FORTRESS FIGHT: MU @ $976.63

BE SS: $1220.00  |  CC-SS: $1183.81  |  5 contracts (500 sh)  |  2026-07-03 10:56

MU @ $976.63   UNDERWATER $243.37 (19.9% below BE SS)

5 contracts (500 sh)  |  BE SS: $1220.00  |  CC-SS: $1183.81  |  IV: HIGH

LC: $880 exp 2028-01-21 (entry $530.281/sh)
SP: $1010 exp 2028-01-21 (entry $385.075/sh)
HP: $320 exp 2026-09-18 (entry $3.425/sh)

Economics

Max Loss$470,000(ND $250.00 + SW $690) x 500
Normal income ref$85,714/mo95% ann ROI on ML
Hedge rolling cost$916/mo
Unrealized P&L$-93,231fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$42,857/mo
HEDGE COVER
$916/mo
NORMAL INCOME
$85,714/mo (ATM CC, chain)
IC VELOCITY
1.5 mo to earn back $125,000
ML VELOCITY
5.5 mo to earn back $470,000
NOT a deep drawdown: a CC at CC-SS $1184 (probe: $1180C 14d) still earns $22,500/mo (26% of normal). Sell the normal CC at/above CC-SS; a FIGHT CC below it is not needed here.
🏦 Campaign ledger: seeded, nothing tracked yet. Open short calls and banked credits appear here from the next cycle on; CC-SS ratchets down as premium accrues.
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYEXTENDED · %B 81 (live) · RSI 69 · MACD bullish, hist falling
DAILYFALLING (provisional) · RSI 48 · %B 33 · hist falling (nightly)
LEVELSUpper BB (CC ceiling) $1,184.60 (+21%) · daily UBB $1,236.91 · 1-wk expected move ±$140 (chain IV)
SETUPStretched and stalling: the week POP upgrades (💎 / 🏰) are cheapest in practice. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-09-24: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 5 contracts at $1095 / 7d. This is the safest strike (survival 81%, breach 19%) that still earns 50% of normal income ($42,857/mo); it brings $43,929/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 4 × $1052/7d for $91,656/mo, but breach risk rises to 28% (+8pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 1 × $1255/7d (96% survival, $1,671/mo).
Downside anchor: the primary mortgages $34,155 (27% of IC) ONLY on a full V-bounce all the way to SS $1220, recoverable in 0.4 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 5 contracts realizes $-93,606 and cuts bleed by $916/mo.

📊 Income ladder — one panel per rung, recommended first

Each rung is the safest strike (lowest breach probability) that still earns that income, sized across your 5 contracts. 🎯 is the primary (50% of normal), shown first; then 33%, then 100%, with the hedge-cover rung last. Each panel shows its metrics, the IF-CHALLENGED exit doors, and a collapsible with the full downside detail. Cap give-up is measured to CC-SS (where you are whole again). The Weekly/Monthly toggle recomputes the same rungs on the 30+ DTE subset of the already-fetched chain: weekly churns premium fastest, monthly buys strike height (fewer rolls, higher cap).

🎯 Engine pick: sell 5 × $1095 (primary) — 81% survival, breach 19%, $43,929/mo.
The pick is already past the ~80% (≈1σ) comfort line, so take the income. Stepping out to the $1130 rung (33% normal) lifts survival to 86% (breach 19% → 14%) for $14,679/mo less (33% income) buys safety you do not really need here.
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MU are the tiebreakers.
🎯 50% normal — RECOMMENDED · sell 5×$1095, 12.1% OTM, 81% surv
Sell 5 × $1095 12.1% OTM over spot $976.63 10 Jul 2026 (7d, $21.25 mid)
= $10,250 credit for the 7d cycle → $43,929/mo projected
Survival (stays ≤ $1095)
81%
Breach risk
19%
POP (stays ≤ $1116.25)
84%
EV / mo
+$18,490
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.7 mo [0.3–2.0] median — 0.1 mo faster than no FIGHT (0.7 mo)  ·  82% of paths whole by 9 mo (vs 78% without)  ·  ~3.7 challenges expected  ·  median CC cash $30,436
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
32%
Flat exit net (mid-life)
-$14,425
Free roll-up
+$58/wk
Safest escape (by 31 Jul 2026)
$1,368 @ 87% POP
85% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $69.76/sh now → $49.35 mid-life (likely $52.00–$81.32)≈ $0 at expiry  |  you banked $20.50/sh, so a flat mid-life exit nets -$28.85/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 968 simulated challenges: the $1,095 strike is typically first touched on day 4 of 7, at $1,130 (overshoots $34.66). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
Reliable up-and-out (highest cap still free ≥60%)~$1,16314 Aug 202638d left+$80.65/sh+$40,323
cycle +$50,573
[+$36,238…+$43,789] · 100% credit
76%
surv 64%
Roll out (same strike, buy time)~$1,09517 Jul 202610d left+$26.52/sh+$13,259
cycle +$23,509
[+$10,032…+$15,455] · 100% credit
69%
surv 53%
Up-and-out for even (raise the cap, free)~$1,15317 Jul 202610d left+$1.00/sh+$500
cycle +$10,750
[-$5,097…+$919] · 31% credit
74%
surv 65%
Max even-money escape in the band~$1,3187 Aug 202632d left+$0.91/sh+$453
cycle +$10,703
[-$9,088…+$526] · 27% credit
82%
surv 79%
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,36831 Jul 202624d left-$19.31/sh-$9,656
cycle +$594
[-$20,830…-$10,238] · 2% credit
87%
surv 85%
budget: banked $10,250 debit $9,656 (94% used ≈ 1.0 wk of income) → whole cycle still +$594 cash · rolled 5 ct earn ≈ $18,774/mo while parked; 0 ct free to re-sell · clears SS ✓
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail — income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$43,929/mo
vs 50% target ($42,857/mo)+3%
vs normal income ($85,714/mo)51% covered
Net income (after hedge)$43,013/mo
Downside budget
⚠ $1095 is $89 below CC-SS $1184: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$34,155
… as % of IC ($125,000)27.3%
… as % of ML ($470,000)7.3%
Recovery months (at normal income)0.4 mo
Surgical close (5 ct)$-93,606
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $5.12/sh (~25% of the $20.50 collected) or spot ≥ $1,116.25 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,095)); NOT the premium you collected. Momentum override: two daily closes above $1,236.91 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,084.05Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,084-1,116.25
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,116.25
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,095.00 (≤1σ, normal week)$10,250$-29,715+$63,516+$2,375
+2.5%$1,122.38 (1.0σ)$-3,438$-31,083+$62,148-$11,312
+5%$1,149.75 (1.2σ)$-17,125$-32,452+$60,779-$25,000
SS (= V-bounce)$1,220.00 (1.7σ)$-52,250$-35,965+$57,267-$60,125
V-BOUNCE STRESS (stock → CC-SS $1183.81, where you are whole again, by expiry)
Starting unrealized P&L: $-93,231
+ Fortress recovery (un-capped): +$93,231
− CC assignment net of premium (5 × $1095): -$34,155
Total Position P&L @ SS: $-34,155 (+$59,076 vs today)
Do-nothing baseline at SS: $7,875 (this trade vs do-nothing: $-42,030, the opportunity cost of earning $43,929/mo FIGHT income now)
BB-reversion stress (→ $1,184.60 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$34,550, position total $-34,195 (+$59,036 vs today)
33% normal · sell 5×$1130, 15.7% OTM, 86% surv
Sell 5 × $1130 15.7% OTM over spot $976.63 10 Jul 2026 (7d, $14.48 mid)
= $6,825 credit for the 7d cycle → $29,250/mo projected
Survival (stays ≤ $1130)
86%
Breach risk
14%
POP (stays ≤ $1144.47)
88%
EV / mo
+$13,632
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.7 mo [0.3–2.1] median — 0.2 mo faster than no FIGHT (0.9 mo)  ·  78% of paths whole by 9 mo (vs 79% without)  ·  ~3.0 challenges expected  ·  median CC cash $28,759
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
22%
Flat exit net (mid-life)
-$18,639
Free roll-up
+$58/wk
Safest escape (by 7 Aug 2026)
$1,403 @ 85% POP
82% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $71.99/sh now → $50.93 mid-life (likely $48.63–$81.06)≈ $0 at expiry  |  you banked $13.65/sh, so a flat mid-life exit nets -$37.28/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 671 simulated challenges: the $1,130 strike is typically first touched on day 4 of 7, at $1,167 (overshoots $36.76). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$1,13017 Jul 202610d left+$26.25/sh+$13,126
cycle +$19,951
[+$10,559…+$16,328] · 100% credit
69%
surv 53%
Reliable up-and-out (highest cap still free ≥60%)~$1,19814 Aug 202638d left+$81.63/sh+$40,817
cycle +$47,642
[+$37,308…+$45,277] · 100% credit
76%
surv 64%
Up-and-out for even (raise the cap, free)~$1,18817 Jul 202610d left+$0.61/sh+$304
cycle +$7,129
[-$4,753…+$2,196] · 37% credit
74%
surv 65%
Max even-money escape in the band~$1,3537 Aug 202632d left+$0.80/sh+$398
cycle +$7,223
[-$8,413…+$2,594] · 34% credit
82%
surv 78%
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,4037 Aug 202632d left-$9.48/sh-$4,740
cycle +$2,085
[-$14,606…-$2,967] · 17% credit
85%
surv 82%
budget: banked $6,825 debit $4,740 (69% used ≈ 0.7 wk of income) → whole cycle still +$2,085 cash · rolled 5 ct earn ≈ $19,428/mo while parked; 0 ct free to re-sell · clears SS ✓
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail — income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$29,250/mo
vs 50% target ($42,857/mo)-32%
vs normal income ($85,714/mo)34% covered
Net income (after hedge)$28,334/mo
Downside budget
⚠ $1130 is $54 below CC-SS $1184: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$20,080
… as % of IC ($125,000)16.1%
… as % of ML ($470,000)4.3%
Recovery months (at normal income)0.2 mo
Surgical close (5 ct)$-93,644
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $3.41/sh (~25% of the $13.65 collected) or spot ≥ $1,144.47 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,130)); NOT the premium you collected. Momentum override: two daily closes above $1,236.91 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,118.70Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,119-1,144.47
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,144.47
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,130.00 (1.1σ)$6,825$-17,390+$75,842-$1,050
+2.5%$1,158.25 (1.3σ)$-7,300$-18,802+$74,429-$15,175
+5%$1,186.50 (1.5σ)$-21,425$-20,215+$73,016-$29,300
SS (= V-bounce)$1,220.00 (1.7σ)$-38,175$-21,890+$71,342-$46,050
V-BOUNCE STRESS (stock → CC-SS $1183.81, where you are whole again, by expiry)
Starting unrealized P&L: $-93,231
+ Fortress recovery (un-capped): +$93,231
− CC assignment net of premium (5 × $1130): -$20,080
Total Position P&L @ SS: $-20,080 (+$73,151 vs today)
Do-nothing baseline at SS: $7,875 (this trade vs do-nothing: $-27,955, the opportunity cost of earning $29,250/mo FIGHT income now)
BB-reversion stress (→ $1,184.60 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$20,475, position total $-20,120 (+$73,112 vs today)
100% normal · sell 4×$1052, 7.8% OTM, 72% surv
Sell 4 × $1052 7.8% OTM over spot $976.63 10 Jul 2026 (7d, $56.28 mid)
= $21,386 credit for the 7d cycle → $91,656/mo projected
Survival (stays ≤ $1052)
72%
Breach risk
28%
POP (stays ≤ $1108.78)
83%
EV / mo
+$56,177
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.6 mo [0.3–1.8] median — 0.2 mo faster than no FIGHT (0.8 mo)  ·  91% of paths whole by 9 mo (vs 79% without)  ·  ~4.5 challenges expected  ·  median CC cash $60,943
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
47%
Flat exit net (mid-life)
+$2,413
Free roll-up
+$58/wk
Safest escape (by 17 Jul 2026)
$1,276 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 4 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $67.05/sh now → $47.43 mid-life (likely $57.01–$82.59)≈ $0 at expiry  |  you banked $53.47/sh, so a flat mid-life exit nets +$6.03/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,410 simulated challenges: the $1,052 strike is typically first touched on day 3 of 7, at $1,087 (overshoots $34.14). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (4 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$1,05217 Jul 202610d left+$26.75/sh+$10,699
cycle +$32,085
[+$7,812…+$10,789] · 100% credit
69%
surv 53%
Reliable up-and-out (highest cap still free ≥60%)~$1,12114 Aug 202638d left+$79.24/sh+$31,697
cycle +$53,083
[+$27,665…+$32,129] · 100% credit
76%
surv 64%
Up-and-out for even (raise the cap, free)~$1,11117 Jul 202610d left+$1.39/sh+$556
cycle +$21,943
[-$4,387…-$596] · 20% credit
75%
surv 66%
Max even-money escape in the band~$1,2767 Aug 202632d left+$0.93/sh+$370
cycle +$21,757
[-$8,148…-$1,680] · 16% credit
83%
surv 79%
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,27617 Jul 202610d left-$34.05/sh-$13,621
cycle +$7,766
[-$23,628…-$16,365]
90%
surv 89%
budget: banked $21,386 debit $13,621 (64% used ≈ 0.6 wk of income) → whole cycle still +$7,766 cash · rolled 4 ct earn ≈ $16,059/mo while parked; 1 ct free to re-sell · clears SS ✓
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail — income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$91,656/mo
vs 50% target ($42,857/mo)+114%
vs normal income ($85,714/mo)107% covered
Net income (after hedge)$94,115/mo
Downside budget
⚠ $1052 is $131 below CC-SS $1184: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$31,138
… as % of IC ($125,000)24.9%
… as % of ML ($470,000)6.6%
Recovery months (at normal income)0.4 mo
Surgical close (4 ct)$-75,710
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $13.37/sh (~25% of the $53.47 collected) or spot ≥ $1,108.78 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,052)); NOT the premium you collected. Momentum override: two daily closes above $1,236.91 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,041.97Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,042-1,108.78
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,108.78
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,052.50 (≤1σ, normal week)$21,386$-36,128+$57,103+$15,086
+2.5%$1,078.81 (≤1σ, normal week)$10,861$-34,812+$58,419+$4,561
+5%$1,105.12 (≤1σ, normal week)$336$-33,497+$59,734-$5,964
SS (= V-bounce)$1,220.00 (1.7σ)$-45,614$-27,753+$65,478-$51,914
V-BOUNCE STRESS (stock → CC-SS $1183.81, where you are whole again, by expiry)
Starting unrealized P&L: $-93,231
+ Fortress recovery (un-capped): +$93,231
− CC assignment net of premium (4 × $1052): -$31,138
+ Conservative CC premium (1 × $1220): +$1,575
Total Position P&L @ SS: $-29,563 (+$63,668 vs today)
Do-nothing baseline at SS: $7,875 (this trade vs do-nothing: $-37,438, the opportunity cost of earning $91,656/mo FIGHT income now)
BB-reversion stress (→ $1,184.60 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$31,454, position total $-29,523 (+$63,708 vs today)
cover hedge · sell 1×$1255, 28.5% OTM, 96% surv
Sell 1 × $1255 28.5% OTM over spot $976.63 10 Jul 2026 (7d, $4.20 mid)
= $390 credit for the 7d cycle → $1,671/mo projected
Survival (stays ≤ $1255)
96%
Breach risk
4%
POP (stays ≤ $1259.20)
96%
EV / mo
+$1,138
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.9 mo [0.4–1.8] median  ·  78% of paths whole by 9 mo (vs 80% without)  ·  ~0.6 challenges expected  ·  median CC cash $17,701
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
5%
Flat exit net (mid-life)
-$5,266
Free roll-up
+$53/wk
Safest escape (by 7 Aug 2026)
$1,468 @ 81% POP
77% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $79.95/sh now → $56.56 mid-life (likely $43.45–$74.17)≈ $0 at expiry  |  you banked $3.90/sh, so a flat mid-life exit nets -$52.66/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 153 simulated challenges: the $1,255 strike is typically first touched on day 5 of 7, at $1,292 (overshoots $36.56). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (1 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$1,25517 Jul 202610d left+$24.74/sh+$2,474
cycle +$2,864
[+$2,601…+$3,914] · 100% credit
68%
surv 53%
Reliable up-and-out (highest cap still free ≥60%)~$1,3237 Aug 202632d left+$43.54/sh+$4,354
cycle +$4,744
[+$4,109…+$6,068] · 100% credit
73%
surv 63%
Up-and-out for even (raise the cap, free)~$1,30817 Jul 202610d left+$0.97/sh+$97
cycle +$487
[-$215…+$1,266] · 67% credit
73%
surv 64%
Max even-money escape in the band~$1,4687 Aug 202632d left+$1.52/sh+$152
cycle +$542
[-$564…+$1,530] · 58% credit
81%
surv 77%
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail — income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$1,671/mo
vs 50% target ($42,857/mo)-96%
vs normal income ($85,714/mo)2% covered
Net income (after hedge)$14,256/mo
Downside budget
✓ $1255 is at/above CC-SS $1184: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($125,000)0.0%
… as % of ML ($470,000)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (1 ct)$-18,676
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.97/sh (~25% of the $3.90 collected) or spot ≥ $1,259.20 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,255)); NOT the premium you collected. Momentum override: two daily closes above $1,236.91 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,242.45Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,242-1,259.20
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,259.20
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,255.00 (2.0σ)$390$24,725+$117,957+$2,315
+2.5%$1,286.38 (2.2σ)$-2,748$23,157+$116,388+$2,315
+5%$1,317.75 (2.4σ)$-5,885$21,588+$114,819+$2,315
V-BOUNCE STRESS (stock → CC-SS $1183.81, where you are whole again, by expiry)
Starting unrealized P&L: $-93,231
+ Fortress recovery (un-capped): +$93,231
− CC assignment net of premium (1 × $1255): -$0
+ Conservative CC premium (4 × $1220): +$6,300
Total Position P&L @ SS: $6,300 (+$99,531 vs today)
Do-nothing baseline at SS: $7,875 (this trade vs do-nothing: $-1,575, the opportunity cost of earning $1,671/mo FIGHT income now)
BB-reversion stress (→ $1,184.60 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$0, position total $6,655 (+$99,886 vs today)
🎯 Engine pick: sell 5 × $1060 (primary) — 66% survival, breach 34%, $43,283/mo.
Stay at the pick. Stepping safer (the $1125 rung (33% normal) lifts survival to 73% (breach 34% → 27%) for $14,611/mo less (34% income)) buys little extra safety; the income is doing real work covering the bleed.
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MU are the tiebreakers.
🎯 50% normal — RECOMMENDED · sell 5×$1060, 8.5% OTM, 66% surv
Sell 5 × $1060 8.5% OTM over spot $976.63 14 Aug 2026 (42d, $127.57 mid)
= $60,596 credit for the 42d cycle → $43,283/mo projected
Survival (stays ≤ $1060)
66%
Breach risk
34%
POP (stays ≤ $1187.57)
77%
EV / mo
+$15,095
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.3 mo [0.1–1.1] median — 0.4 mo faster than no FIGHT (0.7 mo)  ·  89% of paths whole by 9 mo (vs 80% without)  ·  ~1.7 challenges expected  ·  median CC cash $60,260
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
32%
Flat exit net (mid-life)
+$35,921
Free roll-up
+$58/wk
Safest escape (by 31 Jul 2026)
$1,368 @ 87% POP
85% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 21 of 42); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $69.76/sh now → $49.35 mid-life (likely $52.00–$81.32)≈ $0 at expiry  |  you banked $121.19/sh, so a flat mid-life exit nets +$71.84/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 968 simulated challenges: the $1,095 strike is typically first touched on day 4 of 42, at $1,130 (overshoots $34.66). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
Reliable up-and-out (highest cap still free ≥60%)~$1,16314 Aug 202638d left+$80.65/sh+$40,323
cycle +$100,919
[+$36,238…+$43,789] · 100% credit
76%
surv 64%
Roll out (same strike, buy time)~$1,09517 Jul 202610d left+$26.52/sh+$13,259
cycle +$73,855
[+$10,032…+$15,455] · 100% credit
69%
surv 53%
Up-and-out for even (raise the cap, free)~$1,15317 Jul 202610d left+$1.00/sh+$500
cycle +$61,096
[-$5,097…+$919] · 31% credit
74%
surv 65%
Max even-money escape in the band~$1,3187 Aug 202632d left+$0.91/sh+$453
cycle +$61,049
[-$9,088…+$526] · 27% credit
82%
surv 79%
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,36831 Jul 202624d left-$19.31/sh-$9,656
cycle +$50,940
[-$20,830…-$10,238] · 2% credit
87%
surv 85%
budget: banked $60,596 debit $9,656 (16% used ≈ 1.0 wk of income) → whole cycle still +$50,940 cash · rolled 5 ct earn ≈ $18,774/mo while parked; 0 ct free to re-sell · clears SS ✓
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail — income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$43,283/mo
vs 50% target ($42,857/mo)+1%
vs normal income ($85,714/mo)50% covered
Net income (after hedge)$42,367/mo
Downside budget
⚠ $1060 is $124 below CC-SS $1184: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$1,309
… as % of IC ($125,000)1.0%
… as % of ML ($470,000)0.3%
Recovery months (at normal income)0.0 mo
Surgical close (5 ct)$-96,420
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $30.30/sh (~25% of the $121.19 collected) or spot ≥ $1,187.57 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,060)); NOT the premium you collected. Momentum override: two daily closes above $1,236.91 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 22d left3-21d left≤ 2d (expiry)
Below $1,084.05Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,084-1,187.57
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,187.57
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,095.00 (≤1σ, normal week)$10,250$-29,715+$63,516+$2,375
+2.5%$1,122.38 (≤1σ, normal week)$-3,438$-31,083+$62,148-$11,312
+5%$1,149.75 (≤1σ, normal week)$-17,125$-32,452+$60,779-$25,000
SS (= V-bounce)$1,220.00 (≤1σ, normal week)$-52,250$-35,965+$57,267-$60,125
V-BOUNCE STRESS (stock → CC-SS $1183.81, where you are whole again, by expiry)
Starting unrealized P&L: $-93,231
+ Fortress recovery (un-capped): +$93,231
− CC assignment net of premium (5 × $1060): -$1,309
Total Position P&L @ SS: $-1,309 (+$91,922 vs today)
Do-nothing baseline at SS: $7,875 (this trade vs do-nothing: $-9,184, the opportunity cost of earning $43,283/mo FIGHT income now)
BB-reversion stress (→ $1,184.60 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$1,704, position total $-1,349 (+$91,882 vs today)
33% normal · sell 5×$1125, 15.2% OTM, 73% surv
Sell 5 × $1125 15.2% OTM over spot $976.63 7 Aug 2026 (35d, $70.40 mid)
= $33,450 credit for the 35d cycle → $28,671/mo projected
Survival (stays ≤ $1125)
73%
Breach risk
27%
POP (stays ≤ $1195.40)
79%
EV / mo
+$6,658
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.7 mo [0.3–1.5] median — 0.1 mo faster than no FIGHT (0.8 mo)  ·  78% of paths whole by 9 mo (vs 76% without)  ·  ~1.8 challenges expected  ·  median CC cash $33,297
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
54%
Flat exit net (mid-life)
-$18,074
Free roll-up
+$53/wk
Safest escape (by 14 Aug 2026)
$1,263 @ 80% POP
73% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 17 of 35); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $145.44/sh now → $103.05 mid-life (likely $118.37–$154.79)≈ $0 at expiry  |  you banked $66.90/sh, so a flat mid-life exit nets -$36.15/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,606 simulated challenges: the $1,125 strike is typically first touched on day 12 of 35, at $1,160 (overshoots $35.37). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$1,12514 Aug 202624d left+$27.86/sh+$13,929
cycle +$47,379
[+$13,254…+$14,792] · 100% credit
72%
surv 55%
Reliable up-and-out (highest cap still free ≥60%)~$1,17314 Aug 202624d left+$4.22/sh+$2,109
cycle +$35,559
[+$671…+$1,607] · 94% credit
75%
surv 62%
Up-and-out for even (raise the cap, free)~$1,17814 Aug 202624d left+$1.85/sh+$927
cycle +$34,377
[-$686…+$331] · 42% credit
75%
surv 62%
Max even-money escape in the band~$1,17814 Aug 202624d left+$1.85/sh+$927
cycle +$34,377
[-$686…+$331] · 42% credit
75%
surv 62%
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,26314 Aug 202624d left-$30.50/sh-$15,251
cycle +$18,199
[-$19,824…-$16,587] · 0% credit
80%
surv 73%
budget: banked $33,450 debit $15,251 (46% used ≈ 2.3 wk of income) → whole cycle still +$18,199 cash · rolled 5 ct earn ≈ $45,341/mo while parked; 0 ct free to re-sell · clears SS ✓
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail — income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$28,671/mo
vs 50% target ($42,857/mo)-33%
vs normal income ($85,714/mo)33% covered
Net income (after hedge)$27,756/mo
Downside budget
✓ $1125 is at/above CC-SS $1184: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($125,000)0.0%
… as % of ML ($470,000)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (5 ct)$-94,981
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $16.73/sh (~25% of the $66.90 collected) or spot ≥ $1,195.40 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,125)); NOT the premium you collected. Momentum override: two daily closes above $1,236.91 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 18d left3-17d left≤ 2d (expiry)
Below $1,113.75Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,114-1,195.40
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,195.40
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,125.00 (≤1σ, normal week)$33,450$6,985+$100,217+$25,575
+2.5%$1,153.12 (≤1σ, normal week)$19,388$5,579+$98,810+$11,513
+5%$1,181.25 (≤1σ, normal week)$5,325$4,173+$97,404-$2,550
SS (= V-bounce)$1,220.00 (≤1σ, normal week)$-14,050$2,235+$95,467-$21,925
V-BOUNCE STRESS (stock → CC-SS $1183.81, where you are whole again, by expiry)
Starting unrealized P&L: $-93,231
+ Fortress recovery (un-capped): +$93,231
− CC assignment net of premium (5 × $1125): -$0
Total Position P&L @ SS: $0 (+$93,231 vs today)
Do-nothing baseline at SS: $7,875 (this trade vs do-nothing: $-7,875, the opportunity cost of earning $28,671/mo FIGHT income now)
BB-reversion stress (→ $1,184.60 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$0, position total $355 (+$93,586 vs today)
cover hedge · sell 1×$1250, 28.0% OTM, 83% surv
Sell 1 × $1250 28.0% OTM over spot $976.63 7 Aug 2026 (35d, $42.38 mid)
= $4,010 credit for the 35d cycle → $3,437/mo projected
Survival (stays ≤ $1250)
83%
Breach risk
17%
POP (stays ≤ $1292.38)
85%
EV / mo
+$1,082
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.0 mo [0.4–2.4] median  ·  75% of paths whole by 9 mo (vs 76% without)  ·  ~0.8 challenges expected  ·  median CC cash $27,597
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
31%
Flat exit net (mid-life)
-$7,440
Free roll-up
+$43/wk
Safest escape (by 14 Aug 2026)
$1,388 @ 79% POP
72% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 17 of 35); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $161.60/sh now → $114.50 mid-life (likely $110.78–$158.56)≈ $0 at expiry  |  you banked $40.10/sh, so a flat mid-life exit nets -$74.40/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 943 simulated challenges: the $1,250 strike is typically first touched on day 17 of 35, at $1,290 (overshoots $39.51). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (1 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$1,25014 Aug 202624d left+$23.11/sh+$2,311
cycle +$6,321
[+$2,112…+$2,862] · 100% credit
72%
surv 55%
Reliable up-and-out (highest cap still free ≥60%)~$1,28814 Aug 202624d left+$4.01/sh+$401
cycle +$4,411
[+$66…+$692] · 86% credit
74%
surv 60%
Up-and-out for even (raise the cap, free)~$1,29314 Aug 202624d left+$1.60/sh+$160
cycle +$4,170
[-$200…+$414] · 49% credit
74%
surv 60%
Max even-money escape in the band~$1,29314 Aug 202624d left+$1.60/sh+$160
cycle +$4,170
[-$200…+$414] · 49% credit
74%
surv 60%
Safety roll (pay small debit, max POP)~$1,38814 Aug 202624d left-$36.29/sh-$3,629
cycle +$381
[-$4,643…-$3,741]
79%
surv 72%
budget: banked $4,010 debit $3,629 (90% used ≈ 4.6 wk of income) → whole cycle still +$381 cash · rolled 1 ct earn ≈ $9,776/mo while parked; 4 ct free to re-sell
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail — income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$3,437/mo
vs 50% target ($42,857/mo)-92%
vs normal income ($85,714/mo)4% covered
Net income (after hedge)$16,022/mo
Downside budget
✓ $1250 is at/above CC-SS $1184: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($125,000)0.0%
… as % of ML ($470,000)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (1 ct)$-18,874
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $10.03/sh (~25% of the $40.10 collected) or spot ≥ $1,292.38 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,250)); NOT the premium you collected. Momentum override: two daily closes above $1,236.91 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 18d left3-17d left≤ 2d (expiry)
Below $1,237.50Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,238-1,292.38
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,292.38
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,250.00 (≤1σ, normal week)$4,010$28,095+$121,327+$5,435
+2.5%$1,281.25 (≤1σ, normal week)$885$26,533+$119,764+$5,435
+5%$1,312.50 (1.1σ)$-2,240$24,970+$118,202+$5,435
V-BOUNCE STRESS (stock → CC-SS $1183.81, where you are whole again, by expiry)
Starting unrealized P&L: $-93,231
+ Fortress recovery (un-capped): +$93,231
− CC assignment net of premium (1 × $1250): -$0
+ Conservative CC premium (4 × $1220): +$6,300
Total Position P&L @ SS: $6,300 (+$99,531 vs today)
Do-nothing baseline at SS: $7,875 (this trade vs do-nothing: $-1,575, the opportunity cost of earning $3,437/mo FIGHT income now)
BB-reversion stress (→ $1,184.60 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$0, position total $6,655 (+$99,886 vs today)

FIGHT CC options

Every eligible strike x expiry in the 5-45 DTE band (6 expiries scanned, 127 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 0.900 (fallback)  |  Recovery@SS: +$93,231 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $7,875

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$10957d10 Jul 2026$20.505/5$43,929$43,01381%84%+$18,490-$34,15527.3%$-34,155 (vs do-nothing $-42,030)
$10907d10 Jul 2026$21.055/5$45,107$44,19280%83%+$17,885-$36,38029.1%$-36,380 (vs do-nothing $-44,255)
$10857d10 Jul 2026$22.155/5$47,464$46,54979%83%+$18,350-$38,33030.7%$-38,330 (vs do-nothing $-46,205)
$10807d10 Jul 2026$23.855/5$51,107$50,19278%82%+$19,989-$39,98032.0%$-39,980 (vs do-nothing $-47,855)
$10757d10 Jul 2026$24.405/5$52,286$51,37077%82%+$19,046-$42,20533.8%$-42,205 (vs do-nothing $-50,080)
$10707d10 Jul 2026$25.854/5$44,314$46,77476%81%+$15,929-$35,18428.1%$-33,609 (vs do-nothing $-41,484)
$10657d10 Jul 2026$27.154/5$46,543$49,00275%80%+$16,263-$36,66429.3%$-35,089 (vs do-nothing $-42,964)
$10607d10 Jul 2026$28.704/5$49,200$51,65974%80%+$16,922-$38,04430.4%$-36,469 (vs do-nothing $-44,344)
$108514d17 Jul 2026$40.755/5$43,661$42,74573%79%+$12,359-$29,03023.2%$-29,030 (vs do-nothing $-36,905)
$10557d10 Jul 2026$29.504/5$50,571$53,03173%79%+$16,187-$39,72431.8%$-38,149 (vs do-nothing $-46,024)
$108014d17 Jul 2026$42.205/5$45,214$44,29973%79%+$12,590-$30,80524.6%$-30,805 (vs do-nothing $-38,680)
$10527d10 Jul 2026$53.472/5$45,828$55,03772%83%+$28,089-$15,56912.5%$-10,844 (vs do-nothing $-18,719)
$107514d17 Jul 2026$43.705/5$46,821$45,90672%78%+$12,829-$32,55526.0%$-32,555 (vs do-nothing $-40,430)
Show 114 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 114.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$10507d10 Jul 2026$31.404/5$53,829$56,28872%78%+$17,227-$40,96432.8%$-39,389 (vs do-nothing $-47,264)
$10487d10 Jul 2026$55.662/5$47,709$56,91871%82%+$28,832-$16,13012.9%$-11,405 (vs do-nothing $-19,280)
$107014d17 Jul 2026$45.455/5$48,696$47,78171%78%+$13,289-$34,18027.3%$-34,180 (vs do-nothing $-42,055)
$10457d10 Jul 2026$31.654/5$54,257$56,71771%78%+$15,322-$42,86434.3%$-41,289 (vs do-nothing $-49,164)
$106514d17 Jul 2026$46.905/5$50,250$49,33470%77%+$13,380-$35,95528.8%$-35,955 (vs do-nothing $-43,830)
$10427d10 Jul 2026$57.862/5$49,598$58,80870%82%+$29,525-$16,68913.4%$-11,964 (vs do-nothing $-19,839)
$10407d10 Jul 2026$34.053/5$43,779$49,61369%77%+$12,739-$32,92826.3%$-29,778 (vs do-nothing $-37,653)
$106014d17 Jul 2026$48.505/5$51,964$51,04969%77%+$13,582-$37,65530.1%$-37,655 (vs do-nothing $-45,530)
$10387d10 Jul 2026$60.072/5$51,487$60,69769%82%+$30,158-$17,24813.8%$-12,523 (vs do-nothing $-20,398)
$105514d17 Jul 2026$49.855/5$53,411$52,49569%76%+$13,466-$39,48031.6%$-39,480 (vs do-nothing $-47,355)
$106521d24 Jul 2026$61.105/5$43,643$42,72768%76%+$9,444-$28,85523.1%$-28,855 (vs do-nothing $-36,730)
$10357d10 Jul 2026$35.703/5$45,900$51,73468%76%+$12,930-$33,93327.1%$-30,783 (vs do-nothing $-38,658)
$105014d17 Jul 2026$51.304/5$43,971$46,43168%76%+$10,725-$33,00426.4%$-31,429 (vs do-nothing $-39,304)
$106021d24 Jul 2026$62.255/5$44,464$43,54968%76%+$9,136-$30,78024.6%$-30,780 (vs do-nothing $-38,655)
$10327d10 Jul 2026$62.282/5$53,385$62,59468%81%+$30,738-$17,80614.2%$-13,081 (vs do-nothing $-20,956)
$10307d10 Jul 2026$37.403/5$48,086$53,92067%76%+$13,092-$34,92327.9%$-31,773 (vs do-nothing $-39,648)
$105521d24 Jul 2026$64.255/5$45,893$44,97767%75%+$9,404-$32,28025.8%$-32,280 (vs do-nothing $-40,155)
$104514d17 Jul 2026$53.204/5$45,600$48,05967%75%+$11,021-$34,24427.4%$-32,669 (vs do-nothing $-40,544)
$10287d10 Jul 2026$38.203/5$49,114$54,94966%75%+$13,072-$35,43328.3%$-32,283 (vs do-nothing $-40,158)
$105021d24 Jul 2026$65.955/5$47,107$46,19266%75%+$9,426-$33,93027.1%$-33,930 (vs do-nothing $-41,805)
$104014d17 Jul 2026$54.704/5$46,886$49,34566%75%+$10,932-$35,64428.5%$-34,069 (vs do-nothing $-41,944)
$106042d14 Aug 2026$121.195/5$43,283$42,36766%77%+$15,095-$1,3091.0%$-1,309 (vs do-nothing $-9,184)
$10257d10 Jul 2026$39.803/5$51,171$57,00666%75%+$14,057-$35,70328.6%$-32,553 (vs do-nothing $-40,428)
$104521d24 Jul 2026$67.755/5$48,393$47,47765%75%+$9,489-$35,53028.4%$-35,530 (vs do-nothing $-43,405)
$105542d14 Aug 2026$123.135/5$43,975$43,05965%77%+$15,163-$2,8402.3%$-2,840 (vs do-nothing $-10,715)
$10227d10 Jul 2026$40.703/5$52,329$58,16365%75%+$14,117-$36,18328.9%$-33,033 (vs do-nothing $-40,908)
$103514d17 Jul 2026$56.404/5$48,343$50,80265%74%+$10,513-$36,96429.6%$-35,389 (vs do-nothing $-43,264)
$105042d14 Aug 2026$125.085/5$44,670$43,75565%77%+$15,222-$4,3673.5%$-4,367 (vs do-nothing $-12,242)
$104528d31 Jul 2026$80.055/5$42,884$41,96865%74%+$7,646-$29,38023.5%$-29,380 (vs do-nothing $-37,255)
$104021d24 Jul 2026$69.555/5$49,679$48,76365%74%+$9,519-$37,13029.7%$-37,130 (vs do-nothing $-45,005)
$10207d10 Jul 2026$40.953/5$52,650$58,48464%74%+$13,316-$36,85829.5%$-33,708 (vs do-nothing $-41,583)
$104542d14 Aug 2026$127.025/5$45,366$44,45064%77%+$15,272-$5,8934.7%$-5,893 (vs do-nothing $-13,768)
$104028d31 Jul 2026$84.805/5$45,429$44,51364%74%+$9,233-$29,50523.6%$-29,505 (vs do-nothing $-37,380)
$103014d17 Jul 2026$58.654/5$50,271$52,73164%74%+$10,926-$38,06430.5%$-36,489 (vs do-nothing $-44,364)
$103521d24 Jul 2026$71.155/5$50,821$49,90664%74%+$9,374-$38,83031.1%$-38,830 (vs do-nothing $-46,705)
$104042d14 Aug 2026$128.985/5$46,065$45,14964%76%+$15,315-$7,4145.9%$-7,414 (vs do-nothing $-15,289)
$10187d10 Jul 2026$41.753/5$53,679$59,51364%74%+$13,198-$37,36829.9%$-34,218 (vs do-nothing $-42,093)
$103528d31 Jul 2026$84.205/5$45,107$44,19264%74%+$7,932-$32,30525.8%$-32,305 (vs do-nothing $-40,180)
$103542d14 Aug 2026$130.935/5$46,760$45,84563%76%+$15,347-$8,9417.2%$-8,941 (vs do-nothing $-16,816)
$103021d24 Jul 2026$73.455/5$52,464$51,54963%74%+$9,696-$40,18032.1%$-40,180 (vs do-nothing $-48,055)
$10157d10 Jul 2026$43.053/5$55,350$61,18463%74%+$13,697-$37,72830.2%$-34,578 (vs do-nothing $-42,453)
$103028d31 Jul 2026$86.505/5$46,339$45,42463%73%+$8,163-$33,65526.9%$-33,655 (vs do-nothing $-41,530)
$103042d14 Aug 2026$133.045/5$47,514$46,59863%76%+$15,429-$10,3868.3%$-10,386 (vs do-nothing $-18,261)
$10127d10 Jul 2026$43.803/5$56,314$62,14963%73%+$13,463-$38,25330.6%$-35,103 (vs do-nothing $-42,978)
$102521d24 Jul 2026$76.604/5$43,771$46,23163%73%+$8,473-$32,88426.3%$-31,309 (vs do-nothing $-39,184)
$102528d31 Jul 2026$87.705/5$46,982$46,06762%73%+$7,782-$35,55528.4%$-35,555 (vs do-nothing $-43,430)
$102542d14 Aug 2026$135.385/5$48,348$47,43362%76%+$15,584-$11,7189.4%$-11,718 (vs do-nothing $-19,593)
$10107d10 Jul 2026$45.403/5$58,371$64,20662%73%+$14,296-$38,52330.8%$-35,373 (vs do-nothing $-43,248)
$102021d24 Jul 2026$77.354/5$44,200$46,65962%73%+$7,792-$34,58427.7%$-33,009 (vs do-nothing $-40,884)
$102042d14 Aug 2026$137.705/5$49,179$48,26462%76%+$15,729-$13,05410.4%$-13,054 (vs do-nothing $-20,929)
$102035d7 Aug 2026$100.705/5$43,157$42,24262%73%+$6,834-$31,55525.2%$-31,555 (vs do-nothing $-39,430)
$102028d31 Jul 2026$89.205/5$47,786$46,87062%73%+$7,541-$37,30529.8%$-37,305 (vs do-nothing $-45,180)
$10087d10 Jul 2026$45.853/5$58,950$64,78461%73%+$13,624-$39,13831.3%$-35,988 (vs do-nothing $-43,863)
$101542d14 Aug 2026$140.035/5$50,011$49,09561%75%+$15,864-$14,39011.5%$-14,390 (vs do-nothing $-22,265)
$101535d7 Aug 2026$102.805/5$44,057$43,14261%73%+$6,889-$33,00526.4%$-33,005 (vs do-nothing $-40,880)
$101521d24 Jul 2026$79.104/5$45,200$47,65961%72%+$7,654-$35,88428.7%$-34,309 (vs do-nothing $-42,184)
$101528d31 Jul 2026$91.605/5$49,071$48,15661%72%+$7,759-$38,60530.9%$-38,605 (vs do-nothing $-46,480)
$10057d10 Jul 2026$46.903/5$60,300$66,13461%72%+$13,698-$39,57331.7%$-36,423 (vs do-nothing $-44,298)
$101042d14 Aug 2026$142.375/5$50,845$49,93061%75%+$15,993-$15,72212.6%$-15,722 (vs do-nothing $-23,597)
$101014d17 Jul 2026$66.354/5$56,871$59,33161%72%+$10,980-$42,98434.4%$-41,409 (vs do-nothing $-49,284)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 5 contracts at the conservative CC.

Legend

BE SS (Breakeven Safe Strike)The fortress breakeven: Max(LC + Net Debit, (LC + SP + Net Debit) / 2), from the CSV Safe Strike column. Every "SS" on this dashboard (below SS, cap give-up @ SS, V-bounce to SS) is THIS strike. It is NOT a covered-call strike: the FIGHT CC is sold well below it, and normal income is priced from an at-the-money CC, not a CC at SS.
Max Loss (ML)Worst-case loss: (Net Debit + Spread Width) x shares. ND = LC entry - SP entry + HP entry. SW = SP strike - HP strike.
Normal incomeAt-the-money covered-call extrinsic income from the chain, DTE-prorated (NOT a CC struck at BE SS).
50% income floorThe FIGHT leg must cover this much of the normal target; every candidate is sized to the minimum contracts that clear it
Hedge rolling costMonthly cost to maintain the HP (protective put): (30 / HP_DTE) x HP_ask x shares
POP (mid)Probability the stock closes at or below strike + mid premium at expiry, per-strike chain IV when available
SurvivalProbability the CC expires fully worthless (stock at or below strike)
EV/moPremium minus expected buyback, scaled monthly, with realized vol = IV x 85% (variance risk premium 15%)
CC-SS (Covered-Call Safe Strike)The strike the stock must recover to for the fortress to be whole again (recovery offsets the current unrealized loss). A CC sold below CC-SS locks a loss if assigned. The deep-drawdown gate, cap give-up and V-bounce all reference CC-SS. Approximates cc_scanner's cc_ss_min_safe (used by cc_manager).
Cap give-up @ CC-SS(CC-SS - strike - bid) x 100 x n: the loss locked in if the stock recovers to whole (CC-SS) and the CC is assigned below it. Zero when the strike + premium reaches CC-SS.
%IC / %MLCap give-up as a share of invested capital / max loss (DD_Fight vocabulary)
Recovery monthsCap give-up expressed in months of normal income
Conservative CCStandard CC at safe strike (far OTM when underwater); the do-nothing baseline and the assumed leg on unsold contracts
fortress_fight.py v6.0  |  2026-07-03 10:56