GENERATED2026-07-13 16:28
FORTRESS REPAIRHP Roll-Down Analysis
Payback gate: 12mo (1.0yr)
SS = Max(LC+ND, (LC+SP+ND)/2)
TOTAL HEDGE (CURRENT)
$21,713/yr
TOTAL HEDGE (CHEAPEST)
$23,950/yr
Δ HEDGE (CHEAPEST vs CURRENT)
+$2,237/yr
ROLL DEBIT (CHEAPEST)
-$6,660
MAX LOSS REDUCTION (PROTECTIVE)
-$47,250
PORTFOLIO ACTION SUMMARY · 41 positions
3 · ROLL NOW4 · LEAPS-ONLY34 · OK
Click any ticker row below to jump to its analysis section.
What do these actions mean? (legend)
NO HEDGE — No HP leg at all — naked synthetic long, no catastrophic protection.
ROLL IMMEDIATELY — Healthy fortress, HP expires ≤14d — roll the hedge out NOW (theta cliff).
REPAIR NOW — Structurally bad (HP ITM/tight or costly) AND ≤14d — roll HP DOWN today.
REPAIR SOON — Structurally bad AND ≤35d — roll HP DOWN this week.
ROLL NOW — Healthy fortress, HP ≤45d — roll the hedge OUT (maintain/raise strike).
REPAIR PLAN — Structurally bad but >35d runway — plan the roll-down, no rush.
LEAPS-ONLY — CSV-declared SP=0/HP=0 — intentional LC-only structure, no hedge to roll.
OK — Healthy structure with ample HP runway — no action.
REPAIR = roll HP down to a cheaper OTM strike (structure is hurting). ROLL = roll HP out/up to a later expiry (structure is healthy, hedge just expiring).

Fortress Position Overview

FORTRESSSTOCKLCSPHPSC BE‑SS CC‑SS GAPRMHP OTM%STATUSCTRSICNOTIONALURGENCY
BMNR →
+10C −18P +10P
$14.94 1018 100 $17.13 $19.40 82.28x 33.1% SAFE 50 $31,250$74,700 ROLL NOW (39d)
INTC →
+85C −100P +35P
$106.85 85100 350 $114.00 $114.24 653.24x 67.2% SAFE 5 $14,500$53,425 ROLL NOW (39d)
IREN (Neville) →
+45C −65P +21P −50C
$40.41 4565 2150 $56.50 $58.31 4415.67x 48.0% SAFE 20 $6,000$80,820 ROLL NOW (39d)
GOOG (Joint)
+310C
$355.74 3100 00 $392.50 $339.59 01.00x 0.0% N/A 5 $41,250$177,870 LEAPS-ONLY
GOOG (Main)
+310C
$355.74 3100 00 $392.50 $339.59 01.00x 0.0% N/A 10 $82,500$355,739 LEAPS-ONLY
IGV
+70C −100C
$92.98 700 0100 $96.50 $86.81 01.00x 0.0% N/A 12 $31,800$111,576 LEAPS-ONLY
SPY
+640C −760C
$752.61 6400 0760 $764.00 $690.78 01.00x 0.0% N/A 12 $148,800$903,126 LEAPS-ONLY
AMZN
+215C −260P +230P
$245.94 215260 2300 $256.25 $239.40 301.80x 6.5% OK 10 $37,500$245,940 OK
APP
+460C −540P +185P −600C
$508.88 460540 185600 $588.00 $606.92 3553.77x 63.6% SAFE 1 $12,800$50,888 OK
CLSK
+17C −17P +10P
$12.46 1717 100 $20.74 $16.78 72.87x 19.7% SAFE 25 $9,350$31,150 OK
COIN (Main)
+165C −240P +85P
$156.97 165240 850 $210.90 $215.65 15510.23x 45.8% SAFE 8 $13,440$125,576 OK
COIN (RetireInc)
+145C −200P +75P
$156.97 145200 750 $182.40 $188.55 1257.31x 52.2% SAFE 3 $5,940$47,091 OK
COPX
+65C −90P +68P −82C
$76.22 6590 6882 $93.40 $94.02 221.77x 10.8% SAFE 20 $56,800$152,440 OK
CRWV
+105C −120P +40P −100C
$86.67 105120 40100 $125.45 $126.44 804.91x 53.8% SAFE 5 $10,225$43,335 OK
DELL
+340C −390P +150P −480C
$426.00 340390 150480 $398.00 $400.23 2405.14x 64.8% SAFE 3 $17,400$127,800 OK
ENPH
+45C −60P +20P −50C
$44.22 4560 2050 $56.15 $57.96 406.48x 54.8% SAFE 10 $7,300$44,220 OK
ETHA
+13C −16P +10P
$13.47 1316 100 $17.33 $17.98 62.39x 25.8% SAFE 50 $21,650$67,350 OK
GLD
+320C −450P +330P −390C
$374.26 320450 330390 $456.00 $467.86 1201.88x 11.8% SAFE 10 $136,000$374,260 OK
GLXY
+38C −38P +18P −30C
$24.40 3838 1830 $39.71 $31.58 2010.05x 28.3% SAFE 125 $27,625$305,000 OK
GOOG (Neville)
+300C −345P +310P
$355.74 300345 3100 $373.00 $337.26 351.48x 12.9% SAFE 15 $109,500$533,609 OK
GOOG (Neville)
+340C −405P +360P
$355.74 340405 3600 $398.00 $375.69 451.88x -1.2% ITM 5 $25,500$177,870 OK
HIMS
+10C −20P +5P −48C
$33.89 1020 548 $17.47 $18.90 154.04x 85.2% SAFE 15 $7,395$50,835 OK
IREN (Joint)
+25C −47P +35P −50C
$40.41 2547 3550 $44.00 $48.15 121.75x 13.4% SAFE 20 $32,000$80,820 OK
IREN (Main)
+25C −47P +35P −50C
$40.41 2547 3550 $44.00 $48.15 121.75x 13.4% SAFE 20 $32,000$80,820 OK
IREN (RetireInc)
+50C −70P +23P −50C
$40.41 5070 2350 $63.43 $66.75 477.86x 43.1% SAFE 20 $13,700$80,820 OK
MARA (Joint)
+20C −17P +10P
$12.48 2017 100 $24.33 $18.98 72.62x 19.9% SAFE 50 $21,650$62,400 OK
MARA (Main)
+20C −25P +15P
$12.48 2025 150 $22.69 $18.15 1027.32x -20.2% ITM 200 $7,600$249,600 OK
MARA (Neville)
+25C −15P +13P
$12.48 2515 130 $26.40 $13.94 22.43x -4.2% ITM 250 $35,000$312,000 OK
MDB
+270C −340P +150P −410C
$343.37 270340 150410 $362.90 $380.49 1903.05x 56.3% SAFE 1 $9,290$34,337 OK
META
+480C −650P +330P −630C
$666.53 480650 330630 $601.50 $601.76 3205.38x 50.5% SAFE 3 $21,900$199,959 OK
MSTR
+125C −185P +55P
$93.05 125185 550 $161.00 $165.68 13011.83x 40.9% SAFE 4 $4,800$37,220 OK
MU (Main)
+880C −1010P +320P −1155C
$925.53 8801010 3201155 $1028.60 $999.28 6905.64x 65.4% SAFE 5 $74,300$462,765 OK
MU (Neville)
+970C −1110P +370P −1155C
$925.53 9701110 3701155 $1220.00 $1190.59 7403.96x 60.0% SAFE 2 $50,000$185,106 OK
NEM
+88C −105P +75P −100C
$93.72 88105 75100 $114.54 $116.90 302.11x 20.0% SAFE 5 $13,520$46,860 OK
NOW
+80C −110P +90P
$109.07 80110 900 $108.93 $113.38 201.72x 17.5% SAFE 10 $27,850$109,070 OK
NVDA
+140C −175P +70P −225C
$206.97 140175 70225 $199.60 $199.44 1052.76x 66.2% SAFE 5 $29,800$103,485 OK
QCOM
+190C −210P +90P
$184.74 190210 900 $224.00 $222.78 1204.53x 51.3% SAFE 5 $17,000$92,370 OK
RIOT
+17C −40P +17P −24C
$20.65 1740 1724 $23.65 $30.99 237.30x 17.7% SAFE 50 $18,250$103,250 OK
RKLB
+115C −135P +45P
$79.97 115135 450 $141.55 $154.47 904.39x 43.7% SAFE 6 $15,930$47,982 OK
SOFI
+10C −13P +5P −23C
$18.80 1013 523 $15.75 $16.34 82.39x 73.4% SAFE 35 $20,125$65,800 OK
SPCX
+150C −195P +135P −175C
$143.80 150195 135175 $186.00 $181.12 603.22x 6.1% OK 5 $13,500$71,900 OK

BMNR: HP 10P Maintenance Roll-Out · exp Aug 21 '26, 39d

Stock: $14.94 Current HP: 10P (39d, 33.1% OTM) Current hedge: $7,487/yr Current ML: $71,250 CC income: $66,076/yr Cost cap: 25% of CC = $16,519/yr IV: HIGH 3 qualifying
CHEAPEST PICK (lowest annual cost, ML preserved): HP 10 → 10P (Jan 15 '27, 186d, 33.1% OTM) | Cost: $11,284/yr (17% of CC) | New ML: $71,250 = ML | Roll DEBIT $5,150 | Margin: n/a (RTH)
PROTECTIVE PICK (lowest ML within cost cap): HP 10 → 11P (Nov 20 '26, 130d, 26.4% OTM) | Cost: $16,004/yr (24% of CC) | New ML: $66,250 ↓ $5,000 | Roll DEBIT $5,100 | Margin: n/a (RTH)
#NEW HPEXPIRYDTEOTM% BIDASKHEDGE/YR%CC NEW MLΔMLROLL
1 10 CHEAP Jan 15 186d 33.1% $1.02 $1.15 $11,284 17% $71,250 = D $5,150
2 10 Nov 20 130d 33.1% $0.62 $0.88 $12,354 19% $71,250 = D $3,800
3 11 PROT Nov 20 130d 26.4% $1.00 $1.14 $16,004 24% $66,250 -$5,000 D $5,100
POST-REPAIR SUSTAINABILITY CC chain Aug 14 (32d)
SCENARIO CC INCOME HEDGE COST VERDICT
CC at SS $20, B $0.27 $15,188/yr $11,284/yr SELF-FUNDING
CC at MID $18 0.6σ, B $0.39 $21,938/yr $11,284/yr SELF-FUNDING
FULLY SUSTAINABLE CC at MID covers hedge in normal + stress
CC WRITING STRATEGY
WRITE CCs at SS ($20, bid $0.27). Conservative far-OTM strike covers the hedge in BOTH normal and 0% drawdown — minimal assignment risk.

IREN (Neville): HP 21P Maintenance Roll-Out · exp Aug 21 '26, 39d

Stock: $40.41 Current HP: 21P (39d, 48.0% OTM) Current hedge: $13,851/yr Current ML: $94,000 CC income: $126,459/yr Cost cap: 25% of CC = $31,615/yr IV: HIGH 18 qualifying
CHEAPEST PICK (lowest annual cost, ML preserved): HP 21 → 21P (Sep 18 '26, 67d, 48.0% OTM) | Cost: $12,203/yr (10% of CC) | New ML: $94,000 = ML | Roll DEBIT $1,440 | Margin: n/a (RTH)
PROTECTIVE PICK (lowest ML within cost cap): HP 21 → 29P (Oct 16 '26, 95d, 28.2% OTM) | Cost: $28,816/yr (23% of CC) | New ML: $78,000 ↓ $16,000 | Roll DEBIT $6,700 | Margin: n/a (RTH)
#NEW HPEXPIRYDTEOTM% BIDASKHEDGE/YR%CC NEW MLΔMLROLL
1 21 CHEAP Sep 18 67d 48.0% $0.82 $1.12 $12,203 10% $94,000 = D $1,440
2 21 Oct 16 95d 48.0% $1.00 $1.63 $12,525 10% $94,000 = D $2,460
3 22 Oct 16 95d 45.6% $1.31 $1.70 $13,063 10% $92,000 -$2,000 D $2,600
4 22 Sep 18 67d 45.6% $0.91 $1.28 $13,946 11% $92,000 -$2,000 D $1,760
5 23 Oct 16 95d 43.1% $1.52 $2.00 $15,368 12% $90,000 -$4,000 D $3,200
6 24 Oct 16 95d 40.6% $1.87 $2.15 $16,521 13% $88,000 -$6,000 D $3,500
7 23 Sep 18 67d 43.1% $1.08 $1.53 $16,670 13% $90,000 -$4,000 D $2,260
8 24 Sep 18 67d 40.6% $1.20 $1.66 $18,087 14% $88,000 -$6,000 D $2,520
9 25 Oct 16 95d 38.1% $2.05 $2.47 $18,980 15% $86,000 -$8,000 D $4,140
10 25 Sep 18 67d 38.1% $1.56 $1.75 $19,067 15% $86,000 -$8,000 D $2,700
11 26 Oct 16 95d 35.7% $2.38 $2.91 $22,361 18% $84,000 -$10,000 D $5,020
12 26 Sep 18 67d 35.7% $1.71 $2.12 $23,099 18% $84,000 -$10,000 D $3,440
13 29 PROT Oct 16 95d 28.2% $3.30 $3.75 $28,816 23% $78,000 -$16,000 D $6,700
POST-REPAIR SUSTAINABILITY CC chain Aug 14 (32d)
SCENARIO CC INCOME HEDGE COST VERDICT
CC at SS $60, B $1.07 $24,075/yr $12,203/yr SELF-FUNDING
CC at MID $51 0.6σ, B $2.09 $47,025/yr $12,203/yr SELF-FUNDING
FULLY SUSTAINABLE CC at MID covers hedge in normal + stress
CC WRITING STRATEGY
WRITE CCs at SS ($60, bid $1.07). Conservative far-OTM strike covers the hedge in BOTH normal and 0% drawdown — minimal assignment risk.

INTC: HP 35P Maintenance Roll-Out · exp Aug 21 '26, 39d

Stock: $106.85 Current HP: 35P (39d, 67.2% OTM) Current hedge: $374/yr Current ML: $47,000 CC income: $65,365/yr Cost cap: 25% of CC = $16,341/yr IV: HIGH 58 qualifying
CHEAPEST PICK (lowest annual cost, ML preserved): HP 35 → 39P (Sep 18 '26, 67d, 63.5% OTM) | Cost: $463/yr (1% of CC) | New ML: $45,000 ↓ $2,000 | Roll DEBIT $70 | Margin: n/a (RTH)
PROTECTIVE PICK (lowest ML within cost cap): HP 35 → 88P (Oct 16 '26, 95d, 18.1% OTM) | Cost: $15,849/yr (24% of CC) | New ML: $20,750 ↓ $26,250 | Roll DEBIT $4,110 | Margin: n/a (RTH)
#NEW HPEXPIRYDTEOTM% BIDASKHEDGE/YR%CC NEW MLΔMLROLL
1 39 CHEAP Sep 18 67d 63.5% $0.11 $0.17 $463 1% $45,000 -$2,000 D $70
2 35 Sep 18 67d 67.2% $0.11 $0.20 $545 1% $47,000 = D $85
3 36 Sep 18 67d 66.3% $0.06 $0.21 $572 1% $46,500 -$500 D $90
4 37 Sep 18 67d 65.4% $0.07 $0.23 $626 1% $46,000 -$1,000 D $100
5 35 Oct 16 95d 67.2% $0.12 $0.33 $634 1% $47,000 = D $150
6 38 Sep 18 67d 64.4% $0.10 $0.24 $654 1% $45,500 -$1,500 D $105
7 40 Sep 18 67d 62.6% $0.15 $0.24 $654 1% $44,500 -$2,500 D $105
8 39 Oct 16 95d 63.5% $0.24 $0.43 $826 1% $45,000 -$2,000 D $200
9 42 Sep 18 67d 60.7% $0.18 $0.32 $872 1% $43,500 -$3,500 D $145
10 40 Oct 16 95d 62.6% $0.25 $0.48 $922 1% $44,500 -$2,500 D $225
11 43 Sep 18 67d 59.8% $0.20 $0.35 $953 1% $43,000 -$4,000 D $160
12 44 Sep 18 67d 58.8% $0.22 $0.37 $1,008 2% $42,500 -$4,500 D $170
13 88 PROT Oct 16 95d 18.1% $7.75 $8.25 $15,849 24% $20,750 -$26,250 D $4,110
POST-REPAIR SUSTAINABILITY CC chain Aug 14 (32d)
SCENARIO CC INCOME HEDGE COST VERDICT
CC at SS $115, B $10.15 $57,094/yr $463/yr SELF-FUNDING
CC at MID $124 0.4σ, B $7.05 $39,656/yr $463/yr SELF-FUNDING
FULLY SUSTAINABLE CC at MID covers hedge in normal + stress
CC WRITING STRATEGY
WRITE CCs at SS ($115, bid $10.15). Conservative far-OTM strike covers the hedge in BOTH normal and 0% drawdown — minimal assignment risk.

HP roll-downs do not change Safe Strike. SS = Max(LC+ND, (LC+SP+ND)/2). HP is not in the formula.

Monthly hedge cost prorated: (30/DTE) × (Ask × Shares). Payback = ML increase / Annual savings.

EST = ask price estimated as mid × 1.10 (10% safety buffer). Verify with live prices before executing.

Always prefer longest viable DTE for repair rolls (fewer rolls/yr = lower annual cost).