FORTRESS REBUILDLifecycle Manager v1.2
Generated: 2026-05-06 23:23
Cutoff: LEAPS expiring by none (all fortresses)
Accounts: U10001299, U13190865, U18827291, U6241782
2 fortress structure(s) scanned · 4 account(s)
⚠ REBUILD: 1✓ SKIP: 1
SUMMARY (sorted by urgency)
| ACCOUNT |
TICKER · CT |
STOCK |
CC STRIKE |
CC EXPIRY |
EARN |
CC STATUS |
CC SURV% |
OUTLOOK |
STOCK FLAT |
STOCK @ CAP |
DECISION |
| U18827291 |
UAMY · 25c |
$12.21 |
$12.50 |
May 22 '26 (16d) |
— |
OTM -2.4% |
53% |
nearly ATM, act now 47% breach |
+$648.92 |
+$1,340 @ $12.50 |
⚠ REBUILD → |
| U13190865 |
GOOG · 15c |
$391.96 |
$415.00 |
May 15 '26 (9d) |
— |
OTM -5.6% |
89% |
safe, excess sigma 11% breach |
+$75,693 |
+$106,691 @ $415 |
✓ SKIP → |
⚠ REBUILD
UAMY · 25c · U18827291
STOCK$12.21
ENTRY ~$12.42
CHG%-1.7%
SAFE STRIKE$12.46
SS DIST-2.1%
NET DEBIT$2.42
CC STATUSOTM -2.4%
CC SIGMA0.08σ (53%)
LC DTE198d
CAP LOCKED$6,046
STOCK$12.21
CURRENT CC$12.50May 22 '26 · 16d
FORTRESS P/L (EX-CC)$648.92
CC BUYBACK-$3,250
CLOSE P/L$-2,601
STOCK FLAT$648.92
STOCK @ $12.50$1,340
Δ ABOVE CAP / PT$0/ptsynth Δ 0.94
REASON
LC has only 198d left. Rebuild with fresh LEAPS regardless of CC status. Time decay accelerates sharply under 9 months. Close all legs, pocket $-2,601 profit, rebuild at $12.21. Hold-to-expiry: stock flat $648.92 · at cap $1,340.
| LEG |
STRIKE |
EXPIRY |
DTE |
MARK |
DELTA |
THETA |
INTR |
EXTR |
STATUS |
| LC |
$10.00 |
Nov 20 '26 |
198d |
$4.95 |
0.75 |
-0.009 |
$2.21 |
$2.74 |
55% extr delta 0.75 |
| SP |
$12.50 |
Nov 20 '26 |
198d |
$4.40 |
0.34 |
-0.009 |
$0.29 |
$4.11 |
ITM 2.4% ITM |
| HP |
$7.50 |
Nov 20 '26 |
198d |
$1.48 |
0.16 |
-0.006 |
$0.00 |
$1.48 |
ACTIVE floor 61% |
| CC |
$12.50 |
May 22 '26 |
16d |
$1.30 |
0.53 |
-0.044 |
$0.00 |
$1.30 |
OTM 2.4% OTM · 0.08σ (53%) · close $3,250 |
✓ SKIP
GOOG · 15c · U13190865
STOCK$391.96
ENTRY ~$373.02
CHG%+5.1%
SAFE STRIKE$373.02
SS DIST+4.8%
NET DEBIT$73.02
CC STATUSOTM -5.6%
CC SIGMA1.22σ (89%)
LC DTE625d
CAP LOCKED$109,524
STOCK$391.96
CURRENT CC$415May 15 '26 · 9d
FORTRESS P/L (EX-CC)$75,693
CC BUYBACK-$1,853
CLOSE P/L$73,841
STOCK FLAT$75,693
STOCK @ $415$106,691
Δ ABOVE CAP / PT$0/ptsynth Δ 0.90
REASON
CC $415.00 is 5.6% OTM. Safe. Earning $1.24/sh time value. Normal operations. Hold-to-expiry: stock flat $75,693 · at cap $106,691.
| LEG |
STRIKE |
EXPIRY |
DTE |
MARK |
DELTA |
THETA |
INTR |
EXTR |
STATUS |
| LC |
$300.00 |
Jan 21 '28 |
625d |
$134.75 |
0.82 |
-0.059 |
$91.96 |
$42.79 |
32% extr delta 0.82 |
| SP |
$345.00 |
Jan 21 '28 |
625d |
$38.95 |
0.27 |
-0.036 |
$0.00 |
$38.95 |
DYING 13.6% OTM |
| HP |
$310.00 |
Jan 21 '28 |
625d |
$26.43 |
0.20 |
-0.033 |
$0.00 |
$26.43 |
ACTIVE floor 79% |
| CC |
$415.00 |
May 15 '26 |
9d |
$1.24 |
0.13 |
-0.224 |
$0.00 |
$1.24 |
OTM 5.6% OTM · 1.22σ (89%) · close $1,853 |
CC SUGGESTIONS
1 capped + 1 roll-down position(s) ·
expiries ≤ 20d ·
delta band 0.05–0.40 ·
up to 3 algorithmic picks per ticker (▶ EV · ● safest · ⚠ risky harvest, drawdown rolldowns only)
U13190865 · GOOG · 15c · CAPPED → ROLL + ROLL-DOWN SUGGESTIONS
STOCK$391.96
FORTRESS P/L (EX-CC)$75,693
SAFE STRIKE$373.02
SS DIST+5.1%
CURRENT CC$415.00May 15 '26 · 9d
BUYBACK-$1,853
HOLD FLAT$75,693
HOLD @ $415$106,691
SURV%89%
RIDE E[P/L]$79,168
SYNTH Δ0.90
Δ ABOVE CAP / PT$0/pt
SHARES1,500
Expiries scanned
May 08 '26 (2d) · May 15 '26 (9d) · May 22 '26 (16d) · May 29 '26 (23d) · Jun 05 '26 (30d) · Jun 12 '26 (37d)
▶ BEST EV: roll to 15 × May 29 '26 $405.00C @ $7.00/sh (0.35Δ, 0.44σ, 67% survival) → E[P/L] $90,118 · flat $84,341 · cap $101,884 · net credit $8,648.
● SAFEST VIABLE: roll to 15 × May 22 '26 $415.00C @ $3.12/sh (0.19Δ, 0.94σ, 83% survival) → E[P/L] $83,943 · flat $78,528 · cap $109,526 · net credit $2,835.
FORWARD ROLLS · new expiry past current CC · net credit = (new mid - current buyback) × shares · E[P/L] = surv% × flat + (1-surv%) × cap
| |
STRIKE |
EXPIRY |
DTE |
%OTM |
MID |
NET CREDIT $ |
Δ |
SIGMA |
SURV% |
Δ ABOVE CAP |
STOCK FLAT |
P/L @ CAP |
E[P/L] |
|
$402.50 |
May 22 '26 |
16d |
+2.7% |
$6.32 |
$7,635 |
0.36 |
0.41σ |
66% |
$0/pt |
$83,328 |
$97,508 |
$88,155 |
|
$405.00 |
May 22 '26 |
16d |
+3.3% |
$5.65 |
$6,622 |
0.31 |
0.53σ |
70% |
$0/pt |
$82,316 |
$99,859 |
$87,547 |
|
$407.50 |
May 22 '26 |
16d |
+4.0% |
$4.90 |
$5,498 |
0.28 |
0.63σ |
74% |
$0/pt |
$81,191 |
$102,098 |
$86,710 |
|
$410.00 |
May 22 '26 |
16d |
+4.6% |
$4.20 |
$4,447 |
0.25 |
0.73σ |
77% |
$0/pt |
$80,141 |
$104,411 |
$85,769 |
| ● |
$415.00 |
May 22 '26 |
16d |
+5.9% |
$3.12 |
$2,835 |
0.19 |
0.94σ |
83% |
$0/pt |
$78,528 |
$109,526 |
$83,943 |
|
$420.00 |
May 22 '26 |
16d |
+7.2% |
$2.42 |
$1,777 |
0.14 |
1.14σ |
87% |
$0/pt |
$77,471 |
$115,195 |
$82,277 |
|
$425.00 |
May 22 '26 |
16d |
+8.4% |
$1.77 |
$810.00 |
0.10 |
1.34σ |
91% |
$0/pt |
$76,503 |
$120,954 |
$80,495 |
|
$430.00 |
May 22 '26 |
16d |
+9.7% |
$1.31 |
$120.00 |
0.07 |
1.55σ |
94% |
$0/pt |
$75,813 |
$126,991 |
$78,945 |
| ▶ |
$405.00 |
May 29 '26 |
23d |
+3.3% |
$7.00 |
$8,648 |
0.35 |
0.44σ |
67% |
$0/pt |
$84,341 |
$101,884 |
$90,118 |
|
$410.00 |
May 29 '26 |
23d |
+4.6% |
$5.60 |
$6,547 |
0.29 |
0.61σ |
73% |
$0/pt |
$82,241 |
$106,511 |
$88,806 |
|
$415.00 |
May 29 '26 |
23d |
+5.9% |
$4.38 |
$4,710 |
0.24 |
0.78σ |
78% |
$0/pt |
$80,403 |
$111,401 |
$87,145 |
|
$420.00 |
May 29 '26 |
23d |
+7.2% |
$3.35 |
$3,172 |
0.19 |
0.95σ |
83% |
$0/pt |
$78,866 |
$116,590 |
$85,320 |
|
$425.00 |
May 29 '26 |
23d |
+8.4% |
$2.56 |
$1,995 |
0.15 |
1.12σ |
87% |
$0/pt |
$77,688 |
$122,139 |
$83,533 |
|
$430.00 |
May 29 '26 |
23d |
+9.7% |
$1.98 |
$1,110 |
0.12 |
1.29σ |
90% |
$0/pt |
$76,803 |
$127,981 |
$81,854 |
|
$440.00 |
May 29 '26 |
23d |
+12.3% |
$1.09 |
$-210.00 |
0.07 |
1.63σ |
95% |
$0/pt |
$75,483 |
$140,115 |
$78,831 |
| 30d |
$405.00 |
Jun 05 '26 |
30d |
+3.3% |
$8.62 |
$11,085 |
0.37 |
0.39σ |
65% |
$0/pt |
$86,778 |
$104,322 |
$92,908 |
| 30d |
$410.00 |
Jun 05 '26 |
30d |
+4.6% |
$6.90 |
$8,498 |
0.32 |
0.54σ |
70% |
$0/pt |
$84,191 |
$108,461 |
$91,382 |
| 30d |
$415.00 |
Jun 05 '26 |
30d |
+5.9% |
$5.55 |
$6,472 |
0.27 |
0.68σ |
75% |
$0/pt |
$82,166 |
$113,163 |
$89,828 |
| 30d |
$420.00 |
Jun 05 '26 |
30d |
+7.2% |
$4.32 |
$4,635 |
0.22 |
0.83σ |
80% |
$0/pt |
$80,328 |
$118,052 |
$87,979 |
| 30d |
$425.00 |
Jun 05 '26 |
30d |
+8.4% |
$3.50 |
$3,397 |
0.18 |
0.98σ |
84% |
$0/pt |
$79,091 |
$123,542 |
$86,358 |
| 30d |
$430.00 |
Jun 05 '26 |
30d |
+9.7% |
$2.87 |
$2,452 |
0.15 |
1.13σ |
87% |
$0/pt |
$78,146 |
$129,324 |
$84,778 |
| 30d |
$440.00 |
Jun 05 '26 |
30d |
+12.3% |
$1.75 |
$772.50 |
0.10 |
1.43σ |
92% |
$0/pt |
$76,466 |
$141,097 |
$81,449 |
| 30d |
$450.00 |
Jun 05 '26 |
30d |
+14.8% |
$1.03 |
$-307.50 |
0.06 |
1.72σ |
96% |
$0/pt |
$75,386 |
$153,471 |
$78,712 |
| 30d |
$405.00 |
Jun 12 '26 |
37d |
+3.3% |
$10.65 |
$14,123 |
0.38 |
0.35σ |
64% |
$0/pt |
$89,816 |
$107,359 |
$96,198 |
| 30d |
$410.00 |
Jun 12 '26 |
37d |
+4.6% |
$8.98 |
$11,610 |
0.34 |
0.48σ |
68% |
$0/pt |
$87,303 |
$111,574 |
$94,948 |
| 30d |
$415.00 |
Jun 12 '26 |
37d |
+5.9% |
$7.30 |
$9,098 |
0.30 |
0.62σ |
73% |
$0/pt |
$84,791 |
$115,788 |
$93,070 |
| 30d |
$420.00 |
Jun 12 '26 |
37d |
+7.2% |
$5.75 |
$6,772 |
0.26 |
0.76σ |
78% |
$0/pt |
$82,466 |
$120,190 |
$90,950 |
| 30d |
$425.00 |
Jun 12 '26 |
37d |
+8.4% |
$4.80 |
$5,347 |
0.22 |
0.89σ |
81% |
$0/pt |
$81,041 |
$125,492 |
$89,366 |
| 30d |
$430.00 |
Jun 12 '26 |
37d |
+9.7% |
$4.03 |
$4,185 |
0.19 |
1.02σ |
85% |
$0/pt |
$79,878 |
$131,056 |
$87,785 |
| 30d |
$440.00 |
Jun 12 '26 |
37d |
+12.3% |
$2.38 |
$1,717 |
0.14 |
1.26σ |
90% |
$0/pt |
$77,411 |
$142,042 |
$84,081 |
| 30d |
$450.00 |
Jun 12 '26 |
37d |
+14.8% |
$1.61 |
$562.50 |
0.10 |
1.49σ |
93% |
$0/pt |
$76,256 |
$154,341 |
$81,589 |
▶ BEST EV: roll down to 15 × May 15 '26 $400.00C @ $4.35/sh (0.36Δ, 0.44σ, 67% survival) → E[P/L] $83,928 · flat $80,366 · cap $91,182 · net credit $4,672.
● SAFEST VIABLE: roll down to 15 × May 15 '26 $407.50C @ $2.34/sh (0.23Δ, 0.84σ, 80% survival) → E[P/L] $81,538 · flat $77,351 · cap $98,258 · net credit $1,657.
ROLL-DOWN · same or earlier expiry, lower strike · net credit = (new mid - current buyback) × shares · E[P/L] = surv% × flat + (1-surv%) × cap
| |
STRIKE |
EXPIRY |
DTE |
%OTM |
MID |
NET CREDIT $ |
Δ |
SIGMA |
SURV% |
Δ ABOVE CAP |
STOCK FLAT |
P/L @ CAP |
E[P/L] |
|
$387.50 |
May 08 '26 |
2d |
-1.1% |
$6.95 |
$8,572 |
0.69 |
-0.47σ |
50% |
$0/pt |
$84,266 |
$84,266 |
$84,266 |
|
$390.00 |
May 08 '26 |
2d |
-0.5% |
$5.35 |
$6,172 |
0.60 |
-0.21σ |
50% |
$0/pt |
$81,866 |
$81,866 |
$81,866 |
|
$392.50 |
May 08 '26 |
2d |
+0.1% |
$3.90 |
$3,998 |
0.50 |
0.06σ |
52% |
$0/pt |
$79,691 |
$80,417 |
$80,037 |
|
$395.00 |
May 08 '26 |
2d |
+0.8% |
$2.88 |
$2,475 |
0.40 |
0.32σ |
62% |
$0/pt |
$78,168 |
$82,258 |
$79,702 |
|
$397.50 |
May 08 '26 |
2d |
+1.4% |
$2.00 |
$1,147 |
0.31 |
0.57σ |
72% |
$0/pt |
$76,841 |
$84,294 |
$78,951 |
|
$400.00 |
May 08 '26 |
2d |
+2.1% |
$1.42 |
$277.50 |
0.23 |
0.82σ |
79% |
$0/pt |
$75,971 |
$86,787 |
$78,204 |
|
$402.50 |
May 08 '26 |
2d |
+2.7% |
$0.97 |
$-405.00 |
0.17 |
1.05σ |
85% |
$0/pt |
$75,288 |
$89,468 |
$77,370 |
|
$405.00 |
May 08 '26 |
2d |
+3.3% |
$0.66 |
$-870.00 |
0.07 |
1.50σ |
93% |
$0/pt |
$74,823 |
$92,367 |
$76,000 |
|
$385.00 |
May 15 '26 |
9d |
-1.8% |
$11.72 |
$15,735 |
0.66 |
-0.38σ |
50% |
$0/pt |
$91,428 |
$91,428 |
$91,428 |
|
$387.50 |
May 15 '26 |
9d |
-1.1% |
$10.12 |
$13,335 |
0.62 |
-0.24σ |
50% |
$0/pt |
$89,028 |
$89,028 |
$89,028 |
|
$390.00 |
May 15 '26 |
9d |
-0.5% |
$8.72 |
$11,235 |
0.57 |
-0.11σ |
50% |
$0/pt |
$86,928 |
$86,928 |
$86,928 |
|
$392.50 |
May 15 '26 |
9d |
+0.1% |
$7.40 |
$9,248 |
0.51 |
0.03σ |
51% |
$0/pt |
$84,941 |
$85,667 |
$85,295 |
|
$395.00 |
May 15 '26 |
9d |
+0.8% |
$6.17 |
$7,410 |
0.46 |
0.17σ |
57% |
$0/pt |
$83,103 |
$87,193 |
$84,876 |
|
$397.50 |
May 15 '26 |
9d |
+1.4% |
$5.10 |
$5,797 |
0.41 |
0.31σ |
62% |
$0/pt |
$81,491 |
$88,944 |
$84,324 |
| ▶ |
$400.00 |
May 15 '26 |
9d |
+2.1% |
$4.35 |
$4,672 |
0.36 |
0.44σ |
67% |
$0/pt |
$80,366 |
$91,182 |
$83,928 |
|
$402.50 |
May 15 '26 |
9d |
+2.7% |
$3.45 |
$3,322 |
0.30 |
0.58σ |
72% |
$0/pt |
$79,016 |
$93,196 |
$83,016 |
|
$405.00 |
May 15 '26 |
9d |
+3.3% |
$2.93 |
$2,542 |
0.27 |
0.71σ |
76% |
$0/pt |
$78,236 |
$95,779 |
$82,427 |
| ● |
$407.50 |
May 15 '26 |
9d |
+4.0% |
$2.34 |
$1,657 |
0.23 |
0.84σ |
80% |
$0/pt |
$77,351 |
$98,258 |
$81,538 |
|
$410.00 |
May 15 '26 |
9d |
+4.6% |
$1.92 |
$1,020 |
0.19 |
0.97σ |
83% |
$0/pt |
$76,713 |
$100,984 |
$80,752 |
|
$412.50 |
May 15 '26 |
9d |
+5.2% |
$1.53 |
$442.50 |
0.16 |
1.09σ |
86% |
$0/pt |
$76,136 |
$103,770 |
$79,924 |
Safe Strike = max(LC+ND, (LC+SP+ND)/2)
Decisions driven by CC status + LC runway + sigma survival + proactive rolls (v1.2)
Read-only — review each action in TWS before trading
python3 fortress_rebuild.py --help