| Month | Gross | Net-adj | Gap to ideal |
|---|---|---|---|
| Jul'26 projected | $72,116 | $67,568 | $0 |
| Aug'26 forecast | $0 | $0 | - |
| Metric | Value |
|---|---|
| Closed CC round-trips | 167 (44 expired full / 123 bought back / 13 run over) |
| Avg time CC stays open | 9.4 days |
| Win rate (kept >= 0) / run-over rate | 92% / 8% |
| Typical premium given up (per bought-back CC) | $275 · mean $519 (skewed by a few big run-overs) |
| Give-up ratio (buyback / premium) | 25.4% dollar-weighted · typical trade gives back 21% (median, size-free) |
| Mean keep (blended) | 75% |
| Forecast keep (median complete month) | 68% · 2026-04 95%, 2026-05 64%, 2026-06 68%, 2026-07 73% |
| Quantity | Value |
|---|---|
| Gap to ideal (Jul'26) | $0 |
| Gross premium to sell (grossed up 75%) | $0 |
| Avg CC hold | 9.4 days |
| Cycles that still fit this month | 2.0 |
| Account | Realized | Accruing MTD | Share |
|---|---|---|---|
| Neville | $23,694 | $367 | 41% |
| Main | $20,246 | $1,188 | 35% |
| RetireInc | $7,285 | $350 | 13% |
| Joint | $6,515 | $18 | 11% |
| TOTAL | $57,740 | $1,922 |
| Ticker | Spot | Strike | CT | DTE | Surv | Collected | Outstanding | Exit Today | Action | Why |
|---|---|---|---|---|---|---|---|---|---|---|
| SPCXNeville | 138.8 | 175.0C | 5 | Jul 174d | 98% | $550 | $88 | $462 | CLOSE | captured 84%, weak theta left |
| MUNeville | 928.8 | 1155.0C | 2 | Jul 174d | 97% | $1,572 | $333 | $1,239 | CLOSE | captured 79%, weak theta left |
| GLDMain | 370.0 | 390.0C | 5 | Jul 174d | 96% | $680 | $92 | $588 | CLOSE | captured 86%, weak theta left |
| GLXYMain | 24.2 | 30.0C | 100 | Jul 174d | 96% | $2,100 | $750 | $1,350 | CLOSE | near-worthless, cheap to bank |
| HIMSMain | 34.6 | 48.0C | 15 | Jul 2411d | 96% | $615 | $270 | $345 | hold | hold - still earning |
| RIOTJoint | 20.2 | 24.5C | 50 | Jul 174d | 96% | $800 | $250 | $550 | CLOSE | near-worthless, cheap to bank |
| IRENMain | 41.0 | 50.0C | 20 | Jul 174d | 95% | $900 | $320 | $580 | hold | hold - still earning |
| IRENJoint | 41.0 | 50.0C | 20 | Jul 174d | 95% | $900 | $320 | $580 | hold | hold - still earning |
| MDBNeville | 336.6 | 410.0C | 1 | Jul 2411d | 93% | $35 | $182 | $-147 | hold | hold - still earning |
| ENPHRetireInc | 42.8 | 50.0C | 10 | Jul 174d | 93% | $960 | $185 | $775 | CLOSE | captured 81%, weak theta left |
| CRWVNeville | 86.3 | 100.0C | 5 | Jul 174d | 93% | $515 | $172 | $342 | hold | hold - still earning |
| SOFIRetireInc | 18.5 | 23.0C | 35 | Jul 3118d | 91% | $35 | $577 | $-542 | hold | hold - still earning |
| IGVMain | 92.1 | 100.0C | 12 | Jul 2411d | 91% | $1,164 | $300 | $864 | hold | hold - still earning |
| COPXJoint | 75.9 | 81.5C | 20 | Jul 174d | 90% | $800 | $450 | $350 | hold | hold - still earning |
| DELLRetireInc | 432.4 | 480.0C | 3 | Jul 174d | 88% | $945 | $861 | $84 | hold | hold - still earning |
| NEMMain | 94.0 | 100.0C | 5 | Jul 174d | 87% | $335 | $185 | $150 | hold | hold - still earning |
| SPYNeville | 753.2 | 760.0C | 12 | Jul 152d | 87% | $720 | $480 | $240 | hold | hold - still earning |
| NVDANeville | 209.0 | 225.0C | 5 | Jul 2411d | 87% | $-850 | $542 | $-1,392 | hold | hold - still earning |
| MURetireInc | 928.8 | 880.0P | 1 | Jul 174d | 66% | $1,600 | $2,112 | $-512 | hold | hold - still earning (bull put 880/735 spread, net) |
| METAMain | 658.2 | 630.0C | 3 | Jul 3118d | 40% | $3,198 | $14,985 | $-11,787 | hold | hold - still earning |
| RKLBNeville | 78.3 | 115.0P | 10 | Jul 3118d | 3% | $3,050 | $36,925 | $-33,875 | hold | hold - still earning (put income) |
| Ticker | Spot | CC-SS | Strike | DTE | Surv | Sell all |
|---|---|---|---|---|---|---|
| MUMain | 922.1 | 1054.5 | 1060.0 | Jul 2411d | 81% | $20,403/mo $4,761/wk5c |
| GOOGNeville | 353.6 | 336.6 | 380.0 | Jul 2411d | 81% | $10,379/mo $2,422/wk15c |
| GOOGMain | 353.6 | 338.2 | 380.0 | Jul 2411d | 81% | $6,920/mo $1,615/wk10c |
| MARANeville | 12.2 | 14.5 | 15.0 | Jul 2411d | 91% | $6,106/mo $1,425/wk250c |
| AMZNJoint | 247.6 | 238.8 | 257.5 | Jul 207d | 82% | $3,486/mo $813/wk10c |
| GOOGJoint | 353.6 | 338.2 | 380.0 | Jul 2411d | 81% | $3,460/mo $807/wk5c |
| GOOGNeville | 353.6 | 373.4 | 380.0 | Jul 2411d | 81% | $3,460/mo $807/wk5c |
| INTCNeville | 104.7 | 116.4 | 123.0 | Jul 2411d | 81% | $2,605/mo $608/wk5c |
| COINRetireInc | 158.0 | 188.2 | 190.0 | Jul 2411d | 93% | $611/mo $142/wk3c |
| Ticker | Reason |
|---|---|
| RIOTJoint | longer-term bullish hold (excluded) |
| SPCXNeville | deep drawdown (safe floor 31% above spot) |
| COINMain | deep drawdown (safe floor 37% above spot) |
| ETHAMain | deep drawdown (safe floor 35% above spot) |
| GLDMain | deep drawdown (safe floor 28% above spot) |
| NOWMain | structural - you un-cap this name (net-CC < 0) |
| BMNRRetireInc | deep drawdown (safe floor 35% above spot) |
| IRENNeville | deep drawdown (safe floor 44% above spot) |
| MSTRRetireInc | deep drawdown (safe floor 84% above spot) |
| QCOMRetireInc | deep drawdown (safe floor 23% above spot) |
| APPRetireInc | deep drawdown (safe floor 29% above spot) |
| RKLBRetireInc | deep drawdown (safe floor 89% above spot) |
| IRENRetireInc | deep drawdown (safe floor 64% above spot) |
| ENPHRetireInc | deep drawdown (safe floor 36% above spot) |
| CLSKRetireInc | deep drawdown (safe floor 37% above spot) |
| GLXYMain | longer-term bullish hold (excluded) |
| MUNeville | deep drawdown (safe floor 35% above spot) |
| MARAJoint | deep drawdown (safe floor 56% above spot) |
| MARAMain | deep drawdown (safe floor 52% above spot) |
| Ticker | Spot | Strike | DTE | Surv | Contracts | Net / mo |
|---|---|---|---|---|---|---|
| MARANeville | 12.2 | 16.5 | Jul 2411d | 97% | 250 | $2,544 |
| GOOGNeville | 353.6 | 405.0 | Jul 2411d | 95% | 15 | $2,229 |
| MUMain | 922.1 | 1200.0 | Jul 207d | 99% | 5 | $2,063 |
| GOOGMain | 353.6 | 405.0 | Jul 2411d | 95% | 10 | $1,486 |
| GOOGJoint | 353.6 | 397.5 | Jul 2411d | 92% | 5 | $1,282 |
| GOOGNeville | 353.6 | 400.0 | Jul 2411d | 94% | 5 | $1,170 |
| AMZNJoint | 247.6 | 267.5 | Jul 229d | 93% | 10 | $1,094 |
| INTCNeville | 104.7 | 137.0 | Jul 2411d | 93% | 5 | $1,068 |
| Ticker | Spot | CC-SS | Strike | DTE | Surv | Contracts | Gross / mo | Net / mo |
|---|---|---|---|---|---|---|---|---|
| MUNeville | 922.1 | 1247.8 | 1250.0 | Aug 2139d | 88% | 2 | $4,215$5,480/cycle | $3,146 |
| IRENNeville | 41.0 | 59.1 | 60.0 | Aug 2139d | 88% | 20 | $2,308$3,000/cycle | $1,722 |
| QCOMRetireInc | 185.8 | 228.1 | 230.0 | Aug 2139d | 83% | 5 | $1,788$2,325/cycle | $1,335 |
| COINMain | 158.0 | 217.0 | 220.0 | Aug 2139d | 93% | 8 | $1,569$2,040/cycle | $1,171 |
| SPCXNeville | 140.2 | 183.5 | 185.0 | Aug 2139d | 84% | 5 | $1,462$1,900/cycle | $1,091 |
| BMNRRetireInc | 14.5 | 19.6 | 20.0 | Aug 2139d | 91% | 50 | $1,231$1,600/cycle | $918 |
| APPRetireInc | 465.0 | 601.6 | 610.0 | Aug 2139d | 86% | 1 | $838$1,090/cycle | $626 |
| Ticker | Spot | Strike | DTE | Surv | Contracts | Collected | Cycles | Gross | E[income] |
|---|---|---|---|---|---|---|---|---|---|
| GLXYMain | 24.2 | 30.0 | Jul 174d | 96% | 100 | $2,100 | 1.5x | $2,142 | $2,059 |
| IRENMain | 41.0 | 50.0 | Jul 174d | 95% | 20 | $900 | 2.3x | $1,436 | $1,357 |
| IRENJoint | 41.0 | 50.0 | Jul 174d | 95% | 20 | $900 | 2.3x | $1,436 | $1,357 |
| DELLRetireInc | 432.4 | 480.0 | Jul 174d | 88% | 3 | $945 | 1.5x | $964 | $846 |
| RIOTJoint | 20.2 | 24.5 | Jul 174d | 96% | 50 | $800 | 1.5x | $816 | $781 |
| SPYNeville | 753.2 | 760.0 | Jul 152d | 87% | 12 | $720 | 1.7x | $839 | $728 |
| IGVMain | 92.1 | 100.0 | Jul 2411d | 91% | 12 | $1,164 | 0.7x | $594 | $541 |
| COPXJoint | 75.9 | 81.5 | Jul 174d | 90% | 20 | $800 | 1.1x | $589 | $532 |
| CRWVNeville | 86.3 | 100.0 | Jul 174d | 93% | 5 | $515 | 1.5x | $525 | $488 |
| NEMMain | 94.0 | 100.0 | Jul 174d | 87% | 5 | $335 | 2.0x | $458 | $400 |
| MDB uwNeville | 336.6 | 410.0 | Jul 2411d | 93% | 1 | $35 | 0.7x | $18 | $17 |
| Fortress | Spot | CC-SS | Strike | DTE | Surv | CT | Rung | Gross / mo | E[net] / mo |
|---|---|---|---|---|---|---|---|---|---|
| MARA-LC20-1299Main | 12.2 | 18.6 | 14.5 | Jul 174d | 94% | 200 | safe yield | $6,000 | $2,563 |
| IREN-LC50RetireInc | 41.1 | 67.2 | 48.0 | Jul 174d | 91% | 20 | safe yield | $4,350 | $2,166 |
| COIN-LC145RetireInc | 157.9 | 188.1 | 170.0 | Jul 174d | 83% | 3 | primary | $3,668 | $1,769 |
| RKLBRetireInc | 78.3 | 147.9 | 88.5 | Jul 174d | 92% | 6 | safe yield | $2,250 | $1,546 |
| MSTRRetireInc | 91.2 | 167.8 | 103.0 | Jul 174d | 91% | 4 | safe yield | $1,710 | $1,033 |
| MARA-LC20-1782Joint | 12.2 | 19.0 | 14.5 | Jul 174d | 94% | 50 | safe yield | $1,500 | $641 |
| GLDMain | 370.8 | 472.4 | 392.0 | Jul 2411d | 91% | 5 | safe yield | $941 | $429 |
| ETHAMain | 13.4 | 18.0 | 13.5 | Jul 174d | 59% | 18 | primary | $2,700 | $422 |
| CLSKRetireInc | 12.4 | 17.0 | 14.5 | Jul 174d | 91% | 25 | safe yield | $1,125 | $394 |