| If stock is | Price | Structure value | P&L (value − IC) |
|---|---|---|---|
| +0% vs spot | $24.71 | $17 | $-29,883 |
| +254% vs spot | $87.35 | $99,199 | $+69,299 |
| +380% vs spot | $118.68 | $228,952 | $+199,052 |
| TARGET | $150.00 | $370,377 | $+340,477 |
| +634% vs spot | $181.32 | $513,994 | $+484,094 |
Each row: what IREN Jan '29 is worth on the target date (49d / 1.6mo of life still left) if the stock lands at that price. Mid-life Black-Scholes marks (leg IV: LC 91%, implied from each leg’s own quote when the feed gave iv=0), so time value / roll-room is retained — not expiry intrinsic. P&L = value minus what you paid to open (IC $29,900).
Ranked #1 of 23 valid structures by value at target per dollar of max loss (size-invariant). Score = value-at-target / cost × roll-room shaping.
| # | Structure | Expiry | Ct | Max Loss | BE | Value @ Target | ROI | Roll-room | Min OI | Score |
|---|---|---|---|---|---|---|---|---|---|---|
| 2 | $65C | Jan-29 (809d) | 42 | $29,820 | $72 | $358,797 | 1103% | 1.6mo | 0 | 12.032 |
| 3 | $50C | Jan-29 (809d) | 34 | $29,070 | $59 | $340,970 | 1073% | 1.6mo | 0 | 11.729 |
| 4 | $75C | Jan-29 (809d) | 46 | $29,670 | $81 | $347,999 | 1073% | 1.6mo | 0 | 11.729 |
| 5 | $90C | Jan-29 (809d) | 57 | $29,925 | $95 | $350,591 | 1072% | 1.6mo | 0 | 11.716 |
| 6 | $60C | Jan-29 (809d) | 38 | $29,450 | $68 | $343,390 | 1066% | 1.6mo | 0 | 11.660 |
| If stock is | Price | Structure value | P&L (value − IC) |
|---|---|---|---|
| +0% vs spot | $138.54 | $167 | $-97,333 |
| +58% vs spot | $219.27 | $133,890 | $+36,390 |
| +87% vs spot | $259.63 | $254,743 | $+157,243 |
| TARGET | $300.00 | $375,837 | $+278,337 |
| +146% vs spot | $340.37 | $496,932 | $+399,432 |
Each row: what SPCX Dec '28 is worth on the target date (14d / 0.5mo of life still left) if the stock lands at that price. Mid-life Black-Scholes marks (leg IV: LC 52%, implied from each leg’s own quote when the feed gave iv=0), so time value / roll-room is retained — not expiry intrinsic. P&L = value minus what you paid to open (IC $97,500).
Ranked #1 of 97 valid structures by value at target per dollar of max loss (size-invariant). Score = value-at-target / cost × roll-room shaping.
| # | Structure | Expiry | Ct | Max Loss | BE | Value @ Target | ROI | Roll-room | Min OI | Score |
|---|---|---|---|---|---|---|---|---|---|---|
| 2 | $180C | Dec-28 (774d) | 32 | $100,640 | $211 | $384,927 | 282% | 0.5mo | 0 | 3.825 |
| 3 | $185C | Dec-28 (774d) | 33 | $99,825 | $215 | $380,483 | 281% | 0.5mo | 0 | 3.812 |
| 4 | $170C | Dec-28 (774d) | 29 | $99,180 | $204 | $377,794 | 281% | 0.5mo | 0 | 3.809 |
| 5 | $165C | Dec-28 (774d) | 28 | $99,820 | $201 | $378,744 | 279% | 0.5mo | 0 | 3.794 |
| 6 | $190C | Dec-28 (774d) | 34 | $98,940 | $219 | $375,040 | 279% | 0.5mo | 0 | 3.791 |
| If stock is | Price | Structure value | P&L (value − IC) |
|---|---|---|---|
| +0% vs spot | $908.50 | $509 | $-96,851 |
| +60% vs spot | $1,454.25 | $142,449 | $+45,089 |
| +90% vs spot | $1,727.12 | $251,552 | $+154,192 |
| TARGET | $2,000.00 | $360,702 | $+263,342 |
| +150% vs spot | $2,272.88 | $469,852 | $+372,492 |
Each row: what MU Dec '28 is worth on the target date (14d / 0.5mo of life still left) if the stock lands at that price. Mid-life Black-Scholes marks (leg IV: LC 52%, implied from each leg’s own quote when the feed gave iv=0), so time value / roll-room is retained — not expiry intrinsic. P&L = value minus what you paid to open (IC $97,360).
Ranked #1 of 325 valid structures by value at target per dollar of max loss (size-invariant). Score = value-at-target / cost × roll-room shaping.
| # | Structure | Expiry | Ct | Max Loss | BE | Value @ Target | ROI | Roll-room | Min OI | Score |
|---|---|---|---|---|---|---|---|---|---|---|
| 2 | $1040C | Dec-28 (774d) | 4 | $104,160 | $1,300 | $384,670 | 269% | 0.5mo | 0 | 3.693 |
| 3 | $1020C | Dec-28 (774d) | 4 | $106,560 | $1,286 | $392,657 | 268% | 0.5mo | 0 | 3.685 |
| 4 | $1050C | Dec-28 (774d) | 4 | $103,380 | $1,308 | $380,676 | 268% | 0.5mo | 0 | 3.682 |
| 5 | $1000C | Dec-28 (774d) | 4 | $109,020 | $1,273 | $400,644 | 268% | 0.5mo | 0 | 3.675 |
| 6 | $980C | Dec-28 (774d) | 3 | $83,730 | $1,259 | $306,473 | 266% | 0.5mo | 0 | 3.660 |