+50 Dec 17 '27 75C413 days leftCSV ND -4.42entry $68 -34.7%CC-SS $22.05 (-50% vs spot)BE-SS $70.58 (+60% vs spot)
Spot
$44.10
CBOE 2026-10-30 00:04:39
When to roll⏸ WAIT
Wait until 18 Sep 2027
413 days left. Nothing forces a roll before 18 Sep 2027 (90 days before expiry): waiting keeps today's structure and costs nothing extra in spread.
Holding as is costs about $37 a day in time decay (net theta of the three legs).
Re-run then, or sooner after a 15%+ drop (a lower price makes extending cheaper and more urgent).
Is the time worth buying✓ EXTEND
Safe calls are paying: buy them more time
Last 90 days earned $0/mo.
Spot is above $21, where a ~0.30-delta call already clears the CC-SS: safe calls pay now.
FIGHT engine (~0.30-delta calls below the CC-SS, where an assignment locks a loss): about $2,923/mo at whole book's realized keep of 71% (664 closed calls).
Extending to Jan 19 '29 buys 13 months. Expected income to expiry with FIGHT: $52,422 if you keep, $109,352 after the roll; safe calls alone: $52,402 vs $108,844. Odds safe calls restart: 100% vs 100%.
Today, if you keep it
Value now (mid)
$11,650
Unrealized vs CSV ND
+$33,750
Max loss from here
$11,650
Margin it holds (model)
$8,700
a close frees it; $64,391 on all IBIT here
CC-SS
$22.05
safe call from $21
Net delta
+1184 sh
notional $220,523
Theta
-$37/day
net of the three legs
Short put time value
-
If you close it today
Whole-life P/L
+$33,750
legs + call income, all in
Legs vs entry
+$33,750
close LC / SP / HP at mid vs CSV ND
Call income banked
-
no history
Cash to close today
+$11,650
legs at mid + call buyback +$0
If you hold to expiry instead
Whole-life P/L at expiry
+$76,692
expected; +$33,750 if closed today
Chance of break-even
100%
whole-life P/L at or above zero
Max loss left
$11,650
from here
Worst case if held
+$22,100
legs at their worst, no call income
No roll and no close: calls written every cycle to Dec 17 '27 (FIGHT included). Spot at expiry is spread lognormal at realized vol, zero drift. Holding keeps $8,700 of margin a close would free, counted dollar for dollar: holding beats closing by $34,242.
Hold
No roll pays for itself: hold and keep writing calls
No roll's actual income ($0 a month, last 90 days (no entry date on the sheet)) covers 80% of the max loss it adds and of the cash it costs.
Income outlook
Last 90 days vs design
$0/mo
Time with a call written
0%
Source: Coverage Insights 2026-10-30
Market now
Call IV (~35d)
37%
CBOE 30-day 36%
Regime
NEUTRAL
RSI 57
FIGHT rate (model)
$2,923/mo
~0.30-delta calls x 71% keep
Where safe calls start paying
safe from $21
spot $44
Safe calls pay now.
What the time buys
Expected income to expiry, FIGHT included (model)
Keep Dec 17 '27
$52,422
Roll Jan 19 '29
$109,352
Odds safe calls start paying before expiry
Keep Dec 17 '27
100%
Roll Jan 19 '29
100%
Safe calls alone (never below the CC-SS)
Keep Dec 17 '27
$52,402
Roll Jan 19 '29
$108,844
Months bought
13
Engine state
SAFE CALLS PAYING
Roll choices on Jan 19 '29
Cash received is green, paid is red. Margin freed is green, added is red. Extra income is the model's expected income the extra time adds, FIGHT calls included at the realized keep; extra safe income counts calls at or above the CC-SS only.
SAME STRIKES
The held strikes rolled straight out (reference).
FULLJan 19 '29
Cash at mid
-$21,975
Margin change
+$11,493
Strikes
75C / - / -
Cash at natural
-$25,200
Extra income, FIGHT incl. (model)
+$56,930 (+$4,338/mo)
Extra safe income (model)
+$56,442 (+$4,300/mo)
Restart odds
100% (keep 100%)
Value incl. income
+$23,463
Max loss from here
$33,625 (+$21,975)
CC-SS
$22.05 (now $22.05)
Net delta
+2110 sh (now +1184)
CSV ND after
-0.03
Worst spread / min OI
14% / 442
Danger point
none to -60% (now none to -60%)
Order legs
SELL 50 Dec 17 '27 75C (close)
BUY 50 Jan 19 '29 75C (open)
Side by side
Family
Expiry
LC
SP
HP
Cash mid
Hedge est
Margin chg
Extra income
Extra safe
Restart
Value incl. income
Max loss
CC-SS
Delta sh
KEEP
held
Dec 17 '27
75
-
-
-
-
-
-
-
100%
-
$11,650
$22.05
+1184
SAME STRIKES
FULL
Jan 19 '29
75
-
-
-$21,975
-
+$11,493
+$56,930 +$4,338/mo
+$56,442 +$4,300/mo
100%
+$23,463
$33,625
$22.05
+2110
Top 25 candidates on Jan 19 '29
Family
Expiry
LC
SP
HP
Cash mid
Hedge est
Margin chg
Extra income
Extra safe
Restart
Value incl. income
Max loss
CC-SS
Delta sh
How this was built
117 rolls on the real strikes of Jun 16 '28, Dec 15 '28, Jan 19 '29; 0 pass the rules: the new short put keeps real time value, the break-even at expiry stays within 3% of today's, max loss within 10% over the entry max loss, CC-SS within 5% (no rule in Fight mode), margin added under 15% of the account's spare room. Early assignment is judged as the put's holder would: an American put priced at its market mid, exercised where that beats holding; at most 50% odds within 12 months.
FULL rolls all three legs (a held hedge). LEAPS ONLY keeps today's hedge for Repair's ledger, charged the estimated cost of carrying it to the new expiry. The short call never rolls.
Margin: the What-if model (IBKR-calibrated scan, calib 1.15), this underlying only. IBKR's what-if on the ticket is the final word.
Income model: one 35-day call per cycle while the LEAPS cover it; spot lognormal at realized vol = call IV x (1 - 0.15); premium Black-Scholes at the call IV (37%). SAFE writes at max(CC-SS, the ~0.30-delta strike); CC-SS held at today's value (no credit for banked income, so conservative). Track record mirrored from Coverage Insights.
Positions + margin model from Repair 2026-10-30 03:50. The open covered call is untouched. Read-only: no order is placed or staged. leaps_extend v1.2.