| FORTRESS | STOCK | LC | SP | HP | SC | BE‑SS | CC‑SS | GAP | RM | HP OTM% | STATUS | CTRS | IC | NOTIONAL | URGENCY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| COIN (Main) +165C −240P +85P −160C |
$151.60 | 165 | 240 | 85 | 160 | $210.90 | $217.93 | 155 | 10.23x | 43.9% | SAFE | 8 | $13,440 | $121,280 | OK |
| COIN (Main) +500C −330P +300P −160C |
$151.60 | 500 | 330 | 300 | 160 | $563.00 | $342.60 | 30 | 1.48x | -97.9% | ITM | 25 | $157,500 | $379,000 | OK |
| COIN (RetireInc) +145C −200P +75P −160C |
$151.60 | 145 | 200 | 75 | 160 | $182.40 | $188.71 | 125 | 7.31x | 50.5% | SAFE | 3 | $5,940 | $45,480 | OK |
| MU (Joint) +670C −800P +420P −1200C |
$882.04 | 670 | 800 | 420 | 1200 | $792.36 | $801.79 | 380 | 4.31x | 52.4% | SAFE | 1 | $11,472 | $88,204 | OK |
| MU (Main) +880C −1010P +320P −1000C |
$882.04 | 880 | 1010 | 320 | 1000 | $1028.60 | $1046.70 | 690 | 5.64x | 63.7% | SAFE | 5 | $74,300 | $441,020 | OK |
| MU (Neville) +970C −1110P +370P −1000C |
$882.04 | 970 | 1110 | 370 | 1000 | $1220.00 | $1237.41 | 740 | 3.96x | 58.1% | SAFE | 2 | $50,000 | $176,408 | OK |
HP roll-downs do not change Safe Strike. SS = Max(LC+ND, (LC+SP+ND)/2). HP is not in the formula.
Monthly hedge cost prorated: (30/DTE) × (Ask × Shares). Payback = ML increase / Annual savings.
EST = ask price estimated as mid × 1.10 (10% safety buffer). Verify with live prices before executing.
Always prefer longest viable DTE for repair rolls (fewer rolls/yr = lower annual cost).