| Month | Gross | Net-adj | Gap to ideal |
|---|---|---|---|
| Jul'26 projected | $72,136 | $67,450 | $0 |
| Aug'26 forecast | $0 | $0 | - |
| Metric | Value |
|---|---|
| Closed CC round-trips | 166 (44 expired full / 122 bought back / 13 run over) |
| Avg time CC stays open | 9.4 days |
| Win rate (kept >= 0) / run-over rate | 92% / 8% |
| Typical premium given up (per bought-back CC) | $278 · mean $523 (skewed by a few big run-overs) |
| Give-up ratio (buyback / premium) | 25.4% dollar-weighted · typical trade gives back 21% (median, size-free) |
| Mean keep (blended) | 75% |
| Forecast keep (median complete month) | 68% · 2026-04 95%, 2026-05 64%, 2026-06 68%, 2026-07 72% |
| Quantity | Value |
|---|---|
| Gap to ideal (Jul'26) | $0 |
| Gross premium to sell (grossed up 75%) | $0 |
| Avg CC hold | 9.4 days |
| Cycles that still fit this month | 2.0 |
| Account | Realized | Accruing MTD | Share |
|---|---|---|---|
| Neville | $23,694 | $367 | 41% |
| Main | $20,246 | $1,188 | 35% |
| RetireInc | $6,870 | $350 | 12% |
| Joint | $6,515 | $18 | 11% |
| TOTAL | $57,325 | $1,922 |
| Ticker | Spot | Strike | CT | DTE | Surv | Collected | Outstanding | Exit Today | Action | Why |
|---|---|---|---|---|---|---|---|---|---|---|
| APPRetireInc | 507.0 | 600.0C | 1 | Jul 174d | 99% | $435 | $88 | $348 | CLOSE | captured 80%, weak theta left |
| SPCXNeville | 144.5 | 175.0C | 5 | Jul 174d | 99% | $550 | $188 | $362 | hold | hold - still earning |
| GLDMain | 373.1 | 390.0C | 5 | Jul 174d | 99% | $680 | $292 | $388 | hold | hold - still earning |
| MUNeville | 940.8 | 1155.0C | 2 | Jul 174d | 98% | $1,572 | $1,290 | $282 | hold | hold - still earning |
| IRENMain | 40.3 | 50.0C | 20 | Jul 174d | 98% | $900 | $600 | $300 | hold | hold - still earning |
| IRENJoint | 40.3 | 50.0C | 20 | Jul 174d | 98% | $900 | $600 | $300 | hold | hold - still earning |
| GLXYMain | 24.4 | 30.0C | 100 | Jul 174d | 98% | $2,100 | $1,500 | $600 | hold | hold - still earning |
| RIOTJoint | 20.8 | 24.5C | 50 | Jul 174d | 97% | $800 | $600 | $200 | hold | hold - still earning |
| HIMSMain | 34.0 | 48.0C | 15 | Jul 2411d | 97% | $615 | $398 | $218 | hold | hold - still earning |
| CRWVNeville | 87.5 | 100.0C | 5 | Jul 174d | 95% | $515 | $422 | $92 | hold | hold - still earning |
| SPYNeville | 753.0 | 760.0C | 12 | Jul 152d | 94% | $720 | $1,236 | $-516 | hold | hold - still earning |
| MDBNeville | 344.9 | 410.0C | 1 | Jul 2411d | 94% | $35 | $206 | $-171 | hold | hold - still earning |
| ENPHRetireInc | 44.1 | 50.0C | 10 | Jul 174d | 93% | $960 | $510 | $450 | hold | hold - still earning |
| COPXJoint | 76.0 | 81.5C | 20 | Jul 174d | 93% | $800 | $650 | $150 | hold | hold - still earning |
| DELLRetireInc | 429.6 | 480.0C | 3 | Jul 174d | 93% | $945 | $1,395 | $-450 | hold | hold - still earning |
| NEMMain | 94.0 | 100.0C | 5 | Jul 174d | 92% | $335 | $338 | $-2 | hold | hold - still earning |
| IGVMain | 92.8 | 100.0C | 12 | Jul 2411d | 90% | $1,164 | $420 | $744 | hold | hold - still earning |
| NVDANeville | 208.4 | 225.0C | 5 | Jul 2411d | 89% | $-850 | $802 | $-1,652 | hold | hold - still earning |
| SOFIRetireInc | 19.2 | 23.0C | 35 | Jul 3118d | 89% | $35 | $700 | $-665 | hold | hold - still earning |
| MURetireInc | 940.8 | 880.0P | 1 | Jul 174d | 72% | $1,600 | $1,427 | $173 | hold | hold - still earning (bull put 880/735 spread, net) |
| METAMain | 664.1 | 630.0C | 3 | Jul 3118d | 37% | $3,198 | $18,330 | $-15,132 | hold | hold - still earning |
| RKLBNeville | 80.5 | 115.0P | 10 | Jul 3118d | 3% | $3,050 | $34,550 | $-31,500 | hold | hold - still earning (put income) |
| Ticker | Spot | CC-SS | Strike | DTE | Surv | Sell all |
|---|---|---|---|---|---|---|
| MUMain | 935.5 | 1008.8 | 1035.0 | Jul 207d | 81% | $50,506/mo $11,785/wk5c |
| MARANeville | 12.4 | 13.8 | 14.5 | Jul 2411d | 86% | $12,205/mo $2,848/wk250c |
| GOOGNeville | 353.9 | 335.1 | 380.0 | Jul 2411d | 82% | $11,442/mo $2,670/wk15c |
| GOOGMain | 353.9 | 337.3 | 380.0 | Jul 2411d | 82% | $7,628/mo $1,780/wk10c |
| AMZNJoint | 244.9 | 238.2 | 255.0 | Jul 207d | 85% | $4,699/mo $1,096/wk10c |
| INTCNeville | 106.8 | 114.1 | 124.0 | Jul 2411d | 81% | $3,865/mo $902/wk5c |
| GOOGJoint | 353.9 | 337.3 | 380.0 | Jul 2411d | 82% | $3,814/mo $890/wk5c |
| GOOGNeville | 353.9 | 373.6 | 380.0 | Jul 2411d | 82% | $3,814/mo $890/wk5c |
| APPRetireInc | 507.0 | 605.2 | 607.5 | Jul 2411d | 95% | $593/mo $138/wk1c |
| Ticker | Reason |
|---|---|
| COINMain | deep drawdown (safe floor 37% above spot) |
| ETHAMain | deep drawdown (safe floor 34% above spot) |
| NOWMain | structural - you un-cap this name (net-CC < 0) |
| BMNRRetireInc | deep drawdown (safe floor 30% above spot) |
| IRENNeville | deep drawdown (safe floor 45% above spot) |
| MSTRRetireInc | deep drawdown (safe floor 78% above spot) |
| COINRetireInc | deep drawdown (safe floor 20% above spot) |
| QCOMRetireInc | deep drawdown (safe floor 21% above spot) |
| RKLBRetireInc | deep drawdown (safe floor 83% above spot) |
| IRENRetireInc | deep drawdown (safe floor 66% above spot) |
| CLSKRetireInc | deep drawdown (safe floor 34% above spot) |
| MARAJoint | deep drawdown (safe floor 52% above spot) |
| MARAMain | deep drawdown (safe floor 45% above spot) |
| Ticker | Spot | Strike | DTE | Surv | Contracts | Net / mo |
|---|---|---|---|---|---|---|
| MUMain | 935.5 | 1160.0 | Jul 229d | 95% | 5 | $14,731 |
| MARANeville | 12.4 | 15.0 | Jul 2411d | 91% | 250 | $8,645 |
| GOOGNeville | 353.9 | 407.5 | Jul 2411d | 97% | 15 | $2,957 |
| GOOGMain | 353.9 | 407.5 | Jul 2411d | 97% | 10 | $1,971 |
| GOOGJoint | 353.9 | 400.0 | Jul 2411d | 95% | 5 | $1,322 |
| GOOGNeville | 353.9 | 402.5 | Jul 2411d | 96% | 5 | $1,304 |
| AMZNJoint | 244.9 | 262.5 | Jul 207d | 96% | 10 | $1,151 |
| INTCNeville | 106.8 | 144.0 | Jul 2411d | 97% | 5 | $1,048 |
| Ticker | Spot | CC-SS | Strike | DTE | Surv | Contracts | Gross / mo | Net / mo |
|---|---|---|---|---|---|---|---|---|
| MARAMain | 12.4 | 18.1 | 18.5 | Aug 0725d | 97% | 200 | $2,880$2,400/cycle | $2,148 |
| QCOMRetireInc | 185.4 | 223.5 | 230.0 | Aug 2139d | 83% | 5 | $2,115$2,750/cycle | $1,578 |
| COINMain | 157.2 | 215.8 | 220.0 | Aug 2139d | 94% | 8 | $1,692$2,200/cycle | $1,262 |
| IRENNeville | 40.2 | 58.2 | 59.0 | Jul 3118d | 96% | 20 | $1,667$1,000/cycle | $1,243 |
| BMNRRetireInc | 14.8 | 19.3 | 20.0 | Aug 2139d | 89% | 50 | $1,615$2,100/cycle | $1,205 |
| COINRetireInc | 157.2 | 188.8 | 190.0 | Aug 2139d | 80% | 3 | $1,523$1,980/cycle | $1,136 |
| CLSKRetireInc | 12.5 | 16.8 | 17.0 | Aug 2139d | 87% | 25 | $962$1,250/cycle | $717 |
| Ticker | Spot | Strike | DTE | Surv | Contracts | Collected | Cycles | Gross | E[income] |
|---|---|---|---|---|---|---|---|---|---|
| MUNeville | 940.8 | 1155.0 | Jul 174d | 98% | 2 | $1,572 | 2.0x | $2,149 | $2,116 |
| GLXYMain | 24.4 | 30.0 | Jul 174d | 98% | 100 | $2,100 | 1.5x | $2,148 | $2,096 |
| IRENMain | 40.3 | 50.0 | Jul 174d | 98% | 20 | $900 | 2.3x | $1,436 | $1,401 |
| IRENJoint | 40.3 | 50.0 | Jul 174d | 98% | 20 | $900 | 2.3x | $1,436 | $1,401 |
| ENPHRetireInc | 44.1 | 50.0 | Jul 174d | 93% | 10 | $960 | 1.5x | $982 | $915 |
| DELL uwRetireInc | 429.6 | 480.0 | Jul 174d | 93% | 3 | $945 | 1.5x | $967 | $894 |
| GLDMain | 373.1 | 390.0 | Jul 174d | 99% | 5 | $680 | 1.8x | $814 | $802 |
| SPY uwNeville | 753.0 | 760.0 | Jul 152d | 94% | 12 | $720 | 1.7x | $842 | $795 |
| RIOTJoint | 20.8 | 24.5 | Jul 174d | 97% | 50 | $800 | 1.5x | $818 | $794 |
| SPCXNeville | 144.5 | 175.0 | Jul 174d | 99% | 5 | $550 | 1.5x | $563 | $556 |
| COPXJoint | 76.0 | 81.5 | Jul 174d | 93% | 20 | $800 | 1.1x | $589 | $545 |
| IGVMain | 92.8 | 100.0 | Jul 2411d | 90% | 12 | $1,164 | 0.7x | $595 | $537 |
| CRWVNeville | 87.5 | 100.0 | Jul 174d | 95% | 5 | $515 | 1.5x | $527 | $498 |
| APPRetireInc | 507.0 | 600.0 | Jul 174d | 99% | 1 | $435 | 1.5x | $445 | $441 |
| NEM uwMain | 94.0 | 100.0 | Jul 174d | 92% | 5 | $335 | 2.0x | $458 | $423 |
| MDB uwNeville | 344.9 | 410.0 | Jul 2411d | 94% | 1 | $35 | 0.7x | $18 | $17 |
| Fortress | Spot | CC-SS | Strike | DTE | Surv | CT | Rung | Gross / mo | E[net] / mo |
|---|---|---|---|---|---|---|---|---|---|
| IREN-LC50RetireInc | 40.3 | 67.1 | 47.0 | Jul 174d | 91% | 20 | safe yield | $9,750 | $7,907 |
| GLDMain | 372.4 | 465.9 | 383.0 | Jul 174d | 91% | 5 | safe yield | $7,050 | $6,467 |
| MARA-LC20-1782Joint | 12.4 | 18.9 | 14.0 | Jul 174d | 92% | 50 | safe yield | $5,250 | $4,408 |
| MSTRRetireInc | 92.7 | 166.5 | 103.0 | Jul 174d | 90% | 4 | primary | $3,960 | $3,341 |
| RKLBRetireInc | 80.5 | 148.5 | 90.0 | Jul 174d | 92% | 6 | safe yield | $3,690 | $3,006 |
| ETHAMain | 13.4 | 17.6 | 14.5 | Jul 174d | 96% | 50 | safe yield | $1,500 | $1,351 |