d | 94% | $95/mo $22/wk1c |
| Ticker | Reason |
|---|---|
| COINMain | deep drawdown (safe floor 37% above spot) |
| ETHAMain | deep drawdown (safe floor 33% above spot) |
| NOWMain | structural - you un-cap this name (net-CC < 0) |
| BMNRRetireInc | deep drawdown (safe floor 30% above spot) |
| IRENNeville | deep drawdown (safe floor 44% above spot) |
| MSTRRetireInc | deep drawdown (safe floor 77% above spot) |
| QCOMRetireInc | deep drawdown (safe floor 20% above spot) |
| RKLBRetireInc | deep drawdown (safe floor 81% above spot) |
| IRENRetireInc | deep drawdown (safe floor 65% above spot) |
| CLSKRetireInc | deep drawdown (safe floor 34% above spot) |
| Ticker | Spot | Strike | DTE | Surv | Contracts | Net / mo |
|---|---|---|---|---|---|---|
| MUMain | 983.0 | 1205.0 | Jul 176d | 97% | 5 | $5,802 |
| GOOGNeville | 355.1 | 380.0 | Jul 176d | 96% | 15 | $2,246 |
| GOOGMain | 355.1 | 380.0 | Jul 176d | 96% | 10 | $1,497 |
| AMZNJoint | 245.7 | 262.5 | Jul 176d | 94% | 10 | $1,422 |
| GOOGJoint | 355.1 | 400.0 | Jul 2413d | 93% | 5 | $1,123 |
| GOOGNeville | 355.1 | 400.0 | Jul 2413d | 93% | 5 | $1,123 |
| INTCNeville | 109.6 | 127.0 | Jul 176d | 93% | 5 | $1,086 |
| Ticker | Spot | CC-SS | Strike | DTE | Surv | Contracts | Gross / mo | Net / mo |
|---|---|---|---|---|---|---|---|---|
| IRENNeville | 40.8 | 58.8 | 60.0 | Aug 2141d | 89% | 20 | $2,475$3,382/cycle | $1,853 |
| QCOMRetireInc | 188.9 | 226.9 | 230.0 | Aug 2141d | 82% | 5 | $2,416$3,301/cycle | $1,808 |
| COINMain | 159.8 | 218.5 | 220.0 | Aug 2141d | 92% | 8 | $1,610$2,200/cycle | $1,205 |
| BMNRRetireInc | 14.7 | 19.2 | 20.0 | Aug 2141d | 88% | 50 | $1,537$2,100/cycle | $1,150 |
| Ticker | Spot | Strike | DTE | Surv | Contracts | Collected | Cycles | Gross | E[income] |
|---|---|---|---|---|---|---|---|---|---|
| MUNeville | 983.0 | 1155.0 | Jul 176d | 92% | 2 | $1,572 | 2.8x | $3,009 | $2,772 |
| GLXYMain | 24.9 | 30.0 | Jul 176d | 93% | 100 | $2,100 | 1.5x | $2,199 | $2,043 |
| IRENMain | 40.8 | 50.0 | Jul 176d | 94% | 20 | $900 | 2.3x | $1,436 | $1,346 |
| IRENJoint | 40.8 | 50.0 | Jul 176d | 94% | 20 | $900 | 2.3x | $1,436 | $1,346 |
| ENPHRetireInc | 44.8 | 50.0 | Jul 176d | 86% | 10 | $960 | 1.5x | $1,005 | $864 |
| DELL uwRetireInc | 435.1 | 480.0 | Jul 176d | 86% | 3 | $945 | 1.5x | $989 | $847 |
| RIOTJoint | 21.0 | 24.5 | Jul 176d | 93% | 50 | $800 | 1.5x | $838 | $777 |
| SPY uwNeville | 754.8 | 760.0 | Jul 154d | 80% | 12 | $720 | 1.8x | $862 | $689 |
| GLDMain | 377.9 | 390.0 | Jul 176d | 90% | 5 | $680 | 1.5x | $685 | $617 |
| SPCXNeville | 145.9 | 175.0 | Jul 176d | 96% | 5 | $550 | 1.5x | $576 | $554 |
| IGVMain | 92.6 | 100.0 | Jul 2413d | 89% | 12 | $1,164 | 0.8x | $609 | $542 |
| COPXJoint | 76.5 | 81.5 | Jul 176d | 86% | 20 | $800 | 1.0x | $567 | $487 |
| CRWVNeville | 88.8 | 100.0 | Jul 176d | 88% | 5 | $515 | 1.5x | $539 | $475 |
| APPRetireInc | 506.9 | 600.0 | Jul 176d | 97% | 1 | $435 | 1.5x | $455 | $444 |
| NEM uwMain | 95.3 | 100.0 | Jul 176d | 82% | 5 | $335 | 2.0x | $458 | $375 |
| MDB uwNeville | 342.1 | 410.0 | Jul 2413d | 93% | 1 | $35 | 0.8x | $18 | $17 |
| Fortress | Spot | CC-SS | Strike | DTE | Surv | CT | Rung | Gross / mo | E[net] / mo |
|---|---|---|---|---|---|---|---|---|---|
| IREN-LC50RetireInc | 40.8 | 65.7 | 49.0 | Jul 176d | 92% | 20 | safe yield | $3,700 | $2,352 |
| CLSKRetireInc | 12.8 | 17.2 | 15.0 | Jul 176d | 91% | 25 | safe yield | $1,425 | $894 |
| RKLBRetireInc | 81.0 | 146.8 | 93.0 | Jul 176d | 91% | 6 | safe yield | $1,440 | $829 |
| GLDMain | 377.9 | 469.0 | 390.0 | Jul 176d | 90% | 5 | safe yield | $1,375 | $781 |
| COIN-LC145RetireInc | 159.8 | 188.3 | 180.0 | Jul 176d | 91% | 3 | safe yield | $1,275 | $714 |
| MSTRRetireInc | 94.9 | 170.4 | 108.0 | Jul 176d | 90% | 4 | safe yield | $1,260 | $678 |
| ETHAMain | 13.6 | 18.0 | 14.0 | Jul 176d | 73% | 26 | primary | $1,690 | $538 |