PlotPnl: COIN, IREN, ETHA, GLD, NOW, BMNR, HIMS, NEM, INTC, MSTR, QCOM, APP, RKLB, CRWV, META, MDB, ENPH, COPX, MU, CLSK, SPCX, GLXY, DELL, GOOG, SPY, IGV, NVDA, MARA, IBIT, UAMY

Generated 2026-08-06 | Range 4× spot (default) | Expiry payoff only

Positions

TickerAccountSizeSpotCost Basis
APP ▼RetireInc:72911× LC$423.07ND $12,800
BMNR ▼RetireInc:729150× LC$18.52ND $31,250
BMNR ▼Main:129950× LC$18.52ND $94,550
BMNR ▼Joint:1782, Main:1299225× LC$18.52CR $219,150
BMNR ▼Joint:1782, Main:1299225× LC$18.52CR $617,175
CLSK ▼RetireInc:729125× LC$13.85ND $9,350
COIN ▼Main:12998× LC$152.24ND $13,440
COIN ▼RetireInc:72913× LC$152.24ND $5,940
COIN ▼Main:129925× LC$152.24ND $157,500
COPX ▼Joint:178220× LC$86.88ND $56,800
CRWV ▼Neville:08655× LC$92.20ND $10,225
DELL ▼RetireInc:72913× LC$473.32ND $17,400
ENPH ▼RetireInc:729110× LC$39.23ND $7,300
ETHA ▼Main:129950× LC$14.48ND $21,650
GLD ▼Main:129910× LC$390.18ND $136,000
GLXY ▼Main:1299125× LC$19.53ND $27,625
GOOG ▼Neville:086515× LC$359.88ND $109,500
GOOG ▼Neville:08655× LC$359.88ND $25,500
GOOG ▼Joint:17825× LC$359.88ND $41,250
HIMS ▼Main:129915× LC$31.30ND $7,395
IBIT ▼Joint:178250× LC$36.77CR $22,100
IGV ▼Main:129912× LC$101.70ND $31,800
INTC ▼Neville:08655× LC$102.48ND $14,500
IREN ▼Joint:1782, Main:129940× LC$39.34ND $64,000
IREN ▼Joint:1782, Main:129940× LC$39.34ND $64,000
IREN ▼Neville:086520× LC$39.34ND $6,000
IREN ▼RetireInc:729120× LC$39.34ND $13,700
MARA ▼Joint:1782, Main:1299250× LC$11.46ND $108,250
MARA ▼Joint:1782, Main:1299250× LC$11.46ND $9,500
MARA ▼Neville:0865250× LC$11.46ND $35,000
MARA ▼Main:1299200× LC$11.46ND $11,000
MDB ▼Neville:08651× LC$373.51ND $9,290
META ▼Main:12993× LC$588.29ND $21,900
MSTR ▼RetireInc:72914× LC$99.06ND $4,800
MSTR ▼Joint:178210× LC$99.06ND $53,000
MU ▼Main:12995× LC$916.63ND $74,300
MU ▼Neville:08652× LC$916.63ND $50,000
MU ▼Joint:17821× LC$916.63ND $11,472
NEM ▼Main:12995× LC$104.55ND $13,520
NOW ▼Main:129910× LC$116.94ND $27,850
NVDA ▼Neville:08655× LC$221.65ND $29,800
QCOM ▼RetireInc:72915× LC$159.31ND $17,000
RKLB ▼RetireInc:72916× LC$75.22ND $15,930
SPCX ▼Neville:08655× LC$109.02ND $13,500
SPY ▼Neville:086512× LC$771.81ND $148,800
UAMY ▼RetireInc:729125× LC$6.44ND $6,000

APP SPOT $423.07 | 1 LC | exp 2028-01-21 (multi)

-1× $540P/Jan'28 +1× $460C/Jan'28 +1× $185P/Nov'26
ND $12,800 (--nd $+128.00/sh × 1 LC × 100 (spec)) BE@exp $588.00 Range 0 → $1,692 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$48,300
$105.77-75%-$48,300
$185.00-56%-$48,300
$211.53-50%-$45,646
$317.30-25%-$35,070
$423.07SPOT0%-$24,493
$460.00+9%-$20,800
$540.00+28%-$4,800
$588.00 BE@exp+39%$0
$634.61+50%+$4,660
$846.14+100%+$25,814
$1057.67+150%+$46,967
$1269.21+200%+$68,121
$1480.74+250%+$89,274
$1692.28+300%+$110,428

BMNR SPOT $18.52 | 50 LC | exp 2028-01-21 (multi)

-50× $18P/Jan'28 +50× $10C/Jan'28 +50× $10P/Nov'26
ND $31,250 (--nd $+6.25/sh × 50 LC × 100 (spec)) BE@exp $17.12 Range 0 → $74 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$71,250
$4.63-75%-$71,250
$9.26-50%-$71,250
$10.00-46%-$71,250
$13.89-25%-$32,313
$17.12 BE@exp-8%$0
$18.00-3%+$8,750
$18.52SPOT0%+$11,375
$27.79+50%+$57,687
$37.05+100%+$104,000
$46.31+150%+$150,312
$55.57+200%+$196,625
$64.84+250%+$242,937
$74.10+300%+$289,250

BMNR SPOT $18.52 | 50 LC | exp 2028-01-21

+50× $25C +50× $15P -50× $45P
ND $94,550 (--nd $+18.91/sh × 50 LC × 100 (spec)) BE@exp $44.45 Range 0 → $74 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$244,550
$4.63-75%-$244,550
$9.26-50%-$244,550
$13.89-25%-$244,550
$15.00-19%-$244,550
$18.52SPOT0%-$226,925
$25.00+35%-$194,550
$27.79+50%-$166,675
$37.05+100%-$74,050
$44.45 BE@exp+140%$0
$45.00+143%+$5,450
$46.31+150%+$12,012
$55.57+200%+$58,325
$64.84+250%+$104,637
$74.10+300%+$150,950

BMNR SPOT $18.52 | 225 LC | exp 2028-01-21

-157× $65P +225× $25P +225× $23C
CR $219,150 (--nd $-9.74/sh × 225 LC × 100 (spec)) BE@exp $34.52 Range 0 → $74 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$238,850
$4.63-75%-$270,343
$9.26-50%-$301,835
$13.89-25%-$333,328
$18.52SPOT0%-$364,820
$23.00+24%-$395,250
$25.00+35%-$363,850
$27.79+50%-$257,368
$34.52 BE@exp+86%$0
$37.05+100%+$96,460
$46.31+150%+$450,288
$55.57+200%+$804,115
$64.84+250%+$1,157,942
$65.00+251%+$1,164,150
$74.10+300%+$1,368,900

BMNR SPOT $18.52 | 225 LC | exp 2028-01-21

-157× $65P +225× $25P +225× $23C
CR $617,175 (--nd $-27.43/sh × 225 LC × 100 (spec)) BE@exp — Range 0 → $74 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%+$159,175
$4.63-75%+$127,682
$9.26-50%+$96,190
$13.89-25%+$64,698
$18.52SPOT0%+$33,205
$23.00+24%+$2,775
$25.00+35%+$34,175
$27.79+50%+$140,657
$37.05+100%+$494,485
$46.31+150%+$848,312
$55.57+200%+$1,202,140
$64.84+250%+$1,555,967
$65.00+251%+$1,562,175
$74.10+300%+$1,766,925

CLSK SPOT $13.85 | 25 LC | exp 2028-01-21

+25× $17C +25× $10P -25× $17P
ND $9,350 (--nd $+3.74/sh × 25 LC × 100 (spec)) BE@exp $20.74 Range 0 → $55 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$26,850
$3.46-75%-$26,850
$6.92-50%-$26,850
$10.00-28%-$26,850
$10.38-25%-$25,891
$13.85SPOT0%-$17,238
$17.00+23%-$9,350
$20.74 BE@exp+50%$0
$20.77+50%+$69
$27.69+100%+$17,375
$34.61+150%+$34,681
$41.54+200%+$51,988
$48.46+250%+$69,294
$55.38+300%+$86,600

COIN SPOT $152.24 | 8 LC | exp 2028-01-21 (multi)

-8× $240P/Jan'28 +8× $165C/Jan'28 +8× $85P/Oct'26
ND $13,440 (--nd $+16.80/sh × 8 LC × 100 (spec)) BE@exp $210.90 Range 0 → $609 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$137,440
$38.06-75%-$137,440
$76.12-50%-$137,440
$85.00-44%-$137,440
$114.18-25%-$114,096
$152.24SPOT0%-$83,648
$165.00+8%-$73,440
$210.90 BE@exp+39%$0
$228.36+50%+$27,936
$240.00+58%+$46,560
$304.48+100%+$98,144
$380.60+150%+$159,040
$456.72+200%+$219,936
$532.84+250%+$280,832
$608.96+300%+$341,728

COIN SPOT $152.24 | 3 LC | exp 2028-01-21 (multi)

+3× $145C/Jan'28 +3× $75P/Oct'26 -3× $200P/Jan'28
ND $5,940 (--nd $+19.80/sh × 3 LC × 100 (spec)) BE@exp $182.40 Range 0 → $609 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$43,440
$38.06-75%-$43,440
$75.00-51%-$43,440
$76.12-50%-$43,104
$114.18-25%-$31,686
$145.00-5%-$22,440
$152.24SPOT0%-$18,096
$182.40 BE@exp+20%$0
$200.00+31%+$10,560
$228.36+50%+$19,068
$304.48+100%+$41,904
$380.60+150%+$64,740
$456.72+200%+$87,576
$532.84+250%+$110,412
$608.96+300%+$133,248

COIN SPOT $152.24 | 25 LC | exp 2027-12-17

+25× $500C -25× $330P +25× $300P
ND $157,500 (--nd $+63.00/sh × 25 LC × 100 (spec)) BE@exp $563.00 Range 0 → $609 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$232,500
$38.06-75%-$232,500
$76.12-50%-$232,500
$114.18-25%-$232,500
$152.24SPOT0%-$232,500
$228.36+50%-$232,500
$300.00+97%-$232,500
$304.48+100%-$221,300
$330.00+117%-$157,500
$380.60+150%-$157,500
$456.72+200%-$157,500
$500.00+228%-$157,500
$532.84+250%-$75,400
$563.00 BE@exp+270%$0
$608.96+300%+$114,900

COPX SPOT $86.88 | 20 LC | exp 2028-01-21

-20× $90P +20× $65C +20× $68P
ND $56,800 (--nd $+28.40/sh × 20 LC × 100 (spec)) BE@exp $93.40 Range 0 → $348 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$100,800
$21.72-75%-$100,800
$43.44-50%-$100,800
$65.00-25%-$100,800
$65.16-25%-$100,488
$68.00-22%-$94,800
$86.88SPOT0%-$19,300
$90.00+4%-$6,800
$93.40 BE@exp+8%$0
$130.31+50%+$73,825
$173.75+100%+$160,700
$217.19+150%+$247,575
$260.62+200%+$334,450
$304.06+250%+$421,325
$347.50+300%+$508,200

CRWV SPOT $92.20 | 5 LC | exp 2028-01-21 (multi)

+5× $105C/Jan'28 +5× $40P/Oct'26 -5× $120P/Jan'28
ND $10,225 (--nd $+20.45/sh × 5 LC × 100 (spec)) BE@exp $125.45 Range 0 → $369 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$50,225
$23.05-75%-$50,225
$40.00-57%-$50,225
$46.10-50%-$47,175
$69.15-25%-$35,650
$92.20SPOT0%-$24,125
$105.00+14%-$17,725
$120.00+30%-$2,725
$125.45 BE@exp+36%$0
$138.30+50%+$6,425
$184.40+100%+$29,475
$230.50+150%+$52,525
$276.60+200%+$75,575
$322.70+250%+$98,625
$368.80+300%+$121,675

DELL SPOT $473.32 | 3 LC | exp 2028-01-21 (multi)

-3× $390P/Jan'28 +3× $340C/Jan'28 +3× $150P/Oct'26
ND $17,400 (--nd $+58.00/sh × 3 LC × 100 (spec)) BE@exp $398.00 Range 0 → $1,893 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$89,400
$118.33-75%-$89,400
$150.00-68%-$89,400
$236.66-50%-$63,401
$340.00-28%-$32,400
$354.99-25%-$23,404
$390.00-18%-$2,400
$398.00 BE@exp-16%$0
$473.32SPOT0%+$22,598
$709.99+50%+$93,596
$946.65+100%+$164,595
$1183.31+150%+$235,594
$1419.97+200%+$306,592
$1656.64+250%+$377,591
$1893.30+300%+$448,590

ENPH SPOT $39.23 | 10 LC | exp 2028-01-21 (multi)

+10× $45C/Jan'28 +10× $20P/Oct'26 -10× $60P/Jan'28
ND $7,300 (--nd $+7.30/sh × 10 LC × 100 (spec)) BE@exp $56.15 Range 0 → $157 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$47,300
$9.81-75%-$47,300
$19.61-50%-$47,300
$20.00-49%-$47,300
$29.42-25%-$37,878
$39.23SPOT0%-$28,070
$45.00+15%-$22,300
$56.15 BE@exp+43%$0
$58.84+50%+$5,390
$60.00+53%+$7,700
$78.46+100%+$26,160
$98.07+150%+$45,775
$117.69+200%+$65,390
$137.30+250%+$85,005
$156.92+300%+$104,620

ETHA SPOT $14.48 | 50 LC | exp 2028-01-21 (multi)

-50× $16P/Jan'28 +50× $10P/Oct'26 +50× $13C/Jan'28
ND $21,650 (--nd $+4.33/sh × 50 LC × 100 (spec)) BE@exp $17.33 Range 0 → $58 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$51,650
$3.62-75%-$51,650
$7.24-50%-$51,650
$10.00-31%-$51,650
$10.86-25%-$47,350
$13.00-10%-$36,650
$14.48SPOT0%-$21,850
$16.00+10%-$6,650
$17.33 BE@exp+20%$0
$21.72+50%+$21,950
$28.96+100%+$58,150
$36.20+150%+$94,350
$43.44+200%+$130,550
$50.68+250%+$166,750
$57.92+300%+$202,950

GLD SPOT $390.18 | 10 LC | exp 2028-01-21 (multi)

+10× $320C/Jan'28 +10× $330P/Oct'26 -10× $450P/Jan'28
ND $136,000 (--nd $+136.00/sh × 10 LC × 100 (spec)) BE@exp $456.00 Range 0 → $1,561 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$256,000
$97.55-75%-$256,000
$195.09-50%-$256,000
$292.63-25%-$256,000
$320.00-18%-$256,000
$330.00-15%-$246,000
$390.18SPOT0%-$125,640
$450.00+15%-$6,000
$456.00 BE@exp+17%$0
$585.27+50%+$129,270
$780.36+100%+$324,360
$975.45+150%+$519,450
$1170.54+200%+$714,540
$1365.63+250%+$909,630
$1560.72+300%+$1,104,720

GLXY SPOT $19.53 | 125 LC | exp 2028-01-21

+125× $17.5P -125× $37.5P +125× $37.5C
ND $27,625 (--nd $+2.21/sh × 125 LC × 100 (spec)) BE@exp $39.71 Range 0 → $78 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$277,625
$4.88-75%-$277,625
$9.77-50%-$277,625
$14.65-25%-$277,625
$17.50-10%-$277,625
$19.53SPOT0%-$252,250
$29.30+50%-$130,187
$37.50+92%-$27,625
$39.06+100%-$8,125
$39.71 BE@exp+103%$0
$48.83+150%+$113,938
$58.59+200%+$236,000
$68.36+250%+$358,063
$78.12+300%+$480,125

GOOG SPOT $359.88 | 15 LC | exp 2028-01-21

-15× $345P +15× $310P +15× $300C
ND $109,500 (--nd $+73.00/sh × 15 LC × 100 (spec)) BE@exp $373.00 Range 0 → $1,440 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$162,000
$89.97-75%-$162,000
$179.94-50%-$162,000
$269.91-25%-$162,000
$300.00-17%-$162,000
$310.00-14%-$147,000
$345.00-4%-$42,000
$359.88SPOT0%-$19,680
$373.00 BE@exp+4%$0
$539.82+50%+$250,230
$719.76+100%+$520,140
$899.70+150%+$790,050
$1079.64+200%+$1,059,960
$1259.58+250%+$1,329,870
$1439.52+300%+$1,599,780

GOOG SPOT $359.88 | 5 LC | exp 2027-06-17

+5× $340C -5× $405P +5× $360P
ND $25,500 (--nd $+51.00/sh × 5 LC × 100 (spec)) BE@exp $398.00 Range 0 → $1,440 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$48,000
$89.97-75%-$48,000
$179.94-50%-$48,000
$269.91-25%-$48,000
$340.00-6%-$48,000
$359.88SPOT0%-$38,060
$360.000%-$38,000
$398.00 BE@exp+11%$0
$405.00+13%+$7,000
$539.82+50%+$74,410
$719.76+100%+$164,380
$899.70+150%+$254,350
$1079.64+200%+$344,320
$1259.58+250%+$434,290
$1439.52+300%+$524,260

GOOG SPOT $359.88 | 5 LC | exp 2027-12-17

+5× $310C
ND $41,250 (--nd $+82.50/sh × 5 LC × 100 (spec)) BE@exp $392.50 Range 0 → $1,440 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$41,250
$89.97-75%-$41,250
$179.94-50%-$41,250
$269.91-25%-$41,250
$310.00-14%-$41,250
$359.88SPOT0%-$16,310
$392.50 BE@exp+9%$0
$539.82+50%+$73,660
$719.76+100%+$163,630
$899.70+150%+$253,600
$1079.64+200%+$343,570
$1259.58+250%+$433,540
$1439.52+300%+$523,510

HIMS SPOT $31.30 | 15 LC | exp 2028-01-21

+15× $5P -15× $20P +15× $10C
ND $7,395 (--nd $+4.93/sh × 15 LC × 100 (spec)) BE@exp $17.46 Range 0 → $125 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$29,895
$5.00-84%-$29,895
$7.83-75%-$25,658
$10.00-68%-$22,395
$15.65-50%-$5,445
$17.46 BE@exp-44%$0
$20.00-36%+$7,605
$23.48-25%+$12,818
$31.30SPOT0%+$24,555
$46.95+50%+$48,030
$62.60+100%+$71,505
$78.25+150%+$94,980
$93.90+200%+$118,455
$109.55+250%+$141,930
$125.20+300%+$165,405

IBIT SPOT $36.77 | 50 LC | exp 2027-12-17

+50× $75C
CR $22,100 (--nd $-4.42/sh × 50 LC × 100 (spec)) BE@exp — Range 0 → $147 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%+$22,100
$9.19-75%+$22,100
$18.38-50%+$22,100
$27.57-25%+$22,100
$36.77SPOT0%+$22,100
$55.15+50%+$22,100
$73.53+100%+$22,100
$75.00+104%+$22,100
$91.91+150%+$106,662
$110.30+200%+$198,575
$128.68+250%+$290,488
$147.06+300%+$382,400

IGV SPOT $101.70 | 12 LC | exp 2028-01-21

+12× $70C
ND $31,800 (--nd $+26.50/sh × 12 LC × 100 (spec)) BE@exp $96.50 Range 0 → $407 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$31,800
$25.43-75%-$31,800
$50.85-50%-$31,800
$70.00-31%-$31,800
$76.28-25%-$24,270
$96.50 BE@exp-5%$0
$101.70SPOT0%+$6,240
$152.55+50%+$67,260
$203.40+100%+$128,280
$254.25+150%+$189,300
$305.10+200%+$250,320
$355.95+250%+$311,340
$406.80+300%+$372,360

INTC SPOT $102.48 | 5 LC | exp 2028-01-21 (multi)

-5× $100P/Jan'28 +5× $35P/Oct'26 +5× $85C/Jan'28
ND $14,500 (--nd $+29.00/sh × 5 LC × 100 (spec)) BE@exp $114.00 Range 0 → $410 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$47,000
$25.62-75%-$47,000
$35.00-66%-$47,000
$51.24-50%-$38,879
$76.86-25%-$26,068
$85.00-17%-$22,000
$100.00-2%-$7,000
$102.48SPOT0%-$5,758
$114.00 BE@exp+11%$0
$153.73+50%+$19,864
$204.97+100%+$45,485
$256.21+150%+$71,106
$307.45+200%+$96,727
$358.70+250%+$122,349
$409.94+300%+$147,970

IREN SPOT $39.34 | 40 LC | exp 2028-01-21 (multi)

+40× $25C/Jan'28 -40× $47P/Jan'28 +40× $35P/Oct'26
ND $64,000 (--nd $+16.00/sh × 40 LC × 100 (spec)) BE@exp $44.00 Range 0 → $157 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$112,000
$9.84-75%-$112,000
$19.67-50%-$112,000
$25.00-36%-$112,000
$29.51-25%-$93,980
$35.00-11%-$72,000
$39.34SPOT0%-$37,280
$44.00 BE@exp+12%$0
$47.00+19%+$24,000
$59.01+50%+$72,040
$78.68+100%+$150,720
$98.35+150%+$229,400
$118.02+200%+$308,080
$137.69+250%+$386,760
$157.36+300%+$465,440

IREN SPOT $39.34 | 40 LC | exp 2028-01-21 (multi)

+40× $25C/Jan'28 -40× $47P/Jan'28 +40× $35P/Oct'26
ND $64,000 (--nd $+16.00/sh × 40 LC × 100 (spec)) BE@exp $44.00 Range 0 → $157 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$112,000
$9.84-75%-$112,000
$19.67-50%-$112,000
$25.00-36%-$112,000
$29.51-25%-$93,980
$35.00-11%-$72,000
$39.34SPOT0%-$37,280
$44.00 BE@exp+12%$0
$47.00+19%+$24,000
$59.01+50%+$72,040
$78.68+100%+$150,720
$98.35+150%+$229,400
$118.02+200%+$308,080
$137.69+250%+$386,760
$157.36+300%+$465,440

IREN SPOT $39.34 | 20 LC | exp 2028-01-21 (multi)

+20× $21P/Oct'26 -20× $65P/Jan'28 +20× $45C/Jan'28
ND $6,000 (--nd $+3.00/sh × 20 LC × 100 (spec)) BE@exp $56.50 Range 0 → $157 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$94,000
$9.84-75%-$94,000
$19.67-50%-$94,000
$21.00-47%-$94,000
$29.51-25%-$76,990
$39.34SPOT0%-$57,320
$45.00+14%-$46,000
$56.50 BE@exp+44%$0
$59.01+50%+$10,040
$65.00+65%+$34,000
$78.68+100%+$61,360
$98.35+150%+$100,700
$118.02+200%+$140,040
$137.69+250%+$179,380
$157.36+300%+$218,720

IREN SPOT $39.34 | 20 LC | exp 2028-01-21 (multi)

+20× $23P/Oct'26 -20× $70P/Jan'28 +20× $50C/Jan'28
ND $13,700 (--nd $+6.85/sh × 20 LC × 100 (spec)) BE@exp $63.42 Range 0 → $157 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$107,700
$9.84-75%-$107,700
$19.67-50%-$107,700
$23.00-42%-$107,700
$29.51-25%-$94,690
$39.34SPOT0%-$75,020
$50.00+27%-$53,700
$59.01+50%-$17,660
$63.42 BE@exp+61%$0
$70.00+78%+$26,300
$78.68+100%+$43,660
$98.35+150%+$83,000
$118.02+200%+$122,340
$137.69+250%+$161,680
$157.36+300%+$201,020

MARA SPOT $11.46 | 250 LC | exp 2028-01-21

+250× $20C +50× $10P -50× $17P
ND $108,250 (--nd $+4.33/sh × 250 LC × 100 (spec)) BE@exp $24.33 Range 0 → $46 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$143,250
$2.86-75%-$143,250
$5.73-50%-$143,250
$8.59-25%-$143,250
$10.00-13%-$143,250
$11.46SPOT0%-$135,975
$17.00+48%-$108,250
$17.18+50%-$108,250
$20.00+75%-$108,250
$22.91+100%-$35,500
$24.33 BE@exp+112%$0
$28.64+150%+$107,687
$34.37+200%+$250,875
$40.09+250%+$394,062
$45.82+300%+$537,250

MARA SPOT $11.46 | 250 LC | exp 2028-01-21

+250× $20C -200× $25P +200× $15P
ND $9,500 (--nd $+0.38/sh × 250 LC × 100 (spec)) BE@exp $22.43 Range 0 → $46 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$209,500
$2.86-75%-$209,500
$5.73-50%-$209,500
$8.59-25%-$209,500
$11.46SPOT0%-$209,500
$15.00+31%-$209,500
$17.18+50%-$165,850
$20.00+75%-$109,500
$22.43 BE@exp+96%$0
$22.91+100%+$21,450
$25.00+118%+$115,500
$28.64+150%+$206,437
$34.37+200%+$349,625
$40.09+250%+$492,812
$45.82+300%+$636,000

MARA SPOT $11.46 | 250 LC | exp 2027-06-17

+250× $25C -250× $15P +250× $13P
ND $35,000 (--nd $+1.40/sh × 250 LC × 100 (spec)) BE@exp $26.40 Range 0 → $46 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$85,000
$2.86-75%-$85,000
$5.73-50%-$85,000
$8.59-25%-$85,000
$11.46SPOT0%-$85,000
$13.00+13%-$85,000
$15.00+31%-$35,000
$17.18+50%-$35,000
$22.91+100%-$35,000
$25.00+118%-$35,000
$26.40 BE@exp+130%$0
$28.64+150%+$55,937
$34.37+200%+$199,125
$40.09+250%+$342,312
$45.82+300%+$485,500

MARA SPOT $11.46 | 200 LC | exp 2027-01-15

+200× $40C
ND $11,000 (--nd $+0.55/sh × 200 LC × 100 (spec)) BE@exp $40.55 Range 0 → $46 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$11,000
$2.86-75%-$11,000
$5.73-50%-$11,000
$8.59-25%-$11,000
$11.46SPOT0%-$11,000
$17.18+50%-$11,000
$22.91+100%-$11,000
$28.64+150%-$11,000
$34.37+200%-$11,000
$40.00+249%-$11,000
$40.09+250%-$9,150
$40.55 BE@exp+254%$0
$45.82+300%+$105,400

MDB SPOT $373.51 | 1 LC | exp 2028-01-21 (multi)

-1× $340P/Jan'28 +1× $270C/Jan'28 +1× $150P/Sep'26
ND $9,290 (--nd $+92.90/sh × 1 LC × 100 (spec)) BE@exp $362.90 Range 0 → $1,494 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$28,290
$93.38-75%-$28,290
$150.00-60%-$28,290
$186.76-50%-$24,614
$270.00-28%-$16,290
$280.14-25%-$14,263
$340.00-9%-$2,290
$362.90 BE@exp-3%$0
$373.51SPOT0%+$1,061
$560.27+50%+$19,737
$747.03+100%+$38,413
$933.79+150%+$57,089
$1120.55+200%+$75,764
$1307.30+250%+$94,440
$1494.06+300%+$113,116

META SPOT $588.29 | 3 LC | exp 2028-01-21 (multi)

+3× $330P/Oct'26 +3× $480C/Jan'28 -3× $650P/Jan'28
ND $21,900 (--nd $+73.00/sh × 3 LC × 100 (spec)) BE@exp $601.50 Range 0 → $2,353 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$117,900
$147.07-75%-$117,900
$294.14-50%-$117,900
$330.00-44%-$117,900
$441.22-25%-$84,535
$480.00-18%-$72,900
$588.29SPOT0%-$7,926
$601.50 BE@exp+2%$0
$650.00+10%+$29,100
$882.43+50%+$98,830
$1176.58+100%+$187,074
$1470.72+150%+$275,318
$1764.87+200%+$363,561
$2059.01+250%+$451,804
$2353.16+300%+$540,048

MSTR SPOT $99.06 | 4 LC | exp 2028-01-21 (multi)

-4× $185P/Jan'28 +4× $55P/Oct'26 +4× $125C/Jan'28
ND $4,800 (--nd $+12.00/sh × 4 LC × 100 (spec)) BE@exp $161.00 Range 0 → $396 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$56,800
$24.77-75%-$56,800
$49.53-50%-$56,800
$55.00-44%-$56,800
$74.30-25%-$49,080
$99.06SPOT0%-$39,174
$125.00+26%-$28,800
$148.60+50%-$9,922
$161.00 BE@exp+63%$0
$185.00+87%+$19,200
$198.13+100%+$24,452
$247.66+150%+$44,265
$297.19+200%+$64,078
$346.73+250%+$83,891
$396.26+300%+$103,704

MSTR SPOT $99.06 | 10 LC | exp 2027-12-17

+10× $180C
ND $53,000 (--nd $+53.00/sh × 10 LC × 100 (spec)) BE@exp $233.00 Range 0 → $396 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$53,000
$24.77-75%-$53,000
$49.53-50%-$53,000
$74.30-25%-$53,000
$99.06SPOT0%-$53,000
$148.60+50%-$53,000
$180.00+82%-$53,000
$198.13+100%-$34,870
$233.00 BE@exp+135%$0
$247.66+150%+$14,662
$297.19+200%+$64,195
$346.73+250%+$113,727
$396.26+300%+$163,260

MU SPOT $916.63 | 5 LC | exp 2028-01-21 (multi)

+5× $880C/Jan'28 -5× $1010P/Jan'28 +5× $320P/Oct'26
ND $74,300 (--nd $+148.60/sh × 5 LC × 100 (spec)) BE@exp $1028.60 Range 0 → $3,667 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$419,300
$229.16-75%-$419,300
$320.00-65%-$419,300
$458.31-50%-$350,142
$687.47-25%-$235,564
$880.00-4%-$139,300
$916.63SPOT0%-$102,670
$1010.00+10%-$9,300
$1028.60 BE@exp+12%$0
$1374.94+50%+$173,172
$1833.26+100%+$402,330
$2291.57+150%+$631,487
$2749.89+200%+$860,645
$3208.20+250%+$1,089,802
$3666.52+300%+$1,318,960

MU SPOT $916.63 | 2 LC | exp 2028-01-21 (multi)

+2× $970C/Jan'28 -2× $1110P/Jan'28 +2× $370P/Oct'26
ND $50,000 (--nd $+250.00/sh × 2 LC × 100 (spec)) BE@exp $1220.00 Range 0 → $3,667 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$198,000
$229.16-75%-$198,000
$370.00-60%-$198,000
$458.31-50%-$180,337
$687.47-25%-$134,506
$916.63SPOT0%-$88,674
$970.00+6%-$78,000
$1110.00+21%-$22,000
$1220.00 BE@exp+33%$0
$1374.94+50%+$30,989
$1833.26+100%+$122,652
$2291.57+150%+$214,315
$2749.89+200%+$305,978
$3208.20+250%+$397,641
$3666.52+300%+$489,304

MU SPOT $916.63 | 1 LC | exp 2028-01-21 (multi)

+1× $420P/Nov'26 -1× $800P/Jan'28 +1× $670C/Jan'28
ND $11,472 (--nd $+114.72/sh × 1 LC × 100 (spec)) BE@exp $792.36 Range 0 → $3,667 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$49,472
$229.16-75%-$49,472
$420.00-54%-$49,472
$458.31-50%-$45,640
$670.00-27%-$24,472
$687.47-25%-$20,978
$792.36 BE@exp-14%$0
$800.00-13%+$1,528
$916.63SPOT0%+$13,191
$1374.94+50%+$59,022
$1833.26+100%+$104,854
$2291.57+150%+$150,685
$2749.89+200%+$196,517
$3208.20+250%+$242,348
$3666.52+300%+$288,180

NEM SPOT $104.55 | 5 LC | exp 2028-01-21 (multi)

+5× $75P/Oct'26 +5× $87.5C/Jan'28 -5× $105P/Jan'28
ND $13,520 (--nd $+27.04/sh × 5 LC × 100 (spec)) BE@exp $114.54 Range 0 → $418 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$28,520
$26.14-75%-$28,520
$52.27-50%-$28,520
$75.00-28%-$28,520
$78.41-25%-$26,814
$87.50-16%-$22,270
$104.55SPOT0%-$5,220
$105.000%-$4,770
$114.54 BE@exp+10%$0
$156.82+50%+$21,142
$209.10+100%+$47,280
$261.38+150%+$73,418
$313.65+200%+$99,555
$365.93+250%+$125,692
$418.20+300%+$151,830

NOW SPOT $116.94 | 10 LC | exp 2028-01-21 (multi)

+10× $80C/Jan'28 +10× $90P/Oct'26 -10× $110P/Jan'28
ND $27,850 (--nd $+27.85/sh × 10 LC × 100 (spec)) BE@exp $108.92 Range 0 → $468 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$47,850
$29.23-75%-$47,850
$58.47-50%-$47,850
$80.00-32%-$47,850
$87.70-25%-$40,149
$90.00-23%-$37,850
$108.92 BE@exp-7%$0
$110.00-6%+$2,150
$116.94SPOT0%+$9,085
$175.40+50%+$67,552
$233.87+100%+$126,020
$292.34+150%+$184,487
$350.81+200%+$242,955
$409.27+250%+$301,423
$467.74+300%+$359,890

NVDA SPOT $221.65 | 5 LC | exp 2028-01-21 (multi)

+5× $70P/Oct'26 -5× $175P/Jan'28 +5× $140C/Jan'28
ND $29,800 (--nd $+59.60/sh × 5 LC × 100 (spec)) BE@exp $199.60 Range 0 → $887 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$82,300
$55.41-75%-$82,300
$70.00-68%-$82,300
$110.83-50%-$61,888
$140.00-37%-$47,300
$166.24-25%-$21,062
$175.00-21%-$12,300
$199.60 BE@exp-10%$0
$221.65SPOT0%+$11,025
$332.48+50%+$66,438
$443.30+100%+$121,850
$554.12+150%+$177,262
$664.95+200%+$232,675
$775.77+250%+$288,088
$886.60+300%+$343,500

QCOM SPOT $159.31 | 5 LC | exp 2028-01-21 (multi)

-5× $210P/Jan'28 +5× $190C/Jan'28 +5× $90P/Oct'26
ND $17,000 (--nd $+34.00/sh × 5 LC × 100 (spec)) BE@exp $224.00 Range 0 → $637 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$77,000
$39.83-75%-$77,000
$79.66-50%-$77,000
$90.00-44%-$77,000
$119.48-25%-$62,259
$159.31SPOT0%-$42,345
$190.00+19%-$27,000
$210.00+32%-$7,000
$224.00 BE@exp+41%$0
$238.97+50%+$7,482
$318.62+100%+$47,310
$398.27+150%+$87,137
$477.93+200%+$126,965
$557.59+250%+$166,793
$637.24+300%+$206,620

RKLB SPOT $75.22 | 6 LC | exp 2028-01-21 (multi)

+6× $45P/Oct'26 +6× $115C/Jan'28 -6× $135P/Jan'28
ND $15,930 (--nd $+26.55/sh × 6 LC × 100 (spec)) BE@exp $141.55 Range 0 → $301 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$69,930
$18.81-75%-$69,930
$37.61-50%-$69,930
$45.00-40%-$69,930
$56.42-25%-$63,080
$75.22SPOT0%-$51,796
$112.83+50%-$29,230
$115.00+53%-$27,930
$135.00+79%-$3,930
$141.55 BE@exp+88%$0
$150.44+100%+$5,337
$188.06+150%+$27,904
$225.67+200%+$50,470
$263.28+250%+$73,037
$300.89+300%+$95,604

SPCX SPOT $109.02 | 5 LC | exp 2027-03-19

-5× $195P +5× $150C +5× $135P
ND $13,500 (--nd $+27.00/sh × 5 LC × 100 (spec)) BE@exp $186.00 Range 0 → $436 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$43,500
$27.25-75%-$43,500
$54.51-50%-$43,500
$81.77-25%-$43,500
$109.02SPOT0%-$43,500
$135.00+24%-$43,500
$150.00+38%-$36,000
$163.53+50%-$22,470
$186.00 BE@exp+71%$0
$195.00+79%+$9,000
$218.04+100%+$20,520
$272.55+150%+$47,775
$327.06+200%+$75,030
$381.57+250%+$102,285
$436.08+300%+$129,540

SPY SPOT $771.81 | 12 LC | exp 2028-01-21

+12× $640C
ND $148,800 (--nd $+124.00/sh × 12 LC × 100 (spec)) BE@exp $764.00 Range 0 → $3,087 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$148,800
$192.95-75%-$148,800
$385.90-50%-$148,800
$578.86-25%-$148,800
$640.00-17%-$148,800
$764.00 BE@exp-1%$0
$771.81SPOT0%+$9,372
$1157.71+50%+$472,458
$1543.62+100%+$935,544
$1929.52+150%+$1,398,630
$2315.43+200%+$1,861,716
$2701.34+250%+$2,324,802
$3087.24+300%+$2,787,888

UAMY SPOT $6.44 | 25 LC | exp 2026-11-20

+25× $7.5P -25× $12.5P +25× $10C
ND $6,000 (--nd $+2.40/sh × 25 LC × 100 (spec)) BE@exp $12.45 Range 0 → $26 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$18,500
$1.61-75%-$18,500
$3.22-50%-$18,500
$4.83-25%-$18,500
$6.44SPOT0%-$18,500
$7.50+16%-$18,500
$9.66+50%-$13,100
$10.00+55%-$12,250
$12.45 BE@exp+93%+$4
$12.50+94%+$250
$12.88+100%+$1,200
$16.10+150%+$9,250
$19.32+200%+$17,300
$22.54+250%+$25,350
$25.76+300%+$33,400
PlotPnl.py | 2026-08-06