20 contracts (2,000 sh) | BE SS: $63.43 | CC-SS: $72.24 | IV: HIGH
| Max Loss | $107,700 | (ND $6.85 + SW $47) x 2000 |
| Normal income ref | $15,215/mo | 95% ann ROI on ML |
| Hedge rolling cost | $1,590/mo | |
| Unrealized P&L | $-59,479 | fortress legs from IBKR |
Each rung is the safest strike (lowest breach probability) that still earns that income, sized across your 20 contracts. 🎯 is the primary (50% of normal), shown first; then 33%, then 100%, with the hedge-cover rung last. Each panel shows its metrics, the IF-CHALLENGED exit doors, and a collapsible with the full downside detail. Cap give-up is measured to CC-SS (where you are whole again). The Weekly/Monthly toggle recomputes the same rungs on the 30+ DTE subset of the already-fetched chain: weekly churns premium fastest, monthly buys strike height (fewer rolls, higher cap).
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 17 Jul 2026 | 10d left | +$1.51/sh | +$3,011 cycle +$4,811 [+$2,577…+$3,439] · 100% credit | 69% surv 54% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$56 | 14 Aug 2026 | 38d left | +$2.56/sh | +$5,123 cycle +$6,923 [+$4,613…+$5,797] · 100% credit | 84% surv 79% |
| Max even-money escape in the band | ~$59 | 14 Aug 2026 | 38d left | +$1.70/sh | +$3,394 cycle +$5,194 [+$2,451…+$3,713] · 100% credit | 85% surv 81% |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Up-and-out for even (raise the cap, free) | ~$47 | 17 Jul 2026 | 10d left | +$0.38/sh | +$767 cycle +$2,567 [+$10…+$868] · 75% credit | 74% surv 65% |
| Safety roll (pay small debit, max POP) | ~$61 | 7 Aug 2026 | 32d left | -$0.74/sh | -$1,481 cycle +$319 [-$3,291…-$1,554] · 5% credit | 87% surv 86% |
| budget: banked $1,800 debit $1,481 (82% used ≈ 0.8 wk of income) → whole cycle still +$319 cash · rolled 20 ct earn ≈ $2,796/mo while parked; 0 ct free to re-sell | ||||||
| Gross FIGHT income | $7,714/mo |
| vs 50% target ($7,607/mo) | +1% |
| vs normal income ($15,215/mo) | 51% covered |
| Net income (after hedge) | $6,125/mo |
| Cap give-up @ CC-SS (V-bounce) | -$54,688 |
| … as % of IC ($13,700) | 399.2% |
| … as % of ML ($107,700) | 50.8% |
| Recovery months (at normal income) | 3.6 mo |
| Surgical close (20 ct) | $-59,579 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.56 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-44.95 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.95 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.00 (≤1σ, normal week) | $1,800 | $-49,039 | +$10,440 | +$1,700 |
| +2.5% | $45.10 (≤1σ, normal week) | $-400 | $-49,259 | +$10,220 | -$500 |
| +5% | $46.20 (1.1σ) | $-2,600 | $-49,479 | +$10,000 | -$2,700 |
| SS (= V-bounce) | $63.43 (3.7σ) | $-37,060 | $-52,925 | +$6,554 | -$36,300 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 17 Jul 2026 | 10d left | +$1.58/sh | +$2,998 cycle +$4,176 [+$2,629…+$3,504] · 100% credit | 69% surv 54% |
| Max even-money escape in the band | ~$60 | 14 Aug 2026 | 38d left | +$1.95/sh | +$3,714 cycle +$4,892 [+$2,996…+$4,312] · 100% credit | 85% surv 81% |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Reliable up-and-out (highest cap still free ≥60%) | ~$57 | 14 Aug 2026 | 38d left | +$2.89/sh | +$5,484 cycle +$6,662 [+$5,257…+$6,213] · 100% credit | 84% surv 78% |
| Up-and-out for even (raise the cap, free) | ~$48 | 17 Jul 2026 | 10d left | +$0.45/sh | +$856 cycle +$2,034 [+$215…+$1,161] · 85% credit | 74% surv 65% |
| Safety roll (pay small debit, max POP) | ~$61 | 7 Aug 2026 | 32d left | -$0.48/sh | -$907 cycle +$271 [-$2,409…-$682] · 13% credit | 86% surv 84% |
| budget: banked $1,178 debit $907 (77% used ≈ 0.8 wk of income) → whole cycle still +$271 cash · rolled 19 ct earn ≈ $3,324/mo while parked; 1 ct free to re-sell | ||||||
| Gross FIGHT income | $5,049/mo |
| vs 50% target ($7,607/mo) | -34% |
| vs normal income ($15,215/mo) | 33% covered |
| Net income (after hedge) | $3,470/mo |
| Cap give-up @ CC-SS (V-bounce) | -$49,635 |
| … as % of IC ($13,700) | 362.3% |
| … as % of ML ($107,700) | 46.1% |
| Recovery months (at normal income) | 3.3 mo |
| Surgical close (19 ct) | $-56,638 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-46.19 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.19 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.50 (≤1σ, normal week) | $1,178 | $-46,956 | +$12,523 | +$1,083 |
| +2.5% | $46.64 (1.1σ) | $-983 | $-47,070 | +$12,409 | -$1,078 |
| +5% | $47.77 (1.3σ) | $-3,144 | $-47,183 | +$12,296 | -$3,240 |
| SS (= V-bounce) | $63.43 (3.7σ) | $-32,889 | $-48,792 | +$10,687 | -$32,167 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$52 | 14 Aug 2026 | 38d left | +$1.86/sh | +$3,526 cycle +$7,136 [+$2,691…+$3,229] · 100% credit | 85% surv 80% |
| Roll out (same strike, buy time) | ~$40 | 17 Jul 2026 | 10d left | +$1.34/sh | +$2,550 cycle +$6,160 [+$1,965…+$2,342] · 100% credit | 69% surv 54% |
| Max even-money escape in the band | ~$55 | 14 Aug 2026 | 38d left | +$1.14/sh | +$2,167 cycle +$5,777 [+$783…+$1,624] · 93% credit | 86% surv 83% |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Up-and-out for even (raise the cap, free) | ~$43 | 17 Jul 2026 | 10d left | +$0.23/sh | +$446 cycle +$4,056 [-$569…+$34] · 27% credit | 75% surv 67% |
| Safety roll (pay small debit, max POP) | ~$59 | 7 Aug 2026 | 32d left | -$1.20/sh | -$2,273 cycle +$1,337 [-$4,976…-$3,286] | 91% surv 90% |
| budget: banked $3,610 debit $2,273 (63% used ≈ 0.6 wk of income) → whole cycle still +$1,337 cash · rolled 19 ct earn ≈ $1,393/mo while parked; 1 ct free to re-sell | ||||||
| Gross FIGHT income | $15,471/mo |
| vs 50% target ($7,607/mo) | +103% |
| vs normal income ($15,215/mo) | 102% covered |
| Net income (after hedge) | $13,893/mo |
| Cap give-up @ CC-SS (V-bounce) | -$56,703 |
| … as % of IC ($13,700) | 413.9% |
| … as % of ML ($107,700) | 52.6% |
| Recovery months (at normal income) | 3.7 mo |
| Surgical close (19 ct) | $-56,800 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $40-42.55 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.55 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $40.50 (≤1σ, normal week) | $3,610 | $-53,524 | +$5,955 | +$3,515 |
| +2.5% | $41.51 (≤1σ, normal week) | $1,686 | $-53,625 | +$5,854 | +$1,591 |
| +5% | $42.52 (≤1σ, normal week) | $-237 | $-53,726 | +$5,753 | -$332 |
| SS (= V-bounce) | $63.43 (3.7σ) | $-39,957 | $-55,860 | +$3,619 | -$39,235 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (17 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$50 | 17 Jul 2026 | 10d left | +$1.80/sh | +$3,066 cycle +$3,440 [+$2,956…+$4,171] · 100% credit | 69% surv 54% |
| Max even-money escape in the band | ~$65 | 14 Aug 2026 | 38d left | +$2.79/sh | +$4,749 cycle +$5,123 [+$4,539…+$6,184] · 100% credit | 83% surv 79% |
| reaches SS ✓ | ||||||
| Reliable up-and-out (highest cap still free ≥60%) | ~$62 | 14 Aug 2026 | 38d left | +$3.93/sh | +$6,688 cycle +$7,062 [+$6,994…+$8,236] · 100% credit | 83% surv 76% |
| Up-and-out for even (raise the cap, free) | ~$54 | 17 Jul 2026 | 10d left | +$0.13/sh | +$225 cycle +$599 [-$197…+$1,023] · 64% credit | 75% surv 67% |
| Gross FIGHT income | $1,603/mo |
| vs 50% target ($7,607/mo) | -79% |
| vs normal income ($15,215/mo) | 11% covered |
| Net income (after hedge) | $45/mo |
| Cap give-up @ CC-SS (V-bounce) | -$37,440 |
| … as % of IC ($13,700) | 273.3% |
| … as % of ML ($107,700) | 34.8% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (17 ct) | $-50,591 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $49.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-50.24 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $50.24 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $50.00 (1.6σ) | $374 | $-39,650 | +$19,829 | +$289 |
| +2.5% | $51.25 (1.8σ) | $-1,751 | $-39,525 | +$19,954 | -$1,836 |
| +5% | $52.50 (2.0σ) | $-3,876 | $-39,400 | +$20,079 | -$3,961 |
| SS (= V-bounce) | $63.43 (3.7σ) | $-22,457 | $-38,436 | +$21,043 | -$21,811 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 17 Jul 2026 | 10d left | +$1.51/sh | +$3,011 cycle +$13,727 [+$2,577…+$3,439] · 100% credit | 69% surv 54% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$56 | 14 Aug 2026 | 38d left | +$2.56/sh | +$5,123 cycle +$15,839 [+$4,613…+$5,797] · 100% credit | 84% surv 79% |
| Max even-money escape in the band | ~$59 | 14 Aug 2026 | 38d left | +$1.70/sh | +$3,394 cycle +$14,110 [+$2,451…+$3,713] · 100% credit | 85% surv 81% |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Up-and-out for even (raise the cap, free) | ~$47 | 17 Jul 2026 | 10d left | +$0.38/sh | +$767 cycle +$11,483 [+$10…+$868] · 75% credit | 74% surv 65% |
| Safety roll (pay small debit, max POP) | ~$61 | 7 Aug 2026 | 32d left | -$0.74/sh | -$1,481 cycle +$9,235 [-$3,291…-$1,554] · 5% credit | 87% surv 86% |
| budget: banked $10,716 debit $1,481 (14% used ≈ 0.8 wk of income) → whole cycle still +$9,235 cash · rolled 20 ct earn ≈ $2,796/mo while parked; 0 ct free to re-sell | ||||||
| Gross FIGHT income | $7,654/mo |
| vs 50% target ($7,607/mo) | +1% |
| vs normal income ($15,215/mo) | 50% covered |
| Net income (after hedge) | $6,065/mo |
| Cap give-up @ CC-SS (V-bounce) | -$41,772 |
| … as % of IC ($13,700) | 304.9% |
| … as % of ML ($107,700) | 38.8% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (20 ct) | $-60,043 |
| Spot \ Time | ≥ 22d left | 3-21d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.56 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-51.64 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $51.64 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.00 (≤1σ, normal week) | $1,800 | $-49,039 | +$10,440 | +$1,700 |
| +2.5% | $45.10 (≤1σ, normal week) | $-400 | $-49,259 | +$10,220 | -$500 |
| +5% | $46.20 (≤1σ, normal week) | $-2,600 | $-49,479 | +$10,000 | -$2,700 |
| SS (= V-bounce) | $63.43 (1.5σ) | $-37,060 | $-52,925 | +$6,554 | -$36,300 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $5,144/mo |
| vs 50% target ($7,607/mo) | -32% |
| vs normal income ($15,215/mo) | 34% covered |
| Net income (after hedge) | $3,554/mo |
| Cap give-up @ CC-SS (V-bounce) | -$33,287 |
| … as % of IC ($13,700) | 243.0% |
| … as % of ML ($107,700) | 30.9% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (20 ct) | $-59,858 |
| Spot \ Time | ≥ 22d left | 3-21d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $51.48 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $51-55.79 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $55.79 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $52.00 (≤1σ, normal week) | $7,201 | $-29,238 | +$30,241 | +$7,101 |
| +2.5% | $53.30 (≤1σ, normal week) | $4,601 | $-29,498 | +$29,981 | +$4,501 |
| +5% | $54.60 (≤1σ, normal week) | $2,001 | $-29,758 | +$29,721 | +$1,901 |
| SS (= V-bounce) | $63.43 (1.5σ) | $-15,659 | $-31,524 | +$27,955 | -$14,899 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$59 | 14 Aug 2026 | 24d left | +$2.52/sh | +$4,786 cycle +$6,743 [+$5,006…+$6,170] · 100% credit | 75% surv 57% |
| Up-and-out for even (raise the cap, free) | ~$64 | 14 Aug 2026 | 24d left | +$0.19/sh | +$360 cycle +$2,317 [+$313…+$872] · 100% credit | 78% surv 65% |
| Max even-money escape in the band | ~$64 | 14 Aug 2026 | 24d left | +$0.19/sh | +$360 cycle +$2,317 [+$313…+$872] · 100% credit | 78% surv 65% |
| reaches SS ✓ | ||||||
| Safety roll (pay small debit, max POP) | ~$68 | 14 Aug 2026 | 24d left | -$0.88/sh | -$1,664 cycle +$293 [-$1,550…-$964] · 6% credit | 82% surv 72% |
| budget: banked $1,957 debit $1,664 (85% used ≈ 4.3 wk of income) → whole cycle still +$293 cash · rolled 19 ct earn ≈ $19,472/mo while parked; 1 ct free to re-sell · clears SS ✓ | ||||||
| Gross FIGHT income | $1,677/mo |
| vs 50% target ($7,607/mo) | -78% |
| vs normal income ($15,215/mo) | 11% covered |
| Net income (after hedge) | $99/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,206 |
| … as % of IC ($13,700) | 169.4% |
| … as % of ML ($107,700) | 21.5% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (19 ct) | $-57,465 |
| Spot \ Time | ≥ 18d left | 3-17d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $58.41 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $58-60.53 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $60.53 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $59.00 (1.4σ) | $1,957 | $-21,877 | +$37,602 | +$1,862 |
| +2.5% | $60.47 (1.5σ) | $-845 | $-22,024 | +$37,455 | -$940 |
| +5% | $61.95 (1.6σ) | $-3,648 | $-22,172 | +$37,307 | -$3,743 |
| SS (= V-bounce) | $63.43 (1.7σ) | $-6,460 | $-22,363 | +$37,116 | -$5,738 |
Every eligible strike x expiry in the 5-45 DTE band (6 expiries scanned, 36 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.
Fortress delta: 0.900 (fallback) | Recovery@SS: +$59,479 (un-capped fortress gain if stock rallies to SS) | Do-nothing @ SS: $-18,388
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $44 | 7d | 10 Jul 2026 | $0.90 | 20/20 | $7,714 | $6,125 | 79% | 83% | +$2,600 | -$54,688 | 399.2% | $-54,688 (vs do-nothing $-36,300) |
| $44 | 7d | 10 Jul 2026 | $1.00 | 18/20 | $7,714 | $6,146 | 77% | 81% | +$2,386 | -$49,939 | 364.5% | $-51,778 (vs do-nothing $-33,390) |
| $43 | 7d | 10 Jul 2026 | $1.12 | 16/20 | $7,680 | $6,133 | 75% | 80% | +$2,212 | -$44,998 | 328.5% | $-48,676 (vs do-nothing $-30,288) |
| $44 | 14d | 17 Jul 2026 | $1.91 | 19/20 | $7,776 | $6,198 | 73% | 79% | +$1,884 | -$50,034 | 365.2% | $-50,954 (vs do-nothing $-32,566) |
| $46 | 42d | 14 Aug 2026 | $5.36 | 20/20 | $7,654 | $6,065 | 72% | 81% | +$3,245 | -$41,772 | 304.9% | $-41,772 (vs do-nothing $-23,384) |
| $42 | 7d | 10 Jul 2026 | $1.25 | 15/20 | $8,036 | $6,500 | 72% | 78% | +$2,135 | -$42,741 | 312.0% | $-47,338 (vs do-nothing $-28,950) |
| $45 | 42d | 14 Aug 2026 | $5.73 | 19/20 | $7,774 | $6,195 | 71% | 80% | +$3,221 | -$40,879 | 298.4% | $-41,798 (vs do-nothing $-23,411) |
| $42 | 7d | 10 Jul 2026 | $1.40 | 13/20 | $7,800 | $6,285 | 70% | 77% | +$1,932 | -$37,497 | 273.7% | $-43,933 (vs do-nothing $-25,545) |
| $43 | 14d | 17 Jul 2026 | $2.09 | 17/20 | $7,614 | $6,056 | 70% | 77% | +$1,339 | -$46,161 | 336.9% | $-48,920 (vs do-nothing $-30,532) |
| $44 | 42d | 14 Aug 2026 | $6.11 | 18/20 | $7,854 | $6,286 | 69% | 79% | +$3,125 | -$39,844 | 290.8% | $-41,682 (vs do-nothing $-23,295) |
| $43 | 21d | 24 Jul 2026 | $2.80 | 20/20 | $8,000 | $6,410 | 68% | 76% | +$1,281 | -$52,888 | 386.0% | $-52,888 (vs do-nothing $-34,500) |
| $42 | 7d | 10 Jul 2026 | $1.46 | 13/20 | $8,134 | $6,620 | 67% | 75% | +$1,425 | -$38,069 | 277.9% | $-44,505 (vs do-nothing $-26,117) |
| $43 | 42d | 14 Aug 2026 | $6.51 | 17/20 | $7,902 | $6,344 | 67% | 79% | +$3,060 | -$38,652 | 282.1% | $-41,410 (vs do-nothing $-23,022) |
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $42 | 14d | 17 Jul 2026 | $2.55 | 14/20 | $7,650 | $6,125 | 66% | 75% | +$1,529 | -$38,771 | 283.0% | $-44,288 (vs do-nothing $-25,900) |
| $42 | 21d | 24 Jul 2026 | $3.10 | 18/20 | $7,971 | $6,403 | 65% | 74% | +$948 | -$48,859 | 356.6% | $-50,698 (vs do-nothing $-32,310) |
| $42 | 42d | 14 Aug 2026 | $6.95 | 16/20 | $7,947 | $6,401 | 65% | 78% | +$3,015 | -$37,264 | 272.0% | $-40,941 (vs do-nothing $-22,554) |
| $41 | 7d | 10 Jul 2026 | $1.74 | 11/20 | $8,203 | $6,710 | 64% | 74% | +$1,735 | -$32,454 | 236.9% | $-40,729 (vs do-nothing $-22,341) |
| $41 | 42d | 14 Aug 2026 | $7.41 | 15/20 | $7,939 | $6,403 | 62% | 77% | +$2,921 | -$35,751 | 261.0% | $-40,348 (vs do-nothing $-21,960) |
| $41 | 14d | 17 Jul 2026 | $2.90 | 13/20 | $8,079 | $6,564 | 62% | 73% | +$1,382 | -$36,847 | 269.0% | $-43,283 (vs do-nothing $-24,895) |
| $41 | 28d | 31 Jul 2026 | $3.80 | 19/20 | $7,736 | $6,157 | 62% | 73% | +$186 | -$52,143 | 380.6% | $-53,063 (vs do-nothing $-34,675) |
| $41 | 21d | 24 Jul 2026 | $3.45 | 16/20 | $7,886 | $6,339 | 62% | 72% | +$805 | -$44,470 | 324.6% | $-48,148 (vs do-nothing $-29,760) |
| $40 | 7d | 10 Jul 2026 | $1.90 | 10/20 | $8,143 | $6,660 | 61% | 72% | +$1,469 | -$29,844 | 217.8% | $-39,038 (vs do-nothing $-20,650) |
| $40 | 42d | 14 Aug 2026 | $7.87 | 14/20 | $7,866 | $6,341 | 60% | 76% | +$2,842 | -$34,129 | 249.1% | $-39,645 (vs do-nothing $-21,258) |
| $40 | 35d | 7 Aug 2026 | $5.05 | 18/20 | $7,791 | $6,223 | 60% | 72% | +$698 | -$48,949 | 357.3% | $-50,788 (vs do-nothing $-32,400) |
| $40 | 28d | 31 Jul 2026 | $4.70 | 16/20 | $8,057 | $6,510 | 59% | 72% | +$1,056 | -$44,070 | 321.7% | $-47,748 (vs do-nothing $-29,360) |
| $40 | 21d | 24 Jul 2026 | $3.80 | 15/20 | $8,143 | $6,607 | 59% | 71% | +$637 | -$42,666 | 311.4% | $-47,263 (vs do-nothing $-28,875) |
| $40 | 7d | 10 Jul 2026 | $2.07 | 9/20 | $7,984 | $6,513 | 58% | 71% | +$1,194 | -$27,156 | 198.2% | $-37,270 (vs do-nothing $-18,882) |
| $40 | 14d | 17 Jul 2026 | $3.30 | 11/20 | $7,779 | $6,285 | 58% | 71% | +$1,142 | -$31,838 | 232.4% | $-40,113 (vs do-nothing $-21,725) |
| $39 | 42d | 14 Aug 2026 | $8.41 | 13/20 | $7,807 | $6,292 | 57% | 76% | +$2,810 | -$32,287 | 235.7% | $-38,723 (vs do-nothing $-20,335) |
| $39 | 35d | 7 Aug 2026 | $4.50 | 20/20 | $7,714 | $6,125 | 57% | 71% | $-965 | -$57,488 | 419.6% | $-57,488 (vs do-nothing $-39,100) |
| $39 | 28d | 31 Jul 2026 | $4.80 | 15/20 | $7,714 | $6,178 | 56% | 70% | +$455 | -$42,666 | 311.4% | $-47,263 (vs do-nothing $-28,875) |
| $39 | 21d | 24 Jul 2026 | $3.95 | 14/20 | $7,900 | $6,375 | 55% | 69% | +$3 | -$41,011 | 299.4% | $-46,528 (vs do-nothing $-28,140) |
| $40 | 7d | 10 Jul 2026 | $2.31 | 8/20 | $7,920 | $6,459 | 55% | 69% | +$1,122 | -$24,347 | 177.7% | $-35,380 (vs do-nothing $-16,992) |
| $39 | 14d | 17 Jul 2026 | $3.75 | 10/20 | $8,036 | $6,553 | 54% | 69% | +$1,011 | -$29,494 | 215.3% | $-38,688 (vs do-nothing $-20,300) |
| $39 | 7d | 10 Jul 2026 | $2.54 | 7/20 | $7,620 | $6,170 | 52% | 68% | +$949 | -$21,493 | 156.9% | $-33,445 (vs do-nothing $-15,057) |
| $38 | 7d | 10 Jul 2026 | $2.76 | 7/20 | $8,280 | $6,830 | 49% | 66% | +$828 | -$21,689 | 158.3% | $-33,641 (vs do-nothing $-15,253) |
Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 20 contracts at the conservative CC.
| BE SS (Breakeven Safe Strike) | The fortress breakeven: Max(LC + Net Debit, (LC + SP + Net Debit) / 2), from the CSV Safe Strike column. Every "SS" on this dashboard (below SS, cap give-up @ SS, V-bounce to SS) is THIS strike. It is NOT a covered-call strike: the FIGHT CC is sold well below it, and normal income is priced from an at-the-money CC, not a CC at SS. |
| Max Loss (ML) | Worst-case loss: (Net Debit + Spread Width) x shares. ND = LC entry - SP entry + HP entry. SW = SP strike - HP strike. |
| Normal income | At-the-money covered-call extrinsic income from the chain, DTE-prorated (NOT a CC struck at BE SS). |
| 50% income floor | The FIGHT leg must cover this much of the normal target; every candidate is sized to the minimum contracts that clear it |
| Hedge rolling cost | Monthly cost to maintain the HP (protective put): (30 / HP_DTE) x HP_ask x shares |
| POP (mid) | Probability the stock closes at or below strike + mid premium at expiry, per-strike chain IV when available |
| Survival | Probability the CC expires fully worthless (stock at or below strike) |
| EV/mo | Premium minus expected buyback, scaled monthly, with realized vol = IV x 85% (variance risk premium 15%) |
| CC-SS (Covered-Call Safe Strike) | The strike the stock must recover to for the fortress to be whole again (recovery offsets the current unrealized loss). A CC sold below CC-SS locks a loss if assigned. The deep-drawdown gate, cap give-up and V-bounce all reference CC-SS. Approximates cc_scanner's cc_ss_min_safe (used by cc_manager). |
| Cap give-up @ CC-SS | (CC-SS - strike - bid) x 100 x n: the loss locked in if the stock recovers to whole (CC-SS) and the CC is assigned below it. Zero when the strike + premium reaches CC-SS. |
| %IC / %ML | Cap give-up as a share of invested capital / max loss (DD_Fight vocabulary) |
| Recovery months | Cap give-up expressed in months of normal income |
| Conservative CC | Standard CC at safe strike (far OTM when underwater); the do-nothing baseline and the assumed leg on unsold contracts |