| FORTRESS | STOCK | LC | SP | HP | SC | BE‑SS | CC‑SS | GAP | RM | HP OTM% | STATUS | CTRS | IC | NOTIONAL | URGENCY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Joint (...1782) | |||||||||||||||
| IREN (Joint) → +25C −47P +35P −55C |
$47.15 | 25 | 47 | 35 | 55 | $44.00 | $50.43 | 12 | 1.75x | 25.8% | SAFE | 20 | $32,000 | $94,303 | ROLL NOW (25d) |
| AMZN → +200C −250P +215P −275C |
$258.14 | 200 | 250 | 215 | 275 | $267.92 | $269.81 | 35 | 1.52x | 16.7% | SAFE | 5 | $33,960 | $129,070 | REPAIR PLAN (60d) |
| GOOG (Joint) +310C −355C |
$351.73 | 310 | 0 | 0 | 355 | $392.50 | $347.03 | 0 | 1.00x | 0.0% | N/A | 5 | $41,250 | $175,865 | LEAPS-ONLY |
| IBIT +75C |
$49.01 | 75 | 0 | 0 | 0 | $70.58 | $50.64 | 0 | 1.00x | 0.0% | N/A | 50 | $22,328 | $245,050 | LEAPS-ONLY |
| MSTR (Joint) +180C −170C |
$167.81 | 180 | 0 | 0 | 170 | $233.00 | $165.30 | 0 | 1.00x | 0.0% | N/A | 10 | $53,000 | $167,810 | LEAPS-ONLY |
| BMNR (Joint) +23C −18P +25P |
$28.09 | 23 | 18 | 25 | 0 | $36.42 | $23.98 | 0 | 1.00x | 11.0% | SAFE | 150 | $201,300 | $421,350 | OK |
| COPX +65C −90P +68P −92C |
$87.44 | 65 | 90 | 68 | 92 | $93.40 | $95.96 | 22 | 1.77x | 22.2% | SAFE | 20 | $56,800 | $174,880 | OK |
| HOOD +65C −95P +80P −145C |
$124.00 | 65 | 95 | 80 | 145 | $114.95 | $119.28 | 15 | 1.30x | 35.5% | SAFE | 10 | $49,950 | $124,000 | OK |
| MU (Joint) +670C −800P +420P −1150C |
$1045.87 | 670 | 800 | 420 | 1150 | $792.36 | $807.66 | 380 | 4.31x | 59.8% | SAFE | 1 | $11,472 | $104,587 | OK |
| Main (...1299) | |||||||||||||||
| IREN (Main) → +25C −47P +35P −55C |
$47.15 | 25 | 47 | 35 | 55 | $44.00 | $50.43 | 12 | 1.75x | 25.8% | SAFE | 20 | $32,000 | $94,303 | ROLL NOW (25d) |
| BMNR (Main) → +25C −18P +45P |
$28.09 | 25 | 18 | 45 | 0 | $65.83 | $58.62 | 0 | 1.00x | -60.2% | ITM | 50 | $204,150 | $140,450 | REPAIR PLAN (116d) |
| IGV +70C −111C |
$106.87 | 70 | 0 | 0 | 111 | $96.50 | $88.01 | 0 | 1.00x | 0.0% | N/A | 12 | $31,800 | $128,244 | LEAPS-ONLY |
| MARA (Main) +13C |
$13.21 | 13 | 0 | 0 | 0 | $16.75 | $10.81 | 0 | 1.00x | 0.0% | N/A | 400 | $150,000 | $528,400 | LEAPS-ONLY |
| BMNR (Main) +23C −18P +25P |
$28.09 | 23 | 18 | 25 | 0 | $53.26 | $46.57 | 0 | 1.00x | 11.0% | SAFE | 75 | $226,950 | $210,675 | OK |
| COIN (Main) +165C −240P +90P −240C |
$201.44 | 165 | 240 | 90 | 240 | $210.90 | $214.38 | 150 | 9.93x | 55.3% | SAFE | 8 | $13,440 | $161,152 | OK |
| COIN (Main) +500C −330P +300P −240C |
$201.44 | 500 | 330 | 300 | 240 | $563.00 | $359.11 | 30 | 1.48x | -48.9% | ITM | 25 | $157,500 | $503,600 | OK |
| DELL +310C −400P +320P −625C |
$577.27 | 310 | 400 | 320 | 625 | $562.50 | $571.66 | 80 | 1.32x | 44.6% | SAFE | 3 | $75,750 | $173,181 | OK |
| ETHA +13C −16P +10P |
$20.85 | 13 | 16 | 10 | 0 | $17.33 | $17.71 | 6 | 2.39x | 52.0% | SAFE | 50 | $21,650 | $104,250 | OK |
| GLD +320C −450P +330P −445C |
$398.45 | 320 | 450 | 330 | 445 | $456.00 | $468.44 | 120 | 1.88x | 17.2% | SAFE | 10 | $136,000 | $398,450 | OK |
| GLXY +38C −38P +18P −32C |
$25.99 | 38 | 38 | 18 | 32 | $39.71 | $34.28 | 20 | 10.05x | 32.7% | SAFE | 125 | $27,625 | $324,875 | OK |
| HIMS +10C −20P +5P −32C |
$29.20 | 10 | 20 | 5 | 32 | $17.47 | $18.81 | 15 | 4.04x | 82.9% | SAFE | 15 | $7,395 | $43,800 | OK |
| MU (Main) +880C −1010P +340P −1350C |
$1045.87 | 880 | 1010 | 340 | 1350 | $1028.60 | $1045.10 | 670 | 5.51x | 67.5% | SAFE | 5 | $74,300 | $522,935 | OK |
| NVDA +215C −225P +200P −232C |
$227.07 | 215 | 225 | 200 | 232 | $264.80 | $229.06 | 25 | 1.50x | 11.9% | SAFE | 10 | $49,800 | $227,070 | OK |
| Neville (...0865) | |||||||||||||||
| SPY +640C −782C |
$773.75 | 640 | 0 | 0 | 782 | $764.00 | $701.04 | 0 | 1.00x | 0.0% | N/A | 12 | $148,800 | $928,500 | LEAPS-ONLY |
| CRCL +45C −65P +40P −115C |
$94.23 | 45 | 65 | 40 | 115 | $87.00 | $91.74 | 25 | 1.60x | 57.6% | SAFE | 5 | $21,000 | $47,115 | OK |
| CRWV +105C −120P +40P −100C |
$85.45 | 105 | 120 | 40 | 100 | $125.45 | $128.27 | 80 | 4.91x | 53.2% | SAFE | 5 | $10,225 | $42,725 | OK |
| GOOG (Neville) +300C −345P +310P −375C |
$351.73 | 300 | 345 | 310 | 375 | $373.00 | $345.03 | 35 | 1.48x | 11.9% | SAFE | 15 | $109,500 | $527,595 | OK |
| GOOG (Neville) +340C −405P +360P −375C |
$351.73 | 340 | 405 | 360 | 375 | $398.00 | $383.91 | 45 | 1.88x | -2.4% | ITM | 5 | $25,500 | $175,865 | OK |
| INTC +85C −100P +35P −130C |
$121.84 | 85 | 100 | 35 | 130 | $114.00 | $115.58 | 65 | 3.24x | 71.3% | SAFE | 5 | $14,500 | $60,920 | OK |
| IREN (Neville) +45C −65P +21P −58C |
$47.15 | 45 | 65 | 21 | 58 | $56.50 | $57.81 | 44 | 15.67x | 55.5% | SAFE | 20 | $6,000 | $94,303 | OK |
| MU (Neville) +970C −1110P +390P −1250C |
$1045.87 | 970 | 1110 | 390 | 1250 | $1220.00 | $1233.36 | 720 | 3.88x | 62.7% | SAFE | 2 | $50,000 | $209,174 | OK |
| SNDK +1200C −1380P +810P −1950C |
$1760.51 | 1200 | 1380 | 810 | 1950 | $1620.00 | $1633.00 | 570 | 2.36x | 54.0% | SAFE | 1 | $42,000 | $176,051 | OK |
| SPCX +150C −195P +135P −165C |
$152.19 | 150 | 195 | 135 | 165 | $186.00 | $189.41 | 60 | 3.22x | 11.3% | SAFE | 5 | $13,500 | $76,095 | OK |
| RetireInc (...7291) | |||||||||||||||
| MARA (RetireInc) +40C |
$13.21 | 40 | 0 | 0 | 0 | $41.04 | $11.23 | 0 | 1.00x | 0.0% | N/A | 500 | $52,000 | $660,500 | LEAPS-ONLY |
| AAPL +240C −330P +285P −345C |
$339.34 | 240 | 330 | 285 | 345 | $334.64 | $337.25 | 45 | 1.48x | 16.0% | SAFE | 5 | $47,320 | $169,670 | OK |
| APP +460C −540P +185P −370C |
$333.84 | 460 | 540 | 185 | 370 | $588.00 | $609.68 | 355 | 3.77x | 44.6% | SAFE | 1 | $12,800 | $33,384 | OK |
| CLSK +17C −17P +10P |
$14.81 | 17 | 17 | 10 | 0 | $20.74 | $18.12 | 7 | 2.87x | 32.5% | SAFE | 25 | $9,350 | $37,038 | OK |
| ENPH +45C −60P +20P |
$34.85 | 45 | 60 | 20 | 0 | $56.15 | $58.69 | 40 | 6.48x | 42.6% | SAFE | 10 | $7,300 | $34,850 | OK |
| IREN (RetireInc) +50C −70P +23P −58C |
$47.15 | 50 | 70 | 23 | 58 | $63.43 | $66.22 | 47 | 7.86x | 51.2% | SAFE | 20 | $13,700 | $94,303 | OK |
| MSTR (RetireInc) +125C −185P +55P −170C |
$167.81 | 125 | 185 | 55 | 170 | $161.00 | $164.39 | 130 | 11.83x | 67.2% | SAFE | 4 | $4,800 | $67,124 | OK |
| QCOM +190C −210P +100P −220C |
$194.32 | 190 | 210 | 100 | 220 | $224.00 | $227.38 | 110 | 4.24x | 48.5% | SAFE | 5 | $17,000 | $97,160 | OK |
| RKLB +115C −135P +45P |
$69.10 | 115 | 135 | 45 | 0 | $141.55 | $147.92 | 90 | 4.39x | 34.9% | SAFE | 6 | $15,930 | $41,460 | OK |
--hp-min-dte 60 or extend --hp-max-dte.--hp-min-dte 60 or extend --hp-max-dte.| # | NEW HP | EXPIRY | DTE | OTM% | ASK | ROLL CR/SH | ROLL TOTAL | HEDGE/YR | STRESS/YR | SAVED/YR | GAP | ML+ | PAYBACK | PB+INC | NEW RM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 25 | Jan 15 | 116d | 11.0% | $3.25 | $14.50 | $72,500 | $51,131 | $54,121 | $239,925 | -7 | $-35,000 | N/A | N/A | 0.83x | PASS |
| 2 | 24 | Jan 15 | 116d | 14.6% | $2.78 | $14.97 | $74,850 | $43,737 | $58,841 | $247,319 | -6 | $-30,000 | N/A | N/A | 0.85x | PASS |
| 3 | 22 | Jan 15 | 116d | 19.9% | $2.21 | $15.54 | $77,700 | $34,769 | $65,920 | $256,287 | -4 | $-22,500 | N/A | N/A | 0.89x | PASS |
| 4 | 21 | Jan 15 | 116d | 25.2% | $1.65 | $16.10 | $80,500 | $25,959 | $76,304 | $265,097 | -3 | $-15,000 | N/A | N/A | 0.93x | PASS |
| 5 | 20 | Jan 15 | 116d | 28.8% | $1.35 | $16.40 | $82,000 | $21,239 | $67,651 | $269,817 | -2 | $-10,000 | N/A | N/A | 0.95x | PASS |
| SCENARIO | CC INCOME | HEDGE COST | VERDICT |
|---|---|---|---|
| CC at SS BELOW SS $59 — assignment locks a loss · $39, B $0.43 | $24,188/yr | $51,131/yr | DEFICIT $2,245/mo |
| CC at MID $32 0.6σ, B $1.26 | $70,875/yr | $51,131/yr | SELF-FUNDING |
| AT 25% DRAWDOWN (stock $28.09 → $21.11, hedge $54,121/yr) | |||
| CC at SS income stress-adjusted | $24,188/yr | $54,121/yr | DEFICIT $2,494/mo |
| CC at MID income stress-adjusted | $24,188/yr | $54,121/yr | DEFICIT $2,494/mo |
--hp-min-dte 60 or extend --hp-max-dte.HP roll-downs do not change Safe Strike. SS = Max(LC+ND, (LC+SP+ND)/2). HP is not in the formula.
Monthly hedge cost prorated: (30/DTE) × (Ask × Shares). Payback = ML increase / Annual savings.
EST = ask price estimated as mid × 1.10 (10% safety buffer). Verify with live prices before executing.
Always prefer longest viable DTE for repair rolls (fewer rolls/yr = lower annual cost).