10 contracts (1,000 sh) | BE SS: $456.00 | CC-SS: $470.96 | IV: LOW
| Contract | Expiry | Type | Status | Sigma | Survival | Entry |
|---|---|---|---|---|---|---|
| 5x $390 call | 17 Jul 2026 (6d) | FIGHT | ACTIVE | σ 1.23 | 89% | entry $1.35 |
| Max Loss | $256,000 | (ND $136.00 + SW $120) x 1000 |
| Normal income ref | $13,269/mo | 45% ann ROI on ML |
| Hedge rolling cost | $1,052/mo | |
| Unrealized P&L | $-122,025 | fortress legs from IBKR |
| Open leg | Acct | Credit/sh | In flight | Opened |
|---|---|---|---|---|
| 5x $390C 17 Jul 2026 | U10001299 | $1.35 | $676 | 2026-07-10 |
Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 10 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.
| Track | Expiry | Sell | Survival | Income/mo | E[net]/mo |
|---|---|---|---|---|---|
| NEXT FRIDAY 🏆 | 17 Jul 2026 · 6d | 10 × $385 | 78% | $7,100 | $1,240 |
| Rung | Sell | Expiry | DTE | OTM | Survival | Touch odds | Per cycle | Income/mo | Δ vs pick | Cap give-up | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ▸ | cover hedge | 10 × $394 | 17 Jul | 6d | 4.3% | 95% | 10% | $230 | $1,150 | -$5,950 | $76,727 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 10 × $394 4.3% OTM over spot $377.90 17 Jul 2026 (6d, $0.29 mid) = $230 credit for the 6d cycle → $1,150/mo projected Survival (stays ≤ $394) 95% Breach risk 5% POP (stays ≤ $394.29) 95% EV / mo +$733 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 6.2 mo [5.3-7.1] median, 0.2 mo faster than no FIGHT (6.4 mo) · 5% of paths whole by 9 mo (vs 4% without) · ~3.1 challenges expected · median CC cash $-489 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 8% Flat exit net (mid-life) -$3,351 Free roll-up +$3/wk Safest escape (by 31 Jul 2026) $406 @ 78% POP 73% survival Roll menuyour doors if the call gets challenged; each row = buy back the 10 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $5.06/sh now → $3.58 mid-life (likely $2.92–$5.19) → ≈ $0 at expiry | you banked $0.23/sh, so a flat mid-life exit nets -$3.35/sh | roll rows are incremental, the banked premium stays yours 📊 Across 242 simulated challenges: the $394 strike is typically first touched on day 4 of 6, at $396 (overshoots $2.39). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $394 is $77 below CC-SS $470.96: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.06/sh (~25% of the $0.23 collected) or spot ≥ $394.29 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $394)); NOT the premium you collected. Momentum override: two daily closes above $396.48 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 0.90 (fallback)
V-BOUNCE STRESS (stock → CC-SS $470.96, where you are whole again, by expiry) Starting unrealized P&L: $-122,025 + Fortress recovery (un-capped): +$83,751 − CC assignment net of premium (10 × $394): -$76,727 Total Position P&L @ SS: $-115,001 (+$7,024 vs today) Do-nothing baseline at SS: $-54,221 (this trade vs do-nothing: $-60,780, the opportunity cost of earning $1,150/mo FIGHT income now) BB-reversion stress (→ $419.79 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$25,560, position total $-109,884 (+$12,141 vs today) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 🛡 safe yield | 10 × $390 | 17 Jul | 6d | 3.2% | 90% | 20% | $550 | $2,750 | -$4,350 | $80,407 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 10 × $390 3.2% OTM over spot $377.90 17 Jul 2026 (6d, $0.58 mid) = $550 credit for the 6d cycle → $2,750/mo projected Survival (stays ≤ $390) 90% Breach risk 10% POP (stays ≤ $390.58) 91% EV / mo +$1,563 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 7.2 mo [6.0-8.0] median, 0.1 mo faster than no FIGHT (7.3 mo) · 6% of paths whole by 9 mo (vs 4% without) · ~6.6 challenges expected · median CC cash $9,118 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 16% Flat exit net (mid-life) -$2,913 Free roll-up +$3/wk Safest escape (by 31 Jul 2026) $403 @ 80% POP 76% survival Roll menuyour doors if the call gets challenged; each row = buy back the 10 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $4.90/sh now → $3.46 mid-life (likely $2.94–$5.19) → ≈ $0 at expiry | you banked $0.55/sh, so a flat mid-life exit nets -$2.91/sh | roll rows are incremental, the banked premium stays yours 📊 Across 489 simulated challenges: the $390 strike is typically first touched on day 4 of 6, at $392 (overshoots $2.28). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $390 is $81 below CC-SS $470.96: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.14/sh (~25% of the $0.55 collected) or spot ≥ $390.58 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $390)); NOT the premium you collected. Momentum override: two daily closes above $396.48 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 0.90 (fallback)
V-BOUNCE STRESS (stock → CC-SS $470.96, where you are whole again, by expiry) Starting unrealized P&L: $-122,025 + Fortress recovery (un-capped): +$83,751 − CC assignment net of premium (10 × $390): -$80,407 Total Position P&L @ SS: $-118,681 (+$3,344 vs today) Do-nothing baseline at SS: $-54,221 (this trade vs do-nothing: $-64,460, the opportunity cost of earning $2,750/mo FIGHT income now) BB-reversion stress (→ $419.79 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$29,240, position total $-113,564 (+$8,461 vs today) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 33% normal ← lean | 10 × $387 | 17 Jul | 6d | 2.4% | 83% | 33% | $940 | $4,700 | -$2,400 | $83,017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 10 × $387 2.4% OTM over spot $377.90 17 Jul 2026 (6d, $1.01 mid) = $940 credit for the 6d cycle → $4,700/mo projected Survival (stays ≤ $387) 83% Breach risk 17% POP (stays ≤ $388.01) 86% EV / mo +$2,088 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 7.4 mo [6.2-8.6] median, 0.3 mo SLOWER than no FIGHT (7.1 mo): roll costs eat the credits at this rung · 6% of paths whole by 9 mo (vs 3% without) · ~11.3 challenges expected · median CC cash $17,320 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 26% Flat exit net (mid-life) -$2,435 Free roll-up +$0/wk Safest escape (by 31 Jul 2026) $401 @ 81% POP 78% survival Roll menuyour doors if the call gets challenged; each row = buy back the 10 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $4.77/sh now → $3.37 mid-life (likely $3.34–$5.47) → ≈ $0 at expiry | you banked $0.94/sh, so a flat mid-life exit nets -$2.43/sh | roll rows are incremental, the banked premium stays yours 📊 Across 776 simulated challenges: the $387 strike is typically first touched on day 4 of 6, at $389 (overshoots $2.48). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $387 is $84 below CC-SS $470.96: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.23/sh (~25% of the $0.94 collected) or spot ≥ $388.01 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $387)); NOT the premium you collected. Momentum override: two daily closes above $396.48 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 0.90 (fallback)
V-BOUNCE STRESS (stock → CC-SS $470.96, where you are whole again, by expiry) Starting unrealized P&L: $-122,025 + Fortress recovery (un-capped): +$83,751 − CC assignment net of premium (10 × $387): -$83,017 Total Position P&L @ SS: $-121,291 (+$734 vs today) Do-nothing baseline at SS: $-54,221 (this trade vs do-nothing: $-67,070, the opportunity cost of earning $4,700/mo FIGHT income now) BB-reversion stress (→ $419.79 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$31,850, position total $-116,174 (+$5,851 vs today) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 🎯 50% normal | 10 × $385 | 17 Jul | 6d | 1.9% | 78% | 35% | $1,420 | $7,100 | — | $84,537 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 10 × $385 1.9% OTM over spot $377.90 17 Jul 2026 (6d, $1.48 mid) = $1,420 credit for the 6d cycle → $7,100/mo projected Survival (stays ≤ $385) 78% Breach risk 22% POP (stays ≤ $386.48) 82% EV / mo +$2,840 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 7.1 mo [6.2-8.2] median, 0.1 mo SLOWER than no FIGHT (6.9 mo): roll costs eat the credits at this rung · 11% of paths whole by 9 mo (vs 4% without) · ~16.0 challenges expected · median CC cash $25,354 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 35% Flat exit net (mid-life) -$1,897 Free roll-up +$0/wk Safest escape (by 31 Jul 2026) $401 @ 84% POP 81% survival Roll menuyour doors if the call gets challenged; each row = buy back the 10 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $4.69/sh now → $3.32 mid-life (likely $3.63–$5.67) → ≈ $0 at expiry | you banked $1.42/sh, so a flat mid-life exit nets -$1.90/sh | roll rows are incremental, the banked premium stays yours 📊 Across 1,060 simulated challenges: the $385 strike is typically first touched on day 3 of 6, at $387 (overshoots $2.47). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $385 is $86 below CC-SS $470.96: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.35/sh (~25% of the $1.42 collected) or spot ≥ $386.48 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $385)); NOT the premium you collected. Momentum override: two daily closes above $396.48 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 0.90 (fallback)
V-BOUNCE STRESS (stock → CC-SS $470.96, where you are whole again, by expiry) Starting unrealized P&L: $-122,025 + Fortress recovery (un-capped): +$83,751 − CC assignment net of premium (10 × $385): -$84,537 Total Position P&L @ SS: $-122,811 ($-786 vs today) Do-nothing baseline at SS: $-54,221 (this trade vs do-nothing: $-68,590, the opportunity cost of earning $7,100/mo FIGHT income now) BB-reversion stress (→ $419.79 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$33,370, position total $-117,694 (+$4,331 vs today) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 100% normal | 10 × $380 | 17 Jul | 6d | 0.6% | 59% | 83% | $2,940 | $14,700 | +$7,600 | $88,017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 10 × $380 0.6% OTM over spot $377.90 17 Jul 2026 (6d, $3.12 mid) = $2,940 credit for the 6d cycle → $14,700/mo projected Survival (stays ≤ $380) 59% Breach risk 41% POP (stays ≤ $383.12) 71% EV / mo +$2,722 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 6.5 mo [4.7-7.9] median, 0.4 mo faster than no FIGHT (6.9 mo) · 14% of paths whole by 9 mo (vs 5% without) · ~38.6 challenges expected · median CC cash $36,973 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 63% Flat exit net (mid-life) -$234 Free roll-up +$0/wk Safest escape (by 31 Jul 2026) $402 @ 90% POP 89% survival Roll menuyour doors if the call gets challenged; each row = buy back the 10 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $4.49/sh now → $3.17 mid-life (likely $4.18–$6.29) → ≈ $0 at expiry | you banked $2.94/sh, so a flat mid-life exit nets -$0.23/sh | roll rows are incremental, the banked premium stays yours 📊 Across 1,898 simulated challenges: the $380 strike is typically first touched on day 2 of 6, at $383 (overshoots $2.64). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $380 is $91 below CC-SS $470.96: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.73/sh (~25% of the $2.94 collected) or spot ≥ $383.12 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $380)); NOT the premium you collected. Momentum override: two daily closes above $396.48 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 0.90 (fallback)
V-BOUNCE STRESS (stock → CC-SS $470.96, where you are whole again, by expiry) Starting unrealized P&L: $-122,025 + Fortress recovery (un-capped): +$83,751 − CC assignment net of premium (10 × $380): -$88,017 Total Position P&L @ SS: $-126,291 ($-4,266 vs today) Do-nothing baseline at SS: $-54,221 (this trade vs do-nothing: $-72,070, the opportunity cost of earning $14,700/mo FIGHT income now) BB-reversion stress (→ $419.79 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$36,850, position total $-121,174 (+$851 vs today) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Every eligible strike x expiry in the 4-45 DTE band (6 expiries scanned, 86 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.
Fortress delta: 0.900 (fallback) | Recovery@SS: +$83,751 (un-capped fortress gain if stock rallies to SS) | Do-nothing @ SS: $-54,221
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $384 | 4d | 15 Jul 2026 | $0.92 | 10/10 | $6,900 | $5,848 | 79% | 82% | +$2,049 | -$86,037 | 63.3% | $-124,311 (vs do-nothing $-70,090) |
| $385 | 6d | 17 Jul 2026 | $1.42 | 10/10 | $7,100 | $6,048 | 78% | 82% | +$2,840 | -$84,537 | 62.2% | $-122,811 (vs do-nothing $-68,590) |
| $383 | 4d | 15 Jul 2026 | $1.18 | 8/10 | $7,080 | $6,033 | 75% | 80% | +$1,967 | -$69,422 | 51.0% | $-110,885 (vs do-nothing $-56,664) |
| $384 | 6d | 17 Jul 2026 | $1.53 | 9/10 | $6,885 | $5,836 | 74% | 79% | +$2,063 | -$76,884 | 56.5% | $-116,753 (vs do-nothing $-62,532) |
| $383 | 6d | 17 Jul 2026 | $1.88 | 8/10 | $7,520 | $6,473 | 71% | 77% | +$2,189 | -$68,862 | 50.6% | $-110,325 (vs do-nothing $-56,104) |
| $382 | 4d | 15 Jul 2026 | $1.43 | 7/10 | $7,508 | $6,463 | 70% | 77% | +$1,695 | -$61,269 | 45.1% | $-104,327 (vs do-nothing $-50,106) |
| $385 | 13d | 24 Jul 2026 | $2.89 | 10/10 | $6,669 | $5,618 | 69% | 76% | +$1,488 | -$83,067 | 61.1% | $-121,341 (vs do-nothing $-67,120) |
| $384 | 11d | 22 Jul 2026 | $2.54 | 10/10 | $6,927 | $5,876 | 68% | 75% | +$1,283 | -$84,417 | 62.1% | $-122,691 (vs do-nothing $-68,470) |
| $383 | 9d | 20 Jul 2026 | $2.28 | 9/10 | $6,840 | $5,791 | 68% | 75% | +$1,382 | -$77,109 | 56.7% | $-116,978 (vs do-nothing $-62,757) |
| $382 | 6d | 17 Jul 2026 | $2.16 | 7/10 | $7,560 | $6,515 | 67% | 75% | +$1,824 | -$60,758 | 44.7% | $-103,816 (vs do-nothing $-49,595) |
| $384 | 13d | 24 Jul 2026 | $3.20 | 9/10 | $6,646 | $5,597 | 67% | 74% | +$1,352 | -$75,381 | 55.4% | $-115,250 (vs do-nothing $-61,029) |
| $383 | 11d | 22 Jul 2026 | $2.87 | 9/10 | $7,045 | $5,995 | 66% | 74% | +$1,199 | -$76,578 | 56.3% | $-116,447 (vs do-nothing $-62,226) |
| $381 | 4d | 15 Jul 2026 | $1.73 | 6/10 | $7,785 | $6,743 | 66% | 74% | +$1,407 | -$52,936 | 38.9% | $-97,589 (vs do-nothing $-43,368) |
Showing the 60 next-safest rows of 73.
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $385 | 20d | 31 Jul 2026 | $4.55 | 10/10 | $6,825 | $5,773 | 65% | 74% | +$1,549 | -$81,407 | 59.9% | $-119,681 (vs do-nothing $-65,460) |
| $382 | 9d | 20 Jul 2026 | $2.60 | 8/10 | $6,933 | $5,886 | 65% | 73% | +$1,222 | -$69,086 | 50.8% | $-110,549 (vs do-nothing $-56,328) |
| $383 | 13d | 24 Jul 2026 | $3.55 | 9/10 | $7,373 | $6,324 | 64% | 73% | +$1,384 | -$75,966 | 55.9% | $-115,835 (vs do-nothing $-61,614) |
| $384 | 20d | 31 Jul 2026 | $4.90 | 10/10 | $7,350 | $6,298 | 64% | 73% | +$1,557 | -$82,057 | 60.3% | $-120,331 (vs do-nothing $-66,110) |
| $381 | 6d | 17 Jul 2026 | $2.53 | 6/10 | $7,590 | $6,548 | 63% | 73% | +$1,612 | -$52,456 | 38.6% | $-97,109 (vs do-nothing $-42,888) |
| $382 | 11d | 22 Jul 2026 | $3.25 | 8/10 | $7,091 | $6,044 | 63% | 72% | +$1,138 | -$68,566 | 50.4% | $-110,029 (vs do-nothing $-55,808) |
| $383 | 20d | 31 Jul 2026 | $5.30 | 9/10 | $7,155 | $6,106 | 62% | 73% | +$1,850 | -$74,391 | 54.7% | $-114,260 (vs do-nothing $-60,039) |
| $382 | 13d | 24 Jul 2026 | $3.95 | 8/10 | $7,292 | $6,245 | 62% | 72% | +$1,294 | -$68,006 | 50.0% | $-109,469 (vs do-nothing $-55,248) |
| $381 | 9d | 20 Jul 2026 | $2.97 | 7/10 | $6,930 | $5,885 | 61% | 71% | +$1,085 | -$60,891 | 44.8% | $-103,949 (vs do-nothing $-49,728) |
| $380 | 4d | 15 Jul 2026 | $2.13 | 5/10 | $7,988 | $6,947 | 61% | 71% | +$1,287 | -$44,414 | 32.7% | $-90,661 (vs do-nothing $-36,440) |
| $381 | 11d | 22 Jul 2026 | $3.60 | 7/10 | $6,873 | $5,828 | 60% | 71% | +$935 | -$60,450 | 44.4% | $-103,508 (vs do-nothing $-49,287) |
| $382 | 20d | 31 Jul 2026 | $5.70 | 8/10 | $6,840 | $5,793 | 60% | 72% | +$1,674 | -$66,606 | 49.0% | $-108,069 (vs do-nothing $-53,848) |
| $381 | 13d | 24 Jul 2026 | $4.35 | 7/10 | $7,027 | $5,982 | 59% | 70% | +$1,136 | -$59,925 | 44.1% | $-102,983 (vs do-nothing $-48,762) |
| $380 | 6d | 17 Jul 2026 | $2.94 | 5/10 | $7,350 | $6,310 | 59% | 71% | +$1,361 | -$44,009 | 32.4% | $-90,256 (vs do-nothing $-36,035) |
| $380 | 9d | 20 Jul 2026 | $3.30 | 7/10 | $7,700 | $6,655 | 58% | 69% | +$908 | -$61,360 | 45.1% | $-104,418 (vs do-nothing $-50,197) |
| $381 | 20d | 31 Jul 2026 | $6.15 | 8/10 | $7,380 | $6,333 | 58% | 71% | +$1,735 | -$67,046 | 49.3% | $-108,509 (vs do-nothing $-54,288) |
| $380 | 11d | 22 Jul 2026 | $4.10 | 6/10 | $6,709 | $5,667 | 57% | 69% | +$934 | -$52,114 | 38.3% | $-96,767 (vs do-nothing $-42,546) |
| $380 | 13d | 24 Jul 2026 | $4.80 | 6/10 | $6,646 | $5,604 | 56% | 69% | +$1,001 | -$51,694 | 38.0% | $-96,347 (vs do-nothing $-42,126) |
| $379 | 4d | 15 Jul 2026 | $2.52 | 4/10 | $7,560 | $6,522 | 56% | 69% | +$907 | -$35,775 | 26.3% | $-83,617 (vs do-nothing $-29,396) |
| $380 | 20d | 31 Jul 2026 | $6.45 | 7/10 | $6,773 | $5,728 | 56% | 69% | +$1,387 | -$59,155 | 43.5% | $-102,213 (vs do-nothing $-47,992) |
| $379 | 6d | 17 Jul 2026 | $3.35 | 4/10 | $6,700 | $5,662 | 55% | 68% | +$1,003 | -$35,443 | 26.1% | $-83,285 (vs do-nothing $-29,064) |
| $379 | 9d | 20 Jul 2026 | $3.85 | 6/10 | $7,700 | $6,658 | 54% | 68% | +$980 | -$52,864 | 38.9% | $-97,517 (vs do-nothing $-43,296) |
| $379 | 11d | 22 Jul 2026 | $4.50 | 6/10 | $7,364 | $6,321 | 54% | 68% | +$842 | -$52,474 | 38.6% | $-97,127 (vs do-nothing $-42,906) |
| $379 | 13d | 24 Jul 2026 | $5.25 | 6/10 | $7,269 | $6,227 | 54% | 68% | +$982 | -$52,024 | 38.3% | $-96,677 (vs do-nothing $-42,456) |
| $379 | 20d | 31 Jul 2026 | $7.10 | 7/10 | $7,455 | $6,410 | 53% | 68% | +$1,194 | -$59,400 | 43.7% | $-102,458 (vs do-nothing $-48,237) |
| $378 | 20d | 31 Jul 2026 | $7.55 | 6/10 | $6,795 | $5,753 | 51% | 67% | +$981 | -$51,244 | 37.7% | $-95,897 (vs do-nothing $-41,676) |
| $378 | 13d | 24 Jul 2026 | $5.75 | 5/10 | $6,635 | $5,595 | 51% | 66% | +$822 | -$43,604 | 32.1% | $-89,851 (vs do-nothing $-35,630) |
| $378 | 11d | 22 Jul 2026 | $5.00 | 5/10 | $6,818 | $5,778 | 51% | 66% | +$711 | -$43,979 | 32.3% | $-90,226 (vs do-nothing $-36,005) |
| $378 | 9d | 20 Jul 2026 | $4.30 | 5/10 | $7,167 | $6,127 | 51% | 66% | +$745 | -$44,329 | 32.6% | $-90,576 (vs do-nothing $-36,355) |
| $378 | 6d | 17 Jul 2026 | $3.85 | 4/10 | $7,700 | $6,662 | 51% | 67% | +$996 | -$35,643 | 26.2% | $-83,485 (vs do-nothing $-29,264) |
| $378 | 4d | 15 Jul 2026 | $3.00 | 3/10 | $6,750 | $5,715 | 51% | 66% | +$651 | -$26,987 | 19.8% | $-76,424 (vs do-nothing $-22,203) |
| $377 | 20d | 31 Jul 2026 | $8.05 | 6/10 | $7,245 | $6,203 | 49% | 67% | +$1,343 | -$51,544 | 37.9% | $-96,197 (vs do-nothing $-41,976) |
| $377 | 13d | 24 Jul 2026 | $6.25 | 5/10 | $7,212 | $6,172 | 48% | 65% | +$789 | -$43,854 | 32.2% | $-90,101 (vs do-nothing $-35,880) |
| $377 | 11d | 22 Jul 2026 | $5.55 | 5/10 | $7,568 | $6,528 | 48% | 65% | +$738 | -$44,204 | 32.5% | $-90,451 (vs do-nothing $-36,230) |
| $377 | 9d | 20 Jul 2026 | $4.85 | 5/10 | $8,083 | $7,043 | 48% | 65% | +$769 | -$44,554 | 32.8% | $-90,801 (vs do-nothing $-36,580) |
| $376 | 20d | 31 Jul 2026 | $8.70 | 6/10 | $7,830 | $6,788 | 47% | 65% | +$1,052 | -$51,754 | 38.1% | $-96,407 (vs do-nothing $-42,186) |
| $377 | 6d | 17 Jul 2026 | $4.35 | 4/10 | $8,700 | $7,662 | 47% | 65% | +$892 | -$35,843 | 26.4% | $-83,685 (vs do-nothing $-29,464) |
| $377 | 4d | 15 Jul 2026 | $3.50 | 3/10 | $7,875 | $6,840 | 46% | 64% | +$532 | -$27,137 | 20.0% | $-76,574 (vs do-nothing $-22,353) |
| $376 | 13d | 24 Jul 2026 | $6.85 | 5/10 | $7,904 | $6,864 | 46% | 64% | +$833 | -$44,054 | 32.4% | $-90,301 (vs do-nothing $-36,080) |
| $376 | 11d | 22 Jul 2026 | $6.10 | 4/10 | $6,655 | $5,617 | 45% | 64% | +$571 | -$35,543 | 26.1% | $-83,385 (vs do-nothing $-29,164) |
| $375 | 20d | 31 Jul 2026 | $9.25 | 5/10 | $6,938 | $5,897 | 45% | 64% | +$859 | -$43,354 | 31.9% | $-89,601 (vs do-nothing $-35,380) |
| $376 | 9d | 20 Jul 2026 | $5.40 | 4/10 | $7,200 | $6,162 | 44% | 63% | +$577 | -$35,823 | 26.3% | $-83,665 (vs do-nothing $-29,444) |
| $375 | 13d | 24 Jul 2026 | $7.45 | 4/10 | $6,877 | $5,839 | 43% | 63% | +$673 | -$35,403 | 26.0% | $-83,245 (vs do-nothing $-29,024) |
| $376 | 6d | 17 Jul 2026 | $4.90 | 3/10 | $7,350 | $6,315 | 43% | 63% | +$595 | -$27,017 | 19.9% | $-76,454 (vs do-nothing $-22,233) |
| $374 | 20d | 31 Jul 2026 | $9.85 | 5/10 | $7,387 | $6,347 | 43% | 63% | +$861 | -$43,554 | 32.0% | $-89,801 (vs do-nothing $-35,580) |
| $375 | 11d | 22 Jul 2026 | $6.65 | 4/10 | $7,255 | $6,217 | 42% | 62% | +$514 | -$35,723 | 26.3% | $-83,565 (vs do-nothing $-29,344) |
| $376 | 4d | 15 Jul 2026 | $4.05 | 3/10 | $9,112 | $8,077 | 41% | 62% | +$396 | -$27,272 | 20.1% | $-76,709 (vs do-nothing $-22,488) |
| $373 | 20d | 31 Jul 2026 | $10.50 | 5/10 | $7,875 | $6,835 | 41% | 63% | +$882 | -$43,729 | 32.2% | $-89,976 (vs do-nothing $-35,755) |
| $375 | 9d | 20 Jul 2026 | $6.00 | 4/10 | $8,000 | $6,962 | 41% | 62% | +$551 | -$35,983 | 26.5% | $-83,825 (vs do-nothing $-29,604) |
| $374 | 13d | 24 Jul 2026 | $8.05 | 4/10 | $7,431 | $6,393 | 41% | 62% | +$651 | -$35,563 | 26.1% | $-83,405 (vs do-nothing $-29,184) |
| $375 | 6d | 17 Jul 2026 | $5.55 | 3/10 | $8,325 | $7,290 | 39% | 62% | +$605 | -$27,122 | 19.9% | $-76,559 (vs do-nothing $-22,338) |
| $374 | 11d | 22 Jul 2026 | $7.35 | 4/10 | $8,018 | $6,980 | 39% | 61% | +$582 | -$35,843 | 26.4% | $-83,685 (vs do-nothing $-29,464) |
| $372 | 20d | 31 Jul 2026 | $11.10 | 4/10 | $6,660 | $5,622 | 39% | 62% | +$678 | -$35,143 | 25.8% | $-82,985 (vs do-nothing $-28,764) |
| $373 | 13d | 24 Jul 2026 | $8.60 | 4/10 | $7,938 | $6,901 | 38% | 61% | +$556 | -$35,743 | 26.3% | $-83,585 (vs do-nothing $-29,364) |
| $374 | 9d | 20 Jul 2026 | $6.65 | 3/10 | $6,650 | $5,615 | 38% | 61% | +$405 | -$27,092 | 19.9% | $-76,529 (vs do-nothing $-22,308) |
| $371 | 20d | 31 Jul 2026 | $11.75 | 4/10 | $7,050 | $6,012 | 37% | 61% | +$667 | -$35,283 | 25.9% | $-83,125 (vs do-nothing $-28,904) |
| $375 | 4d | 15 Jul 2026 | $4.75 | 2/10 | $7,125 | $6,092 | 37% | 60% | +$318 | -$18,241 | 13.4% | $-69,273 (vs do-nothing $-15,052) |
| $373 | 11d | 22 Jul 2026 | $7.95 | 4/10 | $8,673 | $7,635 | 37% | 60% | +$505 | -$36,003 | 26.5% | $-83,845 (vs do-nothing $-29,624) |
| $374 | 6d | 17 Jul 2026 | $6.20 | 3/10 | $9,300 | $8,265 | 36% | 60% | +$553 | -$27,227 | 20.0% | $-76,664 (vs do-nothing $-22,443) |
| $372 | 13d | 24 Jul 2026 | $9.35 | 4/10 | $8,631 | $7,593 | 36% | 60% | +$619 | -$35,843 | 26.4% | $-83,685 (vs do-nothing $-29,464) |
Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 10 contracts at the conservative CC.