| FORTRESS | STOCK | LC | SP | HP | SC | BE‑SS | CC‑SS | GAP | RM | HP OTM% | STATUS | CTRS | IC | NOTIONAL | URGENCY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BMNR (RetireInc) → +10C −18P +10P |
$15.34 | 10 | 18 | 10 | 0 | $17.13 | $19.28 | 8 | 2.28x | 34.8% | SAFE | 50 | $31,250 | $76,700 | ROLL NOW (36d) |
| INTC → +85C −100P +35P −121C |
$99.65 | 85 | 100 | 35 | 121 | $114.00 | $116.26 | 65 | 3.24x | 64.9% | SAFE | 5 | $14,500 | $49,825 | ROLL NOW (36d) |
| IREN (Neville) → +45C −65P +21P −43C |
$36.97 | 45 | 65 | 21 | 43 | $56.50 | $59.53 | 44 | 15.67x | 43.2% | SAFE | 20 | $6,000 | $73,930 | ROLL NOW (36d) |
| IREN (Joint) → +25C −47P +35P −48C |
$36.97 | 25 | 47 | 35 | 48 | $44.00 | $49.70 | 12 | 1.75x | 5.3% | OK | 20 | $32,000 | $73,930 | REPAIR PLAN (92d) |
| IREN (Main) → +25C −47P +35P −48C |
$36.97 | 25 | 47 | 35 | 48 | $44.00 | $49.70 | 12 | 1.75x | 5.3% | OK | 20 | $32,000 | $73,930 | REPAIR PLAN (92d) |
| GOOG (Joint) +310C −370C |
$370.43 | 310 | 0 | 0 | 370 | $392.50 | $338.11 | 0 | 1.00x | 0.0% | N/A | 5 | $41,250 | $185,215 | LEAPS-ONLY |
| GOOG (Main) +310C −360C |
$370.43 | 310 | 0 | 0 | 360 | $392.50 | $338.11 | 0 | 1.00x | 0.0% | N/A | 10 | $82,500 | $370,430 | LEAPS-ONLY |
| IGV +70C −100C |
$92.62 | 70 | 0 | 0 | 100 | $96.50 | $85.75 | 0 | 1.00x | 0.0% | N/A | 12 | $31,800 | $111,150 | LEAPS-ONLY |
| MARA (Main) +40C |
$12.02 | 40 | 0 | 0 | 0 | $40.55 | $14.76 | 0 | 1.00x | 0.0% | N/A | 200 | $11,000 | $240,300 | LEAPS-ONLY |
| SPY +640C −764C |
$751.89 | 640 | 0 | 0 | 764 | $764.00 | $694.61 | 0 | 1.00x | 0.0% | N/A | 12 | $148,800 | $902,268 | LEAPS-ONLY |
| AMZN +215C −260P +230P −280C |
$253.91 | 215 | 260 | 230 | 280 | $256.25 | $239.77 | 30 | 1.80x | 9.4% | OK | 10 | $37,500 | $253,915 | OK |
| APP +460C −540P +185P −490C |
$441.26 | 460 | 540 | 185 | 490 | $588.00 | $605.63 | 355 | 3.77x | 58.1% | SAFE | 1 | $12,800 | $44,126 | OK |
| BMNR (Joint) +23C −65P +25P |
$15.34 | 23 | 65 | 25 | 0 | $30.29 | $7.67 | 40 | 0.00x | -63.0% | ITM | 150 | $0 | $230,100 | OK |
| BMNR (Main) +25C −45P +15P |
$15.34 | 25 | 45 | 15 | 0 | $44.46 | — | 30 | 2.59x | 2.2% | TIGHT | 50 | $94,550 | $76,700 | OK |
| BMNR (Main) +23C −65P +25P |
$15.34 | 23 | 65 | 25 | 0 | $39.13 | $7.67 | 40 | 0.00x | -63.0% | ITM | 75 | $0 | $115,050 | OK |
| CLSK +17C −17P +10P |
$13.88 | 17 | 17 | 10 | 0 | $20.74 | $16.78 | 7 | 2.87x | 28.0% | SAFE | 25 | $9,350 | $34,700 | OK |
| COIN (Main) +165C −240P +85P −175C |
$162.19 | 165 | 240 | 85 | 175 | $210.90 | $216.08 | 155 | 10.23x | 47.6% | SAFE | 8 | $13,440 | $129,752 | OK |
| COIN (Main) +500C −330P +300P −175C |
$162.19 | 500 | 330 | 300 | 175 | $563.00 | $332.52 | 30 | 1.48x | -85.0% | ITM | 25 | $157,500 | $405,475 | OK |
| COIN (RetireInc) +145C −200P +75P −190C |
$162.19 | 145 | 200 | 75 | 190 | $182.40 | $185.36 | 125 | 7.31x | 53.8% | SAFE | 3 | $5,940 | $48,657 | OK |
| COPX +65C −90P +68P −82C |
$75.46 | 65 | 90 | 68 | 82 | $93.40 | $95.13 | 22 | 1.77x | 9.9% | OK | 20 | $56,800 | $150,920 | OK |
| CRWV +105C −120P +40P |
$74.67 | 105 | 120 | 40 | 0 | $125.45 | $128.87 | 80 | 4.91x | 46.4% | SAFE | 5 | $10,225 | $37,335 | OK |
| DELL +340C −390P +150P −425C |
$403.31 | 340 | 390 | 150 | 425 | $398.00 | $410.14 | 240 | 5.14x | 62.8% | SAFE | 3 | $17,400 | $120,994 | OK |
| ENPH +45C −60P +20P |
$42.39 | 45 | 60 | 20 | 0 | $56.15 | $58.44 | 40 | 6.48x | 52.8% | SAFE | 10 | $7,300 | $42,392 | OK |
| ETHA +13C −16P +10P |
$14.21 | 13 | 16 | 10 | 0 | $17.33 | $17.94 | 6 | 2.39x | 29.6% | SAFE | 50 | $21,650 | $71,025 | OK |
| GLD +320C −450P +330P −379C |
$365.67 | 320 | 450 | 330 | 379 | $456.00 | $472.96 | 120 | 1.88x | 9.8% | OK | 10 | $136,000 | $365,670 | OK |
| GLXY +38C −38P +18P |
$23.59 | 38 | 38 | 18 | 0 | $39.71 | $33.79 | 20 | 10.05x | 25.8% | SAFE | 125 | $27,625 | $294,938 | OK |
| GOOG (Neville) +300C −345P +310P −360C |
$370.43 | 300 | 345 | 310 | 360 | $373.00 | $335.90 | 35 | 1.48x | 16.3% | SAFE | 15 | $109,500 | $555,645 | OK |
| GOOG (Neville) +340C −405P +360P −360C |
$370.43 | 340 | 405 | 360 | 360 | $398.00 | $375.17 | 45 | 1.88x | 2.8% | TIGHT | 5 | $25,500 | $185,215 | OK |
| HIMS +10C −20P +5P −40C |
$36.38 | 10 | 20 | 5 | 40 | $17.47 | $19.17 | 15 | 4.04x | 86.3% | SAFE | 15 | $7,395 | $54,578 | OK |
| IREN (RetireInc) +50C −70P +23P −43C |
$36.97 | 50 | 70 | 23 | 43 | $63.43 | $67.79 | 47 | 7.86x | 37.8% | SAFE | 20 | $13,700 | $73,930 | OK |
| MARA (Joint) +20C −17P +10P |
$12.02 | 20 | 17 | 10 | 0 | $24.33 | $19.14 | 7 | 2.62x | 16.8% | SAFE | 50 | $21,650 | $60,075 | OK |
| MARA (Main) +20C −25P +15P |
$12.02 | 20 | 25 | 15 | 0 | $22.69 | $18.19 | 10 | 27.32x | -24.8% | ITM | 200 | $7,600 | $240,300 | OK |
| MARA (Neville) +25C −15P +13P |
$12.02 | 25 | 15 | 13 | 0 | $26.40 | $15.55 | 2 | 2.43x | -8.2% | ITM | 250 | $35,000 | $300,375 | OK |
| MDB +270C −340P +150P |
$322.32 | 270 | 340 | 150 | 0 | $362.90 | $380.03 | 190 | 3.05x | 53.5% | SAFE | 1 | $9,290 | $32,232 | OK |
| META +480C −650P +330P −630C |
$669.18 | 480 | 650 | 330 | 630 | $601.50 | $604.17 | 320 | 5.38x | 50.7% | SAFE | 3 | $21,900 | $200,754 | OK |
| MSTR +125C −185P +55P −122C |
$94.86 | 125 | 185 | 55 | 122 | $161.00 | $166.31 | 130 | 11.83x | 42.0% | SAFE | 4 | $4,800 | $37,944 | OK |
| MU (Main) +880C −1010P +320P |
$872.64 | 880 | 1010 | 320 | 0 | $1028.60 | $1055.60 | 690 | 5.64x | 63.3% | SAFE | 5 | $74,300 | $436,320 | OK |
| MU (Neville) +970C −1110P +370P |
$872.64 | 970 | 1110 | 370 | 0 | $1220.00 | $1246.98 | 740 | 3.96x | 57.6% | SAFE | 2 | $50,000 | $174,528 | OK |
| NEM +88C −105P +75P |
$92.95 | 88 | 105 | 75 | 0 | $114.54 | $118.00 | 30 | 2.11x | 19.3% | SAFE | 5 | $13,520 | $46,475 | OK |
| NOW +80C −110P +90P −115C |
$101.03 | 80 | 110 | 90 | 115 | $108.93 | $111.85 | 20 | 1.72x | 10.9% | SAFE | 10 | $27,850 | $101,030 | OK |
| NVDA +140C −175P +70P −218C |
$209.12 | 140 | 175 | 70 | 218 | $199.60 | $202.68 | 105 | 2.76x | 66.5% | SAFE | 5 | $29,800 | $104,562 | OK |
| QCOM +190C −210P +90P −190C |
$171.66 | 190 | 210 | 90 | 190 | $224.00 | $227.63 | 120 | 4.53x | 47.6% | SAFE | 5 | $17,000 | $85,832 | OK |
| RIOT +17C −40P +17P |
$19.25 | 17 | 40 | 17 | 0 | $23.65 | $30.15 | 23 | 11.22x | 11.7% | SAFE | 50 | $11,250 | $96,250 | OK |
| RKLB +115C −135P +45P |
$70.73 | 115 | 135 | 45 | 0 | $141.55 | $147.32 | 90 | 4.39x | 36.4% | SAFE | 6 | $15,930 | $42,438 | OK |
| SOFI +10C −13P +5P −23C |
$17.69 | 10 | 13 | 5 | 23 | $15.75 | $16.12 | 8 | 2.39x | 71.7% | SAFE | 35 | $20,125 | $61,915 | OK |
| SPCX +150C −195P +135P −155C |
$136.34 | 150 | 195 | 135 | 155 | $186.00 | $183.21 | 60 | 3.22x | 1.0% | TIGHT | 5 | $13,500 | $68,172 | OK |
| # | NEW HP | EXPIRY | DTE | OTM% | ASK | ROLL CR/SH | ROLL TOTAL | HEDGE/YR | STRESS/YR | SAVED/YR | GAP | ML+ | PAYBACK | PB+INC | NEW RM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 34 | Oct 16 | 92d | 8.0% | $7.10 | $-0.05 | $-100 | $56,337 | $46,934 | $2,380 | 13 | $2,000 | 10mo | 0mo | 1.81x | PASS |
| 2 | 33 | Oct 16 | 92d | 10.7% | $6.55 | $0.50 | $1,000 | $51,973 | $50,108 | $6,745 | 14 | $4,000 | 7mo | 0mo | 1.88x | PASS |
| 3 | 32 | Oct 16 | 92d | 13.4% | $6.05 | $1.00 | $2,000 | $48,005 | $49,711 | $10,712 | 15 | $6,000 | 7mo | 1mo | 1.94x | PASS |
| 4 | 32 | Sep 18 | 64d | 13.4% | $5.05 | $2.00 | $4,000 | $57,602 | $71,460 | $1,116 | 15 | $6,000 | 65mo | 1mo | 1.94x | PASS |
| 5 | 31 | Oct 16 | 92d | 16.1% | $5.45 | $1.60 | $3,200 | $43,245 | $56,059 | $15,473 | 16 | $8,000 | 6mo | 1mo | 2.00x | PASS |
| 6 | 31 | Sep 18 | 64d | 16.1% | $4.60 | $2.45 | $4,900 | $52,469 | $80,585 | $6,249 | 16 | $8,000 | 15mo | 1mo | 2.00x | PASS |
| 7 | 30 | Oct 16 | 92d | 18.8% | $5.10 | $1.95 | $3,900 | $40,467 | $59,233 | $18,250 | 17 | $10,000 | 7mo | 1mo | 2.06x | PASS |
| 8 | 30 | Sep 18 | 64d | 18.8% | $4.05 | $3.00 | $6,000 | $46,195 | $85,148 | $12,522 | 17 | $10,000 | 10mo | 1mo | 2.06x | PASS |
| 9 | 29 | Oct 16 | 92d | 21.5% | $4.70 | $2.35 | $4,700 | $37,293 | $56,337 | $21,424 | 18 | $12,000 | 7mo | 1mo | 2.12x | PASS |
| 10 | 29 | Sep 18 | 64d | 21.5% | $3.75 | $3.30 | $6,600 | $42,773 | $80,984 | $15,944 | 18 | $12,000 | 9mo | 1mo | 2.12x | PASS |
| 11 | 28 | Oct 16 | 92d | 24.3% | $4.20 | $2.85 | $5,700 | $33,326 | $50,783 | $25,391 | 19 | $14,000 | 7mo | 1mo | 2.19x | PASS |
| 12 | 28 | Sep 18 | 64d | 24.3% | $3.40 | $3.65 | $7,300 | $38,781 | $73,000 | $19,936 | 19 | $14,000 | 8mo | 1mo | 2.19x | PASS |
| 13 | 27 | Oct 16 | 92d | 27.0% | $3.70 | $3.35 | $6,700 | $29,359 | $48,005 | $29,359 | 20 | $16,000 | 7mo | 1mo | 2.25x | PASS |
| 14 | 27 | Sep 18 | 64d | 27.0% | $3.10 | $3.95 | $7,900 | $35,359 | $69,008 | $23,358 | 20 | $16,000 | 8mo | 1mo | 2.25x | PASS |
| 15 | 26 | Oct 16 | 92d | 29.7% | $3.50 | $3.55 | $7,100 | $27,772 | $40,071 | $30,946 | 21 | $18,000 | 7mo | 1mo | 2.31x | PASS |
| SCENARIO | CC INCOME | HEDGE COST | VERDICT |
|---|---|---|---|
| CC at SS $50, B $1.86 | $37,200/yr | $56,337/yr | DEFICIT $1,595/mo |
| CC at MID $46 0.7σ, B $2.57 | $51,400/yr | $56,337/yr | DEFICIT $411/mo |
| AT 20% DRAWDOWN (stock $36.97 → $29.57, hedge $46,934/yr) | |||
| CC at SS vs stressed | $37,200/yr | $46,934/yr | DEFICIT $811/mo |
| CC at MID vs stressed | $51,400/yr | $46,934/yr | SELF-FUNDING |
| # | NEW HP | EXPIRY | DTE | OTM% | ASK | ROLL CR/SH | ROLL TOTAL | HEDGE/YR | STRESS/YR | SAVED/YR | GAP | ML+ | PAYBACK | PB+INC | NEW RM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 34 | Oct 16 | 92d | 8.0% | $7.10 | $-0.05 | $-100 | $56,337 | $46,934 | $2,380 | 13 | $2,000 | 10mo | 0mo | 1.81x | PASS |
| 2 | 33 | Oct 16 | 92d | 10.7% | $6.55 | $0.50 | $1,000 | $51,973 | $50,108 | $6,745 | 14 | $4,000 | 7mo | 0mo | 1.88x | PASS |
| 3 | 32 | Oct 16 | 92d | 13.4% | $6.05 | $1.00 | $2,000 | $48,005 | $49,711 | $10,712 | 15 | $6,000 | 7mo | 1mo | 1.94x | PASS |
| 4 | 32 | Sep 18 | 64d | 13.4% | $5.05 | $2.00 | $4,000 | $57,602 | $71,460 | $1,116 | 15 | $6,000 | 65mo | 1mo | 1.94x | PASS |
| 5 | 31 | Oct 16 | 92d | 16.1% | $5.45 | $1.60 | $3,200 | $43,245 | $56,059 | $15,473 | 16 | $8,000 | 6mo | 1mo | 2.00x | PASS |
| 6 | 31 | Sep 18 | 64d | 16.1% | $4.60 | $2.45 | $4,900 | $52,469 | $80,585 | $6,249 | 16 | $8,000 | 15mo | 1mo | 2.00x | PASS |
| 7 | 30 | Oct 16 | 92d | 18.8% | $5.10 | $1.95 | $3,900 | $40,467 | $59,233 | $18,250 | 17 | $10,000 | 7mo | 1mo | 2.06x | PASS |
| 8 | 30 | Sep 18 | 64d | 18.8% | $4.05 | $3.00 | $6,000 | $46,195 | $85,148 | $12,522 | 17 | $10,000 | 10mo | 1mo | 2.06x | PASS |
| 9 | 29 | Oct 16 | 92d | 21.5% | $4.70 | $2.35 | $4,700 | $37,293 | $56,337 | $21,424 | 18 | $12,000 | 7mo | 1mo | 2.12x | PASS |
| 10 | 29 | Sep 18 | 64d | 21.5% | $3.75 | $3.30 | $6,600 | $42,773 | $80,984 | $15,944 | 18 | $12,000 | 9mo | 1mo | 2.12x | PASS |
| 11 | 28 | Oct 16 | 92d | 24.3% | $4.20 | $2.85 | $5,700 | $33,326 | $50,783 | $25,391 | 19 | $14,000 | 7mo | 1mo | 2.19x | PASS |
| 12 | 28 | Sep 18 | 64d | 24.3% | $3.40 | $3.65 | $7,300 | $38,781 | $73,000 | $19,936 | 19 | $14,000 | 8mo | 1mo | 2.19x | PASS |
| 13 | 27 | Oct 16 | 92d | 27.0% | $3.70 | $3.35 | $6,700 | $29,359 | $48,005 | $29,359 | 20 | $16,000 | 7mo | 1mo | 2.25x | PASS |
| 14 | 27 | Sep 18 | 64d | 27.0% | $3.10 | $3.95 | $7,900 | $35,359 | $69,008 | $23,358 | 20 | $16,000 | 8mo | 1mo | 2.25x | PASS |
| 15 | 26 | Oct 16 | 92d | 29.7% | $3.50 | $3.55 | $7,100 | $27,772 | $40,071 | $30,946 | 21 | $18,000 | 7mo | 1mo | 2.31x | PASS |
| SCENARIO | CC INCOME | HEDGE COST | VERDICT |
|---|---|---|---|
| CC at SS $50, B $1.86 | $37,200/yr | $56,337/yr | DEFICIT $1,595/mo |
| CC at MID $46 0.7σ, B $2.57 | $51,400/yr | $56,337/yr | DEFICIT $411/mo |
| AT 20% DRAWDOWN (stock $36.97 → $29.57, hedge $46,934/yr) | |||
| CC at SS vs stressed | $37,200/yr | $46,934/yr | DEFICIT $811/mo |
| CC at MID vs stressed | $51,400/yr | $46,934/yr | SELF-FUNDING |
--maint-cost-cap 0.50.| # | NEW HP | EXPIRY | DTE | OTM% | BID | ASK | HEDGE/YR | %CC | NEW ML | ΔML | ROLL |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ▶ 1 | 21 CHEAP | Oct 16 | 92d | 43.2% | $1.52 | $1.95 | $15,473 | 13% | $94,000 | = | D $3,060 |
| 2 | 21 | Sep 18 | 64d | 43.2% | $1.03 | $1.41 | $16,083 | 14% | $94,000 | = | D $1,980 |
| 3 | 22 | Oct 16 | 92d | 40.5% | $1.79 | $2.21 | $17,536 | 15% | $92,000 | -$2,000 | D $3,580 |
| 4 | 22 | Sep 18 | 64d | 40.5% | $1.23 | $1.63 | $18,592 | 16% | $92,000 | -$2,000 | D $2,420 |
| 5 | 23 | Oct 16 | 92d | 37.8% | $2.05 | $2.49 | $19,758 | 17% | $90,000 | -$4,000 | D $4,140 |
| 6 | 23 | Sep 18 | 64d | 37.8% | $1.46 | $1.87 | $21,330 | 18% | $90,000 | -$4,000 | D $2,900 |
| 7 | 24 | Oct 16 | 92d | 35.1% | $2.36 | $2.80 | $22,217 | 19% | $88,000 | -$6,000 | D $4,760 |
| 8 | 25 | Oct 16 | 92d | 32.4% | $2.66 | $2.97 | $23,566 | 20% | $86,000 | -$8,000 | D $5,100 |
| 9 | 24 | Sep 18 | 64d | 35.1% | $1.70 | $2.12 | $24,181 | 21% | $88,000 | -$6,000 | D $3,400 |
| 10 | 25 | Sep 18 | 64d | 32.4% | $2.02 | $2.24 | $25,550 | 22% | $86,000 | -$8,000 | D $3,640 |
| 11 | 26 | Oct 16 | 92d | 29.7% | $3.05 | $3.50 | $27,772 | 24% | $84,000 | -$10,000 | D $6,160 |
| ▶ 12 | 27 PROT | Oct 16 | 92d | 27.0% | $3.40 | $3.70 | $29,359 | 25% | $82,000 | -$12,000 | D $6,560 |
| SCENARIO | CC INCOME | HEDGE COST | VERDICT |
|---|---|---|---|
| CC at SS $60, B $0.80 | $16,000/yr | $15,473/yr | SELF-FUNDING |
| CC at MID $48 0.7σ, B $2.12 | $42,400/yr | $15,473/yr | SELF-FUNDING |
| # | NEW HP | EXPIRY | DTE | OTM% | BID | ASK | HEDGE/YR | %CC | NEW ML | ΔML | ROLL |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ▶ 1 | 35 CHEAP | Sep 18 | 64d | 64.9% | $0.10 | $0.20 | $570 | 1% | $47,000 | = | D $95 |
| 2 | 37 | Sep 18 | 64d | 62.9% | $0.07 | $0.21 | $599 | 1% | $46,000 | -$1,000 | D $100 |
| 3 | 36 | Sep 18 | 64d | 63.9% | $0.05 | $0.22 | $627 | 1% | $46,500 | -$500 | D $105 |
| 4 | 40 | Sep 18 | 64d | 59.9% | $0.15 | $0.23 | $656 | 1% | $44,500 | -$2,500 | D $110 |
| 5 | 35 | Oct 16 | 92d | 64.9% | $0.13 | $0.35 | $694 | 1% | $47,000 | = | D $170 |
| 6 | 38 | Sep 18 | 64d | 61.9% | $0.08 | $0.26 | $741 | 1% | $45,500 | -$1,500 | D $125 |
| 7 | 39 | Sep 18 | 64d | 60.9% | $0.10 | $0.28 | $798 | 1% | $45,000 | -$2,000 | D $135 |
| 8 | 39 | Oct 16 | 92d | 60.9% | $0.25 | $0.47 | $932 | 2% | $45,000 | -$2,000 | D $230 |
| 9 | 41 | Sep 18 | 64d | 58.9% | $0.14 | $0.34 | $970 | 2% | $44,000 | -$3,000 | D $165 |
| 10 | 40 | Oct 16 | 92d | 59.9% | $0.28 | $0.50 | $992 | 2% | $44,500 | -$2,500 | D $245 |
| 11 | 42 | Sep 18 | 64d | 57.9% | $0.16 | $0.36 | $1,027 | 2% | $43,500 | -$3,500 | D $175 |
| 12 | 43 | Sep 18 | 64d | 56.8% | $0.20 | $0.39 | $1,112 | 2% | $43,000 | -$4,000 | D $190 |
| ▶ 13 | 80 PROT | Oct 16 | 92d | 19.7% | $7.10 | $7.40 | $14,679 | 25% | $24,500 | -$22,500 | D $3,695 |
| SCENARIO | CC INCOME | HEDGE COST | VERDICT |
|---|---|---|---|
| CC at SS $120, B $5.10 | $25,500/yr | $570/yr | SELF-FUNDING |
| CC at MID $125 0.6σ, B $4.10 | $20,500/yr | $570/yr | SELF-FUNDING |
HP roll-downs do not change Safe Strike. SS = Max(LC+ND, (LC+SP+ND)/2). HP is not in the formula.
Monthly hedge cost prorated: (30/DTE) × (Ask × Shares). Payback = ML increase / Annual savings.
EST = ask price estimated as mid × 1.10 (10% safety buffer). Verify with live prices before executing.
Always prefer longest viable DTE for repair rolls (fewer rolls/yr = lower annual cost).