GENERATED2026-07-15 21:45
FORTRESS REPAIRHP Roll-Down Analysis
Payback gate: 12mo (1.0yr)
SS = Max(LC+ND, (LC+SP+ND)/2)
TOTAL HEDGE (CURRENT)
$21,703/yr
TOTAL HEDGE (CHEAPEST)
$24,229/yr
Δ HEDGE (CHEAPEST vs CURRENT)
+$2,526/yr
ROLL DEBIT (CHEAPEST)
-$5,955
MAX LOSS REDUCTION (PROTECTIVE)
-$35,000
PORTFOLIO ACTION SUMMARY · 41 positions
3 · ROLL NOW4 · LEAPS-ONLY34 · OK
Click any ticker row below to jump to its analysis section.
What do these actions mean? (legend)
NO HEDGE — No HP leg at all — naked synthetic long, no catastrophic protection.
ROLL IMMEDIATELY — Healthy fortress, HP expires ≤14d — roll the hedge out NOW (theta cliff).
REPAIR NOW — Structurally bad (HP ITM/tight or costly) AND ≤14d — roll HP DOWN today.
REPAIR SOON — Structurally bad AND ≤35d — roll HP DOWN this week.
ROLL NOW — Healthy fortress, HP ≤45d — roll the hedge OUT (maintain/raise strike).
REPAIR PLAN — Structurally bad but >35d runway — plan the roll-down, no rush.
LEAPS-ONLY — CSV-declared SP=0/HP=0 — intentional LC-only structure, no hedge to roll.
OK — Healthy structure with ample HP runway — no action.
REPAIR = roll HP down to a cheaper OTM strike (structure is hurting). ROLL = roll HP out/up to a later expiry (structure is healthy, hedge just expiring).

Fortress Position Overview

FORTRESSSTOCKLCSPHPSC BE‑SS CC‑SS GAPRMHP OTM%STATUSCTRSICNOTIONALURGENCY
BMNR →
+10C −18P +10P
$16.55 1018 100 $17.13 $19.47 82.28x 39.6% SAFE 50 $31,250$82,725 ROLL NOW (37d)
INTC →
+85C −100P +35P −121C
$106.78 85100 35121 $114.00 $116.51 653.24x 67.2% SAFE 5 $14,500$53,390 ROLL NOW (37d)
IREN (Neville) →
+45C −65P +21P
$39.05 4565 210 $56.50 $59.36 4415.67x 46.2% SAFE 20 $6,000$78,100 ROLL NOW (37d)
GOOG (Joint)
+310C −370C
$361.40 3100 0370 $392.50 $338.91 01.00x 0.0% N/A 5 $41,250$180,700 LEAPS-ONLY
GOOG (Main)
+310C −360C
$361.40 3100 0360 $392.50 $338.91 01.00x 0.0% N/A 10 $82,500$361,400 LEAPS-ONLY
IGV
+70C −100C
$94.92 700 0100 $96.50 $86.14 01.00x 0.0% N/A 12 $31,800$113,904 LEAPS-ONLY
SPY
+640C
$754.53 6400 00 $764.00 $694.34 01.00x 0.0% N/A 12 $148,800$905,442 LEAPS-ONLY
AMZN
+215C −260P +230P −258C
$252.52 215260 230258 $256.25 $239.75 301.80x 8.9% OK 10 $37,500$252,520 OK
APP
+460C −540P +185P −490C
$459.21 460540 185490 $588.00 $605.85 3553.77x 59.7% SAFE 1 $12,800$45,921 OK
CLSK
+17C −17P +10P
$14.60 1717 100 $20.74 $17.21 72.87x 31.5% SAFE 25 $9,350$36,494 OK
COIN (Main)
+165C −240P +85P −175C
$164.36 165240 85175 $210.90 $214.83 15510.23x 48.3% SAFE 8 $13,440$131,488 OK
COIN (RetireInc)
+145C −200P +75P −175C
$164.36 145200 75175 $182.40 $185.66 1257.31x 54.4% SAFE 3 $5,940$49,308 OK
COPX
+65C −90P +68P −82C
$78.33 6590 6882 $93.40 $94.53 221.77x 13.2% SAFE 20 $56,800$156,660 OK
CRWV
+105C −120P +40P
$79.65 105120 400 $125.45 $128.77 804.91x 49.8% SAFE 5 $10,225$39,825 OK
DELL
+340C −390P +150P −465C
$445.70 340390 150465 $398.00 $409.88 2405.14x 66.3% SAFE 3 $17,400$133,710 OK
ENPH
+45C −60P +20P
$45.24 4560 200 $56.15 $58.54 406.48x 55.8% SAFE 10 $7,300$45,240 OK
ETHA
+13C −16P +10P
$14.60 1316 100 $17.33 $17.94 62.39x 31.5% SAFE 50 $21,650$73,002 OK
GLD
+320C −450P +330P −379C
$372.68 320450 330379 $456.00 $472.09 1201.88x 11.5% SAFE 10 $136,000$372,680 OK
GLXY
+38C −38P +18P
$24.30 3838 180 $39.71 $33.64 2010.05x 28.0% SAFE 125 $27,625$303,688 OK
GOOG (Neville)
+300C −345P +310P −360C
$361.40 300345 310360 $373.00 $336.82 351.48x 14.2% SAFE 15 $109,500$542,100 OK
GOOG (Neville)
+340C −405P +360P −360C
$361.40 340405 360360 $398.00 $376.47 451.88x 0.4% TIGHT 5 $25,500$180,700 OK
HIMS
+10C −20P +5P −40C
$36.58 1020 540 $17.47 $19.80 154.04x 86.3% SAFE 15 $7,395$54,870 OK
IREN (Joint)
+25C −47P +35P
$39.05 2547 350 $44.00 $49.00 121.75x 10.4% SAFE 20 $32,000$78,100 OK
IREN (Main)
+25C −47P +35P
$39.05 2547 350 $44.00 $49.00 121.75x 10.4% SAFE 20 $32,000$78,100 OK
IREN (RetireInc)
+50C −70P +23P
$39.05 5070 230 $63.43 $67.22 477.86x 41.1% SAFE 20 $13,700$78,100 OK
MARA (Joint)
+20C −17P +10P
$12.30 2017 100 $24.33 $19.18 72.62x 18.7% SAFE 50 $21,650$61,525 OK
MARA (Main)
+20C −25P +15P
$12.30 2025 150 $22.69 $18.23 1027.32x -21.9% ITM 200 $7,600$246,100 OK
MARA (Neville)
+25C −15P +13P
$12.30 2515 130 $26.40 $14.21 22.43x -5.6% ITM 250 $35,000$307,625 OK
MDB
+270C −340P +150P
$349.45 270340 1500 $362.90 $379.99 1903.05x 57.1% SAFE 1 $9,290$34,946 OK
META
+480C −650P +330P −630C
$659.59 480650 330630 $601.50 $604.72 3205.38x 50.0% SAFE 3 $21,900$197,877 OK
MSTR
+125C −185P +55P −122C
$100.71 125185 55122 $161.00 $167.75 13011.83x 45.4% SAFE 4 $4,800$40,284 OK
MU (Main)
+880C −1010P +320P −1075C
$955.04 8801010 3201075 $1028.60 $1054.20 6905.64x 66.5% SAFE 5 $74,300$477,522 OK
MU (Neville)
+970C −1110P +370P −1060C
$955.04 9701110 3701060 $1220.00 $1242.50 7403.96x 61.3% SAFE 2 $50,000$191,009 OK
NEM
+88C −105P +75P −100C
$95.05 88105 75100 $114.54 $117.14 302.11x 21.1% SAFE 5 $13,520$47,525 OK
NOW
+80C −110P +90P −115C
$107.47 80110 90115 $108.93 $113.53 201.72x 16.3% SAFE 10 $27,850$107,470 OK
NVDA
+140C −175P +70P −225C
$211.90 140175 70225 $199.60 $203.14 1052.76x 67.0% SAFE 5 $29,800$105,948 OK
QCOM
+190C −210P +90P −190C
$178.62 190210 90190 $224.00 $227.59 1204.53x 49.6% SAFE 5 $17,000$89,310 OK
RIOT
+17C −40P +17P
$20.41 1740 170 $23.65 $31.15 237.74x 16.7% SAFE 50 $17,050$102,050 OK
RKLB
+115C −135P +45P
$78.50 115135 450 $141.55 $147.80 904.39x 42.7% SAFE 6 $15,930$47,100 OK
SOFI
+10C −13P +5P −23C
$18.39 1013 523 $15.75 $15.94 82.39x 72.8% SAFE 35 $20,125$64,382 OK
SPCX
+150C −195P +135P −155C
$138.46 150195 135155 $186.00 $183.28 603.22x 2.5% TIGHT 5 $13,500$69,230 OK

BMNR: HP 10P Maintenance Roll-Out · exp Aug 21 '26, 37d

Stock: $16.55 Current HP: 10P (37d, 39.6% OTM) Current hedge: $5,426/yr Current ML: $71,250 CC income: $53,847/yr Cost cap: 25% of CC = $13,462/yr IV: HIGH 3 qualifying
CHEAPEST PICK (lowest annual cost, ML preserved): HP 10 → 10P (Nov 20 '26, 128d, 39.6% OTM) | Cost: $9,695/yr (18% of CC) | New ML: $71,250 = ML | Roll DEBIT $3,000 | Margin (TIMS): $965
PROTECTIVE PICK (lowest ML within cost cap): HP 10 → 11P (Nov 20 '26, 128d, 33.5% OTM) | Cost: $12,975/yr (24% of CC) | New ML: $66,250 ↓ $5,000 | Roll DEBIT $4,150 | Margin (TIMS): $895
#NEW HPEXPIRYDTEOTM% BIDASKHEDGE/YR%CC NEW MLΔMLROLL
1 10 CHEAP Nov 20 128d 39.6% $0.50 $0.68 $9,695 18% $71,250 = D $3,000
2 10 Jan 15 184d 39.6% $0.89 $0.98 $9,720 18% $71,250 = D $4,500
3 11 PROT Nov 20 128d 33.5% $0.68 $0.91 $12,975 24% $66,250 -$5,000 D $4,150
POST-REPAIR SUSTAINABILITY CC chain Aug 14 (30d)
SCENARIO CC INCOME HEDGE COST VERDICT
CC at SS $20, B $0.32 $19,200/yr $9,695/yr SELF-FUNDING
CC at MID $20 0.6σ, B $0.32 $19,200/yr $9,695/yr SELF-FUNDING
FULLY SUSTAINABLE CC at MID covers hedge in normal + stress
CC WRITING STRATEGY
WRITE CCs at SS ($20, bid $0.32). Conservative far-OTM strike covers the hedge in BOTH normal and 0% drawdown — minimal assignment risk.

IREN (Neville): HP 21P Maintenance Roll-Out · exp Aug 21 '26, 37d

Stock: $39.05 Current HP: 21P (37d, 46.2% OTM) Current hedge: $15,981/yr Current ML: $94,000 CC income: $108,026/yr Cost cap: 25% of CC = $27,007/yr IV: HIGH 11 qualifying
CHEAPEST PICK (lowest annual cost, ML preserved): HP 21 → 21P (Oct 16 '26, 93d, 46.2% OTM) | Cost: $13,972/yr (13% of CC) | New ML: $94,000 = ML | Roll DEBIT $2,860 | Margin (TIMS): $1,746
PROTECTIVE PICK (lowest ML within cost cap): HP 21 → 26P (Oct 16 '26, 93d, 33.4% OTM) | Cost: $25,118/yr (23% of CC) | New ML: $84,000 ↓ $10,000 | Roll DEBIT $5,700 | Margin (TIMS): $1,635
#NEW HPEXPIRYDTEOTM% BIDASKHEDGE/YR%CC NEW MLΔMLROLL
1 21 CHEAP Oct 16 93d 46.2% $1.35 $1.78 $13,972 13% $94,000 = D $2,860
2 21 Sep 18 65d 46.2% $0.90 $1.29 $14,488 13% $94,000 = D $1,880
3 22 Oct 16 93d 43.7% $1.59 $2.02 $15,856 15% $92,000 -$2,000 D $3,340
4 22 Sep 18 65d 43.7% $1.08 $1.48 $16,622 15% $92,000 -$2,000 D $2,260
5 23 Oct 16 93d 41.1% $1.84 $2.27 $17,818 16% $90,000 -$4,000 D $3,840
6 23 Sep 18 65d 41.1% $1.28 $1.69 $18,980 18% $90,000 -$4,000 D $2,680
7 24 Oct 16 93d 38.5% $2.10 $2.55 $20,016 19% $88,000 -$6,000 D $4,400
8 24 Sep 18 65d 38.5% $1.50 $1.91 $21,451 20% $88,000 -$6,000 D $3,120
9 25 Oct 16 93d 36.0% $2.40 $2.85 $22,371 21% $86,000 -$8,000 D $5,000
10 25 Sep 18 65d 36.0% $1.75 $2.14 $24,034 22% $86,000 -$8,000 D $3,580
11 26 PROT Oct 16 93d 33.4% $2.71 $3.20 $25,118 23% $84,000 -$10,000 D $5,700
POST-REPAIR SUSTAINABILITY CC chain Aug 14 (30d)
SCENARIO CC INCOME HEDGE COST VERDICT
CC at SS $60, B $0.68 $16,320/yr $13,972/yr SELF-FUNDING
CC at MID $49 0.6σ, B $1.93 $46,320/yr $13,972/yr SELF-FUNDING
FULLY SUSTAINABLE CC at MID covers hedge in normal + stress
CC WRITING STRATEGY
WRITE CCs at SS ($60, bid $0.68). Conservative far-OTM strike covers the hedge in BOTH normal and 0% drawdown — minimal assignment risk.

INTC: HP 35P Maintenance Roll-Out · exp Aug 21 '26, 37d

Stock: $106.78 Current HP: 35P (37d, 67.2% OTM) Current hedge: $296/yr Current ML: $47,000 CC income: $38,953/yr Cost cap: 25% of CC = $9,738/yr IV: HIGH 49 qualifying
CHEAPEST PICK (lowest annual cost, ML preserved): HP 35 → 40P (Sep 18 '26, 65d, 62.5% OTM) | Cost: $562/yr (1% of CC) | New ML: $44,500 ↓ $2,500 | Roll DEBIT $95 | Margin (TIMS): $2,680
PROTECTIVE PICK (lowest ML within cost cap): HP 35 → 75P (Oct 16 '26, 93d, 29.8% OTM) | Cost: $9,125/yr (23% of CC) | New ML: $27,000 ↓ $20,000 | Roll DEBIT $2,320 | Margin (TIMS): $1,744
#NEW HPEXPIRYDTEOTM% BIDASKHEDGE/YR%CC NEW MLΔMLROLL
1 40 CHEAP Sep 18 65d 62.5% $0.15 $0.20 $562 1% $44,500 -$2,500 D $95
2 35 Sep 18 65d 67.2% $0.10 $0.21 $590 2% $47,000 = D $100
3 36 Sep 18 65d 66.3% $0.05 $0.23 $646 2% $46,500 -$500 D $110
4 35 Oct 16 93d 67.2% $0.11 $0.35 $687 2% $47,000 = D $170
5 37 Sep 18 65d 65.3% $0.07 $0.25 $702 2% $46,000 -$1,000 D $120
6 38 Sep 18 65d 64.4% $0.08 $0.26 $730 2% $45,500 -$1,500 D $125
7 39 Sep 18 65d 63.5% $0.10 $0.28 $786 2% $45,000 -$2,000 D $135
8 43 Sep 18 65d 59.7% $0.17 $0.28 $786 2% $43,000 -$4,000 D $135
9 39 Oct 16 93d 63.5% $0.21 $0.46 $903 2% $45,000 -$2,000 D $225
10 41 Sep 18 65d 61.6% $0.13 $0.33 $927 2% $44,000 -$3,000 D $160
11 40 Oct 16 93d 62.5% $0.24 $0.49 $962 2% $44,500 -$2,500 D $240
12 42 Sep 18 65d 60.7% $0.15 $0.35 $983 3% $43,500 -$3,500 D $170
13 75 PROT Oct 16 93d 29.8% $4.35 $4.65 $9,125 23% $27,000 -$20,000 D $2,320
POST-REPAIR SUSTAINABILITY CC chain Aug 14 (30d)
SCENARIO CC INCOME HEDGE COST VERDICT
CC at SS $117, B $7.75 $46,500/yr $562/yr SELF-FUNDING
CC at MID $124 0.4σ, B $5.90 $35,400/yr $562/yr SELF-FUNDING
FULLY SUSTAINABLE CC at MID covers hedge in normal + stress
CC WRITING STRATEGY
WRITE CCs at SS ($117, bid $7.75). Conservative far-OTM strike covers the hedge in BOTH normal and 0% drawdown — minimal assignment risk.

HP roll-downs do not change Safe Strike. SS = Max(LC+ND, (LC+SP+ND)/2). HP is not in the formula.

Monthly hedge cost prorated: (30/DTE) × (Ask × Shares). Payback = ML increase / Annual savings.

EST = ask price estimated as mid × 1.10 (10% safety buffer). Verify with live prices before executing.

Always prefer longest viable DTE for repair rolls (fewer rolls/yr = lower annual cost).