PlotPnl: COIN, IREN, ETHA, GLD, NOW, BMNR, HIMS, NEM, INTC, MSTR, QCOM, APP, RKLB, CRWV, META, MDB, ENPH, COPX, MU, CLSK, SPCX, GLXY, DELL, GOOG, SPY, IGV, NVDA, MARA, IBIT, UAMY

Generated 2026-08-07 | Range 4× spot (default) | Expiry payoff only

Positions

TickerAccountSizeSpotCost Basis
APP ▼RetireInc:72911× LC$334.62ND $12,800
BMNR ▼RetireInc:729150× LC$18.28ND $31,250
BMNR ▼Main:129950× LC$18.28ND $94,550
BMNR ▼Joint:1782, Main:1299225× LC$18.28CR $219,150
BMNR ▼Joint:1782, Main:1299225× LC$18.28CR $617,175
CLSK ▼RetireInc:729125× LC$12.78ND $9,350
COIN ▼Main:12998× LC$147.32ND $13,440
COIN ▼RetireInc:72913× LC$147.32ND $5,940
COIN ▼Main:129925× LC$147.32ND $157,500
COPX ▼Joint:178220× LC$85.96ND $56,800
CRWV ▼Neville:08655× LC$86.60ND $10,225
DELL ▼RetireInc:72913× LC$446.41ND $17,400
ENPH ▼RetireInc:729110× LC$39.32ND $7,300
ETHA ▼Main:129950× LC$14.38ND $21,650
GLD ▼Main:129910× LC$388.47ND $136,000
GLXY ▼Main:1299125× LC$20.00ND $27,625
GOOG ▼Neville:086515× LC$356.00ND $109,500
GOOG ▼Neville:08655× LC$356.00ND $25,500
GOOG ▼Joint:17825× LC$356.00ND $41,250
HIMS ▼Main:129915× LC$29.69ND $7,395
IBIT ▼Joint:178250× LC$36.44CR $22,100
IGV ▼Main:129912× LC$98.84ND $31,800
INTC ▼Neville:08655× LC$100.42ND $14,500
IREN ▼Joint:1782, Main:129940× LC$38.48ND $64,000
IREN ▼Joint:1782, Main:129940× LC$38.48ND $64,000
IREN ▼Neville:086520× LC$38.48ND $6,000
IREN ▼RetireInc:729120× LC$38.48ND $13,700
MARA ▼Joint:1782, Main:1299250× LC$10.87ND $108,250
MARA ▼Joint:1782, Main:1299250× LC$10.87ND $9,500
MARA ▼Neville:0865250× LC$10.87ND $35,000
MARA ▼Main:1299200× LC$10.87ND $11,000
MDB ▼Neville:08651× LC$369.05ND $9,290
META ▼Main:12993× LC$588.83ND $21,900
MSTR ▼RetireInc:72914× LC$96.16ND $4,800
MSTR ▼Joint:178210× LC$96.16ND $53,000
MU ▼Main:12995× LC$893.57ND $74,300
MU ▼Neville:08652× LC$893.57ND $50,000
MU ▼Joint:17821× LC$893.57ND $11,472
NEM ▼Main:12995× LC$105.31ND $13,520
NOW ▼Main:129910× LC$116.39ND $27,850
NVDA ▼Neville:08655× LC$219.96ND $29,800
QCOM ▼RetireInc:72915× LC$160.74ND $17,000
RKLB ▼RetireInc:72916× LC$76.04ND $15,930
SPCX ▼Neville:08655× LC$111.29ND $13,500
SPY ▼Neville:086512× LC$768.66ND $148,800
UAMY ▼RetireInc:729125× LC$6.22ND $6,000

APP SPOT $334.62 | 1 LC | exp 2028-01-21 (multi)

-1× $540P/Jan'28 +1× $460C/Jan'28 +1× $185P/Nov'26
ND $12,800 (--nd $+128.00/sh × 1 LC × 100 (spec)) BE@exp $588.00 Range 0 → $1,338 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$48,300
$83.66-75%-$48,300
$167.31-50%-$48,300
$185.00-45%-$48,300
$250.97-25%-$41,704
$334.62SPOT0%-$33,338
$460.00+37%-$20,800
$501.93+50%-$12,414
$540.00+61%-$4,800
$588.00 BE@exp+76%$0
$669.24+100%+$8,124
$836.55+150%+$24,855
$1003.86+200%+$41,586
$1171.17+250%+$58,317
$1338.48+300%+$75,048

BMNR SPOT $18.28 | 50 LC | exp 2028-01-21 (multi)

-50× $18P/Jan'28 +50× $10C/Jan'28 +50× $10P/Nov'26
ND $31,250 (--nd $+6.25/sh × 50 LC × 100 (spec)) BE@exp $17.12 Range 0 → $73 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$71,250
$4.57-75%-$71,250
$9.14-50%-$71,250
$10.00-45%-$71,250
$13.71-25%-$34,149
$17.12 BE@exp-6%$0
$18.00-2%+$8,750
$18.28SPOT0%+$10,151
$27.42+50%+$55,851
$36.56+100%+$101,551
$45.70+150%+$147,251
$54.84+200%+$192,952
$63.98+250%+$238,652
$73.12+300%+$284,352

BMNR SPOT $18.28 | 50 LC | exp 2028-01-21

+50× $25C +50× $15P -50× $45P
ND $94,550 (--nd $+18.91/sh × 50 LC × 100 (spec)) BE@exp $44.45 Range 0 → $73 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$244,550
$4.57-75%-$244,550
$9.14-50%-$244,550
$13.71-25%-$244,550
$15.00-18%-$244,550
$18.28SPOT0%-$228,150
$25.00+37%-$194,550
$27.42+50%-$170,348
$36.56+100%-$78,948
$44.45 BE@exp+143%$0
$45.00+146%+$5,450
$45.70+150%+$8,951
$54.84+200%+$54,652
$63.98+250%+$100,352
$73.12+300%+$146,052

BMNR SPOT $18.28 | 225 LC | exp 2028-01-21

-157× $65P +225× $25P +225× $23C
CR $219,150 (--nd $-9.74/sh × 225 LC × 100 (spec)) BE@exp $34.52 Range 0 → $73 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$238,850
$4.57-75%-$269,926
$9.14-50%-$301,002
$13.71-25%-$332,079
$18.28SPOT0%-$363,155
$23.00+26%-$395,250
$25.00+37%-$363,850
$27.42+50%-$271,400
$34.52 BE@exp+89%$0
$36.56+100%+$77,750
$45.70+150%+$426,900
$54.84+200%+$776,049
$63.98+250%+$1,125,199
$65.00+256%+$1,164,150
$73.12+300%+$1,346,859

BMNR SPOT $18.28 | 225 LC | exp 2028-01-21

-157× $65P +225× $25P +225× $23C
CR $617,175 (--nd $-27.43/sh × 225 LC × 100 (spec)) BE@exp — Range 0 → $73 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%+$159,175
$4.57-75%+$128,099
$9.14-50%+$97,023
$13.71-25%+$65,946
$18.28SPOT0%+$34,870
$23.00+26%+$2,775
$25.00+37%+$34,175
$27.42+50%+$126,625
$36.56+100%+$475,775
$45.70+150%+$824,925
$54.84+200%+$1,174,074
$63.98+250%+$1,523,224
$65.00+256%+$1,562,175
$73.12+300%+$1,744,884

CLSK SPOT $12.78 | 25 LC | exp 2028-01-21

+25× $17C +25× $10P -25× $17P
ND $9,350 (--nd $+3.74/sh × 25 LC × 100 (spec)) BE@exp $20.74 Range 0 → $51 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$26,850
$3.19-75%-$26,850
$6.39-50%-$26,850
$9.58-25%-$26,850
$10.00-22%-$26,850
$12.78SPOT0%-$19,912
$17.00+33%-$9,350
$19.16+50%-$3,944
$20.74 BE@exp+62%$0
$25.55+100%+$12,025
$31.94+150%+$27,994
$38.33+200%+$43,963
$44.71+250%+$59,931
$51.10+300%+$75,900

COIN SPOT $147.32 | 8 LC | exp 2028-01-21 (multi)

-8× $240P/Jan'28 +8× $165C/Jan'28 +8× $85P/Oct'26
ND $13,440 (--nd $+16.80/sh × 8 LC × 100 (spec)) BE@exp $210.90 Range 0 → $589 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$137,440
$36.83-75%-$137,440
$73.66-50%-$137,440
$85.00-42%-$137,440
$110.49-25%-$117,047
$147.32SPOT0%-$87,583
$165.00+12%-$73,440
$210.90 BE@exp+43%$0
$220.98+50%+$16,130
$240.00+63%+$46,560
$294.64+100%+$90,273
$368.30+150%+$149,202
$441.96+200%+$208,130
$515.62+250%+$267,059
$589.28+300%+$325,987

COIN SPOT $147.32 | 3 LC | exp 2028-01-21 (multi)

+3× $145C/Jan'28 +3× $75P/Oct'26 -3× $200P/Jan'28
ND $5,940 (--nd $+19.80/sh × 3 LC × 100 (spec)) BE@exp $182.40 Range 0 → $589 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$43,440
$36.83-75%-$43,440
$73.66-50%-$43,440
$75.00-49%-$43,440
$110.49-25%-$32,793
$145.00-2%-$22,440
$147.32SPOT0%-$21,047
$182.40 BE@exp+24%$0
$200.00+36%+$10,560
$220.98+50%+$16,854
$294.64+100%+$38,953
$368.30+150%+$61,051
$441.96+200%+$83,149
$515.62+250%+$105,247
$589.28+300%+$127,345

COIN SPOT $147.32 | 25 LC | exp 2027-12-17

+25× $500C -25× $330P +25× $300P
ND $157,500 (--nd $+63.00/sh × 25 LC × 100 (spec)) BE@exp $563.00 Range 0 → $589 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$232,500
$36.83-75%-$232,500
$73.66-50%-$232,500
$110.49-25%-$232,500
$147.32SPOT0%-$232,500
$220.98+50%-$232,500
$294.64+100%-$232,500
$300.00+104%-$232,500
$330.00+124%-$157,500
$368.30+150%-$157,500
$441.96+200%-$157,500
$500.00+239%-$157,500
$515.62+250%-$118,442
$563.00 BE@exp+282%$0
$589.28+300%+$65,709

COPX SPOT $85.96 | 20 LC | exp 2028-01-21

-20× $90P +20× $65C +20× $68P
ND $56,800 (--nd $+28.40/sh × 20 LC × 100 (spec)) BE@exp $93.40 Range 0 → $344 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$100,800
$21.49-75%-$100,800
$42.98-50%-$100,800
$64.47-25%-$100,800
$65.00-24%-$100,800
$68.00-21%-$94,800
$85.96SPOT0%-$22,960
$90.00+5%-$6,800
$93.40 BE@exp+9%$0
$128.94+50%+$71,080
$171.92+100%+$157,040
$214.90+150%+$243,000
$257.88+200%+$328,960
$300.86+250%+$414,920
$343.84+300%+$500,880

CRWV SPOT $86.60 | 5 LC | exp 2028-01-21 (multi)

+5× $105C/Jan'28 +5× $40P/Oct'26 -5× $120P/Jan'28
ND $10,225 (--nd $+20.45/sh × 5 LC × 100 (spec)) BE@exp $125.45 Range 0 → $346 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$50,225
$21.65-75%-$50,225
$40.00-54%-$50,225
$43.30-50%-$48,575
$64.95-25%-$37,750
$86.60SPOT0%-$26,925
$105.00+21%-$17,725
$120.00+39%-$2,725
$125.45 BE@exp+45%$0
$129.90+50%+$2,225
$173.20+100%+$23,875
$216.50+150%+$45,525
$259.80+200%+$67,175
$303.10+250%+$88,825
$346.40+300%+$110,475

DELL SPOT $446.41 | 3 LC | exp 2028-01-21 (multi)

-3× $390P/Jan'28 +3× $340C/Jan'28 +3× $150P/Oct'26
ND $17,400 (--nd $+58.00/sh × 3 LC × 100 (spec)) BE@exp $398.00 Range 0 → $1,786 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$89,400
$111.60-75%-$89,400
$150.00-66%-$89,400
$223.21-50%-$67,438
$334.81-25%-$33,958
$340.00-24%-$32,400
$390.00-13%-$2,400
$398.00 BE@exp-11%$0
$446.41SPOT0%+$14,523
$669.62+50%+$81,484
$892.82+100%+$148,446
$1116.03+150%+$215,408
$1339.23+200%+$282,369
$1562.44+250%+$349,331
$1785.64+300%+$416,292

ENPH SPOT $39.32 | 10 LC | exp 2028-01-21 (multi)

+10× $45C/Jan'28 +10× $20P/Oct'26 -10× $60P/Jan'28
ND $7,300 (--nd $+7.30/sh × 10 LC × 100 (spec)) BE@exp $56.15 Range 0 → $157 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$47,300
$9.83-75%-$47,300
$19.66-50%-$47,300
$20.00-49%-$47,300
$29.49-25%-$37,810
$39.32SPOT0%-$27,980
$45.00+14%-$22,300
$56.15 BE@exp+43%$0
$58.98+50%+$5,660
$60.00+53%+$7,700
$78.64+100%+$26,340
$98.30+150%+$46,000
$117.96+200%+$65,660
$137.62+250%+$85,320
$157.28+300%+$104,980

ETHA SPOT $14.38 | 50 LC | exp 2028-01-21 (multi)

-50× $16P/Jan'28 +50× $10P/Oct'26 +50× $13C/Jan'28
ND $21,650 (--nd $+4.33/sh × 50 LC × 100 (spec)) BE@exp $17.33 Range 0 → $58 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$51,650
$3.60-75%-$51,650
$7.19-50%-$51,650
$10.00-30%-$51,650
$10.79-25%-$47,706
$13.00-10%-$36,650
$14.38SPOT0%-$22,800
$16.00+11%-$6,650
$17.33 BE@exp+20%$0
$21.58+50%+$21,238
$28.77+100%+$57,200
$35.96+150%+$93,162
$43.16+200%+$129,125
$50.35+250%+$165,087
$57.54+300%+$201,050

GLD SPOT $388.47 | 10 LC | exp 2028-01-21 (multi)

+10× $320C/Jan'28 +10× $330P/Oct'26 -10× $450P/Jan'28
ND $136,000 (--nd $+136.00/sh × 10 LC × 100 (spec)) BE@exp $456.00 Range 0 → $1,554 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$256,000
$97.12-75%-$256,000
$194.24-50%-$256,000
$291.35-25%-$256,000
$320.00-18%-$256,000
$330.00-15%-$246,000
$388.47SPOT0%-$129,060
$450.00+16%-$6,000
$456.00 BE@exp+17%$0
$582.71+50%+$126,705
$776.94+100%+$320,940
$971.18+150%+$515,175
$1165.41+200%+$709,410
$1359.64+250%+$903,645
$1553.88+300%+$1,097,880

GLXY SPOT $20.00 | 125 LC | exp 2028-01-21

+125× $17.5P -125× $37.5P +125× $37.5C
ND $27,625 (--nd $+2.21/sh × 125 LC × 100 (spec)) BE@exp $39.71 Range 0 → $80 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$277,625
$5.00-75%-$277,625
$10.00-50%-$277,625
$15.00-25%-$277,625
$17.50-13%-$277,625
$20.00SPOT0%-$246,312
$30.01+50%-$121,281
$37.50+87%-$27,625
$39.71 BE@exp+99%$0
$40.01+100%+$3,750
$50.01+150%+$128,781
$60.02+200%+$253,812
$70.02+250%+$378,844
$80.02+300%+$503,875

GOOG SPOT $356.00 | 15 LC | exp 2028-01-21

-15× $345P +15× $310P +15× $300C
ND $109,500 (--nd $+73.00/sh × 15 LC × 100 (spec)) BE@exp $373.00 Range 0 → $1,424 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$162,000
$89.00-75%-$162,000
$178.00-50%-$162,000
$267.00-25%-$162,000
$300.00-16%-$162,000
$310.00-13%-$147,000
$345.00-3%-$42,000
$356.00SPOT0%-$25,492
$373.00 BE@exp+5%$0
$534.01+50%+$241,511
$712.01+100%+$508,515
$890.01+150%+$775,519
$1068.01+200%+$1,042,522
$1246.02+250%+$1,309,526
$1424.02+300%+$1,576,530

GOOG SPOT $356.00 | 5 LC | exp 2027-06-17

+5× $340C -5× $405P +5× $360P
ND $25,500 (--nd $+51.00/sh × 5 LC × 100 (spec)) BE@exp $398.00 Range 0 → $1,424 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$48,000
$89.00-75%-$48,000
$178.00-50%-$48,000
$267.00-25%-$48,000
$340.00-4%-$48,000
$356.00SPOT0%-$39,998
$360.00+1%-$38,000
$398.00 BE@exp+12%$0
$405.00+14%+$7,000
$534.01+50%+$71,504
$712.01+100%+$160,505
$890.01+150%+$249,506
$1068.01+200%+$338,507
$1246.02+250%+$427,509
$1424.02+300%+$516,510

GOOG SPOT $356.00 | 5 LC | exp 2027-12-17

+5× $310C
ND $41,250 (--nd $+82.50/sh × 5 LC × 100 (spec)) BE@exp $392.50 Range 0 → $1,424 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$41,250
$89.00-75%-$41,250
$178.00-50%-$41,250
$267.00-25%-$41,250
$310.00-13%-$41,250
$356.00SPOT0%-$18,248
$392.50 BE@exp+10%$0
$534.01+50%+$70,754
$712.01+100%+$159,755
$890.01+150%+$248,756
$1068.01+200%+$337,757
$1246.02+250%+$426,759
$1424.02+300%+$515,760

HIMS SPOT $29.69 | 15 LC | exp 2028-01-21

+15× $5P -15× $20P +15× $10C
ND $7,395 (--nd $+4.93/sh × 15 LC × 100 (spec)) BE@exp $17.46 Range 0 → $119 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$29,895
$5.00-83%-$29,895
$7.42-75%-$26,261
$10.00-66%-$22,395
$14.85-50%-$7,860
$17.46 BE@exp-41%$0
$20.00-33%+$7,605
$22.27-25%+$11,006
$29.69SPOT0%+$22,140
$44.54+50%+$44,408
$59.38+100%+$66,675
$74.23+150%+$88,943
$89.07+200%+$111,210
$103.92+250%+$133,478
$118.76+300%+$155,745

IBIT SPOT $36.44 | 50 LC | exp 2027-12-17

+50× $75C
CR $22,100 (--nd $-4.42/sh × 50 LC × 100 (spec)) BE@exp — Range 0 → $146 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%+$22,100
$9.11-75%+$22,100
$18.22-50%+$22,100
$27.33-25%+$22,100
$36.44SPOT0%+$22,100
$54.66+50%+$22,100
$72.88+100%+$22,100
$75.00+106%+$22,100
$91.09+150%+$102,570
$109.31+200%+$193,664
$127.53+250%+$284,758
$145.75+300%+$375,852

IGV SPOT $98.84 | 12 LC | exp 2028-01-21

+12× $70C
ND $31,800 (--nd $+26.50/sh × 12 LC × 100 (spec)) BE@exp $96.50 Range 0 → $395 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$31,800
$24.71-75%-$31,800
$49.42-50%-$31,800
$70.00-29%-$31,800
$74.13-25%-$26,840
$96.50 BE@exp-2%$0
$98.84SPOT0%+$2,814
$148.27+50%+$62,121
$197.69+100%+$121,428
$247.11+150%+$180,735
$296.53+200%+$240,042
$345.96+250%+$299,349
$395.38+300%+$358,656

INTC SPOT $100.42 | 5 LC | exp 2028-01-21 (multi)

-5× $100P/Jan'28 +5× $35P/Oct'26 +5× $85C/Jan'28
ND $14,500 (--nd $+29.00/sh × 5 LC × 100 (spec)) BE@exp $114.00 Range 0 → $402 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$47,000
$25.11-75%-$47,000
$35.00-65%-$47,000
$50.21-50%-$39,394
$75.32-25%-$26,841
$85.00-15%-$22,000
$100.000%-$7,000
$100.42SPOT0%-$6,788
$114.00 BE@exp+14%$0
$150.64+50%+$18,319
$200.85+100%+$43,425
$251.06+150%+$68,531
$301.27+200%+$93,637
$351.49+250%+$118,744
$401.70+300%+$143,850

IREN SPOT $38.48 | 40 LC | exp 2028-01-21 (multi)

+40× $25C/Jan'28 -40× $47P/Jan'28 +40× $35P/Oct'26
ND $64,000 (--nd $+16.00/sh × 40 LC × 100 (spec)) BE@exp $44.00 Range 0 → $154 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$112,000
$9.62-75%-$112,000
$19.24-50%-$112,000
$25.00-35%-$112,000
$28.86-25%-$96,560
$35.00-9%-$72,000
$38.48SPOT0%-$44,160
$44.00 BE@exp+14%$0
$47.00+22%+$24,000
$57.72+50%+$66,880
$76.96+100%+$143,840
$96.20+150%+$220,800
$115.44+200%+$297,760
$134.68+250%+$374,720
$153.92+300%+$451,680

IREN SPOT $38.48 | 40 LC | exp 2028-01-21 (multi)

+40× $25C/Jan'28 -40× $47P/Jan'28 +40× $35P/Oct'26
ND $64,000 (--nd $+16.00/sh × 40 LC × 100 (spec)) BE@exp $44.00 Range 0 → $154 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$112,000
$9.62-75%-$112,000
$19.24-50%-$112,000
$25.00-35%-$112,000
$28.86-25%-$96,560
$35.00-9%-$72,000
$38.48SPOT0%-$44,160
$44.00 BE@exp+14%$0
$47.00+22%+$24,000
$57.72+50%+$66,880
$76.96+100%+$143,840
$96.20+150%+$220,800
$115.44+200%+$297,760
$134.68+250%+$374,720
$153.92+300%+$451,680

IREN SPOT $38.48 | 20 LC | exp 2028-01-21 (multi)

+20× $21P/Oct'26 -20× $65P/Jan'28 +20× $45C/Jan'28
ND $6,000 (--nd $+3.00/sh × 20 LC × 100 (spec)) BE@exp $56.50 Range 0 → $154 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$94,000
$9.62-75%-$94,000
$19.24-50%-$94,000
$21.00-45%-$94,000
$28.86-25%-$78,280
$38.48SPOT0%-$59,040
$45.00+17%-$46,000
$56.50 BE@exp+47%$0
$57.72+50%+$4,880
$65.00+69%+$34,000
$76.96+100%+$57,920
$96.20+150%+$96,400
$115.44+200%+$134,880
$134.68+250%+$173,360
$153.92+300%+$211,840

IREN SPOT $38.48 | 20 LC | exp 2028-01-21 (multi)

+20× $23P/Oct'26 -20× $70P/Jan'28 +20× $50C/Jan'28
ND $13,700 (--nd $+6.85/sh × 20 LC × 100 (spec)) BE@exp $63.42 Range 0 → $154 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$107,700
$9.62-75%-$107,700
$19.24-50%-$107,700
$23.00-40%-$107,700
$28.86-25%-$95,980
$38.48SPOT0%-$76,740
$50.00+30%-$53,700
$57.72+50%-$22,820
$63.42 BE@exp+65%$0
$70.00+82%+$26,300
$76.96+100%+$40,220
$96.20+150%+$78,700
$115.44+200%+$117,180
$134.68+250%+$155,660
$153.92+300%+$194,140

MARA SPOT $10.87 | 250 LC | exp 2028-01-21

+250× $20C +50× $10P -50× $17P
ND $108,250 (--nd $+4.33/sh × 250 LC × 100 (spec)) BE@exp $24.33 Range 0 → $43 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$143,250
$2.72-75%-$143,250
$5.44-50%-$143,250
$8.16-25%-$143,250
$10.00-8%-$143,250
$10.87SPOT0%-$138,881
$16.31+50%-$111,697
$17.00+56%-$108,250
$20.00+84%-$108,250
$21.75+100%-$64,560
$24.33 BE@exp+124%$0
$27.18+150%+$71,362
$32.62+200%+$207,285
$38.06+250%+$343,207
$43.50+300%+$479,130

MARA SPOT $10.87 | 250 LC | exp 2028-01-21

+250× $20C -200× $25P +200× $15P
ND $9,500 (--nd $+0.38/sh × 250 LC × 100 (spec)) BE@exp $22.43 Range 0 → $43 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$209,500
$2.72-75%-$209,500
$5.44-50%-$209,500
$8.16-25%-$209,500
$10.87SPOT0%-$209,500
$15.00+38%-$209,500
$16.31+50%-$183,286
$20.00+84%-$109,500
$21.75+100%-$30,858
$22.43 BE@exp+106%$0
$25.00+130%+$115,500
$27.18+150%+$170,112
$32.62+200%+$306,035
$38.06+250%+$441,957
$43.50+300%+$577,880

MARA SPOT $10.87 | 250 LC | exp 2027-06-17

+250× $25C -250× $15P +250× $13P
ND $35,000 (--nd $+1.40/sh × 250 LC × 100 (spec)) BE@exp $26.40 Range 0 → $43 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$85,000
$2.72-75%-$85,000
$5.44-50%-$85,000
$8.16-25%-$85,000
$10.87SPOT0%-$85,000
$13.00+20%-$85,000
$15.00+38%-$35,000
$16.31+50%-$35,000
$21.75+100%-$35,000
$25.00+130%-$35,000
$26.40 BE@exp+143%$0
$27.18+150%+$19,612
$32.62+200%+$155,535
$38.06+250%+$291,457
$43.50+300%+$427,380

MARA SPOT $10.87 | 200 LC | exp 2027-01-15

+200× $40C
ND $11,000 (--nd $+0.55/sh × 200 LC × 100 (spec)) BE@exp $40.55 Range 0 → $43 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$11,000
$2.72-75%-$11,000
$5.44-50%-$11,000
$8.16-25%-$11,000
$10.87SPOT0%-$11,000
$16.31+50%-$11,000
$21.75+100%-$11,000
$27.18+150%-$11,000
$32.62+200%-$11,000
$38.06+250%-$11,000
$40.00+268%-$11,000
$40.55 BE@exp+273%$0
$43.50+300%+$58,904

MDB SPOT $369.05 | 1 LC | exp 2028-01-21 (multi)

-1× $340P/Jan'28 +1× $270C/Jan'28 +1× $150P/Sep'26
ND $9,290 (--nd $+92.90/sh × 1 LC × 100 (spec)) BE@exp $362.90 Range 0 → $1,476 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$28,290
$92.26-75%-$28,290
$150.00-59%-$28,290
$184.53-50%-$24,838
$270.00-27%-$16,290
$276.79-25%-$14,932
$340.00-8%-$2,290
$362.90 BE@exp-2%$0
$369.05SPOT0%+$615
$553.58+50%+$19,068
$738.10+100%+$37,520
$922.62+150%+$55,972
$1107.15+200%+$74,425
$1291.67+250%+$92,878
$1476.20+300%+$111,330

META SPOT $588.83 | 3 LC | exp 2028-01-21 (multi)

+3× $330P/Oct'26 +3× $480C/Jan'28 -3× $650P/Jan'28
ND $21,900 (--nd $+73.00/sh × 3 LC × 100 (spec)) BE@exp $601.50 Range 0 → $2,355 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$117,900
$147.21-75%-$117,900
$294.41-50%-$117,900
$330.00-44%-$117,900
$441.62-25%-$84,414
$480.00-18%-$72,900
$588.83SPOT0%-$7,605
$601.50 BE@exp+2%$0
$650.00+10%+$29,100
$883.24+50%+$99,071
$1177.65+100%+$187,395
$1472.06+150%+$275,719
$1766.48+200%+$364,043
$2060.89+250%+$452,366
$2355.30+300%+$540,690

MSTR SPOT $96.16 | 4 LC | exp 2028-01-21 (multi)

-4× $185P/Jan'28 +4× $55P/Oct'26 +4× $125C/Jan'28
ND $4,800 (--nd $+12.00/sh × 4 LC × 100 (spec)) BE@exp $161.00 Range 0 → $385 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$56,800
$24.04-75%-$56,800
$48.08-50%-$56,800
$55.00-43%-$56,800
$72.12-25%-$49,954
$96.16SPOT0%-$40,338
$125.00+30%-$28,800
$144.23+50%-$13,414
$161.00 BE@exp+67%$0
$185.00+92%+$19,200
$192.31+100%+$22,124
$240.39+150%+$41,355
$288.47+200%+$60,586
$336.54+250%+$79,817
$384.62+300%+$99,048

MSTR SPOT $96.16 | 10 LC | exp 2027-12-17

+10× $180C
ND $53,000 (--nd $+53.00/sh × 10 LC × 100 (spec)) BE@exp $233.00 Range 0 → $385 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$53,000
$24.04-75%-$53,000
$48.08-50%-$53,000
$72.12-25%-$53,000
$96.16SPOT0%-$53,000
$144.23+50%-$53,000
$180.00+87%-$53,000
$192.31+100%-$40,690
$233.00 BE@exp+142%$0
$240.39+150%+$7,387
$288.47+200%+$55,465
$336.54+250%+$103,543
$384.62+300%+$151,620

MU SPOT $893.57 | 5 LC | exp 2028-01-21 (multi)

+5× $880C/Jan'28 -5× $1010P/Jan'28 +5× $320P/Oct'26
ND $74,300 (--nd $+148.60/sh × 5 LC × 100 (spec)) BE@exp $1028.60 Range 0 → $3,574 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$419,300
$223.39-75%-$419,300
$320.00-64%-$419,300
$446.79-50%-$355,907
$670.18-25%-$244,211
$880.00-2%-$139,300
$893.57SPOT0%-$125,730
$1010.00+13%-$9,300
$1028.60 BE@exp+15%$0
$1340.36+50%+$155,878
$1787.14+100%+$379,270
$2233.93+150%+$602,663
$2680.71+200%+$826,055
$3127.50+250%+$1,049,448
$3574.28+300%+$1,272,840

MU SPOT $893.57 | 2 LC | exp 2028-01-21 (multi)

+2× $970C/Jan'28 -2× $1110P/Jan'28 +2× $370P/Oct'26
ND $50,000 (--nd $+250.00/sh × 2 LC × 100 (spec)) BE@exp $1220.00 Range 0 → $3,574 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$198,000
$223.39-75%-$198,000
$370.00-59%-$198,000
$446.79-50%-$182,643
$670.18-25%-$137,964
$893.57SPOT0%-$93,286
$970.00+9%-$78,000
$1110.00+24%-$22,000
$1220.00 BE@exp+37%$0
$1340.36+50%+$24,071
$1787.14+100%+$113,428
$2233.93+150%+$202,785
$2680.71+200%+$292,142
$3127.50+250%+$381,499
$3574.28+300%+$470,856

MU SPOT $893.57 | 1 LC | exp 2028-01-21 (multi)

+1× $420P/Nov'26 -1× $800P/Jan'28 +1× $670C/Jan'28
ND $11,472 (--nd $+114.72/sh × 1 LC × 100 (spec)) BE@exp $792.36 Range 0 → $3,574 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$49,472
$223.39-75%-$49,472
$420.00-53%-$49,472
$446.79-50%-$46,794
$670.00-25%-$24,472
$670.18-25%-$24,436
$792.36 BE@exp-11%$0
$800.00-10%+$1,528
$893.57SPOT0%+$10,885
$1340.36+50%+$55,564
$1787.14+100%+$100,242
$2233.93+150%+$144,921
$2680.71+200%+$189,599
$3127.50+250%+$234,278
$3574.28+300%+$278,956

NEM SPOT $105.31 | 5 LC | exp 2028-01-21 (multi)

+5× $75P/Oct'26 +5× $87.5C/Jan'28 -5× $105P/Jan'28
ND $13,520 (--nd $+27.04/sh × 5 LC × 100 (spec)) BE@exp $114.54 Range 0 → $421 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$28,520
$26.33-75%-$28,520
$52.66-50%-$28,520
$75.00-29%-$28,520
$78.98-25%-$26,529
$87.50-17%-$22,270
$105.000%-$4,770
$105.31SPOT0%-$4,615
$114.54 BE@exp+9%$0
$157.97+50%+$21,712
$210.62+100%+$48,040
$263.27+150%+$74,367
$315.93+200%+$100,695
$368.59+250%+$127,023
$421.24+300%+$153,350

NOW SPOT $116.39 | 10 LC | exp 2028-01-21 (multi)

+10× $80C/Jan'28 +10× $90P/Oct'26 -10× $110P/Jan'28
ND $27,850 (--nd $+27.85/sh × 10 LC × 100 (spec)) BE@exp $108.92 Range 0 → $466 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$47,850
$29.10-75%-$47,850
$58.20-50%-$47,850
$80.00-31%-$47,850
$87.30-25%-$40,554
$90.00-23%-$37,850
$108.92 BE@exp-6%$0
$110.00-5%+$2,150
$116.39SPOT0%+$8,545
$174.59+50%+$66,742
$232.79+100%+$124,940
$290.99+150%+$183,138
$349.19+200%+$241,335
$407.38+250%+$299,532
$465.58+300%+$357,730

NVDA SPOT $219.96 | 5 LC | exp 2028-01-21 (multi)

+5× $70P/Oct'26 -5× $175P/Jan'28 +5× $140C/Jan'28
ND $29,800 (--nd $+59.60/sh × 5 LC × 100 (spec)) BE@exp $199.60 Range 0 → $880 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$82,300
$54.99-75%-$82,300
$70.00-68%-$82,300
$109.98-50%-$62,311
$140.00-36%-$47,300
$164.97-25%-$22,334
$175.00-20%-$12,300
$199.60 BE@exp-9%$0
$219.96SPOT0%+$10,178
$329.93+50%+$65,166
$439.91+100%+$120,155
$549.89+150%+$175,144
$659.87+200%+$230,132
$769.84+250%+$285,121
$879.82+300%+$340,110

QCOM SPOT $160.74 | 5 LC | exp 2028-01-21 (multi)

-5× $210P/Jan'28 +5× $190C/Jan'28 +5× $90P/Oct'26
ND $17,000 (--nd $+34.00/sh × 5 LC × 100 (spec)) BE@exp $224.00 Range 0 → $643 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$77,000
$40.18-75%-$77,000
$80.37-50%-$77,000
$90.00-44%-$77,000
$120.55-25%-$61,724
$160.74SPOT0%-$41,632
$190.00+18%-$27,000
$210.00+31%-$7,000
$224.00 BE@exp+39%$0
$241.10+50%+$8,551
$321.47+100%+$48,735
$401.84+150%+$88,919
$482.21+200%+$129,103
$562.57+250%+$169,286
$642.94+300%+$209,470

RKLB SPOT $76.04 | 6 LC | exp 2028-01-21 (multi)

+6× $45P/Oct'26 +6× $115C/Jan'28 -6× $135P/Jan'28
ND $15,930 (--nd $+26.55/sh × 6 LC × 100 (spec)) BE@exp $141.55 Range 0 → $304 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$69,930
$19.01-75%-$69,930
$38.02-50%-$69,930
$45.00-41%-$69,930
$57.03-25%-$62,712
$76.04SPOT0%-$51,306
$114.06+50%-$28,494
$115.00+51%-$27,930
$135.00+78%-$3,930
$141.55 BE@exp+86%$0
$152.08+100%+$6,318
$190.10+150%+$29,130
$228.12+200%+$51,942
$266.14+250%+$74,754
$304.16+300%+$97,566

SPCX SPOT $111.29 | 5 LC | exp 2027-03-19

-5× $195P +5× $150C +5× $135P
ND $13,500 (--nd $+27.00/sh × 5 LC × 100 (spec)) BE@exp $186.00 Range 0 → $445 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$43,500
$27.82-75%-$43,500
$55.65-50%-$43,500
$83.47-25%-$43,500
$111.29SPOT0%-$43,500
$135.00+21%-$43,500
$150.00+35%-$36,000
$166.94+50%-$19,065
$186.00 BE@exp+67%$0
$195.00+75%+$9,000
$222.58+100%+$22,790
$278.23+150%+$50,613
$333.87+200%+$78,435
$389.52+250%+$106,258
$445.16+300%+$134,080

SPY SPOT $768.66 | 12 LC | exp 2028-01-21

+12× $640C
ND $148,800 (--nd $+124.00/sh × 12 LC × 100 (spec)) BE@exp $764.00 Range 0 → $3,075 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$148,800
$192.17-75%-$148,800
$384.33-50%-$148,800
$576.50-25%-$148,800
$640.00-17%-$148,800
$764.00 BE@exp-1%$0
$768.66SPOT0%+$5,598
$1153.00+50%+$466,797
$1537.33+100%+$927,996
$1921.66+150%+$1,389,195
$2305.99+200%+$1,850,394
$2690.33+250%+$2,311,593
$3074.66+300%+$2,772,792

UAMY SPOT $6.22 | 25 LC | exp 2026-11-20

+25× $7.5P -25× $12.5P +25× $10C
ND $6,000 (--nd $+2.40/sh × 25 LC × 100 (spec)) BE@exp $12.45 Range 0 → $25 (4× spot (default))
StockChangeP&L at Expiry
$0.00-100%-$18,500
$1.56-75%-$18,500
$3.11-50%-$18,500
$4.67-25%-$18,500
$6.22SPOT0%-$18,500
$7.50+20%-$18,500
$9.34+50%-$13,906
$10.00+61%-$12,250
$12.45 BE@exp+100%$0
$12.45 BE@exp+100%+$3
$12.50+101%+$250
$15.56+150%+$7,906
$18.67+200%+$15,687
$21.79+250%+$23,469
$24.90+300%+$31,250
PlotPnl.py | 2026-08-07