FORTRESS FIGHT: SPY @ $761.99

BE SS: $764.00  |  CC-SS: $704.19  |  12 contracts (1,200 sh) |  ⌂ PORTFOLIO

GENERATED2026-10-17 03:18

SPY @ $761.99   UNDERWATER $2.01 (0.3% below BE SS)

12 contracts (1,200 sh)  |  BE SS: $764.00  |  CC-SS: $704.19 (banked floor $694.95)  |  IV: LOW  |  Accounts: Neville:0865

LC: $640 exp 2028-01-21 (entry $124.004/sh)

Economics

Max Loss$148,800(ND $124.00 + SW $0) x 1200
Normal income ref$27,748/mo45% ann ROI on ML
Hedge (static, never rolled)$0/moHP expiry = SP LEAPS; decay ≈ $0/mo (info only, already in marks)
Unrealized P&L$56,472fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$13,874/mo
HEDGE COVER
$0/mo (static)
NORMAL INCOME
$27,748/mo (ATM CC, chain)
IC VELOCITY
5.4 mo to earn back $148,800
ML VELOCITY
5.4 mo to earn back $148,800
NOT a deep drawdown: a CC at CC-SS $704.19 (probe: $747C 13d) still earns $17,197/mo (62% of normal). Sell the normal CC at/above CC-SS; a FIGHT CC below it is not needed here.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-07; banked cash shrinks the hole (shown as an info-only banked floor, the recommended CC-SS stays the pure recovery strike; seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-07
$8,305
Hole (after banked)
$0
Cycles closed
24
Credit in flight
$0
CC-SS · banked floor (info)
$704.19 → $694.95
⚠ ASSIGNMENT recorded: 12x $750C 20260731 on 2026-08-03. Premium kept, but check the position: assignment below CC-SS locks the cap give-up.
? 5 leg(s) closed as UNKNOWN (vanished with no fill in window): banked $0, conservative. Fix campaign.json by hand if wrong.
Full leg history (24) and event log · CLOSED 16 · UNKNOWN 5 · EXPIRED 2 · ASSIGNED 1 · updated 2026-10-17 03:11
StatusLegCredit/shCreditOpenedClosedClose/shBankedAccountSource
CLOSED12x $782C 19 Oct 2026$0.50$6002026-10-152026-10-16$0.07$516U13190865execution
CLOSED12x $785C 15 Oct 2026$0.57$6842026-10-092026-10-15$0.04$636U13190865execution
CLOSED12x $800C 30 Oct 2026$3.08$3,6962026-10-072026-10-09$0.91$2,604U13190865execution
CLOSED7x $780C 7 Oct 2026$0.81$5702026-10-052026-10-07$2.02$-844U13190865snapshot
CLOSED5x $780C 7 Oct 2026$0.81$4072026-10-052026-10-07$2.02$-603U13190865snapshot
EXPIRED12x $770C 29 Sep 2026$0.60$7252026-09-292026-09-30$0.00$725U13190865snapshot
UNKNOWN12x $782C 2 Oct 2026$1.17$1,4082026-09-222026-09-29$1.17$0U13190865snapshot
UNKNOWN12x $769C 25 Sep 2026$0.76$9162026-09-212026-09-22$0.76$0U13190865snapshot
UNKNOWN12x $770C 21 Sep 2026$0.39$4722026-09-182026-09-21$0.39$0U13190865snapshot
CLOSED12x $766C 2 Sep 2026$0.59$7082026-09-022026-09-02$0.37$264U13190865execution
CLOSED5x $778C 8 Sep 2026$0.55$2752026-09-012026-09-02$0.19$180U13190865execution
CLOSED1x $778C 8 Sep 2026$0.55$552026-09-012026-09-02$0.19$36U13190865execution
CLOSED2x $778C 8 Sep 2026$0.55$1102026-09-012026-09-02$0.19$72U13190865execution
CLOSED1x $778C 8 Sep 2026$0.55$552026-09-012026-09-02$0.19$36U13190865execution
CLOSED1x $778C 8 Sep 2026$0.55$552026-09-012026-09-02$0.19$36U13190865execution
CLOSED1x $778C 8 Sep 2026$0.55$552026-09-012026-09-02$0.19$36U13190865execution
CLOSED1x $778C 8 Sep 2026$0.55$552026-09-012026-09-02$0.19$36U13190865execution
EXPIRED12x $795C 31 Aug 2026$1.04$1,2522026-08-132026-09-01$0.00$1,252U13190865snapshot
ASSIGNED12x $750C 31 Jul 2026$1.66$1,9872026-07-272026-08-03$0.00$1,987U13190865snapshot
CLOSED6x $758C 27 Jul 2026$0.65$3892026-07-212026-07-23$0.05$359U13190865snapshot
CLOSED6x $758C 27 Jul 2026$0.65$3892026-07-212026-07-23$0.05$359U13190865snapshot
UNKNOWN12x $764C 21 Jul 2026$0.39$4712026-07-162026-07-21$0.39$0U13190865snapshot
CLOSED12x $760C 15 Jul 2026$0.59$7132026-07-112026-07-14$0.08$617U13190865snapshot
UNKNOWN12x $765C 17 Jul 2026$1.25$1,5042026-07-072026-07-11$1.25$0U13190865seed
Event log
2026-10-16 CLOSED 12x $782C 20261019: banked $516
2026-10-15 SOLD 12x $782C 20261019 @ $0.50 (new leg)
2026-10-15 CLOSED 12x $785C 20261015: banked $636
2026-10-09 CLOSED 12x $800C 20261030: banked $2,604
2026-10-09 SOLD 12x $785C 20261015 @ $0.57 (new leg)
2026-10-07 BOT 3x $802C 20261030 @ $2.64 with no tracked leg (ignored)
2026-10-07 BOT 4x $802C 20261030 @ $2.64 with no tracked leg (ignored)
2026-10-07 BOT 5x $802C 20261030 @ $2.64 with no tracked leg (ignored)
2026-10-07 SOLD 3x $800C 20261030 @ $3.08 (extends leg to 12)
2026-10-07 SOLD 4x $800C 20261030 @ $3.08 (extends leg to 9)
2026-10-07 SOLD 5x $800C 20261030 @ $3.08 (new leg)
2026-10-07 CLOSED 7x $780C 20261007: banked $-844
2026-10-07 PARTIAL CLOSE 5x $780C: banked $-603 (7 remain)
2026-10-07 SLD 7x $802C 20261030 @ $2.47 has no matching short position (long-close or round-trip; ignored)
2026-10-07 SLD 5x $802C 20261030 @ $2.47 has no matching short position (long-close or round-trip; ignored)
2026-10-05 TRACKING 12x $780C 20261007 @ $0.81 (snapshot)
2026-09-30 EXPIRED WORTHLESS 12x $770C: banked $725
2026-09-29 TRACKING 12x $770C 20260929 @ $0.60 (snapshot)
2026-09-29 ? 12x $782C 20261002 vanished with no fill in window: banked $0 (conservative), fix campaign.json by hand if wrong
2026-09-22 TRACKING 12x $782C 20261002 @ $1.17 (snapshot)
2026-09-22 ? 12x $769C 20260925 vanished with no fill in window: banked $0 (conservative), fix campaign.json by hand if wrong
2026-09-21 TRACKING 12x $769C 20260925 @ $0.76 (snapshot)
2026-09-21 ? 12x $770C 20260921 vanished with no fill in window: banked $0 (conservative), fix campaign.json by hand if wrong
2026-09-18 TRACKING 12x $770C 20260921 @ $0.39 (snapshot)
2026-09-02 CLOSED 12x $766C 20260902: banked $264
2026-09-02 CLOSED 5x $778C 20260908: banked $180
2026-09-02 PARTIAL CLOSE 1x $778C: banked $36 (5 remain)
2026-09-02 PARTIAL CLOSE 1x $778C: banked $36 (6 remain)
2026-09-02 PARTIAL CLOSE 1x $778C: banked $36 (7 remain)
2026-09-02 PARTIAL CLOSE 1x $778C: banked $36 (8 remain)
2026-09-02 PARTIAL CLOSE 2x $778C: banked $72 (9 remain)
2026-09-02 PARTIAL CLOSE 1x $778C: banked $36 (11 remain)
2026-09-02 SOLD 5x $766C 20260902 @ $0.59 (extends leg to 12)
2026-09-02 SOLD 1x $766C 20260902 @ $0.59 (extends leg to 7)
2026-09-02 SOLD 1x $766C 20260902 @ $0.59 (extends leg to 6)
2026-09-02 SOLD 1x $766C 20260902 @ $0.59 (extends leg to 5)
2026-09-02 SOLD 3x $766C 20260902 @ $0.59 (extends leg to 4)
2026-09-02 SOLD 1x $766C 20260902 @ $0.59 (new leg)
2026-09-01 EXPIRED WORTHLESS 12x $795C: banked $1,252
2026-09-01 SOLD 12x $778C 20260908 @ $0.55 (new leg)
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYNEUTRAL · %B 60 (live) · RSI 57 · MACD bearish, hist falling
DAILYFALLING (provisional) · RSI 43 · %B 14 · hist falling (nightly)
LEVELSUpper BB (CC ceiling) $785.97 (+3%) · daily UBB $782.21 · 1-wk expected move ±$13 (chain IV)
SETUPNo tilt: engine default. (advisory; floors and picks are chain-only)
NOT a deep drawdown. A CC at/above CC-SS $704.19 keeps this fortress whole if assigned, so there is no need to FIGHT below it. Three income options to consider, richer → safer, all at/above CC-SS. Click a card for its if-challenged roll menu.
💰 Richer · sell 12 × $774 6 Nov 2026 (20d) · more income, lower survivalroll menu if challenged ▾
Survival (stays ≤ $774)
70%
Touch odds
61%
Per cycle
$6,912
Income / mo
$10,368
🎯 Recommended · sell 12 × $770 21 Oct 2026 (4d) · richest strike still ≥80% survivalroll menu if challenged ▾
Survival (stays ≤ $770)
80%
Touch odds
39%
Per cycle
$2,040
Income / mo
$15,300
🛡 Safer · sell 12 × $779 27 Oct 2026 (10d) · higher survival, lighter premiumroll menu if challenged ▾
Survival (stays ≤ $779)
90%
Touch odds
20%
Per cycle
$1,140
Income / mo
$3,420
⚔ FIGHT CC options · full candidate scan (238 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (10 expiries scanned, 238 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 0.841 (IBKR)  |  Recovery@SS: +$0 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $64,596

StrikeDTEExpiryBidSellPer cycleIncome/moNet/moSurvivalTouchPOP (mid)EV/moCap Give-up @ CC-SS%ICRecoverTotal P&L @ SS
$7704d21 Oct 2026$1.7011/12$1,870$14,025$16,05680%hist 86%39%hist 32%85%+$8,496-$00.0%0.0mo$59,019 (vs do-nothing $-5,577)
$7705d22 Oct 2026$2.1611/12$2,376$14,256$16,28777%hist 82%46%hist 42%82%+$7,575-$00.0%0.0mo$59,525 (vs do-nothing $-5,071)
$7694d21 Oct 2026$2.0510/12$2,050$15,375$19,43777%hist 82%46%hist 42%83%+$8,746-$00.0%0.0mo$59,876 (vs do-nothing $-4,720)
$7716d23 Oct 2026$2.3612/12$2,832$14,160$14,16077%hist 82%46%hist 42%82%+$7,287-$00.0%0.0mo$59,304 (vs do-nothing $-5,292)
$7706d23 Oct 2026$2.7611/12$3,036$15,180$17,21174%hist 82%52%hist 45%81%+$7,453-$00.0%0.0mo$60,185 (vs do-nothing $-4,411)
$7695d22 Oct 2026$2.5410/12$2,540$15,240$19,30274%hist 82%53%hist 45%81%+$7,611-$00.0%0.0mo$60,366 (vs do-nothing $-4,230)
$7684d21 Oct 2026$2.458/12$1,960$14,700$22,82473%hist 82%54%hist 45%81%+$7,861-$00.0%0.0mo$61,140 (vs do-nothing $-3,456)
$7696d23 Oct 2026$3.169/12$2,844$14,220$20,31371%hist 82%58%hist 45%79%+$6,581-$00.0%0.0mo$61,347 (vs do-nothing $-3,249)
$7685d22 Oct 2026$2.958/12$2,360$14,160$22,28470%hist 82%59%hist 45%79%+$6,622-$00.0%0.0mo$61,540 (vs do-nothing $-3,056)
$7674d21 Oct 2026$2.887/12$2,016$15,120$25,27569%hist 64%61%hist 57%79%+$7,536-$00.0%0.0mo$61,873 (vs do-nothing $-2,723)
$7699d26 Oct 2026$3.6012/12$4,320$14,400$14,40069%hist 64%62%hist 57%77%+$5,945-$00.0%0.0mo$60,792 (vs do-nothing $-3,804)
$77113d30 Oct 2026$5.0412/12$6,048$13,957$13,95768%hist 64%64%hist 57%77%+$5,616-$00.0%0.0mo$62,520 (vs do-nothing $-2,076)
$77011d28 Oct 2026$4.4412/12$5,328$14,531$14,53168%hist 64%64%hist 57%77%+$5,699-$00.0%0.0mo$61,800 (vs do-nothing $-2,796)
Show 225 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 225.

StrikeDTEExpiryBidSellPer cycleIncome/moNet/moSurvivalTouchPOP (mid)EV/moCap Give-up @ CC-SS%ICRecoverTotal P&L @ SS
$7686d23 Oct 2026$3.628/12$2,896$14,480$22,60468%hist 64%64%hist 57%77%+$6,275-$00.0%0.0mo$62,076 (vs do-nothing $-2,520)
$76910d27 Oct 2026$4.1012/12$4,920$14,760$14,76068%hist 64%65%hist 57%77%+$5,984-$00.0%0.0mo$61,392 (vs do-nothing $-3,204)
$7675d22 Oct 2026$3.417/12$2,387$14,322$24,47767%hist 64%66%hist 57%77%+$6,297-$00.0%0.0mo$62,244 (vs do-nothing $-2,352)
$77012d29 Oct 2026$5.0112/12$6,012$15,030$15,03067%hist 64%67%hist 57%76%+$5,617-$00.0%0.0mo$62,484 (vs do-nothing $-2,112)
$7689d26 Oct 2026$4.0611/12$4,466$14,887$16,91866%hist 64%67%hist 57%76%+$5,820-$00.0%0.0mo$61,615 (vs do-nothing $-2,981)
$77013d30 Oct 2026$5.5011/12$6,050$13,962$15,99366%hist 64%68%hist 57%76%+$5,377-$00.0%0.0mo$63,199 (vs do-nothing $-1,397)
$76912d29 Oct 2026$5.4911/12$6,039$15,098$17,12866%hist 64%68%hist 57%77%+$6,791-$00.0%0.0mo$63,188 (vs do-nothing $-1,408)
$76911d28 Oct 2026$4.9011/12$5,390$14,700$16,73166%hist 64%68%hist 57%76%+$5,504-$00.0%0.0mo$62,539 (vs do-nothing $-2,057)
$7664d21 Oct 2026$3.346/12$2,004$15,030$27,21666%hist 64%69%hist 57%77%+$6,934-$00.0%0.0mo$62,538 (vs do-nothing $-2,058)
$76810d27 Oct 2026$4.5811/12$5,038$15,114$17,14565%hist 64%70%hist 57%75%+$5,835-$00.0%0.0mo$62,187 (vs do-nothing $-2,409)
$7676d23 Oct 2026$4.097/12$2,863$14,315$24,47065%hist 64%70%hist 69%76%+$5,876-$00.0%0.0mo$62,720 (vs do-nothing $-1,876)
$76913d30 Oct 2026$5.9911/12$6,589$15,205$17,23664%hist 64%72%hist 69%75%+$5,613-$00.0%0.0mo$63,738 (vs do-nothing $-858)
$76811d28 Oct 2026$5.4010/12$5,400$14,727$18,78964%hist 64%73%hist 69%74%+$5,289-$00.0%0.0mo$63,226 (vs do-nothing $-1,370)
$7679d26 Oct 2026$4.5510/12$4,550$15,167$19,22964%hist 64%73%hist 69%75%+$5,613-$00.0%0.0mo$62,376 (vs do-nothing $-2,220)
$7665d22 Oct 2026$3.906/12$2,340$14,040$26,22664%hist 64%73%hist 69%75%+$5,786-$00.0%0.0mo$62,874 (vs do-nothing $-1,722)
$77020d6 Nov 2026$7.7112/12$9,252$13,878$13,87863%hist 64%74%hist 69%74%+$4,916-$00.0%0.0mo$65,724 (vs do-nothing +$1,128)
$76710d27 Oct 2026$5.0810/12$5,080$15,240$19,30263%hist 64%75%hist 69%74%+$5,583-$00.0%0.0mo$62,906 (vs do-nothing $-1,690)
$76812d29 Oct 2026$5.9910/12$5,990$14,975$19,03763%hist 64%75%hist 69%74%+$5,187-$00.0%0.0mo$63,816 (vs do-nothing $-780)
$76813d30 Oct 2026$6.5010/12$6,500$15,000$19,06262%hist 64%76%hist 69%74%+$5,300-$00.0%0.0mo$64,326 (vs do-nothing $-270)
$7666d23 Oct 2026$4.607/12$3,220$16,100$26,25562%hist 64%76%hist 69%74%+$6,337-$00.0%0.0mo$63,077 (vs do-nothing $-1,519)
$76712d29 Oct 2026$6.519/12$5,859$14,647$20,74062%hist 64%77%hist 69%75%+$6,330-$00.0%0.0mo$64,362 (vs do-nothing $-234)
$7654d21 Oct 2026$3.875/12$1,935$14,512$28,73062%hist 64%77%hist 69%75%+$6,222-$00.0%0.0mo$63,146 (vs do-nothing $-1,450)
$76920d6 Nov 2026$8.2412/12$9,888$14,832$14,83262%hist 64%78%hist 69%73%+$5,064-$00.0%0.0mo$66,360 (vs do-nothing +$1,764)
$76711d28 Oct 2026$5.919/12$5,319$14,506$20,59961%hist 64%78%hist 69%73%+$4,967-$00.0%0.0mo$63,822 (vs do-nothing $-774)
$76820d6 Nov 2026$8.8011/12$9,680$14,520$16,55161%hist 64%78%hist 69%75%+$6,358-$00.0%0.0mo$66,829 (vs do-nothing +$2,233)
$7669d26 Oct 2026$5.089/12$4,572$15,240$21,33361%hist 64%79%hist 69%73%+$5,358-$00.0%0.0mo$63,075 (vs do-nothing $-1,521)
$76610d27 Oct 2026$5.629/12$5,058$15,174$21,26760%hist 64%80%hist 79%73%+$5,287-$00.0%0.0mo$63,561 (vs do-nothing $-1,035)
$76713d30 Oct 2026$7.059/12$6,345$14,642$20,73560%hist 64%80%hist 79%73%+$4,974-$00.0%0.0mo$64,848 (vs do-nothing +$252)
$7655d22 Oct 2026$4.416/12$2,646$15,876$28,06260%hist 64%80%hist 69%74%+$6,096-$00.0%0.0mo$63,180 (vs do-nothing $-1,416)
$76611d28 Oct 2026$6.478/12$5,176$14,116$22,24059%hist 67%82%hist 79%72%+$4,645-$00.0%0.0mo$64,356 (vs do-nothing $-240)
$7656d23 Oct 2026$5.166/12$3,096$15,480$27,66659%hist 67%82%hist 79%73%+$5,784-$00.0%0.0mo$63,630 (vs do-nothing $-966)
$76827d13 Nov 2026$10.7212/12$12,864$14,293$14,29359%hist 67%84%hist 79%72%+$4,580-$00.0%0.0mo$69,336 (vs do-nothing +$4,740)
$76612d29 Oct 2026$7.068/12$5,648$14,120$22,24459%hist 67%84%hist 79%72%+$4,440-$00.0%0.0mo$64,828 (vs do-nothing +$232)
$76720d6 Nov 2026$9.3710/12$9,370$14,055$18,11758%hist 67%84%hist 79%72%+$4,473-$00.0%0.0mo$67,196 (vs do-nothing +$2,600)
$7659d26 Oct 2026$5.638/12$4,504$15,013$23,13758%hist 67%84%hist 79%72%+$5,002-$00.0%0.0mo$63,684 (vs do-nothing $-912)
$76613d30 Oct 2026$7.618/12$6,088$14,049$22,17358%hist 67%84%hist 79%72%+$4,574-$00.0%0.0mo$65,268 (vs do-nothing +$672)
$7644d21 Oct 2026$4.415/12$2,205$16,538$30,75458%hist 67%85%hist 79%73%+$6,548-$00.0%0.0mo$63,416 (vs do-nothing $-1,180)
$76510d27 Oct 2026$6.188/12$4,944$14,832$22,95658%hist 67%85%hist 79%72%+$4,932-$00.0%0.0mo$64,124 (vs do-nothing $-472)
$76620d6 Nov 2026$9.9610/12$9,960$14,940$19,00258%hist 67%86%hist 79%74%+$6,346-$00.0%0.0mo$67,786 (vs do-nothing +$3,190)
$76727d13 Nov 2026$11.3212/12$13,584$15,093$15,09357%hist 67%86%hist 79%71%+$4,702-$00.0%0.0mo$70,056 (vs do-nothing +$5,460)
$76511d28 Oct 2026$7.038/12$5,624$15,338$23,46257%hist 67%87%hist 79%71%+$4,833-$00.0%0.0mo$64,804 (vs do-nothing +$208)
$7645d22 Oct 2026$4.985/12$2,490$14,940$29,15757%hist 67%87%hist 79%72%+$5,418-$00.0%0.0mo$63,701 (vs do-nothing $-895)
$76512d29 Oct 2026$7.648/12$6,112$15,280$23,40457%hist 67%88%hist 79%71%+$4,731-$00.0%0.0mo$65,292 (vs do-nothing +$696)
$76513d30 Oct 2026$8.198/12$6,552$15,120$23,24456%hist 67%88%hist 79%71%+$4,714-$00.0%0.0mo$65,732 (vs do-nothing +$1,136)
$7646d23 Oct 2026$5.715/12$2,855$14,275$28,49256%hist 67%88%hist 79%72%+$4,993-$00.0%0.0mo$64,066 (vs do-nothing $-530)
$76627d13 Nov 2026$11.9111/12$13,101$14,557$16,58856%hist 67%89%hist 79%71%+$4,385-$00.0%0.0mo$70,250 (vs do-nothing +$5,654)
$7649d26 Oct 2026$6.207/12$4,340$14,467$24,62256%hist 67%89%hist 79%71%+$4,549-$00.0%0.0mo$64,197 (vs do-nothing $-399)
$76410d27 Oct 2026$6.777/12$4,739$14,217$24,37255%hist 67%90%hist 90%71%+$4,483-$00.0%0.0mo$64,596 (vs do-nothing +$0)
$76520d6 Nov 2026$10.569/12$9,504$14,256$20,34955%hist 67%91%hist 90%70%+$4,221-$00.0%0.0mo$68,007 (vs do-nothing +$3,411)
$76411d28 Oct 2026$7.637/12$5,341$14,566$24,72155%hist 67%91%hist 90%70%+$4,400-$00.0%0.0mo$65,198 (vs do-nothing +$602)
$76527d13 Nov 2026$12.5410/12$12,540$13,933$17,99555%hist 67%92%hist 90%70%+$4,080-$00.0%0.0mo$70,366 (vs do-nothing +$5,770)
$76412d29 Oct 2026$8.237/12$5,761$14,403$24,55855%hist 67%92%hist 90%70%+$4,242-$00.0%0.0mo$65,618 (vs do-nothing +$1,022)
$76413d30 Oct 2026$8.797/12$6,153$14,199$24,35454%hist 67%92%hist 90%70%+$4,236-$00.0%0.0mo$66,010 (vs do-nothing +$1,414)
$76420d6 Nov 2026$11.199/12$10,071$15,106$21,20054%hist 67%93%hist 90%73%+$6,206-$00.0%0.0mo$68,574 (vs do-nothing +$3,978)
$7634d21 Oct 2026$5.004/12$2,000$15,000$31,24854%hist 67%92%hist 90%71%+$5,524-$00.0%0.0mo$63,888 (vs do-nothing $-708)
$7635d22 Oct 2026$5.565/12$2,780$16,680$30,89754%hist 67%93%hist 90%71%+$5,619-$00.0%0.0mo$63,991 (vs do-nothing $-605)
$76427d13 Nov 2026$13.1810/12$13,180$14,644$18,70653%hist 67%95%hist 90%70%+$4,164-$00.0%0.0mo$71,006 (vs do-nothing +$6,410)
$7636d23 Oct 2026$6.315/12$3,155$15,775$29,99253%hist 67%94%hist 90%70%+$5,182-$00.0%0.0mo$64,366 (vs do-nothing $-230)
$7639d26 Oct 2026$6.807/12$4,760$15,867$26,02253%hist 67%95%hist 90%70%+$4,684-$00.0%0.0mo$64,617 (vs do-nothing +$21)
$76310d27 Oct 2026$7.387/12$5,166$15,498$25,65353%hist 67%95%hist 90%70%+$4,600-$00.0%0.0mo$65,023 (vs do-nothing +$427)
408 more priced, not eligible (safety, income floor or quote screens): shown for reference
StrikeDTEExpiryBidSellPer cycleIncome/moNet/moSurvivalTouchPOP (mid)EV/moCap Give-up @ CC-SS%ICRecoverTotal P&L @ SSWhy not eligible
$84013d30 Oct 2026$0.0112/12$12$28$2899+%hist 95%0%hist 4%100%+$28-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$83513d30 Oct 2026$0.0112/12$12$28$2899+%hist 95%0%hist 4%100%+$28-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$83413d30 Oct 2026$0.0212/12$24$55$5599+%hist 95%0%hist 4%100%+$55-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$83313d30 Oct 2026$0.0112/12$12$28$2899+%hist 95%0%hist 4%100%+$28-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$83213d30 Oct 2026$0.0212/12$24$55$5599+%hist 95%0%hist 4%100%+$55-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$83013d30 Oct 2026$0.0112/12$12$28$2899+%hist 95%0%hist 4%100%+$28-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$82913d30 Oct 2026$0.0112/12$12$28$2899+%hist 95%0%hist 4%100%+$28-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$82813d30 Oct 2026$0.0112/12$12$28$2899+%hist 95%0%hist 4%100%+$28-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$82713d30 Oct 2026$0.0112/12$12$28$2899+%hist 95%0%hist 4%100%+$27-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$82613d30 Oct 2026$0.0112/12$12$28$2899+%hist 95%0%hist 4%100%+$27-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$82513d30 Oct 2026$0.0212/12$24$55$5599+%hist 95%0%hist 4%100%+$55-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$82313d30 Oct 2026$0.0212/12$24$55$5599+%hist 95%0%hist 4%100%+$55-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$88027d13 Nov 2026$0.0112/12$12$13$1399+%hist 95%0%hist 4%100%+$12-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$8036d23 Oct 2026$0.0112/12$12$60$6099+%hist 95%0%hist 4%100%+$58-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$83012d29 Oct 2026$0.0112/12$12$30$3099+%hist 95%0%hist 4%100%+$28-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$86020d6 Nov 2026$0.0112/12$12$18$1899+%hist 95%0%hist 4%100%+$17-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$7884d21 Oct 2026$0.0112/12$12$90$9099+%hist 95%0%hist 4%100%+$88-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$87527d13 Nov 2026$0.0112/12$12$13$1399+%hist 95%0%hist 4%100%+$12-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$82011d28 Oct 2026$0.0112/12$12$33$3399+%hist 95%0%hist 4%100%+$31-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$8026d23 Oct 2026$0.0112/12$12$60$6099+%hist 95%0%hist 4%100%+$58-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$8016d23 Oct 2026$0.0112/12$12$60$6099+%hist 95%0%hist 4%100%+$57-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$87027d13 Nov 2026$0.0112/12$12$13$1399+%hist 95%0%hist 4%100%+$12-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$85520d6 Nov 2026$0.0112/12$12$18$1899+%hist 95%0%hist 4%100%+$16-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$8049d26 Oct 2026$0.0112/12$12$40$4099+%hist 95%0%hist 4%100%+$38-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$7874d21 Oct 2026$0.0112/12$12$90$9099+%hist 95%0%hist 4%100%+$87-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$8006d23 Oct 2026$0.0112/12$12$60$6099+%hist 95%0%hist 4%100%+$57-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$86527d13 Nov 2026$0.0112/12$12$13$1399+%hist 95%0%hist 4%100%+$11-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$7996d23 Oct 2026$0.0112/12$12$60$6099+%hist 95%0%hist 4%100%+$56-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$85020d6 Nov 2026$0.0212/12$24$36$3699+%hist 95%0%hist 4%100%+$33-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$82512d29 Oct 2026$0.0112/12$12$30$3099+%hist 95%0%hist 4%100%+$27-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$7915d22 Oct 2026$0.0112/12$12$72$7299+%hist 95%0%hist 4%100%+$68-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$86027d13 Nov 2026$0.0212/12$24$27$2799+%hist 95%0%hist 4%100%+$24-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$7986d23 Oct 2026$0.0112/12$12$60$6099+%hist 95%0%hist 4%100%+$56-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$8029d26 Oct 2026$0.0112/12$12$40$4099+%hist 95%0%hist 4%100%+$37-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$7895d22 Oct 2026$0.0112/12$12$72$7299+%hist 95%0%hist 4%100%+$68-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$80610d27 Oct 2026$0.0112/12$12$36$3699+%hist 95%0%hist 4%100%+$33-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$84520d6 Nov 2026$0.0112/12$12$18$1899+%hist 95%0%hist 4%100%+$15-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$7864d21 Oct 2026$0.0112/12$12$90$9099+%hist 95%0%hist 4%100%+$86-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$7976d23 Oct 2026$0.0112/12$12$60$6099+%hist 95%0%hist 4%100%+$56-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$81511d28 Oct 2026$0.0112/12$12$33$3399+%hist 95%0%hist 4%100%+$29-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$85527d13 Nov 2026$0.0212/12$24$27$2799+%hist 95%0%hist 4%100%+$24-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$8019d26 Oct 2026$0.0112/12$12$40$4099+%hist 95%0%hist 4%100%+$36-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$7966d23 Oct 2026$0.0112/12$12$60$6099+%hist 95%0%hist 4%100%+$55-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$84020d6 Nov 2026$0.0212/12$24$36$3699+%hist 95%0%hist 4%100%+$32-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$83113d30 Oct 2026$0.0212/12$24$55$5599+%hist 95%0%hist 4%100%+$50-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$80510d27 Oct 2026$0.0112/12$12$36$3699+%hist 95%0%hist 4%100%+$32-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$80410d27 Oct 2026$0.0112/12$12$36$3699+%hist 95%0%hist 4%100%+$32-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$85027d13 Nov 2026$0.0312/12$36$40$4099+%hist 95%0%hist 4%100%+$36-$00.0%0.0mo$56,508 (vs do-nothing $-8,088)50% income floor unreachable even selling every contract
$7956d23 Oct 2026$0.0112/12$12$60$6099+%hist 95%0%hist 4%100%+$54-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$8009d26 Oct 2026$0.0112/12$12$40$4099+%hist 95%0%hist 4%100%+$35-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$82012d29 Oct 2026$0.0112/12$12$30$3099+%hist 95%0%hist 4%100%+$25-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$83520d6 Nov 2026$0.0212/12$24$36$3699+%hist 95%0%hist 4%100%+$32-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$7854d21 Oct 2026$0.0212/12$24$180$18099+%hist 95%0%hist 4%100%+$173-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$80310d27 Oct 2026$0.0112/12$12$36$3699+%hist 95%0%hist 4%100%+$31-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$82413d30 Oct 2026$0.0212/12$24$55$5599+%hist 95%0%hist 4%100%+$49-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$7946d23 Oct 2026$0.0212/12$24$120$12099+%hist 95%0%hist 4%100%+$113-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$7999d26 Oct 2026$0.0112/12$12$40$4099+%hist 95%0%hist 4%100%+$35-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$82213d30 Oct 2026$0.0212/12$24$55$5599+%hist 95%0%hist 4%100%+$49-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$84527d13 Nov 2026$0.0312/12$36$40$4099+%hist 95%0%hist 4%100%+$36-$00.0%0.0mo$56,508 (vs do-nothing $-8,088)50% income floor unreachable even selling every contract
$82113d30 Oct 2026$0.0212/12$24$55$5599+%hist 95%1%hist 4%100%+$49-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$80210d27 Oct 2026$0.0112/12$12$36$3699+%hist 95%1%hist 4%100%+$30-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$83020d6 Nov 2026$0.0312/12$36$54$5499+%hist 95%1%hist 4%100%+$49-$00.0%0.0mo$56,508 (vs do-nothing $-8,088)50% income floor unreachable even selling every contract
$82013d30 Oct 2026$0.0212/12$24$55$5599+%hist 95%1%hist 4%100%+$48-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$81011d28 Oct 2026$0.0212/12$24$65$6599+%hist 95%1%hist 4%100%+$58-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$7989d26 Oct 2026$0.0212/12$24$80$8099+%hist 95%1%hist 4%100%+$74-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$81913d30 Oct 2026$0.0312/12$36$83$8399+%hist 95%1%hist 4%100%+$76-$00.0%0.0mo$56,508 (vs do-nothing $-8,088)50% income floor unreachable even selling every contract
$7936d23 Oct 2026$0.0212/12$24$120$12099+%hist 95%1%hist 4%100%+$111-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$80110d27 Oct 2026$0.0112/12$12$36$3699+%hist 95%1%hist 4%100%+$29-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$81512d29 Oct 2026$0.0212/12$24$60$6099+%hist 95%1%hist 4%100%+$52-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$81813d30 Oct 2026$0.0312/12$36$83$8399+%hist 95%1%hist 4%100%+$75-$00.0%0.0mo$56,508 (vs do-nothing $-8,088)50% income floor unreachable even selling every contract
$80911d28 Oct 2026$0.0212/12$24$65$6599+%hist 95%1%hist 4%100%+$58-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$81713d30 Oct 2026$0.0312/12$36$83$8399+%hist 95%1%hist 4%100%+$75-$00.0%0.0mo$56,508 (vs do-nothing $-8,088)50% income floor unreachable even selling every contract
$84027d13 Nov 2026$0.0412/12$48$53$5399+%hist 95%1%hist 4%100%+$48-$00.0%0.0mo$56,520 (vs do-nothing $-8,076)50% income floor unreachable even selling every contract
$7979d26 Oct 2026$0.0212/12$24$80$8099+%hist 95%1%hist 4%100%+$73-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$81613d30 Oct 2026$0.0312/12$36$83$8399+%hist 95%1%hist 4%100%+$75-$00.0%0.0mo$56,508 (vs do-nothing $-8,088)50% income floor unreachable even selling every contract
$80811d28 Oct 2026$0.0212/12$24$65$6599+%hist 95%1%hist 4%100%+$57-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$7844d21 Oct 2026$0.0312/12$36$270$27099+%hist 95%1%hist 4%100%+$259-$00.0%0.0mo$56,508 (vs do-nothing $-8,088)50% income floor unreachable even selling every contract
$82520d6 Nov 2026$0.0412/12$48$72$7299+%hist 95%1%hist 4%100%+$65-$00.0%0.0mo$56,520 (vs do-nothing $-8,076)50% income floor unreachable even selling every contract
$81513d30 Oct 2026$0.0412/12$48$111$11199+%hist 95%1%hist 4%100%+$102-$00.0%0.0mo$56,520 (vs do-nothing $-8,076)50% income floor unreachable even selling every contract
$7926d23 Oct 2026$0.0212/12$24$120$12099+%hist 95%1%hist 4%100%+$109-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$79910d27 Oct 2026$0.0212/12$24$72$7299+%hist 95%1%hist 4%100%+$64-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$80711d28 Oct 2026$0.0212/12$24$65$6599+%hist 95%1%hist 4%100%+$56-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$7969d26 Oct 2026$0.0312/12$36$120$12099+%hist 95%1%hist 4%100%+$111-$00.0%0.0mo$56,508 (vs do-nothing $-8,088)50% income floor unreachable even selling every contract
$81413d30 Oct 2026$0.0312/12$36$83$8399+%hist 95%1%hist 4%100%+$73-$00.0%0.0mo$56,508 (vs do-nothing $-8,088)50% income floor unreachable even selling every contract
$81313d30 Oct 2026$0.0412/12$48$111$11199+%hist 95%1%hist 4%100%+$100-$00.0%0.0mo$56,520 (vs do-nothing $-8,076)50% income floor unreachable even selling every contract
$80611d28 Oct 2026$0.0212/12$24$65$6599+%hist 95%1%hist 4%100%+$55-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$81012d29 Oct 2026$0.0312/12$36$90$9099+%hist 95%1%hist 4%100%+$79-$00.0%0.0mo$56,508 (vs do-nothing $-8,088)50% income floor unreachable even selling every contract
$83527d13 Nov 2026$0.0612/12$72$80$8099+%hist 95%1%hist 4%100%+$72-$00.0%0.0mo$56,544 (vs do-nothing $-8,052)50% income floor unreachable even selling every contract
$81213d30 Oct 2026$0.0412/12$48$111$11199+%hist 95%1%hist 4%100%+$100-$00.0%0.0mo$56,520 (vs do-nothing $-8,076)50% income floor unreachable even selling every contract
$7875d22 Oct 2026$0.0212/12$24$144$14499+%hist 95%1%hist 4%100%+$130-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$7959d26 Oct 2026$0.0312/12$36$120$12099+%hist 95%1%hist 4%100%+$109-$00.0%0.0mo$56,508 (vs do-nothing $-8,088)50% income floor unreachable even selling every contract
$7925d22 Oct 2026$0.0112/12$12$72$7299+%hist 95%1%hist 4%100%+$54-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$80912d29 Oct 2026$0.0312/12$36$90$9099+%hist 95%1%hist 4%100%+$78-$00.0%0.0mo$56,508 (vs do-nothing $-8,088)50% income floor unreachable even selling every contract
$7916d23 Oct 2026$0.0312/12$36$180$18099+%hist 95%1%hist 4%100%+$166-$00.0%0.0mo$56,508 (vs do-nothing $-8,088)50% income floor unreachable even selling every contract
$80511d28 Oct 2026$0.0212/12$24$65$6599+%hist 95%1%hist 4%100%+$54-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$81113d30 Oct 2026$0.0412/12$48$111$11199+%hist 95%1%hist 4%100%+$99-$00.0%0.0mo$56,520 (vs do-nothing $-8,076)50% income floor unreachable even selling every contract
$79810d27 Oct 2026$0.0212/12$24$72$7299+%hist 95%1%hist 4%100%+$60-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$80812d29 Oct 2026$0.0312/12$36$90$9099+%hist 95%1%hist 4%100%+$77-$00.0%0.0mo$56,508 (vs do-nothing $-8,088)50% income floor unreachable even selling every contract
$80411d28 Oct 2026$0.0312/12$36$98$9899+%hist 95%1%hist 4%100%+$85-$00.0%0.0mo$56,508 (vs do-nothing $-8,088)50% income floor unreachable even selling every contract
$82020d6 Nov 2026$0.0612/12$72$108$10899+%hist 95%1%hist 4%100%+$98-$00.0%0.0mo$56,544 (vs do-nothing $-8,052)50% income floor unreachable even selling every contract
$81013d30 Oct 2026$0.0512/12$60$138$13899+%hist 95%1%hist 4%100%+$125-$00.0%0.0mo$56,532 (vs do-nothing $-8,064)50% income floor unreachable even selling every contract
$7949d26 Oct 2026$0.0312/12$36$120$12099+%hist 95%1%hist 4%100%+$107-$00.0%0.0mo$56,508 (vs do-nothing $-8,088)50% income floor unreachable even selling every contract
$80712d29 Oct 2026$0.0512/12$60$150$15099+%hist 95%1%hist 4%100%+$136-$00.0%0.0mo$56,532 (vs do-nothing $-8,064)50% income floor unreachable even selling every contract
$7834d21 Oct 2026$0.0412/12$48$360$36099+%hist 95%1%hist 4%100%+$341-$00.0%0.0mo$56,520 (vs do-nothing $-8,076)50% income floor unreachable even selling every contract
$79710d27 Oct 2026$0.0312/12$36$108$10899+%hist 95%1%hist 4%100%+$94-$00.0%0.0mo$56,508 (vs do-nothing $-8,088)50% income floor unreachable even selling every contract
$80913d30 Oct 2026$0.0512/12$60$138$13899+%hist 95%1%hist 4%100%+$124-$00.0%0.0mo$56,532 (vs do-nothing $-8,064)50% income floor unreachable even selling every contract
$80311d28 Oct 2026$0.0312/12$36$98$9899+%hist 95%1%hist 4%100%+$83-$00.0%0.0mo$56,508 (vs do-nothing $-8,088)50% income floor unreachable even selling every contract
$7906d23 Oct 2026$0.0412/12$48$240$24099+%hist 95%1%hist 4%100%+$221-$00.0%0.0mo$56,520 (vs do-nothing $-8,076)50% income floor unreachable even selling every contract
$83027d13 Nov 2026$0.0712/12$84$93$9399+%hist 95%1%hist 4%100%+$82-$00.0%0.0mo$56,556 (vs do-nothing $-8,040)50% income floor unreachable even selling every contract
$80612d29 Oct 2026$0.0412/12$48$120$12099%hist 95%1%hist 4%100%+$104-$00.0%0.0mo$56,520 (vs do-nothing $-8,076)50% income floor unreachable even selling every contract
$80813d30 Oct 2026$0.0512/12$60$138$13899%hist 95%1%hist 4%99%+$122-$00.0%0.0mo$56,532 (vs do-nothing $-8,064)50% income floor unreachable even selling every contract
$7939d26 Oct 2026$0.0412/12$48$160$16099%hist 95%1%hist 4%99%+$144-$00.0%0.0mo$56,520 (vs do-nothing $-8,076)50% income floor unreachable even selling every contract
$79610d27 Oct 2026$0.0312/12$36$108$10899%hist 95%1%hist 4%99%+$92-$00.0%0.0mo$56,508 (vs do-nothing $-8,088)50% income floor unreachable even selling every contract
$80211d28 Oct 2026$0.0412/12$48$131$13199%hist 95%1%hist 4%99%+$114-$00.0%0.0mo$56,520 (vs do-nothing $-8,076)50% income floor unreachable even selling every contract
$80512d29 Oct 2026$0.0512/12$60$150$15099%hist 95%1%hist 4%99%+$132-$00.0%0.0mo$56,532 (vs do-nothing $-8,064)50% income floor unreachable even selling every contract
$80713d30 Oct 2026$0.0612/12$72$166$16699%hist 95%1%hist 4%99%+$148-$00.0%0.0mo$56,544 (vs do-nothing $-8,052)50% income floor unreachable even selling every contract
$80111d28 Oct 2026$0.0412/12$48$131$13199%hist 95%1%hist 4%99%+$111-$00.0%0.0mo$56,520 (vs do-nothing $-8,076)50% income floor unreachable even selling every contract
$80412d29 Oct 2026$0.0512/12$60$150$15099%hist 95%1%hist 4%99%+$130-$00.0%0.0mo$56,532 (vs do-nothing $-8,064)50% income floor unreachable even selling every contract
$79510d27 Oct 2026$0.0412/12$48$144$14499%hist 95%1%hist 4%99%+$125-$00.0%0.0mo$56,520 (vs do-nothing $-8,076)50% income floor unreachable even selling every contract
$7896d23 Oct 2026$0.0512/12$60$300$30099%hist 95%1%hist 4%99%+$275-$00.0%0.0mo$56,532 (vs do-nothing $-8,064)50% income floor unreachable even selling every contract
$80613d30 Oct 2026$0.0612/12$72$166$16699%hist 95%1%hist 4%99%+$146-$00.0%0.0mo$56,544 (vs do-nothing $-8,052)50% income floor unreachable even selling every contract
$7929d26 Oct 2026$0.0512/12$60$200$20099%hist 95%1%hist 4%99%+$180-$00.0%0.0mo$56,532 (vs do-nothing $-8,064)50% income floor unreachable even selling every contract
$81520d6 Nov 2026$0.0812/12$96$144$14499%hist 95%1%hist 4%99%+$127-$00.0%0.0mo$56,568 (vs do-nothing $-8,028)50% income floor unreachable even selling every contract
$80011d28 Oct 2026$0.0512/12$60$164$16499%hist 95%1%hist 4%99%+$141-$00.0%0.0mo$56,532 (vs do-nothing $-8,064)50% income floor unreachable even selling every contract
$80312d29 Oct 2026$0.0612/12$72$180$18099%hist 95%1%hist 4%99%+$158-$00.0%0.0mo$56,544 (vs do-nothing $-8,052)50% income floor unreachable even selling every contract
$7905d22 Oct 2026$0.0112/12$12$72$7299%hist 95%1%hist 4%99%+$36-$00.0%0.0mo$56,484 (vs do-nothing $-8,112)50% income floor unreachable even selling every contract
$82527d13 Nov 2026$0.0912/12$108$120$12099%hist 95%1%hist 4%99%+$104-$00.0%0.0mo$56,580 (vs do-nothing $-8,016)50% income floor unreachable even selling every contract
$7824d21 Oct 2026$0.0612/12$72$540$54099%hist 95%1%hist 4%99%+$507-$00.0%0.0mo$56,544 (vs do-nothing $-8,052)50% income floor unreachable even selling every contract
$80513d30 Oct 2026$0.0712/12$84$194$19499%hist 95%1%hist 4%99%+$171-$00.0%0.0mo$56,556 (vs do-nothing $-8,040)50% income floor unreachable even selling every contract
$79410d27 Oct 2026$0.0412/12$48$144$14499%hist 95%1%hist 4%99%+$122-$00.0%0.0mo$56,520 (vs do-nothing $-8,076)50% income floor unreachable even selling every contract
$81420d6 Nov 2026$0.0812/12$96$144$14499%hist 95%1%hist 4%99%+$124-$00.0%0.0mo$56,568 (vs do-nothing $-8,028)50% income floor unreachable even selling every contract
$80212d29 Oct 2026$0.0712/12$84$210$21099%hist 95%1%hist 4%99%+$184-$00.0%0.0mo$56,556 (vs do-nothing $-8,040)50% income floor unreachable even selling every contract
$79911d28 Oct 2026$0.0512/12$60$164$16499%hist 95%1%hist 4%99%+$137-$00.0%0.0mo$56,532 (vs do-nothing $-8,064)50% income floor unreachable even selling every contract
$80413d30 Oct 2026$0.0812/12$96$222$22299%hist 95%1%hist 4%99%+$196-$00.0%0.0mo$56,568 (vs do-nothing $-8,028)50% income floor unreachable even selling every contract
$7886d23 Oct 2026$0.0612/12$72$360$36099%hist 95%1%hist 4%99%+$326-$00.0%0.0mo$56,544 (vs do-nothing $-8,052)50% income floor unreachable even selling every contract
$7919d26 Oct 2026$0.0512/12$60$200$20099%hist 95%1%hist 4%99%+$174-$00.0%0.0mo$56,532 (vs do-nothing $-8,064)50% income floor unreachable even selling every contract
$81320d6 Nov 2026$0.0812/12$96$144$14499%hist 95%2%hist 4%99%+$122-$00.0%0.0mo$56,568 (vs do-nothing $-8,028)50% income floor unreachable even selling every contract
$79310d27 Oct 2026$0.0612/12$72$216$21699%hist 95%2%hist 4%99%+$189-$00.0%0.0mo$56,544 (vs do-nothing $-8,052)50% income floor unreachable even selling every contract
$80313d30 Oct 2026$0.0812/12$96$222$22299%hist 95%2%hist 4%99%+$193-$00.0%0.0mo$56,568 (vs do-nothing $-8,028)50% income floor unreachable even selling every contract
$80112d29 Oct 2026$0.0712/12$84$210$21099%hist 95%2%hist 4%99%+$180-$00.0%0.0mo$56,556 (vs do-nothing $-8,040)50% income floor unreachable even selling every contract
$79811d28 Oct 2026$0.0612/12$72$196$19699%hist 95%2%hist 4%99%+$166-$00.0%0.0mo$56,544 (vs do-nothing $-8,052)50% income floor unreachable even selling every contract
$79711d28 Oct 2026$0.0712/12$84$229$22999%hist 95%2%hist 4%99%+$199-$00.0%0.0mo$56,556 (vs do-nothing $-8,040)50% income floor unreachable even selling every contract
$81220d6 Nov 2026$0.0912/12$108$162$16299%hist 95%2%hist 4%99%+$137-$00.0%0.0mo$56,580 (vs do-nothing $-8,016)50% income floor unreachable even selling every contract
$7845d22 Oct 2026$0.0612/12$72$432$43299%hist 95%2%hist 4%99%+$389-$00.0%0.0mo$56,544 (vs do-nothing $-8,052)50% income floor unreachable even selling every contract
$80213d30 Oct 2026$0.0912/12$108$249$24999%hist 95%2%hist 4%99%+$216-$00.0%0.0mo$56,580 (vs do-nothing $-8,016)50% income floor unreachable even selling every contract
$80010d27 Oct 2026$0.0212/12$24$72$7299%hist 95%2%hist 4%99%+$31-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$7909d26 Oct 2026$0.0612/12$72$240$24099%hist 95%2%hist 4%99%+$207-$00.0%0.0mo$56,544 (vs do-nothing $-8,052)50% income floor unreachable even selling every contract
$80012d29 Oct 2026$0.0912/12$108$270$27099%hist 95%2%hist 4%99%+$235-$00.0%0.0mo$56,580 (vs do-nothing $-8,016)50% income floor unreachable even selling every contract
$7876d23 Oct 2026$0.0712/12$84$420$42099%hist 95%2%hist 4%99%+$375-$00.0%0.0mo$56,556 (vs do-nothing $-8,040)50% income floor unreachable even selling every contract
$82027d13 Nov 2026$0.1212/12$144$160$16099%hist 95%2%hist 4%99%+$135-$00.0%0.0mo$56,616 (vs do-nothing $-7,980)50% income floor unreachable even selling every contract
$79210d27 Oct 2026$0.0712/12$84$252$25299%hist 95%2%hist 4%99%+$218-$00.0%0.0mo$56,556 (vs do-nothing $-8,040)50% income floor unreachable even selling every contract
$81120d6 Nov 2026$0.1112/12$132$198$19899%hist 95%2%hist 4%99%+$169-$00.0%0.0mo$56,604 (vs do-nothing $-7,992)50% income floor unreachable even selling every contract
$7814d21 Oct 2026$0.0812/12$96$720$72099%hist 95%2%hist 4%99%+$664-$00.0%0.0mo$56,568 (vs do-nothing $-8,028)50% income floor unreachable even selling every contract
$80113d30 Oct 2026$0.1012/12$120$277$27799%hist 95%2%hist 4%99%+$239-$00.0%0.0mo$56,592 (vs do-nothing $-8,004)50% income floor unreachable even selling every contract
$79912d29 Oct 2026$0.0912/12$108$270$27099%hist 95%2%hist 4%99%+$229-$00.0%0.0mo$56,580 (vs do-nothing $-8,016)50% income floor unreachable even selling every contract
$81020d6 Nov 2026$0.1212/12$144$216$21699%hist 95%2%hist 4%99%+$183-$00.0%0.0mo$56,616 (vs do-nothing $-7,980)50% income floor unreachable even selling every contract
$7885d22 Oct 2026$0.0212/12$24$144$14499%hist 95%2%hist 4%99%+$72-$00.0%0.0mo$56,496 (vs do-nothing $-8,100)50% income floor unreachable even selling every contract
$79110d27 Oct 2026$0.0812/12$96$288$28899%hist 95%2%hist 4%99%+$245-$00.0%0.0mo$56,568 (vs do-nothing $-8,028)50% income floor unreachable even selling every contract
$7899d26 Oct 2026$0.0812/12$96$320$32099%hist 95%2%hist 4%99%+$276-$00.0%0.0mo$56,568 (vs do-nothing $-8,028)50% income floor unreachable even selling every contract
$80013d30 Oct 2026$0.1212/12$144$332$33299%hist 95%2%hist 4%99%+$288-$00.0%0.0mo$56,616 (vs do-nothing $-7,980)50% income floor unreachable even selling every contract
$80920d6 Nov 2026$0.1312/12$156$234$23499%hist 95%2%hist 4%99%+$197-$00.0%0.0mo$56,628 (vs do-nothing $-7,968)50% income floor unreachable even selling every contract
$7866d23 Oct 2026$0.0912/12$108$540$54099%hist 95%2%hist 4%99%+$477-$00.0%0.0mo$56,580 (vs do-nothing $-8,016)50% income floor unreachable even selling every contract
$79812d29 Oct 2026$0.1112/12$132$330$33099%hist 95%2%hist 4%99%+$281-$00.0%0.0mo$56,604 (vs do-nothing $-7,992)50% income floor unreachable even selling every contract
$79913d30 Oct 2026$0.1312/12$156$360$36099%hist 95%2%hist 4%99%+$308-$00.0%0.0mo$56,628 (vs do-nothing $-7,968)50% income floor unreachable even selling every contract
$80820d6 Nov 2026$0.1412/12$168$252$25299%hist 95%3%hist 4%99%+$209-$00.0%0.0mo$56,640 (vs do-nothing $-7,956)50% income floor unreachable even selling every contract
$79010d27 Oct 2026$0.1012/12$120$360$36099%hist 95%3%hist 4%99%+$305-$00.0%0.0mo$56,592 (vs do-nothing $-8,004)50% income floor unreachable even selling every contract
$79712d29 Oct 2026$0.1212/12$144$360$36099%hist 95%3%hist 4%99%+$302-$00.0%0.0mo$56,616 (vs do-nothing $-7,980)50% income floor unreachable even selling every contract
$7889d26 Oct 2026$0.1012/12$120$400$40099%hist 95%3%hist 4%99%+$341-$00.0%0.0mo$56,592 (vs do-nothing $-8,004)50% income floor unreachable even selling every contract
$81527d13 Nov 2026$0.1812/12$216$240$24099%hist 95%3%hist 4%99%+$199-$00.0%0.0mo$56,688 (vs do-nothing $-7,908)50% income floor unreachable even selling every contract
$7804d21 Oct 2026$0.1212/12$144$1,080$1,08099%hist 95%3%hist 4%99%+$984-$00.0%0.0mo$56,616 (vs do-nothing $-7,980)50% income floor unreachable even selling every contract
$80720d6 Nov 2026$0.1512/12$180$270$27099%hist 95%3%hist 4%99%+$220-$00.0%0.0mo$56,652 (vs do-nothing $-7,944)50% income floor unreachable even selling every contract
$79411d28 Oct 2026$0.1212/12$144$393$39399%hist 95%3%hist 4%99%+$329-$00.0%0.0mo$56,616 (vs do-nothing $-7,980)50% income floor unreachable even selling every contract
$79813d30 Oct 2026$0.1512/12$180$415$41599%hist 95%3%hist 4%99%+$353-$00.0%0.0mo$56,652 (vs do-nothing $-7,944)50% income floor unreachable even selling every contract
$7856d23 Oct 2026$0.1212/12$144$720$72099%hist 95%3%hist 4%99%+$632-$00.0%0.0mo$56,616 (vs do-nothing $-7,980)50% income floor unreachable even selling every contract
$81427d13 Nov 2026$0.1912/12$228$253$25399%hist 95%3%hist 4%99%+$207-$00.0%0.0mo$56,700 (vs do-nothing $-7,896)50% income floor unreachable even selling every contract
$79612d29 Oct 2026$0.1412/12$168$420$42099%hist 95%3%hist 4%99%+$350-$00.0%0.0mo$56,640 (vs do-nothing $-7,956)50% income floor unreachable even selling every contract
$80620d6 Nov 2026$0.1712/12$204$306$30698%hist 95%3%hist 4%98%+$248-$00.0%0.0mo$56,676 (vs do-nothing $-7,920)50% income floor unreachable even selling every contract
$7825d22 Oct 2026$0.1212/12$144$864$86498%hist 95%3%hist 4%98%+$759-$00.0%0.0mo$56,616 (vs do-nothing $-7,980)50% income floor unreachable even selling every contract
$78910d27 Oct 2026$0.1312/12$156$468$46898%hist 95%3%hist 4%98%+$396-$00.0%0.0mo$56,628 (vs do-nothing $-7,968)50% income floor unreachable even selling every contract
$81327d13 Nov 2026$0.2112/12$252$280$28098%hist 95%3%hist 4%98%+$228-$00.0%0.0mo$56,724 (vs do-nothing $-7,872)50% income floor unreachable even selling every contract
$79713d30 Oct 2026$0.1712/12$204$471$47198%hist 95%3%hist 4%98%+$396-$00.0%0.0mo$56,676 (vs do-nothing $-7,920)50% income floor unreachable even selling every contract
$7879d26 Oct 2026$0.1212/12$144$480$48098%hist 95%3%hist 4%98%+$401-$00.0%0.0mo$56,616 (vs do-nothing $-7,980)50% income floor unreachable even selling every contract
$7865d22 Oct 2026$0.0312/12$36$216$21698%hist 95%3%hist 4%98%+$77-$00.0%0.0mo$56,508 (vs do-nothing $-8,088)50% income floor unreachable even selling every contract
$80520d6 Nov 2026$0.2012/12$240$360$36098%hist 95%3%hist 4%98%+$293-$00.0%0.0mo$56,712 (vs do-nothing $-7,884)50% income floor unreachable even selling every contract
$81227d13 Nov 2026$0.2312/12$276$307$30798%hist 95%3%hist 4%98%+$248-$00.0%0.0mo$56,748 (vs do-nothing $-7,848)50% income floor unreachable even selling every contract
$79512d29 Oct 2026$0.1612/12$192$480$48098%hist 95%3%hist 4%98%+$394-$00.0%0.0mo$56,664 (vs do-nothing $-7,932)50% income floor unreachable even selling every contract
$79613d30 Oct 2026$0.1912/12$228$526$52698%hist 95%4%hist 4%98%+$436-$00.0%0.0mo$56,700 (vs do-nothing $-7,896)50% income floor unreachable even selling every contract
$7846d23 Oct 2026$0.1512/12$180$900$90098%hist 95%4%hist 4%98%+$775-$00.0%0.0mo$56,652 (vs do-nothing $-7,944)50% income floor unreachable even selling every contract
$79211d28 Oct 2026$0.1712/12$204$556$55698%hist 95%4%hist 4%98%+$460-$00.0%0.0mo$56,676 (vs do-nothing $-7,920)50% income floor unreachable even selling every contract
$81127d13 Nov 2026$0.2512/12$300$333$33398%hist 95%4%hist 4%98%+$267-$00.0%0.0mo$56,772 (vs do-nothing $-7,824)50% income floor unreachable even selling every contract
$78810d27 Oct 2026$0.1512/12$180$540$54098%hist 95%4%hist 4%98%+$445-$00.0%0.0mo$56,652 (vs do-nothing $-7,944)50% income floor unreachable even selling every contract
$7794d21 Oct 2026$0.1712/12$204$1,530$1,53098%hist 95%4%hist 4%98%+$1,367-$00.0%0.0mo$56,676 (vs do-nothing $-7,920)50% income floor unreachable even selling every contract
$79412d29 Oct 2026$0.1912/12$228$570$57098%hist 95%4%hist 4%98%+$465-$00.0%0.0mo$56,700 (vs do-nothing $-7,896)50% income floor unreachable even selling every contract
$7869d26 Oct 2026$0.1512/12$180$600$60098%hist 95%4%hist 4%98%+$493-$00.0%0.0mo$56,652 (vs do-nothing $-7,944)50% income floor unreachable even selling every contract
$81027d13 Nov 2026$0.2812/12$336$373$37398%hist 95%4%hist 4%98%+$298-$00.0%0.0mo$56,808 (vs do-nothing $-7,788)50% income floor unreachable even selling every contract
$7855d22 Oct 2026$0.0512/12$60$360$36098%hist 95%4%hist 4%98%+$170-$00.0%0.0mo$56,532 (vs do-nothing $-8,064)50% income floor unreachable even selling every contract
$79513d30 Oct 2026$0.2212/12$264$609$60998%hist 95%4%hist 4%98%+$500-$00.0%0.0mo$56,736 (vs do-nothing $-7,860)50% income floor unreachable even selling every contract
$7815d22 Oct 2026$0.1612/12$192$1,152$1,15298%hist 95%4%hist 4%98%+$989-$00.0%0.0mo$56,664 (vs do-nothing $-7,932)50% income floor unreachable even selling every contract
$79611d28 Oct 2026$0.0912/12$108$295$29598%hist 95%4%hist 4%98%+$156-$00.0%0.0mo$56,580 (vs do-nothing $-8,016)50% income floor unreachable even selling every contract
$80927d13 Nov 2026$0.3112/12$372$413$41398%hist 95%4%hist 4%98%+$328-$00.0%0.0mo$56,844 (vs do-nothing $-7,752)50% income floor unreachable even selling every contract
$79312d29 Oct 2026$0.2212/12$264$660$66098%hist 95%5%hist 4%98%+$531-$00.0%0.0mo$56,736 (vs do-nothing $-7,860)50% income floor unreachable even selling every contract
$78710d27 Oct 2026$0.1912/12$228$684$68498%hist 95%5%hist 4%98%+$558-$00.0%0.0mo$56,700 (vs do-nothing $-7,896)50% income floor unreachable even selling every contract
$7836d23 Oct 2026$0.1912/12$228$1,140$1,14098%hist 95%5%hist 4%98%+$961-$00.0%0.0mo$56,700 (vs do-nothing $-7,896)50% income floor unreachable even selling every contract
$79413d30 Oct 2026$0.2612/12$312$720$72098%hist 95%5%hist 4%98%+$586-$00.0%0.0mo$56,784 (vs do-nothing $-7,812)50% income floor unreachable even selling every contract
$80827d13 Nov 2026$0.3412/12$408$453$45398%hist 95%5%hist 4%98%+$355-$00.0%0.0mo$56,880 (vs do-nothing $-7,716)50% income floor unreachable even selling every contract
$79511d28 Oct 2026$0.1112/12$132$360$36098%hist 95%5%hist 4%98%+$190-$00.0%0.0mo$56,604 (vs do-nothing $-7,992)50% income floor unreachable even selling every contract
$7859d26 Oct 2026$0.1912/12$228$760$76098%hist 95%5%hist 4%98%+$614-$00.0%0.0mo$56,700 (vs do-nothing $-7,896)50% income floor unreachable even selling every contract
$79212d29 Oct 2026$0.2612/12$312$780$78097%hist 95%5%hist 4%97%+$621-$00.0%0.0mo$56,784 (vs do-nothing $-7,812)50% income floor unreachable even selling every contract
$80727d13 Nov 2026$0.3812/12$456$507$50797%hist 95%5%hist 4%97%+$394-$00.0%0.0mo$56,928 (vs do-nothing $-7,668)50% income floor unreachable even selling every contract
$7784d21 Oct 2026$0.2312/12$276$2,070$2,07097%hist 95%6%hist 4%97%+$1,799-$00.0%0.0mo$56,748 (vs do-nothing $-7,848)50% income floor unreachable even selling every contract
$79313d30 Oct 2026$0.3012/12$360$831$83197%hist 95%6%hist 4%97%+$666-$00.0%0.0mo$56,832 (vs do-nothing $-7,764)50% income floor unreachable even selling every contract
$78610d27 Oct 2026$0.2312/12$276$828$82897%hist 95%6%hist 4%97%+$660-$00.0%0.0mo$56,748 (vs do-nothing $-7,848)50% income floor unreachable even selling every contract
$7805d22 Oct 2026$0.2212/12$264$1,584$1,58497%hist 95%6%hist 4%97%+$1,333-$00.0%0.0mo$56,736 (vs do-nothing $-7,860)50% income floor unreachable even selling every contract
$80627d13 Nov 2026$0.4112/12$492$547$54797%hist 95%6%hist 4%97%+$418-$00.0%0.0mo$56,964 (vs do-nothing $-7,632)50% income floor unreachable even selling every contract
$7826d23 Oct 2026$0.2512/12$300$1,500$1,50097%hist 95%6%hist 4%97%+$1,243-$00.0%0.0mo$56,772 (vs do-nothing $-7,824)50% income floor unreachable even selling every contract
$79112d29 Oct 2026$0.3012/12$360$900$90097%hist 95%6%hist 4%97%+$702-$00.0%0.0mo$56,832 (vs do-nothing $-7,764)50% income floor unreachable even selling every contract
$78911d28 Oct 2026$0.2912/12$348$949$94997%hist 95%6%hist 4%97%+$748-$00.0%0.0mo$56,820 (vs do-nothing $-7,776)50% income floor unreachable even selling every contract
$7849d26 Oct 2026$0.2412/12$288$960$96097%hist 95%6%hist 4%97%+$760-$00.0%0.0mo$56,760 (vs do-nothing $-7,836)50% income floor unreachable even selling every contract
$7835d22 Oct 2026$0.0912/12$108$648$64897%hist 95%6%hist 4%97%+$302-$00.0%0.0mo$56,580 (vs do-nothing $-8,016)50% income floor unreachable even selling every contract
$79213d30 Oct 2026$0.3412/12$408$942$94297%hist 95%6%hist 4%97%+$738-$00.0%0.0mo$56,880 (vs do-nothing $-7,716)50% income floor unreachable even selling every contract
$79311d28 Oct 2026$0.1512/12$180$491$49197%hist 95%6%hist 4%97%+$240-$00.0%0.0mo$56,652 (vs do-nothing $-7,944)50% income floor unreachable even selling every contract
$80420d6 Nov 2026$0.2212/12$264$396$39697%hist 95%6%hist 4%97%+$206-$00.0%0.0mo$56,736 (vs do-nothing $-7,860)50% income floor unreachable even selling every contract
$80527d13 Nov 2026$0.4712/12$564$627$62797%hist 95%7%hist 4%97%+$479-$00.0%0.0mo$57,036 (vs do-nothing $-7,560)50% income floor unreachable even selling every contract
$78510d27 Oct 2026$0.2912/12$348$1,044$1,04497%hist 95%7%hist 4%97%+$819-$00.0%0.0mo$56,820 (vs do-nothing $-7,776)50% income floor unreachable even selling every contract
$80320d6 Nov 2026$0.2512/12$300$450$45096%hist 95%7%hist 4%97%+$231-$00.0%0.0mo$56,772 (vs do-nothing $-7,824)50% income floor unreachable even selling every contract
$79012d29 Oct 2026$0.3612/12$432$1,080$1,08096%hist 95%7%hist 4%97%+$834-$00.0%0.0mo$56,904 (vs do-nothing $-7,692)50% income floor unreachable even selling every contract
$80427d13 Nov 2026$0.5112/12$612$680$68096%hist 95%7%hist 4%97%+$509-$00.0%0.0mo$57,084 (vs do-nothing $-7,512)50% income floor unreachable even selling every contract
$79113d30 Oct 2026$0.4012/12$480$1,108$1,10896%hist 95%7%hist 4%97%+$855-$00.0%0.0mo$56,952 (vs do-nothing $-7,644)50% income floor unreachable even selling every contract
$7795d22 Oct 2026$0.2912/12$348$2,088$2,08896%hist 95%7%hist 4%97%+$1,706-$00.0%0.0mo$56,820 (vs do-nothing $-7,776)50% income floor unreachable even selling every contract
$7839d26 Oct 2026$0.3012/12$360$1,200$1,20096%hist 95%8%hist 4%96%+$927-$00.0%0.0mo$56,832 (vs do-nothing $-7,764)50% income floor unreachable even selling every contract
$7774d21 Oct 2026$0.3112/12$372$2,790$2,79096%hist 95%8%hist 4%97%+$2,350-$00.0%0.0mo$56,844 (vs do-nothing $-7,752)50% income floor unreachable even selling every contract
$80220d6 Nov 2026$0.2912/12$348$522$52296%hist 95%8%hist 4%96%+$271-$00.0%0.0mo$56,820 (vs do-nothing $-7,776)50% income floor unreachable even selling every contract
$80327d13 Nov 2026$0.5712/12$684$760$76096%hist 95%8%hist 4%96%+$564-$00.0%0.0mo$57,156 (vs do-nothing $-7,440)50% income floor unreachable even selling every contract
$7816d23 Oct 2026$0.3212/12$384$1,920$1,92096%hist 95%8%hist 4%96%+$1,517-$00.0%0.0mo$56,856 (vs do-nothing $-7,740)50% income floor unreachable even selling every contract
$78912d29 Oct 2026$0.4212/12$504$1,260$1,26096%hist 95%8%hist 4%96%+$954-$00.0%0.0mo$56,976 (vs do-nothing $-7,620)50% income floor unreachable even selling every contract
$78410d27 Oct 2026$0.3612/12$432$1,296$1,29696%hist 95%8%hist 4%96%+$995-$00.0%0.0mo$56,904 (vs do-nothing $-7,692)50% income floor unreachable even selling every contract
$79111d28 Oct 2026$0.2012/12$240$655$65596%hist 95%8%hist 4%96%+$288-$00.0%0.0mo$56,712 (vs do-nothing $-7,884)50% income floor unreachable even selling every contract
$80120d6 Nov 2026$0.3212/12$384$576$57696%hist 95%9%hist 4%96%+$289-$00.0%0.0mo$56,856 (vs do-nothing $-7,740)50% income floor unreachable even selling every contract
$79013d30 Oct 2026$0.4712/12$564$1,302$1,30296%hist 95%9%hist 4%96%+$988-$00.0%0.0mo$57,036 (vs do-nothing $-7,560)50% income floor unreachable even selling every contract
$80227d13 Nov 2026$0.6312/12$756$840$84096%hist 95%9%hist 4%96%+$613-$00.0%0.0mo$57,228 (vs do-nothing $-7,368)50% income floor unreachable even selling every contract
$7829d26 Oct 2026$0.3712/12$444$1,480$1,48095%hist 95%9%hist 4%96%+$1,107-$00.0%0.0mo$56,916 (vs do-nothing $-7,680)50% income floor unreachable even selling every contract
$80020d6 Nov 2026$0.3612/12$432$648$64895%hist 95%9%hist 4%96%+$319-$00.0%0.0mo$56,904 (vs do-nothing $-7,692)50% income floor unreachable even selling every contract
$79011d28 Oct 2026$0.2412/12$288$785$78595%hist 95%9%hist 4%95%+$345-$00.0%0.0mo$56,760 (vs do-nothing $-7,836)50% income floor unreachable even selling every contract
$78812d29 Oct 2026$0.4912/12$588$1,470$1,47095%hist 95%9%hist 4%96%+$1,089-$00.0%0.0mo$57,060 (vs do-nothing $-7,536)50% income floor unreachable even selling every contract
$80127d13 Nov 2026$0.7012/12$840$933$93395%hist 95%10%hist 4%96%+$672-$00.0%0.0mo$57,312 (vs do-nothing $-7,284)50% income floor unreachable even selling every contract
$7785d22 Oct 2026$0.3912/12$468$2,808$2,80895%hist 95%10%hist 4%96%+$2,218-$00.0%0.0mo$56,940 (vs do-nothing $-7,656)50% income floor unreachable even selling every contract
$78913d30 Oct 2026$0.5412/12$648$1,495$1,49595%hist 95%10%hist 4%95%+$1,106-$00.0%0.0mo$57,120 (vs do-nothing $-7,476)50% income floor unreachable even selling every contract
$7806d23 Oct 2026$0.4112/12$492$2,460$2,46095%hist 95%10%hist 4%95%+$1,901-$00.0%0.0mo$56,964 (vs do-nothing $-7,632)50% income floor unreachable even selling every contract
$78310d27 Oct 2026$0.4412/12$528$1,584$1,58495%hist 95%10%hist 4%95%+$1,181-$00.0%0.0mo$57,000 (vs do-nothing $-7,596)50% income floor unreachable even selling every contract
$79920d6 Nov 2026$0.4112/12$492$738$73895%hist 95%10%hist 14%95%+$363-$00.0%0.0mo$56,964 (vs do-nothing $-7,632)50% income floor unreachable even selling every contract
$78611d28 Oct 2026$0.4912/12$588$1,604$1,60495%hist 95%10%hist 14%95%+$1,164-$00.0%0.0mo$57,060 (vs do-nothing $-7,536)50% income floor unreachable even selling every contract
$7764d21 Oct 2026$0.4212/12$504$3,780$3,78095%hist 95%10%hist 14%95%+$3,082-$00.0%0.0mo$56,976 (vs do-nothing $-7,620)50% income floor unreachable even selling every contract
$80027d13 Nov 2026$0.7812/12$936$1,040$1,04095%hist 95%10%hist 14%95%+$739-$00.0%0.0mo$57,408 (vs do-nothing $-7,188)50% income floor unreachable even selling every contract
$78712d29 Oct 2026$0.5812/12$696$1,740$1,74095%hist 95%11%hist 14%95%+$1,266-$00.0%0.0mo$57,168 (vs do-nothing $-7,428)50% income floor unreachable even selling every contract
$79820d6 Nov 2026$0.4612/12$552$828$82894%hist 95%11%hist 14%95%+$401-$00.0%0.0mo$57,024 (vs do-nothing $-7,572)50% income floor unreachable even selling every contract
$78813d30 Oct 2026$0.6312/12$756$1,745$1,74594%hist 95%11%hist 14%95%+$1,262-$00.0%0.0mo$57,228 (vs do-nothing $-7,368)50% income floor unreachable even selling every contract
$7819d26 Oct 2026$0.4612/12$552$1,840$1,84094%hist 95%11%hist 14%95%+$1,334-$00.0%0.0mo$57,024 (vs do-nothing $-7,572)50% income floor unreachable even selling every contract
$79927d13 Nov 2026$0.8612/12$1,032$1,147$1,14794%hist 95%12%hist 14%95%+$800-$00.0%0.0mo$57,504 (vs do-nothing $-7,092)50% income floor unreachable even selling every contract
$78811d28 Oct 2026$0.3412/12$408$1,113$1,11394%hist 95%12%hist 14%94%+$484-$00.0%0.0mo$56,880 (vs do-nothing $-7,716)50% income floor unreachable even selling every contract
$78210d27 Oct 2026$0.5312/12$636$1,908$1,90894%hist 95%12%hist 14%94%+$1,372-$00.0%0.0mo$57,108 (vs do-nothing $-7,488)50% income floor unreachable even selling every contract
$79720d6 Nov 2026$0.5212/12$624$936$93694%hist 95%12%hist 14%94%+$451-$00.0%0.0mo$57,096 (vs do-nothing $-7,500)50% income floor unreachable even selling every contract
$7796d23 Oct 2026$0.5212/12$624$3,120$3,12094%hist 95%12%hist 14%94%+$2,326-$00.0%0.0mo$57,096 (vs do-nothing $-7,500)50% income floor unreachable even selling every contract
$7775d22 Oct 2026$0.5012/12$600$3,600$3,60094%hist 95%12%hist 14%94%+$2,754-$00.0%0.0mo$57,072 (vs do-nothing $-7,524)50% income floor unreachable even selling every contract
$79827d13 Nov 2026$0.9612/12$1,152$1,280$1,28094%hist 95%13%hist 14%94%+$881-$00.0%0.0mo$57,624 (vs do-nothing $-6,972)50% income floor unreachable even selling every contract
$78612d29 Oct 2026$0.6712/12$804$2,010$2,01094%hist 95%13%hist 14%94%+$1,421-$00.0%0.0mo$57,276 (vs do-nothing $-7,320)50% income floor unreachable even selling every contract
$78713d30 Oct 2026$0.7312/12$876$2,022$2,02294%hist 95%13%hist 14%94%+$1,425-$00.0%0.0mo$57,348 (vs do-nothing $-7,248)50% income floor unreachable even selling every contract
$79620d6 Nov 2026$0.5912/12$708$1,062$1,06293%hist 95%13%hist 14%94%+$512-$00.0%0.0mo$57,180 (vs do-nothing $-7,416)50% income floor unreachable even selling every contract
$78711d28 Oct 2026$0.4112/12$492$1,342$1,34293%hist 95%13%hist 14%94%+$595-$00.0%0.0mo$56,964 (vs do-nothing $-7,632)50% income floor unreachable even selling every contract
$7754d21 Oct 2026$0.5512/12$660$4,950$4,95093%hist 95%14%hist 14%94%+$3,873-$00.0%0.0mo$57,132 (vs do-nothing $-7,464)50% income floor unreachable even selling every contract
$7809d26 Oct 2026$0.5812/12$696$2,320$2,32093%hist 95%14%hist 14%94%+$1,637-$00.0%0.0mo$57,168 (vs do-nothing $-7,428)50% income floor unreachable even selling every contract
$79727d13 Nov 2026$1.0612/12$1,272$1,413$1,41393%hist 95%14%hist 14%94%+$955-$00.0%0.0mo$57,744 (vs do-nothing $-6,852)50% income floor unreachable even selling every contract
$79520d6 Nov 2026$0.6712/12$804$1,206$1,20693%hist 95%14%hist 14%93%+$583-$00.0%0.0mo$57,276 (vs do-nothing $-7,320)50% income floor unreachable even selling every contract
$78110d27 Oct 2026$0.6512/12$780$2,340$2,34093%hist 95%14%hist 14%94%+$1,631-$00.0%0.0mo$57,252 (vs do-nothing $-7,344)50% income floor unreachable even selling every contract
$78512d29 Oct 2026$0.7912/12$948$2,370$2,37093%hist 95%14%hist 14%93%+$1,640-$00.0%0.0mo$57,420 (vs do-nothing $-7,176)50% income floor unreachable even selling every contract
$78613d30 Oct 2026$0.8412/12$1,008$2,326$2,32693%hist 95%15%hist 14%93%+$1,591-$00.0%0.0mo$57,480 (vs do-nothing $-7,116)50% income floor unreachable even selling every contract
$7786d23 Oct 2026$0.6412/12$768$3,840$3,84093%hist 95%15%hist 14%93%+$2,763-$00.0%0.0mo$57,240 (vs do-nothing $-7,356)50% income floor unreachable even selling every contract
$79627d13 Nov 2026$1.1712/12$1,404$1,560$1,56092%hist 95%15%hist 14%93%+$1,034-$00.0%0.0mo$57,876 (vs do-nothing $-6,720)50% income floor unreachable even selling every contract
$79420d6 Nov 2026$0.7612/12$912$1,368$1,36892%hist 95%16%hist 14%93%+$664-$00.0%0.0mo$57,384 (vs do-nothing $-7,212)50% income floor unreachable even selling every contract
$7765d22 Oct 2026$0.6412/12$768$4,608$4,60892%hist 95%16%hist 14%93%+$3,357-$00.0%0.0mo$57,240 (vs do-nothing $-7,356)50% income floor unreachable even selling every contract
$78311d28 Oct 2026$0.8012/12$960$2,618$2,61892%hist 95%16%hist 14%93%+$1,738-$00.0%0.0mo$57,432 (vs do-nothing $-7,164)50% income floor unreachable even selling every contract
$79527d13 Nov 2026$1.3012/12$1,560$1,733$1,73392%hist 95%17%hist 14%93%+$1,130-$00.0%0.0mo$58,032 (vs do-nothing $-6,564)50% income floor unreachable even selling every contract
$7799d26 Oct 2026$0.7112/12$852$2,840$2,84092%hist 95%16%hist 14%93%+$1,927-$00.0%0.0mo$57,324 (vs do-nothing $-7,272)50% income floor unreachable even selling every contract
$78412d29 Oct 2026$0.9112/12$1,092$2,730$2,73092%hist 95%17%hist 14%93%+$1,829-$00.0%0.0mo$57,564 (vs do-nothing $-7,032)50% income floor unreachable even selling every contract
$78511d28 Oct 2026$0.5812/12$696$1,898$1,89892%hist 95%17%hist 14%92%+$856-$00.0%0.0mo$57,168 (vs do-nothing $-7,428)50% income floor unreachable even selling every contract
$79320d6 Nov 2026$0.8512/12$1,020$1,530$1,53092%hist 95%17%hist 14%92%+$736-$00.0%0.0mo$57,492 (vs do-nothing $-7,104)50% income floor unreachable even selling every contract
$78513d30 Oct 2026$0.9712/12$1,164$2,686$2,68692%hist 95%17%hist 14%92%+$1,786-$00.0%0.0mo$57,636 (vs do-nothing $-6,960)50% income floor unreachable even selling every contract
$78010d27 Oct 2026$0.7912/12$948$2,844$2,84492%hist 95%17%hist 14%92%+$1,915-$00.0%0.0mo$57,420 (vs do-nothing $-7,176)50% income floor unreachable even selling every contract
$7744d21 Oct 2026$0.7112/12$852$6,390$6,39091%hist 95%17%hist 14%92%+$4,781-$00.0%0.0mo$57,324 (vs do-nothing $-7,272)50% income floor unreachable even selling every contract
$79427d13 Nov 2026$1.4312/12$1,716$1,907$1,90791%hist 95%18%hist 14%92%+$1,216-$00.0%0.0mo$58,188 (vs do-nothing $-6,408)50% income floor unreachable even selling every contract
$79220d6 Nov 2026$0.9612/12$1,152$1,728$1,72891%hist 95%18%hist 14%92%+$834-$00.0%0.0mo$57,624 (vs do-nothing $-6,972)50% income floor unreachable even selling every contract
$7776d23 Oct 2026$0.8012/12$960$4,800$4,80091%hist 95%18%hist 14%92%+$3,300-$00.0%0.0mo$57,432 (vs do-nothing $-7,164)50% income floor unreachable even selling every contract
$78411d28 Oct 2026$0.6812/12$816$2,225$2,22591%hist 95%19%hist 14%91%+$1,000-$00.0%0.0mo$57,288 (vs do-nothing $-7,308)50% income floor unreachable even selling every contract
$78312d29 Oct 2026$1.0612/12$1,272$3,180$3,18091%hist 95%19%hist 14%92%+$2,073-$00.0%0.0mo$57,744 (vs do-nothing $-6,852)50% income floor unreachable even selling every contract
$78413d30 Oct 2026$1.1212/12$1,344$3,102$3,10290%hist 95%19%hist 14%92%+$2,004-$00.0%0.0mo$57,816 (vs do-nothing $-6,780)50% income floor unreachable even selling every contract
$79327d13 Nov 2026$1.5812/12$1,896$2,107$2,10790%hist 95%20%hist 14%91%+$1,318-$00.0%0.0mo$58,368 (vs do-nothing $-6,228)50% income floor unreachable even selling every contract
$7755d22 Oct 2026$0.8112/12$972$5,832$5,83290%hist 95%20%hist 14%92%+$4,098-$00.0%0.0mo$57,444 (vs do-nothing $-7,152)50% income floor unreachable even selling every contract
$79120d6 Nov 2026$1.0912/12$1,308$1,962$1,96290%hist 95%20%hist 14%91%+$957-$00.0%0.0mo$57,780 (vs do-nothing $-6,816)50% income floor unreachable even selling every contract
$7789d26 Oct 2026$0.8712/12$1,044$3,480$3,48090%hist 95%20%hist 14%91%+$2,273-$00.0%0.0mo$57,516 (vs do-nothing $-7,080)50% income floor unreachable even selling every contract
$78920d6 Nov 2026$1.3612/12$1,632$2,448$2,44890%hist 95%20%hist 14%91%+$1,499-$00.0%0.0mo$58,104 (vs do-nothing $-6,492)50% income floor unreachable even selling every contract
$77910d27 Oct 2026$0.9512/12$1,140$3,420$3,42090%hist 86%20%hist 24%91%+$2,213-$00.0%0.0mo$57,612 (vs do-nothing $-6,984)50% income floor unreachable even selling every contract
$78111d28 Oct 2026$1.0912/12$1,308$3,567$3,56790%hist 86%21%hist 24%91%+$2,251-$00.0%0.0mo$57,780 (vs do-nothing $-6,816)50% income floor unreachable even selling every contract
$79020d6 Nov 2026$1.2512/12$1,500$2,250$2,25089%hist 86%21%hist 24%90%+$1,123-$00.0%0.0mo$57,972 (vs do-nothing $-6,624)50% income floor unreachable even selling every contract
$79227d13 Nov 2026$1.7412/12$2,088$2,320$2,32089%hist 86%21%hist 24%91%+$1,421-$00.0%0.0mo$58,560 (vs do-nothing $-6,036)50% income floor unreachable even selling every contract
$78212d29 Oct 2026$1.2312/12$1,476$3,690$3,69089%hist 86%21%hist 24%91%+$2,337-$00.0%0.0mo$57,948 (vs do-nothing $-6,648)50% income floor unreachable even selling every contract
$78313d30 Oct 2026$1.2912/12$1,548$3,572$3,57289%hist 86%22%hist 24%91%+$2,241-$00.0%0.0mo$58,020 (vs do-nothing $-6,576)50% income floor unreachable even selling every contract
$7766d23 Oct 2026$0.9912/12$1,188$5,940$5,94089%hist 86%22%hist 24%91%+$3,993-$00.0%0.0mo$57,660 (vs do-nothing $-6,936)50% income floor unreachable even selling every contract
$7734d21 Oct 2026$0.9012/12$1,080$8,100$8,10089%hist 86%22%hist 24%91%+$5,774-$00.0%0.0mo$57,552 (vs do-nothing $-7,044)50% income floor unreachable even selling every contract
$78211d28 Oct 2026$0.9312/12$1,116$3,044$3,04489%hist 86%23%hist 24%90%+$1,368-$00.0%0.0mo$57,588 (vs do-nothing $-7,008)50% income floor unreachable even selling every contract
$79127d13 Nov 2026$1.9012/12$2,280$2,533$2,53389%hist 86%23%hist 24%90%+$1,511-$00.0%0.0mo$58,752 (vs do-nothing $-5,844)50% income floor unreachable even selling every contract
$7779d26 Oct 2026$1.0512/12$1,260$4,200$4,20088%hist 86%23%hist 24%90%+$2,622-$00.0%0.0mo$57,732 (vs do-nothing $-6,864)50% income floor unreachable even selling every contract
$77810d27 Oct 2026$1.1412/12$1,368$4,104$4,10488%hist 86%23%hist 24%90%+$2,554-$00.0%0.0mo$57,840 (vs do-nothing $-6,756)50% income floor unreachable even selling every contract
$78011d28 Oct 2026$1.2712/12$1,524$4,156$4,15688%hist 86%24%hist 24%90%+$2,527-$00.0%0.0mo$57,996 (vs do-nothing $-6,600)50% income floor unreachable even selling every contract
$7745d22 Oct 2026$1.0112/12$1,212$7,272$7,27288%hist 86%24%hist 24%90%+$4,831-$00.0%0.0mo$57,684 (vs do-nothing $-6,912)50% income floor unreachable even selling every contract
$78112d29 Oct 2026$1.4112/12$1,692$4,230$4,23088%hist 86%24%hist 24%90%+$2,586-$00.0%0.0mo$58,164 (vs do-nothing $-6,432)50% income floor unreachable even selling every contract
$78213d30 Oct 2026$1.4712/12$1,764$4,071$4,07188%hist 86%24%hist 24%90%+$2,467-$00.0%0.0mo$58,236 (vs do-nothing $-6,360)50% income floor unreachable even selling every contract
$78820d6 Nov 2026$1.5212/12$1,824$2,736$2,73688%hist 86%25%hist 24%89%+$1,327-$00.0%0.0mo$58,296 (vs do-nothing $-6,300)50% income floor unreachable even selling every contract
$79027d13 Nov 2026$2.1012/12$2,520$2,800$2,80088%hist 86%25%hist 24%89%+$1,639-$00.0%0.0mo$58,992 (vs do-nothing $-5,604)50% income floor unreachable even selling every contract
$78620d6 Nov 2026$1.9112/12$2,292$3,438$3,43887%hist 86%26%hist 24%89%+$2,023-$00.0%0.0mo$58,764 (vs do-nothing $-5,832)50% income floor unreachable even selling every contract
$7756d23 Oct 2026$1.1912/12$1,428$7,140$7,14087%hist 86%26%hist 24%89%+$4,519-$00.0%0.0mo$57,900 (vs do-nothing $-6,696)50% income floor unreachable even selling every contract
$78720d6 Nov 2026$1.6912/12$2,028$3,042$3,04287%hist 86%26%hist 24%88%+$1,470-$00.0%0.0mo$58,500 (vs do-nothing $-6,096)50% income floor unreachable even selling every contract
$78927d13 Nov 2026$2.3012/12$2,760$3,067$3,06787%hist 86%27%hist 24%89%+$1,752-$00.0%0.0mo$59,232 (vs do-nothing $-5,364)50% income floor unreachable even selling every contract
$77911d28 Oct 2026$1.4712/12$1,764$4,811$4,81187%hist 86%27%hist 24%89%+$2,808-$00.0%0.0mo$58,236 (vs do-nothing $-6,360)50% income floor unreachable even selling every contract
$78113d30 Oct 2026$1.6812/12$2,016$4,652$4,65287%hist 86%27%hist 24%89%+$2,731-$00.0%0.0mo$58,488 (vs do-nothing $-6,108)50% income floor unreachable even selling every contract
$77710d27 Oct 2026$1.3512/12$1,620$4,860$4,86086%hist 86%27%hist 24%89%+$2,893-$00.0%0.0mo$58,092 (vs do-nothing $-6,504)50% income floor unreachable even selling every contract
$7769d26 Oct 2026$1.2712/12$1,524$5,080$5,08086%hist 86%27%hist 24%89%+$3,044-$00.0%0.0mo$57,996 (vs do-nothing $-6,600)50% income floor unreachable even selling every contract
$78012d29 Oct 2026$1.6212/12$1,944$4,860$4,86086%hist 86%27%hist 24%88%+$2,873-$00.0%0.0mo$58,416 (vs do-nothing $-6,180)50% income floor unreachable even selling every contract
$7724d21 Oct 2026$1.1312/12$1,356$10,170$10,17086%hist 86%27%hist 24%89%+$6,901-$00.0%0.0mo$57,828 (vs do-nothing $-6,768)50% income floor unreachable even selling every contract
$7735d22 Oct 2026$1.2412/12$1,488$8,928$8,92886%hist 86%29%hist 24%88%+$5,649-$00.0%0.0mo$57,960 (vs do-nothing $-6,636)50% income floor unreachable even selling every contract
$78827d13 Nov 2026$2.5412/12$3,048$3,387$3,38786%hist 86%29%hist 24%88%+$1,902-$00.0%0.0mo$59,520 (vs do-nothing $-5,076)50% income floor unreachable even selling every contract
$78013d30 Oct 2026$1.9112/12$2,292$5,289$5,28985%hist 86%30%hist 32%87%+$3,002-$00.0%0.0mo$58,764 (vs do-nothing $-5,832)50% income floor unreachable even selling every contract
$78520d6 Nov 2026$2.1212/12$2,544$3,816$3,81685%hist 86%30%hist 32%87%+$1,871-$00.0%0.0mo$59,016 (vs do-nothing $-5,580)50% income floor unreachable even selling every contract
$77811d28 Oct 2026$1.7012/12$2,040$5,564$5,56485%hist 86%30%hist 32%87%+$3,123-$00.0%0.0mo$58,512 (vs do-nothing $-6,084)50% income floor unreachable even selling every contract
$77912d29 Oct 2026$1.8412/12$2,208$5,520$5,52085%hist 86%30%hist 32%87%+$3,136-$00.0%0.0mo$58,680 (vs do-nothing $-5,916)50% income floor unreachable even selling every contract
$7746d23 Oct 2026$1.4312/12$1,716$8,580$8,58085%hist 86%31%hist 32%87%+$5,208-$00.0%0.0mo$58,188 (vs do-nothing $-6,408)50% income floor unreachable even selling every contract
$77610d27 Oct 2026$1.5912/12$1,908$5,724$5,72485%hist 86%31%hist 32%87%+$3,257-$00.0%0.0mo$58,380 (vs do-nothing $-6,216)50% income floor unreachable even selling every contract
$78727d13 Nov 2026$2.7812/12$3,336$3,707$3,70785%hist 86%31%hist 32%87%+$2,034-$00.0%0.0mo$59,808 (vs do-nothing $-4,788)50% income floor unreachable even selling every contract
$7759d26 Oct 2026$1.5112/12$1,812$6,040$6,04084%hist 86%31%hist 32%87%+$3,446-$00.0%0.0mo$58,284 (vs do-nothing $-6,312)50% income floor unreachable even selling every contract
$78420d6 Nov 2026$2.3512/12$2,820$4,230$4,23084%hist 86%32%hist 32%86%+$2,073-$00.0%0.0mo$59,292 (vs do-nothing $-5,304)50% income floor unreachable even selling every contract
$7714d21 Oct 2026$1.3912/12$1,668$12,510$12,51084%hist 86%33%hist 32%87%+$8,025-$00.0%0.0mo$58,140 (vs do-nothing $-6,456)50% income floor unreachable even selling every contract
$77913d30 Oct 2026$2.1612/12$2,592$5,982$5,98283%hist 86%33%hist 32%86%+$3,275-$00.0%0.0mo$59,064 (vs do-nothing $-5,532)50% income floor unreachable even selling every contract
$77812d29 Oct 2026$2.0912/12$2,508$6,270$6,27083%hist 86%34%hist 32%86%+$3,427-$00.0%0.0mo$58,980 (vs do-nothing $-5,616)50% income floor unreachable even selling every contract
$77711d28 Oct 2026$1.9412/12$2,328$6,349$6,34983%hist 86%34%hist 32%86%+$3,399-$00.0%0.0mo$58,800 (vs do-nothing $-5,796)50% income floor unreachable even selling every contract
$7725d22 Oct 2026$1.5112/12$1,812$10,872$10,87283%hist 86%34%hist 32%86%+$6,507-$00.0%0.0mo$58,284 (vs do-nothing $-6,312)50% income floor unreachable even selling every contract
$78320d6 Nov 2026$2.5912/12$3,108$4,662$4,66283%hist 86%35%hist 32%86%+$2,274-$00.0%0.0mo$59,580 (vs do-nothing $-5,016)50% income floor unreachable even selling every contract
$78627d13 Nov 2026$3.0412/12$3,648$4,053$4,05382%hist 86%35%hist 32%85%+$1,911-$00.0%0.0mo$60,120 (vs do-nothing $-4,476)50% income floor unreachable even selling every contract
$77510d27 Oct 2026$1.8612/12$2,232$6,696$6,69682%hist 86%35%hist 32%86%+$3,639-$00.0%0.0mo$58,704 (vs do-nothing $-5,892)50% income floor unreachable even selling every contract
$78220d6 Nov 2026$2.8612/12$3,432$5,148$5,14882%hist 86%36%hist 32%85%+$2,717-$00.0%0.0mo$59,904 (vs do-nothing $-4,692)50% income floor unreachable even selling every contract
$7736d23 Oct 2026$1.7212/12$2,064$10,320$10,32082%hist 86%36%hist 32%86%+$5,950-$00.0%0.0mo$58,536 (vs do-nothing $-6,060)50% income floor unreachable even selling every contract
$7749d26 Oct 2026$1.7812/12$2,136$7,120$7,12082%hist 86%36%hist 32%85%+$3,860-$00.0%0.0mo$58,608 (vs do-nothing $-5,988)50% income floor unreachable even selling every contract
$77813d30 Oct 2026$2.4412/12$2,928$6,757$6,75782%hist 86%37%hist 32%85%+$3,576-$00.0%0.0mo$59,400 (vs do-nothing $-5,196)50% income floor unreachable even selling every contract
$78527d13 Nov 2026$3.3112/12$3,972$4,413$4,41381%hist 86%37%hist 32%85%+$2,081-$00.0%0.0mo$60,444 (vs do-nothing $-4,152)50% income floor unreachable even selling every contract
$77611d28 Oct 2026$2.2212/12$2,664$7,265$7,26581%hist 86%38%hist 32%85%+$3,730-$00.0%0.0mo$59,136 (vs do-nothing $-5,460)50% income floor unreachable even selling every contract
$77712d29 Oct 2026$2.3712/12$2,844$7,110$7,11081%hist 86%38%hist 32%84%+$3,513-$00.0%0.0mo$59,316 (vs do-nothing $-5,280)50% income floor unreachable even selling every contract
$78120d6 Nov 2026$3.1712/12$3,804$5,706$5,70680%hist 86%39%hist 32%84%+$2,794-$00.0%0.0mo$60,276 (vs do-nothing $-4,320)50% income floor unreachable even selling every contract
$78427d13 Nov 2026$3.6012/12$4,320$4,800$4,80080%hist 86%40%hist 32%84%+$2,263-$00.0%0.0mo$60,792 (vs do-nothing $-3,804)50% income floor unreachable even selling every contract
$77410d27 Oct 2026$2.1612/12$2,592$7,776$7,77680%hist 86%40%hist 32%84%+$4,032-$00.0%0.0mo$59,064 (vs do-nothing $-5,532)50% income floor unreachable even selling every contract
$7715d22 Oct 2026$1.8212/12$2,184$13,104$13,10480%hist 86%40%hist 42%84%+$7,408-$00.0%0.0mo$58,656 (vs do-nothing $-5,940)50% income floor unreachable even selling every contract
$77713d30 Oct 2026$2.7312/12$3,276$7,560$7,56080%hist 82%40%hist 42%84%+$3,843-$00.0%0.0mo$59,748 (vs do-nothing $-4,848)50% income floor unreachable even selling every contract
$7726d23 Oct 2026$2.0212/12$2,424$12,120$12,12080%hist 82%41%hist 42%84%+$6,645-$00.0%0.0mo$58,896 (vs do-nothing $-5,700)50% income floor unreachable even selling every contract
$7739d26 Oct 2026$2.0912/12$2,508$8,360$8,36080%hist 82%41%hist 42%84%+$4,317-$00.0%0.0mo$58,980 (vs do-nothing $-5,616)50% income floor unreachable even selling every contract
$78327d13 Nov 2026$3.9012/12$4,680$5,200$5,20079%hist 82%42%hist 42%83%+$2,445-$00.0%0.0mo$61,152 (vs do-nothing $-3,444)50% income floor unreachable even selling every contract
$77612d29 Oct 2026$2.6712/12$3,204$8,010$8,01079%hist 82%42%hist 42%83%+$3,930-$00.0%0.0mo$59,676 (vs do-nothing $-4,920)50% income floor unreachable even selling every contract
$78020d6 Nov 2026$3.5012/12$4,200$6,300$6,30079%hist 82%42%hist 42%83%+$3,093-$00.0%0.0mo$60,672 (vs do-nothing $-3,924)50% income floor unreachable even selling every contract
$77511d28 Oct 2026$2.5212/12$3,024$8,247$8,24779%hist 82%42%hist 42%83%+$4,046-$00.0%0.0mo$59,496 (vs do-nothing $-5,100)50% income floor unreachable even selling every contract
$78227d13 Nov 2026$4.2312/12$5,076$5,640$5,64078%hist 82%44%hist 42%83%+$2,652-$00.0%0.0mo$61,548 (vs do-nothing $-3,048)50% income floor unreachable even selling every contract
$77613d30 Oct 2026$3.0512/12$3,660$8,446$8,44678%hist 82%44%hist 42%83%+$4,131-$00.0%0.0mo$60,132 (vs do-nothing $-4,464)50% income floor unreachable even selling every contract
$77920d6 Nov 2026$3.8412/12$4,608$6,912$6,91278%hist 82%44%hist 42%83%+$3,387-$00.0%0.0mo$61,080 (vs do-nothing $-3,516)50% income floor unreachable even selling every contract
$77310d27 Oct 2026$2.4912/12$2,988$8,964$8,96478%hist 82%45%hist 42%83%+$4,431-$00.0%0.0mo$59,460 (vs do-nothing $-5,136)50% income floor unreachable even selling every contract
$77512d29 Oct 2026$3.0012/12$3,600$9,000$9,00077%hist 82%46%hist 42%82%+$4,215-$00.0%0.0mo$60,072 (vs do-nothing $-4,524)50% income floor unreachable even selling every contract
$7729d26 Oct 2026$2.4112/12$2,892$9,640$9,64077%hist 82%46%hist 42%82%+$4,689-$00.0%0.0mo$59,364 (vs do-nothing $-5,232)50% income floor unreachable even selling every contract
$78127d13 Nov 2026$4.5712/12$5,484$6,093$6,09377%hist 82%46%hist 42%82%+$2,857-$00.0%0.0mo$61,956 (vs do-nothing $-2,640)50% income floor unreachable even selling every contract
$77411d28 Oct 2026$2.8512/12$3,420$9,327$9,32777%hist 82%46%hist 42%82%+$4,376-$00.0%0.0mo$59,892 (vs do-nothing $-4,704)50% income floor unreachable even selling every contract
$77820d6 Nov 2026$4.1512/12$4,980$7,470$7,47077%hist 82%47%hist 42%82%+$3,602-$00.0%0.0mo$61,452 (vs do-nothing $-3,144)50% income floor unreachable even selling every contract
$77513d30 Oct 2026$3.4112/12$4,092$9,443$9,44376%hist 82%48%hist 42%82%+$4,464-$00.0%0.0mo$60,564 (vs do-nothing $-4,032)50% income floor unreachable even selling every contract
$78027d13 Nov 2026$4.9412/12$5,928$6,587$6,58776%hist 82%49%hist 42%81%+$3,085-$00.0%0.0mo$62,400 (vs do-nothing $-2,196)50% income floor unreachable even selling every contract
$77412d29 Oct 2026$3.3512/12$4,020$10,050$10,05076%hist 82%49%hist 42%81%+$4,849-$00.0%0.0mo$60,492 (vs do-nothing $-4,104)50% income floor unreachable even selling every contract
$77210d27 Oct 2026$2.8412/12$3,408$10,224$10,22475%hist 82%49%hist 42%81%+$4,797-$00.0%0.0mo$59,880 (vs do-nothing $-4,716)50% income floor unreachable even selling every contract
$77720d6 Nov 2026$4.5312/12$5,436$8,154$8,15475%hist 82%50%hist 42%81%+$3,917-$00.0%0.0mo$61,908 (vs do-nothing $-2,688)50% income floor unreachable even selling every contract
$77311d28 Oct 2026$3.2112/12$3,852$10,505$10,50575%hist 82%50%hist 45%81%+$4,718-$00.0%0.0mo$60,324 (vs do-nothing $-4,272)50% income floor unreachable even selling every contract
$7719d26 Oct 2026$2.7812/12$3,336$11,120$11,12075%hist 82%51%hist 45%81%+$5,134-$00.0%0.0mo$59,808 (vs do-nothing $-4,788)50% income floor unreachable even selling every contract
$77413d30 Oct 2026$3.7712/12$4,524$10,440$10,44074%hist 82%52%hist 45%80%+$4,728-$00.0%0.0mo$60,996 (vs do-nothing $-3,600)50% income floor unreachable even selling every contract
$77927d13 Nov 2026$5.3212/12$6,384$7,093$7,09374%hist 82%52%hist 45%80%+$3,077-$00.0%0.0mo$62,856 (vs do-nothing $-1,740)50% income floor unreachable even selling every contract
$77827d13 Nov 2026$5.7212/12$6,864$7,627$7,62774%hist 82%53%hist 45%80%+$3,544-$00.0%0.0mo$63,336 (vs do-nothing $-1,260)50% income floor unreachable even selling every contract
$77312d29 Oct 2026$3.7312/12$4,476$11,190$11,19073%hist 82%54%hist 45%80%+$4,802-$00.0%0.0mo$60,948 (vs do-nothing $-3,648)50% income floor unreachable even selling every contract
$77620d6 Nov 2026$4.9212/12$5,904$8,856$8,85673%hist 82%54%hist 45%80%+$3,874-$00.0%0.0mo$62,376 (vs do-nothing $-2,220)50% income floor unreachable even selling every contract
$77110d27 Oct 2026$3.2312/12$3,876$11,628$11,62873%hist 82%54%hist 45%80%+$5,197-$00.0%0.0mo$60,348 (vs do-nothing $-4,248)50% income floor unreachable even selling every contract
$77211d28 Oct 2026$3.5912/12$4,308$11,749$11,74973%hist 82%55%hist 45%79%+$5,038-$00.0%0.0mo$60,780 (vs do-nothing $-3,816)50% income floor unreachable even selling every contract
$77313d30 Oct 2026$4.1812/12$5,016$11,575$11,57572%hist 82%56%hist 45%79%+$5,060-$00.0%0.0mo$61,488 (vs do-nothing $-3,108)50% income floor unreachable even selling every contract
$77520d6 Nov 2026$5.3312/12$6,396$9,594$9,59472%hist 82%56%hist 45%80%+$4,537-$00.0%0.0mo$62,868 (vs do-nothing $-1,728)50% income floor unreachable even selling every contract
$77727d13 Nov 2026$6.1312/12$7,356$8,173$8,17372%hist 82%56%hist 45%80%+$3,774-$00.0%0.0mo$63,828 (vs do-nothing $-768)50% income floor unreachable even selling every contract
$7709d26 Oct 2026$3.1812/12$3,816$12,720$12,72072%hist 82%57%hist 45%79%+$5,566-$00.0%0.0mo$60,288 (vs do-nothing $-4,308)50% income floor unreachable even selling every contract
$77212d29 Oct 2026$4.1312/12$4,956$12,390$12,39071%hist 82%58%hist 45%78%+$5,111-$00.0%0.0mo$61,428 (vs do-nothing $-3,168)50% income floor unreachable even selling every contract
$77627d13 Nov 2026$6.5812/12$7,896$8,773$8,77371%hist 82%59%hist 45%79%+$4,038-$00.0%0.0mo$64,368 (vs do-nothing $-228)50% income floor unreachable even selling every contract
$77111d28 Oct 2026$4.0012/12$4,800$13,091$13,09171%hist 82%59%hist 45%78%+$5,365-$00.0%0.0mo$61,272 (vs do-nothing $-3,324)50% income floor unreachable even selling every contract
$77010d27 Oct 2026$3.6512/12$4,380$13,140$13,14070%hist 82%59%hist 45%78%+$5,594-$00.0%0.0mo$60,852 (vs do-nothing $-3,744)50% income floor unreachable even selling every contract
$77213d30 Oct 2026$4.5912/12$5,508$12,711$12,71170%hist 82%60%hist 45%78%+$5,320-$00.0%0.0mo$61,980 (vs do-nothing $-2,616)50% income floor unreachable even selling every contract
$77420d6 Nov 2026$5.7612/12$6,912$10,368$10,36870%hist 64%61%hist 57%78%+$4,224-$00.0%0.0mo$63,384 (vs do-nothing $-1,212)50% income floor unreachable even selling every contract
$77527d13 Nov 2026$7.0412/12$8,448$9,387$9,38770%hist 64%61%hist 57%78%+$4,296-$00.0%0.0mo$64,920 (vs do-nothing +$324)50% income floor unreachable even selling every contract
$77320d6 Nov 2026$6.2212/12$7,464$11,196$11,19669%hist 64%62%hist 57%78%+$5,202-$00.0%0.0mo$63,936 (vs do-nothing $-660)50% income floor unreachable even selling every contract
$77112d29 Oct 2026$4.5612/12$5,472$13,680$13,68069%hist 64%62%hist 57%77%+$5,387-$00.0%0.0mo$61,944 (vs do-nothing $-2,652)50% income floor unreachable even selling every contract
$77427d13 Nov 2026$7.5212/12$9,024$10,027$10,02768%hist 64%64%hist 57%78%+$4,561-$00.0%0.0mo$65,496 (vs do-nothing +$900)50% income floor unreachable even selling every contract
$77220d6 Nov 2026$6.6912/12$8,028$12,042$12,04267%hist 64%67%hist 57%76%+$4,571-$00.0%0.0mo$64,500 (vs do-nothing $-96)50% income floor unreachable even selling every contract
$77327d13 Nov 2026$8.0012/12$9,600$10,667$10,66766%hist 64%69%hist 57%75%+$3,837-$00.0%0.0mo$66,072 (vs do-nothing +$1,476)50% income floor unreachable even selling every contract
$77120d6 Nov 2026$7.1912/12$8,628$12,942$12,94265%hist 64%71%hist 69%75%+$4,746-$00.0%0.0mo$65,100 (vs do-nothing +$504)50% income floor unreachable even selling every contract
$77227d13 Nov 2026$8.5212/12$10,224$11,360$11,36064%hist 64%72%hist 69%75%+$4,114-$00.0%0.0mo$66,696 (vs do-nothing +$2,100)50% income floor unreachable even selling every contract
$77127d13 Nov 2026$9.0512/12$10,860$12,067$12,06763%hist 64%75%hist 69%74%+$4,243-$00.0%0.0mo$67,332 (vs do-nothing +$2,736)50% income floor unreachable even selling every contract
$77027d13 Nov 2026$9.6012/12$11,520$12,800$12,80062%hist 64%78%hist 69%73%+$4,373-$00.0%0.0mo$67,992 (vs do-nothing +$3,396)50% income floor unreachable even selling every contract
$76927d13 Nov 2026$10.1512/12$12,180$13,533$13,53360%hist 64%81%hist 79%73%+$4,476-$00.0%0.0mo$68,652 (vs do-nothing +$4,056)50% income floor unreachable even selling every contract

Per cycle = bid x 100 x contracts, the cash this expiry pays. Touch = P(strike trades before expiry), with the graded record's hist pill. Recover = months of this income to close the hole to CC-SS. Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Survival, POP and touch use vol x 1.00 (raw implied: the VRP haircut is applied to the premium edge but NOT to risk, because understating the edge costs opportunity while understating breach odds costs capital; the risk-side haircut arms only from the graded ledger). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 12 contracts at the conservative CC.

fortress_fight.py v6.3  |  2026-10-17 03:18