LEAPS Builder v5.6

SPY 10ct [both], IWM 20ct [both], XLE 50ct [both], XLP 50ct [both], XLF 50ct [both] | 2026-04-17 15:37:10

SPY @ $702.27

Sizing: 10 contracts/bucket (ITM + OTM) | Chains: Jan 2028 (644d), Jun 2028 (791d), Dec 2028 (973d)

Bucket A: Deep ITM Stock Replacement (10 contract target)

All Candidates

ChainTypeStructureCtICBEThetaScore
Jan '28 (644d)Fortress$285C/$770P/$145P10$346,030$700.51 (-0%)$+5/d511,204
Jun '28 (791d)Fortress$285C/$770P/$145P10$345,430$700.22 (-0%)$+5/d567,435
Dec '28 (973d)Fortress$290C/$770P/$150P10$339,680$699.84 (-0%)$+5/d630,563
Dec '28 (973d)Pure$290C10$434,730$724.73 (+3%)$-23/d517,522

★ = highest score. Score = WSPL x sqrt(DTE/365).

Best Fortress: $290C / $770P / $150P (Dec '28, 973d)

LegActionStrikePriceDelta
LCBUY$290.0C$434.73+0.946
SPSELL$770.0P$96.31+0.422
HPBUY$150.0P$1.26-0.010
CtICMLBEThetaLevScoreROIC
10$339,680$959,680 $699.84 (-0%)$+5/d 2.1x630,563+228%

Verdict: FORTRESS w/ MAX-LOSS WARNING

Dimension Fortress Pure Winner
Score (WSPL)630,563517,522FORT (+22%)
Contracts1010TIE
IC (capital)$339,680$434,730FORT (-22%)
Max Loss$959,680$434,730PURE (+121%)
Breakeven$699.84$724.73FORT (-3%)
Theta/day$5$-23FORT (-78%)
ROIC@+25%73%35%FORT (+107%)

Fortress scores +22% from IC saving ($95,050). BUT max loss is +121% higher than pure ($959,680 vs $434,730). Score advantage comes from capital saved upfront, not raw P&L. Acceptable if you can absorb the larger drawdown.

P&L Comparison

MovePriceFortress 10ct Dec'28Pure 10ct Dec'28DiffWinner
-19%$562$-276,048$-162,914$-113,134(Pure)
+0%$702$+4,860$-22,460$+27,320(Fort)
+25%$878$+248,158$+153,108$+95,050(Fort)
+50%$1,053$+423,725$+328,675$+95,050(Fort)
+75%$1,229$+599,292$+504,242$+95,050(Fort)
+100%$1,405$+774,860$+679,810$+95,050(Fort)
+200%$2,107$+1,477,130$+1,382,080$+95,050(Fort)

CC Overlay

No CC candidates found above breakeven. Run live (without --csv) if CC data was not included in the CSV export.

Bucket B: OTM Max Leverage (10 contract target)

All Candidates

ChainTypeStructureCtICBEThetaScore
Jan '28 (644d)Fortress$635C/$805P/$145P10$31,720$735.86 (+5%)$-104/d840,576
Jun '28 (791d)Fortress$635C/$805P/$145P10$41,450$740.73 (+5%)$-97/d917,261
Dec '28 (973d)Fortress$635C/$805P/$150P10$48,850$744.42 (+6%)$-87/d1,005,246
Dec '28 (973d)Pure$635C10$163,500$798.50 (+14%)$-99/d841,588

★ = highest score. Score = WSPL x sqrt(DTE/365).

Best Fortress: $635C / $805P / $150P (Dec '28, 973d)

LegActionStrikePriceDelta
LCBUY$635.0C$163.50+0.694
SPSELL$805.0P$115.91+0.450
HPBUY$150.0P$1.26-0.010
CtICMLBEThetaLevScoreROIC
10$48,850$703,850 $744.42 (+6%)$-87/d 14.4x1,005,246+1475%

Verdict: FORTRESS w/ MAX-LOSS WARNING

Dimension Fortress Pure Winner
Score (WSPL)1,005,246841,588FORT (+19%)
Contracts1010TIE
IC (capital)$48,850$163,500FORT (-70%)
Max Loss$703,850$163,500PURE (+330%)
Breakeven$744.42$798.50FORT (-7%)
Theta/day$-87$-99FORT (-12%)
ROIC@+25%397%49%FORT (+718%)

Fortress scores +19% from IC saving ($114,650). BUT max loss is +330% higher than pure ($703,850 vs $163,500). Score advantage comes from capital saved upfront, not raw P&L. Acceptable if you can absorb the larger drawdown.

P&L Comparison

MovePriceFortress 10ct Dec'28Pure 10ct Dec'28DiffWinner
-19%$562$-292,034$-163,500$-128,534(Pure)
+0%$702$-84,310$-96,230$+11,920(Fort)
+25%$878$+193,987$+79,337$+114,650(Fort)
+50%$1,053$+369,555$+254,905$+114,650(Fort)
+75%$1,229$+545,122$+430,472$+114,650(Fort)
+100%$1,405$+720,690$+606,040$+114,650(Fort)
+200%$2,107$+1,422,960$+1,308,310$+114,650(Fort)

IWM @ $270.51

Sizing: 20 contracts/bucket (ITM + OTM) | Chains: Dec 2027 (609d), Jan 2028 (644d), Dec 2028 (973d)

Bucket A: Deep ITM Stock Replacement (20 contract target)

All Candidates

ChainTypeStructureCtICBEThetaScore
Dec '27 (609d)Fortress$110C/$295P/$95P20$259,447$267.36 (-1%)$+14/d392,477
Jan '28 (644d)Fortress$120C/$295P/$125P20$243,420$268.36 (-1%)$+13/d398,320
Dec '28 (973d)Fortress$125C/$295P/$125P20$238,000$269.50 (-0%)$+4/d482,127
Dec '28 (973d)Pure$125C20$312,000$281.00 (+4%)$-22/d392,689

★ = highest score. Score = WSPL x sqrt(DTE/365).

Best Fortress: $125C / $295P / $125P (Dec '28, 973d)

LegActionStrikePriceDelta
LCBUY$125.0C$156.00+0.929
SPSELL$295.0P$42.50+0.418
HPBUY$125.0P$5.50-0.071
CtICMLBEThetaLevScoreROIC
20$238,000$578,000 $269.50 (-0%)$+4/d 2.3x482,127+250%

Verdict: FORTRESS w/ MAX-LOSS WARNING

Dimension Fortress Pure Winner
Score (WSPL)482,127392,689FORT (+23%)
Contracts2020TIE
IC (capital)$238,000$312,000FORT (-24%)
Max Loss$578,000$312,000PURE (+85%)
Breakeven$269.50$281.00FORT (-4%)
Theta/day$4$-22FORT (-81%)
ROIC@+25%79%37%FORT (+116%)

Fortress scores +23% from IC saving ($74,000). BUT max loss is +85% higher than pure ($578,000 vs $312,000). Score advantage comes from capital saved upfront, not raw P&L. Acceptable if you can absorb the larger drawdown.

P&L Comparison

MovePriceFortress 20ct Dec'28Pure 20ct Dec'28DiffWinner
-19%$216$-212,368$-129,184$-83,184(Pure)
+0%$271$+4,040$-20,980$+25,020(Fort)
+25%$338$+188,275$+114,275$+74,000(Fort)
+50%$406$+323,530$+249,530$+74,000(Fort)
+75%$473$+458,785$+384,785$+74,000(Fort)
+100%$541$+594,040$+520,040$+74,000(Fort)
+200%$812$+1,135,060$+1,061,060$+74,000(Fort)

CC Overlay

No CC candidates found above breakeven. Run live (without --csv) if CC data was not included in the CSV export.

Bucket B: OTM Max Leverage (20 contract target)

All Candidates

ChainTypeStructureCtICBEThetaScore
Dec '27 (609d)Fortress$245C/$310P/$95P20$20,827$282.71 (+5%)$-80/d633,411
Jan '28 (644d)Fortress$245C/$310P/$125P20$24,420$283.61 (+5%)$-81/d646,586
Dec '28 (973d)Fortress$245C/$310P/$125P20$42,000$288.00 (+6%)$-72/d766,063
Dec '28 (973d)Pure$245C20$133,000$311.50 (+15%)$-84/d635,594

★ = highest score. Score = WSPL x sqrt(DTE/365).

Best Fortress: $245C / $310P / $125P (Dec '28, 973d)

LegActionStrikePriceDelta
LCBUY$245.0C$66.50+0.693
SPSELL$310.0P$51.00+0.450
HPBUY$125.0P$5.50-0.071
CtICMLBEThetaLevScoreROIC
20$42,000$412,000 $288.00 (+6%)$-72/d 12.9x766,063+1310%

Verdict: FORTRESS w/ MAX-LOSS WARNING

Dimension Fortress Pure Winner
Score (WSPL)766,063635,594FORT (+21%)
Contracts2020TIE
IC (capital)$42,000$133,000FORT (-68%)
Max Loss$412,000$133,000PURE (+210%)
Breakeven$288.00$311.50FORT (-8%)
Theta/day$-72$-84FORT (-15%)
ROIC@+25%344%40%FORT (+758%)

Fortress scores +21% from IC saving ($91,000). BUT max loss is +210% higher than pure ($412,000 vs $133,000). Score advantage comes from capital saved upfront, not raw P&L. Acceptable if you can absorb the larger drawdown.

P&L Comparison

MovePriceFortress 20ct Dec'28Pure 20ct Dec'28DiffWinner
-19%$216$-229,184$-133,000$-96,184(Pure)
+0%$271$-69,960$-81,980$+12,020(Fort)
+25%$338$+144,275$+53,275$+91,000(Fort)
+50%$406$+279,530$+188,530$+91,000(Fort)
+75%$473$+414,785$+323,785$+91,000(Fort)
+100%$541$+550,040$+459,040$+91,000(Fort)
+200%$812$+1,091,060$+1,000,060$+91,000(Fort)

XLE @ $56.65

Sizing: 50 contracts/bucket (ITM + OTM) | Chains: Dec 2027 (609d), Jan 2028 (644d), Dec 2028 (973d)

Bucket A: Deep ITM Stock Replacement (50 contract target)

All Candidates

ChainTypeStructureCtICBEThetaScore
Dec '27 (609d)Fortress$25C/$60P/$20P50$140,315$56.53 (-0%)$-23/d189,401
Jan '28 (644d)Fortress$25C/$60P/$22P50$140,850$56.59 (-0%)$+1/d194,056
Dec '28 (973d)Fortress$25C/$60P/$25P50$130,650$55.56 (-2%)$-55/d255,183
Dec '28 (973d)Pure$25C50$170,000$59.00 (+4%)$-56/d204,341

★ = highest score. Score = WSPL x sqrt(DTE/365).

Best Fortress: $25C / $60P / $25P (Dec '28, 973d)

LegActionStrikePriceDelta
LCBUY$25.0C$34.00+0.989
SPSELL$60.0P$8.80-0.469
HPBUY$25.0P$0.93+0.039
CtICMLBEThetaLevScoreROIC
50$130,650$305,650 $55.56 (-2%)$-55/d 2.2x255,183+238%

Verdict: FORTRESS w/ MAX-LOSS WARNING

Dimension Fortress Pure Winner
Score (WSPL)255,183204,341FORT (+25%)
Contracts5050TIE
IC (capital)$130,650$170,000FORT (-23%)
Max Loss$305,650$170,000PURE (+80%)
Breakeven$55.56$59.00FORT (-6%)
Theta/day$-55$-56FORT (-2%)
ROIC@+25%75%35%FORT (+117%)

Fortress scores +25% from IC saving ($39,350). BUT max loss is +80% higher than pure ($305,650 vs $170,000). Score advantage comes from capital saved upfront, not raw P&L. Acceptable if you can absorb the larger drawdown.

P&L Comparison

MovePriceFortress 50ct Dec'28Pure 50ct Dec'28DiffWinner
-19%$45$-102,450$-68,400$-34,050(Pure)
+0%$57$+10,850$-11,750$+22,600(Fort)
+25%$71$+98,412$+59,062$+39,350(Fort)
+50%$85$+169,225$+129,875$+39,350(Fort)
+75%$99$+240,038$+200,688$+39,350(Fort)
+100%$113$+310,850$+271,500$+39,350(Fort)
+200%$170$+594,100$+554,750$+39,350(Fort)

CC Overlay

No CC candidates found above breakeven. Run live (without --csv) if CC data was not included in the CSV export.

Bucket B: OTM Max Leverage (50 contract target)

All Candidates

ChainTypeStructureCtICBEThetaScore
Dec '27 (609d)Fortress$52C/$65P/$20P50$12,565$60.01 (+6%)$-36/d322,053
Jan '28 (644d)Fortress$55C/$65P/$22P50$-150$59.98 (+6%)$-40/d332,156
Dec '28 (973d)Fortress$51C/$65P/$25P50$18,150$59.81 (+6%)$-37/d409,692
Dec '28 (973d)Pure$51C50$63,500$63.70 (+12%)$-34/d345,183

★ = highest score. Score = WSPL x sqrt(DTE/365).

Best Fortress: $51C / $65P / $25P (Dec '28, 973d)

LegActionStrikePriceDelta
LCBUY$51.0C$12.70+0.709
SPSELL$65.0P$10.00-0.566
HPBUY$25.0P$0.93+0.039
CtICMLBEThetaLevScoreROIC
50$18,150$218,150 $59.81 (+6%)$-37/d 15.6x409,692+1616%

Verdict: FORTRESS w/ MAX-LOSS WARNING

Dimension Fortress Pure Winner
Score (WSPL)409,692345,183FORT (+19%)
Contracts5050TIE
IC (capital)$18,150$63,500FORT (-71%)
Max Loss$218,150$63,500PURE (+244%)
Breakeven$59.81$63.70FORT (-6%)
Theta/day$-37$-34PURE (+8%)
ROIC@+25%446%56%FORT (+696%)

Fortress scores +19% from IC saving ($45,350). BUT max loss is +244% higher than pure ($218,150 vs $63,500). Score advantage comes from capital saved upfront, not raw P&L. Acceptable if you can absorb the larger drawdown.

P&L Comparison

MovePriceFortress 50ct Dec'28Pure 50ct Dec'28DiffWinner
-19%$45$-116,550$-63,500$-53,050(Pure)
+0%$57$-31,650$-35,250$+3,600(Fort)
+25%$71$+80,912$+35,562$+45,350(Fort)
+50%$85$+151,725$+106,375$+45,350(Fort)
+75%$99$+222,538$+177,188$+45,350(Fort)
+100%$113$+293,350$+248,000$+45,350(Fort)
+200%$170$+576,600$+531,250$+45,350(Fort)

XLP @ $81.59

Sizing: 50 contracts/bucket (ITM + OTM) | Chains: Jan 2027 (273d), Jun 2027 (426d), Jan 2028 (644d)

Bucket A: Deep ITM Stock Replacement (50 contract target)

All Candidates

ChainTypeStructureCtICBEThetaScore
Jan '27 (273d)Fortress$55C/$89P/$45P50$108,550$82.86 (+2%)$-39/d179,072
Jun '27 (426d)Fortress$50C/$89P/$45P50$138,078$83.31 (+2%)$-62/d218,801
Jan '28 (644d)Fortress$40C/$89P/$40P50$182,920$82.79 (+1%)$-36/d275,872
Jan '28 (644d)Pure$40C50$220,000$84.00 (+3%)$-18/d245,903

★ = highest score. Score = WSPL x sqrt(DTE/365).

Best Fortress: $40C / $89P / $40P (Jan '28, 644d)

LegActionStrikePriceDelta
LCBUY$40.0C$44.00+0.976
SPSELL$89.0P$7.50-0.637
HPBUY$40.0P$0.08+0.041
CtICMLBEThetaLevScoreROIC
50$182,920$427,920 $82.79 (+1%)$-36/d 2.2x275,872+237%

Verdict: FORTRESS w/ MAX-LOSS WARNING

Dimension Fortress Pure Winner
Score (WSPL)275,872245,903FORT (+12%)
Contracts5050TIE
IC (capital)$182,920$220,000FORT (-17%)
Max Loss$427,920$220,000PURE (+95%)
Breakeven$82.79$84.00FORT (-1%)
Theta/day$-36$-18PURE (+99%)
ROIC@+25%69%41%FORT (+70%)

Fortress scores +12% from IC saving ($37,080). BUT max loss is +95% higher than pure ($427,920 vs $220,000). Score advantage comes from capital saved upfront, not raw P&L. Acceptable if you can absorb the larger drawdown.

P&L Comparison

MovePriceFortress 50ct Jan'28Pure 50ct Jan'28DiffWinner
-19%$65$-175,200$-93,640$-81,560(Pure)
+0%$82$-12,020$-12,050$+30(Fort)
+25%$102$+127,018$+89,938$+37,080(Fort)
+50%$122$+229,005$+191,925$+37,080(Fort)
+75%$143$+330,992$+293,912$+37,080(Fort)
+100%$163$+432,980$+395,900$+37,080(Fort)
+200%$245$+840,930$+803,850$+37,080(Fort)

CC Overlay

No CC candidates found above breakeven. Run live (without --csv) if CC data was not included in the CSV export.

Bucket B: OTM Max Leverage (50 contract target)

All Candidates

ChainTypeStructureCtICBEThetaScore
Jan '27 (273d)Fortress$75C/$93P/$45P50$8,050$84.81 (+4%)$-81/d322,005
Jun '27 (426d)Fortress$74C/$93P/$45P50$18,078$85.31 (+5%)$-76/d396,584
Jan '28 (644d)Fortress$75C/$93P/$40P50$15,170$85.52 (+5%)$-66/d485,108
Jan '28 (644d)Pure$75C50$64,750$87.95 (+8%)$-47/d430,082

★ = highest score. Score = WSPL x sqrt(DTE/365).

Best Fortress: $75C / $93P / $40P (Jan '28, 644d)

LegActionStrikePriceDelta
LCBUY$75.0C$12.95+0.718
SPSELL$93.0P$10.00-0.744
HPBUY$40.0P$0.08+0.041
CtICMLBEThetaLevScoreROIC
50$15,170$280,170 $85.52 (+5%)$-66/d 26.9x485,108+2806%

Verdict: FORTRESS w/ MAX-LOSS WARNING

Dimension Fortress Pure Winner
Score (WSPL)485,108430,082FORT (+13%)
Contracts5050TIE
IC (capital)$15,170$64,750FORT (-77%)
Max Loss$280,170$64,750PURE (+333%)
Breakeven$85.52$87.95FORT (-3%)
Theta/day$-66$-47PURE (+41%)
ROIC@+25%790%108%FORT (+628%)

Fortress scores +13% from IC saving ($49,580). BUT max loss is +333% higher than pure ($280,170 vs $64,750). Score advantage comes from capital saved upfront, not raw P&L. Acceptable if you can absorb the larger drawdown.

P&L Comparison

MovePriceFortress 50ct Jan'28Pure 50ct Jan'28DiffWinner
-19%$65$-153,810$-64,750$-89,060(Pure)
+0%$82$-39,270$-31,800$-7,470(Pure)
+25%$102$+119,768$+70,188$+49,580(Fort)
+50%$122$+221,755$+172,175$+49,580(Fort)
+75%$143$+323,742$+274,162$+49,580(Fort)
+100%$163$+425,730$+376,150$+49,580(Fort)
+200%$245$+833,680$+784,100$+49,580(Fort)

XLF @ $52.19

Sizing: 50 contracts/bucket (ITM + OTM) | Chains: Dec 2027 (609d), Jan 2028 (644d), Dec 2028 (973d)

Bucket A: Deep ITM Stock Replacement (50 contract target)

All Candidates

ChainTypeStructureCtICBEThetaScore
Dec '27 (609d)Fortress$25C/$55P/$25P50$126,000$52.60 (+1%)$-3/d166,371
Jan '28 (644d)Fortress$30C/$57P/$25P50$92,955$52.80 (+1%)$-9/d179,004
Dec '28 (973d)Fortress$25C/$57P/$25P50$119,200$52.92 (+1%)$-8/d217,994
Dec '28 (973d)Pure$25C50$151,000$55.20 (+6%)$-15/d181,355

★ = highest score. Score = WSPL x sqrt(DTE/365).

Best Fortress: $25C / $57P / $25P (Dec '28, 973d)

LegActionStrikePriceDelta
LCBUY$25.0C$30.20+0.922
SPSELL$57.0P$7.10+0.419
HPBUY$25.0P$0.74-0.078
CtICMLBEThetaLevScoreROIC
50$119,200$279,200 $52.92 (+1%)$-8/d 2.2x217,994+233%

Verdict: FORTRESS w/ MAX-LOSS WARNING

Dimension Fortress Pure Winner
Score (WSPL)217,994181,355FORT (+20%)
Contracts5050TIE
IC (capital)$119,200$151,000FORT (-21%)
Max Loss$279,200$151,000PURE (+85%)
Breakeven$52.92$55.20FORT (-4%)
Theta/day$-8$-15FORT (-52%)
ROIC@+25%69%33%FORT (+107%)

Fortress scores +20% from IC saving ($31,800). BUT max loss is +85% higher than pure ($279,200 vs $151,000). Score advantage comes from capital saved upfront, not raw P&L. Acceptable if you can absorb the larger drawdown.

P&L Comparison

MovePriceFortress 50ct Dec'28Pure 50ct Dec'28DiffWinner
-19%$42$-111,680$-67,240$-44,440(Pure)
+0%$52$-7,300$-15,050$+7,750(Fort)
+25%$65$+81,988$+50,188$+31,800(Fort)
+50%$78$+147,225$+115,425$+31,800(Fort)
+75%$91$+212,462$+180,662$+31,800(Fort)
+100%$104$+277,700$+245,900$+31,800(Fort)
+200%$157$+538,650$+506,850$+31,800(Fort)

CC Overlay

No CC candidates found above breakeven. Run live (without --csv) if CC data was not included in the CSV export.

Bucket B: OTM Max Leverage (50 contract target)

All Candidates

ChainTypeStructureCtICBEThetaScore
Dec '27 (609d)Fortress$47C/$60P/$25P50$20,000$55.50 (+6%)$-54/d294,212
Jan '28 (644d)Fortress$47C/$60P/$25P50$16,955$55.20 (+6%)$-47/d306,593
Dec '28 (973d)Fortress$47C/$60P/$25P50$22,450$55.74 (+7%)$-37/d367,885
Dec '28 (973d)Pure$47C50$64,000$59.80 (+15%)$-39/d308,909

★ = highest score. Score = WSPL x sqrt(DTE/365).

Best Fortress: $47C / $60P / $25P (Dec '28, 973d)

LegActionStrikePriceDelta
LCBUY$47.0C$12.80+0.696
SPSELL$60.0P$9.05+0.452
HPBUY$25.0P$0.74-0.078
CtICMLBEThetaLevScoreROIC
50$22,450$197,450 $55.74 (+7%)$-37/d 11.6x367,885+1178%

Verdict: FORTRESS w/ MAX-LOSS WARNING

Dimension Fortress Pure Winner
Score (WSPL)367,885308,909FORT (+19%)
Contracts5050TIE
IC (capital)$22,450$64,000FORT (-65%)
Max Loss$197,450$64,000PURE (+209%)
Breakeven$55.74$59.80FORT (-7%)
Theta/day$-37$-39FORT (-7%)
ROIC@+25%306%42%FORT (+621%)

Fortress scores +19% from IC saving ($41,550). BUT max loss is +209% higher than pure ($197,450 vs $64,000). Score advantage comes from capital saved upfront, not raw P&L. Acceptable if you can absorb the larger drawdown.

P&L Comparison

MovePriceFortress 50ct Dec'28Pure 50ct Dec'28DiffWinner
-19%$42$-113,690$-64,000$-49,690(Pure)
+0%$52$-35,550$-38,050$+2,500(Fort)
+25%$65$+68,737$+27,187$+41,550(Fort)
+50%$78$+133,975$+92,425$+41,550(Fort)
+75%$91$+199,212$+157,662$+41,550(Fort)
+100%$104$+264,450$+222,900$+41,550(Fort)
+200%$157$+525,400$+483,850$+41,550(Fort)
LEAPS Builder v5.6 | 2026-04-17 15:37:10