| TICKER · CT | STOCK | CURRENT CC | CC RISK | OUTLOOK | STOCK FLAT | STOCK @ CAP | ROLL-DOWN OPTIONS | DECISION |
|---|---|---|---|---|---|---|---|---|
| META · 3c Main:1299 |
$680.56 | $630.00 Jul 31 '26 (15d) ⚠ earn 14d |
DEEP +8.0% 30% T:100% |
breached (deep ITM) roll or accept assignment |
+$10,911 | +$10,911 @ $630.00 · CAPPED |
— | ⇄ REBUILD or UNCAP → |
| GOOG · 10c Main:1299LEAPBUILDER |
$373.10 | $360.00 Jul 17 '26 (1d) ⚠ earn 7d |
ITM +3.6% 7% T:100% |
breached (ITM) roll or accept assignment |
+$13,900 | +$13,900 @ $360.00 · CAPPED |
— | ↗ ROLL UP (CREDIT) → |
| GOOG · 15c Neville:0865LEAPBUILDER |
$373.10 | $360.00 Jul 17 '26 (1d) ⚠ earn 7d |
ITM +3.6% 7% T:100% |
breached (ITM) roll or accept assignment |
+$27,225 | +$27,225 @ $360.00 · CAPPED |
— | ↗ ROLL UP (CREDIT) → |
| GOOG · 5c Joint:1782LEAPBUILDER |
$373.10 | $370.00 Jul 17 '26 (1d) ⚠ earn 7d |
ITM +0.8% 36% T:100% |
breached (ITM) roll or accept assignment |
+$11,950 | +$11,950 @ $370.00 · CAPPED |
— | ↺ ROLL CC → |
| HIMS · 15c Main:1299LEAPBUILDER |
$37.23 | $40.00 Jul 24 '26 (8d) |
OTM -6.9% 70% T:64% |
challenge likely pre-plan escape route |
+$29,925 | +$34,395 @ $40.00 |
— | ⚠ WAIT (MARGINAL) ✓ → |
| NVDA · 5c Neville:0865 |
$209.86 | $217.50 Jul 24 '26 (8d) |
OTM -3.5% 73% T:54% |
challenge possible watch closely |
+$3,893 | +$8,136 @ $217.50 |
— | ○ WAIT → |
| SPY · 12c Neville:0865LEAPBUILDER |
$753.30 | $764.00 Jul 21 '26 (5d) |
OTM -1.4% 93% T:13% |
safe let theta work |
+$57,276 | +$67,730 @ $764.00 |
— | ○ WAIT → |
| AMZN · 10c Joint:1782 |
$257.90 | $280.00 Jul 31 '26 (15d) ⚠ earn 15d |
OTM -7.9% 81% T:39% |
comfortable monitor |
+$16,575 | +$36,585 @ $280.00 |
— | ✓ SKIP → |
| COIN · 3c RetireInc:7291 |
$163.95 | $190.00 Jul 31 '26 (15d) ⚠ earn 15d |
OTM -13.7% 83% T:35% |
comfortable monitor |
−$7,575 | +$1,238 @ $190.00 |
✓ SKIP → | |
| DELL · 3c RetireInc:7291 |
$404.00 | $425.00 Jul 17 '26 (1d) |
OTM -4.9% 84% T:32% |
comfortable monitor |
+$1,158 | +$7,746 @ $425.00 |
— | ✓ SKIP → |
| INTC · 5c Neville:0865 |
$101.01 | $121.00 Jul 24 '26 (8d) ⚠ earn 8d |
OTM -16.5% 85% T:31% |
safe let theta work |
−$8,287 | +$2,335 @ $121.00 |
✓ SKIP → | |
| IGV · 12c Main:1299LEAPBUILDER |
$94.18 | $100.00 Jul 24 '26 (8d) |
OTM -5.8% 87% T:26% |
safe let theta work |
+$6,960 | +$12,827 @ $100.00 |
✓ SKIP → | |
| COIN · 8c Main:1299 |
$163.95 | $175.00 Jul 17 '26 (1d) earn 15d |
OTM -6.3% 91% T:19% |
safe let theta work |
−$47,800 | −$37,691 @ $175.00 |
— | ✓ SKIP → |
| SOFI · 35c RetireInc:7291 |
$17.78 | $23.00 Jul 31 '26 (15d) ⚠ earn 13d |
OTM -22.7% 95% T:11% |
safe let theta work |
+$6,332 | +$25,970 @ $23.00 |
— | ✓ SKIP → |
| IREN · 20c Main:1299 |
$36.90 | $48.00 Jul 24 '26 (8d) |
OTM -23.1% 95% T:11% |
safe let theta work |
−$20,900 | −$2,342 @ $48.00 |
— | ✓ SKIP → |
| IREN · 20c Joint:1782 |
$36.90 | $48.00 Jul 24 '26 (8d) |
OTM -23.1% 95% T:11% |
safe let theta work |
−$20,900 | −$2,342 @ $48.00 |
— | ✓ SKIP → |
| APP · 1c RetireInc:7291 |
$448.78 | $490.00 Jul 17 '26 (1d) earn 21d |
OTM -8.4% 97% T:6% |
safe let theta work |
−$16,334 | −$11,893 @ $490.00 |
— | ✓ SKIP → |
| GLD · 10c Main:1299 |
$367.37 | $379.00 Jul 17 '26 (1d) |
OTM -3.1% 98% T:3% |
safe let theta work |
−$136,425 | −$120,457 @ $379.00 |
— | ✓ SKIP → |
| IREN · 20c Neville:0865 |
$36.90 | $43.00 Jul 17 '26 (1d) |
OTM -14.2% 99% T:2% |
safe let theta work |
−$49,450 | −$36,405 @ $43.00 |
— | ✓ SKIP → |
| IREN · 20c RetireInc:7291 |
$36.90 | $43.00 Jul 17 '26 (1d) |
OTM -14.2% 99% T:2% |
safe let theta work |
−$64,920 | −$52,532 @ $43.00 |
— | ✓ SKIP → |
| NOW · 10c Main:1299 |
$104.04 | $115.00 Jul 17 '26 (1d) earn 7d |
OTM -9.5% 99% T:1% |
safe let theta work |
−$9,250 | +$590.67 @ $115.00 |
— | ✓ SKIP → |
| COPX · 20c · 19cc Joint:1782LEAPBUILDER |
$75.90 | $81.50 Jul 17 '26 (1d) |
OTM -6.9% 99% T:1% |
safe let theta work |
−$36,371 | −$26,499 @ $81.50 |
— | ✓ SKIP → |
| QCOM · 5c RetireInc:7291 |
$173.03 | $190.00 Jul 17 '26 (1d) earn 14d |
OTM -8.9% 99% T:1% |
safe let theta work |
−$28,881 | −$19,980 @ $190.00 |
— | ✓ SKIP → |
| SPCX · 5c Neville:0865LEAPBUILDER |
$135.29 | $155.00 Jul 17 '26 (1d) |
OTM -12.7% 99% T:1% |
safe let theta work |
−$21,100 | −$12,983 @ $155.00 |
— | ✓ SKIP → |
| RIOT · 50c Joint:1782LEAPBUILDERBBC |
$19.46 | — — ⚠ earn 15d |
NO CC — |
— | −$10,000 | — | — | ✓ SKIP → |
| MARA · 200c Main:1299LEAPBUILDER |
$12.03 | — — ⚠ earn 13d |
NO CC — |
— | −$4,900 | — | — | ✓ SKIP → |
| GOOG · 5c Neville:0865LEAPBUILDER |
$373.10 | — — ⚠ earn 7d |
NO CC — |
— | −$75.00 | — | — | ✓ SKIP → |
| MARA · 250c Neville:0865LEAPBUILDER |
$12.03 | — — ⚠ earn 13d |
NO CC — |
— | −$39,125 | — | — | ✓ SKIP → |
| COIN · 25c Main:1299LEAPBUILDERBBC |
$163.95 | — — ⚠ earn 15d |
NO CC — |
— | −$182,812 | — | — | ✓ SKIP → |
| ETHA · 50c Main:1299 |
$14.22 | — — |
NO CC — |
— | −$19,150 | — | — | ✓ SKIP → |
| BMNR · 50c RetireInc:7291 |
$15.69 | — — ⚠ earn 0d |
NO CC — |
— | −$21,325 | — | — | ✓ SKIP → |
| NEM · 5c Main:1299 |
$93.64 | — — ⚠ earn 8d |
NO CC — |
— | −$13,272 | — | — | ✓ SKIP → |
| MSTR · 4c RetireInc:7291 |
$95.50 | — — ⚠ earn 15d |
NO CC — |
— | −$31,330 | — | — | ✓ SKIP → |
| RKLB · 6c RetireInc:7291 |
$73.41 | — — |
NO CC — |
— | −$46,239 | — | — | ✓ SKIP → |
| CRWV · 5c Neville:0865 |
$75.18 | — — |
NO CC — |
— | −$27,732 | — | — | ✓ SKIP → |
| MDB · 1c Neville:0865 |
$332.38 | — — |
NO CC — |
— | −$5,119 | — | — | ✓ SKIP → |
| ENPH · 10c RetireInc:7291 |
$42.72 | — — ⚠ earn 13d |
NO CC — |
— | −$17,710 | — | — | ✓ SKIP → |
| MU · 5c Main:1299 |
$875.02 | — — |
NO CC — |
— | −$94,062 | — | — | ✓ SKIP → |
| CLSK · 25c RetireInc:7291LEAPBUILDER |
$13.81 | — — |
NO CC — |
— | −$5,913 | — | — | ✓ SKIP → |
| GLXY · 125c Main:1299LEAPBUILDERBBC |
$23.85 | — — ⚠ earn 12d |
NO CC — |
— | −$113,250 | — | — | ✓ SKIP → |
| MU · 2c Neville:0865 |
$875.02 | — — |
NO CC — |
— | −$76,805 | — | — | ✓ SKIP → |
| MARA · 50c Joint:1782LEAPBUILDERBBC |
$12.03 | — — ⚠ earn 13d |
NO CC — |
— | −$28,150 | — | — | ✓ SKIP → |
| MARA · 200c Main:1299LEAPBUILDERBBC |
$12.03 | — — ⚠ earn 13d |
NO CC — |
— | −$99,100 | — | — | ✓ SKIP → |
| BMNR · 50c Main:1299LEAPBUILDERBBC |
$15.69 | — — ⚠ earn 0d |
NO CC — |
— | −$197,425 | — | — | ✓ SKIP → |
| BMNR · 75c Main:1299LEAPBUILDERBBC |
$15.69 | — — ⚠ earn 0d |
NO CC — |
— | −$168,638 | — | — | ✓ SKIP → |
| BMNR · 150c Joint:1782LEAPBUILDERBBC |
$15.69 | — — ⚠ earn 0d |
NO CC — |
— | −$71,925 | — | — | ✓ SKIP → |
| PRED SURV BUCKET | N | PREDICTED | REALIZED OTM | GAP |
|---|---|---|---|---|
| 0-60% | 4 | 55% | 100% | +45pp |
| 60-70% | 1 | 61% | 100% | +39pp |
| 70-80% | 5 | 77% | 80% | +3pp |
| 80-90% | 7 | 87% | 100% | +13pp |
| 90-100% | 9 | 94% | 100% | +6pp |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| ✓ CLOSE ALL | +$6,422 | +$6,422 | +$6,422 | — / — | lock it in today, capital freed |
| HOLD CC | +$10,911 | +$10,911 | +$10,911 | 30% / 100% | ride to Jul 31 '26 (15d) |
| UNCAP | +$6,422 | — | — | — / — | buy back CC $19,658, upside open (Δ ≈ +351 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $480.00 | Jan 21 '28 | 554d | $273.88 | 0.84 | -0.122 | $200.56 | $73.32 | 27% extr delta 0.84 |
| SP | $650.00 | Jan 21 '28 | 554d | $114.45 | 0.34 | -0.091 | $0.00 | $114.45 | ALIVE 4.7% OTM |
| HP | $330.00 | Oct 16 '26 | 92d | $0.51 | 0.01 | -0.020 | $0.00 | $0.51 | DEAD floor 48% |
| CC | $630.00 | Jul 31 '26 | 15d | $65.53 | 0.74 | -1.070 | $50.56 | $14.97 | DEEP_ITM +8.0% ITM · -0.51σ (30%) · close $19,658 |
| # | STRIKE | BB ZONE | EXPIRY | DTE | CREDIT/SH | TOTAL | HEADROOM | SIGMA | SURV% | DELTA | CAP GAIN | E[P/L] | P/L @ CAP |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | $670.00 | MBB-UBB (-4%) | Aug 07 '26 | 22d | $-23.48 | $-7,043 | -1.6% | -0.04σ | 50% T:100% |
0.55 | $8,125 | $19,036 | $19,036 |
| 2 | $675.00 | MBB-UBB (-3%) | Aug 07 '26 | 22d | $-26.08 | $-7,823 | -0.8% | 0.02σ | 51% T:100% |
0.53 | $7,345 | $18,256 | $18,256 |
| 3 | $680.00 | MBB-UBB (-3%) | Aug 07 '26 | 22d | $-28.23 | $-8,468 | -0.1% | 0.07σ | 53% T:100% |
0.51 | $6,700 | $17,612 | $17,612 |
| 4 | $680.00 | MBB-UBB (-3%) | Aug 14 '26 | 29d | $-24.88 | $-7,463 | -0.1% | 0.08σ | 53% T:100% |
0.52 | $7,705 | $18,616 | $18,616 |
| 5 | $685.00 | MBB-UBB (-2%) | Aug 14 '26 | 29d | $-26.93 | $-8,078 | +0.7% | 0.12σ | 55% T:96% |
0.50 | $8,650 | $18,706 | $19,561 |
| 6 | $675.00 | MBB-UBB (-3%) | Aug 21 '26 | 36d | $-19.63 | $-5,888 | -0.8% | 0.04σ | 51% T:100% |
0.54 | $9,280 | $20,192 | $20,192 |
| 7 | $680.00 | MBB-UBB (-3%) | Aug 21 '26 | 36d | $-21.85 | $-6,555 | -0.1% | 0.08σ | 53% T:100% |
0.52 | $8,613 | $19,524 | $19,524 |
| 8 | $685.00 | MBB-UBB (-2%) | Aug 21 '26 | 36d | $-23.95 | $-7,185 | +0.7% | 0.12σ | 55% T:97% |
0.51 | $9,542 | $19,597 | $20,453 |
| 9 | $690.00 | MBB-UBB (-1%) | Aug 21 '26 | 36d | $-26.10 | $-7,830 | +1.4% | 0.17σ | 57% T:93% |
0.49 | $10,653 | $19,688 | $21,564 |
| 10 | $695.00 | MBB-UBB (-0%) | Aug 21 '26 | 36d | $-28.05 | $-8,415 | +2.1% | 0.21σ | 58% T:89% |
0.47 | $11,824 | $19,781 | $22,735 |
| 1 | $775.00 | +UBB 11% (+11%) | Aug 07 '26 | 22d | $-54.38 | $-16,313 | +13.9% | 0.93σ | 82% T:37% |
0.21 | $32,020 | $15,647 | $42,931 |
| 2 | $770.00 | +UBB 10% (+10%) | Aug 07 '26 | 22d | $-53.68 | $-16,102 | +13.1% | 0.88σ | 81% T:40% |
0.22 | $30,474 | $15,916 | $41,385 |
| 3 | $765.00 | +UBB 10% (+10%) | Aug 07 '26 | 22d | $-52.85 | $-15,855 | +12.4% | 0.84σ | 80% T:42% |
0.23 | $28,966 | $16,155 | $39,877 |
| 4 | $760.00 | +UBB 9% (+9%) | Aug 07 '26 | 22d | $-51.98 | $-15,593 | +11.7% | 0.80σ | 79% T:44% |
0.24 | $27,472 | $16,398 | $38,383 |
| 5 | $795.00 | +UBB 14% (+14%) | Aug 21 '26 | 36d | $-53.20 | $-15,960 | +16.8% | 0.97σ | 83% T:35% |
0.20 | $39,396 | $16,786 | $50,307 |
| 6 | $790.00 | +UBB 13% (+13%) | Aug 21 '26 | 36d | $-52.43 | $-15,728 | +16.1% | 0.94σ | 83% T:37% |
0.21 | $37,872 | $17,062 | $48,783 |
| 7 | $785.00 | +UBB 12% (+12%) | Aug 21 '26 | 36d | $-51.63 | $-15,488 | +15.3% | 0.90σ | 82% T:39% |
0.22 | $36,356 | $17,329 | $47,267 |
| 8 | $780.00 | +UBB 12% (+12%) | Aug 21 '26 | 36d | $-50.83 | $-15,248 | +14.6% | 0.87σ | 81% T:41% |
0.23 | $34,841 | $17,575 | $45,752 |
| 9 | $775.00 | +UBB 11% (+11%) | Aug 21 '26 | 36d | $-49.88 | $-14,963 | +13.9% | 0.83σ | 80% T:43% |
0.24 | $33,370 | $17,849 | $44,281 |
| 10 | $770.00 | +UBB 10% (+10%) | Aug 21 '26 | 36d | $-49.05 | $-14,715 | +13.1% | 0.80σ | 79% T:45% |
0.26 | $31,861 | $18,063 | $42,772 |
| 1 | $670.00 | MBB-UBB (-4%) | Aug 07 '26 | 22d | $-23.48 | $-7,043 | -1.6% | -0.04σ | 50% T:100% |
0.55 | $8,125 | $19,036 | $19,036 |
| 2 | $675.00 | MBB-UBB (-3%) | Aug 07 '26 | 22d | $-26.08 | $-7,823 | -0.8% | 0.02σ | 51% T:100% |
0.53 | $7,345 | $18,256 | $18,256 |
| 3 | $680.00 | MBB-UBB (-3%) | Aug 07 '26 | 22d | $-28.23 | $-8,468 | -0.1% | 0.07σ | 53% T:100% |
0.51 | $6,700 | $17,612 | $17,612 |
| 4 | $685.00 | MBB-UBB (-2%) | Aug 07 '26 | 22d | $-30.35 | $-9,105 | +0.7% | 0.12σ | 55% T:96% |
0.49 | $7,622 | $17,681 | $18,533 |
| 5 | $690.00 | MBB-UBB (-1%) | Aug 07 '26 | 22d | $-32.53 | $-9,758 | +1.4% | 0.17σ | 57% T:92% |
0.47 | $8,726 | $17,759 | $19,637 |
| 6 | $695.00 | MBB-UBB (-0%) | Aug 07 '26 | 22d | $-34.33 | $-10,298 | +2.1% | 0.22σ | 59% T:88% |
0.46 | $9,941 | $17,882 | $20,852 |
| 7 | $700.00 | +UBB 0% (+0%) | Aug 07 '26 | 22d | $-36.18 | $-10,852 | +2.9% | 0.27σ | 60% T:84% |
0.44 | $11,142 | $17,925 | $22,053 |
| 8 | $705.00 | +UBB 1% (+1%) | Aug 07 '26 | 22d | $-37.85 | $-11,355 | +3.6% | 0.31σ | 62% T:80% |
0.42 | $12,396 | $17,958 | $23,307 |
| 9 | $710.00 | +UBB 2% (+2%) | Aug 07 '26 | 22d | $-39.58 | $-11,872 | +4.3% | 0.36σ | 64% T:76% |
0.40 | $13,634 | $17,917 | $24,545 |
| 10 | $715.00 | +UBB 2% (+2%) | Aug 07 '26 | 22d | $-41.00 | $-12,300 | +5.1% | 0.41σ | 66% T:72% |
0.38 | $14,962 | $17,909 | $25,873 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$13,075 | +$13,075 | +$13,075 | — / — | lock it in today, capital freed |
| HOLD CC | +$13,900 | +$13,900 | +$13,900 | 7% / 100% | ride to Jul 17 '26 (1d) |
| UNCAP | +$13,075 | — | — | — / — | buy back CC $13,925, upside open (Δ ≈ +781 $/pt) |
| ✓ ROLL → $375.00 | +$29,875 | +$31,360 | +$30,557 | 54% / 96% | Aug 21 '26 (36d), net +2.88/sh |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $310.00 | Dec 17 '27 | 519d | $109.50 | 0.78 | -0.068 | $63.10 | $46.40 | 42% extr delta 0.78 |
| SP | none · LEAPS-only structure | ||||||||
| HP | none · LEAPS-only structure | ||||||||
| CC | $360.00 | Jul 17 '26 | 1d | $13.93 | 0.92 | -0.387 | $13.10 | $0.82 | ITM +3.6% ITM · -1.51σ (7%) · close $13,925 |
| # | STRIKE | BB ZONE | EXPIRY | DTE | CREDIT/SH | TOTAL | HEADROOM | SIGMA | SURV% | DELTA | CAP GAIN | E[P/L] | P/L @ CAP |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | $370.00 | MBB-UBB (-11%) | Jul 31 '26 | 15d | $+1.67 | $1,675 | -0.8% | -0.04σ | 50% T:100% |
0.54 | $14,775 | $28,675 | $28,675 |
| 2 | $375.00 | MBB-UBB (-10%) | Aug 07 '26 | 22d | $+1.17 | $1,175 | +0.5% | 0.10σ | 54% T:96% |
0.50 | $15,760 | $28,858 | $29,660 |
| 3 | $370.00 | MBB-UBB (-11%) | Aug 07 '26 | 22d | $+2.93 | $2,925 | -0.8% | -0.03σ | 50% T:100% |
0.55 | $16,025 | $29,925 | $29,925 |
| 4 | $375.00 | MBB-UBB (-10%) | Aug 14 '26 | 29d | $+2.30 | $2,300 | +0.5% | 0.10σ | 54% T:96% |
0.51 | $16,885 | $29,982 | $30,785 |
| 5 | $370.00 | MBB-UBB (-11%) | Aug 14 '26 | 29d | $+4.28 | $4,275 | -0.8% | -0.02σ | 50% T:100% |
0.55 | $17,375 | $31,275 | $31,275 |
| 6 | $380.00 | MBB-UBB (-9%) | Aug 14 '26 | 29d | $+0.00 | $0.00 | +1.8% | 0.22σ | 59% T:86% |
0.45 | $18,492 | $29,230 | $32,392 |
| ▶ 7 | $375.00 | MBB-UBB (-10%) | Aug 21 '26 | 36d | $+2.88 | $2,875 | +0.5% | 0.10σ | 54% T:96% |
0.52 | $17,460 | $30,557 | $31,360 |
| 8 | $380.00 | MBB-UBB (-9%) | Aug 21 '26 | 36d | $+0.92 | $925.00 | +1.8% | 0.21σ | 58% T:87% |
0.44 | $19,417 | $30,167 | $33,317 |
| 1 | $400.00 | MBB-UBB (-4%) | Jul 24 '26 | 8d | $-10.48 | $-10,475 | +7.2% | 0.89σ | 81% T:38% |
0.20 | $23,645 | $20,452 | $37,545 |
| 2 | $405.00 | MBB-UBB (-3%) | Jul 31 '26 | 15d | $-9.73 | $-9,725 | +8.5% | 0.90σ | 82% T:38% |
0.21 | $28,302 | $21,844 | $42,202 |
| 3 | $400.00 | MBB-UBB (-4%) | Jul 31 '26 | 15d | $-8.85 | $-8,850 | +7.2% | 0.77σ | 78% T:45% |
0.25 | $25,270 | $22,768 | $39,170 |
| 4 | $405.00 | MBB-UBB (-3%) | Aug 07 '26 | 22d | $-8.58 | $-8,575 | +8.5% | 0.84σ | 80% T:41% |
0.23 | $29,452 | $23,410 | $43,352 |
| 5 | $410.00 | MBB-UBB (-2%) | Aug 14 '26 | 29d | $-8.88 | $-8,875 | +9.9% | 0.89σ | 81% T:38% |
0.21 | $33,060 | $23,485 | $46,960 |
| 6 | $405.00 | MBB-UBB (-3%) | Aug 14 '26 | 29d | $-7.88 | $-7,875 | +8.5% | 0.78σ | 78% T:45% |
0.25 | $30,152 | $24,522 | $44,052 |
| 7 | $400.00 | MBB-UBB (-4%) | Aug 14 '26 | 29d | $-6.75 | $-6,750 | +7.2% | 0.67σ | 75% T:52% |
0.29 | $27,370 | $25,511 | $41,270 |
| 8 | $415.00 | MBB-UBB (-0%) | Aug 21 '26 | 36d | $-8.95 | $-8,950 | +11.2% | 0.95σ | 83% T:35% |
0.22 | $36,892 | $23,665 | $50,792 |
| 9 | $410.00 | MBB-UBB (-2%) | Aug 21 '26 | 36d | $-8.03 | $-8,025 | +9.9% | 0.84σ | 80% T:41% |
0.25 | $33,910 | $24,716 | $47,810 |
| 10 | $405.00 | MBB-UBB (-3%) | Aug 21 '26 | 36d | $-6.88 | $-6,875 | +8.5% | 0.74σ | 77% T:47% |
0.28 | $31,152 | $25,811 | $45,052 |
| 1 | $400.00 | MBB-UBB (-4%) | Jul 24 '26 | 8d | $-10.48 | $-10,475 | +7.2% | 0.89σ | 81% T:38% |
0.20 | $23,645 | $20,452 | $37,545 |
| 2 | $395.00 | MBB-UBB (-5%) | Jul 31 '26 | 15d | $-7.73 | $-7,725 | +5.9% | 0.64σ | 74% T:54% |
0.29 | $22,488 | $23,731 | $36,388 |
| 3 | $400.00 | MBB-UBB (-4%) | Jul 31 '26 | 15d | $-8.85 | $-8,850 | +7.2% | 0.77σ | 78% T:45% |
0.25 | $25,270 | $22,768 | $39,170 |
| 4 | $405.00 | MBB-UBB (-3%) | Jul 31 '26 | 15d | $-9.73 | $-9,725 | +8.5% | 0.90σ | 82% T:38% |
0.21 | $28,302 | $21,844 | $42,202 |
| 5 | $395.00 | MBB-UBB (-5%) | Aug 07 '26 | 22d | $-6.13 | $-6,125 | +5.9% | 0.60σ | 73% T:57% |
0.31 | $24,088 | $25,571 | $37,988 |
| 6 | $405.00 | MBB-UBB (-3%) | Aug 07 '26 | 22d | $-8.58 | $-8,575 | +8.5% | 0.84σ | 80% T:41% |
0.23 | $29,452 | $23,410 | $43,352 |
| 7 | $395.00 | MBB-UBB (-5%) | Aug 14 '26 | 29d | $-5.23 | $-5,225 | +5.9% | 0.56σ | 71% T:60% |
0.33 | $24,988 | $26,688 | $38,888 |
| 8 | $400.00 | MBB-UBB (-4%) | Aug 14 '26 | 29d | $-6.75 | $-6,750 | +7.2% | 0.67σ | 75% T:52% |
0.29 | $27,370 | $25,511 | $41,270 |
| 9 | $405.00 | MBB-UBB (-3%) | Aug 14 '26 | 29d | $-7.88 | $-7,875 | +8.5% | 0.78σ | 78% T:45% |
0.25 | $30,152 | $24,522 | $44,052 |
| 10 | $410.00 | MBB-UBB (-2%) | Aug 14 '26 | 29d | $-8.88 | $-8,875 | +9.9% | 0.89σ | 81% T:38% |
0.21 | $33,060 | $23,485 | $46,960 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$375 | 18 Sep 2026 | 46d left | +$4.62/sh | +$4,616 cycle +$20,916 [+$1,978…+$2,592] · 100% credit | 67% surv 52% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$387 | 16 Oct 2026 | 74d left | +$5.28/sh | +$5,279 cycle +$21,579 [+$1,196…+$2,549] · 92% credit | 69% surv 60% |
| Up-and-out for even (raise the cap, free) | ~$387 | 18 Sep 2026 | 46d left | +$1.01/sh | +$1,012 cycle +$17,312 [-$1,721…-$881] · 8% credit | 73% surv 62% |
| Max even-money escape in the band | ~$402 | 16 Oct 2026 | 74d left | +$0.45/sh | +$445 cycle +$16,745 [-$3,588…-$2,248] · 5% credit | 77% surv 70% |
| reaches SS ✓ | ||||||
| Safety roll (pay small debit, max POP) | ~$452 | 16 Oct 2026 | 74d left | -$9.18/sh | -$9,179 cycle +$7,121 [-$15,551…-$13,010] · 0% credit | 91% surv 90% |
| budget: banked $16,300 debit $9,179 (56% used) → whole cycle still +$7,121 cash · rolled 10 ct earn ≈ $1,519/mo while parked; 0 ct free to re-sell · clears SS ✓ | ||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$25,988 | +$25,988 | +$25,988 | — / — | lock it in today, capital freed |
| HOLD CC | +$27,225 | +$27,225 | +$27,225 | 7% / 100% | ride to Jul 17 '26 (1d) |
| UNCAP | +$25,988 | — | — | — / — | buy back CC $20,888, upside open (Δ ≈ +1322 $/pt) |
| ✓ ROLL → $375.00 | +$51,188 | +$53,700 | +$52,341 | 54% / 96% | Aug 21 '26 (36d), net +2.88/sh |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $300.00 | Jan 21 '28 | 554d | $118.00 | 0.80 | -0.065 | $73.10 | $44.90 | 38% extr delta 0.80 |
| SP | $345.00 | Jan 21 '28 | 554d | $42.25 | 0.31 | -0.040 | $0.00 | $42.25 | ALIVE 8.1% OTM |
| HP | $310.00 | Jan 21 '28 | 554d | $28.50 | 0.23 | -0.035 | $0.00 | $28.50 | ACTIVE floor 83% |
| CC | $360.00 | Jul 17 '26 | 1d | $13.93 | 0.92 | -0.387 | $13.10 | $0.82 | ITM +3.6% ITM · -1.51σ (7%) · close $20,888 |
| # | STRIKE | BB ZONE | EXPIRY | DTE | CREDIT/SH | TOTAL | HEADROOM | SIGMA | SURV% | DELTA | CAP GAIN | E[P/L] | P/L @ CAP |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | $370.00 | MBB-UBB (-11%) | Jul 31 '26 | 15d | $+1.67 | $2,512 | -0.8% | -0.04σ | 50% T:100% |
0.54 | $22,163 | $49,388 | $49,388 |
| 2 | $375.00 | MBB-UBB (-10%) | Aug 07 '26 | 22d | $+1.17 | $1,762 | +0.5% | 0.10σ | 54% T:96% |
0.50 | $23,925 | $49,793 | $51,150 |
| 3 | $370.00 | MBB-UBB (-11%) | Aug 07 '26 | 22d | $+2.93 | $4,388 | -0.8% | -0.03σ | 50% T:100% |
0.55 | $24,038 | $51,262 | $51,262 |
| 4 | $375.00 | MBB-UBB (-10%) | Aug 14 '26 | 29d | $+2.30 | $3,450 | +0.5% | 0.10σ | 54% T:96% |
0.51 | $25,612 | $51,480 | $52,837 |
| 5 | $370.00 | MBB-UBB (-11%) | Aug 14 '26 | 29d | $+4.28 | $6,413 | -0.8% | -0.02σ | 50% T:100% |
0.55 | $26,063 | $53,288 | $53,288 |
| 6 | $380.00 | MBB-UBB (-9%) | Aug 14 '26 | 29d | $+0.00 | $0.00 | +1.8% | 0.22σ | 59% T:86% |
0.45 | $28,773 | $50,647 | $55,998 |
| ▶ 7 | $375.00 | MBB-UBB (-10%) | Aug 21 '26 | 36d | $+2.88 | $4,312 | +0.5% | 0.10σ | 54% T:96% |
0.52 | $26,475 | $52,341 | $53,700 |
| 8 | $380.00 | MBB-UBB (-9%) | Aug 21 '26 | 36d | $+0.92 | $1,387 | +1.8% | 0.21σ | 58% T:87% |
0.44 | $30,160 | $52,057 | $57,385 |
| 1 | $400.00 | MBB-UBB (-4%) | Jul 24 '26 | 8d | $-10.48 | $-15,713 | +7.2% | 0.89σ | 81% T:38% |
0.20 | $39,502 | $37,806 | $66,727 |
| 2 | $405.00 | MBB-UBB (-3%) | Jul 31 '26 | 15d | $-9.73 | $-14,588 | +8.5% | 0.90σ | 82% T:38% |
0.21 | $47,238 | $40,018 | $74,463 |
| 3 | $400.00 | MBB-UBB (-4%) | Jul 31 '26 | 15d | $-8.85 | $-13,275 | +7.2% | 0.77σ | 78% T:45% |
0.25 | $41,940 | $41,414 | $69,165 |
| 4 | $405.00 | MBB-UBB (-3%) | Aug 07 '26 | 22d | $-8.58 | $-12,863 | +8.5% | 0.84σ | 80% T:41% |
0.23 | $48,963 | $42,448 | $76,188 |
| 5 | $410.00 | MBB-UBB (-2%) | Aug 14 '26 | 29d | $-8.88 | $-13,312 | +9.9% | 0.89σ | 81% T:38% |
0.21 | $55,123 | $42,632 | $82,348 |
| 6 | $405.00 | MBB-UBB (-3%) | Aug 14 '26 | 29d | $-7.88 | $-11,813 | +8.5% | 0.78σ | 78% T:45% |
0.25 | $50,013 | $44,193 | $77,238 |
| 7 | $400.00 | MBB-UBB (-4%) | Aug 14 '26 | 29d | $-6.75 | $-10,125 | +7.2% | 0.67σ | 75% T:52% |
0.29 | $45,090 | $45,652 | $72,315 |
| 8 | $415.00 | MBB-UBB (-0%) | Aug 21 '26 | 36d | $-8.95 | $-13,425 | +11.2% | 0.95σ | 83% T:35% |
0.22 | $61,621 | $42,950 | $88,846 |
| 9 | $410.00 | MBB-UBB (-2%) | Aug 21 '26 | 36d | $-8.03 | $-12,038 | +9.9% | 0.84σ | 80% T:41% |
0.25 | $56,398 | $44,551 | $83,623 |
| 10 | $405.00 | MBB-UBB (-3%) | Aug 21 '26 | 36d | $-6.88 | $-10,312 | +8.5% | 0.74σ | 77% T:47% |
0.28 | $51,513 | $46,183 | $78,738 |
| 1 | $370.00 | MBB-UBB (-11%) | Jul 24 '26 | 8d | $-0.62 | $-937.50 | -0.8% | -0.06σ | 50% T:100% |
0.54 | $18,713 | $45,938 | $45,938 |
| 2 | $372.50 | MBB-UBB (-11%) | Jul 24 '26 | 8d | $-2.03 | $-3,038 | -0.2% | 0.02σ | 51% T:100% |
0.51 | $16,613 | $43,838 | $43,838 |
| 3 | $375.00 | MBB-UBB (-10%) | Jul 24 '26 | 8d | $-3.03 | $-4,538 | +0.5% | 0.10σ | 54% T:95% |
0.48 | $17,625 | $43,491 | $44,850 |
| 4 | $377.50 | MBB-UBB (-9%) | Jul 24 '26 | 8d | $-4.05 | $-6,075 | +1.2% | 0.18σ | 57% T:88% |
0.45 | $19,392 | $43,283 | $46,617 |
| 5 | $380.00 | MBB-UBB (-9%) | Jul 24 '26 | 8d | $-5.10 | $-7,650 | +1.8% | 0.26σ | 60% T:82% |
0.42 | $21,123 | $42,833 | $48,348 |
| 6 | $385.00 | MBB-UBB (-8%) | Jul 24 '26 | 8d | $-6.88 | $-10,313 | +3.2% | 0.42σ | 66% T:69% |
0.36 | $25,071 | $41,843 | $52,296 |
| 7 | $400.00 | MBB-UBB (-4%) | Jul 24 '26 | 8d | $-10.48 | $-15,713 | +7.2% | 0.89σ | 81% T:38% |
0.20 | $39,502 | $37,806 | $66,727 |
| 8 | $370.00 | MBB-UBB (-11%) | Jul 31 '26 | 15d | $+1.67 | $2,512 | -0.8% | -0.04σ | 50% T:100% |
0.54 | $22,163 | $49,388 | $49,388 |
| 9 | $375.00 | MBB-UBB (-10%) | Jul 31 '26 | 15d | $-0.57 | $-862.50 | +0.5% | 0.10σ | 54% T:96% |
0.49 | $21,300 | $47,168 | $48,525 |
| 10 | $380.00 | MBB-UBB (-9%) | Jul 31 '26 | 15d | $-2.78 | $-4,163 | +1.8% | 0.24σ | 59% T:84% |
0.44 | $24,610 | $46,414 | $51,835 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$375 | 18 Sep 2026 | 46d left | +$4.62/sh | +$6,924 cycle +$31,374 [+$2,959…+$3,884] · 100% credit | 67% surv 52% | +$74,719 SAFE cap gain +$27,844 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$387 | 16 Oct 2026 | 74d left | +$5.28/sh | +$7,919 cycle +$32,369 [+$1,747…+$3,816] · 92% credit | 69% surv 60% | +$89,017 SAFE cap gain +$42,142 |
| Up-and-out for even (raise the cap, free) | ~$387 | 18 Sep 2026 | 46d left | +$1.01/sh | +$1,518 cycle +$25,968 [-$2,611…-$1,333] · 8% credit | 73% surv 62% | +$85,251 SAFE cap gain +$38,376 |
| Max even-money escape in the band | ~$402 | 16 Oct 2026 | 74d left | +$0.45/sh | +$668 cycle +$25,118 [-$5,431…-$3,384] · 5% credit | 77% surv 70% | +$102,306 SAFE cap gain +$55,431 |
| Safety roll (pay small debit, max POP) | ~$452 | 16 Oct 2026 | 74d left | -$9.18/sh | -$13,768 cycle +$10,682 [-$23,451…-$19,538] · 0% credit | 91% surv 90% | +$158,537 SAFE cap gain +$111,662 |
| budget: banked $24,450 debit $13,768 (56% used) → whole cycle still +$10,682 cash · rolled 15 ct earn ≈ $2,278/mo while parked; 0 ct free to re-sell | |||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$10,513 | +$10,513 | +$10,513 | — / — | lock it in today, capital freed |
| HOLD CC | +$11,950 | +$11,950 | +$11,950 | 36% / 100% | ride to Jul 17 '26 (1d) |
| UNCAP | +$10,513 | — | — | — / — | buy back CC $2,988, upside open (Δ ≈ +391 $/pt) |
| ✓ ROLL → $400.00 | +$14,100 | +$24,610 | +$16,731 | 75% / 52% | Aug 14 '26 (29d), net +1.20/sh |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $310.00 | Dec 17 '27 | 519d | $109.50 | 0.78 | -0.068 | $63.10 | $46.40 | 42% extr delta 0.78 |
| SP | none · LEAPS-only structure | ||||||||
| HP | none · LEAPS-only structure | ||||||||
| CC | $370.00 | Jul 17 '26 | 1d | $5.97 | 0.66 | -1.717 | $3.10 | $2.87 | ATM +0.8% ITM · -0.37σ (36%) · close $2,988 |
| # | STRIKE | BB ZONE | EXPIRY | DTE | CREDIT/SH | TOTAL | HEADROOM | SIGMA | SURV% | DELTA | CAP GAIN | E[P/L] | P/L @ CAP |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | $395.00 | MBB-UBB (-5%) | Jul 31 '26 | 15d | $+0.23 | $112.50 | +5.9% | 0.64σ | 74% T:54% |
0.29 | $10,219 | $15,841 | $22,169 |
| # | STRIKE | BB ZONE | EXPIRY | DTE | CREDIT/SH | TOTAL | HEADROOM | SIGMA | SURV% | DELTA | CAP GAIN | E[P/L] | P/L @ CAP |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | $380.00 | MBB-UBB (-9%) | Jul 24 '26 | 8d | $+2.85 | $1,425 | +1.8% | 0.26σ | 60% T:82% |
0.42 | $5,671 | $15,991 | $17,621 |
| 2 | $377.50 | MBB-UBB (-9%) | Jul 24 '26 | 8d | $+3.90 | $1,950 | +1.2% | 0.18σ | 57% T:88% |
0.45 | $5,219 | $16,184 | $17,169 |
| 3 | $375.00 | MBB-UBB (-10%) | Jul 24 '26 | 8d | $+4.92 | $2,462 | +0.5% | 0.10σ | 54% T:95% |
0.48 | $4,755 | $16,303 | $16,705 |
| 4 | $380.00 | MBB-UBB (-9%) | Jul 31 '26 | 15d | $+5.17 | $2,587 | +1.8% | 0.24σ | 59% T:84% |
0.44 | $6,833 | $17,181 | $18,783 |
| 5 | $385.00 | MBB-UBB (-8%) | Jul 31 '26 | 15d | $+3.25 | $1,625 | +3.2% | 0.37σ | 65% T:73% |
0.38 | $7,824 | $16,770 | $19,774 |
| 6 | $385.00 | MBB-UBB (-8%) | Aug 07 '26 | 22d | $+4.62 | $2,312 | +3.2% | 0.35σ | 64% T:75% |
0.40 | $8,512 | $17,496 | $20,462 |
| 7 | $380.00 | MBB-UBB (-9%) | Aug 07 '26 | 22d | $+6.83 | $3,413 | +1.8% | 0.23σ | 59% T:85% |
0.45 | $7,658 | $18,018 | $19,608 |
| 8 | $390.00 | MBB-UBB (-6%) | Aug 07 '26 | 22d | $+3.25 | $1,625 | +4.5% | 0.48σ | 68% T:66% |
0.35 | $9,778 | $17,216 | $21,728 |
| 9 | $390.00 | MBB-UBB (-6%) | Aug 14 '26 | 29d | $+4.45 | $2,225 | +4.5% | 0.45σ | 67% T:68% |
0.37 | $10,378 | $17,884 | $22,328 |
| 10 | $385.00 | MBB-UBB (-8%) | Aug 14 '26 | 29d | $+5.75 | $2,875 | +3.2% | 0.33σ | 63% T:77% |
0.42 | $9,074 | $18,091 | $21,024 |
| 1 | $400.00 | MBB-UBB (-4%) | Jul 24 '26 | 8d | $-2.52 | $-1,262 | +7.2% | 0.89σ | 81% T:38% |
0.20 | $10,798 | $14,201 | $22,748 |
| 2 | $405.00 | MBB-UBB (-3%) | Jul 31 '26 | 15d | $-1.77 | $-887.50 | +8.5% | 0.90σ | 82% T:38% |
0.21 | $13,126 | $14,897 | $25,076 |
| 3 | $400.00 | MBB-UBB (-4%) | Jul 31 '26 | 15d | $-0.90 | $-450.00 | +7.2% | 0.77σ | 78% T:45% |
0.25 | $11,610 | $15,359 | $23,560 |
| 4 | $405.00 | MBB-UBB (-3%) | Aug 07 '26 | 22d | $-0.62 | $-312.50 | +8.5% | 0.84σ | 80% T:41% |
0.23 | $13,701 | $15,680 | $25,651 |
| 5 | $410.00 | MBB-UBB (-2%) | Aug 14 '26 | 29d | $-0.92 | $-462.50 | +9.9% | 0.89σ | 81% T:38% |
0.21 | $15,505 | $15,718 | $27,455 |
| 6 | $405.00 | MBB-UBB (-3%) | Aug 14 '26 | 29d | $+0.08 | $37.50 | +8.5% | 0.78σ | 78% T:45% |
0.25 | $14,051 | $16,236 | $26,001 |
| ▶ 7 | $400.00 | MBB-UBB (-4%) | Aug 14 '26 | 29d | $+1.20 | $600.00 | +7.2% | 0.67σ | 75% T:52% |
0.29 | $12,660 | $16,731 | $24,610 |
| 8 | $415.00 | MBB-UBB (-0%) | Aug 21 '26 | 36d | $-1.00 | $-500.00 | +11.2% | 0.95σ | 83% T:35% |
0.22 | $17,421 | $15,808 | $29,371 |
| 9 | $410.00 | MBB-UBB (-2%) | Aug 21 '26 | 36d | $-0.07 | $-37.50 | +9.9% | 0.84σ | 80% T:41% |
0.25 | $15,930 | $16,333 | $27,880 |
| 10 | $405.00 | MBB-UBB (-3%) | Aug 21 '26 | 36d | $+1.08 | $537.50 | +8.5% | 0.74σ | 77% T:47% |
0.28 | $14,551 | $16,880 | $26,501 |
| 1 | $400.00 | MBB-UBB (-4%) | Jul 24 '26 | 8d | $-2.52 | $-1,262 | +7.2% | 0.89σ | 81% T:38% |
0.20 | $10,798 | $14,201 | $22,748 |
| 2 | $395.00 | MBB-UBB (-5%) | Jul 31 '26 | 15d | $+0.23 | $112.50 | +5.9% | 0.64σ | 74% T:54% |
0.29 | $10,219 | $15,841 | $22,169 |
| 3 | $400.00 | MBB-UBB (-4%) | Jul 31 '26 | 15d | $-0.90 | $-450.00 | +7.2% | 0.77σ | 78% T:45% |
0.25 | $11,610 | $15,359 | $23,560 |
| 4 | $405.00 | MBB-UBB (-3%) | Jul 31 '26 | 15d | $-1.77 | $-887.50 | +8.5% | 0.90σ | 82% T:38% |
0.21 | $13,126 | $14,897 | $25,076 |
| 5 | $395.00 | MBB-UBB (-5%) | Aug 07 '26 | 22d | $+1.83 | $912.50 | +5.9% | 0.60σ | 73% T:57% |
0.31 | $11,019 | $16,760 | $22,969 |
| 6 | $405.00 | MBB-UBB (-3%) | Aug 07 '26 | 22d | $-0.62 | $-312.50 | +8.5% | 0.84σ | 80% T:41% |
0.23 | $13,701 | $15,680 | $25,651 |
| 7 | $395.00 | MBB-UBB (-5%) | Aug 14 '26 | 29d | $+2.72 | $1,362 | +5.9% | 0.56σ | 71% T:60% |
0.33 | $11,469 | $17,319 | $23,419 |
| ▶ 8 | $400.00 | MBB-UBB (-4%) | Aug 14 '26 | 29d | $+1.20 | $600.00 | +7.2% | 0.67σ | 75% T:52% |
0.29 | $12,660 | $16,731 | $24,610 |
| 9 | $405.00 | MBB-UBB (-3%) | Aug 14 '26 | 29d | $+0.08 | $37.50 | +8.5% | 0.78σ | 78% T:45% |
0.25 | $14,051 | $16,236 | $26,001 |
| 10 | $410.00 | MBB-UBB (-2%) | Aug 14 '26 | 29d | $-0.92 | $-462.50 | +9.9% | 0.89σ | 81% T:38% |
0.21 | $15,505 | $15,718 | $27,455 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$412 | 16 Oct 2026 | 78d left | +$4.56/sh | +$2,279 cycle +$5,454 [+$403…+$2,185] · 86% credit | 69% surv 60% |
| Max even-money escape in the band | ~$422 | 16 Oct 2026 | 78d left | +$0.74/sh | +$371 cycle +$3,546 [-$1,454…+$334] · 31% credit | 75% surv 67% |
| Roll out (same strike, buy time) | ~$400 | 21 Aug 2026 | 22d left | -$1.61/sh | -$807 cycle +$2,368 [-$1,858…-$810] · 11% credit | 65% surv 52% |
| Safety roll (pay small debit, max POP) | ~$447 | 16 Oct 2026 | 78d left | -$5.91/sh | -$2,957 cycle +$218 [-$5,187…-$3,200] · 4% credit | 83% surv 80% |
| budget: banked $3,175 debit $2,957 (93% used) → whole cycle still +$218 cash · rolled 5 ct earn ≈ $1,580/mo while parked; 0 ct free to re-sell | ||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$27,772 | +$27,772 | +$27,772 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | +$29,925 | +$34,395 | +$31,275 | 70% / 64% | ride to Jul 24 '26 (8d) |
| UNCAP | +$27,772 | — | — | — / — | buy back CC $2,152, upside open (Δ ≈ +1614 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $10.00 | Jan 21 '28 | 554d | $29.62 | 0.96 | -0.004 | $27.23 | $2.40 | 8% extr delta 0.96 |
| SP | $20.00 | Jan 21 '28 | 554d | $4.97 | 0.12 | -0.007 | $0.00 | $4.97 | DEAD 86.1% OTM |
| HP | $5.00 | Jan 21 '28 | 554d | $0.23 | 0.01 | -0.001 | $0.00 | $0.23 | DEAD floor 13% |
| CC | $40.00 | Jul 24 '26 | 8d | $1.44 | 0.37 | -0.137 | $0.00 | $1.44 | OTM 6.9% OTM · 0.52σ (70%) · close $2,152 |
| # | STRIKE | BB ZONE | EXPIRY | DTE | CREDIT/SH | TOTAL | HEADROOM | SIGMA | SURV% | DELTA | CAP GAIN | E[P/L] | P/L @ CAP |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | $39.00 | MBB-UBB (-0%) | Jul 31 '26 | 15d | $+0.95 | $1,425 | +4.8% | 0.33σ | 63% T:81% |
0.44 | $-188.66 | $32,413 | $34,206 |
| 2 | $44.00 | +UBB 12% (+12%) | Aug 07 '26 | 22d | $+0.62 | $937.50 | +18.2% | 0.81σ | 79% T:45% |
0.27 | $7,392 | $33,141 | $41,787 |
| 3 | $43.00 | +UBB 10% (+10%) | Aug 14 '26 | 29d | $+1.68 | $2,520 | +15.5% | 0.61σ | 73% T:60% |
0.38 | $7,361 | $34,961 | $41,756 |
| 4 | $42.00 | +UBB 7% (+7%) | Aug 14 '26 | 29d | $+1.65 | $2,468 | +12.8% | 0.54σ | 70% T:66% |
0.40 | $5,695 | $34,665 | $40,090 |
| 5 | $39.00 | MBB-UBB (-0%) | Aug 14 '26 | 29d | $+2.69 | $4,035 | +4.8% | 0.31σ | 62% T:86% |
0.50 | $2,421 | $35,046 | $36,816 |
| 6 | $41.00 | +UBB 5% (+5%) | Aug 21 '26 | 36d | $+2.29 | $3,435 | +10.1% | 0.45σ | 67% T:74% |
0.47 | $5,049 | $35,344 | $39,443 |
| 7 | $40.00 | +UBB 2% (+2%) | Aug 21 '26 | 36d | $+2.54 | $3,810 | +7.4% | 0.38σ | 65% T:80% |
0.50 | $3,810 | $35,307 | $38,205 |
| 8 | $44.00 | +UBB 12% (+12%) | Aug 21 '26 | 36d | $+1.41 | $2,115 | +18.2% | 0.66σ | 75% T:57% |
0.39 | $8,570 | $34,816 | $42,964 |
| 9 | $39.00 | MBB-UBB (-0%) | Aug 21 '26 | 36d | $+2.97 | $4,448 | +4.8% | 0.31σ | 62% T:87% |
0.53 | $2,834 | $35,456 | $37,229 |
| 10 | $45.00 | +UBB 15% (+15%) | Aug 21 '26 | 36d | $+1.09 | $1,642 | +20.9% | 0.72σ | 76% T:53% |
0.36 | $9,711 | $34,526 | $44,106 |
| 1 | $45.00 | +UBB 15% (+15%) | Jul 31 '26 | 15d | $-0.54 | $-817.50 | +20.9% | 1.01σ | 84% T:33% |
0.20 | $7,251 | $31,056 | $41,646 |
| 2 | $44.00 | +UBB 12% (+12%) | Jul 31 '26 | 15d | $-0.34 | $-517.50 | +18.2% | 0.91σ | 82% T:39% |
0.23 | $5,937 | $31,399 | $40,332 |
| ▶ 3 | $46.00 | +UBB 17% (+17%) | Aug 07 '26 | 22d | $+0.10 | $150.00 | +23.6% | 0.99σ | 84% T:34% |
0.22 | $9,832 | $32,346 | $44,227 |
| 4 | $45.00 | +UBB 15% (+15%) | Aug 07 '26 | 22d | $-0.01 | $-15.00 | +20.9% | 0.90σ | 82% T:39% |
0.24 | $8,053 | $32,208 | $42,448 |
| 5 | $44.00 | +UBB 12% (+12%) | Aug 07 '26 | 22d | $+0.62 | $937.50 | +18.2% | 0.81σ | 79% T:45% |
0.27 | $7,392 | $33,141 | $41,787 |
| 6 | $47.00 | +UBB 20% (+20%) | Aug 14 '26 | 29d | $+0.53 | $802.50 | +26.2% | 0.88σ | 81% T:42% |
0.30 | $12,098 | $33,709 | $46,493 |
| 7 | $46.00 | +UBB 17% (+17%) | Aug 14 '26 | 29d | $+0.54 | $817.50 | +23.6% | 0.82σ | 79% T:45% |
0.32 | $10,499 | $33,645 | $44,894 |
| 8 | $49.00 | +UBB 25% (+25%) | Aug 21 '26 | 36d | $+0.33 | $495.00 | +31.6% | 0.97σ | 83% T:37% |
0.27 | $15,018 | $33,578 | $49,413 |
| 9 | $48.00 | +UBB 23% (+23%) | Aug 21 '26 | 36d | $+0.52 | $772.50 | +28.9% | 0.91σ | 82% T:40% |
0.29 | $13,682 | $33,843 | $48,077 |
| 10 | $47.00 | +UBB 20% (+20%) | Aug 21 '26 | 36d | $+0.69 | $1,035 | +26.2% | 0.84σ | 80% T:45% |
0.32 | $12,331 | $34,110 | $46,725 |
| 1 | $37.00 | MBB-UBB (-6%) | Jul 31 '26 | 15d | $+1.76 | $2,640 | -0.6% | 0.08σ | 53% T:100% |
0.54 | $-1,830 | $32,565 | $32,565 |
| 2 | $38.00 | MBB-UBB (-3%) | Jul 31 '26 | 15d | $+1.36 | $2,047 | +2.1% | 0.20σ | 58% T:91% |
0.49 | $-1,180 | $32,494 | $33,215 |
| 3 | $39.00 | MBB-UBB (-0%) | Jul 31 '26 | 15d | $+0.95 | $1,425 | +4.8% | 0.33σ | 63% T:81% |
0.44 | $-188.66 | $32,413 | $34,206 |
| 4 | $40.00 | +UBB 2% (+2%) | Jul 31 '26 | 15d | $+0.68 | $1,020 | +7.4% | 0.45σ | 67% T:71% |
0.39 | $1,020 | $32,408 | $35,415 |
| 5 | $41.00 | +UBB 5% (+5%) | Jul 31 '26 | 15d | $+0.33 | $495.00 | +10.1% | 0.57σ | 71% T:61% |
0.35 | $2,109 | $32,157 | $36,503 |
| 6 | $42.00 | +UBB 7% (+7%) | Jul 31 '26 | 15d | $+0.07 | $112.50 | +12.8% | 0.68σ | 75% T:53% |
0.30 | $3,340 | $31,942 | $37,735 |
| 7 | $43.00 | +UBB 10% (+10%) | Jul 31 '26 | 15d | $-0.16 | $-232.50 | +15.5% | 0.80σ | 79% T:45% |
0.27 | $4,608 | $31,675 | $39,003 |
| 8 | $44.00 | +UBB 12% (+12%) | Jul 31 '26 | 15d | $-0.34 | $-517.50 | +18.2% | 0.91σ | 82% T:39% |
0.23 | $5,937 | $31,399 | $40,332 |
| 9 | $45.00 | +UBB 15% (+15%) | Jul 31 '26 | 15d | $-0.54 | $-817.50 | +20.9% | 1.01σ | 84% T:33% |
0.20 | $7,251 | $31,056 | $41,646 |
| 10 | $37.00 | MBB-UBB (-6%) | Aug 07 '26 | 22d | $+2.31 | $3,472 | -0.6% | 0.09σ | 54% T:100% |
0.54 | $-997.34 | $33,398 | $33,398 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$2,635 | +$2,635 | +$2,635 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | +$3,893 | +$8,136 | +$5,022 | 73% / 54% | ride to Jul 24 '26 (8d) |
| UNCAP | +$2,635 | — | — | — / — | buy back CC $1,258, upside open (Δ ≈ +555 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $140.00 | Jan 21 '28 | 554d | $89.03 | 0.87 | -0.034 | $69.86 | $19.17 | 22% extr delta 0.87 |
| SP | $175.00 | Jan 21 '28 | 554d | $21.75 | 0.25 | -0.026 | $0.00 | $21.75 | DYING 19.9% OTM |
| HP | $70.00 | Oct 16 '26 | 92d | $0.11 | 0.00 | -0.004 | $0.00 | $0.11 | DEAD floor 33% |
| CC | $217.50 | Jul 24 '26 | 8d | $2.52 | 0.30 | -0.297 | $0.00 | $2.52 | OTM 3.5% OTM · 0.62σ (73%) · close $1,258 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$56,970 | +$56,970 | +$56,970 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | +$57,276 | +$67,730 | +$57,971 | 93% / 13% | ride to Jul 21 '26 (5d) |
| UNCAP | +$56,970 | — | — | — / — | buy back CC $306.00, upside open (Δ ≈ +977 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $640.00 | Jan 21 '28 | 554d | $171.73 | 0.81 | -0.101 | $113.30 | $58.43 | 34% extr delta 0.81 |
| SP | none · LEAPS-only structure | ||||||||
| HP | none · LEAPS-only structure | ||||||||
| CC | $764.00 | Jul 21 '26 | 5d | $0.26 | 0.08 | -0.104 | $0.00 | $0.26 | OTM 1.4% OTM · 1.50σ (93%) · close $306.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$13,400 | +$13,400 | +$13,400 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | +$16,575 | +$36,585 | +$20,409 | 81% / 39% | ride to Jul 31 '26 (15d) |
| UNCAP | +$13,400 | — | — | — / — | buy back CC $3,175, upside open (Δ ≈ +905 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $215.00 | Jul 16 '27 | 365d | $67.82 | 0.78 | -0.057 | $42.90 | $24.93 | 37% extr delta 0.78 |
| SP | $260.00 | Jul 16 '27 | 365d | $34.80 | 0.41 | -0.039 | $2.10 | $32.70 | ITM 0.8% ITM |
| HP | $230.00 | Jul 16 '27 | 365d | $21.05 | 0.29 | -0.036 | $0.00 | $21.05 | ACTIVE floor 89% |
| CC | $280.00 | Jul 31 '26 | 15d | $3.17 | 0.22 | -0.249 | $0.00 | $3.17 | OTM 7.9% OTM · 0.87σ (81%) · close $3,175 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$8,697 | −$8,697 | −$8,697 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$7,575 | +$1,238 | −$6,084 | 83% / 35% | ride to Jul 31 '26 (15d) |
| UNCAP | −$8,697 | — | — | — / — | buy back CC $1,122, upside open (Δ ≈ +338 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $145.00 | Jan 21 '28 | 554d | $70.12 | 0.75 | -0.050 | $18.95 | $51.17 | 73% extr delta 0.75 |
| SP | $200.00 | Jan 21 '28 | 554d | $76.88 | 0.40 | -0.041 | $36.05 | $40.83 | ITM 18.0% ITM |
| HP | $75.00 | Sep 18 '26 | 64d | $1.30 | 0.02 | -0.022 | $0.00 | $1.30 | DEAD floor 46% ⚠ SYNTH |
| CC | $190.00 | Jul 31 '26 | 15d | $3.74 | 0.22 | -0.272 | $0.00 | $3.74 | OTM 13.7% OTM · 0.96σ (83%) · close $1,122 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$1,050 | −$1,050 | −$1,050 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | +$1,158 | +$7,746 | +$2,202 | 84% / 32% | ride to Jul 17 '26 (1d) |
| UNCAP | −$1,050 | — | — | — / — | buy back CC $2,208, upside open (Δ ≈ +314 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $340.00 | Jan 21 '28 | 554d | $188.70 | 0.77 | -0.125 | $64.00 | $124.70 | 66% extr delta 0.77 ⚠ SYNTH |
| SP | $390.00 | Jan 21 '28 | 554d | $128.25 | 0.29 | -0.098 | $0.00 | $128.25 | ALIVE 3.6% OTM ⚠ SYNTH |
| HP | $150.00 | Oct 16 '26 | 92d | $1.41 | 0.01 | -0.025 | $0.00 | $1.41 | DEAD floor 37% ⚠ SYNTH |
| CC | $425.00 | Jul 17 '26 | 1d | $7.36 | 0.21 | -2.563 | $0.00 | $7.36 | OTM 4.9% OTM · 1.00σ (84%) · close $2,208 ⚠ SYNTH |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$9,275 | −$9,275 | −$9,275 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$8,287 | +$2,335 | −$6,710 | 85% / 31% | ride to Jul 24 '26 (8d) |
| UNCAP | −$9,275 | — | — | — / — | buy back CC $987.50, upside open (Δ ≈ +531 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $85.00 | Jan 21 '28 | 554d | $46.92 | 0.77 | -0.031 | $16.01 | $30.91 | 66% extr delta 0.77 |
| SP | $100.00 | Jan 21 '28 | 554d | $34.55 | 0.30 | -0.026 | $0.00 | $34.55 | ALIVE 1.0% OTM |
| HP | $35.00 | Aug 21 '26 | 36d | $0.05 | 0.00 | -0.003 | $0.00 | $0.05 | DEAD floor 35% |
| CC | $121.00 | Jul 24 '26 | 8d | $1.98 | 0.21 | -0.358 | $0.00 | $1.98 | OTM 16.5% OTM · 1.04σ (85%) · close $987.50 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$6,570 | +$6,570 | +$6,570 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | +$6,960 | +$12,827 | +$7,704 | 87% / 26% | ride to Jul 24 '26 (8d) |
| UNCAP | +$6,570 | — | — | — / — | buy back CC $390.00, upside open (Δ ≈ +1008 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $70.00 | Jan 21 '28 | 554d | $32.30 | 0.84 | -0.015 | $24.18 | $8.12 | 25% extr delta 0.84 |
| SP | none · LEAPS-only structure | ||||||||
| HP | none · LEAPS-only structure | ||||||||
| CC | $100.00 | Jul 24 '26 | 8d | $0.33 | 0.14 | -0.075 | $0.00 | $0.33 | OTM 5.8% OTM · 1.14σ (87%) · close $390.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$48,412 | −$48,412 | −$48,412 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$47,800 | −$37,691 | −$46,844 | 91% / 19% | ride to Jul 17 '26 (1d) |
| UNCAP | −$48,412 | — | — | — / — | buy back CC $612.00, upside open (Δ ≈ +915 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $165.00 | Jan 21 '28 | 554d | $62.95 | 0.70 | -0.054 | $0.00 | $62.95 | 100% extr delta 0.70 |
| SP | $240.00 | Jan 21 '28 | 554d | $107.33 | 0.48 | -0.040 | $76.05 | $31.28 | ITM 31.7% ITM |
| HP | $85.00 | Oct 16 '26 | 92d | $1.43 | 0.04 | -0.033 | $0.00 | $1.43 | ACTIVE floor 52% |
| CC | $175.00 | Jul 17 '26 | 1d | $0.77 | 0.14 | -0.647 | $0.00 | $0.77 | OTM 6.3% OTM · 1.31σ (91%) · close $612.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$5,912 | +$5,912 | +$5,912 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | +$6,332 | +$25,970 | +$7,389 | 95% / 11% | ride to Jul 31 '26 (15d) |
| UNCAP | +$5,912 | — | — | — / — | buy back CC $420.00, upside open (Δ ≈ +3762 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $10.00 | Jun 16 '28 | 701d | $10.55 | 0.88 | -0.003 | $7.78 | $2.77 | 26% extr delta 0.88 |
| SP | $13.00 | Jun 16 '28 | 701d | $3.01 | 0.19 | -0.003 | $0.00 | $3.01 | DEAD 36.8% OTM |
| HP | $5.00 | Sep 18 '26 | 64d | $0.02 | 0.00 | -0.000 | $0.00 | $0.02 | DEAD floor 28% ⚠ SYNTH |
| CC | $23.00 | Jul 31 '26 | 15d | $0.12 | 0.08 | -0.015 | $0.00 | $0.12 | OTM 22.7% OTM · 1.61σ (95%) · close $420.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$21,340 | −$21,340 | −$21,340 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$20,900 | −$2,342 | −$19,946 | 95% / 11% | ride to Jul 24 '26 (8d) |
| UNCAP | −$21,340 | — | — | — / — | buy back CC $440.00, upside open (Δ ≈ +1671 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $25.00 | Jan 21 '28 | 554d | $22.60 | 0.85 | -0.012 | $11.90 | $10.70 | 47% extr delta 0.85 |
| SP | $47.00 | Jan 21 '28 | 554d | $24.45 | 0.31 | -0.013 | $10.10 | $14.35 | ITM 21.5% ITM |
| HP | $35.00 | Oct 16 '26 | 92d | $7.40 | 0.32 | -0.043 | $0.00 | $7.40 | ACTIVE floor 95% |
| CC | $48.00 | Jul 24 '26 | 8d | $0.22 | 0.12 | -0.076 | $0.00 | $0.22 | OTM 23.1% OTM · 1.63σ (95%) · close $440.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$21,340 | −$21,340 | −$21,340 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$20,900 | −$2,342 | −$19,946 | 95% / 11% | ride to Jul 24 '26 (8d) |
| UNCAP | −$21,340 | — | — | — / — | buy back CC $440.00, upside open (Δ ≈ +1671 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $25.00 | Jan 21 '28 | 554d | $22.60 | 0.85 | -0.012 | $11.90 | $10.70 | 47% extr delta 0.85 |
| SP | $47.00 | Jan 21 '28 | 554d | $24.45 | 0.31 | -0.013 | $10.10 | $14.35 | ITM 21.5% ITM |
| HP | $35.00 | Oct 16 '26 | 92d | $7.40 | 0.32 | -0.043 | $0.00 | $7.40 | ACTIVE floor 95% |
| CC | $48.00 | Jul 24 '26 | 8d | $0.22 | 0.12 | -0.076 | $0.00 | $0.22 | OTM 23.1% OTM · 1.63σ (95%) · close $440.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$16,426 | −$16,426 | −$16,426 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$16,334 | −$11,893 | −$16,192 | 97% / 6% | ride to Jul 17 '26 (1d) |
| UNCAP | −$16,426 | — | — | — / — | buy back CC $92.50, upside open (Δ ≈ +108 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $460.00 | Jan 21 '28 | 554d | $168.50 | 0.69 | -0.148 | $0.00 | $168.50 | 100% extr delta 0.69 |
| SP | $540.00 | Jan 21 '28 | 554d | $204.60 | 0.39 | -0.111 | $91.22 | $113.38 | ITM 16.9% ITM |
| HP | $185.00 | Sep 18 '26 | 64d | $0.76 | 0.01 | -0.023 | $0.00 | $0.76 | DEAD floor 41% ⚠ SYNTH |
| CC | $490.00 | Jul 17 '26 | 1d | $0.92 | 0.06 | -0.615 | $0.00 | $0.92 | OTM 8.4% OTM · 1.85σ (97%) · close $92.50 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$136,545 | −$136,545 | −$136,545 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$136,425 | −$120,457 | −$136,177 | 98% / 3% | ride to Jul 17 '26 (1d) |
| UNCAP | −$136,545 | — | — | — / — | buy back CC $120.00, upside open (Δ ≈ +1372 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $320.00 | Jan 21 '28 | 554d | $82.15 | 0.79 | -0.053 | $47.37 | $34.78 | 42% extr delta 0.79 |
| SP | $450.00 | Jan 21 '28 | 554d | $87.55 | 0.75 | -0.013 | $82.63 | $4.92 | ITM 18.4% ITM |
| HP | $330.00 | Oct 16 '26 | 92d | $4.97 | 0.17 | -0.057 | $0.00 | $4.97 | ACTIVE floor 90% |
| CC | $379.00 | Jul 17 '26 | 1d | $0.12 | 0.03 | -0.077 | $0.00 | $0.12 | OTM 3.1% OTM · 2.16σ (98%) · close $120.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$49,580 | −$49,580 | −$49,580 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$49,450 | −$36,405 | −$49,333 | 99% / 2% | ride to Jul 17 '26 (1d) |
| UNCAP | −$49,580 | — | — | — / — | buy back CC $130.00, upside open (Δ ≈ +2137 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $45.00 | Jan 21 '28 | 554d | $16.27 | 0.72 | -0.016 | $0.00 | $16.27 | 100% extr delta 0.72 |
| SP | $65.00 | Jan 21 '28 | 554d | $38.65 | 0.41 | -0.013 | $28.10 | $10.55 | ITM 43.2% ITM |
| HP | $21.00 | Aug 21 '26 | 36d | $0.65 | 0.06 | -0.029 | $0.00 | $0.65 | ACTIVE floor 57% |
| CC | $43.00 | Jul 17 '26 | 1d | $0.07 | 0.11 | -0.149 | $0.00 | $0.07 | OTM 14.2% OTM · 2.37σ (99%) · close $130.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$65,050 | −$65,050 | −$65,050 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$64,920 | −$52,532 | −$64,809 | 99% / 2% | ride to Jul 17 '26 (1d) |
| UNCAP | −$65,050 | — | — | — / — | buy back CC $130.00, upside open (Δ ≈ +2029 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $50.00 | Jan 21 '28 | 554d | $15.12 | 0.69 | -0.017 | $0.00 | $15.12 | 100% extr delta 0.69 |
| SP | $70.00 | Jan 21 '28 | 554d | $42.40 | 0.44 | -0.013 | $33.10 | $9.30 | ITM 47.3% ITM |
| HP | $23.00 | Sep 18 '26 | 64d | $1.67 | 0.11 | -0.031 | $0.00 | $1.67 | ACTIVE floor 62% |
| CC | $43.00 | Jul 17 '26 | 1d | $0.07 | 0.11 | -0.149 | $0.00 | $0.07 | OTM 14.2% OTM · 2.37σ (99%) · close $130.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$9,435 | −$9,435 | −$9,435 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$9,250 | +$590.67 | −$9,189 | 99% / 1% | ride to Jul 17 '26 (1d) |
| UNCAP | −$9,435 | — | — | — / — | buy back CC $185.00, upside open (Δ ≈ +898 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $80.00 | Jan 21 '28 | 554d | $43.62 | 0.79 | -0.026 | $24.04 | $19.58 | 45% extr delta 0.79 |
| SP | $110.00 | Jan 21 '28 | 554d | $31.65 | 0.36 | -0.021 | $5.96 | $25.69 | ITM 5.4% ITM |
| HP | $90.00 | Oct 16 '26 | 92d | $6.62 | 0.26 | -0.055 | $0.00 | $6.62 | ACTIVE floor 87% |
| CC | $115.00 | Jul 17 '26 | 1d | $0.18 | 0.05 | -0.118 | $0.00 | $0.18 | OTM 9.5% OTM · 2.50σ (99%) · close $185.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$37,725 | −$37,725 | −$37,725 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$36,371 | −$26,499 | −$36,314 | 99% / 1% | ride to Jul 17 '26 (1d) |
| UNCAP | −$37,725 | — | — | — / — | buy back CC $1,354, upside open (Δ ≈ +1856 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $65.00 | Jan 21 '28 | 554d | $23.50 | 0.74 | -0.016 | $10.90 | $12.60 | 54% extr delta 0.74 |
| SP | $90.00 | Jan 21 '28 | 554d | $24.30 | 0.48 | -0.010 | $14.10 | $10.20 | ITM 15.7% ITM |
| HP | $68.00 | Jan 21 '28 | 554d | $11.05 | 0.30 | -0.010 | $0.00 | $11.05 | ACTIVE floor 90% |
| CC | $81.50 | Jul 17 '26 | 1d | $0.71 | 0.01 | -0.011 | $0.00 | $0.71 | OTM 6.9% OTM · 2.52σ (99%) · close $1,354 ⚠ SYNTH |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$28,971 | −$28,971 | −$28,971 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$28,881 | −$19,980 | −$28,830 | 99% / 1% | ride to Jul 17 '26 (1d) |
| UNCAP | −$28,971 | — | — | — / — | buy back CC $90.00, upside open (Δ ≈ +525 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $190.00 | Jan 21 '28 | 554d | $48.33 | 0.63 | -0.052 | $0.00 | $48.33 | 100% extr delta 0.63 |
| SP | $210.00 | Jan 21 '28 | 554d | $72.80 | 0.44 | -0.027 | $36.97 | $35.83 | ITM 17.6% ITM |
| HP | $90.00 | Sep 18 '26 | 64d | $0.71 | 0.02 | -0.020 | $0.00 | $0.71 | ACTIVE floor 52% ⚠ SYNTH |
| CC | $190.00 | Jul 17 '26 | 1d | $0.18 | 0.01 | -0.031 | $0.00 | $0.18 | OTM 8.9% OTM · 2.53σ (99%) · close $90.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$21,163 | −$21,163 | −$21,163 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$21,100 | −$12,983 | −$21,055 | 99% / 1% | ride to Jul 17 '26 (1d) |
| UNCAP | −$21,163 | — | — | — / — | buy back CC $62.50, upside open (Δ ≈ +412 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $150.00 | Mar 19 '27 | 246d | $27.05 | 0.56 | -0.069 | $0.00 | $27.05 | 100% extr delta 0.56 |
| SP | $195.00 | Mar 19 '27 | 246d | $72.65 | 0.63 | -0.049 | $59.71 | $12.94 | ITM 30.6% ITM |
| HP | $135.00 | Mar 19 '27 | 246d | $30.40 | 0.37 | -0.055 | $0.00 | $30.40 | ACTIVE floor 100% |
| CC | $155.00 | Jul 17 '26 | 1d | $0.12 | 0.04 | -0.150 | $0.00 | $0.12 | OTM 12.7% OTM · 2.54σ (99%) · close $62.50 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$10,000 | −$10,000 | −$10,000 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$10,000 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $17.00 | Jan 15 '27 | 183d | $6.22 | 0.72 | -0.013 | $2.46 | $3.76 | 60% extr delta 0.72 |
| SP | $40.00 | Jan 15 '27 | 183d | $21.25 | 0.80 | -0.007 | $20.54 | $0.71 | ITM 51.3% ITM |
| HP | $17.00 | Jan 15 '27 | 183d | $3.33 | 0.29 | -0.011 | $0.00 | $3.33 | ACTIVE floor 87% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$4,900 | −$4,900 | −$4,900 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$4,900 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $40.00 | Jan 15 '27 | 183d | $0.30 | 0.09 | -0.005 | $0.00 | $0.30 | 100% extr delta 0.09 |
| SP | none · LEAPS-only structure | ||||||||
| HP | none · LEAPS-only structure | ||||||||
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$75.00 | −$75.00 | −$75.00 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$75.00 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $340.00 | Jun 17 '27 | 336d | $75.30 | 0.71 | -0.087 | $33.10 | $42.20 | 56% extr delta 0.71 |
| SP | $405.00 | Jun 17 '27 | 336d | $62.73 | 0.51 | -0.056 | $31.90 | $30.83 | ITM 7.9% ITM |
| HP | $360.00 | Jun 17 '27 | 336d | $38.27 | 0.37 | -0.056 | $0.00 | $38.27 | ACTIVE floor 96% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$39,125 | −$39,125 | −$39,125 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$39,125 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $25.00 | Jun 17 '27 | 336d | $1.69 | 0.36 | -0.006 | $0.00 | $1.69 | 100% extr delta 0.36 |
| SP | $15.00 | Jun 17 '27 | 336d | $5.80 | 0.43 | -0.005 | $2.97 | $2.83 | ITM 19.8% ITM |
| HP | $13.00 | Jun 17 '27 | 336d | $3.95 | 0.36 | -0.005 | $0.97 | $2.98 | ACTIVE floor 108% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$182,812 | −$182,812 | −$182,812 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$182,812 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $500.00 | Dec 17 '27 | 519d | $15.53 | 0.25 | -0.049 | $0.00 | $15.53 | 100% extr delta 0.25 |
| SP | $330.00 | Dec 17 '27 | 519d | $180.62 | 0.65 | -0.034 | $166.05 | $14.58 | ITM 50.3% ITM |
| HP | $300.00 | Dec 17 '27 | 519d | $154.97 | 0.60 | -0.037 | $136.05 | $18.93 | ACTIVE floor 183% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$19,150 | −$19,150 | −$19,150 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$19,150 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $13.00 | Jan 21 '28 | 554d | $5.30 | 0.73 | -0.004 | $1.22 | $4.08 | 77% extr delta 0.73 |
| SP | $16.00 | Jan 21 '28 | 554d | $5.05 | 0.38 | -0.003 | $1.78 | $3.28 | ITM 11.1% ITM |
| HP | $10.00 | Oct 16 '26 | 92d | $0.25 | 0.09 | -0.004 | $0.00 | $0.25 | ACTIVE floor 70% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$21,325 | −$21,325 | −$21,325 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$21,325 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $10.00 | Jan 21 '28 | 554d | $8.90 | 0.85 | -0.004 | $5.69 | $3.21 | 36% extr delta 0.85 |
| SP | $18.00 | Jan 21 '28 | 554d | $7.22 | 0.34 | -0.004 | $2.31 | $4.91 | ITM 12.8% ITM |
| HP | $10.00 | Aug 21 '26 | 36d | $0.31 | 0.04 | -0.006 | $0.00 | $0.31 | ACTIVE floor 64% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$13,272 | −$13,272 | −$13,272 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$13,272 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $87.50 | Jan 21 '28 | 554d | $24.18 | 0.68 | -0.021 | $6.14 | $18.03 | 75% extr delta 0.68 |
| SP | $105.00 | Jan 21 '28 | 554d | $24.68 | 0.46 | -0.012 | $11.36 | $13.32 | ITM 10.8% ITM |
| HP | $75.00 | Sep 18 '26 | 64d | $1.00 | 0.11 | -0.026 | $0.00 | $1.00 | ACTIVE floor 80% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$31,330 | −$31,330 | −$31,330 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$31,330 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $125.00 | Jan 21 '28 | 554d | $36.17 | 0.64 | -0.039 | $0.00 | $36.17 | 100% extr delta 0.64 |
| SP | $185.00 | Jan 21 '28 | 554d | $103.97 | 0.54 | -0.027 | $89.50 | $14.47 | ITM 48.4% ITM |
| HP | $55.00 | Sep 18 '26 | 64d | $1.48 | 0.07 | -0.040 | $0.00 | $1.48 | ACTIVE floor 58% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$46,239 | −$46,239 | −$46,239 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$46,239 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $115.00 | Jan 21 '28 | 554d | $23.50 | 0.58 | -0.031 | $0.00 | $23.50 | 100% extr delta 0.58 |
| SP | $135.00 | Jan 21 '28 | 554d | $75.15 | 0.51 | -0.021 | $61.59 | $13.56 | ITM 45.6% ITM |
| HP | $45.00 | Sep 18 '26 | 64d | $1.14 | 0.08 | -0.037 | $0.00 | $1.14 | ACTIVE floor 61% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$27,732 | −$27,732 | −$27,732 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$27,732 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $105.00 | Jan 21 '28 | 554d | $25.07 | 0.61 | -0.030 | $0.00 | $25.07 | 100% extr delta 0.61 |
| SP | $120.00 | Jan 21 '28 | 554d | $60.98 | 0.47 | -0.021 | $44.82 | $16.16 | ITM 37.3% ITM |
| HP | $40.00 | Sep 18 '26 | 64d | $0.89 | 0.05 | -0.031 | $0.00 | $0.89 | ACTIVE floor 53% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$5,119 | −$5,119 | −$5,119 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$5,119 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $270.00 | Jan 21 '28 | 554d | $146.20 | 0.77 | -0.094 | $62.38 | $83.82 | 57% extr delta 0.77 |
| SP | $340.00 | Jan 21 '28 | 554d | $105.57 | 0.33 | -0.076 | $7.62 | $97.95 | ITM 2.2% ITM |
| HP | $150.00 | Sep 18 '26 | 64d | $1.08 | 0.01 | -0.043 | $0.00 | $1.08 | DEAD floor 45% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$17,710 | −$17,710 | −$17,710 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$17,710 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $45.00 | Jan 21 '28 | 554d | $17.25 | 0.70 | -0.015 | $0.00 | $17.25 | 100% extr delta 0.70 |
| SP | $60.00 | Jan 21 '28 | 554d | $28.05 | 0.42 | -0.012 | $17.28 | $10.77 | ITM 28.8% ITM |
| HP | $20.00 | Sep 18 '26 | 64d | $0.39 | 0.02 | -0.006 | $0.00 | $0.39 | DEAD floor 47% ⚠ SYNTH |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$94,062 | −$94,062 | −$94,062 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$94,062 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $880.00 | Jan 21 '28 | 554d | $369.68 | 0.72 | -0.312 | $0.00 | $369.68 | 100% extr delta 0.72 |
| SP | $1010.00 | Jan 21 '28 | 554d | $411.15 | 0.34 | -0.242 | $134.98 | $276.17 | ITM 13.4% ITM |
| HP | $320.00 | Sep 18 '26 | 64d | $1.95 | 0.01 | -0.131 | $0.00 | $1.95 | DEAD floor 37% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$5,913 | −$5,913 | −$5,913 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$5,913 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $17.00 | Jan 21 '28 | 554d | $5.85 | 0.67 | -0.006 | $0.00 | $5.85 | 100% extr delta 0.67 |
| SP | $17.00 | Jan 21 '28 | 554d | $7.65 | 0.34 | -0.004 | $3.19 | $4.46 | ITM 18.8% ITM |
| HP | $10.00 | Jan 21 '28 | 554d | $3.17 | 0.19 | -0.003 | $0.00 | $3.17 | ACTIVE floor 72% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$113,250 | −$113,250 | −$113,250 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$113,250 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $37.50 | Jan 21 '28 | 554d | $7.75 | 0.58 | -0.010 | $0.00 | $7.75 | 100% extr delta 0.58 |
| SP | $37.50 | Jan 21 '28 | 554d | $19.77 | 0.45 | -0.007 | $13.65 | $6.12 | ITM 36.4% ITM |
| HP | $17.50 | Jan 21 '28 | 554d | $5.18 | 0.19 | -0.006 | $0.00 | $5.18 | ACTIVE floor 73% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$76,805 | −$76,805 | −$76,805 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$76,805 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $970.00 | Jan 21 '28 | 554d | $342.35 | 0.69 | -0.327 | $0.00 | $342.35 | 100% extr delta 0.69 |
| SP | $1110.00 | Jan 21 '28 | 554d | $482.43 | 0.38 | -0.249 | $234.98 | $247.44 | ITM 21.2% ITM |
| HP | $370.00 | Oct 16 '26 | 92d | $6.05 | 0.03 | -0.161 | $0.00 | $6.05 | DEAD floor 42% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$28,150 | −$28,150 | −$28,150 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$28,150 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $20.00 | Jan 21 '28 | 554d | $3.50 | 0.56 | -0.005 | $0.00 | $3.50 | 100% extr delta 0.56 |
| SP | $17.00 | Jan 21 '28 | 554d | $8.20 | 0.41 | -0.004 | $4.97 | $3.23 | ITM 29.2% ITM |
| HP | $10.00 | Jan 21 '28 | 554d | $3.40 | 0.22 | -0.003 | $0.00 | $3.40 | ACTIVE floor 83% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$99,100 | −$99,100 | −$99,100 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$99,100 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $20.00 | Jan 21 '28 | 554d | $3.50 | 0.56 | -0.005 | $0.00 | $3.50 | 100% extr delta 0.56 |
| SP | $25.00 | Jan 21 '28 | 554d | $14.78 | 0.57 | -0.003 | $12.97 | $1.80 | ITM 51.9% ITM |
| HP | $15.00 | Jan 21 '28 | 554d | $6.70 | 0.36 | -0.004 | $2.97 | $3.73 | ACTIVE floor 125% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$197,425 | −$197,425 | −$197,425 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$197,425 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $25.00 | Jan 21 '28 | 554d | $4.53 | 0.56 | -0.006 | $0.00 | $4.53 | 100% extr delta 0.56 |
| SP | $45.00 | Jan 21 '28 | 554d | $30.25 | 0.73 | -0.003 | $29.31 | $0.94 | ITM 65.1% ITM |
| HP | $15.00 | Jan 21 '28 | 554d | $5.15 | 0.28 | -0.004 | $0.00 | $5.15 | ACTIVE floor 96% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$168,638 | −$168,638 | −$168,638 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$168,638 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $23.00 | Jan 21 '28 | 554d | $4.85 | 0.59 | -0.006 | $0.00 | $4.85 | 100% extr delta 0.59 |
| SP | $65.00 | Jan 21 '28 | 554d | $49.58 | 0.90 | -0.001 | $49.31 | $0.27 | ITM 75.9% ITM |
| HP | $25.00 | Jan 21 '28 | 554d | $12.50 | 0.48 | -0.004 | $9.31 | $3.19 | ACTIVE floor 159% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$71,925 | −$71,925 | −$71,925 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$71,925 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $23.00 | Jan 21 '28 | 554d | $4.85 | 0.59 | -0.006 | $0.00 | $4.85 | 100% extr delta 0.59 |
| SP | $65.00 | Jan 21 '28 | 554d | $49.58 | 0.90 | -0.001 | $49.31 | $0.27 | ITM 75.9% ITM |
| HP | $25.00 | Jan 21 '28 | 554d | $12.50 | 0.48 | -0.004 | $9.31 | $3.19 | ACTIVE floor 159% |
| CC | — not present — | ||||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$719 | 21 Aug 2026 | 25d left | +$6.05/sh | +$1,815 cycle +$8,895 [+$449…+$1,340] · 95% credit | 68% surv 55% | +$47,997 SAFE cap gain +$21,918 |
| Roll out (same strike, buy time) | ~$715 | 14 Aug 2026 | 18d left | +$3.25/sh | +$976 cycle +$8,056 [-$78…+$598] · 67% credit | 66% surv 52% | +$45,687 SAFE cap gain +$19,608 |
| Up-and-out for even (raise the cap, free) | ~$719 | 14 Aug 2026 | 18d left | +$1.44/sh | +$433 cycle +$7,513 [-$690…+$5] · 25% credit | 67% surv 54% | +$46,678 SAFE cap gain +$20,599 |
| Max even-money escape in the band | ~$734 | 21 Aug 2026 | 25d left | +$0.16/sh | +$49 cycle +$7,129 [-$1,546…-$589] · 15% credit | 71% surv 60% | +$51,403 SAFE cap gain +$25,324 |
| Safety roll (pay small debit, max POP) | ~$844 | 21 Aug 2026 | 25d left | -$22.33/sh | -$6,700 cycle +$380 [-$10,298…-$8,141] | 90% surv 89% | +$81,934 SAFE cap gain +$55,855 |
| budget: banked $7,080 debit $6,700 (95% used) → whole cycle still +$380 cash · rolled 3 ct earn ≈ $2,126/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $670.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 22d | -1.6% | $42.05 | $-7,043 | 0.55 | -0.04σ | 50% T:100% |
$8,125 | $19,036 | $19,036 | $19,036 | |
| $675.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 22d | -0.8% | $39.45 | $-7,823 | 0.53 | 0.02σ | 51% T:100% |
$7,345 | $18,256 | $18,256 | $18,256 | |
| $680.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 22d | -0.1% | $37.30 | $-8,468 | 0.51 | 0.07σ | 53% T:100% |
$6,700 | $17,612 | $17,612 | $17,612 | |
| $685.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 22d | +0.7% | $35.17 | $-9,105 | 0.49 | 0.12σ | 55% T:96% |
$7,622 | $16,974 | $17,681 | $18,533 | |
| $690.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 22d | +1.4% | $33.00 | $-9,758 | 0.47 | 0.17σ | 57% T:92% |
$8,726 | $16,321 | $17,759 | $19,637 | |
| $695.00 ✓CC-safe | MBB-UBB (-0%) | Aug 07 '26 | 22d | +2.1% | $31.20 | $-10,298 | 0.46 | 0.22σ | 59% T:88% |
$9,941 | $15,782 | $17,882 | $20,852 | |
| $700.00 ✓CC-safe | +UBB 0% (+0%) | Aug 07 '26 | 22d | +2.9% | $29.35 | $-10,853 | 0.44 | 0.27σ | 60% T:84% |
$11,142 | $15,226 | $17,925 | $22,053 | |
| $705.00 ✓CC-safe | +UBB 1% (+1%) | Aug 07 '26 | 22d | +3.6% | $27.68 | $-11,355 | 0.42 | 0.31σ | 62% T:80% |
$12,396 | $14,724 | $17,958 | $23,307 | |
| $710.00 ✓CC-safe | +UBB 2% (+2%) | Aug 07 '26 | 22d | +4.3% | $25.95 | $-11,872 | 0.40 | 0.36σ | 64% T:76% |
$13,634 | $14,206 | $17,917 | $24,545 | |
| ▶ | $715.00 ✓CC-safe | +UBB 2% (+2%) | Aug 07 '26 | 22d | +5.1% | $24.52 | $-12,300 | 0.38 | 0.41σ | 66% T:72% |
$14,962 | $13,779 | $17,909 | $25,873 |
| $720.00 ✓CC-safe | +UBB 3% (+3%) | Aug 07 '26 | 22d | +5.8% | $22.98 | $-12,765 | 0.37 | 0.45σ | 67% T:69% |
$16,253 | $13,314 | $17,843 | $27,164 | |
| $725.00 ✓CC-safe | +UBB 4% (+4%) | Aug 07 '26 | 22d | +6.5% | $21.52 | $-13,200 | 0.35 | 0.49σ | 69% T:65% |
$17,574 | $12,879 | $17,728 | $28,485 | |
| $730.00 ✓CC-safe | +UBB 5% (+5%) | Aug 07 '26 | 22d | +7.3% | $20.20 | $-13,598 | 0.33 | 0.54σ | 71% T:62% |
$18,932 | $12,482 | $17,595 | $29,843 | |
| $735.00 ✓CC-safe | +UBB 5% (+5%) | Aug 07 '26 | 22d | +8.0% | $19.00 | $-13,958 | 0.32 | 0.59σ | 72% T:59% |
$20,328 | $12,121 | $17,459 | $31,239 | |
| $740.00 ✓CC-safe | +UBB 6% (+6%) | Aug 07 '26 | 22d | +8.7% | $17.73 | $-14,340 | 0.30 | 0.63σ | 73% T:56% |
$21,701 | $11,739 | $17,275 | $32,612 | |
| $745.00 ✓CC-safe | +UBB 7% (+7%) | Aug 07 '26 | 22d | +9.5% | $16.60 | $-14,678 | 0.29 | 0.67σ | 75% T:53% |
$23,120 | $11,401 | $17,095 | $34,031 | |
| $750.00 ✓CC-safe | +UBB 7% (+7%) | Aug 07 '26 | 22d | +10.2% | $15.50 | $-15,008 | 0.27 | 0.72σ | 76% T:50% |
$24,546 | $11,071 | $16,856 | $35,457 | |
| $755.00 ✓CC-safe | +UBB 8% (+8%) | Aug 07 '26 | 22d | +10.9% | $14.53 | $-15,300 | 0.26 | 0.76σ | 78% T:47% |
$26,009 | $10,779 | $16,645 | $36,920 | |
| $760.00 ✓CC-safe | +UBB 9% (+9%) | Aug 07 '26 | 22d | +11.7% | $13.55 | $-15,593 | 0.24 | 0.80σ | 79% T:44% |
$27,472 | $10,486 | $16,398 | $38,383 | |
| $765.00 ✓CC-safe | +UBB 10% (+10%) | Aug 07 '26 | 22d | +12.4% | $12.68 | $-15,855 | 0.23 | 0.84σ | 80% T:42% |
$28,966 | $10,224 | $16,155 | $39,877 | |
| $770.00 ✓CC-safe | +UBB 10% (+10%) | Aug 07 '26 | 22d | +13.1% | $11.85 | $-16,103 | 0.22 | 0.88σ | 81% T:40% |
$30,474 | $9,976 | $15,916 | $41,385 | |
| $775.00 ✓CC-safe | +UBB 11% (+11%) | Aug 07 '26 | 22d | +13.9% | $11.15 | $-16,313 | 0.21 | 0.93σ | 82% T:37% |
$32,020 | $9,766 | $15,647 | $42,931 | |
| $780.00 ✓CC-safe | +UBB 12% (+12%) | Aug 07 '26 | 22d | +14.6% | $10.43 | $-16,530 | 0.20 | 0.97σ | 83% T:35% |
$33,558 | $9,549 | $15,374 | $44,469 | |
| $785.00 ✓CC-safe | +UBB 12% (+12%) | Aug 07 '26 | 22d | +15.3% | $9.70 | $-16,748 | 0.18 | 1.00σ | 84% T:33% |
$35,096 | $9,332 | $15,108 | $46,007 | |
| $790.00 ✓CC-safe | +UBB 13% (+13%) | Aug 07 '26 | 22d | +16.1% | $9.05 | $-16,943 | 0.17 | 1.04σ | 85% T:31% |
$36,657 | $9,136 | $14,828 | $47,568 | |
| $795.00 ✓CC-safe | +UBB 14% (+14%) | Aug 07 '26 | 22d | +16.8% | $8.50 | $-17,108 | 0.17 | 1.08σ | 86% T:29% |
$38,248 | $8,972 | $14,606 | $49,159 | |
| $800.00 ✓CC-safe | +UBB 15% (+15%) | Aug 07 '26 | 22d | +17.6% | $7.85 | $-17,302 | 0.16 | 1.12σ | 87% T:28% |
$39,809 | $8,776 | $14,317 | $50,720 | |
| $805.00 ✓CC-safe | +UBB 15% (+15%) | Aug 07 '26 | 22d | +18.3% | $7.38 | $-17,445 | 0.15 | 1.15σ | 88% T:26% |
$41,422 | $8,634 | $14,070 | $52,333 | |
| $810.00 ✓CC-safe | +UBB 16% (+16%) | Aug 07 '26 | 22d | +19.0% | $6.90 | $-17,588 | 0.14 | 1.19σ | 88% T:24% |
$43,036 | $8,491 | $13,819 | $53,947 | |
| $815.00 ✓CC-safe | +UBB 17% (+17%) | Aug 07 '26 | 22d | +19.8% | $6.40 | $-17,738 | 0.13 | 1.22σ | 89% T:23% |
$44,642 | $8,341 | $13,549 | $55,553 | |
| $820.00 ✓CC-safe | +UBB 18% (+18%) | Aug 07 '26 | 22d | +20.5% | $6.07 | $-17,835 | 0.12 | 1.26σ | 90% T:22% |
$46,300 | $8,244 | $13,332 | $57,211 | |
| $825.00 ✓CC-safe | +UBB 18% (+18%) | Aug 07 '26 | 22d | +21.2% | $5.60 | $-17,978 | 0.13 | 1.29σ | 90% T:20% |
$47,913 | $8,102 | $13,062 | $58,824 | |
| $830.00 ✓CC-safe | +UBB 19% (+19%) | Aug 07 '26 | 22d | +22.0% | $5.30 | $-18,068 | 0.11 | 1.33σ | 91% T:19% |
$49,579 | $8,011 | $12,845 | $60,490 | |
| $835.00 ✓CC-safe | +UBB 20% (+20%) | Aug 07 '26 | 22d | +22.7% | $4.97 | $-18,165 | 0.11 | 1.36σ | 91% T:18% |
$51,237 | $7,914 | $12,616 | $62,148 | |
| $840.00 ✓CC-safe | +UBB 20% (+20%) | Aug 07 '26 | 22d | +23.4% | $4.65 | $-18,263 | 0.10 | 1.39σ | 92% T:17% |
$52,896 | $7,816 | $12,385 | $63,807 | |
| $845.00 ✓CC-safe | +UBB 21% (+21%) | Aug 07 '26 | 22d | +24.2% | $4.33 | $-18,360 | 0.10 | 1.43σ | 92% T:16% |
$54,554 | $7,719 | $12,154 | $65,465 | |
| $850.00 ✓CC-safe | +UBB 22% (+22%) | Aug 07 '26 | 22d | +24.9% | $4.05 | $-18,443 | 0.09 | 1.46σ | 93% T:15% |
$56,227 | $7,636 | $11,938 | $67,138 | |
| $855.00 ✓CC-safe | +UBB 23% (+23%) | Aug 07 '26 | 22d | +25.6% | $3.80 | $-18,518 | 0.08 | 1.49σ | 93% T:14% |
$57,908 | $7,561 | $11,727 | $68,819 | |
| $860.00 ✓CC-safe | +UBB 23% (+23%) | Aug 07 '26 | 22d | +26.4% | $3.52 | $-18,600 | 0.09 | 1.52σ | 94% T:13% |
$59,582 | $7,479 | $11,518 | $70,493 | |
| $865.00 ✓CC-safe | +UBB 24% (+24%) | Aug 07 '26 | 22d | +27.1% | $3.35 | $-18,652 | 0.08 | 1.55σ | 94% T:13% |
$61,285 | $7,426 | $11,332 | $72,196 | |
| $870.00 ✓CC-safe | +UBB 25% (+25%) | Aug 07 '26 | 22d | +27.8% | $3.12 | $-18,720 | 0.07 | 1.58σ | 94% T:12% |
$62,973 | $7,359 | $11,138 | $73,884 | |
| $875.00 ✓CC-safe | +UBB 25% (+25%) | Aug 07 '26 | 22d | +28.6% | $2.94 | $-18,776 | 0.07 | 1.61σ | 95% T:11% |
$64,674 | $7,303 | $10,957 | $75,585 | |
| $680.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 29d | -0.1% | $40.65 | $-7,463 | 0.52 | 0.08σ | 53% T:100% |
$7,705 | $18,616 | $18,616 | $18,616 | |
| $685.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 29d | +0.7% | $38.60 | $-8,078 | 0.50 | 0.12σ | 55% T:96% |
$8,650 | $18,001 | $18,706 | $19,561 | |
| $690.00 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 29d | +1.4% | $36.53 | $-8,700 | 0.48 | 0.17σ | 57% T:93% |
$9,783 | $17,379 | $18,818 | $20,694 | |
| 30d | $675.00 ✓CC-safe | MBB-UBB (-3%) | Aug 21 '26 | 36d | -0.8% | $45.90 | $-5,888 | 0.54 | 0.04σ | 51% T:100% |
$9,280 | $20,192 | $20,192 | $20,192 |
| 30d | $680.00 ✓CC-safe | MBB-UBB (-3%) | Aug 21 '26 | 36d | -0.1% | $43.67 | $-6,555 | 0.52 | 0.08σ | 53% T:100% |
$8,613 | $19,524 | $19,524 | $19,524 |
| 30d | $685.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 36d | +0.7% | $41.58 | $-7,185 | 0.51 | 0.12σ | 55% T:97% |
$9,542 | $18,894 | $19,597 | $20,453 |
| 30d | $690.00 ✓CC-safe | MBB-UBB (-1%) | Aug 21 '26 | 36d | +1.4% | $39.42 | $-7,830 | 0.49 | 0.17σ | 57% T:93% |
$10,653 | $18,249 | $19,688 | $21,564 |
| 30d | $695.00 ✓CC-safe | MBB-UBB (-0%) | Aug 21 '26 | 36d | +2.1% | $37.48 | $-8,415 | 0.47 | 0.21σ | 58% T:89% |
$11,824 | $17,664 | $19,781 | $22,735 |
| 30d | $700.00 ✓CC-safe | +UBB 0% (+0%) | Aug 21 '26 | 36d | +2.9% | $35.62 | $-8,970 | 0.46 | 0.25σ | 60% T:86% |
$13,025 | $17,109 | $19,847 | $23,936 |
| 30d | $705.00 ✓CC-safe | +UBB 1% (+1%) | Aug 21 '26 | 36d | +3.6% | $33.73 | $-9,540 | 0.44 | 0.29σ | 61% T:82% |
$14,211 | $16,539 | $19,844 | $25,122 |
| 30d | $710.00 ✓CC-safe | +UBB 2% (+2%) | Aug 21 '26 | 36d | +4.3% | $32.08 | $-10,035 | 0.42 | 0.33σ | 63% T:79% |
$15,471 | $16,044 | $19,864 | $26,382 |
| 30d | $715.00 ✓CC-safe | +UBB 2% (+2%) | Aug 21 '26 | 36d | +5.1% | $30.35 | $-10,553 | 0.41 | 0.37σ | 65% T:75% |
$16,710 | $15,526 | $19,810 | $27,621 |
| 30d | $720.00 ✓CC-safe | +UBB 3% (+3%) | Aug 21 '26 | 36d | +5.8% | $28.77 | $-11,025 | 0.39 | 0.41σ | 66% T:72% |
$17,993 | $15,054 | $19,753 | $28,904 |
| 30d | $725.00 ✓CC-safe | +UBB 4% (+4%) | Aug 21 '26 | 36d | +6.5% | $27.25 | $-11,483 | 0.38 | 0.45σ | 68% T:69% |
$19,291 | $14,596 | $19,665 | $30,202 |
| 30d | $730.00 ✓CC-safe | +UBB 5% (+5%) | Aug 21 '26 | 36d | +7.3% | $25.88 | $-11,895 | 0.36 | 0.49σ | 69% T:66% |
$20,635 | $14,184 | $19,578 | $31,546 |
| 30d | $735.00 ✓CC-safe | +UBB 5% (+5%) | Aug 21 '26 | 36d | +8.0% | $24.48 | $-12,315 | 0.35 | 0.53σ | 70% T:63% |
$21,971 | $13,764 | $19,444 | $32,882 |
| 30d | $740.00 ✓CC-safe | +UBB 6% (+6%) | Aug 21 '26 | 36d | +8.7% | $23.10 | $-12,728 | 0.33 | 0.57σ | 72% T:60% |
$23,314 | $13,351 | $19,275 | $34,225 |
| 30d | $745.00 ✓CC-safe | +UBB 7% (+7%) | Aug 21 '26 | 36d | +9.5% | $21.90 | $-13,088 | 0.32 | 0.61σ | 73% T:57% |
$24,710 | $12,991 | $19,124 | $35,621 |
| 30d | $750.00 ✓CC-safe | +UBB 7% (+7%) | Aug 21 '26 | 36d | +10.2% | $20.68 | $-13,455 | 0.31 | 0.65σ | 74% T:55% |
$26,098 | $12,624 | $18,930 | $37,009 |
| 30d | $755.00 ✓CC-safe | +UBB 8% (+8%) | Aug 21 '26 | 36d | +10.9% | $19.50 | $-13,808 | 0.29 | 0.69σ | 75% T:52% |
$27,501 | $12,271 | $18,718 | $38,412 |
| 30d | $760.00 ✓CC-safe | +UBB 9% (+9%) | Aug 21 '26 | 36d | +11.7% | $18.43 | $-14,130 | 0.28 | 0.72σ | 76% T:50% |
$28,935 | $11,949 | $18,508 | $39,846 |
| 30d | $765.00 ✓CC-safe | +UBB 10% (+10%) | Aug 21 '26 | 36d | +12.4% | $17.48 | $-14,415 | 0.27 | 0.76σ | 78% T:47% |
$30,406 | $11,664 | $18,306 | $41,317 |
| 30d | $770.00 ✓CC-safe | +UBB 10% (+10%) | Aug 21 '26 | 36d | +13.1% | $16.48 | $-14,715 | 0.26 | 0.80σ | 79% T:45% |
$31,861 | $11,364 | $18,063 | $42,772 |
| 30d | $775.00 ✓CC-safe | +UBB 11% (+11%) | Aug 21 '26 | 36d | +13.9% | $15.65 | $-14,963 | 0.24 | 0.83σ | 80% T:43% |
$33,370 | $11,116 | $17,849 | $44,281 |
| 30d | $780.00 ✓CC-safe | +UBB 12% (+12%) | Aug 21 '26 | 36d | +14.6% | $14.70 | $-15,248 | 0.23 | 0.87σ | 81% T:41% |
$34,841 | $10,832 | $17,575 | $45,752 |
| 30d | $785.00 ✓CC-safe | +UBB 12% (+12%) | Aug 21 '26 | 36d | +15.3% | $13.90 | $-15,488 | 0.22 | 0.90σ | 82% T:39% |
$36,356 | $10,591 | $17,329 | $47,267 |
| 30d | $790.00 ✓CC-safe | +UBB 13% (+13%) | Aug 21 '26 | 36d | +16.1% | $13.10 | $-15,728 | 0.21 | 0.94σ | 83% T:37% |
$37,872 | $10,351 | $17,062 | $48,783 |
| 30d | $795.00 ✓CC-safe | +UBB 14% (+14%) | Aug 21 '26 | 36d | +16.8% | $12.32 | $-15,960 | 0.20 | 0.97σ | 83% T:35% |
$39,396 | $10,119 | $16,786 | $50,307 |
| 30d | $800.00 ✓CC-safe | +UBB 15% (+15%) | Aug 21 '26 | 36d | +17.6% | $11.65 | $-16,163 | 0.19 | 1.00σ | 84% T:33% |
$40,949 | $9,916 | $16,531 | $51,860 |
| 30d | $805.00 ✓CC-safe | +UBB 15% (+15%) | Aug 21 '26 | 36d | +18.3% | $11.00 | $-16,358 | 0.18 | 1.04σ | 85% T:31% |
$42,510 | $9,721 | $16,263 | $53,421 |
| 30d | $810.00 ✓CC-safe | +UBB 16% (+16%) | Aug 21 '26 | 36d | +19.0% | $10.38 | $-16,545 | 0.18 | 1.07σ | 86% T:30% |
$44,078 | $9,534 | $15,998 | $54,989 |
| 30d | $815.00 ✓CC-safe | +UBB 17% (+17%) | Aug 21 '26 | 36d | +19.8% | $9.82 | $-16,710 | 0.17 | 1.10σ | 86% T:28% |
$45,669 | $9,369 | $15,742 | $56,580 |
| 30d | $820.00 ✓CC-safe | +UBB 18% (+18%) | Aug 21 '26 | 36d | +20.5% | $9.25 | $-16,882 | 0.16 | 1.14σ | 87% T:27% |
$47,252 | $9,196 | $15,469 | $58,163 |
| 30d | $825.00 ✓CC-safe | +UBB 18% (+18%) | Aug 21 '26 | 36d | +21.2% | $8.80 | $-17,018 | 0.15 | 1.17σ | 88% T:25% |
$48,873 | $9,061 | $15,214 | $59,784 |
| 30d | $840.00 ✓CC-safe | +UBB 20% (+20%) | Aug 21 '26 | 36d | +23.4% | $7.35 | $-17,452 | 0.14 | 1.26σ | 90% T:22% |
$53,706 | $8,626 | $14,438 | $64,617 |
| 30d | $845.00 ✓CC-safe | +UBB 21% (+21%) | Aug 21 '26 | 36d | +24.2% | $6.97 | $-17,565 | 0.13 | 1.29σ | 90% T:21% |
$55,349 | $8,514 | $14,202 | $66,260 |
| 30d | $850.00 ✓CC-safe | +UBB 22% (+22%) | Aug 21 '26 | 36d | +24.9% | $6.45 | $-17,722 | 0.13 | 1.32σ | 91% T:20% |
$56,947 | $8,356 | $13,914 | $67,858 |
| 30d | $855.00 ✓CC-safe | +UBB 23% (+23%) | Aug 21 '26 | 36d | +25.6% | $6.22 | $-17,790 | 0.12 | 1.35σ | 91% T:19% |
$58,636 | $8,289 | $13,716 | $69,547 |
| 30d | $860.00 ✓CC-safe | +UBB 23% (+23%) | Aug 21 '26 | 36d | +26.4% | $5.75 | $-17,932 | 0.12 | 1.38σ | 92% T:18% |
$60,249 | $8,146 | $13,446 | $71,160 |
| 30d | $865.00 ✓CC-safe | +UBB 24% (+24%) | Aug 21 '26 | 36d | +27.1% | $5.55 | $-17,993 | 0.11 | 1.41σ | 92% T:17% |
$61,945 | $8,086 | $13,249 | $72,856 |
| 30d | $870.00 ✓CC-safe | +UBB 25% (+25%) | Aug 21 '26 | 36d | +27.8% | $5.20 | $-18,098 | 0.10 | 1.43σ | 92% T:16% |
$63,596 | $7,982 | $13,017 | $74,507 |
| 30d | $895.00 ✓CC-safe | +UBB 28% (+28%) | Aug 21 '26 | 36d | +31.5% | $3.98 | $-18,465 | 0.08 | 1.57σ | 94% T:12% |
$72,007 | $7,614 | $12,004 | $82,918 |
| 30d | $900.00 ✓CC-safe | +UBB 29% (+29%) | Aug 21 '26 | 36d | +32.2% | $3.75 | $-18,532 | 0.08 | 1.60σ | 94% T:12% |
$73,696 | $7,546 | $11,808 | $84,607 |
| 30d | $905.00 ✓CC-safe | +UBB 30% (+30%) | Aug 21 '26 | 36d | +33.0% | $3.58 | $-18,585 | 0.07 | 1.62σ | 95% T:11% |
$75,399 | $7,494 | $11,632 | $86,310 |
| 30d | $910.00 ✓CC-safe | +UBB 30% (+30%) | Aug 21 '26 | 36d | +33.7% | $3.38 | $-18,645 | 0.07 | 1.65σ | 95% T:10% |
$77,095 | $7,434 | $11,455 | $88,006 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$390 | 7 Aug 2026 | 14d left | +$0.82/sh | +$818 cycle +$7,968 [-$948…+$705] · 38% credit | 66% surv 52% |
| Up-and-out for even (raise the cap, free) | ~$392 | 7 Aug 2026 | 14d left | +$0.18/sh | +$176 cycle +$7,326 [-$1,610…-$36] · 24% credit | 68% surv 54% |
| Max even-money escape in the band | ~$392 | 7 Aug 2026 | 14d left | +$0.18/sh | +$176 cycle +$7,326 [-$1,610…-$36] · 24% credit | 68% surv 54% |
| SS $392 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$417 | 14 Aug 2026 | 22d left | -$6.48/sh | -$6,484 cycle +$666 [-$10,413…-$7,629] | 81% surv 78% |
| budget: banked $7,150 debit $6,484 (91% used) → whole cycle still +$666 cash · rolled 10 ct earn ≈ $6,265/mo while parked; 0 ct free to re-sell · clears SS ✓ | ||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$370 | 14 Aug 2026 | 18d left | +$0.32/sh | +$319 cycle +$15,919 | 66% surv 52% |
| Max even-money escape in the band | ~$370 | 14 Aug 2026 | 18d left | +$0.31/sh | +$307 cycle +$15,907 | 66% surv 52% |
| SS $392 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$415 | 14 Aug 2026 | 18d left | -$10.68/sh | -$10,680 cycle +$4,920 | 91% surv 91% |
| budget: banked $15,600 debit $10,680 (68% used) → whole cycle still +$4,920 cash · rolled 10 ct earn ≈ $2,225/mo while parked; 0 ct free to re-sell · clears SS ✓ | ||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $370.00 ✓CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 8d | -0.8% | $13.30 | $-625.00 | 0.54 | -0.06σ | 50% T:100% |
$12,475 | $26,375 | $26,375 | $26,375 | |
| $372.50 ✓CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 8d | -0.2% | $11.90 | $-2,025 | 0.51 | 0.02σ | 51% T:100% |
$11,075 | $24,975 | $24,975 | $24,975 | |
| $375.00 ✓CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 8d | +0.5% | $10.90 | $-3,025 | 0.48 | 0.10σ | 54% T:95% |
$11,560 | $23,975 | $24,656 | $25,460 | |
| $377.50 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 8d | +1.2% | $9.88 | $-4,050 | 0.45 | 0.18σ | 57% T:88% |
$12,488 | $22,950 | $24,418 | $26,388 | |
| $380.00 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 8d | +1.8% | $8.82 | $-5,100 | 0.42 | 0.26σ | 60% T:82% |
$13,392 | $21,900 | $24,032 | $27,292 | |
| $385.00 ✓CC-safe | MBB-UBB (-8%) | Jul 24 '26 | 8d | +3.2% | $7.05 | $-6,875 | 0.36 | 0.42σ | 66% T:69% |
$15,524 | $20,125 | $23,246 | $29,424 | |
| $400.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 8d | +7.2% | $3.45 | $-10,475 | 0.20 | 0.89σ | 81% T:38% |
$23,645 | $16,525 | $20,452 | $37,545 | |
| $405.00 ✓CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 8d | +8.5% | $2.58 | $-11,345 | 0.17 | 1.04σ | 85% T:30% |
$26,682 | $15,655 | $19,369 | $40,582 | |
| $410.00 ✓CC-safe | MBB-UBB (-2%) | Jul 24 '26 | 8d | +9.9% | $2.00 | $-11,920 | 0.14 | 1.19σ | 88% T:24% |
$30,015 | $15,080 | $18,462 | $43,915 | |
| $415.00 ✓CC-safe | MBB-UBB (-0%) | Jul 24 '26 | 8d | +11.2% | $1.25 | $-12,680 | 0.10 | 1.33σ | 91% T:19% |
$33,162 | $14,320 | $17,303 | $47,062 | |
| $420.00 ✓CC-safe | +UBB 1% (+1%) | Jul 24 '26 | 8d | +12.6% | $1.15 | $-12,775 | 0.09 | 1.48σ | 93% T:14% |
$36,974 | $14,225 | $16,787 | $50,874 | |
| $425.00 ✓CC-safe | +UBB 2% (+2%) | Jul 24 '26 | 8d | +13.9% | $0.88 | $-13,050 | 0.06 | 1.62σ | 95% T:11% |
$40,606 | $13,950 | $16,099 | $54,506 | |
| $370.00 ✓CC-safe | MBB-UBB (-11%) | Jul 31 '26 | 15d | -0.8% | $15.60 | $1,675 | 0.54 | -0.04σ | 50% T:100% |
$14,775 | $28,675 | $28,675 | $28,675 | |
| $375.00 ✓CC-safe | MBB-UBB (-10%) | Jul 31 '26 | 15d | +0.5% | $13.35 | $-575.00 | 0.49 | 0.10σ | 54% T:96% |
$14,010 | $26,425 | $27,108 | $27,910 | |
| $380.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 15d | +1.8% | $11.15 | $-2,775 | 0.44 | 0.24σ | 59% T:84% |
$15,717 | $24,225 | $26,412 | $29,617 | |
| $385.00 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 15d | +3.2% | $9.23 | $-4,700 | 0.38 | 0.37σ | 65% T:73% |
$17,699 | $22,300 | $25,591 | $31,599 | |
| ▶ | $390.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 15d | +4.5% | $7.75 | $-6,175 | 0.33 | 0.51σ | 69% T:63% |
$20,131 | $20,825 | $24,857 | $34,031 |
| $395.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 15d | +5.9% | $6.20 | $-7,725 | 0.29 | 0.64σ | 74% T:54% |
$22,488 | $19,275 | $23,731 | $36,388 | |
| $400.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +7.2% | $5.08 | $-8,850 | 0.25 | 0.77σ | 78% T:45% |
$25,270 | $18,150 | $22,768 | $39,170 | |
| $405.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +8.5% | $4.20 | $-9,725 | 0.21 | 0.90σ | 82% T:38% |
$28,302 | $17,275 | $21,844 | $42,202 | |
| $410.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +9.9% | $3.42 | $-10,510 | 0.18 | 1.03σ | 85% T:31% |
$31,425 | $16,490 | $20,850 | $45,325 | |
| $415.00 ✓CC-safe | MBB-UBB (-0%) | Jul 31 '26 | 15d | +11.2% | $2.67 | $-11,255 | 0.14 | 1.16σ | 88% T:25% |
$34,587 | $15,745 | $19,789 | $48,487 | |
| $420.00 ✓CC-safe | +UBB 1% (+1%) | Jul 31 '26 | 15d | +12.6% | $1.97 | $-11,955 | 0.11 | 1.28σ | 90% T:20% |
$37,794 | $15,045 | $18,703 | $51,694 | |
| $425.00 ✓CC-safe | +UBB 2% (+2%) | Jul 31 '26 | 15d | +13.9% | $1.64 | $-12,290 | 0.10 | 1.41σ | 92% T:16% |
$41,366 | $14,710 | $17,946 | $55,266 | |
| $430.00 ✓CC-safe | +UBB 3% (+3%) | Jul 31 '26 | 15d | +15.3% | $1.33 | $-12,600 | 0.08 | 1.53σ | 94% T:13% |
$44,963 | $14,400 | $17,206 | $58,863 | |
| $435.00 ✓CC-safe | +UBB 4% (+4%) | Jul 31 '26 | 15d | +16.6% | $1.04 | $-12,880 | 0.06 | 1.65σ | 95% T:10% |
$48,590 | $14,120 | $16,509 | $62,490 | |
| $440.00 ✓CC-safe | +UBB 6% (+6%) | Jul 31 '26 | 15d | +17.9% | $0.84 | $-13,085 | 0.05 | 1.77σ | 96% T:8% |
$52,292 | $13,915 | $15,917 | $66,192 | |
| ● 30d | $370.00 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 22d | -0.8% | $16.85 | $2,925 | 0.55 | -0.03σ | 50% T:100% |
$16,025 | $29,925 | $29,925 | $29,925 |
| 30d | $375.00 ✓CC-safe | MBB-UBB (-10%) | Aug 07 '26 | 22d | +0.5% | $15.10 | $1,175 | 0.50 | 0.10σ | 54% T:96% |
$15,760 | $28,175 | $28,858 | $29,660 |
| 30d | $380.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 22d | +1.8% | $12.80 | $-1,125 | 0.45 | 0.23σ | 59% T:85% |
$17,367 | $25,875 | $28,086 | $31,267 |
| 30d | $385.00 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 22d | +3.2% | $10.60 | $-3,325 | 0.40 | 0.35σ | 64% T:75% |
$19,074 | $23,675 | $27,042 | $32,974 |
| 30d | $390.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 22d | +4.5% | $9.23 | $-4,700 | 0.35 | 0.48σ | 68% T:66% |
$21,606 | $22,300 | $26,482 | $35,506 |
| 30d | $395.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 22d | +5.9% | $7.80 | $-6,125 | 0.31 | 0.60σ | 73% T:57% |
$24,088 | $20,875 | $25,571 | $37,988 |
| 30d | $405.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 22d | +8.5% | $5.35 | $-8,575 | 0.23 | 0.84σ | 80% T:41% |
$29,452 | $18,425 | $23,410 | $43,352 |
| 30d | $410.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 22d | +9.9% | $4.35 | $-9,575 | 0.20 | 0.96σ | 83% T:35% |
$32,360 | $17,425 | $22,278 | $46,260 |
| 30d | $415.00 ✓CC-safe | MBB-UBB (-0%) | Aug 07 '26 | 22d | +11.2% | $3.53 | $-10,400 | 0.16 | 1.08σ | 86% T:29% |
$35,442 | $16,600 | $21,190 | $49,342 |
| 30d | $420.00 ✓CC-safe | +UBB 1% (+1%) | Aug 07 '26 | 22d | +12.6% | $2.80 | $-11,120 | 0.14 | 1.20σ | 88% T:24% |
$38,629 | $15,880 | $20,124 | $52,529 |
| 30d | $425.00 ✓CC-safe | +UBB 2% (+2%) | Aug 07 '26 | 22d | +13.9% | $2.33 | $-11,600 | 0.12 | 1.31σ | 91% T:19% |
$42,056 | $15,400 | $19,245 | $55,956 |
| 30d | $430.00 ✓CC-safe | +UBB 3% (+3%) | Aug 07 '26 | 22d | +15.3% | $1.88 | $-12,050 | 0.10 | 1.43σ | 92% T:16% |
$45,513 | $14,950 | $18,369 | $59,413 |
| 30d | $435.00 ✓CC-safe | +UBB 4% (+4%) | Aug 07 '26 | 22d | +16.6% | $1.52 | $-12,400 | 0.08 | 1.54σ | 94% T:13% |
$49,070 | $14,600 | $17,594 | $62,970 |
| 30d | $440.00 ✓CC-safe | +UBB 6% (+6%) | Aug 07 '26 | 22d | +17.9% | $1.23 | $-12,700 | 0.06 | 1.65σ | 95% T:10% |
$52,677 | $14,300 | $16,888 | $66,577 |
| 30d | $445.00 ✓CC-safe | +UBB 7% (+7%) | Aug 07 '26 | 22d | +19.3% | $1.02 | $-12,900 | 0.05 | 1.76σ | 96% T:8% |
$56,384 | $14,100 | $16,308 | $70,284 |
| 30d | $370.00 ✓CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 29d | -0.8% | $18.20 | $4,275 | 0.55 | -0.02σ | 50% T:100% |
$17,375 | $31,275 | $31,275 | $31,275 |
| 30d | $375.00 ✓CC-safe | MBB-UBB (-10%) | Aug 14 '26 | 29d | +0.5% | $16.23 | $2,300 | 0.51 | 0.10σ | 54% T:96% |
$16,885 | $29,300 | $29,982 | $30,785 |
| 30d | $380.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 29d | +1.8% | $13.93 | $0.00 | 0.45 | 0.22σ | 59% T:86% |
$18,492 | $27,000 | $29,230 | $32,392 |
| 30d | $385.00 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 29d | +3.2% | $11.73 | $-2,200 | 0.42 | 0.33σ | 63% T:77% |
$20,199 | $24,800 | $28,232 | $34,099 |
| 30d | $390.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 29d | +4.5% | $10.43 | $-3,500 | 0.37 | 0.45σ | 67% T:68% |
$22,806 | $23,500 | $27,817 | $36,706 |
| 30d | $395.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 29d | +5.9% | $8.70 | $-5,225 | 0.33 | 0.56σ | 71% T:60% |
$24,988 | $21,775 | $26,688 | $38,888 |
| 30d | $400.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 29d | +7.2% | $7.17 | $-6,750 | 0.29 | 0.67σ | 75% T:52% |
$27,370 | $20,250 | $25,511 | $41,270 |
| 30d | $405.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 29d | +8.5% | $6.05 | $-7,875 | 0.25 | 0.78σ | 78% T:45% |
$30,152 | $19,125 | $24,522 | $44,052 |
| 30d | $410.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 29d | +9.9% | $5.05 | $-8,875 | 0.21 | 0.89σ | 81% T:38% |
$33,060 | $18,125 | $23,485 | $46,960 |
| 30d | $415.00 ✓CC-safe | MBB-UBB (-0%) | Aug 14 '26 | 29d | +11.2% | $4.17 | $-9,750 | 0.19 | 1.00σ | 84% T:33% |
$36,092 | $17,250 | $22,440 | $49,992 |
| 30d | $420.00 ✓CC-safe | +UBB 1% (+1%) | Aug 14 '26 | 29d | +12.6% | $3.46 | $-10,460 | 0.16 | 1.11σ | 87% T:28% |
$39,289 | $16,540 | $21,458 | $53,189 |
| 30d | $425.00 ✓CC-safe | +UBB 2% (+2%) | Aug 14 '26 | 29d | +13.9% | $2.88 | $-11,045 | 0.13 | 1.21σ | 89% T:23% |
$42,611 | $15,955 | $20,530 | $56,511 |
| 30d | $430.00 ✓CC-safe | +UBB 3% (+3%) | Aug 14 '26 | 29d | +15.3% | $2.37 | $-11,560 | 0.12 | 1.31σ | 91% T:19% |
$46,003 | $15,440 | $19,633 | $59,903 |
| 30d | $435.00 ✓CC-safe | +UBB 4% (+4%) | Aug 14 '26 | 29d | +16.6% | $1.89 | $-12,040 | 0.10 | 1.42σ | 92% T:16% |
$49,430 | $14,960 | $18,747 | $63,330 |
| 30d | $440.00 ✓CC-safe | +UBB 6% (+6%) | Aug 14 '26 | 29d | +17.9% | $1.67 | $-12,250 | 0.08 | 1.52σ | 94% T:13% |
$53,127 | $14,750 | $18,127 | $67,027 |
| 30d | $445.00 ✓CC-safe | +UBB 7% (+7%) | Aug 14 '26 | 29d | +19.3% | $1.27 | $-12,650 | 0.07 | 1.62σ | 95% T:11% |
$56,634 | $14,350 | $17,322 | $70,534 |
| 30d | $450.00 ✓CC-safe | +UBB 8% (+8%) | Aug 14 '26 | 29d | +20.6% | $0.90 | $-13,030 | 0.06 | 1.72σ | 96% T:9% |
$60,161 | $13,970 | $16,554 | $74,061 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$390 | 7 Aug 2026 | 14d left | +$0.82/sh | +$1,228 cycle +$11,953 [-$1,500…+$936] · 38% credit | 66% surv 52% | +$79,292 SAFE cap gain +$32,417 |
| Up-and-out for even (raise the cap, free) | ~$392 | 7 Aug 2026 | 14d left | +$0.18/sh | +$263 cycle +$10,988 [-$2,510…-$121] · 23% credit | 68% surv 54% | +$80,892 SAFE cap gain +$34,017 |
| Max even-money escape in the band | ~$392 | 7 Aug 2026 | 14d left | +$0.18/sh | +$263 cycle +$10,988 [-$2,510…-$121] · 23% credit | 68% surv 54% | +$80,892 SAFE cap gain +$34,017 |
| Safety roll (pay small debit, max POP) | ~$417 | 14 Aug 2026 | 22d left | -$6.48/sh | -$9,727 cycle +$998 [-$16,078…-$11,546] | 81% surv 78% | +$104,553 SAFE cap gain +$57,678 |
| budget: banked $10,725 debit $9,727 (91% used) → whole cycle still +$998 cash · rolled 15 ct earn ≈ $9,398/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$370 | 14 Aug 2026 | 18d left | +$0.32/sh | +$479 cycle +$23,879 | 66% surv 52% | +$63,966 SAFE cap gain +$17,091 |
| Max even-money escape in the band | ~$370 | 14 Aug 2026 | 18d left | +$0.31/sh | +$460 cycle +$23,860 | 66% surv 52% | +$63,947 SAFE cap gain +$17,072 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$415 | 14 Aug 2026 | 18d left | -$10.68/sh | -$16,021 cycle +$7,379 | 91% surv 91% | +$108,297 SAFE cap gain +$61,422 |
| budget: banked $23,400 debit $16,021 (68% used) → whole cycle still +$7,379 cash · rolled 15 ct earn ≈ $3,337/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $370.00 ✓CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 8d | -0.8% | $13.30 | $-937.50 | 0.54 | -0.06σ | 50% T:100% |
$18,713 | $45,938 | $45,938 | $45,938 | |
| $372.50 ✓CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 8d | -0.2% | $11.90 | $-3,038 | 0.51 | 0.02σ | 51% T:100% |
$16,613 | $43,838 | $43,838 | $43,838 | |
| $375.00 ✓CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 8d | +0.5% | $10.90 | $-4,538 | 0.48 | 0.10σ | 54% T:95% |
$17,625 | $42,338 | $43,491 | $44,850 | |
| $377.50 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 8d | +1.2% | $9.88 | $-6,075 | 0.45 | 0.18σ | 57% T:88% |
$19,392 | $40,800 | $43,283 | $46,617 | |
| $380.00 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 8d | +1.8% | $8.82 | $-7,650 | 0.42 | 0.26σ | 60% T:82% |
$21,123 | $39,225 | $42,833 | $48,348 | |
| $385.00 ✓CC-safe | MBB-UBB (-8%) | Jul 24 '26 | 8d | +3.2% | $7.05 | $-10,313 | 0.36 | 0.42σ | 66% T:69% |
$25,071 | $36,562 | $41,843 | $52,296 | |
| $400.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 8d | +7.2% | $3.45 | $-15,713 | 0.20 | 0.89σ | 81% T:38% |
$39,502 | $31,162 | $37,806 | $66,727 | |
| $405.00 ✓CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 8d | +8.5% | $2.58 | $-17,018 | 0.17 | 1.04σ | 85% T:30% |
$44,808 | $29,858 | $36,142 | $72,033 | |
| $410.00 ✓CC-safe | MBB-UBB (-2%) | Jul 24 '26 | 8d | +9.9% | $2.00 | $-17,880 | 0.14 | 1.19σ | 88% T:24% |
$50,556 | $28,995 | $34,718 | $77,781 | |
| $415.00 ✓CC-safe | MBB-UBB (-0%) | Jul 24 '26 | 8d | +11.2% | $1.25 | $-19,020 | 0.10 | 1.33σ | 91% T:19% |
$56,026 | $27,855 | $32,902 | $83,251 | |
| $420.00 ✓CC-safe | +UBB 1% (+1%) | Jul 24 '26 | 8d | +12.6% | $1.15 | $-19,162 | 0.09 | 1.48σ | 93% T:14% |
$62,495 | $27,712 | $32,047 | $89,720 | |
| $425.00 ✓CC-safe | +UBB 2% (+2%) | Jul 24 '26 | 8d | +13.9% | $0.88 | $-19,575 | 0.06 | 1.62σ | 95% T:11% |
$68,693 | $27,300 | $30,937 | $95,918 | |
| $370.00 ✓CC-safe | MBB-UBB (-11%) | Jul 31 '26 | 15d | -0.8% | $15.60 | $2,512 | 0.54 | -0.04σ | 50% T:100% |
$22,163 | $49,388 | $49,388 | $49,388 | |
| $375.00 ✓CC-safe | MBB-UBB (-10%) | Jul 31 '26 | 15d | +0.5% | $13.35 | $-862.50 | 0.49 | 0.10σ | 54% T:96% |
$21,300 | $46,012 | $47,168 | $48,525 | |
| $380.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 15d | +1.8% | $11.15 | $-4,163 | 0.44 | 0.24σ | 59% T:84% |
$24,610 | $42,712 | $46,414 | $51,835 | |
| $385.00 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 15d | +3.2% | $9.23 | $-7,050 | 0.38 | 0.37σ | 65% T:73% |
$28,333 | $39,825 | $45,393 | $55,558 | |
| ▶ | $390.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 15d | +4.5% | $7.75 | $-9,263 | 0.33 | 0.51σ | 69% T:63% |
$32,731 | $37,612 | $44,434 | $59,956 |
| $395.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 15d | +5.9% | $6.20 | $-11,588 | 0.29 | 0.64σ | 74% T:54% |
$37,017 | $35,288 | $42,827 | $64,242 | |
| $400.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +7.2% | $5.08 | $-13,275 | 0.25 | 0.77σ | 78% T:45% |
$41,940 | $33,600 | $41,414 | $69,165 | |
| $405.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +8.5% | $4.20 | $-14,588 | 0.21 | 0.90σ | 82% T:38% |
$47,238 | $32,288 | $40,018 | $74,463 | |
| $410.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +9.9% | $3.42 | $-15,765 | 0.18 | 1.03σ | 85% T:31% |
$52,671 | $31,110 | $38,486 | $79,896 | |
| $415.00 ✓CC-safe | MBB-UBB (-0%) | Jul 31 '26 | 15d | +11.2% | $2.67 | $-16,882 | 0.14 | 1.16σ | 88% T:25% |
$58,164 | $29,992 | $36,834 | $85,389 | |
| $420.00 ✓CC-safe | +UBB 1% (+1%) | Jul 31 '26 | 15d | +12.6% | $1.97 | $-17,932 | 0.11 | 1.28σ | 90% T:20% |
$63,725 | $28,942 | $35,131 | $90,950 | |
| $425.00 ✓CC-safe | +UBB 2% (+2%) | Jul 31 '26 | 15d | +13.9% | $1.64 | $-18,435 | 0.10 | 1.41σ | 92% T:16% |
$69,833 | $28,440 | $33,916 | $97,058 | |
| $430.00 ✓CC-safe | +UBB 3% (+3%) | Jul 31 '26 | 15d | +15.3% | $1.33 | $-18,900 | 0.08 | 1.53σ | 94% T:13% |
$75,978 | $27,975 | $32,722 | $103,203 | |
| $435.00 ✓CC-safe | +UBB 4% (+4%) | Jul 31 '26 | 15d | +16.6% | $1.04 | $-19,320 | 0.06 | 1.65σ | 95% T:10% |
$82,169 | $27,555 | $31,598 | $109,394 | |
| $440.00 ✓CC-safe | +UBB 6% (+6%) | Jul 31 '26 | 15d | +17.9% | $0.84 | $-19,628 | 0.05 | 1.77σ | 96% T:8% |
$88,472 | $27,248 | $30,635 | $115,697 | |
| ● 30d | $370.00 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 22d | -0.8% | $16.85 | $4,388 | 0.55 | -0.03σ | 50% T:100% |
$24,038 | $51,262 | $51,262 | $51,262 |
| 30d | $375.00 ✓CC-safe | MBB-UBB (-10%) | Aug 07 '26 | 22d | +0.5% | $15.10 | $1,762 | 0.50 | 0.10σ | 54% T:96% |
$23,925 | $48,638 | $49,793 | $51,150 |
| 30d | $380.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 22d | +1.8% | $12.80 | $-1,688 | 0.45 | 0.23σ | 59% T:85% |
$27,085 | $45,188 | $48,928 | $54,310 |
| 30d | $385.00 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 22d | +3.2% | $10.60 | $-4,988 | 0.40 | 0.35σ | 64% T:75% |
$30,396 | $41,888 | $47,584 | $57,621 |
| 30d | $390.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 22d | +4.5% | $9.23 | $-7,050 | 0.35 | 0.48σ | 68% T:66% |
$34,944 | $39,825 | $46,901 | $62,169 |
| 30d | $395.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 22d | +5.9% | $7.80 | $-9,188 | 0.31 | 0.60σ | 73% T:57% |
$39,417 | $37,688 | $45,633 | $66,642 |
| 30d | $405.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 22d | +8.5% | $5.35 | $-12,863 | 0.23 | 0.84σ | 80% T:41% |
$48,963 | $34,012 | $42,448 | $76,188 |
| 30d | $410.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 22d | +9.9% | $4.35 | $-14,363 | 0.20 | 0.96σ | 83% T:35% |
$54,073 | $32,512 | $40,723 | $81,298 |
| 30d | $415.00 ✓CC-safe | MBB-UBB (-0%) | Aug 07 '26 | 22d | +11.2% | $3.53 | $-15,600 | 0.16 | 1.08σ | 86% T:29% |
$59,446 | $31,275 | $39,042 | $86,671 |
| 30d | $420.00 ✓CC-safe | +UBB 1% (+1%) | Aug 07 '26 | 22d | +12.6% | $2.80 | $-16,680 | 0.14 | 1.20σ | 88% T:24% |
$64,977 | $30,195 | $37,375 | $92,202 |
| 30d | $425.00 ✓CC-safe | +UBB 2% (+2%) | Aug 07 '26 | 22d | +13.9% | $2.33 | $-17,400 | 0.12 | 1.31σ | 91% T:19% |
$70,868 | $29,475 | $35,980 | $98,093 |
| 30d | $430.00 ✓CC-safe | +UBB 3% (+3%) | Aug 07 '26 | 22d | +15.3% | $1.88 | $-18,075 | 0.10 | 1.43σ | 92% T:16% |
$76,803 | $28,800 | $34,585 | $104,028 |
| 30d | $435.00 ✓CC-safe | +UBB 4% (+4%) | Aug 07 '26 | 22d | +16.6% | $1.52 | $-18,600 | 0.08 | 1.54σ | 94% T:13% |
$82,889 | $28,275 | $33,341 | $110,114 |
| 30d | $440.00 ✓CC-safe | +UBB 6% (+6%) | Aug 07 '26 | 22d | +17.9% | $1.23 | $-19,050 | 0.06 | 1.65σ | 95% T:10% |
$89,049 | $27,825 | $32,203 | $116,274 |
| 30d | $445.00 ✓CC-safe | +UBB 7% (+7%) | Aug 07 '26 | 22d | +19.3% | $1.02 | $-19,350 | 0.05 | 1.76σ | 96% T:8% |
$95,360 | $27,525 | $31,261 | $122,585 |
| 30d | $370.00 ✓CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 29d | -0.8% | $18.20 | $6,413 | 0.55 | -0.02σ | 50% T:100% |
$26,063 | $53,288 | $53,288 | $53,288 |
| 30d | $375.00 ✓CC-safe | MBB-UBB (-10%) | Aug 14 '26 | 29d | +0.5% | $16.23 | $3,450 | 0.51 | 0.10σ | 54% T:96% |
$25,612 | $50,325 | $51,480 | $52,837 |
| 30d | $380.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 29d | +1.8% | $13.93 | $0.00 | 0.45 | 0.22σ | 59% T:86% |
$28,773 | $46,875 | $50,647 | $55,998 |
| 30d | $385.00 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 29d | +3.2% | $11.73 | $-3,300 | 0.42 | 0.33σ | 63% T:77% |
$32,083 | $43,575 | $49,382 | $59,308 |
| 30d | $390.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 29d | +4.5% | $10.43 | $-5,250 | 0.37 | 0.45σ | 67% T:68% |
$36,744 | $41,625 | $48,929 | $63,969 |
| 30d | $395.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 29d | +5.9% | $8.70 | $-7,838 | 0.33 | 0.56σ | 71% T:60% |
$40,767 | $39,038 | $47,350 | $67,992 |
| 30d | $400.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 29d | +7.2% | $7.17 | $-10,125 | 0.29 | 0.67σ | 75% T:52% |
$45,090 | $36,750 | $45,652 | $72,315 |
| 30d | $405.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 29d | +8.5% | $6.05 | $-11,813 | 0.25 | 0.78σ | 78% T:45% |
$50,013 | $35,062 | $44,193 | $77,238 |
| 30d | $410.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 29d | +9.9% | $5.05 | $-13,312 | 0.21 | 0.89σ | 81% T:38% |
$55,123 | $33,562 | $42,632 | $82,348 |
| 30d | $415.00 ✓CC-safe | MBB-UBB (-0%) | Aug 14 '26 | 29d | +11.2% | $4.17 | $-14,625 | 0.19 | 1.00σ | 84% T:33% |
$60,421 | $32,250 | $41,030 | $87,646 |
| 30d | $420.00 ✓CC-safe | +UBB 1% (+1%) | Aug 14 '26 | 29d | +12.6% | $3.46 | $-15,690 | 0.16 | 1.11σ | 87% T:28% |
$65,967 | $31,185 | $39,506 | $93,192 |
| 30d | $425.00 ✓CC-safe | +UBB 2% (+2%) | Aug 14 '26 | 29d | +13.9% | $2.88 | $-16,568 | 0.13 | 1.21σ | 89% T:23% |
$71,700 | $30,307 | $38,048 | $98,925 |
| 30d | $430.00 ✓CC-safe | +UBB 3% (+3%) | Aug 14 '26 | 29d | +15.3% | $2.37 | $-17,340 | 0.12 | 1.31σ | 91% T:19% |
$77,538 | $29,535 | $36,629 | $104,763 |
| 30d | $435.00 ✓CC-safe | +UBB 4% (+4%) | Aug 14 '26 | 29d | +16.6% | $1.89 | $-18,060 | 0.10 | 1.42σ | 92% T:16% |
$83,429 | $28,815 | $35,223 | $110,654 |
| 30d | $440.00 ✓CC-safe | +UBB 6% (+6%) | Aug 14 '26 | 29d | +17.9% | $1.67 | $-18,375 | 0.08 | 1.52σ | 94% T:13% |
$89,724 | $28,500 | $34,214 | $116,949 |
| 30d | $445.00 ✓CC-safe | +UBB 7% (+7%) | Aug 14 '26 | 29d | +19.3% | $1.27 | $-18,975 | 0.07 | 1.62σ | 95% T:11% |
$95,735 | $27,900 | $32,929 | $122,960 |
| 30d | $450.00 ✓CC-safe | +UBB 8% (+8%) | Aug 14 '26 | 29d | +20.6% | $0.90 | $-19,545 | 0.06 | 1.72σ | 96% T:9% |
$101,775 | $27,330 | $31,702 | $129,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$390 | 7 Aug 2026 | 14d left | +$0.82/sh | +$409 cycle +$3,984 [-$480…+$318] · 37% credit | 66% surv 52% |
| Up-and-out for even (raise the cap, free) | ~$392 | 7 Aug 2026 | 14d left | +$0.18/sh | +$88 cycle +$3,663 [-$819…-$39] · 24% credit | 68% surv 54% |
| Max even-money escape in the band | ~$392 | 7 Aug 2026 | 14d left | +$0.18/sh | +$88 cycle +$3,663 [-$819…-$39] · 24% credit | 68% surv 54% |
| SS $392 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$417 | 14 Aug 2026 | 22d left | -$6.48/sh | -$3,242 cycle +$333 [-$5,301…-$3,857] | 81% surv 78% |
| budget: banked $3,575 debit $3,242 (91% used) → whole cycle still +$333 cash · rolled 5 ct earn ≈ $3,133/mo while parked; 0 ct free to re-sell · clears SS ✓ | ||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$385 | 7 Aug 2026 | 14d left | +$0.96/sh | +$481 cycle +$4,681 [-$489…+$101] · 30% credit | 66% surv 52% |
| Up-and-out for even (raise the cap, free) | ~$387 | 7 Aug 2026 | 14d left | +$0.32/sh | +$160 cycle +$4,360 [-$826…-$235] · 18% credit | 68% surv 54% |
| Max even-money escape in the band | ~$387 | 7 Aug 2026 | 14d left | +$0.32/sh | +$160 cycle +$4,360 [-$826…-$235] · 18% credit | 68% surv 54% |
| SS $392 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$417 | 7 Aug 2026 | 14d left | -$8.20/sh | -$4,102 cycle +$98 [-$6,351…-$5,053] | 87% surv 85% |
| budget: banked $4,200 debit $4,102 (98% used) → whole cycle still +$98 cash · rolled 5 ct earn ≈ $2,927/mo while parked; 0 ct free to re-sell · clears SS ✓ | ||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $370.00 ✓CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 8d | -0.8% | $13.30 | $3,663 | 0.54 | -0.06σ | 50% T:100% |
$5,213 | $17,163 | $17,163 | $17,163 | |
| $372.50 ✓CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 8d | -0.2% | $11.90 | $2,963 | 0.51 | 0.02σ | 51% T:100% |
$4,513 | $16,463 | $16,463 | $16,463 | |
| $375.00 ✓CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 8d | +0.5% | $10.90 | $2,462 | 0.48 | 0.10σ | 54% T:95% |
$4,755 | $15,963 | $16,303 | $16,705 | |
| $377.50 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 8d | +1.2% | $9.88 | $1,950 | 0.45 | 0.18σ | 57% T:88% |
$5,219 | $15,450 | $16,184 | $17,169 | |
| $380.00 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 8d | +1.8% | $8.82 | $1,425 | 0.42 | 0.26σ | 60% T:82% |
$5,671 | $14,925 | $15,991 | $17,621 | |
| $385.00 ✓CC-safe | MBB-UBB (-8%) | Jul 24 '26 | 8d | +3.2% | $7.05 | $537.50 | 0.36 | 0.42σ | 66% T:69% |
$6,737 | $14,038 | $15,598 | $18,687 | |
| $400.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 8d | +7.2% | $3.45 | $-1,262 | 0.20 | 0.89σ | 81% T:38% |
$10,798 | $12,238 | $14,201 | $22,748 | |
| $405.00 ✓CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 8d | +8.5% | $2.58 | $-1,697 | 0.17 | 1.04σ | 85% T:30% |
$12,316 | $11,803 | $13,660 | $24,266 | |
| $410.00 ✓CC-safe | MBB-UBB (-2%) | Jul 24 '26 | 8d | +9.9% | $2.00 | $-1,985 | 0.14 | 1.19σ | 88% T:24% |
$13,982 | $11,515 | $13,206 | $25,932 | |
| $415.00 ✓CC-safe | MBB-UBB (-0%) | Jul 24 '26 | 8d | +11.2% | $1.25 | $-2,365 | 0.10 | 1.33σ | 91% T:19% |
$15,556 | $11,135 | $12,626 | $27,506 | |
| $420.00 ✓CC-safe | +UBB 1% (+1%) | Jul 24 '26 | 8d | +12.6% | $1.15 | $-2,412 | 0.09 | 1.48σ | 93% T:14% |
$17,462 | $11,088 | $12,368 | $29,412 | |
| $425.00 ✓CC-safe | +UBB 2% (+2%) | Jul 24 '26 | 8d | +13.9% | $0.88 | $-2,550 | 0.06 | 1.62σ | 95% T:11% |
$19,278 | $10,950 | $12,025 | $31,228 | |
| $370.00 ✓CC-safe | MBB-UBB (-11%) | Jul 31 '26 | 15d | -0.8% | $15.60 | $4,812 | 0.54 | -0.04σ | 50% T:100% |
$6,363 | $18,313 | $18,313 | $18,313 | |
| $375.00 ✓CC-safe | MBB-UBB (-10%) | Jul 31 '26 | 15d | +0.5% | $13.35 | $3,688 | 0.49 | 0.10σ | 54% T:96% |
$5,980 | $17,188 | $17,529 | $17,930 | |
| $380.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 15d | +1.8% | $11.15 | $2,587 | 0.44 | 0.24σ | 59% T:84% |
$6,833 | $16,088 | $17,181 | $18,783 | |
| ● | $385.00 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 15d | +3.2% | $9.23 | $1,625 | 0.38 | 0.37σ | 65% T:73% |
$7,824 | $15,125 | $16,770 | $19,774 |
| ▶ | $390.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 15d | +4.5% | $7.75 | $887.50 | 0.33 | 0.51σ | 69% T:63% |
$9,041 | $14,388 | $16,403 | $20,991 |
| $395.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 15d | +5.9% | $6.20 | $112.50 | 0.29 | 0.64σ | 74% T:54% |
$10,219 | $13,613 | $15,841 | $22,169 | |
| $400.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +7.2% | $5.08 | $-450.00 | 0.25 | 0.77σ | 78% T:45% |
$11,610 | $13,050 | $15,359 | $23,560 | |
| $405.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +8.5% | $4.20 | $-887.50 | 0.21 | 0.90σ | 82% T:38% |
$13,126 | $12,613 | $14,897 | $25,076 | |
| $410.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +9.9% | $3.42 | $-1,280 | 0.18 | 1.03σ | 85% T:31% |
$14,687 | $12,220 | $14,400 | $26,637 | |
| $415.00 ✓CC-safe | MBB-UBB (-0%) | Jul 31 '26 | 15d | +11.2% | $2.67 | $-1,652 | 0.14 | 1.16σ | 88% T:25% |
$16,268 | $11,848 | $13,869 | $28,218 | |
| $420.00 ✓CC-safe | +UBB 1% (+1%) | Jul 31 '26 | 15d | +12.6% | $1.97 | $-2,002 | 0.11 | 1.28σ | 90% T:20% |
$17,872 | $11,498 | $13,326 | $29,822 | |
| $425.00 ✓CC-safe | +UBB 2% (+2%) | Jul 31 '26 | 15d | +13.9% | $1.64 | $-2,170 | 0.10 | 1.41σ | 92% T:16% |
$19,658 | $11,330 | $12,948 | $31,608 | |
| $430.00 ✓CC-safe | +UBB 3% (+3%) | Jul 31 '26 | 15d | +15.3% | $1.33 | $-2,325 | 0.08 | 1.53σ | 94% T:13% |
$21,456 | $11,175 | $12,578 | $33,406 | |
| $435.00 ✓CC-safe | +UBB 4% (+4%) | Jul 31 '26 | 15d | +16.6% | $1.04 | $-2,465 | 0.06 | 1.65σ | 95% T:10% |
$23,270 | $11,035 | $12,230 | $35,220 | |
| 30d | $370.00 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 22d | -0.8% | $16.85 | $5,438 | 0.55 | -0.03σ | 50% T:100% |
$6,988 | $18,938 | $18,938 | $18,938 |
| 30d | $375.00 ✓CC-safe | MBB-UBB (-10%) | Aug 07 '26 | 22d | +0.5% | $15.10 | $4,562 | 0.50 | 0.10σ | 54% T:96% |
$6,855 | $18,063 | $18,404 | $18,805 |
| 30d | $380.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 22d | +1.8% | $12.80 | $3,413 | 0.45 | 0.23σ | 59% T:85% |
$7,658 | $16,913 | $18,018 | $19,608 |
| 30d | $385.00 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 22d | +3.2% | $10.60 | $2,312 | 0.40 | 0.35σ | 64% T:75% |
$8,512 | $15,813 | $17,496 | $20,462 |
| 30d | $390.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 22d | +4.5% | $9.23 | $1,625 | 0.35 | 0.48σ | 68% T:66% |
$9,778 | $15,125 | $17,216 | $21,728 |
| 30d | $395.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 22d | +5.9% | $7.80 | $912.50 | 0.31 | 0.60σ | 73% T:57% |
$11,019 | $14,413 | $16,760 | $22,969 |
| 30d | $405.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 22d | +8.5% | $5.35 | $-312.50 | 0.23 | 0.84σ | 80% T:41% |
$13,701 | $13,188 | $15,680 | $25,651 |
| 30d | $410.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 22d | +9.9% | $4.35 | $-812.50 | 0.20 | 0.96σ | 83% T:35% |
$15,155 | $12,688 | $15,114 | $27,105 |
| 30d | $415.00 ✓CC-safe | MBB-UBB (-0%) | Aug 07 '26 | 22d | +11.2% | $3.53 | $-1,225 | 0.16 | 1.08σ | 86% T:29% |
$16,696 | $12,275 | $14,570 | $28,646 |
| 30d | $420.00 ✓CC-safe | +UBB 1% (+1%) | Aug 07 '26 | 22d | +12.6% | $2.80 | $-1,585 | 0.14 | 1.20σ | 88% T:24% |
$18,289 | $11,915 | $14,037 | $30,239 |
| 30d | $425.00 ✓CC-safe | +UBB 2% (+2%) | Aug 07 '26 | 22d | +13.9% | $2.33 | $-1,825 | 0.12 | 1.31σ | 91% T:19% |
$20,003 | $11,675 | $13,597 | $31,953 |
| 30d | $430.00 ✓CC-safe | +UBB 3% (+3%) | Aug 07 '26 | 22d | +15.3% | $1.88 | $-2,050 | 0.10 | 1.43σ | 92% T:16% |
$21,731 | $11,450 | $13,160 | $33,681 |
| 30d | $435.00 ✓CC-safe | +UBB 4% (+4%) | Aug 07 '26 | 22d | +16.6% | $1.52 | $-2,225 | 0.08 | 1.54σ | 94% T:13% |
$23,510 | $11,275 | $12,772 | $35,460 |
| 30d | $440.00 ✓CC-safe | +UBB 6% (+6%) | Aug 07 '26 | 22d | +17.9% | $1.23 | $-2,375 | 0.06 | 1.65σ | 95% T:10% |
$25,314 | $11,125 | $12,419 | $37,264 |
| 30d | $445.00 ✓CC-safe | +UBB 7% (+7%) | Aug 07 '26 | 22d | +19.3% | $1.02 | $-2,475 | 0.05 | 1.76σ | 96% T:8% |
$27,167 | $11,025 | $12,129 | $39,117 |
| 30d | $370.00 ✓CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 29d | -0.8% | $18.20 | $6,113 | 0.55 | -0.02σ | 50% T:100% |
$7,663 | $19,613 | $19,613 | $19,613 |
| 30d | $375.00 ✓CC-safe | MBB-UBB (-10%) | Aug 14 '26 | 29d | +0.5% | $16.23 | $5,125 | 0.51 | 0.10σ | 54% T:96% |
$7,417 | $18,625 | $18,966 | $19,367 |
| 30d | $380.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 29d | +1.8% | $13.93 | $3,975 | 0.45 | 0.22σ | 59% T:86% |
$8,221 | $17,475 | $18,590 | $20,171 |
| 30d | $385.00 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 29d | +3.2% | $11.73 | $2,875 | 0.42 | 0.33σ | 63% T:77% |
$9,074 | $16,375 | $18,091 | $21,024 |
| 30d | $390.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 29d | +4.5% | $10.43 | $2,225 | 0.37 | 0.45σ | 67% T:68% |
$10,378 | $15,725 | $17,884 | $22,328 |
| 30d | $395.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 29d | +5.9% | $8.70 | $1,362 | 0.33 | 0.56σ | 71% T:60% |
$11,469 | $14,863 | $17,319 | $23,419 |
| 30d | $400.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 29d | +7.2% | $7.17 | $600.00 | 0.29 | 0.67σ | 75% T:52% |
$12,660 | $14,100 | $16,731 | $24,610 |
| 30d | $405.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 29d | +8.5% | $6.05 | $37.50 | 0.25 | 0.78σ | 78% T:45% |
$14,051 | $13,538 | $16,236 | $26,001 |
| 30d | $410.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 29d | +9.9% | $5.05 | $-462.50 | 0.21 | 0.89σ | 81% T:38% |
$15,505 | $13,038 | $15,718 | $27,455 |
| 30d | $415.00 ✓CC-safe | MBB-UBB (-0%) | Aug 14 '26 | 29d | +11.2% | $4.17 | $-900.00 | 0.19 | 1.00σ | 84% T:33% |
$17,021 | $12,600 | $15,195 | $28,971 |
| 30d | $420.00 ✓CC-safe | +UBB 1% (+1%) | Aug 14 '26 | 29d | +12.6% | $3.46 | $-1,255 | 0.16 | 1.11σ | 87% T:28% |
$18,619 | $12,245 | $14,704 | $30,569 |
| 30d | $425.00 ✓CC-safe | +UBB 2% (+2%) | Aug 14 '26 | 29d | +13.9% | $2.88 | $-1,547 | 0.13 | 1.21σ | 89% T:23% |
$20,280 | $11,953 | $14,240 | $32,230 |
| 30d | $430.00 ✓CC-safe | +UBB 3% (+3%) | Aug 14 '26 | 29d | +15.3% | $2.37 | $-1,805 | 0.12 | 1.31σ | 91% T:19% |
$21,976 | $11,695 | $13,791 | $33,926 |
| 30d | $435.00 ✓CC-safe | +UBB 4% (+4%) | Aug 14 '26 | 29d | +16.6% | $1.89 | $-2,045 | 0.10 | 1.42σ | 92% T:16% |
$23,690 | $11,455 | $13,349 | $35,640 |
| 30d | $440.00 ✓CC-safe | +UBB 6% (+6%) | Aug 14 '26 | 29d | +17.9% | $1.67 | $-2,150 | 0.08 | 1.52σ | 94% T:13% |
$25,539 | $11,350 | $13,039 | $37,489 |
| 30d | $445.00 ✓CC-safe | +UBB 7% (+7%) | Aug 14 '26 | 29d | +19.3% | $1.27 | $-2,350 | 0.07 | 1.62σ | 95% T:11% |
$27,292 | $11,150 | $12,636 | $39,242 |
| 30d | $450.00 ✓CC-safe | +UBB 8% (+8%) | Aug 14 '26 | 29d | +20.6% | $0.90 | $-2,540 | 0.06 | 1.72σ | 96% T:9% |
$29,056 | $10,960 | $12,252 | $41,006 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$45 | 21 Aug 2026 | 25d left | +$0.18/sh | +$274 cycle +$1,954 [-$777…+$369] · 37% credit | 70% surv 58% | +$44,030 SAFE cap gain +$14,105 |
| Roll out (same strike, buy time) | ~$44 | 14 Aug 2026 | 18d left | -$0.90/sh | -$1,350 cycle +$330 [-$2,670…-$1,354] · 6% credit | 65% surv 55% | +$41,159 SAFE cap gain +$11,234 |
| Safety roll (pay small debit, max POP) | ~$49 | 21 Aug 2026 | 25d left | -$1.09/sh | -$1,632 cycle +$48 [-$2,958…-$1,685] · 5% credit | 76% surv 70% | +$48,455 SAFE cap gain +$18,530 |
| budget: banked $1,680 debit $1,632 (97% used) → whole cycle still +$48 cash · rolled 15 ct earn ≈ $4,770/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $37.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 15d | -0.6% | $3.19 | $2,640 | 0.54 | 0.08σ | 53% T:100% |
$-1,830 | $32,565 | $32,565 | $32,565 | |
| $38.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +2.1% | $2.80 | $2,047 | 0.49 | 0.20σ | 58% T:91% |
$-1,180 | $31,972 | $32,494 | $33,215 | |
| $39.00 ✓CC-safe | MBB-UBB (-0%) | Jul 31 '26 | 15d | +4.8% | $2.38 | $1,425 | 0.44 | 0.33σ | 63% T:81% |
$-188.66 | $31,350 | $32,413 | $34,206 | |
| $40.00 ✓CC-safe | +UBB 2% (+2%) | Jul 31 '26 | 15d | +7.4% | $2.11 | $1,020 | 0.39 | 0.45σ | 67% T:71% |
$1,020 | $30,945 | $32,408 | $35,415 | |
| $41.00 ✓CC-safe | +UBB 5% (+5%) | Jul 31 '26 | 15d | +10.1% | $1.76 | $495.00 | 0.35 | 0.57σ | 71% T:61% |
$2,109 | $30,420 | $32,157 | $36,503 | |
| $42.00 ✓CC-safe | +UBB 7% (+7%) | Jul 31 '26 | 15d | +12.8% | $1.51 | $112.50 | 0.30 | 0.68σ | 75% T:53% |
$3,340 | $30,038 | $31,942 | $37,735 | |
| $43.00 ✓CC-safe | +UBB 10% (+10%) | Jul 31 '26 | 15d | +15.5% | $1.28 | $-232.50 | 0.27 | 0.80σ | 79% T:45% |
$4,608 | $29,692 | $31,675 | $39,003 | |
| $44.00 ✓CC-safe | +UBB 12% (+12%) | Jul 31 '26 | 15d | +18.2% | $1.09 | $-517.50 | 0.23 | 0.91σ | 82% T:39% |
$5,937 | $29,408 | $31,399 | $40,332 | |
| $37.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 22d | -0.6% | $3.75 | $3,472 | 0.54 | 0.09σ | 54% T:100% |
$-997.34 | $33,398 | $33,398 | $33,398 | |
| $37.50 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 22d | +0.7% | $3.42 | $2,970 | 0.52 | 0.15σ | 56% T:97% |
$-1,064 | $32,895 | $33,087 | $33,331 | |
| $38.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 22d | +2.1% | $3.58 | $3,225 | 0.53 | 0.21σ | 58% T:93% |
$-2.32 | $33,150 | $33,669 | $34,393 | |
| $39.00 ✓CC-safe | MBB-UBB (-0%) | Aug 07 '26 | 22d | +4.8% | $2.60 | $1,748 | 0.49 | 0.32σ | 63% T:81% |
$133.84 | $31,672 | $32,739 | $34,529 | |
| $40.00 ✓CC-safe | +UBB 2% (+2%) | Aug 07 '26 | 22d | +7.4% | $2.50 | $1,598 | 0.17 | 0.42σ | 66% T:74% |
$1,598 | $31,522 | $33,034 | $35,992 | |
| $41.00 ✓CC-safe | +UBB 5% (+5%) | Aug 07 '26 | 22d | +10.1% | $2.31 | $1,305 | 0.41 | 0.52σ | 70% T:66% |
$2,919 | $31,230 | $33,067 | $37,313 | |
| $42.00 ✓CC-safe | +UBB 7% (+7%) | Aug 07 '26 | 22d | +12.8% | $1.48 | $67.50 | 0.36 | 0.69σ | 76% T:52% |
$3,295 | $29,992 | $31,874 | $37,690 | |
| $43.00 ✓CC-safe | +UBB 10% (+10%) | Aug 07 '26 | 22d | +15.5% | $1.35 | $-127.50 | 0.34 | 0.78σ | 78% T:46% |
$4,713 | $29,798 | $31,813 | $39,108 | |
| ▶ ● | $44.00 ✓CC-safe | +UBB 12% (+12%) | Aug 07 '26 | 22d | +18.2% | $2.06 | $937.50 | 0.27 | 0.81σ | 79% T:45% |
$7,392 | $30,862 | $33,141 | $41,787 |
| $45.00 ✓CC-safe | +UBB 15% (+15%) | Aug 07 '26 | 22d | +20.9% | $1.43 | $-15.00 | 0.24 | 0.90σ | 82% T:39% |
$8,053 | $29,910 | $32,208 | $42,448 | |
| $46.00 ✓CC-safe | +UBB 17% (+17%) | Aug 07 '26 | 22d | +23.6% | $1.53 | $150.00 | 0.22 | 0.99σ | 84% T:34% |
$9,832 | $30,075 | $32,346 | $44,227 | |
| $47.00 ✓CC-safe | +UBB 20% (+20%) | Aug 07 '26 | 22d | +26.2% | $1.04 | $-592.50 | 0.19 | 1.08σ | 86% T:30% |
$10,703 | $29,332 | $31,540 | $45,098 | |
| 30d | $39.00 ✓CC-safe | MBB-UBB (-0%) | Aug 14 '26 | 29d | +4.8% | $4.12 | $4,035 | 0.50 | 0.31σ | 62% T:86% |
$2,421 | $33,960 | $35,046 | $36,816 |
| 30d | $42.00 ✓CC-safe | +UBB 7% (+7%) | Aug 14 '26 | 29d | +12.8% | $3.08 | $2,468 | 0.40 | 0.54σ | 70% T:66% |
$5,695 | $32,392 | $34,665 | $40,090 |
| 30d | $43.00 ✓CC-safe | +UBB 10% (+10%) | Aug 14 '26 | 29d | +15.5% | $3.12 | $2,520 | 0.38 | 0.61σ | 73% T:60% |
$7,361 | $32,445 | $34,961 | $41,756 |
| 30d | $44.00 ✓CC-safe | +UBB 12% (+12%) | Aug 14 '26 | 29d | +18.2% | $2.27 | $1,252 | 0.37 | 0.71σ | 76% T:53% |
$7,707 | $31,178 | $33,785 | $42,102 |
| 30d | $46.00 ✓CC-safe | +UBB 17% (+17%) | Aug 14 '26 | 29d | +23.6% | $1.98 | $817.50 | 0.32 | 0.82σ | 79% T:45% |
$10,499 | $30,742 | $33,645 | $44,894 |
| 30d | $47.00 ✓CC-safe | +UBB 20% (+20%) | Aug 14 '26 | 29d | +26.2% | $1.97 | $802.50 | 0.30 | 0.88σ | 81% T:42% |
$12,098 | $30,728 | $33,709 | $46,493 |
| 30d | $37.00 ✓CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 36d | -0.6% | $5.15 | $5,572 | 0.54 | 0.15σ | 56% T:100% |
$1,103 | $35,498 | $35,498 | $35,498 |
| 30d | $38.00 ✓CC-safe | MBB-UBB (-3%) | Aug 21 '26 | 36d | +2.1% | $4.65 | $4,822 | 0.43 | 0.23σ | 59% T:94% |
$1,595 | $34,748 | $35,256 | $35,990 |
| 30d | $39.00 ✓CC-safe | MBB-UBB (-0%) | Aug 21 '26 | 36d | +4.8% | $4.40 | $4,448 | 0.53 | 0.31σ | 62% T:87% |
$2,834 | $34,372 | $35,456 | $37,229 |
| 30d | $40.00 ✓CC-safe | +UBB 2% (+2%) | Aug 21 '26 | 36d | +7.4% | $3.98 | $3,810 | 0.50 | 0.38σ | 65% T:80% |
$3,810 | $33,735 | $35,307 | $38,205 |
| 30d | $41.00 ✓CC-safe | +UBB 5% (+5%) | Aug 21 '26 | 36d | +10.1% | $3.72 | $3,435 | 0.47 | 0.45σ | 67% T:74% |
$5,049 | $33,360 | $35,344 | $39,443 |
| 30d | $42.00 ✓CC-safe | +UBB 7% (+7%) | Aug 21 '26 | 36d | +12.8% | $3.35 | $2,872 | 0.11 | 0.52σ | 70% T:68% |
$6,100 | $32,798 | $35,112 | $40,495 |
| 30d | $43.00 ✓CC-safe | +UBB 10% (+10%) | Aug 21 '26 | 36d | +15.5% | $3.08 | $2,460 | 0.07 | 0.59σ | 72% T:63% |
$7,301 | $32,385 | $34,969 | $41,696 |
| 30d | $44.00 ✓CC-safe | +UBB 12% (+12%) | Aug 21 '26 | 36d | +18.2% | $2.84 | $2,115 | 0.39 | 0.66σ | 75% T:57% |
$8,570 | $32,040 | $34,816 | $42,964 |
| 30d | $45.00 ✓CC-safe | +UBB 15% (+15%) | Aug 21 '26 | 36d | +20.9% | $2.53 | $1,642 | 0.36 | 0.72σ | 76% T:53% |
$9,711 | $31,568 | $34,526 | $44,106 |
| 30d | $46.00 ✓CC-safe | +UBB 17% (+17%) | Aug 21 '26 | 36d | +23.6% | $2.32 | $1,328 | 0.34 | 0.78σ | 78% T:49% |
$11,009 | $31,252 | $34,332 | $45,404 |
| 30d | $47.00 ✓CC-safe | +UBB 20% (+20%) | Aug 21 '26 | 36d | +26.2% | $2.12 | $1,035 | 0.32 | 0.84σ | 80% T:45% |
$12,331 | $30,960 | $34,110 | $46,725 |
| 30d | $48.00 ✓CC-safe | +UBB 23% (+23%) | Aug 21 '26 | 36d | +28.9% | $1.95 | $772.50 | 0.29 | 0.91σ | 82% T:40% |
$13,682 | $30,698 | $33,843 | $48,077 |
| 30d | $49.00 ✓CC-safe | +UBB 25% (+25%) | Aug 21 '26 | 36d | +31.6% | $1.77 | $495.00 | 0.27 | 0.97σ | 83% T:37% |
$15,018 | $30,420 | $33,578 | $49,413 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$220 | 21 Aug 2026 | 25d left | +$2.42/sh | +$1,211 cycle +$3,261 [+$845…+$1,192] · 100% credit | 67% surv 52% | +$12,594 SAFE cap gain +$8,702 |
| Up-and-out for even (raise the cap, free) | ~$220 | 14 Aug 2026 | 18d left | +$0.94/sh | +$468 cycle +$2,518 [+$158…+$416] · 95% credit | 66% surv 52% | +$11,884 SAFE cap gain +$7,991 |
| Roll out (same strike, buy time) | ~$220 | 14 Aug 2026 | 18d left | +$0.95/sh | +$476 cycle +$2,526 [+$159…+$423] · 95% credit | 66% surv 52% | +$11,812 SAFE cap gain +$7,920 |
| Max even-money escape in the band | ~$225 | 21 Aug 2026 | 25d left | +$0.16/sh | +$79 cycle +$2,129 [-$414…-$34] · 23% credit | 71% surv 61% | +$14,194 SAFE cap gain +$10,302 |
| Safety roll (pay small debit, max POP) | ~$240 | 21 Aug 2026 | 25d left | -$4.00/sh | -$2,001 cycle +$49 [-$2,964…-$2,317] | 85% surv 83% | +$20,250 SAFE cap gain +$16,357 |
| budget: banked $2,050 debit $2,001 (98% used) → whole cycle still +$49 cash · rolled 5 ct earn ≈ $1,300/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $215.00 ✓CC-safe | MBB-UBB (-7%) | Jul 31 '26 | 15d | +2.5% | $4.47 | $980.00 | 0.38 | 0.34σ | 63% T:76% |
$-407.93 | $4,873 | $5,924 | $7,729 | |
| $225.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +7.2% | $1.81 | $-350.00 | 0.19 | 0.90σ | 82% T:38% |
$3,814 | $3,543 | $5,092 | $11,950 | |
| $210.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 22d | +0.1% | $8.03 | $2,755 | 0.50 | 0.06σ | 52% T:99% |
$-1,409 | $6,648 | $6,686 | $6,728 | |
| $215.00 ✓CC-safe | MBB-UBB (-7%) | Aug 07 '26 | 22d | +2.5% | $5.83 | $1,655 | 0.40 | 0.30σ | 62% T:79% |
$267.07 | $5,548 | $6,643 | $8,404 | |
| ▶ ● | $220.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 22d | +4.8% | $4.15 | $817.50 | 0.32 | 0.53σ | 70% T:61% |
$2,205 | $4,710 | $6,380 | $10,342 |
| $225.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 22d | +7.2% | $2.83 | $157.50 | 0.24 | 0.77σ | 78% T:46% |
$4,321 | $4,050 | $5,917 | $12,458 | |
| $230.00 ✓CC-safe | MBB-UBB (-0%) | Aug 07 '26 | 22d | +9.6% | $1.90 | $-307.50 | 0.18 | 0.99σ | 84% T:33% |
$6,632 | $3,585 | $5,395 | $14,769 | |
| 30d | $210.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 29d | +0.1% | $9.20 | $3,342 | 0.52 | 0.06σ | 53% T:99% |
$-821.30 | $7,235 | $7,273 | $7,315 |
| 30d | $215.00 ✓CC-safe | MBB-UBB (-7%) | Aug 14 '26 | 29d | +2.5% | $7.00 | $2,242 | 0.40 | 0.27σ | 61% T:82% |
$854.57 | $6,135 | $7,254 | $8,991 |
| 30d | $220.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 29d | +4.8% | $5.17 | $1,330 | 0.36 | 0.48σ | 68% T:66% |
$2,718 | $5,223 | $7,007 | $10,854 |
| 30d | $225.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 29d | +7.2% | $3.72 | $605.00 | 0.28 | 0.68σ | 75% T:51% |
$4,769 | $4,498 | $6,584 | $12,905 |
| 30d | $230.00 ✓CC-safe | MBB-UBB (-0%) | Aug 14 '26 | 29d | +9.6% | $2.69 | $87.50 | 0.22 | 0.88σ | 81% T:39% |
$7,027 | $3,980 | $6,104 | $15,164 |
| 30d | $235.00 ✓CC-safe | +UBB 2% (+2%) | Aug 14 '26 | 29d | +12.0% | $1.89 | $-315.00 | 0.17 | 1.07σ | 86% T:29% |
$9,401 | $3,578 | $5,558 | $17,537 |
| 30d | $240.00 ✓CC-safe | +UBB 4% (+4%) | Aug 14 '26 | 29d | +14.4% | $1.33 | $-592.50 | 0.12 | 1.25σ | 89% T:22% |
$11,899 | $3,300 | $5,072 | $20,035 |
| 30d | $210.00 ✓CC-safe | MBB-UBB (-9%) | Aug 21 '26 | 36d | +0.1% | $10.40 | $3,942 | 0.52 | 0.07σ | 53% T:100% |
$-221.30 | $7,835 | $7,873 | $7,915 |
| 30d | $215.00 ✓CC-safe | MBB-UBB (-7%) | Aug 21 '26 | 36d | +2.5% | $8.12 | $2,805 | 0.44 | 0.26σ | 60% T:83% |
$1,417 | $6,698 | $7,835 | $9,554 |
| ▶ | $220.00 ✓CC-safe | MBB-UBB (-5%) | Aug 21 '26 | 36d | +4.8% | $6.25 | $1,868 | 0.37 | 0.45σ | 67% T:68% |
$3,255 | $5,760 | $7,607 | $11,392 |
| 30d | $225.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 36d | +7.2% | $4.70 | $1,092 | 0.30 | 0.63σ | 74% T:55% |
$5,256 | $4,985 | $7,205 | $13,393 |
| 30d | $230.00 ✓CC-safe | MBB-UBB (-0%) | Aug 21 '26 | 36d | +9.6% | $3.50 | $492.50 | 0.24 | 0.81σ | 79% T:43% |
$7,432 | $4,385 | $6,715 | $15,569 |
| 30d | $235.00 ✓CC-safe | +UBB 2% (+2%) | Aug 21 '26 | 36d | +12.0% | $2.58 | $35.00 | 0.19 | 0.99σ | 84% T:33% |
$9,751 | $3,928 | $6,186 | $17,887 |
| 30d | $240.00 ✓CC-safe | +UBB 4% (+4%) | Aug 21 '26 | 36d | +14.4% | $1.91 | $-302.50 | 0.15 | 1.15σ | 88% T:26% |
$12,189 | $3,590 | $5,672 | $20,325 |
| 30d | $245.00 ✓CC-safe | +UBB 6% (+6%) | Aug 21 '26 | 36d | +16.7% | $1.41 | $-552.50 | 0.12 | 1.31σ | 90% T:20% |
$14,715 | $3,340 | $5,197 | $22,851 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$762 | 14 Aug 2026 | 18d left | +$1.98/sh | +$2,375 cycle +$8,915 [+$1,750…+$2,186] · 100% credit | 67% surv 51% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$764 | 14 Aug 2026 | 18d left | +$0.98/sh | +$1,182 cycle +$7,722 [+$433…+$913] · 97% credit | 68% surv 54% |
| Up-and-out for even (raise the cap, free) | ~$765 | 14 Aug 2026 | 18d left | +$0.42/sh | +$508 cycle +$7,048 [-$330…+$179] · 36% credit | 69% surv 56% |
| Max even-money escape in the band | ~$765 | 14 Aug 2026 | 18d left | +$0.42/sh | +$508 cycle +$7,048 [-$330…+$179] · 36% credit | 69% surv 56% |
| reaches SS ✓ | ||||||
| Safety roll (pay small debit, max POP) | ~$780 | 14 Aug 2026 | 18d left | -$5.34/sh | -$6,409 cycle +$131 [-$9,031…-$7,549] | 86% surv 83% |
| budget: banked $6,540 debit $6,409 (98% used) → whole cycle still +$131 cash · rolled 12 ct earn ≈ $3,773/mo while parked; 0 ct free to re-sell · clears SS ✓ | ||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$761 | 7 Aug 2026 | 14d left | +$2.26/sh | +$2,717 cycle +$7,541 [+$2,116…+$2,536] · 100% credit | 67% surv 50% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$767 | 14 Aug 2026 | 22d left | +$1.21/sh | +$1,456 cycle +$6,280 [+$219…+$981] · 85% credit | 71% surv 60% |
| Up-and-out for even (raise the cap, free) | ~$765 | 7 Aug 2026 | 14d left | +$0.21/sh | +$255 cycle +$5,079 [-$695…-$118] · 20% credit | 71% surv 59% |
| Max even-money escape in the band | ~$769 | 14 Aug 2026 | 22d left | +$0.25/sh | +$303 cycle +$5,127 [-$1,117…-$250] · 18% credit | 73% surv 64% |
| reaches SS ✓ | ||||||
| Safety roll (pay small debit, max POP) | ~$782 | 14 Aug 2026 | 22d left | -$3.97/sh | -$4,761 cycle +$63 [-$7,558…-$5,829] | 87% surv 85% |
| budget: banked $4,824 debit $4,761 (99% used) → whole cycle still +$63 cash · rolled 12 ct earn ≈ $2,843/mo while parked; 0 ct free to re-sell · clears SS ✓ | ||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $752.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 8d | -0.2% | $5.67 | $6,498 | 0.53 | -0.09σ | 50% T:100% |
$-3,956 | $63,774 | $63,774 | $63,774 | |
| $753.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 8d | -0.0% | $5.07 | $5,784 | 0.50 | -0.02σ | 50% T:100% |
$-4,670 | $63,060 | $63,060 | $63,060 | |
| $754.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 8d | +0.1% | $4.51 | $5,106 | 0.46 | 0.06σ | 53% T:96% |
$-4,664 | $62,382 | $62,707 | $63,066 | |
| $755.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 8d | +0.2% | $3.99 | $4,476 | 0.43 | 0.15σ | 56% T:89% |
$-4,317 | $61,752 | $62,486 | $63,413 | |
| $756.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 8d | +0.4% | $3.49 | $3,882 | 0.40 | 0.23σ | 59% T:82% |
$-3,934 | $61,158 | $62,237 | $63,796 | |
| $757.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 8d | +0.5% | $3.04 | $3,336 | 0.37 | 0.32σ | 62% T:76% |
$-3,503 | $60,612 | $61,970 | $64,227 | |
| $758.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 8d | +0.6% | $2.64 | $2,862 | 0.33 | 0.41σ | 66% T:69% |
$-3,000 | $60,138 | $61,710 | $64,730 | |
| $759.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 8d | +0.8% | $2.25 | $2,400 | 0.30 | 0.50σ | 69% T:62% |
$-2,485 | $59,676 | $61,397 | $65,245 | |
| $760.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 8d | +0.9% | $1.91 | $1,986 | 0.27 | 0.59σ | 72% T:56% |
$-1,922 | $59,262 | $61,073 | $65,808 | |
| $761.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 8d | +1.0% | $1.60 | $1,614 | 0.23 | 0.69σ | 75% T:49% |
$-1,317 | $58,890 | $60,734 | $66,413 | |
| $762.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 8d | +1.2% | $1.33 | $1,290 | 0.20 | 0.79σ | 78% T:43% |
$-664.01 | $58,566 | $60,393 | $67,066 | |
| $763.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 8d | +1.3% | $1.09 | $1,002 | 0.17 | 0.89σ | 81% T:37% |
$25.00 | $58,278 | $60,046 | $67,755 | |
| $764.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 8d | +1.4% | $0.89 | $762.00 | 0.15 | 0.99σ | 84% T:32% |
$762.00 | $58,038 | $59,712 | $68,492 | |
| $765.00 ✓CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 8d | +1.6% | $0.72 | $558.00 | 0.13 | 1.10σ | 86% T:27% |
$1,535 | $57,834 | $59,387 | $69,265 | |
| $766.00 ✓CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 8d | +1.7% | $0.57 | $384.00 | 0.11 | 1.20σ | 89% T:23% |
$2,338 | $57,660 | $59,076 | $70,068 | |
| $767.00 ✓CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 8d | +1.8% | $0.46 | $240.00 | 0.09 | 1.31σ | 91% T:19% |
$3,171 | $57,516 | $58,786 | $70,901 | |
| $768.00 ✓CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 8d | +2.0% | $0.36 | $126.00 | 0.07 | 1.42σ | 92% T:16% |
$4,034 | $57,402 | $58,521 | $71,764 | |
| $769.00 ✓CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 8d | +2.1% | $0.29 | $36.00 | 0.06 | 1.52σ | 94% T:13% |
$4,921 | $57,312 | $58,291 | $72,651 | |
| $752.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 15d | -0.2% | $8.72 | $10,164 | 0.53 | -0.05σ | 50% T:100% |
$-289.94 | $67,440 | $67,440 | $67,440 | |
| $753.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 15d | -0.0% | $8.12 | $9,438 | 0.51 | 0.00σ | 50% T:100% |
$-1,016 | $66,714 | $66,714 | $66,714 | |
| $754.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 15d | +0.1% | $7.52 | $8,718 | 0.49 | 0.05σ | 52% T:97% |
$-1,052 | $65,994 | $66,323 | $66,678 | |
| $755.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 15d | +0.2% | $6.95 | $8,034 | 0.47 | 0.10σ | 54% T:93% |
$-759.04 | $65,310 | $66,073 | $66,971 | |
| $756.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 15d | +0.4% | $6.40 | $7,380 | 0.45 | 0.16σ | 56% T:88% |
$-436.03 | $64,656 | $65,812 | $67,294 | |
| $757.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +0.5% | $5.88 | $6,750 | 0.43 | 0.21σ | 58% T:84% |
$-89.03 | $64,026 | $65,531 | $67,641 | |
| $758.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +0.6% | $5.38 | $6,150 | 0.41 | 0.27σ | 61% T:80% |
$287.97 | $63,426 | $65,238 | $68,018 | |
| $759.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +0.8% | $4.91 | $5,586 | 0.38 | 0.33σ | 63% T:75% |
$700.98 | $62,862 | $64,936 | $68,431 | |
| $760.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +0.9% | $4.46 | $5,046 | 0.36 | 0.38σ | 65% T:71% |
$1,138 | $62,322 | $64,616 | $68,868 | |
| ● | $761.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +1.0% | $4.04 | $4,536 | 0.34 | 0.44σ | 67% T:66% |
$1,605 | $61,812 | $64,283 | $69,335 |
| $762.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +1.2% | $3.64 | $4,062 | 0.32 | 0.51σ | 69% T:62% |
$2,108 | $61,338 | $63,943 | $69,838 | |
| $763.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +1.3% | $3.27 | $3,618 | 0.29 | 0.57σ | 72% T:57% |
$2,641 | $60,894 | $63,594 | $70,371 | |
| $764.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +1.4% | $2.92 | $3,204 | 0.27 | 0.63σ | 74% T:53% |
$3,204 | $60,480 | $63,237 | $70,934 | |
| $765.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +1.6% | $2.60 | $2,820 | 0.25 | 0.70σ | 76% T:49% |
$3,797 | $60,096 | $62,875 | $71,527 | |
| $766.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +1.7% | $2.31 | $2,472 | 0.23 | 0.76σ | 78% T:45% |
$4,426 | $59,748 | $62,516 | $72,156 | |
| $767.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +1.8% | $2.04 | $2,148 | 0.21 | 0.83σ | 80% T:41% |
$5,079 | $59,424 | $62,151 | $72,809 | |
| $768.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +2.0% | $1.79 | $1,848 | 0.19 | 0.90σ | 81% T:37% |
$5,756 | $59,124 | $61,782 | $73,486 | |
| $770.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +2.2% | $1.38 | $1,344 | 0.16 | 1.03σ | 85% T:30% |
$7,206 | $58,620 | $61,082 | $74,936 | |
| $771.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +2.3% | $1.19 | $1,128 | 0.14 | 1.10σ | 86% T:27% |
$7,967 | $58,404 | $60,745 | $75,697 | |
| $772.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +2.5% | $1.04 | $942.00 | 0.13 | 1.17σ | 88% T:24% |
$8,758 | $58,218 | $60,429 | $76,488 | |
| $773.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +2.6% | $0.90 | $774.00 | 0.11 | 1.24σ | 89% T:22% |
$9,567 | $58,050 | $60,123 | $77,297 | |
| $774.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +2.7% | $0.77 | $618.00 | 0.10 | 1.31σ | 90% T:19% |
$10,388 | $57,894 | $59,825 | $78,118 | |
| $775.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +2.9% | $0.67 | $492.00 | 0.09 | 1.38σ | 92% T:17% |
$11,239 | $57,768 | $59,557 | $78,969 | |
| $776.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +3.0% | $0.57 | $378.00 | 0.08 | 1.44σ | 93% T:15% |
$12,102 | $57,654 | $59,304 | $79,832 | |
| $777.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +3.1% | $0.49 | $282.00 | 0.07 | 1.51σ | 93% T:13% |
$12,983 | $57,558 | $59,072 | $80,713 | |
| $778.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +3.3% | $0.42 | $198.00 | 0.06 | 1.58σ | 94% T:12% |
$13,876 | $57,474 | $58,857 | $81,606 | |
| $779.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +3.4% | $0.36 | $126.00 | 0.05 | 1.64σ | 95% T:10% |
$14,781 | $57,402 | $58,665 | $82,511 | |
| $752.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 22d | -0.2% | $10.87 | $12,732 | 0.54 | -0.04σ | 50% T:100% |
$2,278 | $70,008 | $70,008 | $70,008 | |
| $753.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 22d | -0.0% | $10.23 | $11,976 | 0.52 | 0.00σ | 50% T:100% |
$1,522 | $69,252 | $69,252 | $69,252 | |
| $754.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 22d | +0.1% | $9.63 | $11,256 | 0.50 | 0.05σ | 52% T:98% |
$1,486 | $68,532 | $68,862 | $69,216 | |
| $755.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 22d | +0.2% | $9.04 | $10,536 | 0.49 | 0.09σ | 53% T:94% |
$1,743 | $67,812 | $68,585 | $69,473 | |
| $756.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 22d | +0.4% | $8.46 | $9,852 | 0.47 | 0.13σ | 55% T:91% |
$2,036 | $67,128 | $68,310 | $69,766 | |
| $757.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 22d | +0.5% | $7.92 | $9,192 | 0.45 | 0.17σ | 57% T:87% |
$2,353 | $66,468 | $68,025 | $70,083 | |
| $758.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 22d | +0.6% | $7.38 | $8,556 | 0.44 | 0.22σ | 59% T:84% |
$2,694 | $65,832 | $67,729 | $70,424 | |
| $759.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 22d | +0.8% | $6.88 | $7,950 | 0.42 | 0.26σ | 60% T:80% |
$3,065 | $65,226 | $67,429 | $70,795 | |
| $760.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 22d | +0.9% | $6.38 | $7,356 | 0.40 | 0.31σ | 62% T:76% |
$3,448 | $64,632 | $67,104 | $71,178 | |
| $761.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 22d | +1.0% | $5.91 | $6,786 | 0.38 | 0.36σ | 64% T:73% |
$3,855 | $64,062 | $66,770 | $71,585 | |
| ▶ | $762.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 22d | +1.2% | $5.47 | $6,258 | 0.37 | 0.41σ | 66% T:69% |
$4,304 | $63,534 | $66,441 | $72,034 |
| $763.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 22d | +1.3% | $5.04 | $5,742 | 0.35 | 0.46σ | 68% T:65% |
$4,765 | $63,018 | $66,090 | $72,495 | |
| $764.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 22d | +1.4% | $4.63 | $5,250 | 0.33 | 0.51σ | 69% T:62% |
$5,250 | $62,526 | $65,729 | $72,980 | |
| $765.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 22d | +1.6% | $4.25 | $4,788 | 0.31 | 0.56σ | 71% T:58% |
$5,765 | $62,064 | $65,366 | $73,495 | |
| $766.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 22d | +1.7% | $3.88 | $4,356 | 0.29 | 0.61σ | 73% T:55% |
$6,310 | $61,632 | $65,002 | $74,040 | |
| $767.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 22d | +1.8% | $3.54 | $3,942 | 0.28 | 0.66σ | 75% T:51% |
$6,873 | $61,218 | $64,624 | $74,603 | |
| $768.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 22d | +2.0% | $3.23 | $3,564 | 0.26 | 0.71σ | 76% T:48% |
$7,472 | $60,840 | $64,257 | $75,202 | |
| $769.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 22d | +2.1% | $2.92 | $3,204 | 0.24 | 0.77σ | 78% T:45% |
$8,089 | $60,480 | $63,881 | $75,819 | |
| $770.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 22d | +2.2% | $2.65 | $2,868 | 0.22 | 0.82σ | 79% T:42% |
$8,730 | $60,144 | $63,505 | $76,460 | |
| $771.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 22d | +2.3% | $2.38 | $2,556 | 0.21 | 0.87σ | 81% T:38% |
$9,395 | $59,832 | $63,131 | $77,125 | |
| $772.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 22d | +2.5% | $2.15 | $2,268 | 0.19 | 0.93σ | 82% T:36% |
$10,084 | $59,544 | $62,763 | $77,814 | |
| $773.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 22d | +2.6% | $1.92 | $2,004 | 0.18 | 0.99σ | 84% T:33% |
$10,797 | $59,280 | $62,404 | $78,527 | |
| $774.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 22d | +2.7% | $1.73 | $1,764 | 0.16 | 1.04σ | 85% T:30% |
$11,534 | $59,040 | $62,053 | $79,264 | |
| $775.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 22d | +2.9% | $1.54 | $1,548 | 0.15 | 1.10σ | 86% T:27% |
$12,295 | $58,824 | $61,718 | $80,025 | |
| $776.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 22d | +3.0% | $1.38 | $1,344 | 0.14 | 1.15σ | 88% T:25% |
$13,068 | $58,620 | $61,383 | $80,798 | |
| $777.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 22d | +3.1% | $1.23 | $1,164 | 0.12 | 1.21σ | 89% T:23% |
$13,865 | $58,440 | $61,066 | $81,595 | |
| $778.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 22d | +3.3% | $1.08 | $996.00 | 0.11 | 1.27σ | 90% T:21% |
$14,674 | $58,272 | $60,755 | $82,404 | |
| $779.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 22d | +3.4% | $0.96 | $846.00 | 0.10 | 1.32σ | 91% T:19% |
$15,501 | $58,122 | $60,462 | $83,231 | |
| $780.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 22d | +3.5% | $0.85 | $714.00 | 0.09 | 1.38σ | 92% T:17% |
$16,346 | $57,990 | $60,189 | $84,076 | |
| $781.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 22d | +3.7% | $0.75 | $594.00 | 0.08 | 1.43σ | 92% T:15% |
$17,203 | $57,870 | $59,929 | $84,933 | |
| $782.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 22d | +3.8% | $0.67 | $498.00 | 0.08 | 1.49σ | 93% T:14% |
$18,084 | $57,774 | $59,695 | $85,814 | |
| $783.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 22d | +3.9% | $0.59 | $402.00 | 0.07 | 1.54σ | 94% T:12% |
$18,965 | $57,678 | $59,465 | $86,695 | |
| $784.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 22d | +4.1% | $0.52 | $318.00 | 0.06 | 1.59σ | 94% T:11% |
$19,858 | $57,594 | $59,256 | $87,588 | |
| $785.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 22d | +4.2% | $0.46 | $246.00 | 0.06 | 1.65σ | 95% T:10% |
$20,763 | $57,522 | $59,064 | $88,493 | |
| 30d | $752.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 29d | -0.2% | $12.79 | $15,042 | 0.54 | -0.03σ | 50% T:100% |
$4,588 | $72,318 | $72,318 | $72,318 |
| 30d | $753.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 29d | -0.0% | $12.18 | $14,304 | 0.53 | 0.01σ | 50% T:100% |
$3,850 | $71,580 | $71,580 | $71,580 |
| 30d | $754.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 29d | +0.1% | $11.56 | $13,566 | 0.52 | 0.04σ | 52% T:98% |
$3,796 | $70,842 | $71,172 | $71,526 |
| 30d | $755.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 29d | +0.2% | $10.96 | $12,846 | 0.50 | 0.08σ | 53% T:95% |
$4,053 | $70,122 | $70,900 | $71,783 |
| 30d | $756.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 29d | +0.4% | $10.38 | $12,144 | 0.49 | 0.12σ | 55% T:92% |
$4,328 | $69,420 | $70,617 | $72,058 |
| 30d | $757.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 29d | +0.5% | $9.80 | $11,460 | 0.47 | 0.15σ | 56% T:89% |
$4,621 | $68,736 | $70,323 | $72,351 |
| 30d | $758.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 29d | +0.6% | $9.25 | $10,794 | 0.46 | 0.19σ | 58% T:86% |
$4,932 | $68,070 | $70,017 | $72,662 |
| 30d | $759.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 29d | +0.8% | $8.71 | $10,152 | 0.44 | 0.23σ | 59% T:83% |
$5,267 | $67,428 | $69,706 | $72,997 |
| 30d | $760.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 29d | +0.9% | $8.20 | $9,528 | 0.43 | 0.27σ | 61% T:80% |
$5,620 | $66,804 | $69,382 | $73,350 |
| 30d | $761.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 29d | +1.0% | $7.70 | $8,928 | 0.41 | 0.31σ | 62% T:77% |
$5,997 | $66,204 | $69,052 | $73,727 |
| 30d | $762.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 29d | +1.2% | $7.21 | $8,346 | 0.39 | 0.35σ | 64% T:74% |
$6,392 | $65,622 | $68,710 | $74,122 |
| 30d | $763.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 29d | +1.3% | $6.74 | $7,782 | 0.38 | 0.39σ | 65% T:70% |
$6,805 | $65,058 | $68,356 | $74,535 |
| 30d | $764.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 29d | +1.4% | $6.30 | $7,254 | 0.36 | 0.43σ | 67% T:67% |
$7,254 | $64,530 | $68,008 | $74,984 |
| 30d | $765.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 29d | +1.6% | $5.87 | $6,738 | 0.35 | 0.47σ | 68% T:64% |
$7,715 | $64,014 | $67,642 | $75,445 |
| 30d | $766.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 29d | +1.7% | $5.46 | $6,246 | 0.33 | 0.52σ | 70% T:61% |
$8,200 | $63,522 | $67,273 | $75,930 |
| 30d | $767.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 29d | +1.8% | $5.07 | $5,778 | 0.32 | 0.56σ | 71% T:58% |
$8,709 | $63,054 | $66,899 | $76,439 |
| 30d | $768.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 29d | +2.0% | $4.70 | $5,334 | 0.30 | 0.61σ | 73% T:55% |
$9,242 | $62,610 | $66,522 | $76,972 |
| 30d | $769.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 29d | +2.1% | $4.35 | $4,908 | 0.29 | 0.65σ | 74% T:52% |
$9,793 | $62,184 | $66,138 | $77,523 |
| 30d | $770.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 29d | +2.2% | $4.02 | $4,512 | 0.27 | 0.70σ | 76% T:49% |
$10,374 | $61,788 | $65,759 | $78,104 |
| 30d | $771.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 29d | +2.3% | $3.70 | $4,128 | 0.25 | 0.74σ | 77% T:46% |
$10,967 | $61,404 | $65,371 | $78,697 |
| 30d | $772.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 29d | +2.5% | $3.40 | $3,774 | 0.24 | 0.79σ | 78% T:44% |
$11,590 | $61,050 | $64,989 | $79,320 |
| 30d | $773.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 29d | +2.6% | $3.12 | $3,438 | 0.23 | 0.83σ | 80% T:41% |
$12,231 | $60,714 | $64,606 | $79,961 |
| 30d | $774.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 29d | +2.7% | $2.86 | $3,126 | 0.21 | 0.88σ | 81% T:38% |
$12,896 | $60,402 | $64,218 | $80,626 |
| 30d | $775.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 29d | +2.9% | $2.62 | $2,832 | 0.20 | 0.93σ | 82% T:35% |
$13,579 | $60,108 | $63,837 | $81,309 |
| 30d | $776.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 29d | +3.0% | $2.38 | $2,556 | 0.19 | 0.98σ | 84% T:33% |
$14,280 | $59,832 | $63,476 | $82,010 |
| 30d | $777.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 29d | +3.1% | $2.17 | $2,304 | 0.17 | 1.02σ | 85% T:31% |
$15,005 | $59,580 | $63,130 | $82,735 |
| 30d | $778.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 29d | +3.3% | $1.98 | $2,064 | 0.16 | 1.07σ | 86% T:28% |
$15,742 | $59,340 | $62,747 | $83,472 |
| 30d | $779.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 29d | +3.4% | $1.79 | $1,848 | 0.15 | 1.12σ | 87% T:26% |
$16,503 | $59,124 | $62,398 | $84,233 |
| 30d | $780.00 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 29d | +3.5% | $1.62 | $1,644 | 0.14 | 1.18σ | 88% T:24% |
$17,276 | $58,920 | $62,042 | $85,006 |
| 30d | $781.00 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 29d | +3.7% | $1.48 | $1,464 | 0.35 | 1.17σ | 88% T:24% |
$18,073 | $58,740 | $62,012 | $85,803 |
| 30d | $782.00 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 29d | +3.8% | $1.33 | $1,290 | 0.12 | 1.27σ | 90% T:21% |
$18,876 | $58,566 | $61,434 | $86,606 |
| 30d | $783.00 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 29d | +3.9% | $1.20 | $1,134 | 0.11 | 1.32σ | 91% T:19% |
$19,697 | $58,410 | $61,109 | $87,427 |
| 30d | $784.00 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 29d | +4.1% | $1.08 | $990.00 | 0.10 | 1.37σ | 91% T:17% |
$20,530 | $58,266 | $60,818 | $88,260 |
| 30d | $785.00 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 29d | +4.2% | $0.97 | $858.00 | 0.33 | 1.36σ | 91% T:17% |
$21,375 | $58,134 | $60,816 | $89,105 |
| 30d | $790.00 ✓CC-safe | MBB-UBB (-0%) | Aug 14 '26 | 29d | +4.9% | $0.57 | $384.00 | 0.30 | 1.59σ | 94% T:11% |
$25,786 | $57,660 | $59,668 | $93,516 |
| 30d | $795.00 ✓CC-safe | +UBB 0% (+0%) | Aug 14 '26 | 29d | +5.5% | $0.35 | $114.00 | 0.28 | 1.80σ | 96% T:7% |
$30,401 | $57,390 | $58,865 | $98,131 |
| 30d | $800.00 ✓CC-safe | +UBB 1% (+1%) | Aug 14 '26 | 29d | +6.2% | $0.23 | $-36.00 | 0.25 | 1.98σ | 98% T:5% |
$35,136 | $57,240 | $58,340 | $102,866 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$756 | 21 Jul 2026 | 3d left | +$0.66/sh | +$791 cycle +$2,555 [+$831…+$1,092] · 100% credit | 67% surv 50% |
| Max even-money escape in the band | ~$753 | 21 Jul 2026 | 3d left | +$2.65/sh | +$3,176 cycle +$4,940 [+$3,374…+$4,007] · 100% credit | 58% surv 31% |
| SS $764 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$758 | 21 Jul 2026 | 3d left | -$0.26/sh | -$309 cycle +$1,455 [-$632…-$415] | 71% surv 61% |
| budget: banked $1,764 debit $309 (18% used) → whole cycle still +$1,455 cash · rolled 12 ct earn ≈ $20,022/mo while parked; 0 ct free to re-sell | ||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$749 | 20 Jul 2026 | 4d left | +$1.22/sh | +$1,461 cycle +$6,921 | 63% surv 50% |
| Up-and-out for even (raise the cap, free) | ~$752 | 20 Jul 2026 | 4d left | +$0.19/sh | +$234 cycle +$5,694 | 72% surv 65% |
| Max even-money escape in the band | ~$752 | 20 Jul 2026 | 4d left | +$0.19/sh | +$234 cycle +$5,694 | 72% surv 65% |
| SS $764 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$760 | 21 Jul 2026 | 4d left | -$1.13/sh | -$1,354 cycle +$4,106 | 95% surv 95% |
| budget: banked $5,460 debit $1,354 (25% used) → whole cycle still +$4,106 cash · rolled 12 ct earn ≈ $1,765/mo while parked; 0 ct free to re-sell | ||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $750.00 ✓CC-safe | MBB-UBB (-5%) | Jul 16 '26 | 0d | -0.4% | $2.94 | $3,216 | 0.68 | 0.00σ | 50% | $-7,238 | $60,492 | $60,492 | $60,492 | |
| $755.00 ✓CC-safe | MBB-UBB (-5%) | Jul 16 '26 | 0d | +0.2% | $0.42 | $204.00 | 0.45 | 0.00σ | 50% | $-8,589 | $57,480 | $58,310 | $59,141 | |
| ● | $749.00 ✓CC-safe | MBB-UBB (-5%) | Jul 17 '26 | 1d | -0.6% | $4.57 | $5,184 | 0.69 | -0.73σ | 50% T:100% |
$-5,270 | $62,460 | $62,460 | $62,460 |
| $750.00 ✓CC-safe | MBB-UBB (-5%) | Jul 17 '26 | 1d | -0.4% | $3.84 | $4,308 | 0.64 | -0.57σ | 50% T:100% |
$-6,146 | $61,584 | $61,584 | $61,584 | |
| $751.00 ✓CC-safe | MBB-UBB (-5%) | Jul 17 '26 | 1d | -0.3% | $3.17 | $3,498 | 0.58 | -0.41σ | 50% T:100% |
$-6,956 | $60,774 | $60,774 | $60,774 | |
| $752.00 ✓CC-safe | MBB-UBB (-5%) | Jul 17 '26 | 1d | -0.2% | $2.56 | $2,766 | 0.52 | -0.23σ | 50% T:100% |
$-7,688 | $60,042 | $60,042 | $60,042 | |
| $753.00 ✓CC-safe | MBB-UBB (-5%) | Jul 17 '26 | 1d | -0.0% | $2.01 | $2,106 | 0.45 | -0.05σ | 50% T:100% |
$-8,348 | $59,382 | $59,382 | $59,382 | |
| $754.00 ✓CC-safe | MBB-UBB (-5%) | Jul 17 '26 | 1d | +0.1% | $1.54 | $1,548 | 0.39 | 0.14σ | 55% T:89% |
$-8,222 | $58,824 | $59,129 | $59,508 | |
| $755.00 ✓CC-safe | MBB-UBB (-5%) | Jul 17 '26 | 1d | +0.2% | $1.15 | $1,080 | 0.32 | 0.34σ | 63% T:74% |
$-7,713 | $58,356 | $58,968 | $60,017 | |
| $756.00 ✓CC-safe | MBB-UBB (-5%) | Jul 17 '26 | 1d | +0.4% | $0.83 | $696.00 | 0.25 | 0.54σ | 71% T:59% |
$-7,120 | $57,972 | $58,746 | $60,610 | |
| $757.00 ✓CC-safe | MBB-UBB (-4%) | Jul 17 '26 | 1d | +0.5% | $0.58 | $396.00 | 0.19 | 0.76σ | 78% T:45% |
$-6,443 | $57,672 | $58,483 | $61,287 | |
| $758.00 ✓CC-safe | MBB-UBB (-4%) | Jul 17 '26 | 1d | +0.6% | $0.41 | $180.00 | 0.14 | 0.97σ | 83% T:33% |
$-5,682 | $57,456 | $58,217 | $62,048 | |
| $759.00 ✓CC-safe | MBB-UBB (-4%) | Jul 17 '26 | 1d | +0.8% | $0.28 | $24.00 | 0.10 | 1.18σ | 88% T:24% |
$-4,861 | $57,300 | $57,959 | $62,869 | |
| $760.00 ✓CC-safe | MBB-UBB (-4%) | Jul 17 '26 | 1d | +0.9% | $0.17 | $-96.00 | 0.07 | 1.40σ | 92% T:16% |
$-4,004 | $57,180 | $57,713 | $63,726 | |
| $761.00 ✓CC-safe | MBB-UBB (-4%) | Jul 17 '26 | 1d | +1.0% | $0.11 | $-168.00 | 0.05 | 1.60σ | 95% T:11% |
$-3,099 | $57,108 | $57,518 | $64,631 | |
| $748.00 ✓CC-safe | MBB-UBB (-6%) | Jul 20 '26 | 4d | -0.7% | $6.16 | $7,080 | 0.69 | -0.61σ | 50% T:100% |
$-3,374 | $64,356 | $64,356 | $64,356 | |
| $749.00 ✓CC-safe | MBB-UBB (-5%) | Jul 20 '26 | 4d | -0.6% | $5.41 | $6,180 | 0.66 | -0.51σ | 50% T:100% |
$-4,274 | $63,456 | $63,456 | $63,456 | |
| $750.00 ✓CC-safe | MBB-UBB (-5%) | Jul 20 '26 | 4d | -0.4% | $4.69 | $5,322 | 0.56 | -0.48σ | 50% T:100% |
$-5,132 | $62,598 | $62,598 | $62,598 | |
| $751.00 ✓CC-safe | MBB-UBB (-5%) | Jul 20 '26 | 4d | -0.3% | $4.03 | $4,530 | 0.55 | -0.33σ | 50% T:100% |
$-5,924 | $61,806 | $61,806 | $61,806 | |
| $752.00 ✓CC-safe | MBB-UBB (-5%) | Jul 20 '26 | 4d | -0.2% | $3.41 | $3,780 | 0.52 | -0.16σ | 50% T:100% |
$-6,674 | $61,056 | $61,056 | $61,056 | |
| $753.00 ✓CC-safe | MBB-UBB (-5%) | Jul 20 '26 | 4d | -0.0% | $2.83 | $3,096 | 0.47 | -0.03σ | 50% T:100% |
$-7,358 | $60,372 | $60,372 | $60,372 | |
| $754.00 ✓CC-safe | MBB-UBB (-5%) | Jul 20 '26 | 4d | +0.1% | $2.33 | $2,484 | 0.42 | 0.10σ | 54% T:92% |
$-7,286 | $59,760 | $60,075 | $60,444 | |
| $755.00 ✓CC-safe | MBB-UBB (-5%) | Jul 20 '26 | 4d | +0.2% | $1.88 | $1,944 | 0.48 | 0.26σ | 60% T:80% |
$-6,849 | $59,220 | $59,879 | $60,881 | |
| ▶ | $756.00 ✓CC-safe | MBB-UBB (-5%) | Jul 20 '26 | 4d | +0.4% | $1.48 | $1,470 | 0.46 | 0.42σ | 66% T:68% |
$-6,346 | $58,746 | $59,639 | $61,384 |
| $757.00 ✓CC-safe | MBB-UBB (-4%) | Jul 20 '26 | 4d | +0.5% | $1.14 | $1,062 | 0.26 | 0.53σ | 70% T:60% |
$-5,777 | $58,338 | $59,413 | $61,953 | |
| $758.00 ✓CC-safe | MBB-UBB (-4%) | Jul 20 '26 | 4d | +0.6% | $0.86 | $726.00 | 0.43 | 0.74σ | 77% T:46% |
$-5,136 | $58,002 | $59,057 | $62,594 | |
| $759.00 ✓CC-safe | MBB-UBB (-4%) | Jul 20 '26 | 4d | +0.8% | $0.64 | $456.00 | 0.16 | 0.85σ | 80% T:40% |
$-4,429 | $57,732 | $58,835 | $63,301 | |
| $760.00 ✓CC-safe | MBB-UBB (-4%) | Jul 20 '26 | 4d | +0.9% | $0.46 | $240.00 | 0.12 | 1.01σ | 84% T:31% |
$-3,668 | $57,516 | $58,533 | $64,062 | |
| $761.00 ✓CC-safe | MBB-UBB (-4%) | Jul 20 '26 | 4d | +1.0% | $0.32 | $72.00 | 0.09 | 1.18σ | 88% T:24% |
$-2,859 | $57,348 | $58,241 | $64,871 | |
| $762.00 ✓CC-safe | MBB-UBB (-4%) | Jul 20 '26 | 4d | +1.2% | $0.21 | $-48.00 | 0.08 | 1.35σ | 91% T:18% |
$-2,002 | $57,228 | $57,981 | $65,728 | |
| $745.00 ✓CC-safe | MBB-UBB (-6%) | Jul 21 '26 | 5d | -1.1% | $9.16 | $10,692 | 0.63 | -0.92σ | 50% T:100% |
$238.06 | $67,968 | $67,968 | $67,968 | |
| $750.00 ✓CC-safe | MBB-UBB (-5%) | Jul 21 '26 | 5d | -0.4% | $5.35 | $6,114 | 0.56 | -0.38σ | 50% T:100% |
$-4,340 | $63,390 | $63,390 | $63,390 | |
| $755.00 ✓CC-safe | MBB-UBB (-5%) | Jul 21 '26 | 5d | +0.2% | $2.41 | $2,580 | 0.48 | 0.22σ | 59% T:83% |
$-6,213 | $59,856 | $60,543 | $61,517 | |
| $760.00 ✓CC-safe | MBB-UBB (-4%) | Jul 21 '26 | 5d | +0.9% | $0.74 | $582.00 | 0.41 | 0.91σ | 82% T:36% |
$-3,326 | $57,858 | $59,048 | $64,404 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$267 | 21 Aug 2026 | 22d left | +$2.11/sh | +$2,113 cycle +$8,513 [+$1,365…+$1,962] · 100% credit | 63% surv 48% | +$31,528 SAFE cap gain +$14,953 |
| Roll out (same strike, buy time) | ~$270 | 21 Aug 2026 | 22d left | +$0.76/sh | +$764 cycle +$7,164 [-$89…+$489] · 64% credit | 65% surv 52% | +$32,875 SAFE cap gain +$16,300 |
| Safety roll (pay small debit, max POP) | ~$292 | 21 Aug 2026 | 22d left | -$5.81/sh | -$5,813 cycle +$587 [-$8,171…-$6,800] | 83% surv 80% | +$47,328 SAFE cap gain +$30,753 |
| budget: banked $6,400 debit $5,813 (91% used) → whole cycle still +$587 cash · rolled 10 ct earn ≈ $3,868/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$272 | 21 Aug 2026 | 22d left | +$1.95/sh | +$1,946 cycle +$7,246 [+$1,236…+$2,080] · 100% credit | 63% surv 48% | +$34,920 SAFE cap gain +$18,345 |
| Roll out (same strike, buy time) | ~$275 | 21 Aug 2026 | 22d left | +$0.60/sh | +$596 cycle +$5,896 [-$214…+$606] · 52% credit | 65% surv 52% | +$36,294 SAFE cap gain +$19,719 |
| Safety roll (pay small debit, max POP) | ~$292 | 21 Aug 2026 | 22d left | -$5.00/sh | -$4,999 cycle +$301 [-$6,836…-$5,540] | 79% surv 75% | +$47,041 SAFE cap gain +$30,466 |
| budget: banked $5,300 debit $4,999 (94% used) → whole cycle still +$301 cash · rolled 10 ct earn ≈ $5,196/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $260.00 ✓CC-safe | MBB-UBB (-10%) | Aug 07 '26 | 22d | +0.8% | $9.57 | $6,400 | 0.45 | 0.13σ | 55% T:94% |
$-11,709 | $22,975 | $23,829 | $24,876 | |
| $265.00 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 22d | +2.8% | $7.70 | $4,525 | 0.38 | 0.29σ | 62% T:80% |
$-9,056 | $21,100 | $23,574 | $27,529 | |
| $270.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 22d | +4.7% | $6.07 | $2,900 | 0.32 | 0.45σ | 68% T:68% |
$-6,154 | $19,475 | $23,035 | $30,431 | |
| $275.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 22d | +6.6% | $4.80 | $1,625 | 0.20 | 0.65σ | 74% T:53% |
$-2,902 | $18,200 | $22,174 | $33,683 | |
| $280.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 22d | +8.6% | $3.75 | $575.00 | 0.23 | 0.77σ | 78% T:46% |
$575.00 | $17,150 | $21,586 | $37,160 | |
| $285.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 22d | +10.5% | $2.92 | $-255.00 | 0.18 | 0.92σ | 82% T:37% |
$4,272 | $16,320 | $20,727 | $40,857 | |
| $260.00 ✓CC-safe | MBB-UBB (-10%) | Aug 14 '26 | 29d | +0.8% | $10.35 | $7,175 | 0.48 | 0.13σ | 55% T:94% |
$-10,934 | $23,750 | $24,604 | $25,651 | |
| $265.00 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 29d | +2.8% | $8.57 | $5,400 | 0.39 | 0.30σ | 62% T:80% |
$-8,181 | $21,975 | $24,439 | $28,404 | |
| ▶ | $270.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 29d | +4.7% | $6.83 | $3,650 | 0.31 | 0.46σ | 68% T:67% |
$-5,404 | $20,225 | $23,755 | $31,181 |
| ● | $275.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 29d | +6.6% | $5.60 | $2,425 | 0.24 | 0.61σ | 73% T:56% |
$-2,102 | $19,000 | $23,185 | $34,483 |
| $280.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 29d | +8.6% | $4.32 | $1,150 | 0.18 | 0.77σ | 78% T:46% |
$1,150 | $17,725 | $22,135 | $37,735 | |
| $285.00 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 29d | +10.5% | $3.50 | $325.00 | 0.13 | 0.91σ | 82% T:38% |
$4,852 | $16,900 | $21,358 | $41,437 | |
| $290.00 ✓CC-safe | +UBB 1% (+1%) | Aug 14 '26 | 29d | +12.4% | $2.83 | $-350.00 | 0.09 | 1.04σ | 85% T:31% |
$8,704 | $16,225 | $20,558 | $45,289 | |
| 30d | $255.00 ✓CC-safe | MBB-UBB (-11%) | Aug 21 '26 | 36d | -1.1% | $13.55 | $10,375 | 0.52 | -0.02σ | 50% T:100% |
$-9,635 | $26,950 | $26,950 | $26,950 |
| 30d | $260.00 ✓CC-safe | MBB-UBB (-10%) | Aug 21 '26 | 36d | +0.8% | $11.30 | $8,125 | 0.46 | 0.13σ | 55% T:95% |
$-9,984 | $24,700 | $25,554 | $26,601 |
| 30d | $265.00 ✓CC-safe | MBB-UBB (-8%) | Aug 21 '26 | 36d | +2.8% | $9.43 | $6,250 | 0.41 | 0.27σ | 61% T:83% |
$-7,331 | $22,825 | $25,355 | $29,254 |
| 30d | $270.00 ✓CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 36d | +4.7% | $7.80 | $4,625 | 0.36 | 0.41σ | 66% T:71% |
$-4,429 | $21,200 | $24,935 | $32,156 |
| 30d | $275.00 ✓CC-safe | MBB-UBB (-4%) | Aug 21 '26 | 36d | +6.6% | $6.35 | $3,175 | 0.31 | 0.55σ | 71% T:61% |
$-1,352 | $19,750 | $24,271 | $35,233 |
| 30d | $280.00 ✓CC-safe | MBB-UBB (-3%) | Aug 21 '26 | 36d | +8.6% | $5.10 | $1,925 | 0.27 | 0.68σ | 75% T:52% |
$1,925 | $18,500 | $23,454 | $38,510 |
| 30d | $285.00 ✓CC-safe | MBB-UBB (-1%) | Aug 21 '26 | 36d | +10.5% | $4.15 | $975.00 | 0.23 | 0.81σ | 79% T:43% |
$5,502 | $17,550 | $22,651 | $42,087 |
| 30d | $290.00 ✓CC-safe | +UBB 1% (+1%) | Aug 21 '26 | 36d | +12.4% | $3.33 | $150.00 | 0.12 | 0.99σ | 84% T:33% |
$9,204 | $16,725 | $21,419 | $45,789 |
| 30d | $295.00 ✓CC-safe | +UBB 2% (+2%) | Aug 21 '26 | 36d | +14.4% | $2.65 | $-525.00 | 0.08 | 1.12σ | 87% T:27% |
$13,056 | $16,050 | $20,491 | $49,641 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$180 | 21 Aug 2026 | 22d left | -$1.72/sh | -$517 cycle +$1,673 [-$1,278…-$759] · 7% credit | 68% surv 54% | -$769 NOT cap gain +$6,805 |
| Safety roll (pay small debit, max POP) | ~$196 | 21 Aug 2026 | 22d left | -$7.18/sh | -$2,155 cycle +$35 [-$3,102…-$2,524] · 0% credit | 76% surv 70% | +$2,975 SAFE cap gain +$10,549 |
| budget: banked $2,190 debit $2,155 (98% used) → whole cycle still +$35 cash · rolled 3 ct earn ≈ $3,463/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$196 | 21 Aug 2026 | 25d left | +$1.26/sh | +$379 cycle +$1,117 [-$233…+$737] · 59% credit | 69% surv 56% | +$4,057 SAFE cap gain +$11,632 |
| Roll out (same strike, buy time) | ~$195 | 14 Aug 2026 | 18d left | -$3.92/sh | -$1,176 cycle -$438 [-$1,991…-$977] · 9% credit | 65% surv 54% | +$2,173 SAFE cap gain +$9,748 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $162.50 ✗<CC-safe | LBB-MBB (-24%) | Aug 07 '26 | 22d | -0.9% | $15.35 | $3,483 | 0.54 | 0.06σ | 52% T:100% |
$-5,329 | $-4,092 | $-4,092 | $-4,092 | |
| $182.50 ✓CC-safe | MBB-UBB (-15%) | Aug 07 '26 | 22d | +11.3% | $7.30 | $1,068 | 0.32 | 0.63σ | 74% T:57% |
$-1,469 | $-6,507 | $-4,846 | $-231.66 | |
| $185.00 ✓CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 22d | +12.8% | $7.53 | $1,136 | 0.30 | 0.70σ | 76% T:52% |
$-556.08 | $-6,439 | $-4,707 | $681.63 | |
| $187.50 ✓CC-safe | MBB-UBB (-13%) | Aug 07 '26 | 22d | +14.4% | $6.05 | $693.00 | 0.28 | 0.76σ | 78% T:47% |
$-152.79 | $-6,882 | $-5,105 | $1,085 | |
| $190.00 ✓CC-safe | MBB-UBB (-12%) | Aug 07 '26 | 22d | +15.9% | $5.42 | $505.50 | 0.26 | 0.83σ | 80% T:43% |
$505.50 | $-7,069 | $-5,270 | $1,743 | |
| ● | $195.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 22d | +18.9% | $5.93 | $657.00 | 0.22 | 0.95σ | 83% T:36% |
$2,349 | $-6,918 | $-5,131 | $3,586 |
| $200.00 ✓CC-safe | MBB-UBB (-7%) | Aug 07 '26 | 22d | +22.0% | $4.12 | $115.50 | 0.19 | 1.08σ | 86% T:30% |
$3,499 | $-7,459 | $-5,741 | $4,736 | |
| $210.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 22d | +28.1% | $4.78 | $310.50 | 0.13 | 1.31σ | 90% T:20% |
$7,077 | $-7,264 | $-5,779 | $8,315 | |
| $215.00 ✓CC-safe | MBB-UBB (-0%) | Aug 07 '26 | 22d | +31.1% | $4.73 | $295.50 | 0.11 | 1.42σ | 92% T:16% |
$8,753 | $-7,279 | $-5,934 | $9,991 | |
| $165.00 ✗<CC-safe | LBB-MBB (-23%) | Aug 14 '26 | 29d | +0.6% | $14.97 | $3,370 | 0.49 | 0.15σ | 56% T:98% |
$-5,087 | $-4,204 | $-4,047 | $-3,850 | |
| ▶ | $180.00 ✓CC-safe | MBB-UBB (-16%) | Aug 14 '26 | 29d | +9.8% | $10.22 | $1,945 | 0.38 | 0.53σ | 70% T:65% |
$-1,438 | $-5,629 | $-4,004 | $-199.95 |
| $182.50 ✓CC-safe | MBB-UBB (-15%) | Aug 14 '26 | 29d | +11.3% | $8.72 | $1,495 | 0.35 | 0.59σ | 72% T:60% |
$-1,042 | $-6,079 | $-4,332 | $195.84 | |
| $185.00 ✓CC-safe | MBB-UBB (-14%) | Aug 14 '26 | 29d | +12.8% | $8.00 | $1,278 | 0.33 | 0.65σ | 74% T:56% |
$-413.58 | $-6,297 | $-4,456 | $824.13 | |
| $187.50 ✓CC-safe | MBB-UBB (-13%) | Aug 14 '26 | 29d | +14.4% | $6.90 | $948.00 | 0.31 | 0.71σ | 76% T:51% |
$102.21 | $-6,627 | $-4,718 | $1,340 | |
| $190.00 ✓CC-safe | MBB-UBB (-12%) | Aug 14 '26 | 29d | +15.9% | $6.28 | $762.00 | 0.29 | 0.77σ | 78% T:48% |
$762.00 | $-6,813 | $-4,859 | $2,000 | |
| $195.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 29d | +18.9% | $5.66 | $576.00 | 0.25 | 0.88σ | 81% T:40% |
$2,268 | $-6,999 | $-5,012 | $3,505 | |
| $200.00 ✓CC-safe | MBB-UBB (-7%) | Aug 14 '26 | 29d | +22.0% | $3.58 | $-46.50 | 0.22 | 0.99σ | 84% T:34% |
$3,337 | $-7,621 | $-5,664 | $4,574 | |
| $205.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 29d | +25.0% | $4.38 | $190.50 | 0.18 | 1.10σ | 86% T:29% |
$5,265 | $-7,384 | $-5,502 | $6,503 | |
| $210.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 29d | +28.1% | $3.42 | $-96.00 | 0.16 | 1.21σ | 89% T:24% |
$6,670 | $-7,671 | $-5,893 | $7,908 | |
| $215.00 ✓CC-safe | MBB-UBB (-0%) | Aug 14 '26 | 29d | +31.1% | $4.71 | $289.50 | 0.13 | 1.31σ | 90% T:20% |
$8,747 | $-7,285 | $-5,632 | $9,985 | |
| 30d | $165.00 ✗<CC-safe | LBB-MBB (-23%) | Aug 21 '26 | 36d | +0.6% | $15.88 | $3,640 | 0.49 | 0.15σ | 56% T:98% |
$-4,817 | $-3,934 | $-3,778 | $-3,580 |
| 30d | $180.00 ✓CC-safe | MBB-UBB (-16%) | Aug 21 '26 | 36d | +9.8% | $10.40 | $1,998 | 0.17 | 0.50σ | 69% T:68% |
$-1,385 | $-5,577 | $-3,895 | $-147.45 |
| 30d | $185.00 ✓CC-safe | MBB-UBB (-14%) | Aug 21 '26 | 36d | +12.8% | $8.93 | $1,556 | 0.11 | 0.61σ | 73% T:59% |
$-136.08 | $-6,019 | $-4,079 | $1,102 |
| 30d | $190.00 ✓CC-safe | MBB-UBB (-12%) | Aug 21 '26 | 36d | +15.9% | $7.75 | $1,203 | 0.06 | 0.71σ | 76% T:52% |
$1,203 | $-6,372 | $-4,262 | $2,441 |
| 30d | $195.00 ✓CC-safe | MBB-UBB (-9%) | Aug 21 '26 | 36d | +18.9% | $6.62 | $865.50 | 0.28 | 0.81σ | 79% T:45% |
$2,557 | $-6,709 | $-4,514 | $3,795 |
| 30d | $200.00 ✓CC-safe | MBB-UBB (-7%) | Aug 21 '26 | 36d | +22.0% | $5.80 | $618.00 | 0.26 | 0.91σ | 82% T:39% |
$4,001 | $-6,957 | $-4,739 | $5,239 |
| 30d | $210.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 36d | +28.1% | $4.25 | $153.00 | 0.20 | 1.09σ | 86% T:29% |
$6,919 | $-7,422 | $-5,284 | $8,157 |
| 30d | $220.00 ✓CC-safe | +UBB 2% (+2%) | Aug 21 '26 | 36d | +34.2% | $3.23 | $-154.50 | 0.16 | 1.26σ | 90% T:22% |
$9,995 | $-7,729 | $-5,776 | $11,233 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $170.00 ✗<CC-safe | LBB-MBB (-21%) | Jul 17 '26 | 1d | +3.7% | $1.21 | $-759.00 | 0.21 | 0.77σ | 78% T:45% |
$-7,525 | $-8,334 | $-7,881 | $-6,288 | |
| $155.00 ✗<CC-safe | LBB-MBB (-28%) | Jul 24 '26 | 8d | -5.5% | $11.62 | $2,366 | 0.69 | -0.45σ | 50% T:100% |
$-6,447 | $-5,209 | $-5,209 | $-5,209 | |
| $187.50 ✓CC-safe | MBB-UBB (-13%) | Jul 24 '26 | 8d | +14.4% | $1.27 | $-742.50 | 0.13 | 1.22σ | 89% T:23% |
$-1,588 | $-8,317 | $-7,432 | $-350.58 | |
| $190.00 ✓CC-safe | MBB-UBB (-12%) | Jul 24 '26 | 8d | +15.9% | $1.02 | $-814.50 | 0.11 | 1.33σ | 91% T:19% |
$-814.50 | $-8,389 | $-7,574 | $423.21 | |
| $195.00 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 8d | +18.9% | $0.71 | $-907.50 | 0.07 | 1.52σ | 94% T:13% |
$784.08 | $-8,482 | $-7,812 | $2,022 | |
| $200.00 ✓CC-safe | MBB-UBB (-7%) | Jul 24 '26 | 8d | +22.0% | $0.48 | $-976.50 | 0.05 | 1.70σ | 96% T:9% |
$2,407 | $-8,551 | $-8,013 | $3,644 | |
| $152.50 ✗<CC-safe | LBB-MBB (-29%) | Jul 31 '26 | 15d | -7.0% | $17.65 | $4,173 | 0.68 | -0.34σ | 50% T:100% |
$-4,639 | $-3,402 | $-3,402 | $-3,402 | |
| ⚠ | $180.00 ✗<CC-safe | MBB-UBB (-16%) | Jul 31 '26 | 15d | +9.8% | $5.80 | $618.00 | 0.31 | 0.62σ | 73% T:57% |
$-2,765 | $-6,957 | $-5,503 | $-1,527 |
| ▶ | $185.00 ✓CC-safe | MBB-UBB (-14%) | Jul 31 '26 | 15d | +12.8% | $4.80 | $318.00 | 0.26 | 0.77σ | 78% T:47% |
$-1,374 | $-7,257 | $-5,683 | $-135.87 |
| ● | $187.50 ✓CC-safe | MBB-UBB (-13%) | Jul 31 '26 | 15d | +14.4% | $4.64 | $268.50 | 0.24 | 0.84σ | 80% T:42% |
$-577.29 | $-7,306 | $-5,711 | $660.42 |
| $190.00 ✓CC-safe | MBB-UBB (-12%) | Jul 31 '26 | 15d | +15.9% | $3.80 | $18.00 | 0.22 | 0.91σ | 82% T:38% |
$18.00 | $-7,557 | $-5,960 | $1,256 | |
| $195.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 15d | +18.9% | $2.93 | $-243.00 | 0.18 | 1.05σ | 85% T:31% |
$1,449 | $-7,818 | $-6,264 | $2,686 | |
| $200.00 ✓CC-safe | MBB-UBB (-7%) | Jul 31 '26 | 15d | +22.0% | $2.42 | $-397.50 | 0.15 | 1.17σ | 88% T:25% |
$2,986 | $-7,972 | $-6,506 | $4,223 | |
| $205.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 15d | +25.0% | $3.23 | $-154.50 | 0.12 | 1.30σ | 90% T:20% |
$4,920 | $-7,729 | $-6,375 | $6,158 | |
| $210.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +28.1% | $1.37 | $-711.00 | 0.10 | 1.41σ | 92% T:16% |
$6,055 | $-8,286 | $-7,058 | $7,293 | |
| $215.00 ✓CC-safe | MBB-UBB (-0%) | Jul 31 '26 | 15d | +31.1% | $4.07 | $99.00 | 0.08 | 1.52σ | 94% T:13% |
$8,557 | $-7,476 | $-6,377 | $9,795 | |
| $220.00 ✓CC-safe | +UBB 2% (+2%) | Jul 31 '26 | 15d | +34.2% | $1.46 | $-685.50 | 0.07 | 1.63σ | 95% T:11% |
$9,464 | $-8,260 | $-7,287 | $10,702 | |
| $225.00 ✓CC-safe | +UBB 5% (+5%) | Jul 31 '26 | 15d | +37.2% | $2.50 | $-370.50 | 0.06 | 1.74σ | 96% T:9% |
$11,471 | $-7,945 | $-7,094 | $12,708 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$441 | 14 Aug 2026 | 22d left | +$6.06/sh | +$1,818 cycle +$7,668 [+$261…+$1,255] · 84% credit | 71% surv 59% | +$19,977 SAFE cap gain +$18,819 |
| Roll out (same strike, buy time) | ~$430 | 7 Aug 2026 | 14d left | +$2.57/sh | +$770 cycle +$6,620 [-$634…+$266] · 34% credit | 68% surv 53% | +$15,571 SAFE cap gain +$14,413 |
| Up-and-out for even (raise the cap, free) | ~$436 | 7 Aug 2026 | 14d left | +$2.07/sh | +$622 cycle +$6,472 [-$621…+$153] · 31% credit | 70% surv 57% | +$17,297 SAFE cap gain +$16,139 |
| Max even-money escape in the band | ~$456 | 14 Aug 2026 | 22d left | +$0.10/sh | +$30 cycle +$5,880 [-$1,968…-$761] · 13% credit | 73% surv 65% | +$22,876 SAFE cap gain +$21,718 |
| Safety roll (pay small debit, max POP) | ~$536 | 14 Aug 2026 | 22d left | -$18.79/sh | -$5,637 cycle +$213 [-$8,990…-$7,024] | 90% surv 89% | +$42,133 SAFE cap gain +$40,975 |
| budget: banked $5,850 debit $5,637 (96% used) → whole cycle still +$213 cash · rolled 3 ct earn ≈ $2,550/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$456 | 14 Aug 2026 | 22d left | +$5.76/sh | +$1,728 cycle +$6,138 [+$307…+$1,631] · 86% credit | 71% surv 59% | +$23,134 SAFE cap gain +$21,976 |
| Roll out (same strike, buy time) | ~$445 | 7 Aug 2026 | 14d left | +$2.15/sh | +$644 cycle +$5,054 [-$643…+$549] · 43% credit | 68% surv 53% | +$18,689 SAFE cap gain +$17,531 |
| Up-and-out for even (raise the cap, free) | ~$451 | 7 Aug 2026 | 14d left | +$1.69/sh | +$506 cycle +$4,916 [-$646…+$403] · 40% credit | 70% surv 57% | +$20,424 SAFE cap gain +$19,266 |
| Max even-money escape in the band | ~$466 | 14 Aug 2026 | 22d left | +$1.70/sh | +$509 cycle +$4,919 [-$1,293…+$227] · 31% credit | 72% surv 63% | +$25,037 SAFE cap gain +$23,879 |
| Safety roll (pay small debit, max POP) | ~$521 | 14 Aug 2026 | 22d left | -$14.31/sh | -$4,293 cycle +$117 [-$6,898…-$4,872] | 85% surv 82% | +$37,373 SAFE cap gain +$36,215 |
| budget: banked $4,410 debit $4,293 (97% used) → whole cycle still +$117 cash · rolled 3 ct earn ≈ $4,740/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $410.00 ✓CC-safe | MBB-UBB (-18%) | Jul 24 '26 | 8d | +1.5% | $21.58 | $4,265 | 0.52 | 0.18σ | 57% T:90% |
$-440.97 | $5,422 | $6,231 | $7,305 | |
| $415.00 ✓CC-safe | MBB-UBB (-17%) | Jul 24 '26 | 8d | +2.7% | $19.23 | $3,560 | 0.49 | 0.27σ | 61% T:83% |
$422.52 | $4,717 | $6,077 | $8,168 | |
| $425.00 ✓CC-safe | MBB-UBB (-15%) | Jul 24 '26 | 8d | +5.2% | $15.07 | $2,314 | 0.42 | 0.45σ | 67% T:68% |
$2,314 | $3,472 | $5,622 | $10,060 | |
| $430.00 ✓CC-safe | MBB-UBB (-14%) | Jul 24 '26 | 8d | +6.4% | $13.35 | $1,797 | 0.38 | 0.54σ | 71% T:62% |
$3,365 | $2,955 | $5,359 | $11,111 | |
| $435.00 ✓CC-safe | MBB-UBB (-13%) | Jul 24 '26 | 8d | +7.7% | $12.00 | $1,392 | 0.35 | 0.63σ | 74% T:55% |
$4,529 | $2,550 | $5,125 | $12,275 | |
| $440.00 ✓CC-safe | MBB-UBB (-12%) | Jul 24 '26 | 8d | +8.9% | $10.28 | $874.50 | 0.32 | 0.72σ | 76% T:49% |
$5,580 | $2,032 | $4,706 | $13,326 | |
| $445.00 ✓CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 8d | +10.1% | $9.18 | $544.50 | 0.29 | 0.80σ | 79% T:44% |
$6,818 | $1,702 | $4,411 | $14,564 | |
| $450.00 ✓CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 8d | +11.4% | $7.92 | $169.50 | 0.26 | 0.89σ | 81% T:39% |
$8,012 | $1,327 | $4,017 | $15,758 | |
| $455.00 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 8d | +12.6% | $6.95 | $-123.00 | 0.23 | 0.98σ | 84% T:34% |
$9,288 | $1,035 | $3,664 | $17,034 | |
| $460.00 ✓CC-safe | MBB-UBB (-8%) | Jul 24 '26 | 8d | +13.9% | $6.03 | $-400.50 | 0.21 | 1.06σ | 86% T:30% |
$10,579 | $757.50 | $3,289 | $18,325 | |
| $465.00 ✓CC-safe | MBB-UBB (-7%) | Jul 24 '26 | 8d | +15.1% | $5.33 | $-610.50 | 0.18 | 1.15σ | 87% T:26% |
$11,937 | $547.50 | $2,957 | $19,683 | |
| $470.00 ✓CC-safe | MBB-UBB (-6%) | Jul 24 '26 | 8d | +16.3% | $4.55 | $-843.00 | 0.16 | 1.23σ | 89% T:23% |
$13,273 | $315.00 | $2,582 | $21,019 | |
| $475.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 8d | +17.6% | $3.88 | $-1,046 | 0.15 | 1.31σ | 91% T:20% |
$14,639 | $112.50 | $2,224 | $22,385 | |
| $410.00 ✓CC-safe | MBB-UBB (-18%) | Jul 31 '26 | 15d | +1.5% | $28.93 | $6,470 | 0.53 | 0.17σ | 57% T:93% |
$1,764 | $7,627 | $8,440 | $9,510 | |
| $415.00 ✓CC-safe | MBB-UBB (-17%) | Jul 31 '26 | 15d | +2.7% | $26.73 | $5,810 | 0.51 | 0.24σ | 60% T:87% |
$2,673 | $6,967 | $8,364 | $10,418 | |
| $420.00 ✓CC-safe | MBB-UBB (-16%) | Jul 31 '26 | 15d | +4.0% | $24.38 | $5,104 | 0.48 | 0.31σ | 62% T:81% |
$3,536 | $6,262 | $8,162 | $11,282 | |
| $425.00 ✓CC-safe | MBB-UBB (-15%) | Jul 31 '26 | 15d | +5.2% | $22.30 | $4,482 | 0.45 | 0.38σ | 65% T:75% |
$4,482 | $5,640 | $7,965 | $12,228 | |
| ▶ | $430.00 ✓CC-safe | MBB-UBB (-14%) | Jul 31 '26 | 15d | +6.4% | $20.45 | $3,927 | 0.16 | 0.42σ | 66% T:72% |
$5,495 | $5,085 | $7,830 | $13,241 |
| $435.00 ✓CC-safe | MBB-UBB (-13%) | Jul 31 '26 | 15d | +7.7% | $18.70 | $3,402 | 0.12 | 0.48σ | 69% T:67% |
$6,539 | $4,560 | $7,618 | $14,285 | |
| $440.00 ✓CC-safe | MBB-UBB (-12%) | Jul 31 '26 | 15d | +8.9% | $17.27 | $2,974 | 0.08 | 0.54σ | 71% T:63% |
$7,680 | $4,132 | $7,452 | $15,426 | |
| ● | $445.00 ✓CC-safe | MBB-UBB (-11%) | Jul 31 '26 | 15d | +10.1% | $15.60 | $2,472 | 0.35 | 0.64σ | 74% T:55% |
$8,746 | $3,630 | $6,984 | $16,492 |
| $485.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +20.0% | $7.05 | $-93.00 | 0.19 | 1.16σ | 88% T:26% |
$18,729 | $1,065 | $4,216 | $26,475 | |
| 30d | $410.00 ✓CC-safe | MBB-UBB (-18%) | Aug 07 '26 | 22d | +1.5% | $34.40 | $8,112 | 0.54 | 0.18σ | 57% T:94% |
$3,407 | $9,270 | $10,080 | $11,152 |
| 30d | $415.00 ✓CC-safe | MBB-UBB (-17%) | Aug 07 '26 | 22d | +2.7% | $32.27 | $7,474 | 0.52 | 0.23σ | 59% T:89% |
$4,338 | $8,632 | $10,040 | $12,083 |
| 30d | $420.00 ✓CC-safe | MBB-UBB (-16%) | Aug 07 '26 | 22d | +4.0% | $29.92 | $6,769 | 0.31 | 0.28σ | 61% T:85% |
$5,201 | $7,927 | $9,875 | $12,947 |
| 30d | $425.00 ✓CC-safe | MBB-UBB (-15%) | Aug 07 '26 | 22d | +5.2% | $27.98 | $6,185 | 0.26 | 0.34σ | 63% T:80% |
$6,185 | $7,342 | $9,769 | $13,930 |
| 30d | $430.00 ✓CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 22d | +6.4% | $25.90 | $5,562 | 0.46 | 0.40σ | 66% T:74% |
$7,130 | $6,720 | $9,524 | $14,876 |
| 30d | $435.00 ✓CC-safe | MBB-UBB (-13%) | Aug 07 '26 | 22d | +7.7% | $24.02 | $5,000 | 0.17 | 0.44σ | 67% T:71% |
$8,136 | $6,157 | $9,362 | $15,882 |
| 30d | $440.00 ✓CC-safe | MBB-UBB (-12%) | Aug 07 '26 | 22d | +8.9% | $22.48 | $4,535 | 0.13 | 0.49σ | 69% T:67% |
$9,240 | $5,692 | $9,209 | $16,986 |
| 30d | $445.00 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 22d | +10.1% | $21.02 | $4,100 | 0.10 | 0.54σ | 71% T:64% |
$10,373 | $5,257 | $9,040 | $18,119 |
| 30d | $450.00 ✓CC-safe | MBB-UBB (-10%) | Aug 07 '26 | 22d | +11.4% | $18.90 | $3,462 | 0.08 | 0.60σ | 73% T:59% |
$11,304 | $4,620 | $8,584 | $19,050 |
| 30d | $455.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 22d | +12.6% | $17.80 | $3,132 | 0.06 | 0.65σ | 74% T:56% |
$12,543 | $4,290 | $8,437 | $20,289 |
| 30d | $460.00 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 22d | +13.9% | $16.77 | $2,824 | 0.34 | 0.74σ | 77% T:49% |
$13,804 | $3,982 | $8,040 | $21,550 |
| 30d | $475.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 22d | +17.6% | $13.28 | $1,774 | 0.28 | 0.90σ | 82% T:39% |
$17,459 | $2,932 | $7,033 | $25,205 |
| 30d | $490.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 22d | +21.3% | $10.32 | $889.50 | 0.22 | 1.05σ | 85% T:31% |
$21,280 | $2,047 | $6,019 | $29,026 |
| 30d | $495.00 ✓CC-safe | MBB-UBB (-0%) | Aug 07 '26 | 22d | +22.5% | $9.55 | $657.00 | 0.21 | 1.10σ | 86% T:29% |
$22,616 | $1,815 | $5,692 | $30,362 |
| 30d | $500.00 ✓CC-safe | +UBB 1% (+1%) | Aug 07 '26 | 22d | +23.8% | $8.97 | $484.50 | 0.19 | 1.15σ | 87% T:26% |
$24,012 | $1,642 | $5,410 | $31,758 |
| 30d | $510.00 ✓CC-safe | +UBB 3% (+3%) | Aug 07 '26 | 22d | +26.2% | $7.20 | $-48.00 | 0.17 | 1.25σ | 89% T:22% |
$26,616 | $1,110 | $4,625 | $34,362 |
| 30d | $520.00 ✓CC-safe | +UBB 5% (+5%) | Aug 07 '26 | 22d | +28.7% | $5.85 | $-453.00 | 0.14 | 1.35σ | 91% T:19% |
$29,348 | $705.00 | $3,936 | $37,094 |
| 30d | $530.00 ✓CC-safe | +UBB 7% (+7%) | Aug 07 '26 | 22d | +31.2% | $4.92 | $-730.50 | 0.12 | 1.44σ | 93% T:16% |
$32,208 | $427.50 | $3,368 | $39,953 |
| 30d | $540.00 ✓CC-safe | +UBB 9% (+9%) | Aug 07 '26 | 22d | +33.7% | $4.15 | $-963.00 | 0.10 | 1.54σ | 94% T:13% |
$35,112 | $195.00 | $2,840 | $42,858 |
| 30d | $550.00 ✓CC-safe | +UBB 11% (+11%) | Aug 07 '26 | 22d | +36.1% | $3.62 | $-1,120 | 0.09 | 1.63σ | 95% T:11% |
$38,092 | $37.50 | $2,396 | $45,837 |
| 30d | $410.00 ✓CC-safe | MBB-UBB (-18%) | Aug 14 '26 | 29d | +1.5% | $39.58 | $9,665 | 0.55 | 0.18σ | 57% T:94% |
$4,959 | $10,822 | $11,628 | $12,705 |
| 30d | $415.00 ✓CC-safe | MBB-UBB (-17%) | Aug 14 '26 | 29d | +2.7% | $37.33 | $8,990 | 0.53 | 0.23σ | 59% T:90% |
$5,853 | $10,147 | $11,556 | $13,598 |
| 30d | $420.00 ✓CC-safe | MBB-UBB (-16%) | Aug 14 '26 | 29d | +4.0% | $35.00 | $8,292 | 0.51 | 0.28σ | 61% T:85% |
$6,724 | $9,450 | $11,402 | $14,469 |
| 30d | $425.00 ✓CC-safe | MBB-UBB (-15%) | Aug 14 '26 | 29d | +5.2% | $33.08 | $7,715 | 0.29 | 0.33σ | 63% T:82% |
$7,715 | $8,872 | $11,327 | $15,460 |
| 30d | $430.00 ✓CC-safe | MBB-UBB (-14%) | Aug 14 '26 | 29d | +6.4% | $31.10 | $7,122 | 0.24 | 0.37σ | 64% T:78% |
$8,690 | $8,280 | $11,180 | $16,436 |
| ▶ | $435.00 ✓CC-safe | MBB-UBB (-13%) | Aug 14 '26 | 29d | +7.7% | $29.10 | $6,522 | 0.20 | 0.42σ | 66% T:74% |
$9,659 | $7,680 | $10,973 | $17,405 |
| 30d | $440.00 ✓CC-safe | MBB-UBB (-12%) | Aug 14 '26 | 29d | +8.9% | $27.57 | $6,064 | 0.17 | 0.46σ | 68% T:71% |
$10,770 | $7,222 | $10,867 | $18,516 |
| 30d | $445.00 ✓CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 29d | +10.1% | $25.65 | $5,487 | 0.14 | 0.51σ | 69% T:67% |
$11,761 | $6,645 | $10,585 | $19,507 |
| 30d | $450.00 ✓CC-safe | MBB-UBB (-10%) | Aug 14 '26 | 29d | +11.4% | $24.15 | $5,037 | 0.11 | 0.55σ | 71% T:64% |
$12,879 | $6,195 | $10,396 | $20,625 |
| 30d | $455.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 29d | +12.6% | $22.73 | $4,610 | 0.09 | 0.59σ | 72% T:60% |
$14,020 | $5,767 | $10,190 | $21,766 |
| 30d | $460.00 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 29d | +13.9% | $21.30 | $4,182 | 0.36 | 0.67σ | 75% T:54% |
$15,161 | $5,340 | $9,756 | $22,907 |
| 30d | $465.00 ✓CC-safe | MBB-UBB (-7%) | Aug 14 '26 | 29d | +15.1% | $19.93 | $3,770 | 0.34 | 0.72σ | 76% T:51% |
$16,317 | $4,927 | $9,459 | $24,063 |
| 30d | $470.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 29d | +16.3% | $18.65 | $3,387 | 0.33 | 0.76σ | 78% T:48% |
$17,503 | $4,545 | $9,185 | $25,249 |
| 30d | $475.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 29d | +17.6% | $17.48 | $3,035 | 0.31 | 0.81σ | 79% T:45% |
$18,719 | $4,192 | $8,865 | $26,465 |
| 30d | $480.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 29d | +18.8% | $16.48 | $2,735 | 0.29 | 0.85σ | 80% T:42% |
$19,988 | $3,892 | $8,603 | $27,734 |
| 30d | $485.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 29d | +20.0% | $15.25 | $2,367 | 0.28 | 0.90σ | 82% T:39% |
$21,189 | $3,525 | $8,205 | $28,935 |
| ● | $490.00 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 29d | +21.3% | $14.28 | $2,074 | 0.26 | 0.95σ | 83% T:37% |
$22,465 | $3,232 | $7,875 | $30,211 |
| 30d | $495.00 ✓CC-safe | MBB-UBB (-0%) | Aug 14 '26 | 29d | +22.5% | $13.30 | $1,782 | 0.25 | 0.98σ | 84% T:35% |
$23,741 | $2,940 | $7,587 | $31,487 |
| 30d | $500.00 ✓CC-safe | +UBB 1% (+1%) | Aug 14 '26 | 29d | +23.8% | $12.55 | $1,557 | 0.24 | 1.03σ | 85% T:32% |
$25,084 | $2,715 | $7,283 | $32,830 |
| 30d | $510.00 ✓CC-safe | +UBB 3% (+3%) | Aug 14 '26 | 29d | +26.2% | $10.75 | $1,017 | 0.21 | 1.11σ | 87% T:28% |
$27,681 | $2,175 | $6,588 | $35,427 |
| 30d | $520.00 ✓CC-safe | +UBB 5% (+5%) | Aug 14 '26 | 29d | +28.7% | $9.30 | $582.00 | 0.19 | 1.21σ | 89% T:24% |
$30,383 | $1,740 | $5,856 | $38,129 |
| 30d | $530.00 ✓CC-safe | +UBB 7% (+7%) | Aug 14 '26 | 29d | +31.2% | $7.92 | $169.50 | 0.17 | 1.30σ | 90% T:21% |
$33,108 | $1,327 | $5,185 | $40,853 |
| 30d | $540.00 ✓CC-safe | +UBB 9% (+9%) | Aug 14 '26 | 29d | +33.7% | $6.83 | $-160.50 | 0.15 | 1.38σ | 92% T:18% |
$35,915 | $997.50 | $4,598 | $43,660 |
| 30d | $550.00 ✓CC-safe | +UBB 11% (+11%) | Aug 14 '26 | 29d | +36.1% | $5.85 | $-453.00 | 0.13 | 1.45σ | 93% T:16% |
$38,759 | $705.00 | $4,090 | $46,505 |
| 30d | $570.00 ✓CC-safe | +UBB 15% (+15%) | Aug 14 '26 | 29d | +41.1% | $4.30 | $-918.00 | 0.10 | 1.60σ | 95% T:12% |
$44,568 | $240.00 | $3,083 | $52,314 |
| 30d | $580.00 ✓CC-safe | +UBB 17% (+17%) | Aug 14 '26 | 29d | +43.6% | $3.33 | $-1,210 | 0.09 | 1.71σ | 96% T:9% |
$47,413 | $-52.50 | $2,344 | $55,158 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$112 | 14 Aug 2026 | 18d left | +$1.00/sh | +$499 cycle +$3,274 [+$74…+$418] · 87% credit | 68% surv 54% | +$640 SAFE cap gain +$8,927 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$112 | 14 Aug 2026 | 18d left | +$0.99/sh | +$497 cycle +$3,272 [+$72…+$416] · 87% credit | 68% surv 54% | +$643 SAFE cap gain +$8,931 |
| Safety roll (pay small debit, max POP) | ~$141 | 21 Aug 2026 | 25d left | -$5.22/sh | -$2,612 cycle +$163 [-$3,954…-$3,109] | 88% surv 86% | +$12,676 SAFE cap gain +$20,964 |
| budget: banked $2,775 debit $2,612 (94% used) → whole cycle still +$163 cash · rolled 5 ct earn ≈ $1,550/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$124 | 14 Aug 2026 | 18d left | +$0.59/sh | +$297 cycle +$1,822 [-$51…+$616] · 68% credit | 68% surv 54% | +$5,480 SAFE cap gain +$13,768 |
| Roll out (same strike, buy time) | ~$124 | 14 Aug 2026 | 18d left | +$0.59/sh | +$296 cycle +$1,821 [-$53…+$614] · 67% credit | 68% surv 54% | +$5,483 SAFE cap gain +$13,771 |
| Safety roll (pay small debit, max POP) | ~$138 | 21 Aug 2026 | 25d left | -$2.96/sh | -$1,482 cycle +$43 [-$2,310…-$1,344] · 4% credit | 78% surv 72% | +$10,993 SAFE cap gain +$19,280 |
| budget: banked $1,525 debit $1,482 (97% used) → whole cycle still +$43 cash · rolled 5 ct earn ≈ $3,408/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $101.00 ✗<CC-safe | MBB-UBB (-35%) | Jul 31 '26 | 15d | -0.0% | $8.57 | $3,300 | 0.51 | 0.11σ | 54% T:100% |
$-7,323 | $-4,987 | $-4,987 | $-4,987 | |
| $118.00 ✓CC-safe | MBB-UBB (-24%) | Jul 31 '26 | 15d | +16.8% | $3.38 | $700.00 | 0.27 | 0.81σ | 79% T:45% |
$-894.24 | $-7,587 | $-5,689 | $1,441 | |
| $119.00 ✓CC-safe | MBB-UBB (-23%) | Jul 31 '26 | 15d | +17.8% | $3.17 | $600.00 | 0.26 | 0.84σ | 80% T:43% |
$-462.83 | $-7,687 | $-5,775 | $1,873 | |
| $121.00 ✓CC-safe | MBB-UBB (-22%) | Jul 31 '26 | 15d | +19.8% | $2.83 | $425.00 | 0.24 | 0.91σ | 82% T:39% |
$425.00 | $-7,862 | $-5,945 | $2,760 | |
| $122.00 ✓CC-safe | MBB-UBB (-22%) | Jul 31 '26 | 15d | +20.8% | $2.66 | $340.00 | 0.23 | 0.95σ | 83% T:37% |
$871.41 | $-7,947 | $-6,035 | $3,207 | |
| $124.00 ✓CC-safe | MBB-UBB (-20%) | Jul 31 '26 | 15d | +22.8% | $2.37 | $197.50 | 0.21 | 1.02σ | 85% T:33% |
$1,792 | $-8,090 | $-6,202 | $4,127 | |
| $125.00 ✓CC-safe | MBB-UBB (-20%) | Jul 31 '26 | 15d | +23.8% | $2.22 | $125.00 | 0.20 | 1.05σ | 85% T:31% |
$2,251 | $-8,162 | $-6,294 | $4,586 | |
| $126.00 ✓CC-safe | MBB-UBB (-19%) | Jul 31 '26 | 15d | +24.7% | $2.12 | $75.00 | 0.19 | 1.08σ | 86% T:30% |
$2,732 | $-8,212 | $-6,365 | $5,068 | |
| $127.00 ✓CC-safe | MBB-UBB (-18%) | Jul 31 '26 | 15d | +25.7% | $1.98 | $5.00 | 0.18 | 1.12σ | 87% T:28% |
$3,193 | $-8,282 | $-6,461 | $5,529 | |
| $130.00 ✓CC-safe | MBB-UBB (-16%) | Jul 31 '26 | 15d | +28.7% | $1.70 | $-137.50 | 0.16 | 1.21σ | 89% T:24% |
$4,645 | $-8,425 | $-6,693 | $6,981 | |
| $101.00 ✗<CC-safe | MBB-UBB (-35%) | Aug 07 '26 | 22d | -0.0% | $9.77 | $3,900 | 0.52 | 0.12σ | 55% T:100% |
$-6,723 | $-4,387 | $-4,387 | $-4,387 | |
| ▶ | $112.00 ✓CC-safe | MBB-UBB (-28%) | Aug 07 '26 | 22d | +10.9% | $5.82 | $1,925 | 0.09 | 0.54σ | 71% T:64% |
$-2,858 | $-6,362 | $-4,648 | $-522.25 |
| $113.00 ✓CC-safe | MBB-UBB (-27%) | Aug 07 '26 | 22d | +11.9% | $5.60 | $1,812 | 0.07 | 0.58σ | 72% T:61% |
$-2,439 | $-6,475 | $-4,678 | $-103.34 | |
| $114.00 ✓CC-safe | MBB-UBB (-27%) | Aug 07 '26 | 22d | +12.9% | $5.30 | $1,662 | 0.05 | 0.61σ | 73% T:59% |
$-2,057 | $-6,625 | $-4,763 | $278.07 | |
| $116.00 ✓CC-safe | MBB-UBB (-25%) | Aug 07 '26 | 22d | +14.8% | $4.82 | $1,425 | 0.33 | 0.68σ | 75% T:54% |
$-1,232 | $-6,862 | $-4,877 | $1,103 | |
| $117.00 ✓CC-safe | MBB-UBB (-25%) | Aug 07 '26 | 22d | +15.8% | $4.57 | $1,300 | 0.31 | 0.71σ | 76% T:52% |
$-825.66 | $-6,987 | $-4,958 | $1,510 | |
| $118.00 ✓CC-safe | MBB-UBB (-24%) | Aug 07 '26 | 22d | +16.8% | $4.38 | $1,200 | 0.30 | 0.74σ | 77% T:50% |
$-394.24 | $-7,087 | $-5,023 | $1,941 | |
| $119.00 ✓CC-safe | MBB-UBB (-23%) | Aug 07 '26 | 22d | +17.8% | $4.12 | $1,075 | 0.29 | 0.78σ | 78% T:47% |
$12.17 | $-7,212 | $-5,120 | $2,348 | |
| $120.00 ✓CC-safe | MBB-UBB (-23%) | Aug 07 '26 | 22d | +18.8% | $3.97 | $1,000.00 | 0.28 | 0.81σ | 79% T:45% |
$468.59 | $-7,287 | $-5,173 | $2,804 | |
| $121.00 ✓CC-safe | MBB-UBB (-22%) | Aug 07 '26 | 22d | +19.8% | $3.75 | $887.50 | 0.27 | 0.84σ | 80% T:43% |
$887.50 | $-7,400 | $-5,271 | $3,223 | |
| $122.00 ✓CC-safe | MBB-UBB (-22%) | Aug 07 '26 | 22d | +20.8% | $3.58 | $800.00 | 0.26 | 0.87σ | 81% T:41% |
$1,331 | $-7,487 | $-5,349 | $3,667 | |
| $123.00 ✓CC-safe | MBB-UBB (-21%) | Aug 07 '26 | 22d | +21.8% | $3.42 | $725.00 | 0.25 | 0.90σ | 82% T:40% |
$1,788 | $-7,562 | $-5,420 | $4,123 | |
| ● | $124.00 ✓CC-safe | MBB-UBB (-20%) | Aug 07 '26 | 22d | +22.8% | $3.22 | $625.00 | 0.24 | 0.93σ | 82% T:38% |
$2,219 | $-7,662 | $-5,521 | $4,555 |
| $125.00 ✓CC-safe | MBB-UBB (-20%) | Aug 07 '26 | 22d | +23.8% | $3.12 | $575.00 | 0.23 | 0.96σ | 83% T:36% |
$2,701 | $-7,712 | $-5,577 | $5,036 | |
| $126.00 ✓CC-safe | MBB-UBB (-19%) | Aug 07 '26 | 22d | +24.7% | $2.98 | $502.50 | 0.22 | 0.99σ | 84% T:34% |
$3,160 | $-7,785 | $-5,659 | $5,495 | |
| $127.00 ✓CC-safe | MBB-UBB (-18%) | Aug 07 '26 | 22d | +25.7% | $2.83 | $425.00 | 0.21 | 1.02σ | 85% T:33% |
$3,613 | $-7,862 | $-5,749 | $5,949 | |
| $128.00 ✓CC-safe | MBB-UBB (-18%) | Aug 07 '26 | 22d | +26.7% | $2.69 | $357.50 | 0.21 | 1.05σ | 85% T:31% |
$4,077 | $-7,930 | $-5,833 | $6,413 | |
| $129.00 ✓CC-safe | MBB-UBB (-17%) | Aug 07 '26 | 22d | +27.7% | $2.56 | $290.00 | 0.20 | 1.08σ | 86% T:30% |
$4,541 | $-7,997 | $-5,920 | $6,877 | |
| $130.00 ✓CC-safe | MBB-UBB (-16%) | Aug 07 '26 | 22d | +28.7% | $2.42 | $222.50 | 0.19 | 1.11σ | 87% T:29% |
$5,005 | $-8,065 | $-6,010 | $7,341 | |
| $131.00 ✓CC-safe | MBB-UBB (-16%) | Aug 07 '26 | 22d | +29.7% | $2.31 | $167.50 | 0.18 | 1.14σ | 87% T:27% |
$5,482 | $-8,120 | $-6,090 | $7,817 | |
| $132.00 ✓CC-safe | MBB-UBB (-15%) | Aug 07 '26 | 22d | +30.7% | $2.20 | $112.50 | 0.18 | 1.17σ | 88% T:26% |
$5,958 | $-8,175 | $-6,171 | $8,294 | |
| $133.00 ✓CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 22d | +31.7% | $2.09 | $60.00 | 0.17 | 1.19σ | 88% T:25% |
$6,437 | $-8,227 | $-6,252 | $8,772 | |
| $134.00 ✓CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 22d | +32.7% | $2.02 | $20.00 | 0.16 | 1.22σ | 89% T:24% |
$6,928 | $-8,267 | $-6,322 | $9,264 | |
| $135.00 ✓CC-safe | MBB-UBB (-13%) | Aug 07 '26 | 22d | +33.7% | $1.90 | $-40.00 | 0.16 | 1.25σ | 89% T:23% |
$7,400 | $-8,327 | $-6,415 | $9,735 | |
| $136.00 ✓CC-safe | MBB-UBB (-13%) | Aug 07 '26 | 22d | +34.6% | $1.81 | $-82.50 | 0.15 | 1.28σ | 90% T:22% |
$7,889 | $-8,370 | $-6,488 | $10,224 | |
| $137.00 ✓CC-safe | MBB-UBB (-12%) | Aug 07 '26 | 22d | +35.6% | $1.72 | $-130.00 | 0.14 | 1.30σ | 90% T:21% |
$8,373 | $-8,417 | $-6,570 | $10,708 | |
| $138.00 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 22d | +36.6% | $1.64 | $-170.00 | 0.14 | 1.33σ | 91% T:20% |
$8,864 | $-8,457 | $-6,645 | $11,200 | |
| 30d | $101.00 ✗<CC-safe | MBB-UBB (-35%) | Aug 14 '26 | 29d | -0.0% | $10.75 | $4,388 | 0.52 | 0.13σ | 55% T:100% |
$-6,235 | $-3,900 | $-3,900 | $-3,900 |
| 30d | $110.00 ✓CC-safe | MBB-UBB (-29%) | Aug 14 '26 | 29d | +8.9% | $7.38 | $2,700 | 0.17 | 0.45σ | 67% T:72% |
$-3,146 | $-5,587 | $-4,030 | $-810.08 |
| 30d | $111.00 ✓CC-safe | MBB-UBB (-29%) | Aug 14 '26 | 29d | +9.9% | $7.10 | $2,562 | 0.14 | 0.48σ | 69% T:69% |
$-2,752 | $-5,725 | $-4,056 | $-416.17 |
| 30d | $112.00 ✓CC-safe | MBB-UBB (-28%) | Aug 14 '26 | 29d | +10.9% | $6.68 | $2,350 | 0.12 | 0.52σ | 70% T:66% |
$-2,433 | $-5,937 | $-4,175 | $-97.25 |
| 30d | $113.00 ✓CC-safe | MBB-UBB (-27%) | Aug 14 '26 | 29d | +11.9% | $6.50 | $2,262 | 0.38 | 0.55σ | 71% T:64% |
$-1,989 | $-6,025 | $-4,164 | $346.66 |
| 30d | $114.00 ✓CC-safe | MBB-UBB (-27%) | Aug 14 '26 | 29d | +12.9% | $6.25 | $2,138 | 0.08 | 0.58σ | 72% T:62% |
$-1,582 | $-6,150 | $-4,213 | $753.07 |
| 30d | $115.00 ✓CC-safe | MBB-UBB (-26%) | Aug 14 '26 | 29d | +13.9% | $5.97 | $2,000 | 0.36 | 0.61σ | 73% T:59% |
$-1,188 | $-6,287 | $-4,276 | $1,147 |
| 30d | $116.00 ✓CC-safe | MBB-UBB (-25%) | Aug 14 '26 | 29d | +14.8% | $5.68 | $1,850 | 0.35 | 0.64σ | 74% T:57% |
$-807.07 | $-6,437 | $-4,364 | $1,528 |
| 30d | $117.00 ✓CC-safe | MBB-UBB (-25%) | Aug 14 '26 | 29d | +15.8% | $5.45 | $1,738 | 0.34 | 0.67σ | 75% T:55% |
$-388.16 | $-6,550 | $-4,422 | $1,947 |
| 30d | $118.00 ✓CC-safe | MBB-UBB (-24%) | Aug 14 '26 | 29d | +16.8% | $5.22 | $1,625 | 0.33 | 0.70σ | 76% T:53% |
$30.76 | $-6,662 | $-4,488 | $2,366 |
| 30d | $119.00 ✓CC-safe | MBB-UBB (-23%) | Aug 14 '26 | 29d | +17.8% | $5.00 | $1,512 | 0.32 | 0.73σ | 77% T:51% |
$449.67 | $-6,775 | $-4,562 | $2,785 |
| 30d | $120.00 ✓CC-safe | MBB-UBB (-23%) | Aug 14 '26 | 29d | +18.8% | $4.80 | $1,413 | 0.31 | 0.76σ | 78% T:49% |
$881.09 | $-6,875 | $-4,630 | $3,217 |
| 30d | $121.00 ✓CC-safe | MBB-UBB (-22%) | Aug 14 '26 | 29d | +19.8% | $4.55 | $1,287 | 0.30 | 0.79σ | 79% T:47% |
$1,288 | $-7,000 | $-4,729 | $3,623 |
| 30d | $122.00 ✓CC-safe | MBB-UBB (-22%) | Aug 14 '26 | 29d | +20.8% | $4.35 | $1,187 | 0.29 | 0.82σ | 79% T:45% |
$1,719 | $-7,100 | $-4,809 | $4,054 |
| 30d | $123.00 ✓CC-safe | MBB-UBB (-21%) | Aug 14 '26 | 29d | +21.8% | $4.20 | $1,112 | 0.28 | 0.85σ | 80% T:43% |
$2,175 | $-7,175 | $-4,869 | $4,511 |
| 30d | $124.00 ✓CC-safe | MBB-UBB (-20%) | Aug 14 '26 | 29d | +22.8% | $4.00 | $1,012 | 0.27 | 0.88σ | 81% T:41% |
$2,607 | $-7,275 | $-4,960 | $4,942 |
| 30d | $125.00 ✓CC-safe | MBB-UBB (-20%) | Aug 14 '26 | 29d | +23.8% | $3.85 | $937.50 | 0.26 | 0.91σ | 82% T:40% |
$3,063 | $-7,350 | $-5,031 | $5,399 |
| 30d | $126.00 ✓CC-safe | MBB-UBB (-19%) | Aug 14 '26 | 29d | +24.7% | $3.67 | $850.00 | 0.25 | 0.94σ | 83% T:38% |
$3,507 | $-7,437 | $-5,119 | $5,843 |
| 30d | $127.00 ✓CC-safe | MBB-UBB (-18%) | Aug 14 '26 | 29d | +25.7% | $3.52 | $775.00 | 0.24 | 0.96σ | 83% T:36% |
$3,963 | $-7,512 | $-5,198 | $6,299 |
| 30d | $128.00 ✓CC-safe | MBB-UBB (-18%) | Aug 14 '26 | 29d | +26.7% | $3.38 | $700.00 | 0.23 | 0.99σ | 84% T:35% |
$4,420 | $-7,587 | $-5,280 | $6,755 |
| 30d | $129.00 ✓CC-safe | MBB-UBB (-17%) | Aug 14 '26 | 29d | +27.7% | $3.23 | $625.00 | 0.22 | 1.02σ | 85% T:33% |
$4,876 | $-7,662 | $-5,366 | $7,212 |
| 30d | $130.00 ✓CC-safe | MBB-UBB (-16%) | Aug 14 '26 | 29d | +28.7% | $3.10 | $560.00 | 0.22 | 1.04σ | 85% T:32% |
$5,343 | $-7,727 | $-5,446 | $7,678 |
| 30d | $131.00 ✓CC-safe | MBB-UBB (-16%) | Aug 14 '26 | 29d | +29.7% | $2.96 | $495.00 | 0.21 | 1.07σ | 86% T:31% |
$5,809 | $-7,792 | $-5,528 | $8,145 |
| 30d | $132.00 ✓CC-safe | MBB-UBB (-15%) | Aug 14 '26 | 29d | +30.7% | $2.88 | $450.00 | 0.20 | 1.10σ | 86% T:29% |
$6,296 | $-7,837 | $-5,593 | $8,631 |
| 30d | $133.00 ✓CC-safe | MBB-UBB (-14%) | Aug 14 '26 | 29d | +31.7% | $2.71 | $367.50 | 0.19 | 1.12σ | 87% T:28% |
$6,744 | $-7,920 | $-5,698 | $9,080 |
| 30d | $134.00 ✓CC-safe | MBB-UBB (-14%) | Aug 14 '26 | 29d | +32.7% | $2.58 | $302.50 | 0.19 | 1.15σ | 87% T:27% |
$7,211 | $-7,985 | $-5,788 | $9,546 |
| 30d | $135.00 ✓CC-safe | MBB-UBB (-13%) | Aug 14 '26 | 29d | +33.7% | $2.49 | $255.00 | 0.18 | 1.17σ | 88% T:26% |
$7,695 | $-8,032 | $-5,861 | $10,030 |
| 30d | $136.00 ✓CC-safe | MBB-UBB (-13%) | Aug 14 '26 | 29d | +34.6% | $2.37 | $195.00 | 0.18 | 1.20σ | 88% T:25% |
$8,166 | $-8,092 | $-5,950 | $10,502 |
| 30d | $137.00 ✓CC-safe | MBB-UBB (-12%) | Aug 14 '26 | 29d | +35.6% | $2.26 | $142.50 | 0.17 | 1.22σ | 89% T:24% |
$8,645 | $-8,145 | $-6,032 | $10,981 |
| 30d | $138.00 ✓CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 29d | +36.6% | $2.20 | $112.50 | 0.16 | 1.25σ | 89% T:23% |
$9,147 | $-8,175 | $-6,093 | $11,482 |
| 30d | $139.00 ✓CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 29d | +37.6% | $2.08 | $52.50 | 0.16 | 1.27σ | 90% T:22% |
$9,618 | $-8,235 | $-6,186 | $11,953 |
| 30d | $140.00 ✓CC-safe | MBB-UBB (-10%) | Aug 14 '26 | 29d | +38.6% | $2.00 | $12.50 | 0.15 | 1.30σ | 90% T:21% |
$10,109 | $-8,275 | $-6,259 | $12,445 |
| 30d | $141.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 29d | +39.6% | $1.91 | $-35.00 | 0.14 | 1.32σ | 91% T:20% |
$10,593 | $-8,322 | $-6,342 | $12,929 |
| 30d | $142.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 29d | +40.6% | $1.83 | $-72.50 | 0.14 | 1.34σ | 91% T:19% |
$11,087 | $-8,360 | $-6,413 | $13,423 |
| 30d | $145.00 ✓CC-safe | MBB-UBB (-7%) | Aug 14 '26 | 29d | +43.6% | $1.60 | $-187.50 | 0.13 | 1.41σ | 92% T:17% |
$12,566 | $-8,475 | $-6,638 | $14,902 |
| ▶ | $115.00 ✓CC-safe | MBB-UBB (-26%) | Aug 21 '26 | 36d | +13.9% | $6.72 | $2,375 | 0.38 | 0.58σ | 72% T:62% |
$-813.49 | $-5,912 | $-3,835 | $1,522 |
| 30d | $120.00 ✓CC-safe | MBB-UBB (-23%) | Aug 21 '26 | 36d | +18.8% | $5.55 | $1,788 | 0.33 | 0.73σ | 77% T:52% |
$1,256 | $-6,500 | $-4,140 | $3,592 |
| 30d | $125.00 ✓CC-safe | MBB-UBB (-20%) | Aug 21 '26 | 36d | +23.8% | $4.60 | $1,312 | 0.28 | 0.86σ | 81% T:43% |
$3,438 | $-6,975 | $-4,492 | $5,774 |
| 30d | $130.00 ✓CC-safe | MBB-UBB (-16%) | Aug 21 '26 | 36d | +28.7% | $3.78 | $900.00 | 0.24 | 0.99σ | 84% T:35% |
$5,683 | $-7,387 | $-4,898 | $8,018 |
| 30d | $135.00 ✓CC-safe | MBB-UBB (-13%) | Aug 21 '26 | 36d | +33.7% | $3.08 | $552.50 | 0.20 | 1.11σ | 87% T:29% |
$7,992 | $-7,735 | $-5,320 | $10,328 |
| 30d | $140.00 ✓CC-safe | MBB-UBB (-10%) | Aug 21 '26 | 36d | +38.6% | $2.52 | $272.50 | 0.18 | 1.22σ | 89% T:24% |
$10,369 | $-8,015 | $-5,725 | $12,705 |
| 30d | $145.00 ✓CC-safe | MBB-UBB (-7%) | Aug 21 '26 | 36d | +43.6% | $2.09 | $60.00 | 0.15 | 1.33σ | 91% T:20% |
$12,814 | $-8,227 | $-6,096 | $15,149 |
| 30d | $150.00 ✓CC-safe | MBB-UBB (-4%) | Aug 21 '26 | 36d | +48.5% | $1.73 | $-122.50 | 0.13 | 1.44σ | 92% T:16% |
$15,289 | $-8,410 | $-6,450 | $17,624 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $110.00 ✗<CC-safe | MBB-UBB (-29%) | Jul 17 '26 | 1d | +8.9% | $0.26 | $-860.00 | 0.09 | 1.45σ | 93% T:15% |
$-6,706 | $-9,147 | $-8,798 | $-4,370 | |
| $93.00 ✗<CC-safe | MBB-UBB (-40%) | Jul 24 '26 | 8d | -7.9% | $11.47 | $4,750 | 0.69 | -0.36σ | 50% T:100% |
$-5,873 | $-3,537 | $-3,537 | $-3,537 | |
| ⚠ | $113.00 ✗<CC-safe | MBB-UBB (-27%) | Jul 24 '26 | 8d | +11.9% | $3.25 | $637.50 | 0.30 | 0.69σ | 76% T:52% |
$-3,614 | $-7,650 | $-6,091 | $-1,278 |
| ▶ | $114.00 ✓CC-safe | MBB-UBB (-27%) | Jul 24 '26 | 8d | +12.9% | $3.04 | $532.50 | 0.28 | 0.74σ | 77% T:49% |
$-3,187 | $-7,755 | $-6,164 | $-851.93 |
| $115.00 ✓CC-safe | MBB-UBB (-26%) | Jul 24 '26 | 8d | +13.9% | $2.82 | $422.50 | 0.27 | 0.78σ | 78% T:46% |
$-2,766 | $-7,865 | $-6,252 | $-430.51 | |
| ● | $116.00 ✓CC-safe | MBB-UBB (-25%) | Jul 24 '26 | 8d | +14.8% | $2.62 | $325.00 | 0.25 | 0.83σ | 80% T:43% |
$-2,332 | $-7,962 | $-6,337 | $3.40 |
| $117.00 ✓CC-safe | MBB-UBB (-25%) | Jul 24 '26 | 8d | +15.8% | $2.46 | $240.00 | 0.24 | 0.87σ | 81% T:41% |
$-1,886 | $-8,047 | $-6,417 | $449.82 | |
| $118.00 ✓CC-safe | MBB-UBB (-24%) | Jul 24 '26 | 8d | +16.8% | $2.27 | $150.00 | 0.23 | 0.91σ | 82% T:38% |
$-1,444 | $-8,137 | $-6,511 | $891.23 | |
| $119.00 ✓CC-safe | MBB-UBB (-23%) | Jul 24 '26 | 8d | +17.8% | $2.13 | $77.50 | 0.21 | 0.96σ | 83% T:36% |
$-985.33 | $-8,210 | $-6,592 | $1,350 | |
| $120.00 ✓CC-safe | MBB-UBB (-23%) | Jul 24 '26 | 8d | +18.8% | $1.98 | $5.00 | 0.20 | 1.00σ | 84% T:34% |
$-526.41 | $-8,282 | $-6,680 | $1,809 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$97 | 14 Aug 2026 | 18d left | +$0.03/sh | +$39 cycle +$1,599 [-$590…-$26] · 24% credit | 60% surv 45% |
| Roll out (same strike, buy time) | ~$98 | 14 Aug 2026 | 18d left | -$0.45/sh | -$542 cycle +$1,018 [-$1,220…-$661] · 8% credit | 64% surv 51% |
| Safety roll (pay small debit, max POP) | ~$100 | 14 Aug 2026 | 18d left | -$1.15/sh | -$1,380 cycle +$180 [-$2,204…-$1,588] · 1% credit | 69% surv 61% |
| budget: banked $1,560 debit $1,380 (88% used) → whole cycle still +$180 cash · rolled 12 ct earn ≈ $3,175/mo while parked; 0 ct free to re-sell | ||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$101 | 21 Aug 2026 | 28d left | +$0.54/sh | +$642 cycle +$1,362 [+$68…+$872] · 79% credit | 67% surv 55% |
| Max even-money escape in the band | ~$101 | 14 Aug 2026 | 22d left | +$0.01/sh | +$10 cycle +$730 [-$569…+$199] · 33% credit | 67% surv 56% |
| Roll out (same strike, buy time) | ~$100 | 7 Aug 2026 | 14d left | -$0.26/sh | -$307 cycle +$413 [-$858…-$153] · 20% credit | 64% surv 51% |
| Safety roll (pay small debit, max POP) | ~$102 | 14 Aug 2026 | 22d left | -$0.54/sh | -$651 cycle +$69 [-$1,350…-$504] · 11% credit | 69% surv 61% |
| budget: banked $720 debit $651 (90% used) → whole cycle still +$69 cash · rolled 12 ct earn ≈ $2,907/mo while parked; 0 ct free to re-sell | ||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $94.00 ✓CC-safe | MBB-UBB (-7%) | Jul 31 '26 | 15d | -0.2% | $2.55 | $2,670 | 0.52 | 0.00σ | 50% T:100% |
$-3,197 | $9,630 | $9,630 | $9,630 | |
| $94.50 ✓CC-safe | MBB-UBB (-7%) | Jul 31 '26 | 15d | +0.3% | $2.33 | $2,400 | 0.46 | 0.08σ | 53% T:96% |
$-3,144 | $9,360 | $9,511 | $9,683 | |
| $95.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 15d | +0.9% | $2.23 | $2,280 | 0.44 | 0.15σ | 56% T:90% |
$-2,760 | $9,240 | $9,602 | $10,067 | |
| $95.50 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 15d | +1.4% | $1.90 | $1,890 | 0.40 | 0.23σ | 59% T:84% |
$-2,646 | $8,850 | $9,396 | $10,181 | |
| $96.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 15d | +1.9% | $1.90 | $1,890 | 0.39 | 0.30σ | 62% T:79% |
$-2,142 | $8,850 | $9,552 | $10,685 | |
| $96.50 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 15d | +2.5% | $1.72 | $1,680 | 0.35 | 0.37σ | 64% T:73% |
$-1,848 | $8,640 | $9,473 | $10,979 | |
| $97.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +3.0% | $1.55 | $1,470 | 0.33 | 0.44σ | 67% T:68% |
$-1,554 | $8,430 | $9,368 | $11,273 | |
| $97.50 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +3.5% | $1.40 | $1,290 | 0.29 | 0.51σ | 70% T:62% |
$-1,230 | $8,250 | $9,271 | $11,597 | |
| $98.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +4.1% | $1.27 | $1,140 | 0.28 | 0.58σ | 72% T:58% |
$-876.11 | $8,100 | $9,182 | $11,951 | |
| $98.50 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +4.6% | $1.12 | $960.00 | 0.26 | 0.65σ | 74% T:53% |
$-552.08 | $7,920 | $9,044 | $12,275 | |
| $99.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +5.1% | $1.02 | $840.00 | 0.23 | 0.72σ | 76% T:48% |
$-168.05 | $7,800 | $8,949 | $12,659 | |
| ● | $100.00 ✓CC-safe | MBB-UBB (-1%) | Jul 31 '26 | 15d | +6.2% | $0.82 | $600.00 | 0.19 | 0.85σ | 80% T:40% |
$600.00 | $7,560 | $8,714 | $13,427 |
| $101.00 ✓CC-safe | MBB-UBB (-0%) | Jul 31 '26 | 15d | +7.2% | $0.60 | $330.00 | 0.16 | 0.99σ | 84% T:33% |
$1,338 | $7,290 | $8,404 | $14,165 | |
| $102.00 ✓CC-safe | +UBB 1% (+1%) | Jul 31 '26 | 15d | +8.3% | $0.47 | $180.00 | 0.13 | 1.12σ | 87% T:27% |
$2,196 | $7,140 | $8,182 | $15,023 | |
| $93.00 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 22d | -1.3% | $3.65 | $3,990 | 0.55 | -0.10σ | 50% T:100% |
$-1,877 | $10,950 | $10,950 | $10,950 | |
| $94.00 ✓CC-safe | MBB-UBB (-7%) | Aug 07 '26 | 22d | -0.2% | $3.20 | $3,450 | 0.50 | 0.02σ | 51% T:100% |
$-2,417 | $10,410 | $10,410 | $10,410 | |
| $95.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 22d | +0.9% | $2.88 | $3,060 | 0.46 | 0.14σ | 56% T:92% |
$-1,980 | $10,020 | $10,386 | $10,847 | |
| $96.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 22d | +1.9% | $2.33 | $2,400 | 0.40 | 0.26σ | 60% T:82% |
$-1,632 | $9,360 | $10,086 | $11,195 | |
| $97.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 22d | +3.0% | $1.95 | $1,950 | 0.36 | 0.38σ | 65% T:72% |
$-1,074 | $8,910 | $9,905 | $11,753 | |
| $98.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 22d | +4.1% | $1.65 | $1,590 | 0.31 | 0.50σ | 69% T:63% |
$-426.11 | $8,550 | $9,732 | $12,401 | |
| ▶ | $98.50 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 22d | +4.6% | $1.62 | $1,560 | 0.30 | 0.56σ | 71% T:59% |
$47.92 | $8,520 | $9,767 | $12,875 |
| $99.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 22d | +5.1% | $1.50 | $1,410 | 0.27 | 0.62σ | 73% T:55% |
$401.95 | $8,370 | $9,665 | $13,229 | |
| $100.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 22d | +6.2% | $1.25 | $1,110 | 0.24 | 0.74σ | 77% T:47% |
$1,110 | $8,070 | $9,416 | $13,937 | |
| $105.00 ✓CC-safe | +UBB 4% (+4%) | Aug 07 '26 | 22d | +11.5% | $0.47 | $180.00 | 0.10 | 1.30σ | 90% T:20% |
$5,220 | $7,140 | $8,188 | $18,047 | |
| 30d | $93.00 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 29d | -1.3% | $4.10 | $4,530 | 0.54 | -0.08σ | 50% T:100% |
$-1,337 | $11,490 | $11,490 | $11,490 |
| 30d | $93.50 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 29d | -0.7% | $3.85 | $4,230 | 0.52 | -0.02σ | 50% T:100% |
$-1,637 | $11,190 | $11,190 | $11,190 |
| 30d | $94.00 ✓CC-safe | MBB-UBB (-7%) | Aug 14 '26 | 29d | -0.2% | $3.65 | $3,990 | 0.50 | 0.03σ | 51% T:100% |
$-1,877 | $10,950 | $10,950 | $10,950 |
| 30d | $94.50 ✓CC-safe | MBB-UBB (-7%) | Aug 14 '26 | 29d | +0.3% | $3.40 | $3,690 | 0.48 | 0.08σ | 53% T:97% |
$-1,854 | $10,650 | $10,801 | $10,973 |
| 30d | $95.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 29d | +0.9% | $3.30 | $3,570 | 0.46 | 0.14σ | 55% T:92% |
$-1,470 | $10,530 | $10,898 | $11,357 |
| 30d | $95.50 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 29d | +1.4% | $3.00 | $3,210 | 0.43 | 0.19σ | 58% T:88% |
$-1,326 | $10,170 | $10,734 | $11,501 |
| 30d | $96.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 29d | +1.9% | $2.75 | $2,910 | 0.41 | 0.25σ | 60% T:84% |
$-1,122 | $9,870 | $10,609 | $11,705 |
| 30d | $96.50 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 29d | +2.5% | $2.52 | $2,640 | 0.40 | 0.31σ | 62% T:79% |
$-888.19 | $9,600 | $10,488 | $11,939 |
| 30d | $97.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 29d | +3.0% | $2.38 | $2,460 | 0.37 | 0.35σ | 64% T:75% |
$-564.16 | $9,420 | $10,448 | $12,263 |
| 30d | $97.50 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 29d | +3.5% | $2.20 | $2,250 | 0.36 | 0.41σ | 66% T:70% |
$-270.13 | $9,210 | $10,347 | $12,557 |
| 30d | $98.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 29d | +4.1% | $2.08 | $2,100 | 0.33 | 0.46σ | 68% T:66% |
$83.89 | $9,060 | $10,299 | $12,911 |
| 30d | $98.50 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 29d | +4.6% | $1.88 | $1,860 | 0.32 | 0.52σ | 70% T:62% |
$347.92 | $8,820 | $10,139 | $13,175 |
| 30d | $99.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 29d | +5.1% | $1.75 | $1,710 | 0.29 | 0.57σ | 72% T:59% |
$701.95 | $8,670 | $10,051 | $13,529 |
| 30d | $99.50 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 29d | +5.6% | $1.60 | $1,530 | 0.29 | 0.62σ | 73% T:55% |
$1,026 | $8,490 | $9,919 | $13,853 |
| 30d | $100.00 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 29d | +6.2% | $1.48 | $1,380 | 0.27 | 0.68σ | 75% T:51% |
$1,380 | $8,340 | $9,802 | $14,207 |
| 30d | $105.00 ✓CC-safe | +UBB 4% (+4%) | Aug 14 '26 | 29d | +11.5% | $0.72 | $480.00 | 0.12 | 1.19σ | 88% T:24% |
$5,520 | $7,440 | $8,714 | $18,347 |
| 30d | $110.00 ✓CC-safe | +UBB 9% (+9%) | Aug 14 '26 | 29d | +16.8% | $0.30 | $-30.00 | 0.05 | 1.65σ | 95% T:10% |
$10,051 | $6,930 | $7,711 | $22,877 |
| 30d | $95.00 ✓CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 36d | +0.9% | $3.50 | $3,810 | 0.48 | 0.13σ | 55% T:93% |
$-1,230 | $10,770 | $11,139 | $11,597 |
| 30d | $99.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 36d | +5.1% | $2.20 | $2,250 | 0.33 | 0.52σ | 70% T:63% |
$1,242 | $9,210 | $10,682 | $14,069 |
| 30d | $100.00 ✓CC-safe | MBB-UBB (-1%) | Aug 21 '26 | 36d | +6.2% | $1.85 | $1,830 | 0.29 | 0.61σ | 73% T:56% |
$1,830 | $8,790 | $10,380 | $14,657 |
| 30d | $101.00 ✓CC-safe | MBB-UBB (-0%) | Aug 21 '26 | 36d | +7.2% | $1.65 | $1,590 | 0.26 | 0.70σ | 76% T:50% |
$2,598 | $8,550 | $10,208 | $15,425 |
| 30d | $102.00 ✓CC-safe | +UBB 1% (+1%) | Aug 21 '26 | 36d | +8.3% | $1.40 | $1,290 | 0.21 | 0.80σ | 79% T:44% |
$3,306 | $8,250 | $9,930 | $16,133 |
| 30d | $103.00 ✓CC-safe | +UBB 2% (+2%) | Aug 21 '26 | 36d | +9.4% | $1.15 | $990.00 | 0.21 | 0.88σ | 81% T:39% |
$4,014 | $7,950 | $9,623 | $16,841 |
| 30d | $104.00 ✓CC-safe | +UBB 3% (+3%) | Aug 21 '26 | 36d | +10.4% | $1.07 | $900.00 | 0.18 | 0.97σ | 83% T:34% |
$4,932 | $7,860 | $9,494 | $17,759 |
| 30d | $105.00 ✓CC-safe | +UBB 4% (+4%) | Aug 21 '26 | 36d | +11.5% | $0.93 | $720.00 | 0.13 | 1.05σ | 85% T:30% |
$5,760 | $7,680 | $9,293 | $18,587 |
| 30d | $106.00 ✓CC-safe | +UBB 5% (+5%) | Aug 21 '26 | 36d | +12.6% | $0.77 | $540.00 | 0.14 | 1.15σ | 87% T:26% |
$6,588 | $7,500 | $8,998 | $19,415 |
| 30d | $107.00 ✓CC-safe | +UBB 6% (+6%) | Aug 21 '26 | 36d | +13.6% | $0.70 | $450.00 | 0.12 | 1.23σ | 89% T:22% |
$7,506 | $7,410 | $8,821 | $20,333 |
| 30d | $109.00 ✓CC-safe | +UBB 8% (+8%) | Aug 21 '26 | 36d | +15.7% | $0.47 | $180.00 | 0.09 | 1.39σ | 92% T:17% |
$9,252 | $7,140 | $8,361 | $22,079 |
| 30d | $110.00 ✓CC-safe | +UBB 9% (+9%) | Aug 21 '26 | 36d | +16.8% | $0.38 | $60.00 | 0.08 | 1.47σ | 93% T:14% |
$10,141 | $7,020 | $8,143 | $22,967 |
| 30d | $111.00 ✓CC-safe | +UBB 10% (+10%) | Aug 21 '26 | 36d | +17.9% | $0.35 | $30.00 | 0.07 | 1.55σ | 94% T:12% |
$11,119 | $6,990 | $8,018 | $23,945 |
| 30d | $112.00 ✓CC-safe | +UBB 11% (+11%) | Aug 21 '26 | 36d | +18.9% | $0.30 | $-30.00 | 0.06 | 1.62σ | 95% T:11% |
$12,067 | $6,930 | $7,866 | $24,894 |
| 30d | $113.00 ✓CC-safe | +UBB 12% (+12%) | Aug 21 '26 | 36d | +20.0% | $0.25 | $-90.00 | 0.05 | 1.70σ | 96% T:9% |
$13,015 | $6,870 | $7,720 | $25,842 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $92.50 ✓CC-safe | MBB-UBB (-9%) | Jul 17 '26 | 1d | -1.8% | $1.55 | $1,470 | 0.66 | -0.79σ | 50% T:100% |
$-4,397 | $8,430 | $8,430 | $8,430 | |
| $93.00 ✓CC-safe | MBB-UBB (-8%) | Jul 17 '26 | 1d | -1.3% | $1.08 | $900.00 | 0.57 | -0.56σ | 50% T:100% |
$-4,967 | $7,860 | $7,860 | $7,860 | |
| $93.50 ✓CC-safe | MBB-UBB (-8%) | Jul 17 '26 | 1d | -0.7% | $1.05 | $870.00 | 0.49 | -0.32σ | 50% T:100% |
$-4,997 | $7,830 | $7,830 | $7,830 | |
| $94.00 ✓CC-safe | MBB-UBB (-7%) | Jul 17 '26 | 1d | -0.2% | $0.55 | $270.00 | 0.55 | -0.15σ | 50% T:100% |
$-5,597 | $7,230 | $7,230 | $7,230 | |
| $94.50 ✓CC-safe | MBB-UBB (-7%) | Jul 17 '26 | 1d | +0.3% | $0.60 | $330.00 | 0.32 | 0.17σ | 57% T:87% |
$-5,214 | $7,290 | $7,430 | $7,613 | |
| $95.00 ✓CC-safe | MBB-UBB (-6%) | Jul 17 '26 | 1d | +0.9% | $0.30 | $-30.00 | 0.24 | 0.42σ | 66% T:68% |
$-5,070 | $6,930 | $7,210 | $7,757 | |
| $91.00 ✓CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 8d | -3.4% | $3.75 | $4,110 | 0.70 | -0.61σ | 50% T:100% |
$-1,757 | $11,070 | $11,070 | $11,070 | |
| $91.50 ✓CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 8d | -2.8% | $3.30 | $3,570 | 0.66 | -0.51σ | 50% T:100% |
$-2,297 | $10,530 | $10,530 | $10,530 | |
| $92.00 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 8d | -2.3% | $2.77 | $2,940 | 0.63 | -0.41σ | 50% T:100% |
$-2,927 | $9,900 | $9,900 | $9,900 | |
| $92.50 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 8d | -1.8% | $2.58 | $2,700 | 0.59 | -0.31σ | 50% T:100% |
$-3,167 | $9,660 | $9,660 | $9,660 | |
| $93.00 ✓CC-safe | MBB-UBB (-8%) | Jul 24 '26 | 8d | -1.3% | $2.28 | $2,340 | 0.55 | -0.21σ | 50% T:100% |
$-3,527 | $9,300 | $9,300 | $9,300 | |
| $93.50 ✓CC-safe | MBB-UBB (-8%) | Jul 24 '26 | 8d | -0.7% | $2.20 | $2,250 | 0.51 | -0.11σ | 50% T:100% |
$-3,617 | $9,210 | $9,210 | $9,210 | |
| $94.00 ✓CC-safe | MBB-UBB (-7%) | Jul 24 '26 | 8d | -0.2% | $1.70 | $1,650 | 0.47 | -0.01σ | 50% T:100% |
$-4,217 | $8,610 | $8,610 | $8,610 | |
| $94.50 ✓CC-safe | MBB-UBB (-7%) | Jul 24 '26 | 8d | +0.3% | $1.73 | $1,680 | 0.43 | 0.09σ | 54% T:95% |
$-3,864 | $8,640 | $8,790 | $8,963 | |
| $95.00 ✓CC-safe | MBB-UBB (-6%) | Jul 24 '26 | 8d | +0.9% | $1.40 | $1,290 | 0.40 | 0.19σ | 57% T:87% |
$-3,750 | $8,250 | $8,601 | $9,077 | |
| $95.50 ✓CC-safe | MBB-UBB (-6%) | Jul 24 '26 | 8d | +1.4% | $1.32 | $1,200 | 0.36 | 0.29σ | 61% T:79% |
$-3,336 | $8,160 | $8,675 | $9,491 | |
| ▶ | $96.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 8d | +1.9% | $1.15 | $990.00 | 0.32 | 0.39σ | 65% T:71% |
$-3,042 | $7,950 | $8,592 | $9,785 |
| $96.50 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 8d | +2.5% | $1.02 | $840.00 | 0.29 | 0.48σ | 69% T:64% |
$-2,688 | $7,800 | $8,536 | $10,139 | |
| ● | $97.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 8d | +3.0% | $0.80 | $570.00 | 0.26 | 0.58σ | 72% T:57% |
$-2,454 | $7,530 | $8,329 | $10,373 |
| $97.50 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 8d | +3.5% | $0.75 | $510.00 | 0.23 | 0.68σ | 75% T:51% |
$-2,010 | $7,470 | $8,306 | $10,817 | |
| $98.00 ✓CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 8d | +4.1% | $0.65 | $390.00 | 0.21 | 0.77σ | 78% T:45% |
$-1,626 | $7,350 | $8,199 | $11,201 | |
| $98.50 ✓CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 8d | +4.6% | $0.50 | $210.00 | 0.18 | 0.86σ | 81% T:39% |
$-1,302 | $7,170 | $8,013 | $11,525 | |
| $99.00 ✓CC-safe | MBB-UBB (-2%) | Jul 24 '26 | 8d | +5.1% | $0.47 | $180.00 | 0.15 | 0.96σ | 83% T:34% |
$-828.05 | $7,140 | $7,961 | $11,999 | |
| $99.50 ✓CC-safe | MBB-UBB (-2%) | Jul 24 '26 | 8d | +5.6% | $0.33 | $0.00 | 0.14 | 1.05σ | 85% T:30% |
$-504.03 | $6,960 | $7,747 | $12,323 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$215 | 7 Aug 2026 | 14d left | +$1.56/sh | +$1,247 cycle +$1,839 [+$1,127…+$3,718] · 97% credit | 68% surv 54% | -$439 NOT cap gain +$47,361 |
| Max even-money escape in the band | ~$216 | 14 Aug 2026 | 22d left | +$1.28/sh | +$1,027 cycle +$1,619 [+$722…+$4,139] · 85% credit | 66% surv 56% | +$195 SAFE cap gain +$47,995 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$225 | 7 Aug 2026 | 14d left | +$1.68/sh | +$1,348 cycle +$1,356 [+$1,018…+$4,322] · 92% credit | 68% surv 54% | +$8,131 SAFE cap gain +$55,931 |
| Max even-money escape in the band | ~$226 | 14 Aug 2026 | 22d left | +$1.41/sh | +$1,130 cycle +$1,138 [+$475…+$4,971] · 81% credit | 67% surv 56% | +$8,783 SAFE cap gain +$56,583 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $200.00 ✗<CC-safe | MBB-UBB (-7%) | Jul 24 '26 | 8d | +22.0% | $0.48 | $-224.00 | 0.05 | 1.70σ | 96% T:9% |
$22,653 | $-48,024 | $-46,569 | $-15,038 | |
| $162.50 ✗<CC-safe | LBB-MBB (-24%) | Jul 31 '26 | 15d | -0.9% | $12.12 | $9,088 | 0.54 | 0.03σ | 51% T:100% |
$-1,021 | $-38,712 | $-38,712 | $-38,712 | |
| ▶ | $215.00 ✓CC-safe | MBB-UBB (-0%) | Jul 31 '26 | 15d | +31.1% | $4.07 | $2,644 | 0.08 | 1.52σ | 94% T:13% |
$39,247 | $-45,156 | $-42,185 | $1,556 |
| $220.00 ✓CC-safe | +UBB 2% (+2%) | Jul 31 '26 | 15d | +34.2% | $1.46 | $552.00 | 0.07 | 1.63σ | 95% T:11% |
$41,730 | $-47,248 | $-44,617 | $4,040 | |
| ● | $225.00 ✓CC-safe | +UBB 5% (+5%) | Jul 31 '26 | 15d | +37.2% | $2.50 | $1,392 | 0.06 | 1.74σ | 96% T:9% |
$47,146 | $-46,408 | $-44,106 | $9,455 |
| 30d | $162.50 ✗<CC-safe | LBB-MBB (-24%) | Aug 07 '26 | 22d | -0.9% | $15.35 | $11,668 | 0.54 | 0.06σ | 52% T:100% |
$1,559 | $-36,132 | $-36,132 | $-36,132 |
| 30d | $215.00 ✓CC-safe | MBB-UBB (-0%) | Aug 07 '26 | 22d | +31.1% | $4.73 | $3,168 | 0.11 | 1.42σ | 92% T:16% |
$39,771 | $-44,632 | $-40,993 | $2,080 |
| 30d | $220.00 ✓CC-safe | +UBB 2% (+2%) | Aug 07 '26 | 22d | +34.2% | $2.80 | $1,628 | 0.09 | 1.52σ | 94% T:13% |
$42,806 | $-46,172 | $-42,905 | $5,116 |
| 30d | $225.00 ✓CC-safe | +UBB 5% (+5%) | Aug 07 '26 | 22d | +37.2% | $2.68 | $1,532 | 0.07 | 1.63σ | 95% T:11% |
$47,286 | $-46,268 | $-43,369 | $9,595 |
| 30d | $230.00 ✓CC-safe | +UBB 7% (+7%) | Aug 07 '26 | 22d | +40.3% | $3.17 | $1,928 | 0.06 | 1.72σ | 96% T:9% |
$52,257 | $-45,872 | $-43,309 | $14,566 |
| 30d | $235.00 ✓CC-safe | +UBB 9% (+9%) | Aug 07 '26 | 22d | +43.3% | $0.91 | $112.00 | 0.05 | 1.82σ | 97% T:7% |
$55,017 | $-47,688 | $-45,439 | $17,326 |
| 30d | $165.00 ✗<CC-safe | LBB-MBB (-23%) | Aug 14 '26 | 29d | +0.6% | $14.97 | $11,368 | 0.49 | 0.15σ | 56% T:98% |
$2,217 | $-36,432 | $-36,008 | $-35,474 |
| 30d | $215.00 ✓CC-safe | MBB-UBB (-0%) | Aug 14 '26 | 29d | +31.1% | $4.71 | $3,152 | 0.13 | 1.31σ | 90% T:20% |
$39,755 | $-44,648 | $-40,178 | $2,064 |
| 30d | $220.00 ✓CC-safe | +UBB 2% (+2%) | Aug 14 '26 | 29d | +34.2% | $2.55 | $1,428 | 0.12 | 1.40σ | 92% T:17% |
$42,606 | $-46,372 | $-42,264 | $4,916 |
| 30d | $225.00 ✓CC-safe | +UBB 5% (+5%) | Aug 14 '26 | 29d | +37.2% | $3.18 | $1,932 | 0.10 | 1.50σ | 93% T:14% |
$47,686 | $-45,868 | $-42,125 | $9,995 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ⚠ | $170.00 ✗<CC-safe | LBB-MBB (-21%) | Jul 17 '26 | 1d | +3.7% | $1.21 | $356.00 | 0.21 | 0.77σ | 78% T:45% |
$-4,219 | $-47,444 | $-46,220 | $-41,910 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (35 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$19 | 21 Aug 2026 | 22d left | -$0.23/sh | -$808 cycle +$2,342 [-$1,847…-$1,206] · 5% credit | 68% surv 53% | +$13,126 SAFE cap gain +$6,794 |
| Safety roll (pay small debit, max POP) | ~$20 | 21 Aug 2026 | 22d left | -$0.68/sh | -$2,374 cycle +$776 [-$3,605…-$2,871] | 76% surv 68% | +$16,077 SAFE cap gain +$9,746 |
| budget: banked $3,150 debit $2,374 (75% used) → whole cycle still +$776 cash · rolled 35 ct earn ≈ $3,619/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (35 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$22 | 21 Aug 2026 | 22d left | -$0.45/sh | -$1,560 cycle -$1,210 [-$2,166…-$832] · 9% credit | 68% surv 53% | +$22,485 SAFE cap gain +$16,154 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $18.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 22d | +1.2% | $1.25 | $3,955 | 0.52 | 0.16σ | 56% T:94% |
$-14,856 | $10,287 | $10,648 | $11,114 | |
| $18.50 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 22d | +4.0% | $1.01 | $3,115 | 0.46 | 0.31σ | 62% T:81% |
$-13,815 | $9,447 | $10,469 | $12,155 | |
| $19.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 22d | +6.9% | $0.84 | $2,538 | 0.40 | 0.46σ | 68% T:69% |
$-12,511 | $8,869 | $10,350 | $13,458 | |
| $19.50 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 22d | +9.7% | $0.70 | $2,030 | 0.34 | 0.59σ | 72% T:59% |
$-11,138 | $8,362 | $10,155 | $14,832 | |
| $20.00 ✓CC-safe | +UBB 1% (+1%) | Aug 07 '26 | 22d | +12.5% | $0.57 | $1,575 | 0.29 | 0.74σ | 77% T:49% |
$-9,712 | $7,907 | $9,822 | $16,258 | |
| $20.50 ✓CC-safe | +UBB 4% (+4%) | Aug 07 '26 | 22d | +15.3% | $0.45 | $1,155 | 0.25 | 0.88σ | 81% T:40% |
$-8,250 | $7,487 | $9,429 | $17,719 | |
| $21.00 ✓CC-safe | +UBB 7% (+7%) | Aug 07 '26 | 22d | +18.1% | $0.38 | $892.50 | 0.21 | 0.99σ | 84% T:34% |
$-6,632 | $7,224 | $9,180 | $19,338 | |
| $21.50 ✓CC-safe | +UBB 9% (+9%) | Aug 07 '26 | 22d | +20.9% | $0.30 | $612.50 | 0.18 | 1.11σ | 87% T:28% |
$-5,031 | $6,944 | $8,814 | $20,939 | |
| $22.00 ✓CC-safe | +UBB 12% (+12%) | Aug 07 '26 | 22d | +23.7% | $0.25 | $455.00 | 0.15 | 1.25σ | 89% T:22% |
$-3,307 | $6,787 | $8,473 | $22,663 | |
| $22.50 ✓CC-safe | +UBB 14% (+14%) | Aug 07 '26 | 22d | +26.5% | $0.22 | $367.50 | 0.13 | 1.36σ | 91% T:18% |
$-1,514 | $6,699 | $8,249 | $24,456 | |
| $23.00 ✓CC-safe | +UBB 17% (+17%) | Aug 07 '26 | 22d | +29.4% | $0.16 | $140.00 | 0.11 | 1.45σ | 93% T:15% |
$140.00 | $6,472 | $7,911 | $26,110 | |
| $24.00 ✓CC-safe | +UBB 22% (+22%) | Aug 07 '26 | 22d | +35.0% | $0.17 | $175.00 | 0.08 | 1.50σ | 93% T:14% |
$3,937 | $6,507 | $8,072 | $29,907 | |
| $18.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 29d | +1.2% | $1.27 | $4,025 | 0.52 | 0.16σ | 56% T:94% |
$-14,786 | $10,357 | $10,718 | $11,184 | |
| $18.50 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 29d | +4.0% | $1.16 | $3,640 | 0.47 | 0.31σ | 62% T:81% |
$-13,290 | $9,972 | $10,994 | $12,680 | |
| ▶ | $19.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 29d | +6.9% | $0.98 | $2,993 | 0.41 | 0.43σ | 67% T:71% |
$-12,056 | $9,324 | $10,848 | $13,913 |
| $19.50 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 29d | +9.7% | $0.78 | $2,310 | 0.36 | 0.56σ | 71% T:61% |
$-10,858 | $8,642 | $10,494 | $15,112 | |
| $20.00 ✓CC-safe | +UBB 1% (+1%) | Aug 14 '26 | 29d | +12.5% | $0.66 | $1,872 | 0.32 | 0.69σ | 76% T:52% |
$-9,414 | $8,204 | $10,250 | $16,556 | |
| $20.50 ✓CC-safe | +UBB 4% (+4%) | Aug 14 '26 | 29d | +15.3% | $0.64 | $1,802 | 0.28 | 0.81σ | 79% T:44% |
$-7,603 | $8,134 | $10,268 | $18,367 | |
| $21.50 ✓CC-safe | +UBB 9% (+9%) | Aug 14 '26 | 29d | +20.9% | $0.38 | $910.00 | 0.21 | 1.04σ | 85% T:31% |
$-4,733 | $7,242 | $9,316 | $21,236 | |
| $22.00 ✓CC-safe | +UBB 12% (+12%) | Aug 14 '26 | 29d | +23.7% | $0.33 | $735.00 | 0.18 | 1.15σ | 88% T:26% |
$-3,027 | $7,067 | $9,040 | $22,943 | |
| ● | $22.50 ✓CC-safe | +UBB 14% (+14%) | Aug 14 '26 | 29d | +26.5% | $0.42 | $1,068 | 0.16 | 1.26σ | 90% T:22% |
$-813.59 | $7,399 | $9,244 | $25,156 |
| $23.00 ✓CC-safe | +UBB 17% (+17%) | Aug 14 '26 | 29d | +29.4% | $0.32 | $682.50 | 0.13 | 1.36σ | 91% T:18% |
$682.50 | $7,014 | $8,717 | $26,652 | |
| 30d | $18.00 ✓CC-safe | MBB-UBB (-9%) | Aug 21 '26 | 36d | +1.2% | $1.54 | $4,987 | 0.53 | 0.16σ | 57% T:95% |
$-13,823 | $11,319 | $11,679 | $12,146 |
| 30d | $19.00 ✓CC-safe | MBB-UBB (-4%) | Aug 21 '26 | 36d | +6.9% | $1.12 | $3,500 | 0.43 | 0.42σ | 66% T:73% |
$-11,549 | $9,832 | $11,384 | $14,421 |
| 30d | $20.00 ✓CC-safe | +UBB 1% (+1%) | Aug 21 '26 | 36d | +12.5% | $0.80 | $2,398 | 0.34 | 0.65σ | 74% T:55% |
$-8,889 | $8,729 | $10,871 | $17,081 |
| 30d | $21.00 ✓CC-safe | +UBB 7% (+7%) | Aug 21 '26 | 36d | +18.1% | $0.57 | $1,592 | 0.27 | 0.87σ | 81% T:41% |
$-5,932 | $7,924 | $10,238 | $20,038 |
| 30d | $22.00 ✓CC-safe | +UBB 12% (+12%) | Aug 21 '26 | 36d | +23.7% | $0.42 | $1,033 | 0.21 | 1.08σ | 86% T:30% |
$-2,730 | $7,364 | $9,599 | $23,240 |
| 30d | $23.00 ✓CC-safe | +UBB 17% (+17%) | Aug 21 '26 | 36d | +29.4% | $0.30 | $647.50 | 0.16 | 1.26σ | 90% T:22% |
$647.50 | $6,979 | $9,012 | $26,617 |
| 30d | $24.00 ✓CC-safe | +UBB 22% (+22%) | Aug 21 '26 | 36d | +35.0% | $0.22 | $350.00 | 0.12 | 1.43σ | 92% T:16% |
$4,112 | $6,682 | $8,469 | $30,082 |
| 30d | $25.00 ✓CC-safe | +UBB 27% (+27%) | Aug 21 '26 | 36d | +40.6% | $0.16 | $157.50 | 0.09 | 1.58σ | 94% T:12% |
$7,682 | $6,489 | $8,035 | $33,652 |
| 30d | $26.00 ✓CC-safe | +UBB 32% (+32%) | Aug 21 '26 | 36d | +46.2% | $0.12 | $17.50 | 0.07 | 1.71σ | 96% T:9% |
$11,304 | $6,349 | $7,704 | $37,274 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $17.50 ✓CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 8d | -1.6% | $0.84 | $2,538 | 0.65 | -0.11σ | 50% T:100% |
$-17,101 | $8,869 | $8,869 | $8,869 | |
| ● | $18.00 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 8d | +1.2% | $0.58 | $1,628 | 0.48 | 0.19σ | 57% T:88% |
$-17,183 | $7,959 | $8,312 | $8,786 |
| ▶ | $21.00 ✓CC-safe | +UBB 7% (+7%) | Jul 24 '26 | 8d | +18.1% | $0.04 | $-262.50 | 0.06 | 1.68σ | 95% T:9% |
$-7,787 | $6,069 | $6,627 | $18,183 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$51 | 21 Aug 2026 | 25d left | +$0.81/sh | +$1,616 cycle +$3,116 [+$736…+$2,605] · 96% credit | 73% surv 62% | +$4,387 SAFE cap gain +$25,287 |
| Roll out (same strike, buy time) | ~$49 | 14 Aug 2026 | 18d left | -$0.13/sh | -$258 cycle +$1,242 [-$1,346…+$524] · 35% credit | 69% surv 56% | -$928 NOT cap gain +$19,972 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$60 | 21 Aug 2026 | 25d left | +$1.29/sh | +$2,577 cycle +$2,697 [+$2,716…+$5,434] · 100% credit | 73% surv 61% | +$22,092 SAFE cap gain +$42,992 |
| Roll out (same strike, buy time) | ~$58 | 14 Aug 2026 | 18d left | -$0.17/sh | -$331 cycle -$211 [-$570…+$2,101] · 63% credit | 69% surv 57% | +$15,360 SAFE cap gain +$36,260 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $37.50 ✗<CC-safe | LBB-MBB (-21%) | Jul 31 '26 | 15d | +1.6% | $3.75 | $7,060 | 0.41 | 0.20σ | 58% T:94% |
$-10,487 | $-13,840 | $-13,413 | $-12,829 | |
| $49.00 ✓CC-safe | MBB-UBB (+3%) | Jul 31 '26 | 15d | +32.8% | $0.76 | $1,080 | 0.16 | 1.26σ | 90% T:22% |
$2,751 | $-19,820 | $-17,730 | $409.20 | |
| $38.00 ✗<CC-safe | LBB-MBB (-20%) | Aug 07 '26 | 22d | +3.0% | $4.08 | $7,710 | 0.54 | 0.25σ | 60% T:91% |
$-9,001 | $-13,190 | $-12,448 | $-11,343 | |
| ▶ | $49.00 ✓CC-safe | MBB-UBB (+3%) | Aug 07 '26 | 22d | +32.8% | $1.12 | $1,810 | 0.22 | 1.11σ | 87% T:29% |
$3,481 | $-19,090 | $-16,371 | $1,139 |
| $50.00 ✓CC-safe | MBB-UBB (+6%) | Aug 07 '26 | 22d | +35.5% | $1.07 | $1,710 | 0.20 | 1.17σ | 88% T:26% |
$5,052 | $-19,190 | $-16,560 | $2,710 | |
| $51.00 ✓CC-safe | MBB-UBB (+8%) | Aug 07 '26 | 22d | +38.2% | $1.19 | $1,940 | 0.18 | 1.24σ | 89% T:23% |
$6,953 | $-18,960 | $-16,435 | $4,611 | |
| $52.00 ✓CC-safe | MBB-UBB (+10%) | Aug 07 '26 | 22d | +40.9% | $0.77 | $1,110 | 0.16 | 1.31σ | 90% T:21% |
$7,795 | $-19,790 | $-17,382 | $5,453 | |
| $53.00 ✓CC-safe | MBB-UBB (+12%) | Aug 07 '26 | 22d | +43.7% | $0.73 | $1,010 | 0.15 | 1.37σ | 92% T:18% |
$9,366 | $-19,890 | $-17,608 | $7,024 | |
| $54.00 ✓CC-safe | MBB-UBB (+14%) | Aug 07 '26 | 22d | +46.4% | $0.53 | $610.00 | 0.13 | 1.44σ | 92% T:16% |
$10,637 | $-20,290 | $-18,138 | $8,295 | |
| $55.00 ✓CC-safe | MBB-UBB (+16%) | Aug 07 '26 | 22d | +49.1% | $0.75 | $1,050 | 0.12 | 1.50σ | 93% T:14% |
$12,748 | $-19,850 | $-17,832 | $10,406 | |
| $56.00 ✓CC-safe | MBB-UBB (+18%) | Aug 07 '26 | 22d | +51.8% | $0.51 | $570.00 | 0.11 | 1.56σ | 94% T:13% |
$13,939 | $-20,330 | $-18,443 | $11,597 | |
| $57.00 ✓CC-safe | MBB-UBB (+20%) | Aug 07 '26 | 22d | +54.5% | $0.45 | $460.00 | 0.10 | 1.62σ | 95% T:11% |
$15,500 | $-20,440 | $-18,683 | $13,158 | |
| ● | $58.00 ✓CC-safe | MBB-UBB (+22%) | Aug 07 '26 | 22d | +57.2% | $0.53 | $620.00 | 0.09 | 1.68σ | 95% T:10% |
$17,331 | $-20,280 | $-18,651 | $14,990 |
| $59.00 ✓CC-safe | MBB-UBB (+25%) | Aug 07 '26 | 22d | +59.9% | $0.38 | $320.00 | 0.08 | 1.74σ | 96% T:9% |
$18,703 | $-20,580 | $-19,073 | $16,361 | |
| $60.00 ✓CC-safe | MBB-UBB (+27%) | Aug 07 '26 | 22d | +62.6% | $0.40 | $360.00 | 0.07 | 1.80σ | 96% T:8% |
$20,414 | $-20,540 | $-19,154 | $18,072 | |
| $62.00 ✓CC-safe | MBB-UBB (+31%) | Aug 07 '26 | 22d | +68.0% | $0.49 | $530.00 | 0.06 | 1.91σ | 97% T:6% |
$23,926 | $-20,370 | $-19,199 | $21,584 | |
| 30d | $37.00 ✗<CC-safe | LBB-MBB (-22%) | Aug 14 '26 | 29d | +0.3% | $5.03 | $9,610 | 0.50 | 0.18σ | 57% T:99% |
$-8,773 | $-11,290 | $-11,215 | $-11,115 |
| 30d | $49.00 ✓CC-safe | MBB-UBB (+3%) | Aug 14 '26 | 29d | +32.8% | $1.57 | $2,700 | 0.26 | 1.02σ | 85% T:34% |
$4,371 | $-18,200 | $-15,081 | $2,029 |
| 30d | $50.00 ✓CC-safe | MBB-UBB (+6%) | Aug 14 '26 | 29d | +35.5% | $1.44 | $2,440 | 0.23 | 1.08σ | 86% T:31% |
$5,782 | $-18,460 | $-15,392 | $3,440 |
| 30d | $51.00 ✓CC-safe | MBB-UBB (+8%) | Aug 14 '26 | 29d | +38.2% | $1.29 | $2,130 | 0.22 | 1.14σ | 87% T:28% |
$7,143 | $-18,770 | $-15,772 | $4,801 |
| 30d | $52.00 ✓CC-safe | MBB-UBB (+10%) | Aug 14 '26 | 29d | +40.9% | $1.21 | $1,990 | 0.20 | 1.20σ | 88% T:25% |
$8,675 | $-18,910 | $-15,997 | $6,333 |
| 30d | $53.00 ✓CC-safe | MBB-UBB (+12%) | Aug 14 '26 | 29d | +43.7% | $0.74 | $1,050 | 0.18 | 1.26σ | 90% T:23% |
$9,406 | $-19,850 | $-17,035 | $7,064 |
| 30d | $54.00 ✓CC-safe | MBB-UBB (+14%) | Aug 14 '26 | 29d | +46.4% | $1.04 | $1,630 | 0.17 | 1.31σ | 91% T:21% |
$11,657 | $-19,270 | $-16,560 | $9,315 |
| 30d | $39.00 ✗<CC-safe | LBB-MBB (-18%) | Aug 21 '26 | 36d | +5.7% | $4.95 | $9,460 | 0.53 | 0.34σ | 63% T:86% |
$-5,580 | $-11,440 | $-10,144 | $-7,922 |
| ▶ | $49.00 ✓CC-safe | MBB-UBB (+3%) | Aug 21 '26 | 36d | +32.8% | $2.11 | $3,780 | 0.29 | 0.95σ | 83% T:38% |
$5,451 | $-17,120 | $-13,667 | $3,109 |
| 30d | $50.00 ✓CC-safe | MBB-UBB (+6%) | Aug 21 '26 | 36d | +35.5% | $1.93 | $3,420 | 0.27 | 1.01σ | 84% T:35% |
$6,762 | $-17,480 | $-14,042 | $4,420 |
| 30d | $55.00 ✓CC-safe | MBB-UBB (+16%) | Aug 21 '26 | 36d | +49.1% | $1.24 | $2,040 | 0.19 | 1.27σ | 90% T:23% |
$13,738 | $-18,860 | $-15,762 | $11,396 |
| 30d | $60.00 ✓CC-safe | MBB-UBB (+27%) | Aug 21 '26 | 36d | +62.6% | $0.86 | $1,290 | 0.13 | 1.50σ | 93% T:15% |
$21,344 | $-19,610 | $-17,042 | $19,002 |
| 30d | $65.00 ✓CC-safe | MBB-UBB (+37%) | Aug 21 '26 | 36d | +76.2% | $0.65 | $850.00 | 0.09 | 1.71σ | 96% T:9% |
$29,259 | $-20,050 | $-18,007 | $26,918 |
| 30d | $70.00 ✓CC-safe | +UBB 6% (+48%) | Aug 21 '26 | 36d | +89.7% | $0.46 | $490.00 | 0.07 | 1.90σ | 97% T:6% |
$37,255 | $-20,410 | $-18,811 | $34,913 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ⚠ | $40.00 ✗<CC-safe | LBB-MBB (-16%) | Jul 17 '26 | 1d | +8.4% | $0.32 | $190.00 | 0.19 | 1.15σ | 87% T:26% |
$-13,179 | $-20,710 | $-20,056 | $-15,521 |
| $42.00 ✗<CC-safe | LBB-MBB (-11%) | Jul 17 '26 | 1d | +13.8% | $0.11 | $-230.00 | 0.08 | 1.79σ | 96% T:8% |
$-10,257 | $-21,130 | $-20,813 | $-12,599 | |
| $36.50 ✗<CC-safe | LBB-MBB (-23%) | Jul 24 '26 | 8d | -1.1% | $3.15 | $5,860 | 0.60 | 0.05σ | 52% T:100% |
$-12,698 | $-15,040 | $-15,040 | $-15,040 | |
| ▶ | $51.00 ✓CC-safe | MBB-UBB (+8%) | Jul 24 '26 | 8d | +38.2% | $0.20 | $-30.00 | 0.05 | 1.72σ | 96% T:9% |
$4,983 | $-20,930 | $-19,923 | $2,641 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$51 | 21 Aug 2026 | 25d left | +$0.81/sh | +$1,616 cycle +$3,116 [+$736…+$2,605] · 96% credit | 73% surv 62% | +$4,387 SAFE cap gain +$25,287 |
| Roll out (same strike, buy time) | ~$49 | 14 Aug 2026 | 18d left | -$0.13/sh | -$258 cycle +$1,242 [-$1,346…+$524] · 35% credit | 69% surv 56% | -$928 NOT cap gain +$19,972 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$60 | 21 Aug 2026 | 25d left | +$1.29/sh | +$2,577 cycle +$2,697 [+$2,716…+$5,434] · 100% credit | 73% surv 61% | +$22,092 SAFE cap gain +$42,992 |
| Roll out (same strike, buy time) | ~$58 | 14 Aug 2026 | 18d left | -$0.17/sh | -$331 cycle -$211 [-$570…+$2,101] · 63% credit | 69% surv 57% | +$15,360 SAFE cap gain +$36,260 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $37.50 ✗<CC-safe | LBB-MBB (-21%) | Jul 31 '26 | 15d | +1.6% | $3.75 | $7,060 | 0.41 | 0.20σ | 58% T:94% |
$-10,487 | $-13,840 | $-13,413 | $-12,829 | |
| $49.00 ✓CC-safe | MBB-UBB (+3%) | Jul 31 '26 | 15d | +32.8% | $0.76 | $1,080 | 0.16 | 1.26σ | 90% T:22% |
$2,751 | $-19,820 | $-17,730 | $409.20 | |
| $38.00 ✗<CC-safe | LBB-MBB (-20%) | Aug 07 '26 | 22d | +3.0% | $4.08 | $7,710 | 0.54 | 0.25σ | 60% T:91% |
$-9,001 | $-13,190 | $-12,448 | $-11,343 | |
| ▶ | $49.00 ✓CC-safe | MBB-UBB (+3%) | Aug 07 '26 | 22d | +32.8% | $1.12 | $1,810 | 0.22 | 1.11σ | 87% T:29% |
$3,481 | $-19,090 | $-16,371 | $1,139 |
| $50.00 ✓CC-safe | MBB-UBB (+6%) | Aug 07 '26 | 22d | +35.5% | $1.07 | $1,710 | 0.20 | 1.17σ | 88% T:26% |
$5,052 | $-19,190 | $-16,560 | $2,710 | |
| $51.00 ✓CC-safe | MBB-UBB (+8%) | Aug 07 '26 | 22d | +38.2% | $1.19 | $1,940 | 0.18 | 1.24σ | 89% T:23% |
$6,953 | $-18,960 | $-16,435 | $4,611 | |
| $52.00 ✓CC-safe | MBB-UBB (+10%) | Aug 07 '26 | 22d | +40.9% | $0.77 | $1,110 | 0.16 | 1.31σ | 90% T:21% |
$7,795 | $-19,790 | $-17,382 | $5,453 | |
| $53.00 ✓CC-safe | MBB-UBB (+12%) | Aug 07 '26 | 22d | +43.7% | $0.73 | $1,010 | 0.15 | 1.37σ | 92% T:18% |
$9,366 | $-19,890 | $-17,608 | $7,024 | |
| $54.00 ✓CC-safe | MBB-UBB (+14%) | Aug 07 '26 | 22d | +46.4% | $0.53 | $610.00 | 0.13 | 1.44σ | 92% T:16% |
$10,637 | $-20,290 | $-18,138 | $8,295 | |
| $55.00 ✓CC-safe | MBB-UBB (+16%) | Aug 07 '26 | 22d | +49.1% | $0.75 | $1,050 | 0.12 | 1.50σ | 93% T:14% |
$12,748 | $-19,850 | $-17,832 | $10,406 | |
| $56.00 ✓CC-safe | MBB-UBB (+18%) | Aug 07 '26 | 22d | +51.8% | $0.51 | $570.00 | 0.11 | 1.56σ | 94% T:13% |
$13,939 | $-20,330 | $-18,443 | $11,597 | |
| $57.00 ✓CC-safe | MBB-UBB (+20%) | Aug 07 '26 | 22d | +54.5% | $0.45 | $460.00 | 0.10 | 1.62σ | 95% T:11% |
$15,500 | $-20,440 | $-18,683 | $13,158 | |
| ● | $58.00 ✓CC-safe | MBB-UBB (+22%) | Aug 07 '26 | 22d | +57.2% | $0.53 | $620.00 | 0.09 | 1.68σ | 95% T:10% |
$17,331 | $-20,280 | $-18,651 | $14,990 |
| $59.00 ✓CC-safe | MBB-UBB (+25%) | Aug 07 '26 | 22d | +59.9% | $0.38 | $320.00 | 0.08 | 1.74σ | 96% T:9% |
$18,703 | $-20,580 | $-19,073 | $16,361 | |
| $60.00 ✓CC-safe | MBB-UBB (+27%) | Aug 07 '26 | 22d | +62.6% | $0.40 | $360.00 | 0.07 | 1.80σ | 96% T:8% |
$20,414 | $-20,540 | $-19,154 | $18,072 | |
| $62.00 ✓CC-safe | MBB-UBB (+31%) | Aug 07 '26 | 22d | +68.0% | $0.49 | $530.00 | 0.06 | 1.91σ | 97% T:6% |
$23,926 | $-20,370 | $-19,199 | $21,584 | |
| 30d | $37.00 ✗<CC-safe | LBB-MBB (-22%) | Aug 14 '26 | 29d | +0.3% | $5.03 | $9,610 | 0.50 | 0.18σ | 57% T:99% |
$-8,773 | $-11,290 | $-11,215 | $-11,115 |
| 30d | $49.00 ✓CC-safe | MBB-UBB (+3%) | Aug 14 '26 | 29d | +32.8% | $1.57 | $2,700 | 0.26 | 1.02σ | 85% T:34% |
$4,371 | $-18,200 | $-15,081 | $2,029 |
| 30d | $50.00 ✓CC-safe | MBB-UBB (+6%) | Aug 14 '26 | 29d | +35.5% | $1.44 | $2,440 | 0.23 | 1.08σ | 86% T:31% |
$5,782 | $-18,460 | $-15,392 | $3,440 |
| 30d | $51.00 ✓CC-safe | MBB-UBB (+8%) | Aug 14 '26 | 29d | +38.2% | $1.29 | $2,130 | 0.22 | 1.14σ | 87% T:28% |
$7,143 | $-18,770 | $-15,772 | $4,801 |
| 30d | $52.00 ✓CC-safe | MBB-UBB (+10%) | Aug 14 '26 | 29d | +40.9% | $1.21 | $1,990 | 0.20 | 1.20σ | 88% T:25% |
$8,675 | $-18,910 | $-15,997 | $6,333 |
| 30d | $53.00 ✓CC-safe | MBB-UBB (+12%) | Aug 14 '26 | 29d | +43.7% | $0.74 | $1,050 | 0.18 | 1.26σ | 90% T:23% |
$9,406 | $-19,850 | $-17,035 | $7,064 |
| 30d | $54.00 ✓CC-safe | MBB-UBB (+14%) | Aug 14 '26 | 29d | +46.4% | $1.04 | $1,630 | 0.17 | 1.31σ | 91% T:21% |
$11,657 | $-19,270 | $-16,560 | $9,315 |
| 30d | $39.00 ✗<CC-safe | LBB-MBB (-18%) | Aug 21 '26 | 36d | +5.7% | $4.95 | $9,460 | 0.53 | 0.34σ | 63% T:86% |
$-5,580 | $-11,440 | $-10,144 | $-7,922 |
| ▶ | $49.00 ✓CC-safe | MBB-UBB (+3%) | Aug 21 '26 | 36d | +32.8% | $2.11 | $3,780 | 0.29 | 0.95σ | 83% T:38% |
$5,451 | $-17,120 | $-13,667 | $3,109 |
| 30d | $50.00 ✓CC-safe | MBB-UBB (+6%) | Aug 21 '26 | 36d | +35.5% | $1.93 | $3,420 | 0.27 | 1.01σ | 84% T:35% |
$6,762 | $-17,480 | $-14,042 | $4,420 |
| 30d | $55.00 ✓CC-safe | MBB-UBB (+16%) | Aug 21 '26 | 36d | +49.1% | $1.24 | $2,040 | 0.19 | 1.27σ | 90% T:23% |
$13,738 | $-18,860 | $-15,762 | $11,396 |
| 30d | $60.00 ✓CC-safe | MBB-UBB (+27%) | Aug 21 '26 | 36d | +62.6% | $0.86 | $1,290 | 0.13 | 1.50σ | 93% T:15% |
$21,344 | $-19,610 | $-17,042 | $19,002 |
| 30d | $65.00 ✓CC-safe | MBB-UBB (+37%) | Aug 21 '26 | 36d | +76.2% | $0.65 | $850.00 | 0.09 | 1.71σ | 96% T:9% |
$29,259 | $-20,050 | $-18,007 | $26,918 |
| 30d | $70.00 ✓CC-safe | +UBB 6% (+48%) | Aug 21 '26 | 36d | +89.7% | $0.46 | $490.00 | 0.07 | 1.90σ | 97% T:6% |
$37,255 | $-20,410 | $-18,811 | $34,913 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ⚠ | $40.00 ✗<CC-safe | LBB-MBB (-16%) | Jul 17 '26 | 1d | +8.4% | $0.32 | $190.00 | 0.19 | 1.15σ | 87% T:26% |
$-13,179 | $-20,710 | $-20,056 | $-15,521 |
| $42.00 ✗<CC-safe | LBB-MBB (-11%) | Jul 17 '26 | 1d | +13.8% | $0.11 | $-230.00 | 0.08 | 1.79σ | 96% T:8% |
$-10,257 | $-21,130 | $-20,813 | $-12,599 | |
| $36.50 ✗<CC-safe | LBB-MBB (-23%) | Jul 24 '26 | 8d | -1.1% | $3.15 | $5,860 | 0.60 | 0.05σ | 52% T:100% |
$-12,698 | $-15,040 | $-15,040 | $-15,040 | |
| ▶ | $51.00 ✓CC-safe | MBB-UBB (+8%) | Jul 24 '26 | 8d | +38.2% | $0.20 | $-30.00 | 0.05 | 1.72σ | 96% T:9% |
$4,983 | $-20,930 | $-19,923 | $2,641 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$645 | 14 Aug 2026 | 18d left | -$9.15/sh | -$915 cycle -$905 [-$1,091…+$64] · 27% credit | 67% surv 53% | +$3,356 SAFE cap gain +$19,690 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $515.00 ✗<CC-safe | MBB-UBB (-12%) | Jul 24 '26 | 8d | +14.8% | $2.67 | $175.00 | 0.12 | 1.28σ | 90% T:21% |
$2,868 | $-16,159 | $-15,447 | $-9,025 | |
| $575.00 ✗<CC-safe | MBB-UBB (-1%) | Jul 31 '26 | 15d | +28.1% | $2.25 | $132.50 | 0.05 | 1.74σ | 96% T:8% |
$9,290 | $-16,202 | $-15,649 | $-2,603 | |
| 30d | $450.00 ✗<CC-safe | LBB-MBB (-23%) | Aug 07 '26 | 22d | +0.3% | $41.20 | $4,028 | 0.53 | 0.12σ | 55% T:99% |
$-282.01 | $-12,306 | $-12,247 | $-12,175 |
| 30d | $600.00 ✓CC-safe | +UBB 3% (+3%) | Aug 07 '26 | 22d | +33.7% | $6.25 | $532.50 | 0.11 | 1.44σ | 92% T:16% |
$12,384 | $-15,802 | $-14,575 | $490.62 |
| 30d | $605.00 ✓CC-safe | +UBB 4% (+4%) | Aug 07 '26 | 22d | +34.8% | $3.90 | $297.50 | 0.10 | 1.48σ | 93% T:15% |
$12,687 | $-16,036 | $-14,865 | $794.31 |
| 30d | $610.00 ✓CC-safe | +UBB 5% (+5%) | Aug 07 '26 | 22d | +35.9% | $5.50 | $457.50 | 0.09 | 1.52σ | 94% T:14% |
$13,386 | $-15,876 | $-14,760 | $1,493 |
| 30d | $615.00 ✓CC-safe | +UBB 6% (+6%) | Aug 07 '26 | 22d | +37.0% | $5.40 | $447.50 | 0.09 | 1.56σ | 94% T:12% |
$13,915 | $-15,886 | $-14,825 | $2,022 |
| 30d | $620.00 ✓CC-safe | +UBB 6% (+6%) | Aug 07 '26 | 22d | +38.2% | $5.85 | $492.50 | 0.08 | 1.60σ | 95% T:11% |
$14,498 | $-15,842 | $-14,834 | $2,605 |
| 30d | $625.00 ✓CC-safe | +UBB 7% (+7%) | Aug 07 '26 | 22d | +39.3% | $5.20 | $427.50 | 0.07 | 1.64σ | 95% T:11% |
$14,972 | $-15,906 | $-14,953 | $3,079 |
| 30d | $630.00 ✓CC-safe | +UBB 8% (+8%) | Aug 07 '26 | 22d | +40.4% | $3.95 | $302.50 | 0.07 | 1.68σ | 95% T:10% |
$15,386 | $-16,032 | $-15,131 | $3,493 |
| 30d | $635.00 ✓CC-safe | +UBB 9% (+9%) | Aug 07 '26 | 22d | +41.5% | $5.05 | $412.50 | 0.06 | 1.73σ | 96% T:9% |
$16,034 | $-15,922 | $-15,075 | $4,141 |
| 30d | $640.00 ✓CC-safe | +UBB 10% (+10%) | Aug 07 '26 | 22d | +42.6% | $6.00 | $507.50 | 0.06 | 1.77σ | 96% T:8% |
$16,668 | $-15,826 | $-15,031 | $4,775 |
| ● 30d | $645.00 ✓CC-safe | +UBB 11% (+11%) | Aug 07 '26 | 22d | +43.7% | $5.00 | $407.50 | 0.05 | 1.81σ | 96% T:7% |
$17,107 | $-15,926 | $-15,180 | $5,214 |
| 30d | $450.00 ✗<CC-safe | LBB-MBB (-23%) | Aug 14 '26 | 29d | +0.3% | $45.00 | $4,408 | 0.54 | 0.13σ | 55% T:99% |
$97.99 | $-11,926 | $-11,868 | $-11,795 |
| ▶ 30d | $600.00 ✓CC-safe | +UBB 3% (+3%) | Aug 14 '26 | 29d | +33.7% | $9.05 | $812.50 | 0.14 | 1.33σ | 91% T:20% |
$12,664 | $-15,522 | $-14,018 | $770.62 |
| 30d | $605.00 ✓CC-safe | +UBB 4% (+4%) | Aug 14 '26 | 29d | +34.8% | $6.35 | $542.50 | 0.13 | 1.36σ | 91% T:18% |
$12,932 | $-15,792 | $-14,336 | $1,039 |
| 30d | $610.00 ✓CC-safe | +UBB 5% (+5%) | Aug 14 '26 | 29d | +35.9% | $6.20 | $527.50 | 0.12 | 1.40σ | 92% T:17% |
$13,456 | $-15,806 | $-14,398 | $1,563 |
| 30d | $615.00 ✓CC-safe | +UBB 6% (+6%) | Aug 14 '26 | 29d | +37.0% | $6.30 | $537.50 | 0.11 | 1.43σ | 92% T:16% |
$14,005 | $-15,796 | $-14,437 | $2,112 |
| 30d | $620.00 ✓CC-safe | +UBB 6% (+6%) | Aug 14 '26 | 29d | +38.2% | $5.85 | $492.50 | 0.11 | 1.47σ | 93% T:15% |
$14,498 | $-15,842 | $-14,530 | $2,605 |
| 30d | $630.00 ✓CC-safe | +UBB 8% (+8%) | Aug 14 '26 | 29d | +40.4% | $5.55 | $462.50 | 0.10 | 1.47σ | 93% T:15% |
$15,546 | $-15,872 | $-14,485 | $3,653 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ⚠ | $482.50 ✗<CC-safe | MBB-UBB (-17%) | Jul 17 '26 | 1d | +7.5% | $1.45 | $52.50 | 0.08 | 1.47σ | 93% T:14% |
$-755.53 | $-16,282 | $-16,026 | $-12,649 |
| $487.50 ✗<CC-safe | MBB-UBB (-16%) | Jul 17 '26 | 1d | +8.6% | $0.82 | $-10.00 | 0.06 | 1.65σ | 95% T:10% |
$-279.34 | $-16,344 | $-16,138 | $-12,172 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $376.00 ✗<CC-safe | LBB-MBB (-9%) | Jul 24 '26 | 8d | +2.4% | $1.69 | $1,570 | 0.24 | 0.73σ | 77% T:47% |
$-2,547 | $-134,855 | $-132,101 | $-123,005 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $51.00 ✗<CC-safe | MBB-UBB (+8%) | Jul 24 '26 | 8d | +38.2% | $0.20 | $280.00 | 0.05 | 1.72σ | 96% T:9% |
$17,375 | $-49,170 | $-47,883 | $-19,030 | |
| $49.00 ✗<CC-safe | MBB-UBB (+3%) | Jul 31 '26 | 15d | +32.8% | $0.76 | $1,390 | 0.16 | 1.26σ | 90% T:22% |
$14,211 | $-48,060 | $-45,388 | $-22,193 | |
| 30d | $38.00 ✗<CC-safe | LBB-MBB (-20%) | Aug 07 '26 | 22d | +3.0% | $4.08 | $8,020 | 0.54 | 0.25σ | 60% T:91% |
$-2,664 | $-41,430 | $-40,481 | $-39,069 |
| ▶ 30d | $60.00 ✓CC-safe | MBB-UBB (+27%) | Aug 07 '26 | 22d | +62.6% | $0.40 | $670.00 | 0.07 | 1.80σ | 96% T:8% |
$36,996 | $-48,780 | $-47,008 | $591.86 |
| ● 30d | $62.00 ✓CC-safe | MBB-UBB (+31%) | Aug 07 '26 | 22d | +68.0% | $0.49 | $840.00 | 0.06 | 1.91σ | 97% T:6% |
$41,440 | $-48,610 | $-47,113 | $5,036 |
| 30d | $54.00 ✗<CC-safe | MBB-UBB (+14%) | Aug 14 '26 | 29d | +46.4% | $1.04 | $1,940 | 0.17 | 1.31σ | 91% T:21% |
$25,445 | $-47,510 | $-44,045 | $-10,959 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ⚠ | $42.00 ✗<CC-safe | LBB-MBB (-11%) | Jul 17 '26 | 1d | +13.8% | $0.11 | $80.00 | 0.08 | 1.79σ | 96% T:8% |
$-2,057 | $-49,370 | $-48,965 | $-38,461 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $51.00 ✗<CC-safe | MBB-UBB (+8%) | Jul 24 '26 | 8d | +38.2% | $0.20 | $280.00 | 0.05 | 1.72σ | 96% T:9% |
$16,513 | $-64,640 | $-63,418 | $-36,019 | |
| $42.00 ✗<CC-safe | LBB-MBB (-11%) | Jul 31 '26 | 15d | +13.8% | $2.06 | $3,990 | 0.37 | 0.64σ | 74% T:57% |
$1,961 | $-60,930 | $-58,226 | $-50,571 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$111 | 7 Aug 2026 | 14d left | +$0.20/sh | +$202 cycle +$3,852 [-$576…+$88] · 28% credit | 66% surv 52% | -$449 NOT cap gain +$8,801 |
| Roll out (same strike, buy time) | ~$111 | 7 Aug 2026 | 14d left | +$0.19/sh | +$189 cycle +$3,839 [-$590…+$74] · 28% credit | 66% surv 53% | -$424 NOT cap gain +$8,826 |
| Safety roll (pay small debit, max POP) | ~$127 | 7 Aug 2026 | 14d left | -$3.56/sh | -$3,564 cycle +$86 [-$5,509…-$4,279] | 85% surv 83% | +$11,743 SAFE cap gain +$20,993 |
| budget: banked $3,650 debit $3,564 (98% used) → whole cycle still +$86 cash · rolled 10 ct earn ≈ $3,272/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$123 | 14 Aug 2026 | 22d left | +$0.57/sh | +$573 cycle +$1,973 [-$183…+$1,559] · 67% credit | 61% surv 49% | +$9,206 SAFE cap gain +$18,456 |
| Roll out (same strike, buy time) | ~$125 | 7 Aug 2026 | 14d left | -$0.27/sh | -$267 cycle +$1,133 [-$664…+$751] · 48% credit | 66% surv 52% | +$10,773 SAFE cap gain +$20,023 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $102.00 ✗<CC-safe | LBB-MBB (-18%) | Jul 24 '26 | 8d | -2.0% | $6.35 | $6,165 | 0.52 | -0.05σ | 50% T:100% |
$-3,676 | $-3,085 | $-3,085 | $-3,085 | |
| $112.00 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 8d | +7.7% | $3.03 | $2,845 | 0.05 | 0.58σ | 72% T:59% |
$151.39 | $-6,405 | $-4,403 | $742.06 | |
| $116.00 ✓CC-safe | MBB-UBB (-6%) | Jul 24 '26 | 8d | +11.5% | $2.13 | $1,945 | 0.23 | 0.76σ | 78% T:47% |
$2,843 | $-7,305 | $-4,910 | $3,434 | |
| $117.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 8d | +12.5% | $1.98 | $1,795 | 0.22 | 0.77σ | 78% T:47% |
$3,591 | $-7,455 | $-4,886 | $4,181 | |
| $118.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 8d | +13.4% | $1.77 | $1,580 | 0.21 | 0.86σ | 80% T:41% |
$4,274 | $-7,670 | $-5,222 | $4,864 | |
| $119.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 8d | +14.4% | $1.64 | $1,450 | 0.19 | 0.92σ | 82% T:38% |
$5,041 | $-7,800 | $-5,390 | $5,632 | |
| $120.00 ✓CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 8d | +15.3% | $1.52 | $1,330 | 0.18 | 0.97σ | 83% T:35% |
$5,819 | $-7,920 | $-5,534 | $6,410 | |
| $121.00 ✓CC-safe | MBB-UBB (-2%) | Jul 24 '26 | 8d | +16.3% | $1.38 | $1,195 | 0.16 | 1.02σ | 85% T:32% |
$6,582 | $-8,055 | $-5,704 | $7,173 | |
| $122.00 ✓CC-safe | MBB-UBB (-1%) | Jul 24 '26 | 8d | +17.3% | $1.28 | $1,095 | 0.15 | 1.07σ | 86% T:30% |
$7,380 | $-8,155 | $-5,847 | $7,971 | |
| $123.00 ✓CC-safe | MBB-UBB (-1%) | Jul 24 '26 | 8d | +18.2% | $1.12 | $935.00 | 0.14 | 1.11σ | 87% T:28% |
$8,118 | $-8,315 | $-6,058 | $8,709 | |
| $124.00 ✓CC-safe | +UBB 0% (+0%) | Jul 24 '26 | 8d | +19.2% | $0.84 | $660.00 | 0.13 | 1.16σ | 88% T:26% |
$8,741 | $-8,590 | $-6,391 | $9,332 | |
| $125.00 ✓CC-safe | +UBB 1% (+1%) | Jul 24 '26 | 8d | +20.1% | $1.02 | $830.00 | 0.13 | 1.21σ | 89% T:24% |
$9,809 | $-8,420 | $-6,284 | $10,399 | |
| $126.00 ✓CC-safe | +UBB 2% (+2%) | Jul 24 '26 | 8d | +21.1% | $0.93 | $740.00 | 0.12 | 1.25σ | 90% T:22% |
$10,617 | $-8,510 | $-6,440 | $11,207 | |
| $127.00 ✓CC-safe | +UBB 3% (+3%) | Jul 24 '26 | 8d | +22.1% | $0.84 | $655.00 | 0.11 | 1.30σ | 90% T:20% |
$11,429 | $-8,595 | $-6,593 | $12,020 | |
| $128.00 ✓CC-safe | +UBB 3% (+3%) | Jul 24 '26 | 8d | +23.0% | $0.98 | $795.00 | 0.10 | 1.34σ | 91% T:19% |
$12,467 | $-8,455 | $-6,523 | $13,058 | |
| $129.00 ✓CC-safe | +UBB 4% (+4%) | Jul 24 '26 | 8d | +24.0% | $0.73 | $545.00 | 0.10 | 1.39σ | 92% T:17% |
$13,115 | $-8,705 | $-6,845 | $13,706 | |
| $130.00 ✓CC-safe | +UBB 5% (+5%) | Jul 24 '26 | 8d | +25.0% | $0.68 | $490.00 | 0.09 | 1.43σ | 92% T:16% |
$13,958 | $-8,760 | $-6,972 | $14,549 | |
| $131.00 ✓CC-safe | +UBB 6% (+6%) | Jul 24 '26 | 8d | +25.9% | $0.62 | $440.00 | 0.08 | 1.47σ | 93% T:15% |
$14,806 | $-8,810 | $-7,094 | $15,397 | |
| $132.00 ✓CC-safe | +UBB 7% (+7%) | Jul 24 '26 | 8d | +26.9% | $0.58 | $395.00 | 0.07 | 1.51σ | 93% T:14% |
$15,659 | $-8,855 | $-7,208 | $16,249 | |
| $133.00 ✓CC-safe | +UBB 8% (+8%) | Jul 24 '26 | 8d | +27.8% | $0.69 | $505.00 | 0.07 | 1.55σ | 94% T:13% |
$16,667 | $-8,745 | $-7,169 | $17,257 | |
| $134.00 ✓CC-safe | +UBB 8% (+8%) | Jul 24 '26 | 8d | +28.8% | $0.50 | $315.00 | 0.06 | 1.59σ | 94% T:12% |
$17,375 | $-8,935 | $-7,426 | $17,965 | |
| $135.00 ✓CC-safe | +UBB 9% (+9%) | Jul 24 '26 | 8d | +29.8% | $0.61 | $425.00 | 0.06 | 1.63σ | 95% T:11% |
$18,382 | $-8,825 | $-7,382 | $18,973 | |
| $102.00 ✗<CC-safe | LBB-MBB (-18%) | Jul 31 '26 | 15d | -2.0% | $7.22 | $7,040 | 0.53 | -0.02σ | 50% T:100% |
$-2,801 | $-2,210 | $-2,210 | $-2,210 | |
| ▶ | $111.00 ✓CC-safe | MBB-UBB (-10%) | Jul 31 '26 | 15d | +6.7% | $4.03 | $3,840 | 0.15 | 0.48σ | 68% T:67% |
$248.51 | $-5,410 | $-3,437 | $839.18 |
| $112.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 15d | +7.7% | $3.72 | $3,540 | 0.12 | 0.53σ | 70% T:63% |
$846.39 | $-5,710 | $-3,592 | $1,437 | |
| $113.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 15d | +8.6% | $3.58 | $3,390 | 0.09 | 0.58σ | 72% T:59% |
$1,594 | $-5,860 | $-3,600 | $2,185 | |
| $114.00 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 15d | +9.6% | $3.17 | $2,990 | 0.07 | 0.64σ | 74% T:55% |
$2,092 | $-6,260 | $-3,934 | $2,683 | |
| $115.00 ✓CC-safe | MBB-UBB (-7%) | Jul 31 '26 | 15d | +10.5% | $3.02 | $2,840 | 0.05 | 0.69σ | 75% T:52% |
$2,840 | $-6,410 | $-3,991 | $3,431 | |
| $116.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 15d | +11.5% | $2.74 | $2,555 | 0.27 | 0.69σ | 75% T:52% |
$3,453 | $-6,695 | $-4,063 | $4,044 | |
| $117.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 15d | +12.5% | $2.52 | $2,340 | 0.24 | 0.74σ | 77% T:49% |
$4,136 | $-6,910 | $-4,224 | $4,726 | |
| $118.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 15d | +13.4% | $2.38 | $2,195 | 0.23 | 0.78σ | 78% T:46% |
$4,889 | $-7,055 | $-4,334 | $5,479 | |
| $119.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +14.4% | $2.23 | $2,050 | 0.23 | 0.81σ | 79% T:44% |
$5,641 | $-7,200 | $-4,405 | $6,232 | |
| $120.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +15.3% | $2.06 | $1,870 | 0.22 | 0.87σ | 81% T:40% |
$6,359 | $-7,380 | $-4,634 | $6,950 | |
| $121.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +16.3% | $1.90 | $1,710 | 0.20 | 0.92σ | 82% T:38% |
$7,097 | $-7,540 | $-4,802 | $7,688 | |
| ● | $125.00 ✓CC-safe | +UBB 1% (+1%) | Jul 31 '26 | 15d | +20.1% | $1.50 | $1,320 | 0.16 | 1.09σ | 86% T:29% |
$10,299 | $-7,930 | $-5,324 | $10,889 |
| $140.00 ✓CC-safe | +UBB 13% (+13%) | Jul 31 '26 | 15d | +34.6% | $0.53 | $345.00 | 0.06 | 1.64σ | 95% T:10% |
$22,792 | $-8,905 | $-7,291 | $23,382 | |
| 30d | $104.00 ✗<CC-safe | MBB-UBB (-16%) | Aug 07 '26 | 22d | -0.0% | $7.07 | $6,890 | 0.52 | 0.08σ | 53% T:100% |
$-2,951 | $-2,360 | $-2,360 | $-2,360 |
| 30d | $111.00 ✓CC-safe | MBB-UBB (-10%) | Aug 07 '26 | 22d | +6.7% | $4.75 | $4,565 | 0.37 | 0.43σ | 67% T:72% |
$973.51 | $-4,685 | $-2,592 | $1,564 |
| 30d | $112.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 22d | +7.7% | $4.47 | $4,290 | 0.35 | 0.47σ | 68% T:68% |
$1,596 | $-4,960 | $-2,683 | $2,187 |
| 30d | $113.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 22d | +8.6% | $4.22 | $4,040 | 0.33 | 0.52σ | 70% T:65% |
$2,244 | $-5,210 | $-2,774 | $2,835 |
| 30d | $114.00 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 22d | +9.6% | $3.57 | $3,380 | 0.31 | 0.56σ | 71% T:61% |
$2,482 | $-5,870 | $-3,299 | $3,073 |
| 30d | $115.00 ✓CC-safe | MBB-UBB (-7%) | Aug 07 '26 | 22d | +10.5% | $3.78 | $3,590 | 0.30 | 0.60σ | 73% T:58% |
$3,590 | $-5,660 | $-2,975 | $4,181 |
| 30d | $116.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 22d | +11.5% | $3.16 | $2,970 | 0.28 | 0.65σ | 74% T:55% |
$3,868 | $-6,280 | $-3,504 | $4,459 |
| 30d | $117.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 22d | +12.5% | $3.22 | $3,035 | 0.27 | 0.69σ | 76% T:52% |
$4,831 | $-6,215 | $-3,366 | $5,421 |
| 30d | $118.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 22d | +13.4% | $3.06 | $2,875 | 0.26 | 0.73σ | 77% T:49% |
$5,569 | $-6,375 | $-3,471 | $6,159 |
| 30d | $119.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 22d | +14.4% | $2.56 | $2,380 | 0.24 | 0.78σ | 78% T:47% |
$5,971 | $-6,870 | $-3,927 | $6,562 |
| 30d | $120.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 22d | +15.3% | $2.70 | $2,515 | 0.23 | 0.82σ | 79% T:44% |
$7,004 | $-6,735 | $-3,769 | $7,595 |
| 30d | $121.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 22d | +16.3% | $2.58 | $2,390 | 0.22 | 0.86σ | 80% T:41% |
$7,777 | $-6,860 | $-3,884 | $8,368 |
| 30d | $125.00 ✓CC-safe | +UBB 1% (+1%) | Aug 07 '26 | 22d | +20.1% | $2.25 | $2,065 | 0.18 | 1.02σ | 85% T:33% |
$11,044 | $-7,185 | $-4,285 | $11,634 |
| 30d | $130.00 ✓CC-safe | +UBB 5% (+5%) | Aug 07 '26 | 22d | +25.0% | $1.80 | $1,615 | 0.13 | 1.21σ | 89% T:24% |
$15,083 | $-7,635 | $-5,003 | $15,674 |
| 30d | $135.00 ✓CC-safe | +UBB 9% (+9%) | Aug 07 '26 | 22d | +29.8% | $1.00 | $815.00 | 0.10 | 1.39σ | 92% T:17% |
$18,772 | $-8,435 | $-6,167 | $19,363 |
| 30d | $140.00 ✓CC-safe | +UBB 13% (+13%) | Aug 07 '26 | 22d | +34.6% | $0.53 | $340.00 | 0.07 | 1.57σ | 94% T:12% |
$22,787 | $-8,910 | $-7,028 | $23,377 |
| 30d | $145.00 ✓CC-safe | +UBB 17% (+17%) | Aug 07 '26 | 22d | +39.4% | $0.60 | $420.00 | 0.05 | 1.73σ | 96% T:9% |
$27,356 | $-8,830 | $-7,307 | $27,947 |
| 30d | $102.00 ✗<CC-safe | LBB-MBB (-18%) | Aug 14 '26 | 29d | -2.0% | $8.47 | $8,290 | 0.54 | 0.01σ | 51% T:100% |
$-1,551 | $-960.00 | $-960.00 | $-960.00 |
| ▶ | $111.00 ✓CC-safe | MBB-UBB (-10%) | Aug 14 '26 | 29d | +6.7% | $5.38 | $5,190 | 0.38 | 0.41σ | 66% T:74% |
$1,599 | $-4,060 | $-1,927 | $2,189 |
| 30d | $112.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 29d | +7.7% | $4.85 | $4,665 | 0.20 | 0.48σ | 68% T:67% |
$1,971 | $-4,585 | $-2,332 | $2,562 |
| 30d | $113.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 29d | +8.6% | $4.72 | $4,540 | 0.17 | 0.52σ | 70% T:65% |
$2,744 | $-4,710 | $-2,284 | $3,335 |
| 30d | $114.00 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 29d | +9.6% | $4.53 | $4,340 | 0.15 | 0.56σ | 71% T:62% |
$3,442 | $-4,910 | $-2,337 | $4,033 |
| 30d | $115.00 ✓CC-safe | MBB-UBB (-7%) | Aug 14 '26 | 29d | +10.5% | $4.27 | $4,085 | 0.13 | 0.60σ | 73% T:58% |
$4,085 | $-5,165 | $-2,476 | $4,676 |
| 30d | $116.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 29d | +11.5% | $4.04 | $3,850 | 0.11 | 0.64σ | 74% T:55% |
$4,748 | $-5,400 | $-2,612 | $5,339 |
| 30d | $117.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 29d | +12.5% | $3.81 | $3,620 | 0.09 | 0.69σ | 75% T:53% |
$5,416 | $-5,630 | $-2,764 | $6,006 |
| 30d | $118.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 29d | +13.4% | $3.58 | $3,395 | 0.29 | 0.69σ | 76% T:53% |
$6,089 | $-5,855 | $-2,784 | $6,679 |
| 30d | $119.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 29d | +14.4% | $3.39 | $3,205 | 0.06 | 0.77σ | 78% T:47% |
$6,796 | $-6,045 | $-3,067 | $7,387 |
| 30d | $120.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 29d | +15.3% | $3.10 | $2,920 | 0.26 | 0.75σ | 77% T:49% |
$7,409 | $-6,330 | $-3,087 | $8,000 |
| 30d | $125.00 ✓CC-safe | +UBB 1% (+1%) | Aug 14 '26 | 29d | +20.1% | $2.22 | $2,035 | 0.21 | 0.96σ | 83% T:36% |
$11,014 | $-7,215 | $-4,025 | $11,604 |
| 30d | $130.00 ✓CC-safe | +UBB 5% (+5%) | Aug 14 '26 | 29d | +25.0% | $1.95 | $1,765 | 0.16 | 1.09σ | 86% T:29% |
$15,233 | $-7,485 | $-4,273 | $15,824 |
| 30d | $135.00 ✓CC-safe | +UBB 9% (+9%) | Aug 14 '26 | 29d | +29.8% | $1.35 | $1,170 | 0.12 | 1.24σ | 89% T:23% |
$19,127 | $-8,080 | $-5,083 | $19,718 |
| 30d | $145.00 ✓CC-safe | +UBB 17% (+17%) | Aug 14 '26 | 29d | +39.4% | $0.96 | $775.00 | 0.08 | 1.44σ | 92% T:16% |
$27,711 | $-8,475 | $-5,698 | $28,302 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ⚠ | $108.00 ✗<CC-safe | MBB-UBB (-13%) | Jul 17 '26 | 1d | +3.8% | $0.27 | $80.00 | 0.10 | 0.88σ | 81% T:38% |
$-6,205 | $-9,170 | $-8,497 | $-5,614 |
| $110.00 ✗<CC-safe | MBB-UBB (-11%) | Jul 17 '26 | 1d | +5.7% | $0.13 | $-55.00 | 0.06 | 1.25σ | 89% T:22% |
$-4,544 | $-9,305 | $-8,735 | $-3,954 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $85.00 ✗<CC-safe | MBB-UBB (-6%) | Jul 24 '26 | 8d | +12.0% | $0.40 | $-625.00 | 0.06 | 1.61σ | 95% T:11% |
$6,461 | $-36,925 | $-36,025 | $-20,039 | |
| $76.00 ✗<CC-safe | LBB-MBB (-16%) | Jul 31 '26 | 15d | +0.1% | $2.80 | $4,175 | 0.50 | 0.06σ | 52% T:99% |
$-5,440 | $-32,125 | $-32,037 | $-31,939 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$232 | 14 Aug 2026 | 22d left | -$0.29/sh | -$147 cycle +$108 [-$335…+$1,457] · 65% credit | 67% surv 55% | +$1,580 SAFE cap gain +$30,461 |
| Roll out (same strike, buy time) | ~$230 | 7 Aug 2026 | 14d left | -$0.92/sh | -$459 cycle -$204 [-$471…+$1,007] · 57% credit | 67% surv 52% | +$306 SAFE cap gain +$29,187 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $200.00 ✗<CC-safe | MBB-UBB (-22%) | Jul 24 '26 | 8d | +15.6% | $0.71 | $265.00 | 0.08 | 1.47σ | 93% T:14% |
$5,510 | $-28,616 | $-27,615 | $-14,470 | |
| $172.50 ✗<CC-safe | LBB-MBB (-33%) | Jul 31 '26 | 15d | -0.3% | $11.40 | $5,610 | 0.53 | 0.06σ | 52% T:100% |
$-3,291 | $-23,271 | $-23,271 | $-23,271 | |
| ▶ | $230.00 ✓CC-safe | MBB-UBB (-11%) | Jul 31 '26 | 15d | +32.9% | $0.81 | $312.50 | 0.06 | 1.70σ | 96% T:9% |
$21,293 | $-28,569 | $-27,245 | $1,313 |
| $232.50 ✓CC-safe | MBB-UBB (-10%) | Jul 31 '26 | 15d | +34.4% | $0.72 | $272.50 | 0.06 | 1.75σ | 96% T:8% |
$22,564 | $-28,609 | $-27,370 | $2,584 | |
| 30d | $172.50 ✗<CC-safe | LBB-MBB (-33%) | Aug 07 '26 | 22d | -0.3% | $12.80 | $6,310 | 0.54 | 0.07σ | 53% T:100% |
$-2,591 | $-22,571 | $-22,571 | $-22,571 |
| 30d | $230.00 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 22d | +32.9% | $1.24 | $532.50 | 0.08 | 1.60σ | 95% T:11% |
$21,513 | $-28,349 | $-26,726 | $1,533 |
| 30d | $235.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 22d | +35.8% | $1.07 | $445.00 | 0.06 | 1.71σ | 96% T:9% |
$24,048 | $-28,436 | $-27,013 | $4,068 |
| 30d | $240.00 ✓CC-safe | MBB-UBB (-7%) | Aug 07 '26 | 22d | +38.7% | $0.81 | $317.50 | 0.05 | 1.81σ | 96% T:7% |
$26,543 | $-28,564 | $-27,327 | $6,563 |
| 30d | $175.00 ✗<CC-safe | LBB-MBB (-32%) | Aug 14 '26 | 29d | +1.1% | $13.10 | $6,460 | 0.46 | 0.16σ | 56% T:95% |
$-1,408 | $-22,421 | $-21,969 | $-21,388 |
| ● 30d | $230.00 ✓CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 29d | +32.9% | $1.89 | $855.00 | 0.10 | 1.48σ | 93% T:15% |
$21,835 | $-28,026 | $-25,947 | $1,855 |
| 30d | $235.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 29d | +35.8% | $1.48 | $652.50 | 0.08 | 1.57σ | 94% T:12% |
$24,256 | $-28,229 | $-26,334 | $4,275 |
| 30d | $240.00 ✓CC-safe | MBB-UBB (-7%) | Aug 14 '26 | 29d | +38.7% | $1.00 | $407.50 | 0.07 | 1.66σ | 95% T:10% |
$26,633 | $-28,474 | $-26,756 | $6,653 |
| 30d | $245.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 29d | +41.6% | $0.99 | $407.50 | 0.06 | 1.74σ | 96% T:9% |
$29,256 | $-28,474 | $-26,918 | $9,275 |
| 30d | $250.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 29d | +44.5% | $0.91 | $362.50 | 0.05 | 1.81σ | 97% T:7% |
$31,833 | $-28,519 | $-27,114 | $11,853 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ⚠ | $185.00 ✗<CC-safe | MBB-UBB (-28%) | Jul 17 '26 | 1d | +6.9% | $0.31 | $65.00 | 0.08 | 1.48σ | 93% T:14% |
$-2,558 | $-28,816 | $-28,384 | $-22,538 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $172.50 ✗<CC-safe | — | Jul 24 '26 | 8d | +27.5% | $0.43 | $150.00 | 0.06 | 1.86σ | 97% T:6% |
$7,357 | $-20,950 | $-20,466 | $-5,626 | |
| $137.00 ✗<CC-safe | — | Jul 31 '26 | 15d | +1.3% | $8.05 | $3,963 | 0.43 | 0.16σ | 56% T:93% |
$-3,450 | $-17,138 | $-16,830 | $-16,433 | |
| ▶ | $190.00 ✓CC-safe | — | Jul 31 '26 | 15d | +40.4% | $0.60 | $237.50 | 0.06 | 1.87σ | 97% T:6% |
$14,652 | $-20,863 | $-20,175 | $1,669 |
| $192.50 ✓CC-safe | — | Jul 31 '26 | 15d | +42.3% | $0.57 | $225.00 | 0.05 | 1.91σ | 97% T:6% |
$15,669 | $-20,875 | $-20,215 | $2,686 | |
| 30d | $167.50 ✗<CC-safe | — | Aug 07 '26 | 22d | +23.8% | $2.90 | $1,388 | 0.20 | 1.12σ | 87% T:28% |
$6,535 | $-19,713 | $-17,979 | $-6,447 |
| 30d | $155.00 ✗<CC-safe | — | Aug 14 '26 | 29d | +14.6% | $6.85 | $3,362 | 0.06 | 0.66σ | 75% T:55% |
$3,362 | $-17,738 | $-15,677 | $-9,620 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ⚠ | $138.00 ✗<CC-safe | — | Jul 17 '26 | 1d | +2.0% | $2.55 | $1,212 | 0.10 | 0.32σ | 63% T:77% |
$-5,789 | $-19,888 | $-19,471 | $-18,771 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $20.00 ✗<CC-safe | LBB-MBB (-35%) | Jul 17 '26 | 1d | +2.8% | $0.35 | $1,775 | 0.39 | 0.49σ | 69% T:63% |
$5,108 | $-8,225 | $-7,190 | $-4,892 | |
| $22.00 ✓CC-safe | MBB-UBB (-29%) | Jul 17 '26 | 1d | +13.1% | $0.04 | $175.00 | 0.07 | 1.85σ | 97% T:6% |
$15,853 | $-9,825 | $-9,325 | $5,853 | |
| $20.50 ✗<CC-safe | MBB-UBB (-34%) | Jul 24 '26 | 8d | +5.3% | $0.66 | $3,300 | 0.13 | 0.45σ | 67% T:69% |
$9,719 | $-6,700 | $-4,594 | $-280.63 | |
| ▶ | $21.50 ✓CC-safe | MBB-UBB (-30%) | Jul 31 '26 | 15d | +10.5% | $0.83 | $4,150 | 0.36 | 0.61σ | 73% T:58% |
$16,742 | $-5,850 | $-2,421 | $6,742 |
| $22.00 ✓CC-safe | MBB-UBB (-29%) | Jul 31 '26 | 15d | +13.1% | $0.70 | $3,500 | 0.31 | 0.72σ | 76% T:50% |
$19,178 | $-6,500 | $-2,814 | $9,178 | |
| $22.50 ✓CC-safe | MBB-UBB (-27%) | Jul 31 '26 | 15d | +15.6% | $0.53 | $2,650 | 0.28 | 0.84σ | 80% T:43% |
$21,414 | $-7,350 | $-3,563 | $11,414 | |
| $23.00 ✓CC-safe | MBB-UBB (-25%) | Jul 31 '26 | 15d | +18.2% | $0.52 | $2,575 | 0.24 | 0.94σ | 83% T:36% |
$24,426 | $-7,425 | $-3,658 | $14,426 | |
| $23.50 ✓CC-safe | MBB-UBB (-24%) | Jul 31 '26 | 15d | +20.8% | $0.56 | $2,775 | 0.21 | 1.05σ | 85% T:31% |
$27,712 | $-7,225 | $-3,569 | $17,712 | |
| $24.00 ✓CC-safe | MBB-UBB (-22%) | Jul 31 '26 | 15d | +23.3% | $0.43 | $2,125 | 0.18 | 1.15σ | 88% T:26% |
$30,148 | $-7,875 | $-4,395 | $20,148 | |
| $24.50 ✓CC-safe | MBB-UBB (-21%) | Jul 31 '26 | 15d | +25.9% | $0.41 | $2,025 | 0.16 | 1.25σ | 90% T:22% |
$33,134 | $-7,975 | $-4,712 | $23,134 | |
| $25.00 ✓CC-safe | MBB-UBB (-19%) | Jul 31 '26 | 15d | +28.5% | $0.32 | $1,600 | 0.13 | 1.35σ | 91% T:19% |
$35,796 | $-8,400 | $-5,377 | $25,796 | |
| $26.00 ✓CC-safe | MBB-UBB (-16%) | Jul 31 '26 | 15d | +33.6% | $0.30 | $1,525 | 0.10 | 1.53σ | 94% T:13% |
$41,893 | $-8,475 | $-5,956 | $31,893 | |
| $27.00 ✓CC-safe | MBB-UBB (-13%) | Jul 31 '26 | 15d | +38.7% | $0.30 | $1,500 | 0.07 | 1.71σ | 96% T:9% |
$48,040 | $-8,500 | $-6,452 | $38,040 | |
| $27.50 ✓CC-safe | MBB-UBB (-11%) | Jul 31 '26 | 15d | +41.3% | $0.39 | $1,925 | 0.06 | 1.79σ | 96% T:8% |
$51,552 | $-8,075 | $-6,244 | $41,552 | |
| ● | $28.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 15d | +43.9% | $0.26 | $1,300 | 0.05 | 1.87σ | 97% T:6% |
$54,013 | $-8,700 | $-7,071 | $44,013 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $13.00 ✓CC-safe | MBB-UBB (-18%) | Jul 24 '26 | 8d | +8.1% | $0.37 | $7,400 | 0.35 | 0.64σ | 74% T:55% |
$9,239 | $2,500 | $2,982 | $4,339 | |
| $14.00 ✓CC-safe | MBB-UBB (-12%) | Jul 24 '26 | 8d | +16.4% | $0.17 | $3,300 | 0.19 | 1.16σ | 88% T:26% |
$7,034 | $-1,600 | $-1,141 | $2,134 | |
| $14.50 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 8d | +20.5% | $0.11 | $2,200 | 0.13 | 1.39σ | 92% T:17% |
$6,882 | $-2,700 | $-2,314 | $1,982 | |
| $15.00 ✓CC-safe | MBB-UBB (-6%) | Jul 24 '26 | 8d | +24.7% | $0.07 | $1,400 | 0.09 | 1.59σ | 94% T:12% |
$7,030 | $-3,500 | $-3,185 | $2,130 | |
| $15.50 ✓CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 8d | +28.8% | $0.13 | $2,600 | 0.07 | 1.76σ | 96% T:8% |
$9,177 | $-2,300 | $-2,044 | $4,277 | |
| ▶ | $13.00 ✓CC-safe | MBB-UBB (-18%) | Jul 31 '26 | 15d | +8.1% | $0.55 | $11,000 | 0.40 | 0.52σ | 70% T:64% |
$12,839 | $6,100 | $6,652 | $7,939 |
| $15.50 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +28.8% | $0.15 | $2,900 | 0.12 | 1.44σ | 92% T:16% |
$9,477 | $-2,000 | $-1,505 | $4,577 | |
| ● | $17.00 ✓CC-safe | +UBB 7% (+7%) | Jul 31 '26 | 15d | +41.3% | $0.20 | $4,000 | 0.06 | 1.80σ | 96% T:8% |
$13,420 | $-900.00 | $-559.92 | $8,520 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $375.00 ✓CC-safe | MBB-UBB (-10%) | Jul 17 '26 | 1d | +0.5% | $2.01 | $1,005 | 0.38 | 0.27σ | 61% T:79% |
$1,812 | $930.00 | $1,246 | $1,737 | |
| $377.50 ✓CC-safe | MBB-UBB (-9%) | Jul 17 '26 | 1d | +1.2% | $1.35 | $675.00 | 0.23 | 0.58σ | 72% T:56% |
$2,544 | $600.00 | $1,123 | $2,469 | |
| $380.00 ✓CC-safe | MBB-UBB (-9%) | Jul 17 '26 | 1d | +1.8% | $0.86 | $432.50 | 0.12 | 0.87σ | 81% T:39% |
$3,363 | $357.50 | $919.59 | $3,288 | |
| $382.50 ✓CC-safe | MBB-UBB (-8%) | Jul 17 '26 | 1d | +2.5% | $0.58 | $290.00 | 0.06 | 1.12σ | 87% T:27% |
$4,282 | $215.00 | $743.59 | $4,207 | |
| $385.00 ✓CC-safe | MBB-UBB (-8%) | Jul 24 '26 | 8d | +3.2% | $7.05 | $3,525 | 0.36 | 0.42σ | 66% T:69% |
$8,579 | $3,450 | $5,146 | $8,504 | |
| $400.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 8d | +7.2% | $3.45 | $1,725 | 0.20 | 0.89σ | 81% T:38% |
$13,150 | $1,650 | $3,784 | $13,075 | |
| $405.00 ✓CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 8d | +8.5% | $2.58 | $1,290 | 0.17 | 1.04σ | 85% T:30% |
$14,839 | $1,215 | $3,234 | $14,764 | |
| $410.00 ✓CC-safe | MBB-UBB (-2%) | Jul 24 '26 | 8d | +9.9% | $2.00 | $1,002 | 0.14 | 1.19σ | 88% T:24% |
$16,675 | $927.50 | $2,766 | $16,600 | |
| $415.00 ✓CC-safe | MBB-UBB (-0%) | Jul 24 '26 | 8d | +11.2% | $1.25 | $622.50 | 0.10 | 1.33σ | 91% T:19% |
$18,418 | $547.50 | $2,169 | $18,343 | |
| $420.00 ✓CC-safe | +UBB 1% (+1%) | Jul 24 '26 | 8d | +12.6% | $1.15 | $575.00 | 0.09 | 1.48σ | 93% T:14% |
$20,494 | $500.00 | $1,892 | $20,419 | |
| $425.00 ✓CC-safe | +UBB 2% (+2%) | Jul 24 '26 | 8d | +13.9% | $0.88 | $437.50 | 0.06 | 1.62σ | 95% T:11% |
$22,481 | $362.50 | $1,531 | $22,406 | |
| $385.00 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 15d | +3.2% | $9.23 | $4,613 | 0.38 | 0.37σ | 65% T:73% |
$9,667 | $4,537 | $6,326 | $9,592 | |
| ▶ | $390.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 15d | +4.5% | $7.75 | $3,875 | 0.33 | 0.51σ | 69% T:63% |
$11,053 | $3,800 | $5,991 | $10,978 |
| $395.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 15d | +5.9% | $6.20 | $3,100 | 0.29 | 0.64σ | 74% T:54% |
$12,401 | $3,025 | $5,447 | $12,326 | |
| $400.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +7.2% | $5.08 | $2,538 | 0.25 | 0.77σ | 78% T:45% |
$13,963 | $2,462 | $4,973 | $13,888 | |
| $405.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +8.5% | $4.20 | $2,100 | 0.21 | 0.90σ | 82% T:38% |
$15,649 | $2,025 | $4,508 | $15,574 | |
| $410.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +9.9% | $3.42 | $1,708 | 0.18 | 1.03σ | 85% T:31% |
$17,380 | $1,632 | $4,002 | $17,305 | |
| ● | $415.00 ✓CC-safe | MBB-UBB (-0%) | Jul 31 '26 | 15d | +11.2% | $2.67 | $1,335 | 0.14 | 1.16σ | 88% T:25% |
$19,131 | $1,260 | $3,458 | $19,056 |
| $420.00 ✓CC-safe | +UBB 1% (+1%) | Jul 31 '26 | 15d | +12.6% | $1.97 | $985.00 | 0.11 | 1.28σ | 90% T:20% |
$20,904 | $910.00 | $2,898 | $20,829 | |
| $425.00 ✓CC-safe | +UBB 2% (+2%) | Jul 31 '26 | 15d | +13.9% | $1.64 | $817.50 | 0.10 | 1.41σ | 92% T:16% |
$22,861 | $742.50 | $2,502 | $22,786 | |
| $430.00 ✓CC-safe | +UBB 3% (+3%) | Jul 31 '26 | 15d | +15.3% | $1.33 | $662.50 | 0.08 | 1.53σ | 94% T:13% |
$24,829 | $587.50 | $2,112 | $24,754 | |
| $435.00 ✓CC-safe | +UBB 4% (+4%) | Jul 31 '26 | 15d | +16.6% | $1.04 | $522.50 | 0.06 | 1.65σ | 95% T:10% |
$26,813 | $447.50 | $1,746 | $26,738 | |
| $440.00 ✓CC-safe | +UBB 6% (+6%) | Jul 31 '26 | 15d | +17.9% | $0.84 | $420.00 | 0.05 | 1.77σ | 96% T:8% |
$28,834 | $345.00 | $1,433 | $28,759 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $13.00 ✗<CC-safe | MBB-UBB (-18%) | Jul 24 '26 | 8d | +8.1% | $0.37 | $9,250 | 0.35 | 0.64σ | 74% T:55% |
$19,549 | $-29,875 | $-27,173 | $-19,576 | |
| $15.50 ✓CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 8d | +28.8% | $0.13 | $3,250 | 0.07 | 1.76σ | 96% T:8% |
$40,093 | $-35,875 | $-34,442 | $968.30 | |
| $13.00 ✗<CC-safe | MBB-UBB (-18%) | Jul 31 '26 | 15d | +8.1% | $0.55 | $13,750 | 0.40 | 0.52σ | 70% T:64% |
$24,049 | $-25,375 | $-22,282 | $-15,076 | |
| $15.50 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +28.8% | $0.15 | $3,625 | 0.12 | 1.44σ | 92% T:16% |
$40,468 | $-35,500 | $-32,729 | $1,343 | |
| ▶ ● | $17.00 ✓CC-safe | +UBB 7% (+7%) | Jul 31 '26 | 15d | +41.3% | $0.20 | $5,000 | 0.06 | 1.80σ | 96% T:8% |
$57,770 | $-34,125 | $-32,220 | $18,645 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $170.00 ✗<CC-safe | LBB-MBB (-21%) | Jul 17 '26 | 1d | +3.7% | $1.21 | $3,025 | 0.21 | 0.77σ | 78% T:45% |
$7,513 | $-179,788 | $-178,795 | $-175,299 | |
| $200.00 ✗<CC-safe | MBB-UBB (-7%) | Jul 24 '26 | 8d | +22.0% | $0.48 | $1,212 | 0.05 | 1.70σ | 96% T:9% |
$27,966 | $-181,600 | $-180,420 | $-154,846 | |
| $225.00 ✗<CC-safe | +UBB 5% (+5%) | Jul 31 '26 | 15d | +37.2% | $2.50 | $6,262 | 0.06 | 1.74σ | 96% T:9% |
$51,571 | $-176,550 | $-174,683 | $-131,241 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $14.50 ✗<CC-safe | LBB-MBB (-24%) | Jul 17 '26 | 1d | +1.9% | $0.08 | $425.00 | 0.11 | 0.59σ | 72% T:56% |
$1,831 | $-18,725 | $-18,334 | $-17,319 | |
| $16.00 ✗<CC-safe | MBB-UBB (-16%) | Jul 24 '26 | 8d | +12.5% | $0.04 | $175.00 | 0.07 | 1.56σ | 94% T:12% |
$9,253 | $-18,975 | $-18,432 | $-9,897 | |
| $17.00 ✗<CC-safe | MBB-UBB (-11%) | Jul 31 '26 | 15d | +19.5% | $0.05 | $250.00 | 0.06 | 1.64σ | 95% T:10% |
$14,442 | $-18,900 | $-18,190 | $-4,708 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $18.00 ✗<CC-safe | LBB-MBB (-4%) | Jul 17 '26 | 1d | +14.7% | $0.01 | $75.00 | 0.05 | 1.75σ | 96% T:8% |
$13,318 | $-21,250 | $-20,719 | $-8,007 | |
| $18.50 ✗<CC-safe | LBB-MBB (-1%) | Jul 24 '26 | 8d | +17.9% | $0.12 | $575.00 | 0.10 | 1.28σ | 90% T:21% |
$16,685 | $-20,750 | $-19,129 | $-4,640 | |
| $16.50 ✗<CC-safe | LBB-MBB (-12%) | Jul 31 '26 | 15d | +5.2% | $0.62 | $3,100 | 0.38 | 0.39σ | 65% T:74% |
$7,744 | $-18,225 | $-16,603 | $-13,581 | |
| ▶ | $19.50 ✓CC-safe | MBB-UBB (+4%) | Jul 31 '26 | 15d | +24.3% | $0.18 | $925.00 | 0.11 | 1.32σ | 91% T:19% |
$22,768 | $-20,400 | $-18,366 | $1,443 |
| $20.00 ✓CC-safe | MBB-UBB (+7%) | Jul 31 '26 | 15d | +27.5% | $0.15 | $725.00 | 0.09 | 1.45σ | 93% T:15% |
$25,435 | $-20,600 | $-18,779 | $4,110 | |
| $20.50 ✓CC-safe | MBB-UBB (+10%) | Jul 31 '26 | 15d | +30.7% | $0.19 | $950.00 | 0.07 | 1.57σ | 94% T:12% |
$28,526 | $-20,375 | $-18,765 | $7,201 | |
| ● | $21.00 ✓CC-safe | MBB-UBB (+12%) | Jul 31 '26 | 15d | +33.8% | $0.17 | $875.00 | 0.06 | 1.68σ | 95% T:10% |
$31,318 | $-20,450 | $-19,041 | $9,993 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $96.00 ✗<CC-safe | LBB-MBB (-10%) | Jul 17 '26 | 1d | +2.5% | $0.50 | $250.00 | 0.06 | 0.71σ | 76% T:49% |
$1,473 | $-13,022 | $-12,729 | $-11,800 | |
| $100.00 ✗<CC-safe | LBB-MBB (-6%) | Jul 24 '26 | 8d | +6.8% | $1.21 | $602.50 | 0.07 | 0.77σ | 78% T:45% |
$3,902 | $-12,670 | $-11,941 | $-9,371 | |
| $103.00 ✗<CC-safe | LBB-MBB (-3%) | Jul 31 '26 | 15d | +10.0% | $1.15 | $575.00 | 0.06 | 0.92σ | 82% T:37% |
$5,432 | $-12,697 | $-11,832 | $-7,841 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $108.00 ✗<CC-safe | LBB-MBB (-20%) | Jul 17 '26 | 1d | +13.1% | $0.15 | $60.00 | 0.06 | 1.85σ | 97% T:6% |
$5,663 | $-31,270 | $-31,091 | $-25,667 | |
| $121.00 ✗<CC-safe | LBB-MBB (-11%) | Jul 24 '26 | 8d | +26.7% | $0.34 | $134.00 | 0.05 | 1.73σ | 96% T:9% |
$11,563 | $-31,196 | $-30,715 | $-19,767 | |
| $136.00 ✗<CC-safe | MBB-UBB (+0%) | Jul 31 '26 | 15d | +42.4% | $0.38 | $152.00 | 0.05 | 1.86σ | 97% T:7% |
$18,304 | $-31,178 | $-30,610 | $-13,026 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $80.00 ✗<CC-safe | LBB-MBB (-42%) | Jul 17 '26 | 1d | +9.0% | $0.15 | $87.00 | 0.07 | 1.42σ | 92% T:16% |
$4,113 | $-46,152 | $-45,837 | $-42,126 | |
| $92.00 ✗<CC-safe | MBB-UBB (-33%) | Jul 24 '26 | 8d | +25.3% | $0.62 | $375.00 | 0.06 | 1.64σ | 95% T:11% |
$11,733 | $-45,864 | $-45,285 | $-34,506 | |
| $100.00 ✗<CC-safe | MBB-UBB (-28%) | Jul 31 '26 | 15d | +36.2% | $0.30 | $177.00 | 0.06 | 1.67σ | 95% T:10% |
$16,423 | $-46,062 | $-45,284 | $-29,816 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $82.50 ✗<CC-safe | LBB-MBB (-15%) | Jul 17 '26 | 1d | +9.7% | $0.24 | $122.50 | 0.09 | 1.50σ | 93% T:14% |
$3,888 | $-27,610 | $-27,357 | $-23,845 | |
| $97.00 ✗<CC-safe | LBB-MBB (-0%) | Jul 24 '26 | 8d | +29.0% | $0.42 | $212.50 | 0.05 | 1.61σ | 95% T:11% |
$11,437 | $-27,520 | $-26,913 | $-16,296 | |
| $106.00 ✗<CC-safe | MBB-UBB (+9%) | Jul 31 '26 | 15d | +41.0% | $0.35 | $177.50 | 0.05 | 1.81σ | 97% T:7% |
$16,031 | $-27,555 | $-27,002 | $-11,701 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $355.00 ✗<CC-safe | MBB-UBB (-6%) | Jul 17 '26 | 1d | +6.8% | $1.07 | $107.00 | 0.07 | 1.31σ | 90% T:19% |
$2,570 | $-5,012 | $-4,777 | $-2,549 | |
| $337.50 ✗<CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 8d | +1.5% | $10.47 | $1,048 | 0.37 | 0.21σ | 58% T:87% |
$1,605 | $-4,072 | $-3,838 | $-3,514 | |
| $385.00 ✓CC-safe | +UBB 2% (+2%) | Jul 24 '26 | 8d | +15.8% | $1.93 | $193.00 | 0.08 | 1.24σ | 89% T:22% |
$5,923 | $-4,926 | $-4,311 | $803.55 | |
| $390.00 ✓CC-safe | +UBB 3% (+3%) | Jul 24 '26 | 8d | +17.3% | $1.54 | $154.50 | 0.06 | 1.34σ | 91% T:18% |
$6,428 | $-4,965 | $-4,402 | $1,309 | |
| $395.00 ✓CC-safe | +UBB 4% (+4%) | Jul 24 '26 | 8d | +18.8% | $1.14 | $113.50 | 0.05 | 1.43σ | 92% T:16% |
$6,932 | $-5,006 | $-4,487 | $1,813 | |
| $345.00 ✗<CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 15d | +3.8% | $12.90 | $1,290 | 0.28 | 0.34σ | 63% T:77% |
$2,665 | $-3,829 | $-3,325 | $-2,454 | |
| ▶ | $375.00 ✓CC-safe | MBB-UBB (-1%) | Jul 31 '26 | 15d | +12.8% | $6.50 | $650.00 | 0.18 | 0.93σ | 82% T:37% |
$5,291 | $-4,469 | $-3,649 | $171.80 |
| $385.00 ✓CC-safe | +UBB 2% (+2%) | Jul 31 '26 | 15d | +15.8% | $4.83 | $482.50 | 0.13 | 1.10σ | 86% T:28% |
$6,212 | $-4,637 | $-3,863 | $1,093 | |
| $390.00 ✓CC-safe | +UBB 3% (+3%) | Jul 31 '26 | 15d | +17.3% | $4.26 | $426.00 | 0.12 | 1.19σ | 88% T:24% |
$6,700 | $-4,693 | $-3,953 | $1,581 | |
| $395.00 ✓CC-safe | +UBB 4% (+4%) | Jul 31 '26 | 15d | +18.8% | $4.09 | $409.00 | 0.10 | 1.26σ | 90% T:21% |
$7,227 | $-4,710 | $-4,007 | $2,108 | |
| $400.00 ✓CC-safe | +UBB 6% (+6%) | Jul 31 '26 | 15d | +20.3% | $3.11 | $311.50 | 0.09 | 1.34σ | 91% T:19% |
$7,674 | $-4,808 | $-4,142 | $2,555 | |
| $405.00 ✓CC-safe | +UBB 7% (+7%) | Jul 31 '26 | 15d | +21.9% | $3.21 | $321.00 | 0.09 | 1.41σ | 92% T:16% |
$8,228 | $-4,798 | $-4,170 | $3,109 | |
| ● | $410.00 ✓CC-safe | +UBB 8% (+8%) | Jul 31 '26 | 15d | +23.4% | $2.46 | $245.50 | 0.07 | 1.48σ | 93% T:14% |
$8,697 | $-4,874 | $-4,282 | $3,578 |
| $415.00 ✓CC-safe | +UBB 9% (+9%) | Jul 31 '26 | 15d | +24.9% | $1.85 | $185.50 | 0.06 | 1.54σ | 94% T:13% |
$9,181 | $-4,934 | $-4,376 | $4,062 | |
| $420.00 ✓CC-safe | +UBB 11% (+11%) | Jul 31 '26 | 15d | +26.4% | $1.72 | $171.50 | 0.06 | 1.60σ | 94% T:11% |
$9,712 | $-4,948 | $-4,421 | $4,593 | |
| $425.00 ✓CC-safe | +UBB 12% (+12%) | Jul 31 '26 | 15d | +27.9% | $1.53 | $153.00 | 0.05 | 1.65σ | 95% T:10% |
$10,238 | $-4,966 | $-4,468 | $5,119 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $48.00 ✗<CC-safe | MBB-UBB (-26%) | Jul 17 '26 | 1d | +12.4% | $0.13 | $130.00 | 0.05 | 1.77σ | 96% T:8% |
$5,959 | $-17,580 | $-17,359 | $-11,751 | |
| $46.00 ✗<CC-safe | MBB-UBB (-29%) | Jul 24 '26 | 8d | +7.7% | $1.11 | $1,115 | 0.05 | 0.61σ | 73% T:57% |
$4,736 | $-16,596 | $-15,616 | $-12,974 | |
| $47.00 ✗<CC-safe | MBB-UBB (-28%) | Jul 31 '26 | 15d | +10.0% | $2.47 | $2,470 | 0.37 | 0.54σ | 70% T:64% |
$7,195 | $-15,240 | $-13,840 | $-10,515 | |
| $60.00 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 15d | +40.4% | $0.51 | $510.00 | 0.08 | 1.49σ | 93% T:14% |
$19,588 | $-17,200 | $-15,897 | $1,878 | |
| ● | $61.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 15d | +42.8% | $0.42 | $425.00 | 0.07 | 1.57σ | 94% T:12% |
$20,607 | $-17,286 | $-16,105 | $2,897 |
| ▶ | $62.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 15d | +45.1% | $0.67 | $670.00 | 0.06 | 1.50σ | 93% T:14% |
$21,956 | $-17,040 | $-15,625 | $4,246 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $980.00 ✗<CC-safe | MBB-UBB (-21%) | Jul 17 '26 | 1d | +12.0% | $1.74 | $870.00 | 0.07 | 1.83σ | 97% T:7% |
$55,850 | $-93,192 | $-91,334 | $-38,213 | |
| $895.00 ✗<CC-safe | MBB-UBB (-28%) | Jul 24 '26 | 8d | +2.3% | $48.23 | $24,112 | 0.31 | 0.22σ | 59% T:88% |
$34,577 | $-69,950 | $-65,628 | $-59,485 | |
| $1050.00 ✓CC-safe | MBB-UBB (-15%) | Jul 24 '26 | 8d | +20.0% | $9.77 | $4,887 | 0.14 | 1.25σ | 90% T:22% |
$96,527 | $-89,175 | $-79,562 | $2,464 | |
| $1055.00 ✓CC-safe | MBB-UBB (-15%) | Jul 24 '26 | 8d | +20.6% | $9.15 | $4,575 | 0.14 | 1.28σ | 90% T:21% |
$98,833 | $-89,487 | $-80,109 | $4,770 | |
| $1060.00 ✓CC-safe | MBB-UBB (-14%) | Jul 24 '26 | 8d | +21.1% | $8.85 | $4,425 | 0.13 | 1.31σ | 91% T:20% |
$101,301 | $-89,637 | $-80,492 | $7,239 | |
| $1065.00 ✓CC-safe | MBB-UBB (-14%) | Jul 24 '26 | 8d | +21.7% | $8.02 | $4,012 | 0.12 | 1.34σ | 91% T:19% |
$103,507 | $-90,050 | $-81,145 | $9,445 | |
| $1070.00 ✓CC-safe | MBB-UBB (-14%) | Jul 24 '26 | 8d | +22.3% | $7.57 | $3,787 | 0.12 | 1.37σ | 92% T:18% |
$105,901 | $-90,275 | $-81,616 | $11,838 | |
| $1075.00 ✓CC-safe | MBB-UBB (-13%) | Jul 24 '26 | 8d | +22.9% | $7.17 | $3,588 | 0.11 | 1.40σ | 92% T:17% |
$108,319 | $-90,475 | $-82,055 | $14,257 | |
| $1080.00 ✓CC-safe | MBB-UBB (-13%) | Jul 24 '26 | 8d | +23.4% | $6.80 | $3,400 | 0.10 | 1.43σ | 92% T:16% |
$110,750 | $-90,662 | $-82,482 | $16,688 | |
| $1085.00 ✓CC-safe | MBB-UBB (-12%) | Jul 24 '26 | 8d | +24.0% | $6.42 | $3,212 | 0.10 | 1.46σ | 93% T:15% |
$113,181 | $-90,850 | $-82,910 | $19,119 | |
| $1090.00 ✓CC-safe | MBB-UBB (-12%) | Jul 24 '26 | 8d | +24.6% | $6.03 | $3,012 | 0.10 | 1.49σ | 93% T:14% |
$115,600 | $-91,050 | $-83,349 | $21,537 | |
| $1095.00 ✓CC-safe | MBB-UBB (-12%) | Jul 24 '26 | 8d | +25.1% | $5.83 | $2,912 | 0.09 | 1.51σ | 93% T:14% |
$118,118 | $-91,150 | $-83,639 | $24,056 | |
| $1100.00 ✓CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 8d | +25.7% | $5.58 | $2,788 | 0.09 | 1.52σ | 94% T:13% |
$120,612 | $-91,275 | $-83,734 | $26,549 | |
| $1105.00 ✓CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 8d | +26.3% | $5.15 | $2,575 | 0.09 | 1.55σ | 94% T:13% |
$123,018 | $-91,487 | $-84,189 | $28,955 | |
| $1110.00 ✓CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 8d | +26.9% | $4.83 | $2,412 | 0.09 | 1.58σ | 94% T:12% |
$125,474 | $-91,650 | $-84,635 | $31,411 | |
| $1115.00 ✓CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 8d | +27.4% | $4.60 | $2,300 | 0.08 | 1.61σ | 95% T:11% |
$127,980 | $-91,762 | $-85,051 | $33,917 | |
| $1120.00 ✓CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 8d | +28.0% | $4.40 | $2,200 | 0.08 | 1.63σ | 95% T:11% |
$130,498 | $-91,862 | $-85,294 | $36,436 | |
| $1125.00 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 8d | +28.6% | $4.10 | $2,050 | 0.07 | 1.67σ | 95% T:10% |
$132,967 | $-92,012 | $-85,820 | $38,904 | |
| $1130.00 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 8d | +29.1% | $4.00 | $2,000 | 0.07 | 1.69σ | 95% T:9% |
$135,536 | $-92,062 | $-86,013 | $41,473 | |
| $1140.00 ✓CC-safe | MBB-UBB (-8%) | Jul 24 '26 | 8d | +30.3% | $3.70 | $1,850 | 0.06 | 1.74σ | 96% T:8% |
$140,623 | $-92,212 | $-86,537 | $46,560 | |
| $1150.00 ✓CC-safe | MBB-UBB (-7%) | Jul 24 '26 | 8d | +31.4% | $3.40 | $1,700 | 0.06 | 1.77σ | 96% T:8% |
$145,710 | $-92,362 | $-86,890 | $51,647 | |
| $950.00 ✗<CC-safe | MBB-UBB (-23%) | Jul 31 '26 | 15d | +8.6% | $47.58 | $23,788 | 0.40 | 0.49σ | 69% T:67% |
$63,056 | $-70,275 | $-58,035 | $-31,006 | |
| ▶ | $1040.00 ✓CC-safe | MBB-UBB (-16%) | Jul 31 '26 | 15d | +18.9% | $25.33 | $12,663 | 0.25 | 0.92σ | 82% T:38% |
$99,065 | $-81,400 | $-65,848 | $5,002 |
| $1045.00 ✓CC-safe | MBB-UBB (-16%) | Jul 31 '26 | 15d | +19.4% | $24.67 | $12,337 | 0.25 | 0.93σ | 82% T:37% |
$101,358 | $-81,725 | $-66,048 | $7,296 | |
| $1070.00 ✓CC-safe | MBB-UBB (-14%) | Jul 31 '26 | 15d | +22.3% | $20.62 | $10,312 | 0.20 | 1.04σ | 85% T:32% |
$112,426 | $-83,750 | $-68,494 | $18,363 | |
| $1090.00 ✓CC-safe | MBB-UBB (-12%) | Jul 31 '26 | 15d | +24.6% | $17.93 | $8,962 | 0.18 | 1.12σ | 87% T:28% |
$121,550 | $-85,100 | $-70,419 | $27,487 | |
| $1110.00 ✓CC-safe | MBB-UBB (-10%) | Jul 31 '26 | 15d | +26.9% | $15.62 | $7,812 | 0.16 | 1.21σ | 89% T:24% |
$130,874 | $-86,250 | $-72,369 | $36,811 | |
| $1115.00 ✓CC-safe | MBB-UBB (-10%) | Jul 31 '26 | 15d | +27.4% | $14.83 | $7,413 | 0.16 | 1.23σ | 89% T:23% |
$133,092 | $-86,650 | $-72,850 | $39,030 | |
| $1120.00 ✓CC-safe | MBB-UBB (-10%) | Jul 31 '26 | 15d | +28.0% | $14.28 | $7,138 | 0.16 | 1.26σ | 90% T:22% |
$135,436 | $-86,925 | $-73,531 | $41,373 | |
| $1135.00 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 15d | +29.7% | $12.82 | $6,412 | 0.14 | 1.31σ | 91% T:20% |
$142,567 | $-87,650 | $-74,743 | $48,504 | |
| $1140.00 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 15d | +30.3% | $12.40 | $6,200 | 0.14 | 1.33σ | 91% T:19% |
$144,973 | $-87,862 | $-75,109 | $50,910 | |
| $1150.00 ✓CC-safe | MBB-UBB (-7%) | Jul 31 '26 | 15d | +31.4% | $11.38 | $5,688 | 0.13 | 1.36σ | 91% T:18% |
$149,697 | $-88,375 | $-75,861 | $55,635 | |
| $1160.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 15d | +32.6% | $10.85 | $5,425 | 0.12 | 1.41σ | 92% T:17% |
$154,672 | $-88,637 | $-76,743 | $60,609 | |
| $1170.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 15d | +33.7% | $9.93 | $4,962 | 0.12 | 1.44σ | 93% T:16% |
$159,446 | $-89,100 | $-77,576 | $65,384 | |
| $1180.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 15d | +34.9% | $9.12 | $4,562 | 0.11 | 1.49σ | 93% T:14% |
$164,283 | $-89,500 | $-78,527 | $70,221 | |
| $1190.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +36.0% | $8.43 | $4,212 | 0.10 | 1.52σ | 94% T:14% |
$169,170 | $-89,850 | $-79,177 | $75,108 | |
| ● | $1200.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +37.1% | $8.00 | $4,000 | 0.10 | 1.56σ | 94% T:12% |
$174,195 | $-90,062 | $-80,004 | $80,132 |
| $1210.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +38.3% | $7.28 | $3,638 | 0.09 | 1.59σ | 94% T:12% |
$179,069 | $-90,425 | $-80,601 | $85,007 | |
| $1220.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +39.4% | $6.95 | $3,475 | 0.08 | 1.63σ | 95% T:11% |
$184,144 | $-90,587 | $-81,211 | $90,081 | |
| $1230.00 ✓CC-safe | MBB-UBB (-1%) | Jul 31 '26 | 15d | +40.6% | $6.47 | $3,238 | 0.08 | 1.67σ | 95% T:10% |
$189,143 | $-90,825 | $-81,939 | $95,081 | |
| $1240.00 ✓CC-safe | +UBB 0% (+0%) | Jul 31 '26 | 15d | +41.7% | $6.03 | $3,012 | 0.07 | 1.69σ | 95% T:10% |
$194,155 | $-91,050 | $-82,334 | $100,093 | |
| $1250.00 ✓CC-safe | +UBB 1% (+1%) | Jul 31 '26 | 15d | +42.9% | $5.55 | $2,775 | 0.07 | 1.74σ | 96% T:9% |
$199,155 | $-91,287 | $-83,197 | $105,093 | |
| $1260.00 ✓CC-safe | +UBB 2% (+2%) | Jul 31 '26 | 15d | +44.0% | $5.40 | $2,700 | 0.07 | 1.75σ | 96% T:8% |
$204,317 | $-91,362 | $-83,237 | $110,255 | |
| $1270.00 ✓CC-safe | +UBB 2% (+2%) | Jul 31 '26 | 15d | +45.1% | $4.88 | $2,438 | 0.06 | 1.78σ | 96% T:8% |
$209,292 | $-91,625 | $-83,889 | $115,229 | |
| $1280.00 ✓CC-safe | +UBB 3% (+3%) | Jul 31 '26 | 15d | +46.3% | $4.83 | $2,412 | 0.06 | 1.83σ | 97% T:7% |
$214,504 | $-91,650 | $-84,481 | $120,441 | |
| $1300.00 ✓CC-safe | +UBB 5% (+5%) | Jul 31 '26 | 15d | +48.6% | $3.90 | $1,950 | 0.05 | 1.89σ | 97% T:6% |
$224,515 | $-92,112 | $-85,591 | $130,453 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $15.00 ✗<CC-safe | MBB-UBB (-20%) | Jul 24 '26 | 8d | +8.6% | $0.48 | $1,200 | 0.35 | 0.65σ | 74% T:54% |
$3,673 | $-4,713 | $-4,078 | $-2,240 | |
| $17.00 ✓CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 8d | +23.1% | $0.09 | $225.00 | 0.11 | 1.49σ | 93% T:14% |
$6,854 | $-5,688 | $-5,235 | $941.65 | |
| $16.00 ✗<CC-safe | MBB-UBB (-15%) | Jul 31 '26 | 15d | +15.9% | $0.55 | $1,362 | 0.29 | 0.83σ | 80% T:43% |
$5,914 | $-4,550 | $-3,622 | $1.05 | |
| $16.50 ✓CC-safe | MBB-UBB (-12%) | Jul 31 '26 | 15d | +19.5% | $0.29 | $725.00 | 0.25 | 0.98σ | 84% T:35% |
$6,315 | $-5,188 | $-4,267 | $402.60 | |
| $17.00 ✓CC-safe | MBB-UBB (-10%) | Jul 31 '26 | 15d | +23.1% | $0.33 | $812.50 | 0.21 | 1.12σ | 87% T:28% |
$7,442 | $-5,100 | $-4,224 | $1,529 | |
| ▶ | $18.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 15d | +30.3% | $0.41 | $1,038 | 0.14 | 1.38σ | 92% T:18% |
$9,745 | $-4,875 | $-4,139 | $3,832 |
| ● | $19.00 ✓CC-safe | +UBB 1% (+1%) | Jul 31 '26 | 15d | +37.6% | $0.37 | $925.00 | 0.10 | 1.60σ | 95% T:11% |
$11,710 | $-4,988 | $-4,402 | $5,798 |
| $20.00 ✓CC-safe | +UBB 6% (+6%) | Jul 31 '26 | 15d | +44.8% | $0.12 | $287.50 | 0.07 | 1.81σ | 96% T:7% |
$13,151 | $-5,625 | $-5,168 | $7,238 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $27.50 ✗<CC-safe | MBB-UBB (-21%) | Jul 17 '26 | 1d | +15.3% | $0.10 | $1,250 | 0.05 | 1.91σ | 97% T:6% |
$39,416 | $-112,000 | $-110,924 | $-73,834 | |
| $29.50 ✗<CC-safe | MBB-UBB (-15%) | Jul 24 '26 | 8d | +23.7% | $0.41 | $5,062 | 0.08 | 1.51σ | 93% T:14% |
$64,142 | $-108,187 | $-104,318 | $-49,108 | |
| $26.00 ✗<CC-safe | MBB-UBB (-25%) | Jul 31 '26 | 15d | +9.0% | $2.16 | $27,000 | 0.37 | 0.52σ | 70% T:65% |
$49,482 | $-86,250 | $-79,443 | $-63,768 | |
| ▶ ● | $34.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +42.6% | $0.72 | $9,062 | 0.06 | 1.79σ | 96% T:8% |
$115,197 | $-104,187 | $-100,314 | $1,947 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $980.00 ✗<CC-safe | MBB-UBB (-21%) | Jul 17 '26 | 1d | +12.0% | $1.74 | $348.00 | 0.07 | 1.83σ | 97% T:7% |
$22,099 | $-76,457 | $-75,722 | $-54,706 | |
| $1150.00 ✗<CC-safe | MBB-UBB (-7%) | Jul 24 '26 | 8d | +31.4% | $3.40 | $680.00 | 0.06 | 1.77σ | 96% T:8% |
$57,652 | $-76,125 | $-73,960 | $-19,153 | |
| $950.00 ✗<CC-safe | MBB-UBB (-23%) | Jul 31 '26 | 15d | +8.6% | $47.58 | $9,515 | 0.40 | 0.49σ | 69% T:67% |
$25,050 | $-67,290 | $-62,448 | $-51,755 | |
| ▶ | $1250.00 ✓CC-safe | +UBB 1% (+1%) | Jul 31 '26 | 15d | +42.9% | $5.55 | $1,110 | 0.07 | 1.74σ | 96% T:9% |
$78,800 | $-75,695 | $-72,494 | $1,995 |
| $1260.00 ✓CC-safe | +UBB 2% (+2%) | Jul 31 '26 | 15d | +44.0% | $5.40 | $1,080 | 0.07 | 1.75σ | 96% T:8% |
$80,842 | $-75,725 | $-72,511 | $4,037 | |
| $1270.00 ✓CC-safe | +UBB 2% (+2%) | Jul 31 '26 | 15d | +45.1% | $4.88 | $975.00 | 0.06 | 1.78σ | 96% T:8% |
$82,809 | $-75,830 | $-72,769 | $6,004 | |
| ● | $1280.00 ✓CC-safe | +UBB 3% (+3%) | Jul 31 '26 | 15d | +46.3% | $4.83 | $965.00 | 0.06 | 1.83σ | 97% T:7% |
$84,871 | $-75,840 | $-73,004 | $8,066 |
| $1300.00 ✓CC-safe | +UBB 5% (+5%) | Jul 31 '26 | 15d | +48.6% | $3.90 | $780.00 | 0.05 | 1.89σ | 97% T:6% |
$88,829 | $-76,025 | $-73,445 | $12,024 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $15.50 ✗<CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 8d | +28.8% | $0.13 | $650.00 | 0.07 | 1.76σ | 96% T:8% |
$13,494 | $-27,500 | $-27,000 | $-14,656 | |
| $17.00 ✗<CC-safe | +UBB 7% (+7%) | Jul 31 '26 | 15d | +41.3% | $0.20 | $1,000.00 | 0.06 | 1.80σ | 96% T:8% |
$19,397 | $-27,150 | $-26,486 | $-8,753 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $15.50 ✗<CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 8d | +28.8% | $0.13 | $2,600 | 0.07 | 1.76σ | 96% T:8% |
$55,876 | $-96,500 | $-94,428 | $-43,224 | |
| $17.00 ✗<CC-safe | +UBB 7% (+7%) | Jul 31 '26 | 15d | +41.3% | $0.20 | $4,000 | 0.06 | 1.80σ | 96% T:8% |
$80,306 | $-95,100 | $-92,345 | $-18,794 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $18.00 ✗<CC-safe | LBB-MBB (-4%) | Jul 17 '26 | 1d | +14.7% | $0.01 | $75.00 | 0.05 | 1.75σ | 96% T:8% |
$11,832 | $-197,350 | $-196,879 | $-185,593 | |
| $18.50 ✗<CC-safe | LBB-MBB (-1%) | Jul 24 '26 | 8d | +17.9% | $0.12 | $575.00 | 0.10 | 1.28σ | 90% T:21% |
$14,876 | $-196,850 | $-195,411 | $-182,549 | |
| $21.00 ✗<CC-safe | MBB-UBB (+12%) | Jul 31 '26 | 15d | +33.8% | $0.17 | $875.00 | 0.06 | 1.68σ | 95% T:10% |
$27,900 | $-196,550 | $-195,299 | $-169,525 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $18.00 ✗<CC-safe | LBB-MBB (-4%) | Jul 17 '26 | 1d | +14.7% | $0.01 | $112.50 | 0.05 | 1.75σ | 96% T:8% |
$17,634 | $-168,525 | $-167,822 | $-151,004 | |
| $18.50 ✗<CC-safe | LBB-MBB (-1%) | Jul 24 '26 | 8d | +17.9% | $0.12 | $862.50 | 0.10 | 1.28σ | 90% T:21% |
$22,176 | $-167,775 | $-165,631 | $-146,461 | |
| $21.00 ✗<CC-safe | MBB-UBB (+12%) | Jul 31 '26 | 15d | +33.8% | $0.17 | $1,312 | 0.06 | 1.68σ | 95% T:10% |
$41,589 | $-167,325 | $-165,460 | $-127,049 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $18.00 ✗<CC-safe | LBB-MBB (-4%) | Jul 17 '26 | 1d | +14.7% | $0.01 | $225.00 | 0.05 | 1.75σ | 96% T:8% |
$35,267 | $-71,700 | $-70,295 | $-36,658 | |
| $18.50 ✗<CC-safe | LBB-MBB (-1%) | Jul 24 '26 | 8d | +17.9% | $0.12 | $1,725 | 0.10 | 1.28σ | 90% T:21% |
$44,352 | $-70,200 | $-65,912 | $-27,573 | |
| $16.50 ✗<CC-safe | LBB-MBB (-12%) | Jul 31 '26 | 15d | +5.2% | $0.62 | $9,300 | 0.38 | 0.39σ | 65% T:74% |
$21,588 | $-62,625 | $-58,333 | $-50,337 | |
| ▶ ● | $21.00 ✓CC-safe | MBB-UBB (+12%) | Jul 31 '26 | 15d | +33.8% | $0.17 | $2,625 | 0.06 | 1.68σ | 95% T:10% |
$83,177 | $-69,300 | $-65,570 | $11,252 |
python3 fortress_rebuild.py --help