FORTRESS FIGHT: CRWV @ $91.42

BE SS: $125.45  |  CC-SS: $126.17  |  5 contracts (500 sh)  |  2026-07-10 01:33

CRWV @ $91.42   UNDERWATER $34.03 (27.1% below BE SS)

5 contracts (500 sh)  |  BE SS: $125.45  |  CC-SS: $126.17  |  IV: HIGH

LC: $105 exp 2028-01-21 (entry $63.535/sh)
SP: $120 exp 2028-01-21 (entry $43.524/sh)
HP: $40 exp 2026-09-18 (entry $0.425/sh)

Current CCs

ContractExpiryTypeStatusSigmaSurvivalEntry
5x $90 call10 Jul 2026 (0d)FIGHTASSIGNMENTno IVentry $0.68
>>> ASSIGNMENT RISK: 5 contract(s) CLOSE BEFORE MARKET CLOSE, ITM + expiring, will be assigned
5x $90 call (10 Jul 2026, 0d DTE, sigma 0.00)
Buyback: ~$1.47 ask
CREDIT ROLLS (shortest DTE first)
TargetSell @Net/shTotal (5 ct)SigmaSurvType
$92.50 17 Jul 2026$4.24+$2.77+$1,3860.1054%OUT+UP
$94 17 Jul 2026$3.65+$2.18+$1,0920.2359%OUT+UP
$95 17 Jul 2026$3.23+$1.76+$8800.3263%OUT+UP
BUY TIME (credit + longer DTE)
TargetSell @Net/shTotal (5 ct)SigmaSurvType
$117 31 Jul 2026$1.50+$0.04+$191.3391%OUT+UP
$116 31 Jul 2026$1.58+$0.11+$571.2790%OUT+UP
$115 31 Jul 2026$1.71+$0.24+$1211.2289%OUT+UP
SAFETY (short DTE, small debit, better sigma)
TargetSell @Net/shTotal (5 ct)SigmaSurvType
$126 31 Jul 2026$0.80-$0.66-$3311.7996%OUT+UP
$125 31 Jul 2026$0.86-$0.60-$3011.7496%OUT+UP
$124 31 Jul 2026$0.93-$0.54-$2691.6995%OUT+UP

Economics

Max Loss$50,225(ND $20.45 + SW $80) x 500
Normal income ref$6,680/mo95% ann ROI on ML
Hedge rolling cost$131/mo
Unrealized P&L$-19,153fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$3,340/mo
HEDGE COVER
$131/mo
NORMAL INCOME
$6,680/mo (ATM CC, chain)
IC VELOCITY
1.5 mo to earn back $10,225
ML VELOCITY
7.5 mo to earn back $50,225
Deep drawdown confirmed: a CC at CC-SS $126.17 (probe: $126C 14d) brings only $332/mo (<20% of normal), so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole, so CC-SS ratchets down (seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$1,028
Hole (after banked)
$18,125
was $19,153 · 5% earned back
Cycles closed
2
Credit in flight
$342
CC-SS ratchet
$128.14 → $126.17
? 1 leg(s) closed as UNKNOWN (vanished with no fill in window): banked $0, conservative. Fix campaign.json by hand if wrong.
Open legAcctCredit/shIn flightOpened
5x $90C 10 Jul 2026U10001299$0.68$3422026-07-10
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYNEUTRAL · %B 40 (live) · RSI 48 · MACD bearish, hist falling
DAILYFALLING (provisional) · RSI 44 · %B 33 · hist rising (nightly)
LEVELSUpper BB (CC ceiling) $127.33 (+39%) · daily UBB $120.03 · 1-wk expected move ±$11 (chain IV)
SETUPNo tilt: engine default. (advisory; floors and picks are chain-only)
INTERPRETATION
Primary: 5 contracts at $100 / 7d. This is the safest strike (survival 79%, breach 21%) that still earns 50% of normal income ($3,340/mo); it brings $3,707/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 5 × $95/7d for $6,857/mo, but breach risk rises to 35% (+14pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 4 × $125/7d (99% survival, $137/mo).
Downside anchor: the primary mortgages $12,220 (120% of IC) ONLY on a full V-bounce all the way to SS $125, recoverable in 1.8 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 5 contracts realizes $-19,183 and cuts bleed by $131/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 5 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 17 Jul 2026 (7d) · sell 5 × $100, 79% survival, $3,707/mo (E[net] $877/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆17 Jul 2026 · 7d5 × $10079%$3,707$877

📅 NEXT FRIDAY · 17 Jul 2026 · 7d · E[net] $877/mo 🏆 GRAND PICK

🎯 Engine pick: sell 5 × $100 (primary), 79% survival, breach 21%, $3,707/mo.
⚖️ Worth a safer step: the $103 rung (33% normal) lifts survival to 85% (breach 21% → 15%) for $1,200/mo less (32% income), and it still covers your hedge. The pick sits below the ~80% (≈1σ) comfort line; on a drawdown you are nursing back, dodging the frequent breach usually beats the extra premium. Lean: the safer $103 rung, unless you need the income to cover the hedge bleed, or you expect CRWV to stay flat-to-down near term.
CRWV  spot $91.42 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsPer cycleIncome/moΔ vs pickCap give-up
cover hedge4 × $12517 Jul7d36.7%99%2%$32$137-$3,570$436
Sell 4 × $125 36.7% OTM over spot $91.42 17 Jul 2026 (7d, $0.10 mid)
= $32 credit for the 7d cycle → $137/mo projected
Survival (stays ≤ $125)
99%
Breach risk
1%
POP (stays ≤ $125.09)
99%
EV / mo
+$116
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.8 mo [0.9-3.5] median  ·  50% of paths whole by 9 mo (vs 51% without)  ·  ~0.1 challenges expected  ·  median CC cash $20
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
0%
Flat exit net (mid-life)
-$1,855
Free roll-up
+$4/wk
Safest escape (by 31 Jul 2026)
$134 @ 76% POP
69% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 4 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $6.67/sh now → $4.72 mid-life → ≈ $0 at expiry  |  you banked $0.08/sh, so a flat mid-life exit nets -$4.64/sh  |  roll rows are incremental, the banked premium stays yours
MoveNew strike ≈New expiryTenorEst netTotal (4 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$12524 Jul 202610d left+$1.66/sh+$666
cycle +$698
68%
surv 52%
Up-and-out for even (raise the cap, free)~$12924 Jul 202610d left+$0.11/sh+$44
cycle +$76
73%
surv 62%
Max even-money escape in the band~$13431 Jul 202618d left+$0.15/sh+$60
cycle +$92
76%
surv 69%
reaches SS ✓
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$137/mo
vs 50% target ($3,340/mo)-96%
vs normal income ($6,680/mo)2% covered
Net income (after hedge)$79/mo
Downside budget
⚠ $125 is $1 below CC-SS $126.17: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$436
… as % of IC ($10,225)4.3%
… as % of ML ($50,225)0.9%
Recovery months (at normal income)0.1 mo
Surgical close (4 ct)$-15,328
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.02/sh (~25% of the $0.08 collected) or spot ≥ $125.09 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $125)); NOT the premium you collected. Momentum override: two daily closes above $120.03 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $123.75Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$124-125.09
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $125.09
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$125.00 (3.0σ)$32$-1,572+$17,581-$104
+2.5%$128.12 (3.3σ)$-1,218$-1,505+$17,648-$104
+5%$131.25 (3.6σ)$-2,468$-1,438+$17,715-$104
V-BOUNCE STRESS (stock → CC-SS $126.17, where you are whole again, by expiry)
Starting unrealized P&L: $-19,153
+ Fortress recovery (un-capped): +$18,125
− CC assignment net of premium (4 × $125): -$436
− Conservative CC assignment net of premium (1 × $125): -$83
Total Position P&L @ SS: $-1,547 (+$17,606 vs today)
Do-nothing baseline at SS: $-1,443 (this trade vs do-nothing: $-104, the opportunity cost of earning $137/mo FIGHT income now)
🛡 safe yield5 × $10617 Jul7d16.0%90%20%$390$1,671-$2,036$9,695
Sell 5 × $106 16.0% OTM over spot $91.42 17 Jul 2026 (7d, $0.83 mid)
= $390 credit for the 7d cycle → $1,671/mo projected
Survival (stays ≤ $106)
90%
Breach risk
10%
POP (stays ≤ $106.83)
91%
EV / mo
+$955
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 2.1 mo [1.1-3.9] median  ·  61% of paths whole by 9 mo (vs 56% without)  ·  ~3.3 challenges expected  ·  median CC cash $4,250
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
15%
Flat exit net (mid-life)
-$1,610
Free roll-up
+$5/wk
Safest escape (by 31 Jul 2026)
$119 @ 81% POP
76% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.66/sh now → $4.00 mid-life (likely $3.60–$6.24)≈ $0 at expiry  |  you banked $0.78/sh, so a flat mid-life exit nets -$3.22/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 453 simulated challenges: the $106 strike is typically first touched on day 5 of 7, at $109 (overshoots $2.86). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$10624 Jul 202610d left+$2.02/sh+$1,011
cycle +$1,401
[+$853…+$1,348] · 100% credit
68%
surv 53%
Reliable up-and-out (highest cap still free ≥60%)~$11431 Jul 202618d left+$0.82/sh+$410
cycle +$800
[-$4…+$677] · 75% credit
76%
surv 68%
Max even-money escape in the band~$11631 Jul 202618d left+$0.22/sh+$108
cycle +$498
[-$382…+$358] · 45% credit
78%
surv 72%
SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder
Up-and-out for even (raise the cap, free)~$11124 Jul 202610d left+$0.09/sh+$46
cycle +$436
[-$303…+$261] · 43% credit
74%
surv 65%
Safety roll (pay small debit, max POP)~$11931 Jul 202618d left-$0.59/sh-$294
cycle +$96
[-$874…-$76] · 21% credit
81%
surv 76%
budget: banked $390 debit $294 (75% used ≈ 0.8 wk of income) → whole cycle still +$96 cash · rolled 5 ct earn ≈ $2,844/mo while parked; 0 ct free to re-sell
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$1,671/mo
vs 50% target ($3,340/mo)-50%
vs normal income ($6,680/mo)25% covered
Net income (after hedge)$1,541/mo
Downside budget
⚠ $106 is $20 below CC-SS $126.17: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$9,695
… as % of IC ($10,225)94.8%
… as % of ML ($50,225)19.3%
Recovery months (at normal income)1.5 mo
Surgical close (5 ct)$-19,180
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.20/sh (~25% of the $0.78 collected) or spot ≥ $106.83 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $106)); NOT the premium you collected. Momentum override: two daily closes above $120.03 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $104.94Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$105-106.83
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $106.83
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$106.00 (1.3σ)$390$-11,156+$7,996+$220
+2.5%$108.65 (1.5σ)$-935$-11,099+$8,053-$1,105
+5%$111.30 (1.8σ)$-2,260$-11,042+$8,110-$2,430
SS (= V-bounce)$125.45 (3.1σ)$-9,335$-10,738+$8,414-$9,280
V-BOUNCE STRESS (stock → CC-SS $126.17, where you are whole again, by expiry)
Starting unrealized P&L: $-19,153
+ Fortress recovery (un-capped): +$18,125
− CC assignment net of premium (5 × $106): -$9,695
Total Position P&L @ SS: $-10,723 (+$8,430 vs today)
Do-nothing baseline at SS: $-1,443 (this trade vs do-nothing: $-9,280, the opportunity cost of earning $1,671/mo FIGHT income now)
33% normal ← lean5 × $10317 Jul7d12.7%85%30%$585$2,507-$1,200$11,000
Sell 5 × $103 12.7% OTM over spot $91.42 17 Jul 2026 (7d, $1.21 mid)
= $585 credit for the 7d cycle → $2,507/mo projected
Survival (stays ≤ $103)
85%
Breach risk
15%
POP (stays ≤ $104.21)
88%
EV / mo
+$1,257
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 2.1 mo [1.0-4.1] median  ·  63% of paths whole by 9 mo (vs 54% without)  ·  ~4.9 challenges expected  ·  median CC cash $6,173
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
21%
Flat exit net (mid-life)
-$1,359
Free roll-up
+$5/wk
Safest escape (by 31 Jul 2026)
$118 @ 83% POP
79% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.50/sh now → $3.89 mid-life (likely $3.72–$6.16)≈ $0 at expiry  |  you banked $1.17/sh, so a flat mid-life exit nets -$2.72/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 622 simulated challenges: the $103 strike is typically first touched on day 4 of 7, at $106 (overshoots $2.65). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$10324 Jul 202610d left+$2.06/sh+$1,030
cycle +$1,615
[+$815…+$1,268] · 100% credit
68%
surv 53%
Reliable up-and-out (highest cap still free ≥60%)~$11131 Jul 202618d left+$0.84/sh+$422
cycle +$1,007
[-$32…+$622] · 72% credit
76%
surv 68%
Max even-money escape in the band~$11331 Jul 202618d left+$0.24/sh+$122
cycle +$707
[-$385…+$290] · 42% credit
78%
surv 72%
SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder
Up-and-out for even (raise the cap, free)~$10824 Jul 202610d left+$0.13/sh+$67
cycle +$652
[-$310…+$218] · 40% credit
74%
surv 65%
Safety roll (pay small debit, max POP)~$11831 Jul 202618d left-$1.00/sh-$498
cycle +$87
[-$1,164…-$397] · 11% credit
83%
surv 79%
budget: banked $585 debit $498 (85% used ≈ 0.9 wk of income) → whole cycle still +$87 cash · rolled 5 ct earn ≈ $2,409/mo while parked; 0 ct free to re-sell
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$2,507/mo
vs 50% target ($3,340/mo)-25%
vs normal income ($6,680/mo)38% covered
Net income (after hedge)$2,376/mo
Downside budget
⚠ $103 is $23 below CC-SS $126.17: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$11,000
… as % of IC ($10,225)107.6%
… as % of ML ($50,225)21.9%
Recovery months (at normal income)1.6 mo
Surgical close (5 ct)$-19,173
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.29/sh (~25% of the $1.17 collected) or spot ≥ $104.21 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $103)); NOT the premium you collected. Momentum override: two daily closes above $120.03 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $101.97Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$102-104.21
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $104.21
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$103.00 (1.0σ)$585$-12,526+$6,627+$415
+2.5%$105.57 (1.3σ)$-702$-12,471+$6,682-$872
+5%$108.15 (1.5σ)$-1,990$-12,415+$6,737-$2,160
SS (= V-bounce)$125.45 (3.1σ)$-10,640$-12,043+$7,109-$10,585
V-BOUNCE STRESS (stock → CC-SS $126.17, where you are whole again, by expiry)
Starting unrealized P&L: $-19,153
+ Fortress recovery (un-capped): +$18,125
− CC assignment net of premium (5 × $103): -$11,000
Total Position P&L @ SS: $-12,028 (+$7,125 vs today)
Do-nothing baseline at SS: $-1,443 (this trade vs do-nothing: $-10,585, the opportunity cost of earning $2,507/mo FIGHT income now)
🎯 50% normal5 × $10017 Jul7d9.4%79%35%$865$3,707$12,220
Sell 5 × $100 9.4% OTM over spot $91.42 17 Jul 2026 (7d, $1.79 mid)
= $865 credit for the 7d cycle → $3,707/mo projected
Survival (stays ≤ $100)
79%
Breach risk
21%
POP (stays ≤ $101.79)
83%
EV / mo
+$1,571
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.9 mo [1.0-3.7] median  ·  65% of paths whole by 9 mo (vs 55% without)  ·  ~7.4 challenges expected  ·  median CC cash $6,907
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
35%
Flat exit net (mid-life)
-$1,022
Free roll-up
+$5/wk
Safest escape (by 31 Jul 2026)
$119 @ 86% POP
84% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.34/sh now → $3.77 mid-life (likely $4.06–$6.25)≈ $0 at expiry  |  you banked $1.73/sh, so a flat mid-life exit nets -$2.04/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,050 simulated challenges: the $100 strike is typically first touched on day 4 of 7, at $103 (overshoots $2.69). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$10024 Jul 202610d left+$2.09/sh+$1,045
cycle +$1,910
[+$783…+$1,184] · 100% credit
68%
surv 53%
Reliable up-and-out (highest cap still free ≥60%)~$10831 Jul 202618d left+$0.86/sh+$431
cycle +$1,296
[-$93…+$466] · 67% credit
76%
surv 69%
Max even-money escape in the band~$11031 Jul 202618d left+$0.27/sh+$133
cycle +$998
[-$449…+$139] · 33% credit
78%
surv 72%
SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder
Up-and-out for even (raise the cap, free)~$10524 Jul 202610d left+$0.17/sh+$85
cycle +$950
[-$345…+$106] · 32% credit
75%
surv 65%
Safety roll (pay small debit, max POP)~$11931 Jul 202618d left-$1.68/sh-$839
cycle +$26
[-$1,685…-$925] · 1% credit
86%
surv 84%
budget: banked $865 debit $839 (97% used ≈ 1.0 wk of income) → whole cycle still +$26 cash · rolled 5 ct earn ≈ $1,747/mo while parked; 0 ct free to re-sell
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$3,707/mo
vs 50% target ($3,340/mo)+11%
vs normal income ($6,680/mo)55% covered
Net income (after hedge)$3,576/mo
Downside budget
⚠ $100 is $26 below CC-SS $126.17: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$12,220
… as % of IC ($10,225)119.5%
… as % of ML ($50,225)24.3%
Recovery months (at normal income)1.8 mo
Surgical close (5 ct)$-19,183
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.43/sh (~25% of the $1.73 collected) or spot ≥ $101.79 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $100)); NOT the premium you collected. Momentum override: two daily closes above $120.03 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $99.00Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$99-101.79
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $101.79
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$100.00 (≤1σ, normal week)$865$-13,810+$5,342+$695
+2.5%$102.50 (≤1σ, normal week)$-385$-13,757+$5,396-$555
+5%$105.00 (1.2σ)$-1,635$-13,703+$5,450-$1,805
SS (= V-bounce)$125.45 (3.1σ)$-11,860$-13,263+$5,889-$11,805
V-BOUNCE STRESS (stock → CC-SS $126.17, where you are whole again, by expiry)
Starting unrealized P&L: $-19,153
+ Fortress recovery (un-capped): +$18,125
− CC assignment net of premium (5 × $100): -$12,220
Total Position P&L @ SS: $-13,248 (+$5,905 vs today)
Do-nothing baseline at SS: $-1,443 (this trade vs do-nothing: $-11,805, the opportunity cost of earning $3,707/mo FIGHT income now)
100% normal5 × $9517 Jul7d3.9%65%73%$1,600$6,857+$3,150$13,985
Sell 5 × $95 3.9% OTM over spot $91.42 17 Jul 2026 (7d, $3.25 mid)
= $1,600 credit for the 7d cycle → $6,857/mo projected
Survival (stays ≤ $95)
65%
Breach risk
35%
POP (stays ≤ $98.25)
75%
EV / mo
+$2,035
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.7 mo [0.9-3.6] median, 0.1 mo faster than no FIGHT (1.9 mo)  ·  68% of paths whole by 9 mo (vs 58% without)  ·  ~14.5 challenges expected  ·  median CC cash $7,916
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
58%
Flat exit net (mid-life)
-$193
Free roll-up
+$5/wk
Safest escape (by 31 Jul 2026)
$119 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.07/sh now → $3.59 mid-life (likely $4.67–$6.61)≈ $0 at expiry  |  you banked $3.20/sh, so a flat mid-life exit nets -$0.39/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,754 simulated challenges: the $95 strike is typically first touched on day 3 of 7, at $98 (overshoots $2.69). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$9524 Jul 202610d left+$2.13/sh+$1,065
cycle +$2,665
[+$740…+$983] · 100% credit
68%
surv 53%
Reliable up-and-out (highest cap still free ≥60%)~$10231 Jul 202618d left+$1.22/sh+$610
cycle +$2,210
[+$4…+$392] · 75% credit
75%
surv 67%
Up-and-out for even (raise the cap, free)~$10024 Jul 202610d left+$0.22/sh+$111
cycle +$1,711
[-$418…-$78] · 18% credit
75%
surv 66%
Max even-money escape in the band~$10531 Jul 202618d left+$0.29/sh+$145
cycle +$1,745
[-$574…-$107] · 18% credit
78%
surv 72%
SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$11931 Jul 202618d left-$2.28/sh-$1,138
cycle +$462
[-$2,275…-$1,545]
90%
surv 89%
budget: banked $1,600 debit $1,138 (71% used ≈ 0.7 wk of income) → whole cycle still +$462 cash · rolled 5 ct earn ≈ $1,090/mo while parked; 0 ct free to re-sell
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$6,857/mo
vs 50% target ($3,340/mo)+105%
vs normal income ($6,680/mo)103% covered
Net income (after hedge)$6,726/mo
Downside budget
⚠ $95 is $31 below CC-SS $126.17: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$13,985
… as % of IC ($10,225)136.8%
… as % of ML ($50,225)27.8%
Recovery months (at normal income)2.1 mo
Surgical close (5 ct)$-19,178
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.80/sh (~25% of the $3.20 collected) or spot ≥ $98.25 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $95)); NOT the premium you collected. Momentum override: two daily closes above $120.03 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $94.05Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$94-98.25
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $98.25
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$95.00 (≤1σ, normal week)$1,600$-15,683+$3,470+$1,430
+2.5%$97.37 (≤1σ, normal week)$413$-15,632+$3,521+$243
+5%$99.75 (≤1σ, normal week)$-775$-15,581+$3,572-$945
SS (= V-bounce)$125.45 (3.1σ)$-13,625$-15,028+$4,124-$13,570
V-BOUNCE STRESS (stock → CC-SS $126.17, where you are whole again, by expiry)
Starting unrealized P&L: $-19,153
+ Fortress recovery (un-capped): +$18,125
− CC assignment net of premium (5 × $95): -$13,985
Total Position P&L @ SS: $-15,013 (+$4,140 vs today)
Do-nothing baseline at SS: $-1,443 (this trade vs do-nothing: $-13,570, the opportunity cost of earning $6,857/mo FIGHT income now)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on CRWV are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (30 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (3 expiries scanned, 30 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.043 (IBKR)  |  Recovery@SS: +$18,125 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-1,443

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$1007d17 Jul 2026$1.735/5$3,707$3,57679%83%+$1,571-$12,220119.5%$-13,248 (vs do-nothing $-11,805)
$997d17 Jul 2026$1.964/5$3,360$3,30277%82%+$1,331-$10,08498.6%$-11,195 (vs do-nothing $-9,752)
$10014d24 Jul 2026$3.255/5$3,482$3,35173%79%+$1,056-$11,460112.1%$-12,488 (vs do-nothing $-11,045)
$97.507d17 Jul 2026$2.384/5$4,080$4,02273%79%+$1,475-$10,516102.8%$-11,627 (vs do-nothing $-10,184)
$9914d24 Jul 2026$3.555/5$3,804$3,67371%78%+$1,100-$11,810115.5%$-12,838 (vs do-nothing $-11,395)
$9814d24 Jul 2026$3.855/5$4,125$3,99469%77%+$1,119-$12,160118.9%$-13,188 (vs do-nothing $-11,745)
$9921d31 Jul 2026$5.005/5$3,571$3,44169%77%+$948-$11,085108.4%$-12,113 (vs do-nothing $-10,670)
$967d17 Jul 2026$2.863/5$3,677$3,69268%76%+$1,195-$8,19380.1%$-9,387 (vs do-nothing $-7,944)
$9821d31 Jul 2026$5.355/5$3,821$3,69167%76%+$979-$11,410111.6%$-12,438 (vs do-nothing $-10,995)
$9714d24 Jul 2026$4.204/5$3,600$3,54267%75%+$932-$9,98897.7%$-11,099 (vs do-nothing $-9,656)
$9721d31 Jul 2026$5.705/5$4,071$3,94165%75%+$996-$11,735114.8%$-12,763 (vs do-nothing $-11,320)
$957d17 Jul 2026$3.203/5$4,114$4,12965%75%+$1,221-$8,39182.1%$-9,585 (vs do-nothing $-8,142)
$9614d24 Jul 2026$4.554/5$3,900$3,84264%74%+$945-$10,248100.2%$-11,359 (vs do-nothing $-9,916)
Show 17 more candidates (lower strikes: more income, lower survival)
StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$9621d31 Jul 2026$6.054/5$3,457$3,39963%74%+$798-$9,64894.4%$-10,759 (vs do-nothing $-9,316)
$9514d24 Jul 2026$4.954/5$4,243$4,18562%73%+$978-$10,488102.6%$-11,599 (vs do-nothing $-10,156)
$947d17 Jul 2026$3.603/5$4,629$4,64462%73%+$1,273-$8,57183.8%$-9,765 (vs do-nothing $-8,322)
$9521d31 Jul 2026$6.404/5$3,657$3,59961%72%+$703-$9,90896.9%$-11,019 (vs do-nothing $-9,576)
$9414d24 Jul 2026$5.353/5$3,439$3,45460%72%+$740-$8,04678.7%$-9,240 (vs do-nothing $-7,797)
$9421d31 Jul 2026$6.854/5$3,914$3,85659%72%+$731-$10,12899.1%$-11,239 (vs do-nothing $-9,796)
$9321d31 Jul 2026$7.304/5$4,171$4,11457%71%+$746-$10,348101.2%$-11,459 (vs do-nothing $-10,016)
$9314d24 Jul 2026$5.753/5$3,696$3,71157%71%+$727-$8,22680.5%$-9,420 (vs do-nothing $-7,977)
$92.507d17 Jul 2026$4.202/5$3,600$3,68856%70%+$833-$5,89457.6%$-7,171 (vs do-nothing $-5,728)
$9221d31 Jul 2026$7.754/5$4,429$4,37155%70%+$747-$10,568103.4%$-11,679 (vs do-nothing $-10,236)
$9214d24 Jul 2026$6.203/5$3,986$4,00155%70%+$728-$8,39182.1%$-9,585 (vs do-nothing $-8,142)
$9121d31 Jul 2026$8.303/5$3,557$3,57253%69%+$593-$8,06178.8%$-9,255 (vs do-nothing $-7,812)
$9114d24 Jul 2026$6.653/5$4,275$4,29052%68%+$708-$8,55683.7%$-9,750 (vs do-nothing $-8,307)
$9021d31 Jul 2026$8.703/5$3,729$3,74451%68%+$552-$8,24180.6%$-9,435 (vs do-nothing $-7,992)
$917d17 Jul 2026$4.952/5$4,243$4,33151%68%+$862-$6,04459.1%$-7,321 (vs do-nothing $-5,878)
$9014d24 Jul 2026$7.203/5$4,629$4,64450%67%+$733-$8,69185.0%$-9,885 (vs do-nothing $-8,442)
$907d17 Jul 2026$5.452/5$4,671$4,75947%66%+$834-$6,14460.1%$-7,421 (vs do-nothing $-5,978)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 5 contracts at the conservative CC.

fortress_fight.py v6.0  |  2026-07-10 01:33