| TICKER · CT | STOCK | CURRENT CC | CC RISK | OUTLOOK | STOCK FLAT | STOCK @ CAP | ROLL-DOWN OPTIONS | DECISION |
|---|---|---|---|---|---|---|---|---|
| META · 3c Main:1299 |
$675.27 | $630.00 Jul 31 '26 (15d) ⚠ earn 14d |
ITM +7.2% 32% T:100% |
breached (ITM) roll or accept assignment |
+$11,391 | +$11,391 @ $630.00 · CAPPED |
— | ⏲ HOLD TO EXPIRY → |
| GOOG · 15c Neville:0865LEAPBUILDER |
$370.80 | $370.00 Jul 31 '26 (15d) ⚠ earn 7d |
ITM +0.2% 51% T:100% |
breached (ITM) roll or accept assignment |
+$41,437 | +$41,437 @ $370.00 · CAPPED |
— | ↗ ROLL UP (CREDIT) → |
| GLD · 10c Main:1299 |
$367.67 | $377.00 Jul 24 '26 (8d) |
OTM -2.5% 79% T:43% |
challenge possible watch closely |
−$134,700 | −$121,915 @ $377.00 |
— | ○ WAIT → |
| SPY · 12c Neville:0865LEAPBUILDER |
$753.39 | $764.00 Jul 21 '26 (5d) |
OTM -1.4% 94% T:12% |
safe let theta work |
+$57,282 | +$67,636 @ $764.00 |
— | ○ WAIT → |
| GOOG · 5c Joint:1782LEAPBUILDER |
$370.80 | $390.00 Jul 31 '26 (15d) ⚠ earn 7d |
OTM -4.9% 72% T:57% |
challenge possible watch closely |
+$12,487 | +$19,971 @ $390.00 |
— | ✓ SKIP → |
| MDB · 1c Neville:0865 |
$325.45 | $350.00 Jul 24 '26 (8d) |
OTM -7.0% 78% T:46% |
challenge possible watch closely |
−$6,427 | −$3,755 @ $350.00 |
— | ✓ SKIP → |
| HIMS · 15c Main:1299LEAPBUILDER |
$35.37 | $40.00 Jul 24 '26 (8d) |
OTM -11.6% 79% T:45% |
challenge possible watch closely |
+$27,638 | +$35,138 @ $40.00 |
— | ✓ SKIP → |
| APP · 1c RetireInc:7291 |
$440.86 | $480.00 Jul 24 '26 (8d) earn 21d |
OTM -8.2% 80% T:41% |
challenge possible watch closely |
−$17,304 | −$13,082 @ $480.00 |
— | ✓ SKIP → |
| NVDA · 5c Neville:0865 |
$206.78 | $217.50 Jul 24 '26 (8d) |
OTM -4.9% 81% T:38% |
comfortable monitor |
+$1,930 | +$7,895 @ $217.50 |
— | ✓ SKIP → |
| MSTR · 4c RetireInc:7291 |
$94.71 | $105.00 Jul 24 '26 (8d) earn 15d |
OTM -9.8% 82% T:37% |
comfortable monitor |
−$32,416 | −$27,820 @ $105.00 |
— | ✓ SKIP → |
| AMZN · 10c Joint:1782 |
$255.50 | $280.00 Jul 31 '26 (15d) ⚠ earn 15d |
OTM -8.8% 83% T:35% |
comfortable monitor |
+$14,875 | +$37,062 @ $280.00 |
✓ SKIP → | |
| COIN · 3c RetireInc:7291 |
$163.41 | $190.00 Jul 31 '26 (15d) ⚠ earn 15d |
OTM -14.0% 83% T:36% |
comfortable monitor |
−$8,488 | +$496.77 @ $190.00 |
— | ✓ SKIP → |
| SPCX · 5c Neville:0865LEAPBUILDER |
$134.91 | $150.00 Jul 24 '26 (8d) |
OTM -10.1% 84% T:33% |
comfortable monitor |
−$21,225 | −$15,039 @ $150.00 |
— | ✓ SKIP → |
| IREN · 20c Neville:0865 |
$35.67 | $42.00 Jul 24 '26 (8d) |
OTM -15.1% 84% T:33% |
comfortable monitor |
−$47,860 | −$35,055 @ $42.00 |
— | ✓ SKIP → |
| IREN · 20c RetireInc:7291 |
$35.67 | $42.00 Jul 24 '26 (8d) |
OTM -15.1% 84% T:33% |
comfortable monitor |
−$66,530 | −$53,956 @ $42.00 |
— | ✓ SKIP → |
| RIOT · 50c Joint:1782LEAPBUILDERBBC |
$18.77 | $21.50 Jul 24 '26 (8d) earn 15d |
OTM -12.7% 86% T:30% |
safe let theta work |
−$13,250 | +$3,196 @ $21.50 |
— | ✓ SKIP → |
| CRWV · 5c Neville:0865 |
$73.11 | $84.00 Jul 24 '26 (8d) |
OTM -13.0% 86% T:28% |
safe let theta work |
−$28,770 | −$23,192 @ $84.00 |
— | ✓ SKIP → |
| DELL · 3c RetireInc:7291 |
$402.51 | $425.00 Jul 17 '26 (1d) |
OTM -5.3% 87% T:27% |
safe let theta work |
−$2,123 | +$4,932 @ $425.00 |
✓ SKIP → | |
| INTC · 5c Neville:0865 |
$98.56 | $121.00 Jul 24 '26 (8d) ⚠ earn 8d |
OTM -18.5% 88% T:25% |
safe let theta work |
−$9,258 | +$2,576 @ $121.00 |
✓ SKIP → | |
| COIN · 25c Main:1299LEAPBUILDERBBC |
$163.41 | $187.50 Jul 24 '26 (8d) earn 15d |
OTM -12.8% 91% T:19% |
safe let theta work |
−$180,375 | −$162,114 @ $187.50 |
— | ✓ SKIP → |
| COIN · 8c Main:1299 |
$163.41 | $175.00 Jul 17 '26 (1d) earn 15d |
OTM -6.6% 94% T:12% |
safe let theta work |
−$49,324 | −$38,725 @ $175.00 |
— | ✓ SKIP → |
| SOFI · 35c RetireInc:7291 |
$17.66 | $23.00 Jul 31 '26 (15d) ⚠ earn 13d |
OTM -23.2% 95% T:10% |
safe let theta work |
+$5,701 | +$25,863 @ $23.00 |
— | ✓ SKIP → |
| IREN · 20c Main:1299 |
$35.67 | $48.00 Jul 24 '26 (8d) |
OTM -25.7% 96% T:9% |
safe let theta work |
−$23,050 | −$3,313 @ $48.00 |
— | ✓ SKIP → |
| IREN · 20c Joint:1782 |
$35.67 | $48.00 Jul 24 '26 (8d) |
OTM -25.7% 96% T:9% |
safe let theta work |
−$23,050 | −$3,313 @ $48.00 |
— | ✓ SKIP → |
| COPX · 20c · 19cc Joint:1782LEAPBUILDER |
$75.30 | $81.50 Jul 17 '26 (1d) |
OTM -7.6% 98% T:3% |
safe let theta work |
−$37,871 | −$26,867 @ $81.50 |
— | ✓ SKIP → |
| MARA · 200c Main:1299LEAPBUILDER |
$11.62 | — — ⚠ earn 13d |
NO CC — |
— | −$4,300 | — | — | ✓ SKIP → |
| GOOG · 5c Neville:0865LEAPBUILDER |
$370.80 | — — ⚠ earn 7d |
NO CC — |
— | −$900.00 | — | — | ✓ SKIP → |
| MARA · 250c Neville:0865LEAPBUILDER |
$11.62 | — — ⚠ earn 13d |
NO CC — |
— | −$37,375 | — | — | ✓ SKIP → |
| ETHA · 50c Main:1299 |
$14.24 | — — |
NO CC — |
— | −$19,000 | — | — | ✓ SKIP → |
| NOW · 10c Main:1299 |
$101.64 | — — ⚠ earn 7d |
NO CC — |
— | −$9,825 | — | — | ✓ SKIP → |
| BMNR · 50c RetireInc:7291 |
$15.64 | — — ⚠ earn 0d |
NO CC — |
— | −$22,925 | — | — | ✓ SKIP → |
| NEM · 5c Main:1299 |
$91.85 | — — ⚠ earn 8d |
NO CC — |
— | −$13,598 | — | — | ✓ SKIP → |
| QCOM · 5c RetireInc:7291 |
$172.61 | — — ⚠ earn 14d |
NO CC — |
— | −$29,294 | — | — | ✓ SKIP → |
| RKLB · 6c RetireInc:7291 |
$68.19 | — — |
NO CC — |
— | −$49,095 | — | — | ✓ SKIP → |
| ENPH · 10c RetireInc:7291 |
$42.27 | — — ⚠ earn 13d |
NO CC — |
— | −$17,575 | — | — | ✓ SKIP → |
| MU · 5c Main:1299 |
$854.65 | — — |
NO CC — |
— | −$103,250 | — | — | ✓ SKIP → |
| CLSK · 25c RetireInc:7291LEAPBUILDER |
$13.49 | — — |
NO CC — |
— | −$7,412 | — | — | ✓ SKIP → |
| GLXY · 125c Main:1299LEAPBUILDERBBC |
$23.00 | — — ⚠ earn 12d |
NO CC — |
— | −$120,750 | — | — | ✓ SKIP → |
| MU · 2c Neville:0865 |
$854.65 | — — |
NO CC — |
— | −$80,275 | — | — | ✓ SKIP → |
| IGV · 12c Main:1299LEAPBUILDER |
$93.44 | — — |
NO CC — |
— | +$6,780 | — | — | ✓ SKIP → |
| MARA · 50c Joint:1782LEAPBUILDERBBC |
$11.62 | — — ⚠ earn 13d |
NO CC — |
— | −$29,150 | — | — | ✓ SKIP → |
| MARA · 200c Main:1299LEAPBUILDERBBC |
$11.62 | — — ⚠ earn 13d |
NO CC — |
— | −$103,100 | — | — | ✓ SKIP → |
| BMNR · 50c Main:1299LEAPBUILDERBBC |
$15.64 | — — ⚠ earn 0d |
NO CC — |
— | −$195,675 | — | — | ✓ SKIP → |
| BMNR · 75c Main:1299LEAPBUILDERBBC |
$15.64 | — — ⚠ earn 0d |
NO CC — |
— | −$171,075 | — | — | ✓ SKIP → |
| BMNR · 150c Joint:1782LEAPBUILDERBBC |
$15.64 | — — ⚠ earn 0d |
NO CC — |
— | −$76,800 | — | — | ✓ SKIP → |
--exclude.
Verify in TWS that each is structured correctly (LC + matching-qty
SP on same expiry, HP within cutoff, etc.) or adjust the
--expiry cutoff.
| TICKER | ACCOUNT | QTY | LC | HP | REASON |
|---|---|---|---|---|---|
| GOOG | Main:1299 | 10c | LC 310.0 | — | Acc 'Main:1299': no scanned account ending 1299 holds LC@310.00 |
| PRED SURV BUCKET | N | PREDICTED | REALIZED OTM | GAP |
|---|---|---|---|---|
| 0-60% | 4 | 55% | 100% | +45pp |
| 60-70% | 1 | 61% | 100% | +39pp |
| 70-80% | 5 | 77% | 80% | +3pp |
| 80-90% | 7 | 87% | 100% | +13pp |
| 90-100% | 9 | 94% | 100% | +6pp |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$6,222 | +$6,222 | +$6,222 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | +$11,391 | +$11,391 | +$11,391 | 32% / 100% | ride to Jul 31 '26 (15d) |
| UNCAP | +$6,222 | — | — | — / — | buy back CC $18,750, upside open (Δ ≈ +352 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $480.00 | Jan 21 '28 | 554d | $270.95 | 0.84 | -0.121 | $195.27 | $75.68 | 28% extr delta 0.84 |
| SP | $650.00 | Jan 21 '28 | 554d | $115.17 | 0.34 | -0.096 | $0.00 | $115.17 | ALIVE 3.9% OTM |
| HP | $330.00 | Oct 16 '26 | 92d | $0.46 | 0.01 | -0.020 | $0.00 | $0.46 | DEAD floor 49% |
| CC | $630.00 | Jul 31 '26 | 15d | $62.50 | 0.73 | -1.035 | $45.27 | $17.23 | ITM +7.2% ITM · -0.47σ (32%) · close $18,750 |
| # | STRIKE | BB ZONE | EXPIRY | DTE | CREDIT/SH | TOTAL | HEADROOM | SIGMA | SURV% | DELTA | CAP GAIN | E[P/L] | P/L @ CAP |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | $675.00 | MBB-UBB (-3%) | Aug 07 '26 | 22d | $-21.65 | $-6,495 | -0.0% | 0.07σ | 53% T:100% |
0.52 | $7,086 | $18,477 | $18,477 |
| 2 | $680.00 | MBB-UBB (-2%) | Aug 07 '26 | 22d | $-23.72 | $-7,117 | +0.7% | 0.12σ | 55% T:96% |
0.48 | $8,129 | $18,607 | $19,520 |
| 3 | $675.00 | MBB-UBB (-3%) | Aug 14 '26 | 29d | $-18.48 | $-5,542 | -0.0% | 0.08σ | 53% T:100% |
0.54 | $8,038 | $19,429 | $19,429 |
| 4 | $680.00 | MBB-UBB (-2%) | Aug 14 '26 | 29d | $-20.55 | $-6,165 | +0.7% | 0.12σ | 55% T:96% |
0.53 | $9,082 | $19,559 | $20,473 |
| 5 | $685.00 | MBB-UBB (-2%) | Aug 14 '26 | 29d | $-22.67 | $-6,802 | +1.4% | 0.17σ | 57% T:92% |
0.51 | $10,205 | $19,652 | $21,596 |
| 6 | $675.00 | MBB-UBB (-3%) | Aug 21 '26 | 36d | $-15.40 | $-4,620 | -0.0% | 0.08σ | 53% T:100% |
0.55 | $8,961 | $20,352 | $20,352 |
| 7 | $680.00 | MBB-UBB (-2%) | Aug 21 '26 | 36d | $-17.33 | $-5,198 | +0.7% | 0.13σ | 55% T:96% |
0.53 | $10,049 | $20,524 | $21,440 |
| 8 | $685.00 | MBB-UBB (-2%) | Aug 21 '26 | 36d | $-19.75 | $-5,925 | +1.4% | 0.17σ | 57% T:92% |
0.51 | $11,083 | $20,530 | $22,474 |
| 9 | $690.00 | MBB-UBB (-1%) | Aug 21 '26 | 36d | $-21.88 | $-6,562 | +2.2% | 0.21σ | 58% T:89% |
0.49 | $12,206 | $20,566 | $23,597 |
| 10 | $695.00 | MBB-UBB (-0%) | Aug 21 '26 | 36d | $-23.95 | $-7,185 | +2.9% | 0.26σ | 60% T:85% |
0.48 | $13,344 | $20,561 | $24,735 |
| 1 | $775.00 | +UBB 11% (+11%) | Aug 07 '26 | 22d | $-51.38 | $-15,412 | +14.8% | 1.00σ | 84% T:33% |
0.20 | $33,290 | $15,137 | $44,681 |
| 2 | $770.00 | +UBB 11% (+11%) | Aug 07 '26 | 22d | $-50.52 | $-15,157 | +14.0% | 0.96σ | 83% T:35% |
0.22 | $31,784 | $15,452 | $43,175 |
| 3 | $765.00 | +UBB 10% (+10%) | Aug 07 '26 | 22d | $-49.65 | $-14,895 | +13.3% | 0.92σ | 82% T:38% |
0.23 | $30,286 | $15,759 | $41,677 |
| 4 | $760.00 | +UBB 9% (+9%) | Aug 07 '26 | 22d | $-48.75 | $-14,625 | +12.5% | 0.87σ | 81% T:40% |
0.24 | $28,795 | $16,052 | $40,186 |
| 5 | $755.00 | +UBB 8% (+8%) | Aug 07 '26 | 22d | $-47.75 | $-14,325 | +11.8% | 0.83σ | 80% T:42% |
0.26 | $27,334 | $16,353 | $38,725 |
| 6 | $750.00 | +UBB 8% (+8%) | Aug 07 '26 | 22d | $-46.70 | $-14,010 | +11.1% | 0.79σ | 78% T:45% |
0.27 | $25,889 | $16,639 | $37,280 |
| 7 | $745.00 | +UBB 7% (+7%) | Aug 07 '26 | 22d | $-45.60 | $-13,680 | +10.3% | 0.74σ | 77% T:48% |
0.28 | $24,458 | $16,913 | $35,849 |
| 8 | $750.00 | +UBB 8% (+8%) | Aug 21 '26 | 36d | $-41.27 | $-12,382 | +11.1% | 0.70σ | 76% T:51% |
0.31 | $27,516 | $18,943 | $38,907 |
| 9 | $745.00 | +UBB 7% (+7%) | Aug 21 '26 | 36d | $-40.02 | $-12,007 | +10.3% | 0.66σ | 75% T:54% |
0.32 | $26,130 | $19,192 | $37,521 |
| 10 | $740.00 | +UBB 6% (+6%) | Aug 21 '26 | 36d | $-38.67 | $-11,602 | +9.6% | 0.62σ | 73% T:56% |
0.34 | $24,774 | $19,438 | $36,165 |
| 1 | $675.00 | MBB-UBB (-3%) | Aug 07 '26 | 22d | $-21.65 | $-6,495 | -0.0% | 0.07σ | 53% T:100% |
0.52 | $7,086 | $18,477 | $18,477 |
| 2 | $680.00 | MBB-UBB (-2%) | Aug 07 '26 | 22d | $-23.72 | $-7,117 | +0.7% | 0.12σ | 55% T:96% |
0.48 | $8,129 | $18,607 | $19,520 |
| 3 | $685.00 | MBB-UBB (-2%) | Aug 07 '26 | 22d | $-26.05 | $-7,815 | +1.4% | 0.17σ | 57% T:92% |
0.44 | $9,193 | $18,639 | $20,584 |
| 4 | $690.00 | MBB-UBB (-1%) | Aug 07 '26 | 22d | $-28.15 | $-8,445 | +2.2% | 0.22σ | 59% T:88% |
0.40 | $10,323 | $18,673 | $21,714 |
| 5 | $695.00 | MBB-UBB (-0%) | Aug 07 '26 | 22d | $-30.23 | $-9,068 | +2.9% | 0.27σ | 61% T:83% |
0.46 | $11,462 | $18,640 | $22,853 |
| 6 | $700.00 | +UBB 0% (+0%) | Aug 07 '26 | 22d | $-32.08 | $-9,622 | +3.7% | 0.32σ | 62% T:79% |
0.44 | $12,668 | $18,619 | $24,059 |
| 7 | $705.00 | +UBB 1% (+1%) | Aug 07 '26 | 22d | $-33.88 | $-10,162 | +4.4% | 0.37σ | 64% T:75% |
0.42 | $13,888 | $18,549 | $25,279 |
| 8 | $710.00 | +UBB 2% (+2%) | Aug 07 '26 | 22d | $-35.62 | $-10,688 | +5.1% | 0.41σ | 66% T:72% |
0.40 | $15,124 | $18,439 | $26,515 |
| 9 | $715.00 | +UBB 3% (+3%) | Aug 07 '26 | 22d | $-37.48 | $-11,243 | +5.9% | 0.45σ | 67% T:69% |
0.23 | $16,330 | $18,278 | $27,721 |
| 10 | $720.00 | +UBB 3% (+3%) | Aug 07 '26 | 22d | $-38.92 | $-11,678 | +6.6% | 0.50σ | 69% T:65% |
0.20 | $17,656 | $18,165 | $29,047 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$20,850 | +$20,850 | +$20,850 | — / — | lock it in today, capital freed |
| HOLD CC | +$41,437 | +$41,437 | +$41,437 | 51% / 100% | ride to Jul 31 '26 (15d) |
| UNCAP | +$20,850 | — | — | — / — | buy back CC $21,787, upside open (Δ ≈ +1325 $/pt) |
| ✓ ROLL → $375.00 | +$45,750 | +$51,316 | +$48,196 | 56% / 92% | Aug 21 '26 (36d), net +2.08/sh |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $300.00 | Jan 21 '28 | 554d | $115.50 | 0.80 | -0.065 | $70.80 | $44.70 | 39% extr delta 0.80 |
| SP | $345.00 | Jan 21 '28 | 554d | $43.00 | 0.32 | -0.040 | $0.00 | $43.00 | ALIVE 7.5% OTM |
| HP | $310.00 | Jan 21 '28 | 554d | $28.93 | 0.23 | -0.036 | $0.00 | $28.93 | ACTIVE floor 84% |
| CC | $370.00 | Jul 31 '26 | 15d | $14.52 | 0.54 | -0.476 | $0.80 | $13.72 | ATM +0.2% ITM · 0.02σ (51%) · close $21,787 |
| # | STRIKE | BB ZONE | EXPIRY | DTE | CREDIT/SH | TOTAL | HEADROOM | SIGMA | SURV% | DELTA | CAP GAIN | E[P/L] | P/L @ CAP |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | $370.00 | MBB-UBB (-11%) | Aug 07 '26 | 22d | $+1.73 | $2,588 | -0.2% | 0.03σ | 51% T:100% |
0.55 | $3,788 | $45,225 | $45,225 |
| 2 | $375.00 | MBB-UBB (-10%) | Aug 14 '26 | 29d | $+0.73 | $1,088 | +1.1% | 0.16σ | 56% T:91% |
0.50 | $7,853 | $46,159 | $49,291 |
| ▶ 3 | $375.00 | MBB-UBB (-10%) | Aug 21 '26 | 36d | $+2.08 | $3,113 | +1.1% | 0.15σ | 56% T:92% |
0.47 | $9,878 | $48,196 | $51,316 |
| 1 | $405.00 | MBB-UBB (-3%) | Aug 07 '26 | 22d | $-10.00 | $-15,000 | +9.2% | 0.91σ | 82% T:37% |
0.22 | $31,522 | $35,891 | $72,959 |
| 2 | $395.00 | MBB-UBB (-5%) | Aug 07 '26 | 22d | $-8.02 | $-12,037 | +6.5% | 0.67σ | 75% T:52% |
0.30 | $21,232 | $38,672 | $62,670 |
| 3 | $410.00 | MBB-UBB (-2%) | Aug 14 '26 | 29d | $-10.05 | $-15,075 | +10.6% | 0.97σ | 83% T:34% |
0.21 | $38,073 | $36,227 | $79,510 |
| 4 | $405.00 | MBB-UBB (-3%) | Aug 14 '26 | 29d | $-9.15 | $-13,725 | +9.2% | 0.86σ | 80% T:40% |
0.24 | $32,797 | $37,764 | $74,234 |
| 5 | $400.00 | MBB-UBB (-4%) | Aug 14 '26 | 29d | $-8.05 | $-12,075 | +7.9% | 0.75σ | 77% T:47% |
0.28 | $27,821 | $39,366 | $69,258 |
| 6 | $395.00 | MBB-UBB (-5%) | Aug 14 '26 | 29d | $-6.80 | $-10,200 | +6.5% | 0.63σ | 74% T:54% |
0.31 | $23,070 | $40,878 | $64,507 |
| 7 | $415.00 | MBB-UBB (-0%) | Aug 21 '26 | 36d | $-10.00 | $-15,000 | +11.9% | 1.01σ | 84% T:32% |
0.20 | $44,774 | $36,775 | $86,211 |
| 8 | $410.00 | MBB-UBB (-2%) | Aug 21 '26 | 36d | $-9.15 | $-13,725 | +10.6% | 0.91σ | 82% T:37% |
0.23 | $39,423 | $38,325 | $80,860 |
| 9 | $405.00 | MBB-UBB (-3%) | Aug 21 '26 | 36d | $-8.10 | $-12,150 | +9.2% | 0.81σ | 79% T:43% |
0.26 | $34,372 | $39,978 | $75,809 |
| 10 | $400.00 | MBB-UBB (-4%) | Aug 21 '26 | 36d | $-6.80 | $-10,200 | +7.9% | 0.71σ | 76% T:50% |
0.30 | $29,696 | $41,732 | $71,133 |
| 1 | $375.00 | MBB-UBB (-10%) | Aug 07 '26 | 22d | $-0.92 | $-1,387 | +1.1% | 0.16σ | 56% T:91% |
0.49 | $5,378 | $43,675 | $46,816 |
| 2 | $380.00 | MBB-UBB (-9%) | Aug 07 '26 | 22d | $-2.82 | $-4,237 | +2.5% | 0.29σ | 62% T:80% |
0.44 | $9,154 | $43,093 | $50,592 |
| 3 | $385.00 | MBB-UBB (-8%) | Aug 07 '26 | 22d | $-4.57 | $-6,862 | +3.8% | 0.42σ | 66% T:70% |
0.39 | $13,155 | $42,117 | $54,593 |
| 4 | $390.00 | MBB-UBB (-6%) | Aug 07 '26 | 22d | $-6.40 | $-9,600 | +5.2% | 0.55σ | 71% T:60% |
0.34 | $17,044 | $40,477 | $58,481 |
| 5 | $395.00 | MBB-UBB (-5%) | Aug 07 '26 | 22d | $-8.02 | $-12,037 | +6.5% | 0.67σ | 75% T:52% |
0.30 | $21,232 | $38,672 | $62,670 |
| 6 | $405.00 | MBB-UBB (-3%) | Aug 07 '26 | 22d | $-10.00 | $-15,000 | +9.2% | 0.91σ | 82% T:37% |
0.22 | $31,522 | $35,891 | $72,959 |
| 7 | $375.00 | MBB-UBB (-10%) | Aug 14 '26 | 29d | $+0.73 | $1,088 | +1.1% | 0.16σ | 56% T:91% |
0.50 | $7,853 | $46,159 | $49,291 |
| 8 | $380.00 | MBB-UBB (-9%) | Aug 14 '26 | 29d | $-1.32 | $-1,987 | +2.5% | 0.28σ | 61% T:81% |
0.45 | $11,404 | $45,405 | $52,842 |
| 9 | $385.00 | MBB-UBB (-8%) | Aug 14 '26 | 29d | $-3.70 | $-5,550 | +3.8% | 0.40σ | 66% T:72% |
0.40 | $14,468 | $43,578 | $55,905 |
| 10 | $390.00 | MBB-UBB (-6%) | Aug 14 '26 | 29d | $-5.17 | $-7,762 | +5.2% | 0.52σ | 70% T:63% |
0.36 | $18,881 | $42,572 | $60,319 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$375 | 18 Sep 2026 | 46d left | +$4.72/sh | +$7,077 cycle +$31,677 [+$3,066…+$4,129] · 100% credit | 67% surv 52% | +$73,785 SAFE cap gain +$31,147 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$389 | 16 Oct 2026 | 74d left | +$4.51/sh | +$6,771 cycle +$31,371 [+$877…+$2,778] · 86% credit | 71% surv 62% | +$89,894 SAFE cap gain +$47,257 |
| Up-and-out for even (raise the cap, free) | ~$384 | 18 Sep 2026 | 46d left | +$1.75/sh | +$2,619 cycle +$27,219 [-$1,453…-$244] · 20% credit | 72% surv 60% | +$81,621 SAFE cap gain +$38,983 |
| Max even-money escape in the band | ~$399 | 16 Oct 2026 | 74d left | +$1.15/sh | +$1,730 cycle +$26,330 [-$4,788…-$2,509] · 8% credit | 74% surv 67% | +$98,539 SAFE cap gain +$55,902 |
| Safety roll (pay small debit, max POP) | ~$454 | 16 Oct 2026 | 74d left | -$9.85/sh | -$14,768 cycle +$9,832 [-$24,417…-$20,626] | 91% surv 91% | +$159,715 SAFE cap gain +$117,077 |
| budget: banked $24,600 debit $14,768 (60% used) → whole cycle still +$9,832 cash · rolled 15 ct earn ≈ $2,212/mo while parked; 0 ct free to re-sell | |||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$136,320 | −$136,320 | −$136,320 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$134,700 | −$121,915 | −$131,992 | 79% / 43% | ride to Jul 24 '26 (8d) |
| UNCAP | −$136,320 | — | — | — / — | buy back CC $1,620, upside open (Δ ≈ +1370 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $320.00 | Jan 21 '28 | 554d | $83.50 | 0.79 | -0.054 | $47.67 | $35.83 | 43% extr delta 0.79 |
| SP | $450.00 | Jan 21 '28 | 554d | $87.28 | 0.75 | -0.013 | $82.33 | $4.94 | ITM 18.3% ITM |
| HP | $330.00 | Oct 16 '26 | 92d | $5.08 | 0.18 | -0.069 | $0.00 | $5.08 | ACTIVE floor 90% |
| CC | $377.00 | Jul 24 '26 | 8d | $1.62 | 0.24 | -0.252 | $0.00 | $1.62 | OTM 2.5% OTM · 0.80σ (79%) · close $1,620 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$57,024 | +$57,024 | +$57,024 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | +$57,282 | +$67,636 | +$57,883 | 94% / 12% | ride to Jul 21 '26 (5d) |
| UNCAP | +$57,024 | — | — | — / — | buy back CC $258.00, upside open (Δ ≈ +976 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $640.00 | Jan 21 '28 | 554d | $171.74 | 0.81 | -0.102 | $113.39 | $58.34 | 34% extr delta 0.81 |
| SP | none · LEAPS-only structure | ||||||||
| HP | none · LEAPS-only structure | ||||||||
| CC | $764.00 | Jul 21 '26 | 5d | $0.21 | 0.07 | -0.090 | $0.00 | $0.21 | OTM 1.4% OTM · 1.57σ (94%) · close $258.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$9,075 | +$9,075 | +$9,075 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | +$12,487 | +$19,971 | +$14,570 | 72% / 57% | ride to Jul 31 '26 (15d) |
| UNCAP | +$9,075 | — | — | — / — | buy back CC $3,412, upside open (Δ ≈ +390 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $310.00 | Dec 17 '27 | 519d | $107.47 | 0.78 | -0.068 | $60.80 | $46.67 | 43% extr delta 0.78 |
| SP | none · LEAPS-only structure | ||||||||
| HP | none · LEAPS-only structure | ||||||||
| CC | $390.00 | Jul 31 '26 | 15d | $6.82 | 0.32 | -0.436 | $0.00 | $6.82 | OTM 4.9% OTM · 0.59σ (72%) · close $3,412 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$6,969 | −$6,969 | −$6,969 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$6,427 | −$3,755 | −$5,837 | 78% / 46% | ride to Jul 24 '26 (8d) |
| UNCAP | −$6,969 | — | — | — / — | buy back CC $542.50, upside open (Δ ≈ +109 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $270.00 | Jan 21 '28 | 554d | $137.60 | 0.77 | -0.093 | $55.45 | $82.15 | 60% extr delta 0.77 |
| SP | $340.00 | Jan 21 '28 | 554d | $110.05 | 0.34 | -0.074 | $14.55 | $95.50 | ITM 4.3% ITM |
| HP | $150.00 | Sep 18 '26 | 64d | $1.08 | 0.02 | -0.043 | $0.00 | $1.08 | DEAD floor 46% |
| CC | $350.00 | Jul 24 '26 | 8d | $5.43 | 0.26 | -0.690 | $0.00 | $5.43 | OTM 7.0% OTM · 0.77σ (78%) · close $542.50 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$26,175 | +$26,175 | +$26,175 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | +$27,638 | +$35,138 | +$29,232 | 79% / 45% | ride to Jul 24 '26 (8d) |
| UNCAP | +$26,175 | — | — | — / — | buy back CC $1,462, upside open (Δ ≈ +1620 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $10.00 | Jan 21 '28 | 554d | $27.50 | 0.96 | -0.004 | $25.37 | $2.13 | 8% extr delta 0.96 |
| SP | $20.00 | Jan 21 '28 | 554d | $4.53 | 0.13 | -0.006 | $0.00 | $4.53 | DEAD 76.8% OTM |
| HP | $5.00 | Jan 21 '28 | 554d | $0.38 | 0.01 | -0.001 | $0.00 | $0.38 | DEAD floor 14% |
| CC | $40.00 | Jul 24 '26 | 8d | $0.97 | 0.27 | -0.131 | $0.00 | $0.97 | OTM 11.6% OTM · 0.80σ (79%) · close $1,462 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$17,974 | −$17,974 | −$17,974 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$17,304 | −$13,082 | −$16,458 | 80% / 41% | ride to Jul 24 '26 (8d) |
| UNCAP | −$17,974 | — | — | — / — | buy back CC $670.00, upside open (Δ ≈ +108 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $460.00 | Jan 21 '28 | 554d | $162.50 | 0.69 | -0.147 | $0.00 | $162.50 | 100% extr delta 0.69 |
| SP | $540.00 | Jan 21 '28 | 554d | $208.30 | 0.40 | -0.110 | $99.14 | $109.16 | ITM 18.4% ITM |
| HP | $185.00 | Sep 18 '26 | 64d | $0.76 | 0.01 | -0.023 | $0.00 | $0.76 | DEAD floor 42% ⚠ SYNTH |
| CC | $480.00 | Jul 24 '26 | 8d | $6.70 | 0.24 | -0.927 | $0.00 | $6.70 | OTM 8.2% OTM · 0.84σ (80%) · close $670.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$1,230 | +$1,230 | +$1,230 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | +$1,930 | +$7,895 | +$3,039 | 81% / 38% | ride to Jul 24 '26 (8d) |
| UNCAP | +$1,230 | — | — | — / — | buy back CC $700.00, upside open (Δ ≈ +557 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $140.00 | Jan 21 '28 | 554d | $85.97 | 0.86 | -0.034 | $66.78 | $19.19 | 22% extr delta 0.86 |
| SP | $175.00 | Jan 21 '28 | 554d | $22.65 | 0.25 | -0.025 | $0.00 | $22.65 | DYING 18.2% OTM |
| HP | $70.00 | Oct 16 '26 | 92d | $0.14 | 0.00 | -0.004 | $0.00 | $0.14 | DEAD floor 34% |
| CC | $217.50 | Jul 24 '26 | 8d | $1.40 | 0.22 | -0.220 | $0.00 | $1.40 | OTM 4.9% OTM · 0.89σ (81%) · close $700.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$32,978 | −$32,978 | −$32,978 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$32,416 | −$27,820 | −$31,584 | 82% / 37% | ride to Jul 24 '26 (8d) |
| UNCAP | −$32,978 | — | — | — / — | buy back CC $562.00, upside open (Δ ≈ +447 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $125.00 | Jan 21 '28 | 554d | $34.58 | 0.64 | -0.039 | $0.00 | $34.58 | 100% extr delta 0.64 |
| SP | $185.00 | Jan 21 '28 | 554d | $105.08 | 0.55 | -0.027 | $90.29 | $14.79 | ITM 48.8% ITM |
| HP | $55.00 | Sep 18 '26 | 64d | $1.46 | 0.07 | -0.039 | $0.00 | $1.46 | ACTIVE floor 58% |
| CC | $105.00 | Jul 24 '26 | 8d | $1.41 | 0.22 | -0.208 | $0.00 | $1.41 | OTM 9.8% OTM · 0.91σ (82%) · close $562.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$12,000 | +$12,000 | +$12,000 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | +$14,875 | +$37,062 | +$18,659 | 83% / 35% | ride to Jul 31 '26 (15d) |
| UNCAP | +$12,000 | — | — | — / — | buy back CC $2,875, upside open (Δ ≈ +906 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $215.00 | Jul 16 '27 | 365d | $66.55 | 0.78 | -0.058 | $40.50 | $26.05 | 39% extr delta 0.78 |
| SP | $260.00 | Jul 16 '27 | 365d | $35.60 | 0.42 | -0.039 | $4.50 | $31.10 | ITM 1.7% ITM |
| HP | $230.00 | Jul 16 '27 | 365d | $21.42 | 0.29 | -0.036 | $0.00 | $21.42 | ACTIVE floor 90% |
| CC | $280.00 | Jul 31 '26 | 15d | $2.88 | 0.21 | -0.252 | $0.00 | $2.88 | OTM 8.8% OTM · 0.95σ (83%) · close $2,875 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$9,516 | −$9,516 | −$9,516 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$8,488 | +$496.77 | −$6,961 | 83% / 36% | ride to Jul 31 '26 (15d) |
| UNCAP | −$9,516 | — | — | — / — | buy back CC $1,027, upside open (Δ ≈ +338 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $145.00 | Jan 21 '28 | 554d | $68.65 | 0.75 | -0.050 | $18.41 | $50.24 | 73% extr delta 0.75 |
| SP | $200.00 | Jan 21 '28 | 554d | $77.47 | 0.39 | -0.042 | $36.59 | $40.88 | ITM 18.3% ITM |
| HP | $75.00 | Sep 18 '26 | 64d | $0.33 | 0.02 | -0.021 | $0.00 | $0.33 | DEAD floor 46% |
| CC | $190.00 | Jul 31 '26 | 15d | $3.42 | 0.22 | -0.280 | $0.00 | $3.42 | OTM 14.0% OTM · 0.95σ (83%) · close $1,027 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$22,050 | −$22,050 | −$22,050 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$21,225 | −$15,039 | −$20,225 | 84% / 33% | ride to Jul 24 '26 (8d) |
| UNCAP | −$22,050 | — | — | — / — | buy back CC $825.00, upside open (Δ ≈ +410 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $150.00 | Mar 19 '27 | 246d | $26.90 | 0.56 | -0.069 | $0.00 | $26.90 | 100% extr delta 0.56 |
| SP | $195.00 | Mar 19 '27 | 246d | $72.95 | 0.63 | -0.052 | $60.09 | $12.86 | ITM 30.8% ITM |
| HP | $135.00 | Mar 19 '27 | 246d | $30.60 | 0.37 | -0.055 | $0.09 | $30.51 | ACTIVE floor 100% |
| CC | $150.00 | Jul 24 '26 | 8d | $1.65 | 0.20 | -0.279 | $0.00 | $1.65 | OTM 10.1% OTM · 0.99σ (84%) · close $825.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$49,250 | −$49,250 | −$49,250 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$47,860 | −$35,055 | −$45,869 | 84% / 33% | ride to Jul 24 '26 (8d) |
| UNCAP | −$49,250 | — | — | — / — | buy back CC $1,390, upside open (Δ ≈ +2023 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $45.00 | Jan 21 '28 | 554d | $15.85 | 0.70 | -0.016 | $0.00 | $15.85 | 100% extr delta 0.70 |
| SP | $65.00 | Jan 21 '28 | 554d | $38.73 | 0.43 | -0.013 | $29.33 | $9.40 | ITM 45.1% ITM |
| HP | $21.00 | Oct 16 '26 | 92d | $1.95 | 0.12 | -0.023 | $0.00 | $1.95 | ACTIVE floor 59% |
| CC | $42.00 | Jul 24 '26 | 8d | $0.70 | 0.21 | -0.117 | $0.00 | $0.70 | OTM 15.1% OTM · 1.01σ (84%) · close $1,390 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$67,920 | −$67,920 | −$67,920 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$66,530 | −$53,956 | −$64,575 | 84% / 33% | ride to Jul 24 '26 (8d) |
| UNCAP | −$67,920 | — | — | — / — | buy back CC $1,390, upside open (Δ ≈ +1986 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $50.00 | Jan 21 '28 | 554d | $15.05 | 0.67 | -0.016 | $0.00 | $15.05 | 100% extr delta 0.67 |
| SP | $70.00 | Jan 21 '28 | 554d | $43.35 | 0.46 | -0.012 | $34.33 | $9.02 | ITM 49.0% ITM |
| HP | $23.00 | Sep 18 '26 | 64d | $1.88 | 0.14 | -0.031 | $0.00 | $1.88 | ACTIVE floor 64% |
| CC | $42.00 | Jul 24 '26 | 8d | $0.70 | 0.21 | -0.117 | $0.00 | $0.70 | OTM 15.1% OTM · 1.01σ (84%) · close $1,390 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$14,525 | −$14,525 | −$14,525 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$13,250 | +$3,196 | −$10,895 | 86% / 30% | ride to Jul 24 '26 (8d) |
| UNCAP | −$14,525 | — | — | — / — | buy back CC $1,275, upside open (Δ ≈ +6013 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $17.00 | Jan 15 '27 | 183d | $5.75 | 0.70 | -0.013 | $1.77 | $3.98 | 69% extr delta 0.70 |
| SP | $40.00 | Jan 15 '27 | 183d | $21.52 | 0.82 | -0.007 | $21.23 | $0.29 | ITM 53.1% ITM |
| HP | $17.00 | Jan 15 '27 | 183d | $3.42 | 0.31 | -0.011 | $0.00 | $3.42 | ACTIVE floor 91% |
| CC | $21.50 | Jul 24 '26 | 8d | $0.26 | 0.18 | -0.040 | $0.00 | $0.26 | OTM 12.7% OTM · 1.07σ (86%) · close $1,275 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$29,205 | −$29,205 | −$29,205 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$28,770 | −$23,192 | −$28,013 | 86% / 28% | ride to Jul 24 '26 (8d) |
| UNCAP | −$29,205 | — | — | — / — | buy back CC $435.00, upside open (Δ ≈ +512 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $105.00 | Jan 21 '28 | 554d | $23.90 | 0.60 | -0.030 | $0.00 | $23.90 | 100% extr delta 0.60 |
| SP | $120.00 | Jan 21 '28 | 554d | $61.90 | 0.48 | -0.021 | $46.89 | $15.01 | ITM 39.1% ITM |
| HP | $40.00 | Sep 18 '26 | 64d | $0.91 | 0.06 | -0.030 | $0.00 | $0.91 | ACTIVE floor 55% |
| CC | $84.00 | Jul 24 '26 | 8d | $0.87 | 0.17 | -0.148 | $0.00 | $0.87 | OTM 13.0% OTM · 1.10σ (86%) · close $435.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$2,730 | −$2,730 | −$2,730 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$2,123 | +$4,932 | −$1,179 | 87% / 27% | ride to Jul 17 '26 (1d) |
| UNCAP | −$2,730 | — | — | — / — | buy back CC $607.50, upside open (Δ ≈ +314 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $340.00 | Jan 21 '28 | 554d | $180.45 | 0.77 | -0.124 | $62.51 | $117.94 | 65% extr delta 0.77 |
| SP | $390.00 | Jan 21 '28 | 554d | $130.70 | 0.29 | -0.097 | $0.00 | $130.70 | ALIVE 3.2% OTM |
| HP | $150.00 | Oct 16 '26 | 92d | $1.18 | 0.01 | -0.025 | $0.00 | $1.18 | DEAD floor 37% |
| CC | $425.00 | Jul 17 '26 | 1d | $2.02 | 0.17 | -1.901 | $0.00 | $2.02 | OTM 5.3% OTM · 1.11σ (87%) · close $607.50 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$10,000 | −$10,000 | −$10,000 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$9,258 | +$2,576 | −$7,873 | 88% / 25% | ride to Jul 24 '26 (8d) |
| UNCAP | −$10,000 | — | — | — / — | buy back CC $742.50, upside open (Δ ≈ +527 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $85.00 | Jan 21 '28 | 554d | $45.22 | 0.76 | -0.031 | $13.56 | $31.66 | 70% extr delta 0.76 |
| SP | $100.00 | Jan 21 '28 | 554d | $35.00 | 0.30 | -0.025 | $1.44 | $33.56 | ITM 1.4% ITM |
| HP | $35.00 | Oct 16 '26 | 92d | $0.26 | 0.01 | -0.010 | $0.00 | $0.26 | DEAD floor 36% |
| CC | $121.00 | Jul 24 '26 | 8d | $1.48 | 0.16 | -0.285 | $0.00 | $1.48 | OTM 18.5% OTM · 1.19σ (88%) · close $742.50 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$183,013 | −$183,013 | −$183,013 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$180,375 | −$162,114 | −$178,674 | 91% / 19% | ride to Jul 24 '26 (8d) |
| UNCAP | −$183,013 | — | — | — / — | buy back CC $2,638, upside open (Δ ≈ +758 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $500.00 | Dec 17 '27 | 519d | $16.12 | 0.26 | -0.050 | $0.00 | $16.12 | 100% extr delta 0.26 |
| SP | $330.00 | Dec 17 '27 | 519d | $181.15 | 0.65 | -0.034 | $166.59 | $14.56 | ITM 50.5% ITM |
| HP | $300.00 | Dec 17 '27 | 519d | $155.88 | 0.60 | -0.038 | $136.59 | $19.28 | ACTIVE floor 184% |
| CC | $187.50 | Jul 24 '26 | 8d | $1.05 | 0.12 | -0.211 | $0.00 | $1.05 | OTM 12.8% OTM · 1.32σ (91%) · close $2,638 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$49,580 | −$49,580 | −$49,580 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$49,324 | −$38,725 | −$48,685 | 94% / 12% | ride to Jul 17 '26 (1d) |
| UNCAP | −$49,580 | — | — | — / — | buy back CC $256.00, upside open (Δ ≈ +914 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $165.00 | Jan 21 '28 | 554d | $61.38 | 0.70 | -0.054 | $0.00 | $61.38 | 100% extr delta 0.70 |
| SP | $240.00 | Jan 21 '28 | 554d | $107.35 | 0.48 | -0.040 | $76.59 | $30.76 | ITM 31.9% ITM |
| HP | $85.00 | Oct 16 '26 | 92d | $1.12 | 0.04 | -0.033 | $0.00 | $1.12 | ACTIVE floor 52% |
| CC | $175.00 | Jul 17 '26 | 1d | $0.32 | 0.09 | -0.329 | $0.00 | $0.32 | OTM 6.6% OTM · 1.55σ (94%) · close $256.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$5,404 | +$5,404 | +$5,404 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | +$5,701 | +$25,863 | +$6,679 | 95% / 10% | ride to Jul 31 '26 (15d) |
| UNCAP | +$5,404 | — | — | — / — | buy back CC $297.50, upside open (Δ ≈ +3772 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $10.00 | Jun 16 '28 | 701d | $10.38 | 0.88 | -0.003 | $7.66 | $2.72 | 26% extr delta 0.88 |
| SP | $13.00 | Jun 16 '28 | 701d | $3.02 | 0.20 | -0.003 | $0.00 | $3.02 | DEAD 35.8% OTM |
| HP | $5.00 | Sep 18 '26 | 64d | $0.02 | 0.00 | -0.000 | $0.00 | $0.02 | DEAD floor 28% ⚠ SYNTH |
| CC | $23.00 | Jul 31 '26 | 15d | $0.08 | 0.07 | -0.014 | $0.00 | $0.08 | OTM 23.2% OTM · 1.66σ (95%) · close $297.50 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$23,390 | −$23,390 | −$23,390 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$23,050 | −$3,313 | −$22,203 | 96% / 9% | ride to Jul 24 '26 (8d) |
| UNCAP | −$23,390 | — | — | — / — | buy back CC $340.00, upside open (Δ ≈ +1601 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $25.00 | Jan 21 '28 | 554d | $20.95 | 0.84 | -0.011 | $10.67 | $10.28 | 49% extr delta 0.84 |
| SP | $47.00 | Jan 21 '28 | 554d | $24.45 | 0.33 | -0.012 | $11.33 | $13.12 | ITM 24.1% ITM |
| HP | $35.00 | Oct 16 '26 | 92d | $7.97 | 0.36 | -0.042 | $0.00 | $7.97 | ACTIVE floor 98% |
| CC | $48.00 | Jul 24 '26 | 8d | $0.17 | 0.07 | -0.046 | $0.00 | $0.17 | OTM 25.7% OTM · 1.72σ (96%) · close $340.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$23,390 | −$23,390 | −$23,390 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$23,050 | −$3,313 | −$22,203 | 96% / 9% | ride to Jul 24 '26 (8d) |
| UNCAP | −$23,390 | — | — | — / — | buy back CC $340.00, upside open (Δ ≈ +1601 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $25.00 | Jan 21 '28 | 554d | $20.95 | 0.84 | -0.011 | $10.67 | $10.28 | 49% extr delta 0.84 |
| SP | $47.00 | Jan 21 '28 | 554d | $24.45 | 0.33 | -0.012 | $11.33 | $13.12 | ITM 24.1% ITM |
| HP | $35.00 | Oct 16 '26 | 92d | $7.97 | 0.36 | -0.042 | $0.00 | $7.97 | ACTIVE floor 98% |
| CC | $48.00 | Jul 24 '26 | 8d | $0.17 | 0.07 | -0.046 | $0.00 | $0.17 | OTM 25.7% OTM · 1.72σ (96%) · close $340.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$39,225 | −$39,225 | −$39,225 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$37,871 | −$26,867 | −$37,703 | 98% / 3% | ride to Jul 17 '26 (1d) |
| UNCAP | −$39,225 | — | — | — / — | buy back CC $1,354, upside open (Δ ≈ +1868 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $65.00 | Jan 21 '28 | 554d | $23.30 | 0.74 | -0.016 | $10.30 | $13.00 | 56% extr delta 0.74 |
| SP | $90.00 | Jan 21 '28 | 554d | $24.85 | 0.49 | -0.010 | $14.70 | $10.15 | ITM 16.3% ITM |
| HP | $68.00 | Jan 21 '28 | 554d | $11.05 | 0.30 | -0.010 | $0.00 | $11.05 | ACTIVE floor 90% |
| CC | $81.50 | Jul 17 '26 | 1d | $0.71 | 0.03 | -0.030 | $0.00 | $0.71 | OTM 7.6% OTM · 2.16σ (98%) · close $1,354 ⚠ SYNTH |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$4,300 | −$4,300 | −$4,300 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$4,300 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $40.00 | Jan 15 '27 | 183d | $0.33 | 0.10 | -0.005 | $0.00 | $0.33 | 100% extr delta 0.10 |
| SP | none · LEAPS-only structure | ||||||||
| HP | none · LEAPS-only structure | ||||||||
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$900.00 | −$900.00 | −$900.00 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$900.00 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $340.00 | Jun 17 '27 | 336d | $73.95 | 0.71 | -0.087 | $30.80 | $43.15 | 58% extr delta 0.71 |
| SP | $405.00 | Jun 17 '27 | 336d | $63.73 | 0.52 | -0.056 | $34.20 | $29.53 | ITM 8.4% ITM |
| HP | $360.00 | Jun 17 '27 | 336d | $38.98 | 0.37 | -0.057 | $0.00 | $38.98 | ACTIVE floor 97% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$37,375 | −$37,375 | −$37,375 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$37,375 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $25.00 | Jun 17 '27 | 336d | $1.63 | 0.35 | -0.006 | $0.00 | $1.63 | 100% extr delta 0.35 |
| SP | $15.00 | Jun 17 '27 | 336d | $5.80 | 0.44 | -0.005 | $3.38 | $2.42 | ITM 22.6% ITM |
| HP | $13.00 | Jun 17 '27 | 336d | $4.08 | 0.38 | -0.005 | $1.38 | $2.69 | ACTIVE floor 112% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$19,000 | −$19,000 | −$19,000 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$19,000 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $13.00 | Jan 21 '28 | 554d | $5.30 | 0.73 | -0.004 | $1.24 | $4.06 | 77% extr delta 0.73 |
| SP | $16.00 | Jan 21 '28 | 554d | $5.05 | 0.39 | -0.003 | $1.76 | $3.29 | ITM 11.0% ITM |
| HP | $10.00 | Oct 16 '26 | 92d | $0.28 | 0.10 | -0.004 | $0.00 | $0.28 | ACTIVE floor 70% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$9,825 | −$9,825 | −$9,825 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$9,825 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $80.00 | Jan 21 '28 | 554d | $42.40 | 0.78 | -0.025 | $21.64 | $20.76 | 49% extr delta 0.78 |
| SP | $110.00 | Jan 21 '28 | 554d | $31.75 | 0.38 | -0.021 | $8.36 | $23.39 | ITM 7.6% ITM |
| HP | $90.00 | Oct 16 '26 | 92d | $7.38 | 0.29 | -0.060 | $0.00 | $7.38 | ACTIVE floor 89% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$22,925 | −$22,925 | −$22,925 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$22,925 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $10.00 | Jan 21 '28 | 554d | $8.82 | 0.85 | -0.004 | $5.64 | $3.18 | 36% extr delta 0.85 |
| SP | $18.00 | Jan 21 '28 | 554d | $7.25 | 0.34 | -0.004 | $2.36 | $4.89 | ITM 13.1% ITM |
| HP | $10.00 | Aug 21 '26 | 36d | $0.09 | 0.04 | -0.006 | $0.00 | $0.09 | ACTIVE floor 64% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$13,598 | −$13,598 | −$13,598 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$13,598 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $87.50 | Jan 21 '28 | 554d | $23.70 | 0.67 | -0.021 | $4.35 | $19.35 | 82% extr delta 0.67 |
| SP | $105.00 | Jan 21 '28 | 554d | $25.05 | 0.47 | -0.012 | $13.15 | $11.90 | ITM 12.5% ITM |
| HP | $75.00 | Sep 18 '26 | 64d | $1.20 | 0.13 | -0.026 | $0.00 | $1.20 | ACTIVE floor 82% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$29,294 | −$29,294 | −$29,294 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$29,294 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $190.00 | Jan 21 '28 | 554d | $48.03 | 0.62 | -0.052 | $0.00 | $48.03 | 100% extr delta 0.62 |
| SP | $210.00 | Jan 21 '28 | 554d | $73.33 | 0.44 | -0.029 | $37.39 | $35.94 | ITM 17.8% ITM |
| HP | $90.00 | Sep 18 '26 | 64d | $0.71 | 0.02 | -0.019 | $0.00 | $0.71 | ACTIVE floor 52% ⚠ SYNTH |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$49,095 | −$49,095 | −$49,095 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$49,095 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $115.00 | Jan 21 '28 | 554d | $20.27 | 0.56 | -0.030 | $0.00 | $20.27 | 100% extr delta 0.56 |
| SP | $135.00 | Jan 21 '28 | 554d | $77.30 | 0.54 | -0.020 | $66.81 | $10.49 | ITM 49.5% ITM |
| HP | $45.00 | Sep 18 '26 | 64d | $1.75 | 0.11 | -0.037 | $0.00 | $1.75 | ACTIVE floor 66% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$17,575 | −$17,575 | −$17,575 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$17,575 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $45.00 | Jan 21 '28 | 554d | $17.62 | 0.70 | -0.015 | $0.00 | $17.62 | 100% extr delta 0.70 |
| SP | $60.00 | Jan 21 '28 | 554d | $28.05 | 0.42 | -0.012 | $17.73 | $10.32 | ITM 29.5% ITM |
| HP | $20.00 | Sep 18 '26 | 64d | $0.15 | 0.02 | -0.006 | $0.00 | $0.15 | DEAD floor 47% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$103,250 | −$103,250 | −$103,250 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$103,250 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $880.00 | Jan 21 '28 | 554d | $354.40 | 0.71 | -0.306 | $0.00 | $354.40 | 100% extr delta 0.71 |
| SP | $1010.00 | Jan 21 '28 | 554d | $414.85 | 0.35 | -0.235 | $155.35 | $259.50 | ITM 15.4% ITM |
| HP | $320.00 | Sep 18 '26 | 64d | $2.55 | 0.01 | -0.125 | $0.00 | $2.55 | DEAD floor 37% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$7,412 | −$7,412 | −$7,412 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$7,412 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $17.00 | Jan 21 '28 | 554d | $5.40 | 0.66 | -0.006 | $0.00 | $5.40 | 100% extr delta 0.66 |
| SP | $17.00 | Jan 21 '28 | 554d | $7.80 | 0.35 | -0.004 | $3.51 | $4.29 | ITM 20.6% ITM |
| HP | $10.00 | Jan 21 '28 | 554d | $3.17 | 0.19 | -0.003 | $0.00 | $3.17 | ACTIVE floor 74% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$120,750 | −$120,750 | −$120,750 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$120,750 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $37.50 | Jan 21 '28 | 554d | $7.15 | 0.57 | -0.010 | $0.00 | $7.15 | 100% extr delta 0.57 |
| SP | $37.50 | Jan 21 '28 | 554d | $19.77 | 0.46 | -0.007 | $14.50 | $5.27 | ITM 38.7% ITM |
| HP | $17.50 | Jan 21 '28 | 554d | $5.18 | 0.20 | -0.006 | $0.00 | $5.18 | ACTIVE floor 76% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$80,275 | −$80,275 | −$80,275 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$80,275 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $970.00 | Jan 21 '28 | 554d | $328.52 | 0.68 | -0.321 | $0.00 | $328.52 | 100% extr delta 0.68 |
| SP | $1110.00 | Jan 21 '28 | 554d | $486.60 | 0.39 | -0.241 | $255.35 | $231.25 | ITM 23.0% ITM |
| HP | $370.00 | Oct 16 '26 | 92d | $6.70 | 0.03 | -0.194 | $0.00 | $6.70 | DEAD floor 43% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$6,780 | +$6,780 | +$6,780 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | +$6,780 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $70.00 | Jan 21 '28 | 554d | $32.15 | 0.84 | -0.015 | $23.44 | $8.71 | 27% extr delta 0.84 |
| SP | none · LEAPS-only structure | ||||||||
| HP | none · LEAPS-only structure | ||||||||
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$29,150 | −$29,150 | −$29,150 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$29,150 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $20.00 | Jan 21 '28 | 554d | $3.33 | 0.54 | -0.005 | $0.00 | $3.33 | 100% extr delta 0.54 |
| SP | $17.00 | Jan 21 '28 | 554d | $8.25 | 0.42 | -0.004 | $5.38 | $2.87 | ITM 31.7% ITM |
| HP | $10.00 | Jan 21 '28 | 554d | $3.42 | 0.23 | -0.003 | $0.00 | $3.42 | ACTIVE floor 86% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$103,100 | −$103,100 | −$103,100 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$103,100 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $20.00 | Jan 21 '28 | 554d | $3.33 | 0.54 | -0.005 | $0.00 | $3.33 | 100% extr delta 0.54 |
| SP | $25.00 | Jan 21 '28 | 554d | $14.90 | 0.58 | -0.003 | $13.38 | $1.51 | ITM 53.5% ITM |
| HP | $15.00 | Jan 21 '28 | 554d | $6.80 | 0.37 | -0.003 | $3.38 | $3.42 | ACTIVE floor 129% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$195,675 | −$195,675 | −$195,675 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$195,675 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $25.00 | Jan 21 '28 | 554d | $4.60 | 0.56 | -0.006 | $0.00 | $4.60 | 100% extr delta 0.56 |
| SP | $45.00 | Jan 21 '28 | 554d | $30.02 | 0.73 | -0.003 | $29.36 | $0.67 | ITM 65.2% ITM |
| HP | $15.00 | Jan 21 '28 | 554d | $5.20 | 0.28 | -0.004 | $0.00 | $5.20 | ACTIVE floor 96% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$171,075 | −$171,075 | −$171,075 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$171,075 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $23.00 | Jan 21 '28 | 554d | $4.72 | 0.59 | -0.006 | $0.00 | $4.72 | 100% extr delta 0.59 |
| SP | $65.00 | Jan 21 '28 | 554d | $49.83 | 0.89 | -0.001 | $49.36 | $0.47 | ITM 75.9% ITM |
| HP | $25.00 | Jan 21 '28 | 554d | $12.55 | 0.47 | -0.005 | $9.36 | $3.20 | ACTIVE floor 160% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$76,800 | −$76,800 | −$76,800 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$76,800 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $23.00 | Jan 21 '28 | 554d | $4.72 | 0.59 | -0.006 | $0.00 | $4.72 | 100% extr delta 0.59 |
| SP | $65.00 | Jan 21 '28 | 554d | $49.83 | 0.89 | -0.001 | $49.36 | $0.47 | ITM 75.9% ITM |
| HP | $25.00 | Jan 21 '28 | 554d | $12.55 | 0.47 | -0.005 | $9.36 | $3.20 | ACTIVE floor 160% |
| CC | — not present — | ||||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$715 | 21 Aug 2026 | 25d left | +$6.15/sh | +$1,844 cycle +$9,734 [+$413…+$1,381] · 96% credit | 69% surv 55% | +$47,962 SAFE cap gain +$22,990 |
| Roll out (same strike, buy time) | ~$710 | 14 Aug 2026 | 18d left | +$3.08/sh | +$925 cycle +$8,815 [-$141…+$598] · 57% credit | 68% surv 52% | +$45,466 SAFE cap gain +$20,494 |
| Up-and-out for even (raise the cap, free) | ~$715 | 14 Aug 2026 | 18d left | +$1.13/sh | +$339 cycle +$8,229 [-$753…-$51] · 24% credit | 69% surv 55% | +$46,519 SAFE cap gain +$21,547 |
| Max even-money escape in the band | ~$725 | 21 Aug 2026 | 25d left | +$1.73/sh | +$519 cycle +$8,409 [-$1,051…-$80] · 23% credit | 71% surv 59% | +$50,095 SAFE cap gain +$25,123 |
| Safety roll (pay small debit, max POP) | ~$825 | 21 Aug 2026 | 25d left | -$23.16/sh | -$6,947 cycle +$943 [-$10,500…-$8,504] | 88% surv 87% | +$76,696 SAFE cap gain +$51,724 |
| budget: banked $7,890 debit $6,947 (88% used) → whole cycle still +$943 cash · rolled 3 ct earn ≈ $2,889/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $675.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 22d | -0.0% | $40.85 | $-6,495 | 0.52 | 0.07σ | 53% T:100% |
$7,086 | $18,477 | $18,477 | $18,477 | |
| $680.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 22d | +0.7% | $38.78 | $-7,117 | 0.48 | 0.12σ | 55% T:96% |
$8,129 | $17,854 | $18,607 | $19,520 | |
| $685.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 22d | +1.4% | $36.45 | $-7,815 | 0.44 | 0.17σ | 57% T:92% |
$9,193 | $17,157 | $18,639 | $20,584 | |
| $690.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 22d | +2.2% | $34.35 | $-8,445 | 0.40 | 0.22σ | 59% T:88% |
$10,323 | $16,527 | $18,673 | $21,714 | |
| $695.00 ✓CC-safe | MBB-UBB (-0%) | Aug 07 '26 | 22d | +2.9% | $32.27 | $-9,068 | 0.46 | 0.27σ | 61% T:83% |
$11,462 | $15,904 | $18,640 | $22,853 | |
| $700.00 ✓CC-safe | +UBB 0% (+0%) | Aug 07 '26 | 22d | +3.7% | $30.42 | $-9,622 | 0.44 | 0.32σ | 62% T:79% |
$12,668 | $15,349 | $18,619 | $24,059 | |
| $705.00 ✓CC-safe | +UBB 1% (+1%) | Aug 07 '26 | 22d | +4.4% | $28.62 | $-10,162 | 0.42 | 0.37σ | 64% T:75% |
$13,888 | $14,809 | $18,549 | $25,279 | |
| ▶ | $710.00 ✓CC-safe | +UBB 2% (+2%) | Aug 07 '26 | 22d | +5.1% | $26.88 | $-10,688 | 0.40 | 0.41σ | 66% T:72% |
$15,124 | $14,284 | $18,439 | $26,515 |
| $715.00 ✓CC-safe | +UBB 3% (+3%) | Aug 07 '26 | 22d | +5.9% | $25.02 | $-11,242 | 0.23 | 0.45σ | 67% T:69% |
$16,330 | $13,729 | $18,278 | $27,721 | |
| $720.00 ✓CC-safe | +UBB 3% (+3%) | Aug 07 '26 | 22d | +6.6% | $23.58 | $-11,678 | 0.20 | 0.50σ | 69% T:65% |
$17,656 | $13,294 | $18,165 | $29,047 | |
| $725.00 ✓CC-safe | +UBB 4% (+4%) | Aug 07 '26 | 22d | +7.4% | $22.15 | $-12,105 | 0.18 | 0.54σ | 71% T:62% |
$18,989 | $12,867 | $18,009 | $30,380 | |
| $730.00 ✓CC-safe | +UBB 5% (+5%) | Aug 07 '26 | 22d | +8.1% | $20.75 | $-12,525 | 0.15 | 0.59σ | 72% T:59% |
$20,330 | $12,447 | $17,813 | $31,721 | |
| $735.00 ✓CC-safe | +UBB 6% (+6%) | Aug 07 '26 | 22d | +8.8% | $19.27 | $-12,968 | 0.13 | 0.63σ | 74% T:55% |
$21,649 | $12,004 | $17,537 | $33,040 | |
| $740.00 ✓CC-safe | +UBB 6% (+6%) | Aug 07 '26 | 22d | +9.6% | $18.10 | $-13,320 | 0.11 | 0.68σ | 75% T:52% |
$23,057 | $11,652 | $17,330 | $34,448 | |
| $745.00 ✓CC-safe | +UBB 7% (+7%) | Aug 07 '26 | 22d | +10.3% | $16.90 | $-13,680 | 0.28 | 0.74σ | 77% T:48% |
$24,458 | $11,292 | $16,913 | $35,849 | |
| $750.00 ✓CC-safe | +UBB 8% (+8%) | Aug 07 '26 | 22d | +11.1% | $15.80 | $-14,010 | 0.27 | 0.79σ | 78% T:45% |
$25,889 | $10,962 | $16,639 | $37,280 | |
| $755.00 ✓CC-safe | +UBB 8% (+8%) | Aug 07 '26 | 22d | +11.8% | $14.75 | $-14,325 | 0.26 | 0.83σ | 80% T:42% |
$27,334 | $10,647 | $16,353 | $38,725 | |
| $760.00 ✓CC-safe | +UBB 9% (+9%) | Aug 07 '26 | 22d | +12.5% | $13.75 | $-14,625 | 0.24 | 0.87σ | 81% T:40% |
$28,795 | $10,347 | $16,052 | $40,186 | |
| $765.00 ✓CC-safe | +UBB 10% (+10%) | Aug 07 '26 | 22d | +13.3% | $12.85 | $-14,895 | 0.23 | 0.92σ | 82% T:38% |
$30,286 | $10,077 | $15,759 | $41,677 | |
| $770.00 ✓CC-safe | +UBB 11% (+11%) | Aug 07 '26 | 22d | +14.0% | $11.97 | $-15,158 | 0.22 | 0.96σ | 83% T:35% |
$31,784 | $9,814 | $15,452 | $43,175 | |
| $775.00 ✓CC-safe | +UBB 11% (+11%) | Aug 07 '26 | 22d | +14.8% | $11.12 | $-15,412 | 0.20 | 1.00σ | 84% T:33% |
$33,290 | $9,559 | $15,137 | $44,681 | |
| $780.00 ✓CC-safe | +UBB 12% (+12%) | Aug 07 '26 | 22d | +15.5% | $10.35 | $-15,645 | 0.20 | 1.04σ | 85% T:31% |
$34,819 | $9,327 | $14,826 | $46,210 | |
| $785.00 ✓CC-safe | +UBB 13% (+13%) | Aug 07 '26 | 22d | +16.2% | $9.65 | $-15,855 | 0.18 | 1.08σ | 86% T:29% |
$36,369 | $9,117 | $14,527 | $47,760 | |
| $790.00 ✓CC-safe | +UBB 13% (+13%) | Aug 07 '26 | 22d | +17.0% | $9.02 | $-16,042 | 0.17 | 1.12σ | 87% T:27% |
$37,943 | $8,929 | $14,235 | $49,334 | |
| $795.00 ✓CC-safe | +UBB 14% (+14%) | Aug 07 '26 | 22d | +17.7% | $8.38 | $-16,238 | 0.16 | 1.16σ | 88% T:26% |
$39,509 | $8,734 | $13,929 | $50,900 | |
| $800.00 ✓CC-safe | +UBB 15% (+15%) | Aug 07 '26 | 22d | +18.5% | $7.90 | $-16,380 | 0.15 | 1.20σ | 88% T:24% |
$41,127 | $8,592 | $13,670 | $52,518 | |
| $805.00 ✓CC-safe | +UBB 16% (+16%) | Aug 07 '26 | 22d | +19.2% | $7.30 | $-16,560 | 0.15 | 1.24σ | 89% T:23% |
$42,708 | $8,412 | $13,364 | $54,099 | |
| $810.00 ✓CC-safe | +UBB 16% (+16%) | Aug 07 '26 | 22d | +20.0% | $6.85 | $-16,695 | 0.14 | 1.27σ | 90% T:21% |
$44,334 | $8,277 | $13,102 | $55,725 | |
| $815.00 ✓CC-safe | +UBB 17% (+17%) | Aug 07 '26 | 22d | +20.7% | $6.35 | $-16,845 | 0.13 | 1.31σ | 90% T:20% |
$45,945 | $8,127 | $12,817 | $57,336 | |
| $820.00 ✓CC-safe | +UBB 18% (+18%) | Aug 07 '26 | 22d | +21.4% | $5.95 | $-16,965 | 0.12 | 1.34σ | 91% T:19% |
$47,585 | $8,007 | $12,564 | $58,976 | |
| $825.00 ✓CC-safe | +UBB 18% (+18%) | Aug 07 '26 | 22d | +22.2% | $5.53 | $-17,092 | 0.12 | 1.38σ | 92% T:17% |
$49,219 | $7,879 | $12,298 | $60,610 | |
| $830.00 ✓CC-safe | +UBB 19% (+19%) | Aug 07 '26 | 22d | +22.9% | $5.18 | $-17,198 | 0.11 | 1.41σ | 92% T:16% |
$50,875 | $7,774 | $12,057 | $62,266 | |
| $835.00 ✓CC-safe | +UBB 20% (+20%) | Aug 07 '26 | 22d | +23.7% | $4.83 | $-17,302 | 0.10 | 1.45σ | 93% T:15% |
$52,530 | $7,669 | $11,815 | $63,921 | |
| $840.00 ✓CC-safe | +UBB 21% (+21%) | Aug 07 '26 | 22d | +24.4% | $4.53 | $-17,392 | 0.10 | 1.48σ | 93% T:14% |
$54,201 | $7,579 | $11,594 | $65,592 | |
| $675.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 29d | -0.0% | $44.02 | $-5,542 | 0.54 | 0.08σ | 53% T:100% |
$8,038 | $19,429 | $19,429 | $19,429 | |
| $680.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 29d | +0.7% | $41.95 | $-6,165 | 0.53 | 0.12σ | 55% T:96% |
$9,082 | $18,807 | $19,559 | $20,473 | |
| $685.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 29d | +1.4% | $39.83 | $-6,802 | 0.51 | 0.17σ | 57% T:92% |
$10,205 | $18,169 | $19,652 | $21,596 | |
| $690.00 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 29d | +2.2% | $37.55 | $-7,485 | 0.49 | 0.22σ | 59% T:88% |
$11,283 | $17,487 | $19,637 | $22,674 | |
| 30d | $675.00 ✓CC-safe | MBB-UBB (-3%) | Aug 21 '26 | 36d | -0.0% | $47.10 | $-4,620 | 0.55 | 0.08σ | 53% T:100% |
$8,961 | $20,352 | $20,352 | $20,352 |
| 30d | $680.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 36d | +0.7% | $45.17 | $-5,198 | 0.53 | 0.13σ | 55% T:96% |
$10,049 | $19,774 | $20,524 | $21,440 |
| 30d | $685.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 36d | +1.4% | $42.75 | $-5,925 | 0.51 | 0.17σ | 57% T:92% |
$11,083 | $19,047 | $20,530 | $22,474 |
| 30d | $690.00 ✓CC-safe | MBB-UBB (-1%) | Aug 21 '26 | 36d | +2.2% | $40.62 | $-6,562 | 0.49 | 0.21σ | 58% T:89% |
$12,206 | $18,409 | $20,566 | $23,597 |
| 30d | $695.00 ✓CC-safe | MBB-UBB (-0%) | Aug 21 '26 | 36d | +2.9% | $38.55 | $-7,185 | 0.48 | 0.26σ | 60% T:85% |
$13,344 | $17,787 | $20,561 | $24,735 |
| 30d | $700.00 ✓CC-safe | +UBB 0% (+0%) | Aug 21 '26 | 36d | +3.7% | $36.77 | $-7,718 | 0.46 | 0.30σ | 62% T:82% |
$14,573 | $17,254 | $20,588 | $25,964 |
| 30d | $705.00 ✓CC-safe | +UBB 1% (+1%) | Aug 21 '26 | 36d | +4.4% | $34.90 | $-8,280 | 0.44 | 0.34σ | 63% T:78% |
$15,771 | $16,692 | $20,532 | $27,162 |
| 30d | $710.00 ✓CC-safe | +UBB 2% (+2%) | Aug 21 '26 | 36d | +5.1% | $33.12 | $-8,812 | 0.43 | 0.38σ | 65% T:75% |
$16,999 | $16,159 | $20,455 | $28,390 |
| 30d | $715.00 ✓CC-safe | +UBB 3% (+3%) | Aug 21 '26 | 36d | +5.9% | $31.40 | $-9,330 | 0.41 | 0.42σ | 66% T:71% |
$18,243 | $15,642 | $20,343 | $29,634 |
| 30d | $720.00 ✓CC-safe | +UBB 3% (+3%) | Aug 21 '26 | 36d | +6.6% | $29.70 | $-9,840 | 0.39 | 0.46σ | 68% T:68% |
$19,493 | $15,132 | $20,192 | $30,884 |
| 30d | $725.00 ✓CC-safe | +UBB 4% (+4%) | Aug 21 '26 | 36d | +7.4% | $28.20 | $-10,290 | 0.38 | 0.50σ | 69% T:65% |
$20,804 | $14,682 | $20,055 | $32,195 |
| 30d | $730.00 ✓CC-safe | +UBB 5% (+5%) | Aug 21 '26 | 36d | +8.1% | $26.60 | $-10,770 | 0.36 | 0.55σ | 71% T:62% |
$22,085 | $14,202 | $19,847 | $33,476 |
| 30d | $735.00 ✓CC-safe | +UBB 6% (+6%) | Aug 21 '26 | 36d | +8.8% | $25.02 | $-11,242 | 0.35 | 0.58σ | 72% T:59% |
$23,374 | $13,729 | $19,605 | $34,765 |
| 30d | $740.00 ✓CC-safe | +UBB 6% (+6%) | Aug 21 '26 | 36d | +9.6% | $23.82 | $-11,602 | 0.34 | 0.62σ | 73% T:56% |
$24,774 | $13,369 | $19,438 | $36,165 |
| 30d | $745.00 ✓CC-safe | +UBB 7% (+7%) | Aug 21 '26 | 36d | +10.3% | $22.48 | $-12,008 | 0.32 | 0.66σ | 75% T:54% |
$26,130 | $12,964 | $19,192 | $37,521 |
| 30d | $750.00 ✓CC-safe | +UBB 8% (+8%) | Aug 21 '26 | 36d | +11.1% | $21.23 | $-12,382 | 0.31 | 0.70σ | 76% T:51% |
$27,516 | $12,589 | $18,943 | $38,907 |
| 30d | $755.00 ✓CC-safe | +UBB 8% (+8%) | Aug 21 '26 | 36d | +11.8% | $20.05 | $-12,735 | 0.13 | 0.72σ | 76% T:50% |
$28,924 | $12,237 | $18,844 | $40,315 |
| 30d | $760.00 ✓CC-safe | +UBB 9% (+9%) | Aug 21 '26 | 36d | +12.5% | $18.95 | $-13,065 | 0.11 | 0.76σ | 78% T:47% |
$30,355 | $11,907 | $18,597 | $41,746 |
| 30d | $765.00 ✓CC-safe | +UBB 10% (+10%) | Aug 21 '26 | 36d | +13.3% | $17.82 | $-13,402 | 0.10 | 0.80σ | 79% T:45% |
$31,779 | $11,569 | $18,300 | $43,170 |
| 30d | $770.00 ✓CC-safe | +UBB 11% (+11%) | Aug 21 '26 | 36d | +14.0% | $16.80 | $-13,710 | 0.09 | 0.83σ | 80% T:43% |
$33,232 | $11,262 | $18,018 | $44,623 |
| 30d | $775.00 ✓CC-safe | +UBB 11% (+11%) | Aug 21 '26 | 36d | +14.8% | $16.05 | $-13,935 | 0.08 | 0.86σ | 81% T:41% |
$34,768 | $11,037 | $17,833 | $46,159 |
| 30d | $780.00 ✓CC-safe | +UBB 12% (+12%) | Aug 21 '26 | 36d | +15.5% | $15.00 | $-14,250 | 0.07 | 0.90σ | 82% T:39% |
$36,214 | $10,722 | $17,479 | $47,605 |
| 30d | $785.00 ✓CC-safe | +UBB 13% (+13%) | Aug 21 '26 | 36d | +16.2% | $14.07 | $-14,528 | 0.06 | 0.94σ | 83% T:37% |
$37,697 | $10,444 | $17,153 | $49,088 |
| 30d | $790.00 ✓CC-safe | +UBB 13% (+13%) | Aug 21 '26 | 36d | +17.0% | $13.35 | $-14,745 | 0.05 | 0.97σ | 83% T:35% |
$39,240 | $10,227 | $16,902 | $50,631 |
| 30d | $835.00 ✓CC-safe | +UBB 20% (+20%) | Aug 21 '26 | 36d | +23.7% | $7.85 | $-16,395 | 0.14 | 1.30σ | 90% T:20% |
$53,438 | $8,577 | $14,062 | $64,829 |
| 30d | $840.00 ✓CC-safe | +UBB 21% (+21%) | Aug 21 '26 | 36d | +24.4% | $7.35 | $-16,545 | 0.13 | 1.33σ | 91% T:19% |
$55,049 | $8,427 | $13,782 | $66,440 |
| 30d | $845.00 ✓CC-safe | +UBB 21% (+21%) | Aug 21 '26 | 36d | +25.1% | $7.03 | $-16,642 | 0.13 | 1.36σ | 91% T:18% |
$56,712 | $8,329 | $13,548 | $68,103 |
| 30d | $850.00 ✓CC-safe | +UBB 22% (+22%) | Aug 21 '26 | 36d | +25.9% | $6.53 | $-16,792 | 0.12 | 1.39σ | 92% T:17% |
$58,323 | $8,179 | $13,262 | $69,714 |
| 30d | $855.00 ✓CC-safe | +UBB 23% (+23%) | Aug 21 '26 | 36d | +26.6% | $6.15 | $-16,905 | 0.11 | 1.42σ | 92% T:16% |
$59,971 | $8,067 | $13,017 | $71,362 |
| 30d | $860.00 ✓CC-safe | +UBB 23% (+23%) | Aug 21 '26 | 36d | +27.4% | $5.88 | $-16,988 | 0.11 | 1.45σ | 93% T:15% |
$61,650 | $7,984 | $12,799 | $73,041 |
| 30d | $865.00 ✓CC-safe | +UBB 24% (+24%) | Aug 21 '26 | 36d | +28.1% | $5.53 | $-17,092 | 0.10 | 1.48σ | 93% T:15% |
$63,305 | $7,879 | $12,557 | $74,696 |
| 30d | $870.00 ✓CC-safe | +UBB 25% (+25%) | Aug 21 '26 | 36d | +28.8% | $5.22 | $-17,182 | 0.10 | 1.50σ | 93% T:14% |
$64,976 | $7,789 | $12,329 | $76,367 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$384 | 21 Aug 2026 | 22d left | +$1.53/sh | +$2,302 cycle +$17,752 [+$26…+$1,502] · 76% credit | 66% surv 51% | +$74,774 SAFE cap gain +$32,137 |
| Roll out (same strike, buy time) | ~$385 | 21 Aug 2026 | 22d left | +$1.11/sh | +$1,671 cycle +$17,121 [-$667…+$807] · 45% credit | 67% surv 52% | +$75,217 SAFE cap gain +$32,579 |
| Safety roll (pay small debit, max POP) | ~$414 | 21 Aug 2026 | 22d left | -$9.07/sh | -$13,602 cycle +$1,848 [-$19,030…-$15,868] | 84% surv 81% | +$99,799 SAFE cap gain +$57,162 |
| budget: banked $15,450 debit $13,602 (88% used) → whole cycle still +$1,848 cash · rolled 15 ct earn ≈ $8,593/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$370 | 21 Aug 2026 | 22d left | +$1.65/sh | +$2,468 cycle +$28,043 | 67% surv 52% | +$66,235 SAFE cap gain +$23,598 |
| Max even-money escape in the band | ~$370 | 21 Aug 2026 | 22d left | +$1.68/sh | +$2,519 cycle +$28,094 | 67% surv 52% | +$66,286 SAFE cap gain +$23,648 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$400 | 21 Aug 2026 | 22d left | -$8.65/sh | -$12,975 cycle +$12,600 | 84% surv 81% | +$91,005 SAFE cap gain +$48,367 |
| budget: banked $25,575 debit $12,975 (51% used) → whole cycle still +$12,600 cash · rolled 15 ct earn ≈ $8,390/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $370.00 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 22d | -0.2% | $16.25 | $2,588 | 0.55 | 0.03σ | 51% T:100% |
$3,788 | $45,225 | $45,225 | $45,225 | |
| $375.00 ✓CC-safe | MBB-UBB (-10%) | Aug 07 '26 | 22d | +1.1% | $13.60 | $-1,387 | 0.49 | 0.16σ | 56% T:91% |
$5,378 | $41,250 | $43,675 | $46,816 | |
| $380.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 22d | +2.5% | $11.70 | $-4,237 | 0.44 | 0.29σ | 62% T:80% |
$9,154 | $38,400 | $43,093 | $50,592 | |
| $385.00 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 22d | +3.8% | $9.95 | $-6,862 | 0.39 | 0.42σ | 66% T:70% |
$13,155 | $35,775 | $42,117 | $54,593 | |
| ● | $370.00 ✓CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 29d | -0.2% | $17.77 | $4,875 | 0.55 | 0.03σ | 51% T:100% |
$6,075 | $47,512 | $47,512 | $47,512 |
| $375.00 ✓CC-safe | MBB-UBB (-10%) | Aug 14 '26 | 29d | +1.1% | $15.25 | $1,088 | 0.50 | 0.16σ | 56% T:91% |
$7,853 | $43,725 | $46,159 | $49,291 | |
| $380.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 29d | +2.5% | $13.20 | $-1,987 | 0.45 | 0.28σ | 61% T:81% |
$11,404 | $40,650 | $45,405 | $52,842 | |
| ▶ | $385.00 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 29d | +3.8% | $10.82 | $-5,550 | 0.40 | 0.40σ | 66% T:72% |
$14,468 | $37,088 | $43,578 | $55,905 |
| $390.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 29d | +5.2% | $9.35 | $-7,762 | 0.36 | 0.52σ | 70% T:63% |
$18,881 | $34,875 | $42,572 | $60,319 | |
| 30d | $370.00 ✓CC-safe | MBB-UBB (-11%) | Aug 21 '26 | 36d | -0.2% | $19.15 | $6,938 | 0.53 | 0.05σ | 52% T:100% |
$8,138 | $49,575 | $49,575 | $49,575 |
| 30d | $375.00 ✓CC-safe | MBB-UBB (-10%) | Aug 21 '26 | 36d | +1.1% | $16.60 | $3,113 | 0.47 | 0.15σ | 56% T:92% |
$9,878 | $45,750 | $48,196 | $51,316 |
| 30d | $380.00 ✓CC-safe | MBB-UBB (-9%) | Aug 21 '26 | 36d | +2.5% | $14.45 | $-112.50 | 0.42 | 0.26σ | 60% T:83% |
$13,279 | $42,525 | $47,376 | $54,717 |
| 30d | $385.00 ✓CC-safe | MBB-UBB (-8%) | Aug 21 '26 | 36d | +3.8% | $12.23 | $-3,450 | 0.36 | 0.37σ | 64% T:74% |
$16,568 | $39,188 | $45,896 | $58,005 |
| 30d | $390.00 ✓CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 36d | +5.2% | $10.70 | $-5,737 | 0.37 | 0.49σ | 69% T:65% |
$20,906 | $36,900 | $44,823 | $62,344 |
| 30d | $395.00 ✓CC-safe | MBB-UBB (-5%) | Aug 21 '26 | 36d | +6.5% | $9.02 | $-8,250 | 0.33 | 0.60σ | 73% T:57% |
$25,020 | $34,388 | $43,178 | $66,457 |
| 30d | $400.00 ✓CC-safe | MBB-UBB (-4%) | Aug 21 '26 | 36d | +7.9% | $7.72 | $-10,200 | 0.30 | 0.71σ | 76% T:50% |
$29,696 | $32,438 | $41,732 | $71,133 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $388.00 ✗<CC-safe | LBB-MBB (-6%) | Jul 31 '26 | 15d | +5.5% | $1.15 | $-470.00 | 0.14 | 1.18σ | 88% T:24% |
$14,596 | $-135,170 | $-131,881 | $-107,319 | |
| $397.00 ✗<CC-safe | LBB-MBB (-4%) | Aug 07 '26 | 22d | +8.0% | $0.94 | $-680.00 | 0.11 | 1.38σ | 92% T:17% |
$26,712 | $-135,380 | $-131,989 | $-95,202 | |
| 30d | $390.00 ✗<CC-safe | LBB-MBB (-6%) | Aug 14 '26 | 29d | +6.1% | $2.58 | $960.00 | 0.21 | 0.96σ | 83% T:35% |
$18,765 | $-133,740 | $-128,549 | $-103,149 |
| 30d | $410.00 ✗<CC-safe | LBB-MBB (-1%) | Aug 21 '26 | 36d | +11.5% | $1.00 | $-620.00 | 0.09 | 1.51σ | 93% T:13% |
$44,578 | $-135,320 | $-131,516 | $-77,337 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$762 | 14 Aug 2026 | 18d left | +$1.70/sh | +$2,043 cycle +$9,255 [+$1,421…+$1,980] · 100% credit | 68% surv 51% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$764 | 14 Aug 2026 | 18d left | +$1.00/sh | +$1,204 cycle +$8,416 [+$601…+$1,105] · 100% credit | 69% surv 54% |
| Up-and-out for even (raise the cap, free) | ~$765 | 14 Aug 2026 | 18d left | +$0.50/sh | +$601 cycle +$7,813 [-$408…+$142] · 32% credit | 68% surv 55% |
| Max even-money escape in the band | ~$765 | 14 Aug 2026 | 18d left | +$0.50/sh | +$601 cycle +$7,813 [-$408…+$142] · 32% credit | 68% surv 55% |
| reaches SS ✓ | ||||||
| Safety roll (pay small debit, max POP) | ~$781 | 14 Aug 2026 | 18d left | -$6.00/sh | -$7,198 cycle +$14 [-$10,093…-$8,578] | 87% surv 85% |
| budget: banked $7,212 debit $7,198 (100% used) → whole cycle still +$14 cash · rolled 12 ct earn ≈ $3,686/mo while parked; 0 ct free to re-sell · clears SS ✓ | ||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$762 | 7 Aug 2026 | 14d left | +$2.45/sh | +$2,939 cycle +$7,823 [+$1,990…+$2,646] · 99% credit | 66% surv 51% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$768 | 14 Aug 2026 | 22d left | +$1.31/sh | +$1,573 cycle +$6,457 [+$276…+$1,194] · 85% credit | 72% surv 60% |
| Up-and-out for even (raise the cap, free) | ~$766 | 7 Aug 2026 | 14d left | +$0.38/sh | +$458 cycle +$5,342 [-$813…+$43] · 27% credit | 70% surv 58% |
| Max even-money escape in the band | ~$770 | 14 Aug 2026 | 22d left | +$0.41/sh | +$488 cycle +$5,372 [-$1,270…-$74] · 23% credit | 72% surv 63% |
| reaches SS ✓ | ||||||
| Safety roll (pay small debit, max POP) | ~$782 | 14 Aug 2026 | 22d left | -$4.02/sh | -$4,821 cycle +$63 [-$7,554…-$5,746] | 86% surv 84% |
| budget: banked $4,884 debit $4,821 (99% used) → whole cycle still +$63 cash · rolled 12 ct earn ≈ $3,488/mo while parked; 0 ct free to re-sell · clears SS ✓ | ||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $754.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 8d | +0.1% | $5.23 | $6,018 | 0.53 | 0.06σ | 52% T:96% |
$-3,746 | $63,300 | $63,582 | $63,891 | |
| $755.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 8d | +0.2% | $4.64 | $5,310 | 0.50 | 0.14σ | 56% T:89% |
$-3,477 | $62,592 | $63,286 | $64,159 | |
| $756.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 8d | +0.3% | $4.09 | $4,650 | 0.46 | 0.23σ | 59% T:82% |
$-3,161 | $61,932 | $62,970 | $64,475 | |
| $757.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 8d | +0.5% | $3.58 | $4,032 | 0.43 | 0.32σ | 63% T:75% |
$-2,803 | $61,314 | $62,627 | $64,834 | |
| $758.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 8d | +0.6% | $3.10 | $3,462 | 0.39 | 0.42σ | 66% T:68% |
$-2,396 | $60,744 | $62,263 | $65,240 | |
| $759.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 8d | +0.7% | $2.66 | $2,934 | 0.36 | 0.52σ | 70% T:61% |
$-1,948 | $60,216 | $61,875 | $65,689 | |
| $760.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 8d | +0.9% | $2.26 | $2,460 | 0.31 | 0.61σ | 73% T:54% |
$-1,445 | $59,742 | $61,479 | $66,191 | |
| $761.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 8d | +1.0% | $1.91 | $2,034 | 0.28 | 0.72σ | 76% T:48% |
$-895.08 | $59,316 | $61,075 | $66,741 | |
| $762.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 8d | +1.1% | $1.60 | $1,656 | 0.25 | 0.82σ | 79% T:41% |
$-296.72 | $58,938 | $60,667 | $67,340 | |
| $763.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 8d | +1.3% | $1.31 | $1,308 | 0.22 | 0.93σ | 82% T:35% |
$331.64 | $58,590 | $60,248 | $67,968 | |
| $764.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 8d | +1.4% | $1.06 | $1,020 | 0.19 | 1.04σ | 85% T:30% |
$1,020 | $58,302 | $59,855 | $68,656 | |
| $765.00 ✓CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 8d | +1.5% | $0.86 | $780.00 | 0.16 | 1.15σ | 87% T:25% |
$1,756 | $58,062 | $59,486 | $69,393 | |
| $766.00 ✓CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 8d | +1.7% | $0.69 | $570.00 | 0.13 | 1.26σ | 90% T:21% |
$2,523 | $57,852 | $59,132 | $70,159 | |
| $767.00 ✓CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 8d | +1.8% | $0.55 | $396.00 | 0.11 | 1.37σ | 91% T:17% |
$3,325 | $57,678 | $58,808 | $70,961 | |
| $768.00 ✓CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 8d | +1.9% | $0.43 | $264.00 | 0.09 | 1.48σ | 93% T:14% |
$4,169 | $57,546 | $58,527 | $71,806 | |
| $769.00 ✓CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 8d | +2.1% | $0.34 | $144.00 | 0.08 | 1.60σ | 94% T:11% |
$5,026 | $57,426 | $58,264 | $72,662 | |
| $770.00 ✓CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 8d | +2.2% | $0.27 | $60.00 | 0.06 | 1.71σ | 96% T:9% |
$5,918 | $57,342 | $58,050 | $73,554 | |
| $754.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 15d | +0.1% | $8.25 | $9,636 | 0.53 | 0.04σ | 52% T:97% |
$-127.61 | $66,918 | $67,203 | $67,509 | |
| $755.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 15d | +0.2% | $7.64 | $8,916 | 0.51 | 0.10σ | 54% T:93% |
$128.75 | $66,198 | $66,920 | $67,765 | |
| $756.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 15d | +0.3% | $7.06 | $8,220 | 0.49 | 0.15σ | 56% T:89% |
$409.11 | $65,502 | $66,618 | $68,045 | |
| $757.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +0.5% | $6.50 | $7,548 | 0.47 | 0.21σ | 58% T:84% |
$713.47 | $64,830 | $66,296 | $68,350 | |
| $758.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +0.6% | $5.96 | $6,900 | 0.45 | 0.27σ | 61% T:80% |
$1,042 | $64,182 | $65,955 | $68,678 | |
| $759.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +0.7% | $5.46 | $6,288 | 0.42 | 0.33σ | 63% T:75% |
$1,406 | $63,570 | $65,605 | $69,043 | |
| $760.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +0.9% | $4.97 | $5,706 | 0.40 | 0.39σ | 65% T:70% |
$1,801 | $62,988 | $65,240 | $69,437 | |
| $761.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +1.0% | $4.51 | $5,154 | 0.38 | 0.45σ | 67% T:66% |
$2,225 | $62,436 | $64,863 | $69,861 | |
| ● | $762.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +1.1% | $4.08 | $4,638 | 0.35 | 0.51σ | 70% T:61% |
$2,685 | $61,920 | $64,477 | $70,322 |
| $763.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +1.3% | $3.67 | $4,152 | 0.33 | 0.58σ | 72% T:57% |
$3,176 | $61,434 | $64,081 | $70,812 | |
| $764.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +1.4% | $3.29 | $3,696 | 0.31 | 0.64σ | 74% T:53% |
$3,696 | $60,978 | $63,692 | $71,332 | |
| $765.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +1.5% | $2.95 | $3,276 | 0.29 | 0.71σ | 76% T:48% |
$4,252 | $60,558 | $63,274 | $71,889 | |
| $766.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +1.7% | $2.62 | $2,886 | 0.26 | 0.77σ | 78% T:44% |
$4,839 | $60,168 | $62,867 | $72,475 | |
| $767.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +1.8% | $2.32 | $2,526 | 0.24 | 0.84σ | 80% T:40% |
$5,455 | $59,808 | $62,461 | $73,091 | |
| $768.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +1.9% | $2.05 | $2,202 | 0.22 | 0.91σ | 82% T:36% |
$6,107 | $59,484 | $62,065 | $73,744 | |
| $770.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +2.2% | $1.58 | $1,638 | 0.37 | 0.97σ | 83% T:34% |
$7,496 | $58,920 | $61,629 | $75,132 | |
| $771.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +2.3% | $1.38 | $1,392 | 0.36 | 1.03σ | 85% T:30% |
$8,227 | $58,674 | $61,264 | $75,863 | |
| $772.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +2.5% | $1.19 | $1,170 | 0.36 | 1.10σ | 86% T:27% |
$8,981 | $58,452 | $60,906 | $76,617 | |
| $773.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +2.6% | $1.03 | $978.00 | 0.35 | 1.17σ | 88% T:24% |
$9,765 | $58,260 | $60,574 | $77,402 | |
| $774.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +2.7% | $0.89 | $810.00 | 0.34 | 1.24σ | 89% T:22% |
$10,574 | $58,092 | $60,261 | $78,210 | |
| $775.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +2.9% | $0.77 | $666.00 | 0.33 | 1.30σ | 90% T:19% |
$11,406 | $57,948 | $59,973 | $79,042 | |
| $776.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +3.0% | $0.66 | $534.00 | 0.09 | 1.48σ | 93% T:14% |
$12,250 | $57,816 | $59,350 | $79,887 | |
| $777.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +3.1% | $0.56 | $420.00 | 0.08 | 1.55σ | 94% T:12% |
$13,113 | $57,702 | $59,099 | $80,749 | |
| $778.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +3.3% | $0.48 | $324.00 | 0.31 | 1.51σ | 93% T:13% |
$13,993 | $57,606 | $59,187 | $81,629 | |
| $779.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +3.4% | $0.41 | $240.00 | 0.30 | 1.57σ | 94% T:12% |
$14,885 | $57,522 | $58,967 | $82,522 | |
| $780.00 ✓CC-safe | MBB-UBB (-1%) | Jul 31 '26 | 15d | +3.5% | $0.35 | $168.00 | 0.06 | 1.75σ | 96% T:8% |
$15,790 | $57,450 | $58,492 | $83,426 | |
| $781.00 ✓CC-safe | MBB-UBB (-1%) | Jul 31 '26 | 15d | +3.7% | $0.30 | $108.00 | 0.29 | 1.70σ | 96% T:9% |
$16,706 | $57,390 | $58,587 | $84,342 | |
| $782.00 ✓CC-safe | MBB-UBB (-1%) | Jul 31 '26 | 15d | +3.8% | $0.27 | $60.00 | 0.28 | 1.76σ | 96% T:8% |
$17,634 | $57,342 | $58,437 | $85,271 | |
| $783.00 ✓CC-safe | MBB-UBB (-1%) | Jul 31 '26 | 15d | +3.9% | $0.23 | $24.00 | 0.27 | 1.81σ | 96% T:7% |
$18,575 | $57,306 | $58,321 | $86,211 | |
| $784.00 ✓CC-safe | MBB-UBB (-1%) | Jul 31 '26 | 15d | +4.1% | $0.21 | $-12.00 | 0.27 | 1.87σ | 97% T:6% |
$19,515 | $57,270 | $58,199 | $87,152 | |
| $785.00 ✓CC-safe | MBB-UBB (-1%) | Jul 31 '26 | 15d | +4.2% | $0.17 | $-48.00 | 0.26 | 1.93σ | 97% T:5% |
$20,456 | $57,234 | $58,067 | $88,092 | |
| $786.00 ✓CC-safe | MBB-UBB (-1%) | Jul 31 '26 | 15d | +4.3% | $0.15 | $-72.00 | 0.25 | 1.98σ | 98% T:5% |
$21,408 | $57,210 | $57,977 | $89,044 | |
| $749.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 22d | -0.6% | $13.80 | $16,302 | 0.55 | -0.13σ | 50% T:100% |
$5,948 | $73,584 | $73,584 | $73,584 | |
| $750.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 22d | -0.5% | $13.12 | $15,480 | 0.54 | -0.10σ | 50% T:100% |
$5,126 | $72,762 | $72,762 | $72,762 | |
| $751.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 22d | -0.3% | $12.43 | $14,658 | 0.53 | -0.07σ | 50% T:100% |
$4,304 | $71,940 | $71,940 | $71,940 | |
| $753.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 22d | -0.1% | $11.11 | $13,068 | 0.52 | 0.00σ | 50% T:100% |
$2,714 | $70,350 | $70,350 | $70,350 | |
| $754.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 22d | +0.1% | $10.45 | $12,282 | 0.51 | 0.04σ | 52% T:98% |
$2,518 | $69,564 | $69,850 | $70,155 | |
| $755.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 22d | +0.2% | $9.82 | $11,532 | 0.50 | 0.08σ | 53% T:95% |
$2,745 | $68,814 | $69,549 | $70,381 | |
| $756.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 22d | +0.3% | $9.23 | $10,812 | 0.50 | 0.12σ | 55% T:92% |
$3,001 | $68,094 | $69,248 | $70,637 | |
| $757.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 22d | +0.5% | $8.64 | $10,116 | 0.49 | 0.16σ | 56% T:89% |
$3,281 | $67,398 | $68,940 | $70,918 | |
| $758.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 22d | +0.6% | $8.07 | $9,432 | 0.48 | 0.20σ | 58% T:85% |
$3,574 | $66,714 | $68,611 | $71,210 | |
| $759.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 22d | +0.7% | $7.54 | $8,784 | 0.47 | 0.24σ | 59% T:82% |
$3,902 | $66,066 | $68,287 | $71,539 | |
| $760.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 22d | +0.9% | $7.02 | $8,160 | 0.47 | 0.28σ | 61% T:79% |
$4,255 | $65,442 | $67,953 | $71,891 | |
| $761.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 22d | +1.0% | $6.50 | $7,548 | 0.41 | 0.36σ | 64% T:73% |
$4,619 | $64,830 | $67,498 | $72,255 | |
| ▶ | $762.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 22d | +1.1% | $6.03 | $6,972 | 0.40 | 0.41σ | 66% T:69% |
$5,019 | $64,254 | $67,120 | $72,656 |
| $763.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 22d | +1.3% | $5.56 | $6,420 | 0.38 | 0.46σ | 68% T:65% |
$5,444 | $63,702 | $66,731 | $73,080 | |
| $764.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 22d | +1.4% | $5.12 | $5,892 | 0.36 | 0.51σ | 70% T:62% |
$5,892 | $63,174 | $66,331 | $73,528 | |
| $765.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 22d | +1.5% | $4.71 | $5,400 | 0.34 | 0.56σ | 71% T:58% |
$6,376 | $62,682 | $65,933 | $74,013 | |
| $766.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 22d | +1.7% | $4.32 | $4,932 | 0.32 | 0.61σ | 73% T:54% |
$6,885 | $62,214 | $65,528 | $74,521 | |
| $767.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 22d | +1.8% | $3.96 | $4,488 | 0.30 | 0.67σ | 75% T:51% |
$7,417 | $61,770 | $65,119 | $75,053 | |
| $768.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 22d | +1.9% | $3.61 | $4,074 | 0.41 | 0.65σ | 74% T:52% |
$7,979 | $61,356 | $65,012 | $75,616 | |
| $769.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 22d | +2.1% | $3.29 | $3,684 | 0.40 | 0.70σ | 76% T:49% |
$8,566 | $60,966 | $64,629 | $76,202 | |
| $770.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 22d | +2.2% | $2.98 | $3,312 | 0.25 | 0.83σ | 80% T:41% |
$9,170 | $60,594 | $63,884 | $76,806 | |
| $771.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 22d | +2.3% | $2.70 | $2,976 | 0.23 | 0.89σ | 81% T:38% |
$9,811 | $60,258 | $63,483 | $77,447 | |
| $772.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 22d | +2.5% | $2.43 | $2,658 | 0.22 | 0.94σ | 83% T:35% |
$10,469 | $59,940 | $63,079 | $78,105 | |
| $773.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 22d | +2.6% | $2.19 | $2,364 | 0.20 | 1.00σ | 84% T:32% |
$11,151 | $59,646 | $62,686 | $78,788 | |
| $774.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 22d | +2.7% | $1.96 | $2,094 | 0.18 | 1.06σ | 85% T:29% |
$11,858 | $59,376 | $62,301 | $79,494 | |
| $775.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 22d | +2.9% | $1.75 | $1,842 | 0.17 | 1.11σ | 87% T:27% |
$12,582 | $59,124 | $61,923 | $80,218 | |
| $776.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 22d | +3.0% | $1.56 | $1,620 | 0.16 | 1.17σ | 88% T:24% |
$13,336 | $58,902 | $61,566 | $80,973 | |
| $777.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 22d | +3.1% | $1.40 | $1,416 | 0.14 | 1.23σ | 89% T:22% |
$14,109 | $58,698 | $61,222 | $81,745 | |
| $778.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 22d | +3.3% | $1.24 | $1,230 | 0.13 | 1.29σ | 90% T:20% |
$14,899 | $58,512 | $60,893 | $82,535 | |
| $779.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 22d | +3.4% | $1.10 | $1,062 | 0.12 | 1.34σ | 91% T:18% |
$15,707 | $58,344 | $60,579 | $83,344 | |
| $780.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 22d | +3.5% | $0.98 | $918.00 | 0.11 | 1.40σ | 92% T:16% |
$16,540 | $58,200 | $60,291 | $84,176 | |
| $781.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 22d | +3.7% | $0.86 | $774.00 | 0.10 | 1.46σ | 93% T:15% |
$17,372 | $58,056 | $60,005 | $85,008 | |
| $782.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 22d | +3.8% | $0.76 | $654.00 | 0.09 | 1.52σ | 94% T:13% |
$18,228 | $57,936 | $59,743 | $85,865 | |
| $783.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 22d | +3.9% | $0.67 | $546.00 | 0.08 | 1.57σ | 94% T:12% |
$19,097 | $57,828 | $59,502 | $86,733 | |
| $784.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 22d | +4.1% | $0.59 | $456.00 | 0.07 | 1.63σ | 95% T:10% |
$19,983 | $57,738 | $59,283 | $87,620 | |
| $785.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 22d | +4.2% | $0.53 | $372.00 | 0.06 | 1.68σ | 95% T:9% |
$20,876 | $57,654 | $59,080 | $88,512 | |
| 30d | $754.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 29d | +0.1% | $12.43 | $14,658 | 0.54 | 0.04σ | 52% T:98% |
$4,894 | $71,940 | $72,226 | $72,531 |
| 30d | $755.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 29d | +0.2% | $11.79 | $13,890 | 0.53 | 0.08σ | 53% T:95% |
$5,103 | $71,172 | $71,908 | $72,739 |
| 30d | $756.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 29d | +0.3% | $11.18 | $13,158 | 0.50 | 0.10σ | 54% T:93% |
$5,347 | $70,440 | $71,606 | $72,983 |
| 30d | $757.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 29d | +0.5% | $10.58 | $12,438 | 0.49 | 0.14σ | 55% T:90% |
$5,603 | $69,720 | $71,288 | $73,240 |
| 30d | $758.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 29d | +0.6% | $10.00 | $11,742 | 0.49 | 0.19σ | 58% T:86% |
$5,884 | $69,024 | $70,933 | $73,520 |
| 30d | $759.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 29d | +0.7% | $9.43 | $11,058 | 0.47 | 0.23σ | 59% T:83% |
$6,176 | $68,340 | $70,580 | $73,813 |
| 30d | $760.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 29d | +0.9% | $8.88 | $10,404 | 0.48 | 0.24σ | 60% T:82% |
$6,499 | $67,686 | $70,296 | $74,135 |
| 30d | $761.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 29d | +1.0% | $8.36 | $9,768 | 0.47 | 0.28σ | 61% T:79% |
$6,839 | $67,050 | $69,952 | $74,475 |
| 30d | $762.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 29d | +1.1% | $7.85 | $9,156 | 0.42 | 0.35σ | 64% T:73% |
$7,203 | $66,438 | $69,488 | $74,840 |
| 30d | $763.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 29d | +1.3% | $7.35 | $8,562 | 0.46 | 0.35σ | 64% T:73% |
$7,586 | $65,844 | $69,244 | $75,222 |
| 30d | $764.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 29d | +1.4% | $6.88 | $7,992 | 0.39 | 0.43σ | 67% T:67% |
$7,992 | $65,274 | $68,711 | $75,628 |
| 30d | $765.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 29d | +1.5% | $6.42 | $7,446 | 0.38 | 0.48σ | 68% T:64% |
$8,422 | $64,728 | $68,313 | $76,059 |
| 30d | $766.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 29d | +1.7% | $5.98 | $6,924 | 0.36 | 0.52σ | 70% T:61% |
$8,877 | $64,206 | $67,910 | $76,513 |
| 30d | $767.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 29d | +1.8% | $5.56 | $6,420 | 0.34 | 0.57σ | 71% T:58% |
$9,349 | $63,702 | $67,498 | $76,985 |
| 30d | $768.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 29d | +1.9% | $5.17 | $5,940 | 0.33 | 0.61σ | 73% T:55% |
$9,845 | $63,222 | $67,084 | $77,482 |
| 30d | $769.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 29d | +2.1% | $4.79 | $5,484 | 0.42 | 0.59σ | 72% T:56% |
$10,366 | $62,766 | $66,986 | $78,002 |
| 30d | $770.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 29d | +2.2% | $4.43 | $5,052 | 0.30 | 0.70σ | 76% T:49% |
$10,910 | $62,334 | $66,249 | $78,546 |
| 30d | $771.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 29d | +2.3% | $4.08 | $4,644 | 0.41 | 0.68σ | 75% T:50% |
$11,479 | $61,926 | $66,211 | $79,115 |
| 30d | $772.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 29d | +2.5% | $3.76 | $4,260 | 0.26 | 0.79σ | 79% T:43% |
$12,071 | $61,542 | $65,417 | $79,707 |
| 30d | $773.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 29d | +2.6% | $3.46 | $3,894 | 0.25 | 0.84σ | 80% T:40% |
$12,681 | $61,176 | $65,002 | $80,318 |
| 30d | $774.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 29d | +2.7% | $3.17 | $3,552 | 0.23 | 0.89σ | 81% T:38% |
$13,316 | $60,834 | $64,592 | $80,952 |
| 30d | $775.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 29d | +2.9% | $2.91 | $3,234 | 0.22 | 0.94σ | 83% T:35% |
$13,974 | $60,516 | $64,189 | $81,610 |
| 30d | $776.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 29d | +3.0% | $2.66 | $2,934 | 0.21 | 0.99σ | 84% T:33% |
$14,650 | $60,216 | $63,789 | $82,287 |
| 30d | $777.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 29d | +3.1% | $2.42 | $2,652 | 0.37 | 0.94σ | 83% T:35% |
$15,345 | $59,934 | $63,907 | $82,981 |
| 30d | $778.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 29d | +3.3% | $2.21 | $2,394 | 0.18 | 1.08σ | 86% T:28% |
$16,063 | $59,676 | $63,015 | $83,699 |
| 30d | $779.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 29d | +3.4% | $2.01 | $2,160 | 0.36 | 1.04σ | 85% T:30% |
$16,805 | $59,442 | $63,194 | $84,442 |
| 30d | $780.00 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 29d | +3.5% | $1.83 | $1,932 | 0.36 | 1.08σ | 86% T:28% |
$17,554 | $59,214 | $62,832 | $85,190 |
| 30d | $781.00 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 29d | +3.7% | $1.65 | $1,728 | 0.35 | 1.13σ | 87% T:26% |
$18,326 | $59,010 | $62,495 | $85,962 |
| 30d | $782.00 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 29d | +3.8% | $1.50 | $1,542 | 0.35 | 1.18σ | 88% T:24% |
$19,116 | $58,824 | $62,170 | $86,753 |
| 30d | $783.00 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 29d | +3.9% | $1.35 | $1,368 | 0.34 | 1.22σ | 89% T:22% |
$19,919 | $58,650 | $61,847 | $87,555 |
| 30d | $784.00 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 29d | +4.1% | $1.22 | $1,206 | 0.33 | 1.27σ | 90% T:21% |
$20,733 | $58,488 | $61,533 | $88,370 |
| 30d | $785.00 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 29d | +4.2% | $1.10 | $1,062 | 0.33 | 1.32σ | 91% T:19% |
$21,566 | $58,344 | $61,238 | $89,202 |
| 30d | $790.00 ✓CC-safe | MBB-UBB (-0%) | Aug 14 '26 | 29d | +4.9% | $0.65 | $522.00 | 0.30 | 1.55σ | 94% T:12% |
$25,907 | $57,804 | $59,977 | $93,544 |
| 30d | $795.00 ✓CC-safe | +UBB 0% (+0%) | Aug 14 '26 | 29d | +5.5% | $0.39 | $210.00 | 0.28 | 1.76σ | 96% T:8% |
$30,477 | $57,492 | $59,080 | $98,113 |
| 30d | $800.00 ✓CC-safe | +UBB 1% (+1%) | Aug 14 '26 | 29d | +6.2% | $0.24 | $36.00 | 0.25 | 1.95σ | 97% T:5% |
$35,185 | $57,318 | $58,487 | $102,821 |
| 30d | $805.00 ✓CC-safe | +UBB 2% (+2%) | Aug 14 '26 | 29d | +6.8% | $0.17 | $-60.00 | 0.23 | 2.10σ | 98% T:4% |
$39,971 | $57,222 | $58,114 | $107,607 |
| 30d | $810.00 ✓CC-safe | +UBB 2% (+2%) | Aug 14 '26 | 29d | +7.5% | $0.12 | $-108.00 | 0.21 | 2.22σ | 99% T:3% |
$44,805 | $57,174 | $57,909 | $112,441 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$756 | 21 Jul 2026 | 3d left | +$0.65/sh | +$784 cycle +$3,028 [+$725…+$814] · 100% credit | 69% surv 50% |
| Max even-money escape in the band | ~$753 | 21 Jul 2026 | 3d left | +$2.87/sh | +$3,441 cycle +$5,685 [+$3,318…+$3,468] · 100% credit | 59% surv 34% |
| SS $764 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$758 | 21 Jul 2026 | 3d left | -$0.33/sh | -$398 cycle +$1,846 [-$998…-$562] | 73% surv 61% |
| budget: banked $2,244 debit $398 (18% used) → whole cycle still +$1,846 cash · rolled 12 ct earn ≈ $24,143/mo while parked; 0 ct free to re-sell | ||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$751 | 21 Jul 2026 | 3d left | +$0.74/sh | +$887 cycle +$6,743 | 69% surv 50% |
| Max even-money escape in the band | ~$750 | 21 Jul 2026 | 3d left | +$1.50/sh | +$1,801 cycle +$7,657 | 63% surv 45% |
| SS $764 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$755 | 21 Jul 2026 | 3d left | -$1.18/sh | -$1,419 cycle +$4,437 | 80% surv 74% |
| budget: banked $5,856 debit $1,419 (24% used) → whole cycle still +$4,437 cash · rolled 12 ct earn ≈ $13,752/mo while parked; 0 ct free to re-sell | ||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $755.00 ✓CC-safe | MBB-UBB (-5%) | Jul 16 '26 | 0d | +0.2% | $0.49 | $336.00 | 0.33 | 0.00σ | 50% | $-8,451 | $57,618 | $58,402 | $59,185 | |
| $752.00 ✓CC-safe | MBB-UBB (-5%) | Jul 17 '26 | 1d | -0.2% | $3.44 | $3,870 | 0.65 | -0.27σ | 50% T:100% |
$-6,484 | $61,152 | $61,152 | $61,152 | |
| $753.00 ✓CC-safe | MBB-UBB (-5%) | Jul 17 '26 | 1d | -0.1% | $2.76 | $3,054 | 0.58 | -0.08σ | 50% T:100% |
$-7,300 | $60,336 | $60,336 | $60,336 | |
| $754.00 ✓CC-safe | MBB-UBB (-5%) | Jul 17 '26 | 1d | +0.1% | $2.14 | $2,310 | 0.51 | 0.13σ | 55% T:90% |
$-7,454 | $59,592 | $59,857 | $60,183 | |
| $755.00 ✓CC-safe | MBB-UBB (-5%) | Jul 17 '26 | 1d | +0.2% | $1.60 | $1,668 | 0.43 | 0.35σ | 64% T:73% |
$-7,119 | $58,950 | $59,517 | $60,517 | |
| $756.00 ✓CC-safe | MBB-UBB (-5%) | Jul 17 '26 | 1d | +0.3% | $1.15 | $1,128 | 0.35 | 0.59σ | 72% T:56% |
$-6,683 | $58,410 | $59,115 | $60,953 | |
| $757.00 ✓CC-safe | MBB-UBB (-4%) | Jul 17 '26 | 1d | +0.5% | $0.80 | $696.00 | 0.27 | 0.84σ | 80% T:40% |
$-6,139 | $57,978 | $58,682 | $61,498 | |
| $758.00 ✓CC-safe | MBB-UBB (-4%) | Jul 17 '26 | 1d | +0.6% | $0.53 | $372.00 | 0.20 | 1.10σ | 86% T:27% |
$-5,486 | $57,654 | $58,263 | $62,150 | |
| $759.00 ✓CC-safe | MBB-UBB (-4%) | Jul 17 '26 | 1d | +0.7% | $0.34 | $144.00 | 0.14 | 1.37σ | 91% T:17% |
$-4,738 | $57,426 | $57,897 | $62,899 | |
| $760.00 ✓CC-safe | MBB-UBB (-4%) | Jul 17 '26 | 1d | +0.9% | $0.21 | $-12.00 | 0.10 | 1.62σ | 95% T:11% |
$-3,917 | $57,270 | $57,609 | $63,719 | |
| $761.00 ✓CC-safe | MBB-UBB (-4%) | Jul 17 '26 | 1d | +1.0% | $0.12 | $-108.00 | 0.06 | 1.87σ | 97% T:6% |
$-3,037 | $57,174 | $57,400 | $64,599 | |
| ● | $751.00 ✓CC-safe | MBB-UBB (-5%) | Jul 20 '26 | 4d | -0.3% | $4.92 | $5,640 | 0.67 | -0.32σ | 50% T:100% |
$-4,714 | $62,922 | $62,922 | $62,922 |
| $752.00 ✓CC-safe | MBB-UBB (-5%) | Jul 20 '26 | 4d | -0.2% | $4.21 | $4,788 | 0.62 | -0.19σ | 50% T:100% |
$-5,566 | $62,070 | $62,070 | $62,070 | |
| $753.00 ✓CC-safe | MBB-UBB (-5%) | Jul 20 '26 | 4d | -0.1% | $3.52 | $3,972 | 0.57 | -0.05σ | 50% T:100% |
$-6,382 | $61,254 | $61,254 | $61,254 | |
| $754.00 ✓CC-safe | MBB-UBB (-5%) | Jul 20 '26 | 4d | +0.1% | $2.91 | $3,234 | 0.52 | 0.09σ | 54% T:93% |
$-6,530 | $60,516 | $60,789 | $61,107 | |
| $755.00 ✓CC-safe | MBB-UBB (-5%) | Jul 20 '26 | 4d | +0.2% | $2.36 | $2,574 | 0.45 | 0.25σ | 60% T:81% |
$-6,213 | $59,856 | $60,488 | $61,423 | |
| ▶ | $756.00 ✓CC-safe | MBB-UBB (-5%) | Jul 20 '26 | 4d | +0.3% | $1.88 | $1,992 | 0.39 | 0.41σ | 66% T:69% |
$-5,819 | $59,274 | $60,145 | $61,817 |
| $757.00 ✓CC-safe | MBB-UBB (-4%) | Jul 20 '26 | 4d | +0.5% | $1.45 | $1,482 | 0.34 | 0.57σ | 72% T:57% |
$-5,353 | $58,764 | $59,762 | $62,284 | |
| $758.00 ✓CC-safe | MBB-UBB (-4%) | Jul 20 '26 | 4d | +0.6% | $1.10 | $1,056 | 0.28 | 0.74σ | 77% T:46% |
$-4,802 | $58,338 | $59,364 | $62,834 | |
| $759.00 ✓CC-safe | MBB-UBB (-4%) | Jul 20 '26 | 4d | +0.7% | $0.81 | $708.00 | 0.23 | 0.93σ | 82% T:36% |
$-4,174 | $57,990 | $58,960 | $63,463 | |
| $760.00 ✓CC-safe | MBB-UBB (-4%) | Jul 20 '26 | 4d | +0.9% | $0.57 | $432.00 | 0.18 | 1.11σ | 87% T:27% |
$-3,473 | $57,714 | $58,572 | $64,163 | |
| $761.00 ✓CC-safe | MBB-UBB (-4%) | Jul 20 '26 | 4d | +1.0% | $0.41 | $228.00 | 0.13 | 1.31σ | 90% T:19% |
$-2,701 | $57,510 | $58,222 | $64,935 | |
| $762.00 ✓CC-safe | MBB-UBB (-4%) | Jul 20 '26 | 4d | +1.1% | $0.28 | $72.00 | 0.09 | 1.49σ | 93% T:14% |
$-1,881 | $57,354 | $57,922 | $65,756 | |
| $763.00 ✓CC-safe | MBB-UBB (-4%) | Jul 20 '26 | 4d | +1.3% | $0.18 | $-36.00 | 0.07 | 1.68σ | 95% T:9% |
$-1,012 | $57,246 | $57,684 | $66,624 | |
| $745.00 ✓CC-safe | MBB-UBB (-6%) | Jul 21 '26 | 5d | -1.1% | $10.29 | $12,084 | 0.63 | -0.66σ | 50% T:100% |
$1,730 | $69,366 | $69,366 | $69,366 | |
| $750.00 ✓CC-safe | MBB-UBB (-5%) | Jul 21 '26 | 5d | -0.5% | $6.18 | $7,158 | 0.56 | -0.31σ | 50% T:100% |
$-3,196 | $64,440 | $64,440 | $64,440 | |
| $755.00 ✓CC-safe | MBB-UBB (-5%) | Jul 21 '26 | 5d | +0.2% | $2.88 | $3,198 | 0.47 | 0.21σ | 58% T:84% |
$-5,589 | $60,480 | $61,133 | $62,047 | |
| $760.00 ✓CC-safe | MBB-UBB (-4%) | Jul 21 '26 | 5d | +0.9% | $0.91 | $828.00 | 0.22 | 0.94σ | 83% T:35% |
$-3,077 | $58,110 | $59,236 | $64,559 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$384 | 21 Aug 2026 | 22d left | +$1.53/sh | +$767 cycle +$5,917 [+$14…+$446] · 76% credit | 66% surv 51% |
| SS $392 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Roll out (same strike, buy time) | ~$385 | 21 Aug 2026 | 22d left | +$1.11/sh | +$557 cycle +$5,707 [-$220…+$214] · 45% credit | 67% surv 52% |
| Safety roll (pay small debit, max POP) | ~$419 | 21 Aug 2026 | 22d left | -$10.10/sh | -$5,050 cycle +$100 [-$7,102…-$5,993] | 86% surv 84% |
| budget: banked $5,150 debit $5,050 (98% used) → whole cycle still +$100 cash · rolled 5 ct earn ≈ $2,161/mo while parked; 0 ct free to re-sell · clears SS ✓ | ||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$385 | 14 Aug 2026 | 18d left | +$1.21/sh | +$606 cycle +$5,331 [-$108…+$434] · 57% credit | 67% surv 52% |
| Max even-money escape in the band | ~$389 | 21 Aug 2026 | 25d left | +$1.41/sh | +$704 cycle +$5,429 [-$370…+$370] · 41% credit | 69% surv 56% |
| SS $392 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$419 | 21 Aug 2026 | 25d left | -$8.02/sh | -$4,010 cycle +$715 [-$6,126…-$4,824] | 85% surv 83% |
| budget: banked $4,725 debit $4,010 (85% used) → whole cycle still +$715 cash · rolled 5 ct earn ≈ $2,339/mo while parked; 0 ct free to re-sell · clears SS ✓ | ||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $370.00 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 22d | -0.2% | $16.25 | $4,712 | 0.55 | 0.03σ | 51% T:100% |
$-2,771 | $17,200 | $17,200 | $17,200 | |
| $375.00 ✓CC-safe | MBB-UBB (-10%) | Aug 07 '26 | 22d | +1.1% | $13.60 | $3,388 | 0.49 | 0.16σ | 56% T:91% |
$-2,459 | $15,875 | $16,588 | $17,512 | |
| $380.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 22d | +2.5% | $11.70 | $2,438 | 0.44 | 0.29σ | 62% T:80% |
$-1,460 | $14,925 | $16,305 | $18,511 | |
| ● | $385.00 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 22d | +3.8% | $9.95 | $1,562 | 0.39 | 0.42σ | 66% T:70% |
$-386.27 | $14,050 | $15,915 | $19,584 |
| $390.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 22d | +5.2% | $8.12 | $650.00 | 0.34 | 0.55σ | 71% T:60% |
$650.00 | $13,137 | $15,326 | $20,621 | |
| $395.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 22d | +6.5% | $6.50 | $-162.50 | 0.30 | 0.67σ | 75% T:52% |
$1,786 | $12,325 | $14,699 | $21,757 | |
| $370.00 ✓CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 29d | -0.2% | $17.77 | $5,475 | 0.55 | 0.03σ | 51% T:100% |
$-2,008 | $17,962 | $17,962 | $17,962 | |
| $375.00 ✓CC-safe | MBB-UBB (-10%) | Aug 14 '26 | 29d | +1.1% | $15.25 | $4,212 | 0.50 | 0.16σ | 56% T:91% |
$-1,634 | $16,700 | $17,416 | $18,337 | |
| $380.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 29d | +2.5% | $13.20 | $3,188 | 0.45 | 0.28σ | 61% T:81% |
$-710.03 | $15,675 | $17,073 | $19,261 | |
| ▶ | $385.00 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 29d | +3.8% | $10.82 | $2,000 | 0.40 | 0.40σ | 66% T:72% |
$51.23 | $14,487 | $16,396 | $20,022 |
| $390.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 29d | +5.2% | $9.35 | $1,263 | 0.36 | 0.52σ | 70% T:63% |
$1,262 | $13,750 | $16,014 | $21,233 | |
| $395.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 29d | +6.5% | $7.72 | $450.00 | 0.31 | 0.63σ | 74% T:54% |
$2,399 | $12,937 | $15,420 | $22,370 | |
| $400.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 29d | +7.9% | $6.47 | $-175.00 | 0.28 | 0.75σ | 77% T:47% |
$3,723 | $12,312 | $14,902 | $23,693 | |
| 30d | $370.00 ✓CC-safe | MBB-UBB (-11%) | Aug 21 '26 | 36d | -0.2% | $19.15 | $6,162 | 0.53 | 0.05σ | 52% T:100% |
$-1,321 | $18,650 | $18,650 | $18,650 |
| 30d | $375.00 ✓CC-safe | MBB-UBB (-10%) | Aug 21 '26 | 36d | +1.1% | $16.60 | $4,888 | 0.47 | 0.15σ | 56% T:92% |
$-958.80 | $17,375 | $18,094 | $19,012 |
| 30d | $380.00 ✓CC-safe | MBB-UBB (-9%) | Aug 21 '26 | 36d | +2.5% | $14.45 | $3,812 | 0.42 | 0.26σ | 60% T:83% |
$-85.03 | $16,300 | $17,727 | $19,886 |
| 30d | $385.00 ✓CC-safe | MBB-UBB (-8%) | Aug 21 '26 | 36d | +3.8% | $12.23 | $2,700 | 0.36 | 0.37σ | 64% T:74% |
$751.23 | $15,187 | $17,161 | $20,722 |
| 30d | $390.00 ✓CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 36d | +5.2% | $10.70 | $1,938 | 0.37 | 0.49σ | 69% T:65% |
$1,938 | $14,425 | $16,755 | $21,908 |
| 30d | $395.00 ✓CC-safe | MBB-UBB (-5%) | Aug 21 '26 | 36d | +6.5% | $9.02 | $1,100 | 0.33 | 0.60σ | 73% T:57% |
$3,049 | $13,587 | $16,173 | $23,020 |
| 30d | $400.00 ✓CC-safe | MBB-UBB (-4%) | Aug 21 '26 | 36d | +7.9% | $7.72 | $450.00 | 0.30 | 0.71σ | 76% T:50% |
$4,348 | $12,937 | $15,671 | $24,318 |
| 30d | $405.00 ✓CC-safe | MBB-UBB (-3%) | Aug 21 '26 | 36d | +9.2% | $6.43 | $-200.00 | 0.26 | 0.81σ | 79% T:43% |
$5,646 | $12,287 | $15,079 | $25,617 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$385 | 21 Aug 2026 | 25d left | +$2.04/sh | +$204 cycle +$824 [-$48…+$354] · 67% credit | 69% surv 56% | +$642 SAFE cap gain +$7,069 |
| Roll out (same strike, buy time) | ~$380 | 14 Aug 2026 | 18d left | -$0.19/sh | -$19 cycle +$601 [-$214…+$125] · 38% credit | 67% surv 53% | -$58 NOT cap gain +$6,369 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$380 | 21 Aug 2026 | 22d left | -$1.79/sh | -$179 cycle +$511 [-$453…-$104] · 17% credit | 66% surv 53% | -$162 NOT cap gain +$6,264 |
| Safety roll (pay small debit, max POP) | ~$385 | 21 Aug 2026 | 22d left | -$2.19/sh | -$219 cycle +$471 [-$469…-$162] · 13% credit | 69% surv 56% | +$289 SAFE cap gain +$6,716 |
| budget: banked $690 debit $219 (32% used) → whole cycle still +$471 cash · rolled 1 ct earn ≈ $2,785/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $325.00 ✗<CC-safe | MBB-UBB (-14%) | Jul 31 '26 | 15d | -0.1% | $19.68 | $1,425 | 0.54 | 0.06σ | 52% T:100% |
$-1,246 | $-5,002 | $-5,002 | $-5,002 | |
| $385.00 ✓CC-safe | +UBB 2% (+2%) | Jul 31 '26 | 15d | +18.3% | $4.20 | $-122.50 | 0.15 | 1.22σ | 89% T:23% |
$3,686 | $-6,549 | $-5,829 | $-68.93 | |
| $325.00 ✗<CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 22d | -0.1% | $23.23 | $1,780 | 0.52 | 0.08σ | 53% T:100% |
$-891.47 | $-4,647 | $-4,647 | $-4,647 | |
| ▶ | $380.00 ✓CC-safe | +UBB 1% (+1%) | Aug 07 '26 | 22d | +16.8% | $7.05 | $162.50 | 0.21 | 0.98σ | 84% T:34% |
$3,427 | $-6,264 | $-5,296 | $-328.01 |
| $385.00 ✓CC-safe | +UBB 2% (+2%) | Aug 07 '26 | 22d | +18.3% | $6.15 | $72.50 | 0.19 | 1.05σ | 85% T:31% |
$3,881 | $-6,354 | $-5,408 | $126.07 | |
| 30d | $325.00 ✗<CC-safe | MBB-UBB (-14%) | Aug 14 '26 | 29d | -0.1% | $25.90 | $2,047 | 0.55 | 0.09σ | 54% T:100% |
$-623.97 | $-4,379 | $-4,379 | $-4,379 |
| ● 30d | $380.00 ✓CC-safe | +UBB 1% (+1%) | Aug 14 '26 | 29d | +16.8% | $8.73 | $330.00 | 0.25 | 0.90σ | 82% T:39% |
$3,595 | $-6,097 | $-5,001 | $-160.51 |
| 30d | $385.00 ✓CC-safe | +UBB 2% (+2%) | Aug 14 '26 | 29d | +18.3% | $7.72 | $230.00 | 0.23 | 0.96σ | 83% T:35% |
$4,039 | $-6,197 | $-5,110 | $283.57 |
| 30d | $390.00 ✓CC-safe | +UBB 3% (+3%) | Aug 14 '26 | 29d | +19.8% | $7.22 | $180.00 | 0.21 | 1.03σ | 85% T:32% |
$4,533 | $-6,247 | $-5,177 | $777.66 |
| 30d | $395.00 ✓CC-safe | +UBB 4% (+4%) | Aug 14 '26 | 29d | +21.4% | $6.07 | $65.00 | 0.19 | 1.09σ | 86% T:29% |
$4,962 | $-6,362 | $-5,317 | $1,207 |
| 30d | $400.00 ✓CC-safe | +UBB 6% (+6%) | Aug 14 '26 | 29d | +22.9% | $5.60 | $17.50 | 0.17 | 1.15σ | 87% T:26% |
$5,458 | $-6,409 | $-5,394 | $1,703 |
| 30d | $405.00 ✓CC-safe | +UBB 7% (+7%) | Aug 14 '26 | 29d | +24.4% | $5.15 | $-27.50 | 0.16 | 1.21σ | 89% T:24% |
$5,957 | $-6,454 | $-5,473 | $2,202 |
| 30d | $410.00 ✓CC-safe | +UBB 8% (+8%) | Aug 14 '26 | 29d | +26.0% | $4.45 | $-97.50 | 0.15 | 1.27σ | 90% T:22% |
$6,432 | $-6,524 | $-5,581 | $2,677 |
| 30d | $415.00 ✓CC-safe | +UBB 10% (+10%) | Aug 14 '26 | 29d | +27.5% | $3.98 | $-145.00 | 0.13 | 1.32σ | 91% T:19% |
$6,928 | $-6,572 | $-5,669 | $3,173 |
| 30d | $330.00 ✗<CC-safe | MBB-UBB (-13%) | Aug 21 '26 | 36d | +1.4% | $26.43 | $2,100 | 0.46 | 0.17σ | 57% T:94% |
$-76.35 | $-4,327 | $-4,113 | $-3,831 |
| 30d | $380.00 ✓CC-safe | +UBB 1% (+1%) | Aug 21 '26 | 36d | +16.8% | $10.78 | $535.00 | 0.06 | 0.82σ | 79% T:44% |
$3,800 | $-5,892 | $-4,665 | $44.49 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $345.00 ✗<CC-safe | MBB-UBB (-9%) | Jul 17 '26 | 1d | +6.0% | $1.10 | $-432.00 | 0.13 | 1.28σ | 90% T:20% |
$-976.09 | $-6,859 | $-6,643 | $-4,731 | |
| ⚠ | $342.50 ✗<CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 8d | +5.2% | $7.42 | $200.00 | 0.13 | 0.53σ | 70% T:62% |
$-616.13 | $-6,227 | $-5,672 | $-4,371 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$39 | 21 Aug 2026 | 25d left | +$0.64/sh | +$958 cycle +$4,393 [-$75…+$495] · 69% credit | 70% surv 58% | +$37,371 SAFE cap gain +$9,733 |
| Max even-money escape in the band | ~$40 | 21 Aug 2026 | 25d left | +$0.28/sh | +$416 cycle +$3,851 [-$676…-$69] · 22% credit | 72% surv 61% | +$38,435 SAFE cap gain +$10,797 |
| Roll out (same strike, buy time) | ~$38 | 14 Aug 2026 | 18d left | +$0.22/sh | +$329 cycle +$3,764 [-$599…-$79] · 21% credit | 68% surv 55% | +$35,709 SAFE cap gain +$8,071 |
| Up-and-out for even (raise the cap, free) | ~$39 | 14 Aug 2026 | 18d left | +$0.17/sh | +$249 cycle +$3,684 [-$593…-$126] · 19% credit | 70% surv 58% | +$36,642 SAFE cap gain +$9,004 |
| Safety roll (pay small debit, max POP) | ~$51 | 21 Aug 2026 | 25d left | -$2.25/sh | -$3,376 cycle +$59 [-$5,296…-$4,208] | 89% surv 87% | +$52,106 SAFE cap gain +$24,469 |
| budget: banked $3,435 debit $3,376 (98% used) → whole cycle still +$59 cash · rolled 15 ct earn ≈ $1,798/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$45 | 21 Aug 2026 | 25d left | +$0.48/sh | +$720 cycle +$2,055 [-$96…+$1,072] · 68% credit | 70% surv 57% | +$44,619 SAFE cap gain +$16,981 |
| Max even-money escape in the band | ~$46 | 21 Aug 2026 | 25d left | +$0.12/sh | +$174 cycle +$1,509 [-$693…+$457] · 40% credit | 72% surv 61% | +$45,660 SAFE cap gain +$18,022 |
| Roll out (same strike, buy time) | ~$44 | 14 Aug 2026 | 18d left | +$0.01/sh | +$16 cycle +$1,351 [-$731…+$251] · 35% credit | 68% surv 55% | +$42,892 SAFE cap gain +$15,254 |
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 25d left | -$0.60/sh | -$904 cycle +$431 [-$1,931…-$710] · 13% credit | 75% surv 67% | +$47,747 SAFE cap gain +$20,110 |
| budget: banked $1,335 debit $904 (68% used) → whole cycle still +$431 cash · rolled 15 ct earn ≈ $5,688/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $36.00 ✓CC-safe | MBB-UBB (-7%) | Jul 31 '26 | 15d | +1.8% | $2.83 | $2,775 | 0.51 | 0.19σ | 58% T:93% |
$-3,705 | $30,412 | $30,846 | $31,433 | |
| $37.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 15d | +4.6% | $2.41 | $2,152 | 0.46 | 0.32σ | 62% T:82% |
$-2,708 | $29,790 | $30,783 | $32,431 | |
| $38.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +7.4% | $2.06 | $1,635 | 0.42 | 0.44σ | 67% T:71% |
$-1,605 | $29,272 | $30,680 | $33,533 | |
| $39.00 ✓CC-safe | +UBB 0% (+0%) | Jul 31 '26 | 15d | +10.3% | $1.77 | $1,192 | 0.37 | 0.56σ | 71% T:62% |
$-427.56 | $28,830 | $30,525 | $34,711 | |
| $40.00 ✓CC-safe | +UBB 3% (+3%) | Jul 31 '26 | 15d | +13.1% | $1.54 | $855.00 | 0.33 | 0.67σ | 75% T:54% |
$855.00 | $28,492 | $30,368 | $35,993 | |
| $41.00 ✓CC-safe | +UBB 5% (+5%) | Jul 31 '26 | 15d | +15.9% | $1.26 | $435.00 | 0.29 | 0.79σ | 78% T:46% |
$2,055 | $28,072 | $30,038 | $37,193 | |
| $42.00 ✓CC-safe | +UBB 8% (+8%) | Jul 31 '26 | 15d | +18.7% | $1.12 | $225.00 | 0.25 | 0.90σ | 82% T:39% |
$3,465 | $27,862 | $29,849 | $38,604 | |
| $43.00 ✓CC-safe | +UBB 11% (+11%) | Jul 31 '26 | 15d | +21.6% | $1.08 | $150.00 | 0.22 | 1.00σ | 84% T:34% |
$5,010 | $27,788 | $29,739 | $40,149 | |
| $44.00 ✓CC-safe | +UBB 13% (+13%) | Jul 31 '26 | 15d | +24.4% | $0.90 | $-112.50 | 0.19 | 1.11σ | 87% T:29% |
$6,368 | $27,525 | $29,404 | $41,506 | |
| $35.50 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 22d | +0.4% | $3.75 | $4,162 | 0.55 | 0.14σ | 55% T:99% |
$-3,128 | $31,800 | $31,894 | $32,011 | |
| $36.00 ✓CC-safe | MBB-UBB (-7%) | Aug 07 '26 | 22d | +1.8% | $3.42 | $3,675 | 0.52 | 0.19σ | 58% T:93% |
$-2,805 | $31,312 | $31,744 | $32,333 | |
| $36.50 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 22d | +3.2% | $3.47 | $3,750 | 0.35 | 0.25σ | 60% T:90% |
$-1,920 | $31,388 | $32,121 | $33,218 | |
| $37.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 22d | +4.6% | $2.97 | $2,992 | 0.28 | 0.30σ | 62% T:84% |
$-1,868 | $30,630 | $31,636 | $33,271 | |
| $37.50 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 22d | +6.0% | $2.88 | $2,850 | 0.22 | 0.35σ | 64% T:80% |
$-1,200 | $30,488 | $31,737 | $33,938 | |
| ▶ | $38.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 22d | +7.4% | $2.49 | $2,272 | 0.44 | 0.42σ | 66% T:74% |
$-967.63 | $29,910 | $31,354 | $34,171 |
| $39.00 ✓CC-safe | +UBB 0% (+0%) | Aug 07 '26 | 22d | +10.3% | $2.25 | $1,905 | 0.10 | 0.51σ | 69% T:67% |
$284.94 | $29,542 | $31,337 | $35,423 | |
| $40.00 ✓CC-safe | +UBB 3% (+3%) | Aug 07 '26 | 22d | +13.1% | $1.92 | $1,410 | 0.05 | 0.61σ | 73% T:59% |
$1,410 | $29,048 | $31,073 | $36,548 | |
| ● | $44.00 ✓CC-safe | +UBB 13% (+13%) | Aug 07 '26 | 22d | +24.4% | $1.65 | $1,005 | 0.22 | 0.88σ | 81% T:42% |
$7,485 | $28,642 | $31,306 | $42,624 |
| 30d | $36.00 ✓CC-safe | MBB-UBB (-7%) | Aug 14 '26 | 29d | +1.8% | $4.43 | $5,175 | 0.55 | 0.22σ | 59% T:95% |
$-1,305 | $32,812 | $33,235 | $33,833 |
| 30d | $39.00 ✓CC-safe | +UBB 0% (+0%) | Aug 14 '26 | 29d | +10.3% | $3.55 | $3,862 | 0.45 | 0.46σ | 68% T:72% |
$2,242 | $31,500 | $33,390 | $37,381 |
| 30d | $42.00 ✓CC-safe | +UBB 8% (+8%) | Aug 14 '26 | 29d | +18.7% | $2.50 | $2,288 | 0.36 | 0.69σ | 76% T:54% |
$5,528 | $29,925 | $32,547 | $40,666 |
| 30d | $43.00 ✓CC-safe | +UBB 11% (+11%) | Aug 14 '26 | 29d | +21.6% | $2.32 | $2,017 | 0.33 | 0.77σ | 78% T:49% |
$6,878 | $29,655 | $32,400 | $42,016 |
| 30d | $44.00 ✓CC-safe | +UBB 13% (+13%) | Aug 14 '26 | 29d | +24.4% | $2.63 | $2,482 | 0.31 | 0.83σ | 80% T:45% |
$8,963 | $30,120 | $32,943 | $44,101 |
| 30d | $36.00 ✓CC-safe | MBB-UBB (-7%) | Aug 21 '26 | 36d | +1.8% | $4.65 | $5,512 | 0.44 | 0.23σ | 59% T:95% |
$-967.75 | $33,150 | $33,569 | $34,171 |
| 30d | $37.00 ✓CC-safe | MBB-UBB (-5%) | Aug 21 '26 | 36d | +4.6% | $4.28 | $4,950 | 0.33 | 0.30σ | 62% T:88% |
$89.81 | $32,588 | $33,593 | $35,228 |
| 30d | $38.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 36d | +7.4% | $3.90 | $4,388 | 0.24 | 0.38σ | 65% T:81% |
$1,147 | $32,025 | $33,525 | $36,286 |
| 30d | $39.00 ✓CC-safe | +UBB 0% (+0%) | Aug 21 '26 | 36d | +10.3% | $3.58 | $3,900 | 0.16 | 0.45σ | 67% T:74% |
$2,280 | $31,538 | $33,449 | $37,418 |
| 30d | $40.00 ✓CC-safe | +UBB 3% (+3%) | Aug 21 '26 | 36d | +13.1% | $3.25 | $3,412 | 0.10 | 0.53σ | 70% T:68% |
$3,412 | $31,050 | $33,296 | $38,551 |
| 30d | $41.00 ✓CC-safe | +UBB 5% (+5%) | Aug 21 '26 | 36d | +15.9% | $2.99 | $3,022 | 0.40 | 0.60σ | 73% T:62% |
$4,643 | $30,660 | $33,160 | $39,781 |
| 30d | $42.00 ✓CC-safe | +UBB 8% (+8%) | Aug 21 '26 | 36d | +18.7% | $2.70 | $2,580 | 0.38 | 0.67σ | 75% T:57% |
$5,820 | $30,218 | $32,920 | $40,959 |
| 30d | $46.00 ✓CC-safe | +UBB 18% (+18%) | Aug 21 '26 | 36d | +30.1% | $2.03 | $1,583 | 0.29 | 0.93σ | 82% T:39% |
$11,303 | $29,220 | $32,270 | $46,441 |
| 30d | $47.00 ✓CC-safe | +UBB 21% (+21%) | Aug 21 '26 | 36d | +32.9% | $1.73 | $1,132 | 0.27 | 0.99σ | 84% T:36% |
$12,473 | $28,770 | $31,822 | $47,611 |
| 30d | $48.00 ✓CC-safe | +UBB 23% (+23%) | Aug 21 '26 | 36d | +35.7% | $1.80 | $1,237 | 0.25 | 1.04σ | 85% T:33% |
$14,198 | $28,875 | $31,907 | $49,336 |
| 30d | $49.00 ✓CC-safe | +UBB 26% (+26%) | Aug 21 '26 | 36d | +38.5% | $1.58 | $900.00 | 0.23 | 1.10σ | 86% T:30% |
$15,481 | $28,538 | $31,527 | $50,619 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $487.50 ✗<CC-safe | MBB-UBB (-16%) | Jul 31 '26 | 15d | +10.6% | $11.05 | $435.00 | 0.05 | 0.73σ | 77% T:49% |
$1,244 | $-16,869 | $-15,697 | $-11,838 | |
| $600.00 ✗<CC-safe | +UBB 3% (+3%) | Aug 07 '26 | 22d | +36.1% | $4.70 | $-200.00 | 0.11 | 1.48σ | 93% T:15% |
$12,744 | $-17,504 | $-16,308 | $-337.83 | |
| 30d | $445.00 ✗<CC-safe | LBB-MBB (-24%) | Aug 14 '26 | 29d | +0.9% | $43.50 | $3,680 | 0.54 | 0.16σ | 56% T:97% |
$-95.39 | $-13,624 | $-13,429 | $-13,177 |
| 30d | $610.00 ✓CC-safe | +UBB 5% (+5%) | Aug 14 '26 | 29d | +38.4% | $5.75 | $-95.00 | 0.11 | 1.48σ | 93% T:15% |
$13,928 | $-17,399 | $-16,129 | $845.85 |
| 30d | $615.00 ✓CC-safe | +UBB 6% (+6%) | Aug 14 '26 | 29d | +39.5% | $6.30 | $-40.00 | 0.11 | 1.51σ | 94% T:14% |
$14,522 | $-17,344 | $-16,123 | $1,440 |
| 30d | $620.00 ✓CC-safe | +UBB 6% (+6%) | Aug 14 '26 | 29d | +40.6% | $5.03 | $-167.50 | 0.10 | 1.55σ | 94% T:13% |
$14,934 | $-17,472 | $-16,300 | $1,852 |
| 30d | $450.00 ✗<CC-safe | LBB-MBB (-23%) | Aug 21 '26 | 36d | +2.1% | $44.20 | $3,750 | 0.53 | 0.21σ | 58% T:93% |
$513.95 | $-13,554 | $-13,143 | $-12,568 |
| ▶ 30d | $600.00 ✓CC-safe | +UBB 3% (+3%) | Aug 21 '26 | 36d | +36.1% | $8.65 | $195.00 | 0.15 | 1.31σ | 90% T:20% |
$13,139 | $-17,109 | $-15,464 | $57.17 |
| 30d | $610.00 ✓CC-safe | +UBB 5% (+5%) | Aug 21 '26 | 36d | +38.4% | $7.70 | $100.00 | 0.14 | 1.37σ | 91% T:18% |
$14,123 | $-17,204 | $-15,646 | $1,041 |
| 30d | $620.00 ✓CC-safe | +UBB 6% (+6%) | Aug 21 '26 | 36d | +40.6% | $6.70 | $0.00 | 0.13 | 1.43σ | 92% T:16% |
$15,102 | $-17,304 | $-15,833 | $2,020 |
| 30d | $630.00 ✓CC-safe | +UBB 8% (+8%) | Aug 21 '26 | 36d | +42.9% | $6.00 | $-70.00 | 0.11 | 1.49σ | 93% T:14% |
$16,110 | $-17,374 | $-15,993 | $3,028 |
| 30d | $640.00 ✓CC-safe | +UBB 10% (+10%) | Aug 21 '26 | 36d | +45.2% | $5.40 | $-130.00 | 0.10 | 1.55σ | 94% T:13% |
$17,129 | $-17,434 | $-16,141 | $4,047 |
| 30d | $650.00 ✓CC-safe | +UBB 12% (+12%) | Aug 21 '26 | 36d | +47.4% | $4.80 | $-190.00 | 0.09 | 1.61σ | 95% T:11% |
$18,148 | $-17,494 | $-16,289 | $5,066 |
| 30d | $660.00 ✓CC-safe | +UBB 13% (+13%) | Aug 21 '26 | 36d | +49.7% | $4.30 | $-240.00 | 0.08 | 1.67σ | 95% T:10% |
$19,176 | $-17,544 | $-16,421 | $6,094 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $477.50 ✗<CC-safe | MBB-UBB (-18%) | Jul 17 '26 | 1d | +8.3% | $0.57 | $-612.50 | 0.06 | 1.80σ | 96% T:7% |
$-882.17 | $-17,916 | $-17,775 | $-13,964 | |
| ⚠ | $470.00 ✗<CC-safe | LBB-MBB (-19%) | Jul 24 '26 | 8d | +6.6% | $8.95 | $225.00 | 0.08 | 0.63σ | 74% T:55% |
$-853.68 | $-17,079 | $-16,247 | $-13,936 |
| $472.50 ✗<CC-safe | LBB-MBB (-19%) | Jul 24 '26 | 8d | +7.2% | $8.55 | $185.00 | 0.06 | 0.67σ | 75% T:52% |
$-624.01 | $-17,119 | $-16,259 | $-13,706 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$218 | 21 Aug 2026 | 25d left | +$1.07/sh | +$533 cycle +$3,083 [+$60…+$377] · 84% credit | 71% surv 58% | +$11,093 SAFE cap gain +$9,163 |
| Roll out (same strike, buy time) | ~$215 | 14 Aug 2026 | 18d left | +$0.10/sh | +$48 cycle +$2,598 [-$504…-$150] · 16% credit | 65% surv 52% | +$8,875 SAFE cap gain +$6,945 |
| Safety roll (pay small debit, max POP) | ~$238 | 21 Aug 2026 | 25d left | -$4.69/sh | -$2,344 cycle +$206 [-$3,454…-$2,779] | 88% surv 87% | +$19,105 SAFE cap gain +$17,175 |
| budget: banked $2,550 debit $2,344 (92% used) → whole cycle still +$206 cash · rolled 5 ct earn ≈ $1,081/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$223 | 21 Aug 2026 | 25d left | +$0.89/sh | +$443 cycle +$2,218 [+$25…+$500] · 78% credit | 71% surv 58% | +$12,966 SAFE cap gain +$11,036 |
| Roll out (same strike, buy time) | ~$220 | 14 Aug 2026 | 18d left | -$0.06/sh | -$31 cycle +$1,744 [-$508…-$10] · 25% credit | 65% surv 52% | +$10,765 SAFE cap gain +$8,835 |
| Safety roll (pay small debit, max POP) | ~$233 | 21 Aug 2026 | 25d left | -$2.77/sh | -$1,387 cycle +$388 [-$2,092…-$1,463] · 1% credit | 80% surv 75% | +$16,580 SAFE cap gain +$14,650 |
| budget: banked $1,775 debit $1,387 (78% used) → whole cycle still +$388 cash · rolled 5 ct earn ≈ $2,320/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $215.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 15d | +4.0% | $3.85 | $1,225 | 0.35 | 0.52σ | 70% T:62% |
$-166.75 | $3,155 | $4,529 | $7,728 | |
| $225.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +8.8% | $1.54 | $70.00 | 0.09 | 1.04σ | 85% T:31% |
$4,245 | $2,000 | $3,519 | $12,140 | |
| $210.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 22d | +1.6% | $7.17 | $2,888 | 0.47 | 0.21σ | 58% T:87% |
$-1,288 | $4,817 | $5,566 | $6,607 | |
| ▶ | $215.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 22d | +4.0% | $5.17 | $1,888 | 0.38 | 0.45σ | 67% T:68% |
$495.75 | $3,817 | $5,312 | $8,391 |
| ● | $220.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 22d | +6.4% | $3.60 | $1,100 | 0.29 | 0.69σ | 75% T:51% |
$2,492 | $3,030 | $4,841 | $10,387 |
| $225.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 22d | +8.8% | $2.47 | $537.50 | 0.22 | 0.92σ | 82% T:37% |
$4,713 | $2,467 | $4,291 | $12,608 | |
| $230.00 ✓CC-safe | +UBB 0% (+0%) | Aug 07 '26 | 22d | +11.2% | $1.67 | $132.50 | 0.16 | 1.13σ | 87% T:26% |
$7,091 | $2,062 | $3,721 | $14,986 | |
| $235.00 ✓CC-safe | +UBB 2% (+2%) | Aug 07 '26 | 22d | +13.6% | $1.12 | $-140.00 | 0.12 | 1.34σ | 91% T:19% |
$9,602 | $1,790 | $3,210 | $17,497 | |
| 30d | $210.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 29d | +1.6% | $8.40 | $3,500 | 0.44 | 0.19σ | 57% T:89% |
$-675.24 | $5,430 | $6,191 | $7,220 |
| 30d | $215.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 29d | +4.0% | $6.28 | $2,438 | 0.34 | 0.39σ | 65% T:72% |
$1,046 | $4,367 | $5,958 | $8,941 |
| 30d | $220.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 29d | +6.4% | $4.65 | $1,625 | 0.25 | 0.59σ | 72% T:58% |
$3,017 | $3,555 | $5,594 | $10,912 |
| 30d | $225.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 29d | +8.8% | $3.33 | $962.50 | 0.17 | 0.79σ | 79% T:44% |
$5,138 | $2,892 | $5,062 | $13,033 |
| 30d | $230.00 ✓CC-safe | +UBB 0% (+0%) | Aug 14 '26 | 29d | +11.2% | $2.38 | $490.00 | 0.11 | 0.99σ | 84% T:33% |
$7,449 | $2,420 | $4,515 | $15,344 |
| 30d | $235.00 ✓CC-safe | +UBB 2% (+2%) | Aug 14 '26 | 29d | +13.6% | $1.69 | $142.50 | 0.07 | 1.17σ | 88% T:25% |
$9,885 | $2,072 | $3,967 | $17,780 |
| 30d | $210.00 ✓CC-safe | MBB-UBB (-9%) | Aug 21 '26 | 36d | +1.6% | $9.45 | $4,025 | 0.50 | 0.19σ | 57% T:89% |
$-150.24 | $5,955 | $6,717 | $7,745 |
| 30d | $215.00 ✓CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 36d | +4.0% | $7.35 | $2,975 | 0.42 | 0.38σ | 65% T:74% |
$1,583 | $4,905 | $6,515 | $9,478 |
| ▶ | $220.00 ✓CC-safe | MBB-UBB (-4%) | Aug 21 '26 | 36d | +6.4% | $5.60 | $2,100 | 0.35 | 0.57σ | 72% T:59% |
$3,492 | $4,030 | $6,121 | $11,387 |
| 30d | $225.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 36d | +8.8% | $4.20 | $1,400 | 0.28 | 0.76σ | 78% T:47% |
$5,575 | $3,330 | $5,608 | $13,470 |
| 30d | $230.00 ✓CC-safe | +UBB 0% (+0%) | Aug 21 '26 | 36d | +11.2% | $3.10 | $850.00 | 0.22 | 0.94σ | 83% T:36% |
$7,809 | $2,780 | $5,034 | $15,704 |
| 30d | $235.00 ✓CC-safe | +UBB 2% (+2%) | Aug 21 '26 | 36d | +13.6% | $2.29 | $442.50 | 0.17 | 1.11σ | 87% T:28% |
$10,185 | $2,372 | $4,473 | $18,080 |
| 30d | $240.00 ✓CC-safe | +UBB 4% (+4%) | Aug 21 '26 | 36d | +16.1% | $1.69 | $142.50 | 0.14 | 1.27σ | 90% T:21% |
$12,668 | $2,072 | $3,951 | $20,563 |
| 30d | $245.00 ✓CC-safe | +UBB 7% (+7%) | Aug 21 '26 | 36d | +18.5% | $1.25 | $-72.50 | 0.10 | 1.43σ | 92% T:16% |
$15,237 | $1,857 | $3,493 | $23,132 |
| 30d | $250.00 ✓CC-safe | +UBB 9% (+9%) | Aug 21 '26 | 36d | +20.9% | $0.94 | $-232.50 | 0.08 | 1.57σ | 94% T:12% |
$17,860 | $1,697 | $3,107 | $25,755 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $104.00 ✗<CC-safe | LBB-MBB (-23%) | Jul 31 '26 | 15d | +9.8% | $3.40 | $798.00 | 0.33 | 0.63σ | 73% T:56% |
$351.35 | $-31,618 | $-30,518 | $-27,469 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$270 | 21 Aug 2026 | 22d left | +$1.09/sh | +$1,091 cycle +$8,041 [+$209…+$1,049] · 92% credit | 67% surv 51% | +$33,755 SAFE cap gain +$18,880 |
| Roll out (same strike, buy time) | ~$270 | 21 Aug 2026 | 22d left | +$0.85/sh | +$854 cycle +$7,804 [-$41…+$796] · 70% credit | 67% surv 52% | +$33,984 SAFE cap gain +$19,109 |
| Safety roll (pay small debit, max POP) | ~$290 | 21 Aug 2026 | 22d left | -$6.07/sh | -$6,065 cycle +$885 [-$8,229…-$6,826] | 82% surv 78% | +$45,607 SAFE cap gain +$30,732 |
| budget: banked $6,950 debit $6,065 (87% used) → whole cycle still +$885 cash · rolled 10 ct earn ≈ $5,181/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$275 | 14 Aug 2026 | 18d left | +$0.75/sh | +$746 cycle +$5,646 [-$157…+$1,049] · 66% credit | 67% surv 52% | +$36,874 SAFE cap gain +$21,999 |
| Max even-money escape in the band | ~$280 | 21 Aug 2026 | 25d left | +$0.10/sh | +$99 cycle +$4,999 [-$1,268…+$284] · 30% credit | 70% surv 58% | +$40,135 SAFE cap gain +$25,260 |
| Safety roll (pay small debit, max POP) | ~$290 | 14 Aug 2026 | 18d left | -$4.84/sh | -$4,841 cycle +$59 [-$6,761…-$5,196] | 79% surv 73% | +$45,104 SAFE cap gain +$30,229 |
| budget: banked $4,900 debit $4,841 (99% used) → whole cycle still +$59 cash · rolled 10 ct earn ≈ $7,533/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $255.00 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 22d | -0.2% | $12.35 | $9,475 | 0.54 | 0.04σ | 52% T:100% |
$-12,712 | $24,350 | $24,350 | $24,350 | |
| $260.00 ✓CC-safe | MBB-UBB (-10%) | Aug 07 '26 | 22d | +1.8% | $9.97 | $7,100 | 0.42 | 0.21σ | 58% T:87% |
$-11,012 | $21,975 | $23,678 | $26,050 | |
| $265.00 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 22d | +3.7% | $8.10 | $5,225 | 0.32 | 0.37σ | 64% T:74% |
$-8,359 | $20,100 | $23,167 | $28,703 | |
| $270.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 22d | +5.7% | $6.40 | $3,525 | 0.24 | 0.53σ | 70% T:62% |
$-5,531 | $18,400 | $22,322 | $31,531 | |
| ● | $275.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 22d | +7.6% | $5.05 | $2,175 | 0.17 | 0.68σ | 75% T:51% |
$-2,353 | $17,050 | $21,414 | $34,709 |
| $280.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 22d | +9.6% | $3.92 | $1,050 | 0.11 | 0.84σ | 80% T:42% |
$1,050 | $15,925 | $20,389 | $38,112 | |
| $285.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 22d | +11.5% | $3.04 | $165.00 | 0.07 | 0.99σ | 84% T:34% |
$4,693 | $15,040 | $19,373 | $41,755 | |
| $255.00 ✓CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 29d | -0.2% | $13.25 | $10,375 | 0.54 | 0.05σ | 52% T:100% |
$-11,812 | $25,250 | $25,250 | $25,250 | |
| $260.00 ✓CC-safe | MBB-UBB (-10%) | Aug 14 '26 | 29d | +1.8% | $10.97 | $8,100 | 0.48 | 0.20σ | 58% T:88% |
$-10,012 | $22,975 | $24,684 | $27,050 | |
| $265.00 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 29d | +3.7% | $9.00 | $6,125 | 0.42 | 0.36σ | 64% T:75% |
$-7,459 | $21,000 | $24,095 | $29,603 | |
| ▶ | $270.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 29d | +5.7% | $7.25 | $4,375 | 0.36 | 0.51σ | 70% T:63% |
$-4,681 | $19,250 | $23,248 | $32,381 |
| $275.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 29d | +7.6% | $5.78 | $2,900 | 0.20 | 0.65σ | 74% T:54% |
$-1,628 | $17,775 | $22,347 | $35,434 | |
| $280.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 29d | +9.6% | $4.60 | $1,725 | 0.15 | 0.79σ | 79% T:45% |
$1,725 | $16,600 | $21,368 | $38,787 | |
| $285.00 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 29d | +11.5% | $3.58 | $700.00 | 0.11 | 0.93σ | 82% T:36% |
$5,228 | $15,575 | $20,253 | $42,290 | |
| $290.00 ✓CC-safe | +UBB 1% (+1%) | Aug 14 '26 | 29d | +13.5% | $2.92 | $50.00 | 0.07 | 1.06σ | 85% T:30% |
$9,106 | $14,925 | $19,462 | $46,168 | |
| 30d | $255.00 ✓CC-safe | MBB-UBB (-11%) | Aug 21 '26 | 36d | -0.2% | $14.22 | $11,350 | 0.54 | 0.05σ | 52% T:100% |
$-10,837 | $26,225 | $26,225 | $26,225 |
| 30d | $260.00 ✓CC-safe | MBB-UBB (-10%) | Aug 21 '26 | 36d | +1.8% | $11.90 | $9,025 | 0.49 | 0.20σ | 58% T:89% |
$-9,087 | $23,900 | $25,617 | $27,975 |
| 30d | $265.00 ✓CC-safe | MBB-UBB (-8%) | Aug 21 '26 | 36d | +3.7% | $9.85 | $6,975 | 0.43 | 0.34σ | 63% T:77% |
$-6,609 | $21,850 | $24,994 | $30,453 |
| 30d | $270.00 ✓CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 36d | +5.7% | $8.07 | $5,200 | 0.37 | 0.49σ | 69% T:65% |
$-3,856 | $20,075 | $24,186 | $33,206 |
| 30d | $275.00 ✓CC-safe | MBB-UBB (-4%) | Aug 21 '26 | 36d | +7.6% | $6.60 | $3,725 | 0.32 | 0.63σ | 73% T:55% |
$-803.02 | $18,600 | $23,283 | $36,259 |
| 30d | $280.00 ✓CC-safe | MBB-UBB (-3%) | Aug 21 '26 | 36d | +9.6% | $5.30 | $2,425 | 0.27 | 0.77σ | 78% T:46% |
$2,425 | $17,300 | $22,228 | $39,487 |
| 30d | $285.00 ✓CC-safe | MBB-UBB (-1%) | Aug 21 '26 | 36d | +11.5% | $4.25 | $1,375 | 0.23 | 0.90σ | 82% T:38% |
$5,903 | $16,250 | $21,174 | $42,965 |
| 30d | $290.00 ✓CC-safe | +UBB 1% (+1%) | Aug 21 '26 | 36d | +13.5% | $3.40 | $525.00 | 0.19 | 1.03σ | 85% T:31% |
$9,581 | $15,400 | $20,140 | $46,643 |
| 30d | $295.00 ✓CC-safe | +UBB 2% (+2%) | Aug 21 '26 | 36d | +15.5% | $2.70 | $-175.00 | 0.16 | 1.15σ | 88% T:26% |
$13,409 | $14,700 | $19,139 | $50,471 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $255.00 ✓CC-safe | MBB-UBB (-11%) | Jul 17 '26 | 1d | -0.2% | $2.48 | $-395.00 | 0.55 | -0.08σ | 50% T:100% |
$-22,582 | $14,480 | $14,480 | $14,480 | |
| $265.00 ✓CC-safe | MBB-UBB (-8%) | Jul 17 '26 | 1d | +3.7% | $0.15 | $-2,720 | 0.06 | 1.69σ | 95% T:9% |
$-16,304 | $12,155 | $12,544 | $20,758 | |
| $250.00 ✓CC-safe | MBB-UBB (-13%) | Jul 24 '26 | 8d | -2.2% | $8.68 | $5,800 | 0.67 | -0.39σ | 50% T:100% |
$-16,387 | $20,675 | $20,675 | $20,675 | |
| $255.00 ✓CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 8d | -0.2% | $5.70 | $2,825 | 0.53 | -0.01σ | 50% T:100% |
$-19,362 | $17,700 | $17,700 | $17,700 | |
| $260.00 ✓CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 8d | +1.8% | $3.53 | $650.00 | 0.38 | 0.36σ | 64% T:73% |
$-17,462 | $15,525 | $16,984 | $19,600 | |
| $265.00 ✓CC-safe | MBB-UBB (-8%) | Jul 24 '26 | 8d | +3.7% | $2.01 | $-865.00 | 0.25 | 0.73σ | 77% T:47% |
$-14,449 | $14,010 | $16,004 | $22,613 | |
| $270.00 ✓CC-safe | MBB-UBB (-6%) | Jul 24 '26 | 8d | +5.7% | $1.10 | $-1,775 | 0.15 | 1.09σ | 86% T:28% |
$-10,831 | $13,100 | $14,909 | $26,231 | |
| $275.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 8d | +7.6% | $0.56 | $-2,315 | 0.09 | 1.42σ | 92% T:16% |
$-6,843 | $12,560 | $13,927 | $30,219 | |
| $245.00 ✓CC-safe | MBB-UBB (-15%) | Jul 31 '26 | 15d | -4.1% | $16.50 | $13,625 | 0.68 | -0.37σ | 50% T:100% |
$-8,562 | $28,500 | $28,500 | $28,500 | |
| $250.00 ✓CC-safe | MBB-UBB (-13%) | Jul 31 '26 | 15d | -2.2% | $13.43 | $10,550 | 0.61 | -0.17σ | 50% T:100% |
$-11,637 | $25,425 | $25,425 | $25,425 | |
| $255.00 ✓CC-safe | MBB-UBB (-11%) | Jul 31 '26 | 15d | -0.2% | $10.78 | $7,900 | 0.53 | 0.03σ | 51% T:100% |
$-14,287 | $22,775 | $22,775 | $22,775 | |
| $260.00 ✓CC-safe | MBB-UBB (-10%) | Jul 31 '26 | 15d | +1.8% | $8.57 | $5,700 | 0.46 | 0.22σ | 59% T:85% |
$-12,412 | $20,575 | $22,252 | $24,650 | |
| ▶ | $265.00 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 15d | +3.7% | $6.65 | $3,775 | 0.38 | 0.41σ | 66% T:70% |
$-9,809 | $18,650 | $21,575 | $27,253 |
| ● | $270.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 15d | +5.7% | $5.15 | $2,275 | 0.32 | 0.60σ | 72% T:57% |
$-6,781 | $17,150 | $20,765 | $30,281 |
| $275.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +7.6% | $3.90 | $1,025 | 0.26 | 0.78σ | 78% T:45% |
$-3,503 | $15,900 | $19,762 | $33,559 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$189 | 21 Aug 2026 | 22d left | +$0.92/sh | +$275 cycle +$1,970 [-$24…+$308] · 68% credit | 69% surv 56% | +$1,848 SAFE cap gain +$10,337 |
| Max even-money escape in the band | ~$189 | 21 Aug 2026 | 22d left | +$0.92/sh | +$275 cycle +$1,970 [-$24…+$308] · 68% credit | 69% surv 56% | +$1,848 SAFE cap gain +$10,337 |
| Roll out (same strike, buy time) | ~$188 | 21 Aug 2026 | 22d left | +$0.95/sh | +$285 cycle +$1,980 [-$67…+$321] · 61% credit | 68% surv 54% | +$1,326 SAFE cap gain +$9,814 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$192 | 21 Aug 2026 | 25d left | +$3.48/sh | +$1,044 cycle +$2,409 [+$663…+$1,339] · 100% credit | 69% surv 56% | +$3,124 SAFE cap gain +$11,612 |
| Roll out (same strike, buy time) | ~$190 | 14 Aug 2026 | 18d left | +$1.15/sh | +$346 cycle +$1,711 [-$1…+$530] · 75% credit | 68% surv 54% | +$1,917 SAFE cap gain +$10,405 |
| Safety roll (pay small debit, max POP) | ~$212 | 21 Aug 2026 | 25d left | -$3.71/sh | -$1,112 cycle +$253 [-$1,741…-$1,029] · 5% credit | 78% surv 72% | +$7,632 SAFE cap gain +$16,120 |
| budget: banked $1,365 debit $1,112 (81% used) → whole cycle still +$253 cash · rolled 3 ct earn ≈ $3,325/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $165.00 ✗<CC-safe | LBB-MBB (-8%) | Aug 07 '26 | 22d | +1.0% | $12.80 | $2,812 | 0.53 | 0.15σ | 56% T:96% |
$-5,635 | $-5,676 | $-5,439 | $-5,139 | |
| $185.00 ✓CC-safe | MBB-UBB (+4%) | Aug 07 '26 | 22d | +13.2% | $6.62 | $960.00 | 0.30 | 0.73σ | 77% T:50% |
$-729.60 | $-7,528 | $-5,821 | $-232.82 | |
| $187.50 ✓CC-safe | MBB-UBB (+5%) | Aug 07 '26 | 22d | +14.7% | $6.28 | $855.00 | 0.28 | 0.79σ | 79% T:45% |
$10.20 | $-7,633 | $-5,892 | $506.97 | |
| ● | $190.00 ✓CC-safe | MBB-UBB (+6%) | Aug 07 '26 | 22d | +16.3% | $5.65 | $667.50 | 0.26 | 0.86σ | 80% T:41% |
$667.50 | $-7,821 | $-6,068 | $1,164 |
| $195.00 ✓CC-safe | MBB-UBB (+9%) | Aug 07 '26 | 22d | +19.3% | $4.17 | $225.00 | 0.22 | 0.99σ | 84% T:34% |
$1,915 | $-8,263 | $-6,541 | $2,411 | |
| $200.00 ✓CC-safe | MBB-UBB (+12%) | Aug 07 '26 | 22d | +22.4% | $3.44 | $4.50 | 0.18 | 1.11σ | 87% T:28% |
$3,384 | $-8,484 | $-6,842 | $3,880 | |
| $162.50 ✗<CC-safe | LBB-MBB (-9%) | Aug 14 '26 | 29d | -0.6% | $15.22 | $3,540 | 0.54 | 0.09σ | 54% T:100% |
$-5,445 | $-4,948 | $-4,948 | $-4,948 | |
| $182.50 ✓CC-safe | MBB-UBB (+2%) | Aug 14 '26 | 29d | +11.7% | $8.00 | $1,372 | 0.10 | 0.60σ | 72% T:59% |
$-1,162 | $-7,116 | $-5,341 | $-665.12 | |
| $185.00 ✓CC-safe | MBB-UBB (+4%) | Aug 14 '26 | 29d | +13.2% | $7.45 | $1,208 | 0.08 | 0.65σ | 74% T:55% |
$-482.10 | $-7,281 | $-5,407 | $14.68 | |
| ▶ | $187.50 ✓CC-safe | MBB-UBB (+5%) | Aug 14 '26 | 29d | +14.7% | $8.07 | $1,395 | 0.06 | 0.67σ | 75% T:54% |
$550.20 | $-7,093 | $-5,052 | $1,047 |
| $190.00 ✓CC-safe | MBB-UBB (+6%) | Aug 14 '26 | 29d | +16.3% | $5.90 | $742.50 | 0.29 | 0.79σ | 79% T:46% |
$742.50 | $-7,746 | $-5,816 | $1,239 | |
| $205.00 ✓CC-safe | MBB-UBB (+15%) | Aug 14 '26 | 29d | +25.5% | $2.85 | $-171.00 | 0.19 | 1.13σ | 87% T:28% |
$4,898 | $-8,659 | $-6,839 | $5,395 | |
| 30d | $165.00 ✗<CC-safe | LBB-MBB (-8%) | Aug 21 '26 | 36d | +1.0% | $15.75 | $3,698 | 0.48 | 0.16σ | 57% T:96% |
$-4,750 | $-4,791 | $-4,557 | $-4,254 |
| 30d | $185.00 ✓CC-safe | MBB-UBB (+4%) | Aug 21 '26 | 36d | +13.2% | $8.62 | $1,560 | 0.10 | 0.62σ | 73% T:58% |
$-129.60 | $-6,928 | $-4,978 | $367.18 |
| 30d | $190.00 ✓CC-safe | MBB-UBB (+6%) | Aug 21 '26 | 36d | +16.3% | $7.35 | $1,178 | 0.06 | 0.73σ | 77% T:50% |
$1,178 | $-7,311 | $-5,216 | $1,674 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $175.00 ✗<CC-safe | LBB-MBB (-2%) | Jul 17 '26 | 1d | +7.1% | $0.35 | $-922.50 | 0.08 | 1.52σ | 94% T:13% |
$-5,991 | $-9,411 | $-9,158 | $-5,495 | |
| $160.00 ✗<CC-safe | LBB-MBB (-10%) | Jul 24 '26 | 8d | -2.1% | $9.07 | $1,695 | 0.69 | -0.13σ | 50% T:100% |
$-7,290 | $-6,793 | $-6,793 | $-6,793 | |
| $190.00 ✓CC-safe | MBB-UBB (+6%) | Jul 24 '26 | 8d | +16.3% | $0.84 | $-774.00 | 0.10 | 1.42σ | 92% T:16% |
$-774.00 | $-9,262 | $-8,568 | $-277.23 | |
| $195.00 ✓CC-safe | MBB-UBB (+9%) | Jul 24 '26 | 8d | +19.3% | $0.56 | $-859.50 | 0.07 | 1.62σ | 95% T:11% |
$830.10 | $-9,348 | $-8,788 | $1,327 | |
| $152.50 ✗<CC-safe | LBB-MBB (-15%) | Jul 31 '26 | 15d | -6.7% | $17.60 | $4,252 | 0.69 | -0.32σ | 50% T:100% |
$-4,733 | $-4,236 | $-4,236 | $-4,236 | |
| ⚠ | $180.00 ✗<CC-safe | MBB-UBB (+1%) | Jul 31 '26 | 15d | +10.2% | $5.55 | $637.50 | 0.06 | 0.64σ | 74% T:56% |
$-2,742 | $-7,851 | $-6,379 | $-2,245 |
| ▶ | $190.00 ✓CC-safe | MBB-UBB (+6%) | Jul 31 '26 | 15d | +16.3% | $3.45 | $7.50 | 0.22 | 0.95σ | 83% T:36% |
$7.50 | $-8,481 | $-6,937 | $504.27 |
| $200.00 ✓CC-safe | MBB-UBB (+12%) | Jul 31 '26 | 15d | +22.4% | $2.20 | $-367.50 | 0.15 | 1.23σ | 89% T:23% |
$3,012 | $-8,856 | $-7,496 | $3,508 | |
| $205.00 ✓CC-safe | MBB-UBB (+15%) | Jul 31 '26 | 15d | +25.5% | $1.75 | $-502.50 | 0.12 | 1.35σ | 91% T:18% |
$4,566 | $-8,991 | $-7,750 | $5,063 | |
| $210.00 ✓CC-safe | MBB-UBB (+18%) | Jul 31 '26 | 15d | +28.5% | $1.39 | $-610.50 | 0.10 | 1.47σ | 93% T:15% |
$6,148 | $-9,099 | $-7,981 | $6,645 | |
| $215.00 ✓CC-safe | MBB-UBB (+20%) | Jul 31 '26 | 15d | +31.6% | $1.12 | $-690.00 | 0.08 | 1.58σ | 94% T:12% |
$7,758 | $-9,178 | $-8,180 | $8,255 | |
| $220.00 ✓CC-safe | +UBB 2% (+23%) | Jul 31 '26 | 15d | +34.6% | $0.93 | $-748.50 | 0.07 | 1.68σ | 95% T:10% |
$9,389 | $-9,237 | $-8,348 | $9,886 | |
| $225.00 ✓CC-safe | +UBB 5% (+26%) | Jul 31 '26 | 15d | +37.7% | $0.76 | $-799.50 | 0.06 | 1.77σ | 96% T:8% |
$11,028 | $-9,288 | $-8,497 | $11,524 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$200 | 21 Aug 2026 | 25d left | +$1.62/sh | +$809 cycle +$1,384 [+$891…+$2,674] · 98% credit | 68% surv 54% | +$9,072 SAFE cap gain +$30,297 |
| Roll out (same strike, buy time) | ~$200 | 14 Aug 2026 | 18d left | -$0.82/sh | -$409 cycle +$166 [-$384…+$1,162] · 64% credit | 67% surv 53% | +$8,006 SAFE cap gain +$29,231 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $167.50 ✗<CC-safe | — | Jul 31 '26 | 15d | +24.2% | $1.35 | $-150.00 | 0.12 | 1.36σ | 91% T:18% |
$7,024 | $-21,375 | $-20,207 | $-8,016 | |
| $135.00 ✗<CC-safe | — | Aug 07 '26 | 22d | +0.1% | $11.60 | $4,975 | 0.51 | 0.11σ | 54% T:100% |
$-1,174 | $-16,250 | $-16,233 | $-16,213 | |
| ▶ | $200.00 ✓CC-safe | — | Aug 07 '26 | 22d | +48.2% | $1.20 | $-225.00 | 0.08 | 1.68σ | 95% T:10% |
$20,271 | $-21,450 | $-20,201 | $5,232 |
| 30d | $134.00 ✗<CC-safe | — | Aug 14 '26 | 29d | -0.7% | $14.00 | $6,175 | 0.55 | 0.10σ | 54% T:100% |
$-10.68 | $-15,050 | $-15,050 | $-15,050 |
| 30d | $182.50 ✓CC-safe | — | Aug 14 '26 | 29d | +35.3% | $2.60 | $475.00 | 0.15 | 1.29σ | 90% T:21% |
$13,797 | $-20,750 | $-18,840 | $-1,242 |
| 30d | $135.00 ✗<CC-safe | — | Aug 21 '26 | 36d | +0.1% | $15.05 | $6,700 | 0.52 | 0.14σ | 56% T:100% |
$551.21 | $-14,525 | $-14,509 | $-14,488 |
| 30d | $195.00 ✓CC-safe | — | Aug 21 '26 | 36d | +44.5% | $2.35 | $350.00 | 0.13 | 1.42σ | 92% T:17% |
$18,796 | $-20,875 | $-18,956 | $3,757 |
| 30d | $205.00 ✓CC-safe | — | Aug 21 '26 | 36d | +52.0% | $1.90 | $125.00 | 0.11 | 1.55σ | 94% T:13% |
$22,671 | $-21,100 | $-19,362 | $7,631 |
| 30d | $210.00 ✓CC-safe | — | Aug 21 '26 | 36d | +55.7% | $1.73 | $37.50 | 0.10 | 1.61σ | 95% T:12% |
$24,633 | $-21,188 | $-19,531 | $9,593 |
| 30d | $215.00 ✓CC-safe | — | Aug 21 '26 | 36d | +59.4% | $1.60 | $-25.00 | 0.09 | 1.66σ | 95% T:10% |
$26,620 | $-21,250 | $-19,668 | $11,580 |
| 30d | $220.00 ✓CC-safe | — | Aug 21 '26 | 36d | +63.1% | $1.45 | $-100.00 | 0.08 | 1.71σ | 96% T:9% |
$28,594 | $-21,325 | $-19,808 | $13,555 |
| 30d | $225.00 ✓CC-safe | — | Aug 21 '26 | 36d | +66.8% | $1.35 | $-150.00 | 0.08 | 1.76σ | 96% T:8% |
$30,594 | $-21,375 | $-19,916 | $15,555 |
| 30d | $230.00 ✓CC-safe | — | Aug 21 '26 | 36d | +70.5% | $1.30 | $-175.00 | 0.07 | 1.80σ | 96% T:8% |
$32,619 | $-21,400 | $-19,993 | $17,579 |
| 30d | $235.00 ✓CC-safe | — | Aug 21 '26 | 36d | +74.2% | $1.20 | $-225.00 | 0.07 | 1.84σ | 97% T:7% |
$34,618 | $-21,450 | $-20,092 | $19,579 |
| 30d | $240.00 ✓CC-safe | — | Aug 21 '26 | 36d | +77.9% | $1.15 | $-250.00 | 0.06 | 1.87σ | 97% T:7% |
$36,643 | $-21,475 | $-20,157 | $21,603 |
| 30d | $245.00 ✓CC-safe | — | Aug 21 '26 | 36d | +81.6% | $1.10 | $-275.00 | 0.06 | 1.91σ | 97% T:6% |
$38,667 | $-21,500 | $-20,223 | $23,628 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $145.00 ✗<CC-safe | — | Jul 17 '26 | 1d | +7.5% | $0.57 | $-537.50 | 0.13 | 1.30σ | 90% T:19% |
$-2,587 | $-21,762 | $-21,365 | $-17,626 | |
| ⚠ | $145.00 ✗<CC-safe | — | Jul 24 '26 | 8d | +7.5% | $2.55 | $450.00 | 0.05 | 0.69σ | 75% T:51% |
$-1,600 | $-20,775 | $-19,760 | $-16,639 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $49.00 ✗<CC-safe | MBB-UBB (+4%) | Jul 31 '26 | 15d | +37.4% | $0.60 | $-190.00 | 0.14 | 1.35σ | 91% T:19% |
$13,970 | $-48,050 | $-45,666 | $-21,085 | |
| $50.00 ✗<CC-safe | MBB-UBB (+6%) | Aug 07 '26 | 22d | +40.2% | $0.88 | $370.00 | 0.17 | 1.27σ | 90% T:22% |
$16,553 | $-47,490 | $-44,525 | $-18,503 | |
| 30d | $54.00 ✗<CC-safe | MBB-UBB (+14%) | Aug 14 '26 | 29d | +51.4% | $1.14 | $880.00 | 0.15 | 1.39σ | 92% T:18% |
$25,154 | $-46,980 | $-43,925 | $-9,901 |
| 30d | $37.00 ✗<CC-safe | LBB-MBB (-22%) | Aug 21 '26 | 36d | +3.7% | $5.20 | $9,010 | 0.55 | 0.29σ | 61% T:91% |
$-1,104 | $-38,850 | $-37,812 | $-36,160 |
| ▶ 30d | $60.00 ✓CC-safe | MBB-UBB (+27%) | Aug 21 '26 | 36d | +68.2% | $0.75 | $110.00 | 0.13 | 1.54σ | 94% T:14% |
$36,521 | $-47,750 | $-44,718 | $1,466 |
| 30d | $65.00 ✓CC-safe | MBB-UBB (+38%) | Aug 21 '26 | 36d | +82.2% | $0.52 | $-350.00 | 0.09 | 1.74σ | 96% T:9% |
$46,175 | $-48,210 | $-45,777 | $11,120 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $36.00 ✗<CC-safe | LBB-MBB (-24%) | Jul 17 '26 | 1d | +0.9% | $1.07 | $750.00 | 0.28 | 0.15σ | 56% T:91% |
$-11,387 | $-47,110 | $-46,816 | $-46,442 | |
| ⚠ | $38.00 ✗<CC-safe | LBB-MBB (-20%) | Jul 24 '26 | 8d | +6.5% | $1.75 | $2,100 | 0.08 | 0.43σ | 67% T:71% |
$-5,991 | $-45,760 | $-44,189 | $-41,047 |
| $47.00 ✗<CC-safe | LBB-MBB (-0%) | Jul 24 '26 | 8d | +31.8% | $0.21 | $-960.00 | 0.08 | 1.61σ | 95% T:11% |
$9,154 | $-48,820 | $-47,592 | $-25,901 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $49.00 ✗<CC-safe | MBB-UBB (+4%) | Jul 31 '26 | 15d | +37.4% | $0.60 | $-190.00 | 0.14 | 1.35σ | 91% T:19% |
$13,715 | $-66,720 | $-64,379 | $-40,240 | |
| $50.00 ✗<CC-safe | MBB-UBB (+6%) | Aug 07 '26 | 22d | +40.2% | $0.88 | $370.00 | 0.17 | 1.27σ | 90% T:22% |
$16,262 | $-66,160 | $-63,248 | $-37,694 | |
| 30d | $54.00 ✗<CC-safe | MBB-UBB (+14%) | Aug 14 '26 | 29d | +51.4% | $1.14 | $880.00 | 0.15 | 1.39σ | 92% T:18% |
$24,718 | $-65,650 | $-62,650 | $-29,238 |
| 30d | $65.00 ✗<CC-safe | MBB-UBB (+38%) | Aug 21 '26 | 36d | +82.2% | $0.52 | $-350.00 | 0.09 | 1.74σ | 96% T:9% |
$45,339 | $-66,880 | $-64,491 | $-8,617 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $36.00 ✗<CC-safe | LBB-MBB (-24%) | Jul 17 '26 | 1d | +0.9% | $1.07 | $750.00 | 0.28 | 0.15σ | 56% T:91% |
$-11,169 | $-65,780 | $-65,491 | $-65,124 | |
| ⚠ | $38.00 ✗<CC-safe | LBB-MBB (-20%) | Jul 24 '26 | 8d | +6.5% | $1.75 | $2,100 | 0.08 | 0.43σ | 67% T:71% |
$-5,846 | $-64,430 | $-62,887 | $-59,802 |
| $47.00 ✗<CC-safe | LBB-MBB (-0%) | Jul 24 '26 | 8d | +31.8% | $0.21 | $-960.00 | 0.08 | 1.61σ | 95% T:11% |
$8,972 | $-67,490 | $-66,284 | $-44,983 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (50 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$21 | 14 Aug 2026 | 18d left | +$0.18/sh | +$883 cycle +$5,733 [+$208…+$803] · 97% credit | 70% surv 56% | +$5,133 SAFE cap gain +$18,383 |
| Roll out (same strike, buy time) | ~$21 | 14 Aug 2026 | 18d left | +$0.19/sh | +$925 cycle +$5,775 [+$101…+$803] · 87% credit | 68% surv 55% | +$3,672 SAFE cap gain +$16,922 |
| Max even-money escape in the band | ~$22 | 21 Aug 2026 | 25d left | +$0.19/sh | +$939 cycle +$5,789 [+$21…+$759] · 78% credit | 74% surv 64% | +$11,102 SAFE cap gain +$24,352 |
| SS $24 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$24 | 14 Aug 2026 | 18d left | -$0.79/sh | -$3,971 cycle +$879 [-$5,508…-$4,534] | 81% surv 77% | +$19,972 SAFE cap gain +$33,222 |
| budget: banked $4,850 debit $3,971 (82% used) → whole cycle still +$879 cash · rolled 50 ct earn ≈ $6,985/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (50 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$24 | 14 Aug 2026 | 18d left | +$0.25/sh | +$1,248 cycle +$2,948 [+$835…+$2,278] · 100% credit | 70% surv 56% | +$22,041 SAFE cap gain +$35,291 |
| Max even-money escape in the band | ~$25 | 21 Aug 2026 | 25d left | +$0.35/sh | +$1,768 cycle +$3,468 [+$1,205…+$3,026] · 100% credit | 73% surv 62% | +$28,904 SAFE cap gain +$42,154 |
| Roll out (same strike, buy time) | ~$24 | 14 Aug 2026 | 18d left | +$0.24/sh | +$1,176 cycle +$2,876 [+$660…+$2,280] · 99% credit | 69% surv 55% | +$20,400 SAFE cap gain +$33,650 |
| Safety roll (pay small debit, max POP) | ~$26 | 21 Aug 2026 | 25d left | -$0.02/sh | -$104 cycle +$1,596 [-$841…+$941] · 46% credit | 76% surv 67% | +$33,853 SAFE cap gain +$47,103 |
| budget: banked $1,700 debit $104 (6% used) → whole cycle still +$1,596 cash · rolled 50 ct earn ≈ $11,891/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $19.00 ✗<CC-safe | LBB-MBB (-38%) | Jul 31 '26 | 15d | +1.3% | $1.41 | $5,775 | 0.53 | 0.16σ | 56% T:94% |
$-9,258 | $-7,475 | $-6,859 | $-6,062 | |
| $20.50 ✓CC-safe | MBB-UBB (-33%) | Jul 31 '26 | 15d | +9.2% | $0.88 | $3,125 | 0.37 | 0.55σ | 71% T:62% |
$-2,888 | $-10,125 | $-7,095 | $307.92 | |
| $21.00 ✓CC-safe | MBB-UBB (-32%) | Jul 31 '26 | 15d | +11.9% | $0.76 | $2,500 | 0.33 | 0.68σ | 75% T:53% |
$-506.60 | $-10,750 | $-7,393 | $2,690 | |
| $21.50 ✓CC-safe | MBB-UBB (-30%) | Jul 31 '26 | 15d | +14.6% | $0.63 | $1,875 | 0.29 | 0.79σ | 79% T:45% |
$1,875 | $-11,375 | $-7,860 | $5,071 | |
| $22.00 ✓CC-safe | MBB-UBB (-29%) | Jul 31 '26 | 15d | +17.2% | $0.53 | $1,400 | 0.25 | 0.91σ | 82% T:39% |
$4,407 | $-11,850 | $-8,312 | $7,603 | |
| $22.50 ✓CC-safe | MBB-UBB (-27%) | Jul 31 '26 | 15d | +19.9% | $0.45 | $950.00 | 0.22 | 1.02σ | 85% T:33% |
$6,963 | $-12,300 | $-8,835 | $10,159 | |
| $23.00 ✓CC-safe | MBB-UBB (-25%) | Jul 31 '26 | 15d | +22.6% | $0.35 | $500.00 | 0.19 | 1.12σ | 87% T:28% |
$9,520 | $-12,750 | $-9,427 | $12,716 | |
| $23.50 ✓CC-safe | MBB-UBB (-24%) | Jul 31 '26 | 15d | +25.2% | $0.29 | $175.00 | 0.16 | 1.23σ | 89% T:23% |
$12,201 | $-13,075 | $-9,940 | $15,398 | |
| $24.00 ✓CC-safe | MBB-UBB (-22%) | Jul 31 '26 | 15d | +27.9% | $0.22 | $-175.00 | 0.14 | 1.32σ | 91% T:20% |
$14,858 | $-13,425 | $-10,504 | $18,054 | |
| $19.00 ✗<CC-safe | LBB-MBB (-38%) | Aug 07 '26 | 22d | +1.3% | $1.77 | $7,600 | 0.45 | 0.18σ | 57% T:95% |
$-7,433 | $-5,650 | $-5,042 | $-4,237 | |
| ▶ | $21.00 ✓CC-safe | MBB-UBB (-32%) | Aug 07 '26 | 22d | +11.9% | $1.03 | $3,875 | 0.07 | 0.58σ | 72% T:61% |
$868.40 | $-9,375 | $-5,598 | $4,065 |
| $21.50 ✓CC-safe | MBB-UBB (-30%) | Aug 07 '26 | 22d | +14.6% | $0.88 | $3,100 | 0.33 | 0.70σ | 76% T:52% |
$3,100 | $-10,150 | $-6,154 | $6,296 | |
| $22.00 ✓CC-safe | MBB-UBB (-29%) | Aug 07 '26 | 22d | +17.2% | $0.76 | $2,550 | 0.30 | 0.79σ | 79% T:46% |
$5,557 | $-10,700 | $-6,549 | $8,753 | |
| $22.50 ✓CC-safe | MBB-UBB (-27%) | Aug 07 '26 | 22d | +19.9% | $0.67 | $2,075 | 0.27 | 0.89σ | 81% T:40% |
$8,088 | $-11,175 | $-6,980 | $11,284 | |
| $23.00 ✓CC-safe | MBB-UBB (-25%) | Aug 07 '26 | 22d | +22.6% | $0.58 | $1,625 | 0.24 | 0.98σ | 84% T:35% |
$10,645 | $-11,625 | $-7,472 | $13,841 | |
| $23.50 ✓CC-safe | MBB-UBB (-24%) | Aug 07 '26 | 22d | +25.2% | $0.51 | $1,275 | 0.21 | 1.07σ | 86% T:30% |
$13,301 | $-11,975 | $-7,932 | $16,498 | |
| ● | $24.00 ✓CC-safe | MBB-UBB (-22%) | Aug 07 '26 | 22d | +27.9% | $0.51 | $1,250 | 0.19 | 1.16σ | 88% T:26% |
$16,283 | $-12,000 | $-8,112 | $19,479 |
| $24.50 ✓CC-safe | MBB-UBB (-21%) | Aug 07 '26 | 22d | +30.6% | $0.39 | $650.00 | 0.17 | 1.24σ | 89% T:23% |
$18,690 | $-12,600 | $-8,900 | $21,886 | |
| $25.00 ✓CC-safe | MBB-UBB (-19%) | Aug 07 '26 | 22d | +33.2% | $0.33 | $375.00 | 0.15 | 1.32σ | 91% T:20% |
$21,421 | $-12,875 | $-9,381 | $24,617 | |
| $25.50 ✓CC-safe | MBB-UBB (-17%) | Aug 07 '26 | 22d | +35.9% | $0.34 | $400.00 | 0.13 | 1.40σ | 92% T:17% |
$24,453 | $-12,850 | $-9,574 | $27,649 | |
| $26.00 ✓CC-safe | MBB-UBB (-16%) | Aug 07 '26 | 22d | +38.6% | $0.26 | $25.00 | 0.12 | 1.47σ | 93% T:15% |
$27,084 | $-13,225 | $-10,171 | $30,281 | |
| $26.50 ✓CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 22d | +41.2% | $0.24 | $-75.00 | 0.10 | 1.55σ | 94% T:13% |
$29,991 | $-13,325 | $-10,488 | $33,187 | |
| $27.00 ✓CC-safe | MBB-UBB (-12%) | Aug 07 '26 | 22d | +43.9% | $0.23 | $-125.00 | 0.09 | 1.62σ | 95% T:11% |
$32,948 | $-13,375 | $-10,751 | $36,144 | |
| 30d | $19.00 ✗<CC-safe | LBB-MBB (-38%) | Aug 14 '26 | 29d | +1.3% | $2.02 | $8,850 | 0.55 | 0.18σ | 57% T:96% |
$-6,183 | $-4,400 | $-3,795 | $-2,987 |
| 30d | $21.00 ✓CC-safe | MBB-UBB (-32%) | Aug 14 '26 | 29d | +11.9% | $1.30 | $5,225 | 0.40 | 0.55σ | 71% T:64% |
$2,218 | $-8,025 | $-4,105 | $5,415 |
| 30d | $22.00 ✓CC-safe | MBB-UBB (-29%) | Aug 14 '26 | 29d | +17.2% | $1.02 | $3,825 | 0.34 | 0.72σ | 76% T:52% |
$6,832 | $-9,425 | $-4,821 | $10,028 |
| 30d | $23.00 ✓CC-safe | MBB-UBB (-25%) | Aug 14 '26 | 29d | +22.6% | $0.77 | $2,550 | 0.29 | 0.87σ | 81% T:42% |
$11,570 | $-10,700 | $-5,839 | $14,766 |
| 30d | $24.00 ✓CC-safe | MBB-UBB (-22%) | Aug 14 '26 | 29d | +27.9% | $0.60 | $1,725 | 0.24 | 1.02σ | 85% T:33% |
$16,758 | $-11,525 | $-6,680 | $19,954 |
| 30d | $25.00 ✓CC-safe | MBB-UBB (-19%) | Aug 14 '26 | 29d | +33.2% | $0.50 | $1,225 | 0.20 | 1.15σ | 88% T:27% |
$22,271 | $-12,025 | $-7,357 | $25,467 |
| 30d | $26.00 ✓CC-safe | MBB-UBB (-16%) | Aug 14 '26 | 29d | +38.6% | $0.37 | $575.00 | 0.17 | 1.27σ | 90% T:22% |
$27,634 | $-12,675 | $-8,264 | $30,831 |
| 30d | $27.00 ✓CC-safe | MBB-UBB (-12%) | Aug 14 '26 | 29d | +43.9% | $0.33 | $400.00 | 0.14 | 1.38σ | 92% T:18% |
$33,473 | $-12,850 | $-8,715 | $36,669 |
| 30d | $28.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 29d | +49.2% | $0.21 | $-200.00 | 0.13 | 1.48σ | 93% T:15% |
$38,886 | $-13,450 | $-9,591 | $42,082 |
| 30d | $29.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 29d | +54.5% | $0.17 | $-450.00 | 0.11 | 1.57σ | 94% T:13% |
$44,649 | $-13,700 | $-10,093 | $47,845 |
| 30d | $20.00 ✓CC-safe | LBB-MBB (-35%) | Aug 21 '26 | 36d | +6.6% | $1.88 | $8,125 | 0.49 | 0.36σ | 64% T:81% |
$-894.81 | $-5,125 | $-2,460 | $2,301 |
| ▶ | $21.00 ✓CC-safe | MBB-UBB (-32%) | Aug 21 '26 | 36d | +11.9% | $1.52 | $6,350 | 0.43 | 0.52σ | 70% T:67% |
$3,343 | $-6,900 | $-2,856 | $6,540 |
| 30d | $22.00 ✓CC-safe | MBB-UBB (-29%) | Aug 21 '26 | 36d | +17.2% | $1.23 | $4,875 | 0.05 | 0.67σ | 75% T:56% |
$7,882 | $-8,375 | $-3,455 | $11,078 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $19.00 ✗<CC-safe | LBB-MBB (-38%) | Jul 17 '26 | 1d | +1.3% | $0.40 | $700.00 | 0.47 | 0.24σ | 60% T:82% |
$-14,333 | $-12,550 | $-11,980 | $-11,137 | |
| $21.00 ✓CC-safe | MBB-UBB (-32%) | Jul 17 '26 | 1d | +11.9% | $0.03 | $-1,125 | 0.07 | 1.76σ | 96% T:8% |
$-4,132 | $-14,375 | $-13,851 | $-935.48 | |
| $18.00 ✗<CC-safe | LBB-MBB (-42%) | Jul 24 '26 | 8d | -4.1% | $1.50 | $6,225 | 0.66 | -0.24σ | 50% T:100% |
$-10,221 | $-7,025 | $-7,025 | $-7,025 | |
| ⚠ | $20.50 ✗<CC-safe | MBB-UBB (-33%) | Jul 24 '26 | 8d | +9.2% | $0.44 | $925.00 | 0.29 | 0.73σ | 77% T:49% |
$-5,088 | $-12,325 | $-9,893 | $-1,892 |
| ▶ | $21.00 ✓CC-safe | MBB-UBB (-32%) | Jul 24 '26 | 8d | +11.9% | $0.32 | $350.00 | 0.24 | 0.90σ | 82% T:38% |
$-2,657 | $-12,900 | $-10,439 | $539.52 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $87.00 ✗<CC-safe | LBB-MBB (-10%) | Jul 31 '26 | 15d | +19.0% | $1.58 | $357.50 | 0.22 | 1.01σ | 84% T:33% |
$1,893 | $-28,412 | $-27,305 | $-21,299 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$425 | 7 Aug 2026 | 14d left | +$6.09/sh | +$1,827 cycle +$7,272 [+$952…+$1,524] · 99% credit | 68% surv 53% | +$11,832 SAFE cap gain +$13,954 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$442 | 14 Aug 2026 | 22d left | +$4.59/sh | +$1,376 cycle +$6,821 [+$18…+$849] · 75% credit | 72% surv 62% | +$16,765 SAFE cap gain +$18,888 |
| Max even-money escape in the band | ~$452 | 14 Aug 2026 | 22d left | +$0.75/sh | +$226 cycle +$5,671 [-$1,278…-$378] · 16% credit | 74% surv 66% | +$18,740 SAFE cap gain +$20,863 |
| Up-and-out for even (raise the cap, free) | ~$437 | 7 Aug 2026 | 14d left | +$0.53/sh | +$158 cycle +$5,603 [-$979…-$295] · 15% credit | 71% surv 60% | +$14,064 SAFE cap gain +$16,186 |
| Safety roll (pay small debit, max POP) | ~$512 | 7 Aug 2026 | 14d left | -$17.14/sh | -$5,141 cycle +$304 [-$7,981…-$6,285] | 91% surv 90% | +$32,144 SAFE cap gain +$34,267 |
| budget: banked $5,445 debit $5,141 (94% used) → whole cycle still +$304 cash · rolled 3 ct earn ≈ $2,769/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$470 | 7 Aug 2026 | 14d left | +$5.13/sh | +$1,540 cycle +$3,580 [+$890…+$2,131] · 97% credit | 68% surv 53% | +$22,186 SAFE cap gain +$24,308 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$487 | 14 Aug 2026 | 22d left | +$3.80/sh | +$1,140 cycle +$3,180 [+$110…+$1,745] · 79% credit | 72% surv 61% | +$27,171 SAFE cap gain +$29,294 |
| Up-and-out for even (raise the cap, free) | ~$477 | 7 Aug 2026 | 14d left | +$1.68/sh | +$505 cycle +$2,545 [-$271…+$979] · 63% credit | 70% surv 57% | +$23,486 SAFE cap gain +$25,609 |
| Max even-money escape in the band | ~$492 | 14 Aug 2026 | 22d left | +$1.82/sh | +$546 cycle +$2,586 [-$562…+$1,097] · 56% credit | 73% surv 63% | +$28,136 SAFE cap gain +$30,258 |
| Safety roll (pay small debit, max POP) | ~$517 | 14 Aug 2026 | 22d left | -$6.33/sh | -$1,899 cycle +$141 [-$3,406…-$1,520] · 7% credit | 78% surv 73% | +$33,477 SAFE cap gain +$35,600 |
| budget: banked $2,040 debit $1,899 (93% used) → whole cycle still +$141 cash · rolled 3 ct earn ≈ $7,113/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $405.00 ✓CC-safe | MBB-UBB (-19%) | Jul 24 '26 | 8d | +0.6% | $19.48 | $5,235 | 0.51 | 0.11σ | 54% T:96% |
$-1,039 | $3,113 | $3,468 | $3,894 | |
| $410.00 ✓CC-safe | MBB-UBB (-18%) | Jul 24 '26 | 8d | +1.9% | $17.27 | $4,575 | 0.47 | 0.21σ | 58% T:88% |
$-130.14 | $2,452 | $3,433 | $4,802 | |
| $415.00 ✓CC-safe | MBB-UBB (-17%) | Jul 24 '26 | 8d | +3.1% | $15.02 | $3,900 | 0.43 | 0.31σ | 62% T:79% |
$763.24 | $1,777 | $3,261 | $5,695 | |
| $425.00 ✓CC-safe | MBB-UBB (-15%) | Jul 24 '26 | 8d | +5.6% | $11.60 | $2,873 | 0.36 | 0.50σ | 69% T:64% |
$2,873 | $750.00 | $2,921 | $7,805 | |
| $430.00 ✓CC-safe | MBB-UBB (-14%) | Jul 24 '26 | 8d | +6.8% | $9.97 | $2,385 | 0.32 | 0.60σ | 72% T:57% |
$3,953 | $262.50 | $2,634 | $8,885 | |
| $435.00 ✓CC-safe | MBB-UBB (-13%) | Jul 24 '26 | 8d | +8.1% | $8.65 | $1,988 | 0.29 | 0.69σ | 76% T:51% |
$5,124 | $-135.00 | $2,358 | $10,056 | |
| $440.00 ✓CC-safe | MBB-UBB (-12%) | Jul 24 '26 | 8d | +9.3% | $7.47 | $1,635 | 0.26 | 0.78σ | 78% T:45% |
$6,340 | $-487.50 | $2,058 | $11,272 | |
| $445.00 ✓CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 8d | +10.6% | $6.45 | $1,328 | 0.23 | 0.88σ | 81% T:40% |
$7,601 | $-795.00 | $1,747 | $12,533 | |
| $450.00 ✓CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 8d | +11.8% | $5.50 | $1,042 | 0.21 | 0.96σ | 83% T:35% |
$8,884 | $-1,080 | $1,412 | $13,816 | |
| $455.00 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 8d | +13.0% | $4.72 | $810.00 | 0.18 | 1.05σ | 85% T:30% |
$10,220 | $-1,313 | $1,096 | $15,152 | |
| $460.00 ✓CC-safe | MBB-UBB (-8%) | Jul 24 '26 | 8d | +14.3% | $4.05 | $607.50 | 0.16 | 1.14σ | 87% T:26% |
$11,586 | $-1,515 | $782.44 | $16,518 | |
| $465.00 ✓CC-safe | MBB-UBB (-6%) | Jul 24 '26 | 8d | +15.5% | $3.45 | $427.50 | 0.14 | 1.22σ | 89% T:23% |
$12,975 | $-1,695 | $472.94 | $17,907 | |
| $470.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 8d | +16.8% | $2.97 | $283.50 | 0.12 | 1.31σ | 90% T:20% |
$14,399 | $-1,839 | $191.20 | $19,331 | |
| $475.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 8d | +18.0% | $2.47 | $135.00 | 0.11 | 1.39σ | 92% T:17% |
$15,819 | $-1,988 | $-102.49 | $20,751 | |
| $480.00 ✓CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 8d | +19.3% | $2.10 | $22.50 | 0.09 | 1.46σ | 93% T:15% |
$17,275 | $-2,100 | $-359.63 | $22,207 | |
| $485.00 ✓CC-safe | MBB-UBB (-2%) | Jul 24 '26 | 8d | +20.5% | $1.78 | $-73.50 | 0.08 | 1.54σ | 94% T:13% |
$18,747 | $-2,196 | $-599.50 | $23,679 | |
| $490.00 ✓CC-safe | MBB-UBB (-1%) | Jul 24 '26 | 8d | +21.7% | $1.52 | $-150.00 | 0.07 | 1.61σ | 95% T:11% |
$20,239 | $-2,273 | $-812.50 | $25,171 | |
| $495.00 ✓CC-safe | MBB-UBB (-0%) | Jul 24 '26 | 8d | +23.0% | $1.27 | $-228.00 | 0.06 | 1.69σ | 95% T:9% |
$21,729 | $-2,351 | $-1,022 | $26,661 | |
| $405.00 ✓CC-safe | MBB-UBB (-19%) | Jul 31 '26 | 15d | +0.6% | $26.88 | $7,455 | 0.52 | 0.12σ | 55% T:97% |
$1,181 | $5,332 | $5,685 | $6,114 | |
| $410.00 ✓CC-safe | MBB-UBB (-18%) | Jul 31 '26 | 15d | +1.9% | $24.55 | $6,758 | 0.50 | 0.19σ | 58% T:90% |
$2,052 | $4,635 | $5,630 | $6,984 | |
| $415.00 ✓CC-safe | MBB-UBB (-17%) | Jul 31 '26 | 15d | +3.1% | $22.20 | $6,052 | 0.47 | 0.27σ | 60% T:84% |
$2,916 | $3,930 | $5,479 | $7,848 | |
| $420.00 ✓CC-safe | MBB-UBB (-16%) | Jul 31 '26 | 15d | +4.3% | $20.42 | $5,520 | 0.44 | 0.34σ | 63% T:78% |
$3,952 | $3,397 | $5,419 | $8,884 | |
| ▶ | $425.00 ✓CC-safe | MBB-UBB (-15%) | Jul 31 '26 | 15d | +5.6% | $18.65 | $4,988 | 0.41 | 0.41σ | 66% T:73% |
$4,988 | $2,865 | $5,280 | $9,920 |
| $430.00 ✓CC-safe | MBB-UBB (-14%) | Jul 31 '26 | 15d | +6.8% | $16.77 | $4,425 | 0.38 | 0.48σ | 68% T:67% |
$5,993 | $2,302 | $5,038 | $10,925 | |
| $435.00 ✓CC-safe | MBB-UBB (-13%) | Jul 31 '26 | 15d | +8.1% | $15.32 | $3,990 | 0.36 | 0.54σ | 71% T:62% |
$7,127 | $1,867 | $4,857 | $12,059 | |
| $440.00 ✓CC-safe | MBB-UBB (-12%) | Jul 31 '26 | 15d | +9.3% | $13.75 | $3,518 | 0.34 | 0.61σ | 73% T:57% |
$8,223 | $1,395 | $4,567 | $13,155 | |
| $445.00 ✓CC-safe | MBB-UBB (-11%) | Jul 31 '26 | 15d | +10.6% | $12.50 | $3,142 | 0.31 | 0.68σ | 75% T:53% |
$9,416 | $1,020 | $4,339 | $14,348 | |
| $450.00 ✓CC-safe | MBB-UBB (-10%) | Jul 31 '26 | 15d | +11.8% | $11.35 | $2,798 | 0.29 | 0.75σ | 77% T:48% |
$10,639 | $675.00 | $4,045 | $15,571 | |
| $465.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 15d | +15.5% | $8.15 | $1,838 | 0.23 | 0.94σ | 83% T:36% |
$14,385 | $-285.00 | $3,116 | $19,317 | |
| ● | $470.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 15d | +16.8% | $7.28 | $1,575 | 0.21 | 1.00σ | 84% T:33% |
$15,690 | $-547.50 | $2,791 | $20,623 |
| $475.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +18.0% | $6.60 | $1,372 | 0.19 | 1.07σ | 86% T:30% |
$17,056 | $-750.00 | $2,502 | $21,988 | |
| $480.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +19.3% | $5.80 | $1,132 | 0.17 | 1.13σ | 87% T:27% |
$18,385 | $-990.00 | $2,158 | $23,317 | |
| $485.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +20.5% | $5.20 | $952.50 | 0.16 | 1.19σ | 88% T:24% |
$19,773 | $-1,170 | $1,857 | $24,705 | |
| $490.00 ✓CC-safe | MBB-UBB (-1%) | Jul 31 '26 | 15d | +21.7% | $4.65 | $787.50 | 0.14 | 1.25σ | 89% T:22% |
$21,176 | $-1,335 | $1,560 | $26,109 | |
| $495.00 ✓CC-safe | MBB-UBB (-0%) | Jul 31 '26 | 15d | +23.0% | $4.30 | $682.50 | 0.13 | 1.31σ | 91% T:20% |
$22,640 | $-1,440 | $1,313 | $27,572 | |
| $500.00 ✓CC-safe | +UBB 1% (+1%) | Jul 31 '26 | 15d | +24.2% | $3.80 | $532.50 | 0.12 | 1.37σ | 91% T:18% |
$24,058 | $-1,590 | $1,018 | $28,990 | |
| $510.00 ✓CC-safe | +UBB 3% (+3%) | Jul 31 '26 | 15d | +26.7% | $3.02 | $297.00 | 0.10 | 1.49σ | 93% T:14% |
$26,959 | $-1,826 | $484.12 | $31,892 | |
| $520.00 ✓CC-safe | +UBB 5% (+5%) | Jul 31 '26 | 15d | +29.2% | $2.38 | $106.50 | 0.08 | 1.60σ | 95% T:11% |
$29,906 | $-2,016 | $-0.10 | $34,838 | |
| 30d | $400.00 ✓CC-safe | MBB-UBB (-20%) | Aug 07 '26 | 22d | -0.6% | $35.53 | $10,050 | 0.55 | 0.08σ | 53% T:100% |
$2,995 | $7,928 | $7,928 | $7,928 |
| 30d | $405.00 ✓CC-safe | MBB-UBB (-19%) | Aug 07 '26 | 22d | +0.6% | $33.12 | $9,330 | 0.48 | 0.14σ | 55% T:97% |
$3,056 | $7,208 | $7,556 | $7,989 |
| 30d | $410.00 ✓CC-safe | MBB-UBB (-18%) | Aug 07 '26 | 22d | +1.9% | $30.62 | $8,580 | 0.42 | 0.19σ | 58% T:92% |
$3,875 | $6,458 | $7,452 | $8,807 |
| 30d | $415.00 ✓CC-safe | MBB-UBB (-17%) | Aug 07 '26 | 22d | +3.1% | $28.55 | $7,958 | 0.35 | 0.25σ | 60% T:87% |
$4,821 | $5,835 | $7,407 | $9,753 |
| 30d | $420.00 ✓CC-safe | MBB-UBB (-16%) | Aug 07 '26 | 22d | +4.3% | $26.32 | $7,290 | 0.29 | 0.31σ | 62% T:82% |
$5,722 | $5,168 | $7,248 | $10,654 |
| 30d | $425.00 ✓CC-safe | MBB-UBB (-15%) | Aug 07 '26 | 22d | +5.6% | $24.60 | $6,773 | 0.44 | 0.37σ | 64% T:77% |
$6,773 | $4,650 | $7,166 | $11,705 |
| 30d | $430.00 ✓CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 22d | +6.8% | $22.73 | $6,210 | 0.42 | 0.42σ | 66% T:72% |
$7,778 | $4,088 | $6,981 | $12,710 |
| 30d | $435.00 ✓CC-safe | MBB-UBB (-13%) | Aug 07 '26 | 22d | +8.1% | $20.82 | $5,640 | 0.40 | 0.48σ | 68% T:68% |
$8,777 | $3,517 | $6,729 | $13,709 |
| 30d | $440.00 ✓CC-safe | MBB-UBB (-12%) | Aug 07 '26 | 22d | +9.3% | $19.57 | $5,265 | 0.38 | 0.54σ | 70% T:63% |
$9,970 | $3,142 | $6,616 | $14,902 |
| 30d | $445.00 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 22d | +10.6% | $17.40 | $4,612 | 0.35 | 0.59σ | 72% T:59% |
$10,886 | $2,490 | $6,174 | $15,818 |
| 30d | $450.00 ✓CC-safe | MBB-UBB (-10%) | Aug 07 '26 | 22d | +11.8% | $16.40 | $4,312 | 0.33 | 0.65σ | 74% T:55% |
$12,154 | $2,190 | $6,038 | $17,086 |
| 30d | $455.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 22d | +13.0% | $14.90 | $3,862 | 0.31 | 0.70σ | 76% T:51% |
$13,273 | $1,740 | $5,706 | $18,205 |
| 30d | $460.00 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 22d | +14.3% | $13.52 | $3,450 | 0.30 | 0.76σ | 78% T:48% |
$14,429 | $1,327 | $5,374 | $19,361 |
| 30d | $465.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 22d | +15.5% | $12.70 | $3,202 | 0.28 | 0.81σ | 79% T:44% |
$15,750 | $1,080 | $5,169 | $20,682 |
| 30d | $470.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 22d | +16.8% | $11.75 | $2,918 | 0.26 | 0.86σ | 81% T:41% |
$17,033 | $795.00 | $4,896 | $21,965 |
| 30d | $475.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 22d | +18.0% | $10.70 | $2,602 | 0.24 | 0.92σ | 82% T:38% |
$18,286 | $480.00 | $4,562 | $23,218 |
| 30d | $480.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 22d | +19.3% | $9.85 | $2,348 | 0.23 | 0.97σ | 83% T:35% |
$19,600 | $225.00 | $4,265 | $24,532 |
| 30d | $485.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 22d | +20.5% | $9.25 | $2,168 | 0.21 | 1.02σ | 85% T:32% |
$20,988 | $45.00 | $4,019 | $25,920 |
| 30d | $490.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 22d | +21.7% | $8.60 | $1,973 | 0.20 | 1.07σ | 86% T:30% |
$22,361 | $-150.00 | $3,741 | $27,294 |
| 30d | $495.00 ✓CC-safe | MBB-UBB (-0%) | Aug 07 '26 | 22d | +23.0% | $7.68 | $1,695 | 0.18 | 1.12σ | 87% T:28% |
$23,652 | $-427.50 | $3,364 | $28,584 |
| 30d | $500.00 ✓CC-safe | +UBB 1% (+1%) | Aug 07 '26 | 22d | +24.2% | $7.17 | $1,545 | 0.17 | 1.17σ | 88% T:25% |
$25,071 | $-577.50 | $3,101 | $30,003 |
| 30d | $510.00 ✓CC-safe | +UBB 3% (+3%) | Aug 07 '26 | 22d | +26.7% | $6.00 | $1,192 | 0.15 | 1.27σ | 90% T:21% |
$27,855 | $-930.00 | $2,492 | $32,787 |
| 30d | $520.00 ✓CC-safe | +UBB 5% (+5%) | Aug 07 '26 | 22d | +29.2% | $5.10 | $922.50 | 0.13 | 1.37σ | 91% T:18% |
$30,722 | $-1,200 | $1,944 | $35,654 |
| 30d | $530.00 ✓CC-safe | +UBB 7% (+7%) | Aug 07 '26 | 22d | +31.7% | $4.35 | $697.50 | 0.11 | 1.47σ | 93% T:15% |
$33,634 | $-1,425 | $1,430 | $38,566 |
| 30d | $540.00 ✓CC-safe | +UBB 9% (+9%) | Aug 07 '26 | 22d | +34.2% | $3.67 | $493.50 | 0.09 | 1.56σ | 94% T:12% |
$36,566 | $-1,629 | $941.39 | $41,498 |
| 30d | $550.00 ✓CC-safe | +UBB 11% (+11%) | Aug 07 '26 | 22d | +36.6% | $3.16 | $339.00 | 0.08 | 1.65σ | 95% T:10% |
$39,549 | $-1,784 | $511.20 | $44,481 |
| 30d | $560.00 ✓CC-safe | +UBB 13% (+13%) | Aug 07 '26 | 22d | +39.1% | $2.58 | $168.00 | 0.06 | 1.74σ | 96% T:9% |
$42,514 | $-1,955 | $80.82 | $47,446 |
| 30d | $570.00 ✓CC-safe | +UBB 15% (+15%) | Aug 07 '26 | 22d | +41.6% | $2.29 | $78.00 | 0.05 | 1.82σ | 97% T:7% |
$45,561 | $-2,045 | $-247.71 | $50,493 |
| 30d | $405.00 ✓CC-safe | MBB-UBB (-19%) | Aug 14 '26 | 29d | +0.6% | $38.12 | $10,830 | 0.49 | 0.15σ | 56% T:98% |
$4,556 | $8,708 | $9,052 | $9,489 |
| 30d | $410.00 ✓CC-safe | MBB-UBB (-18%) | Aug 14 '26 | 29d | +1.9% | $35.75 | $10,118 | 0.43 | 0.20σ | 58% T:93% |
$5,412 | $7,995 | $8,986 | $10,344 |
| 30d | $415.00 ✓CC-safe | MBB-UBB (-17%) | Aug 14 '26 | 29d | +3.1% | $33.75 | $9,518 | 0.37 | 0.25σ | 60% T:89% |
$6,381 | $7,395 | $8,972 | $11,313 |
| 30d | $420.00 ✓CC-safe | MBB-UBB (-16%) | Aug 14 '26 | 29d | +4.3% | $31.30 | $8,782 | 0.32 | 0.30σ | 62% T:84% |
$7,214 | $6,660 | $8,762 | $12,146 |
| 30d | $425.00 ✓CC-safe | MBB-UBB (-15%) | Aug 14 '26 | 29d | +5.6% | $29.60 | $8,272 | 0.27 | 0.35σ | 64% T:80% |
$8,273 | $6,150 | $8,724 | $13,205 |
| ▶ | $430.00 ✓CC-safe | MBB-UBB (-14%) | Aug 14 '26 | 29d | +6.8% | $27.52 | $7,650 | 0.44 | 0.40σ | 66% T:75% |
$9,218 | $5,528 | $8,500 | $14,150 |
| 30d | $435.00 ✓CC-safe | MBB-UBB (-13%) | Aug 14 '26 | 29d | +8.1% | $25.45 | $7,028 | 0.42 | 0.45σ | 67% T:71% |
$10,164 | $4,905 | $8,233 | $15,096 |
| 30d | $440.00 ✓CC-safe | MBB-UBB (-12%) | Aug 14 '26 | 29d | +9.3% | $23.83 | $6,540 | 0.40 | 0.50σ | 69% T:67% |
$11,245 | $4,418 | $8,052 | $16,177 |
| 30d | $445.00 ✓CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 29d | +10.6% | $22.75 | $6,218 | 0.38 | 0.55σ | 71% T:63% |
$12,491 | $4,095 | $7,989 | $17,423 |
| 30d | $450.00 ✓CC-safe | MBB-UBB (-10%) | Aug 14 '26 | 29d | +11.8% | $21.10 | $5,723 | 0.10 | 0.59σ | 72% T:60% |
$13,564 | $3,600 | $7,755 | $18,496 |
| 30d | $455.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 29d | +13.0% | $19.18 | $5,145 | 0.08 | 0.64σ | 74% T:56% |
$14,555 | $3,023 | $7,326 | $19,487 |
| 30d | $460.00 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 29d | +14.3% | $18.25 | $4,868 | 0.06 | 0.68σ | 75% T:54% |
$15,846 | $2,745 | $7,217 | $20,778 |
| 30d | $550.00 ✓CC-safe | +UBB 11% (+11%) | Aug 14 '26 | 29d | +36.6% | $5.28 | $975.00 | 0.11 | 1.47σ | 93% T:15% |
$40,185 | $-1,148 | $2,156 | $45,117 |
| 30d | $590.00 ✓CC-safe | +UBB 19% (+19%) | Aug 14 '26 | 29d | +46.6% | $2.99 | $289.50 | 0.06 | 1.78σ | 96% T:8% |
$52,046 | $-1,833 | $390.06 | $56,978 |
| 30d | $600.00 ✓CC-safe | +UBB 21% (+21%) | Aug 14 '26 | 29d | +49.1% | $2.67 | $193.50 | 0.05 | 1.85σ | 97% T:7% |
$55,087 | $-1,929 | $47.14 | $60,019 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $395.00 ✗<CC-safe | MBB-UBB (-21%) | Jul 17 '26 | 1d | -1.9% | $14.35 | $3,698 | 0.66 | -0.34σ | 50% T:100% |
$-3,357 | $1,575 | $1,575 | $1,575 | |
| $400.00 ✓CC-safe | MBB-UBB (-20%) | Jul 17 '26 | 1d | -0.6% | $10.88 | $2,655 | 0.57 | -0.10σ | 50% T:100% |
$-4,400 | $532.50 | $532.50 | $532.50 | |
| $405.00 ✓CC-safe | MBB-UBB (-19%) | Jul 17 '26 | 1d | +0.6% | $8.25 | $1,868 | 0.48 | 0.15σ | 56% T:90% |
$-4,406 | $-255.00 | $89.91 | $526.05 | |
| ▶ | $410.00 ✓CC-safe | MBB-UBB (-18%) | Jul 17 '26 | 1d | +1.9% | $6.05 | $1,208 | 0.39 | 0.39σ | 65% T:71% |
$-3,498 | $-915.00 | $-97.87 | $1,434 |
| $412.50 ✓CC-safe | MBB-UBB (-17%) | Jul 17 '26 | 1d | +2.5% | $5.17 | $945.00 | 0.35 | 0.51σ | 70% T:62% |
$-2,976 | $-1,178 | $-225.50 | $1,956 | |
| ● | $415.00 ✓CC-safe | MBB-UBB (-17%) | Jul 17 '26 | 1d | +3.1% | $4.38 | $705.00 | 0.31 | 0.64σ | 74% T:53% |
$-2,432 | $-1,418 | $-388.68 | $2,500 |
| $417.50 ✓CC-safe | MBB-UBB (-16%) | Jul 17 '26 | 1d | +3.7% | $3.70 | $502.50 | 0.27 | 0.76σ | 78% T:46% |
$-1,850 | $-1,620 | $-563.46 | $3,082 | |
| $420.00 ✓CC-safe | MBB-UBB (-16%) | Jul 17 '26 | 1d | +4.3% | $3.09 | $319.50 | 0.24 | 0.88σ | 81% T:39% |
$-1,249 | $-1,803 | $-757.88 | $3,683 | |
| $422.50 ✓CC-safe | MBB-UBB (-15%) | Jul 17 '26 | 1d | +5.0% | $2.56 | $159.00 | 0.21 | 0.99σ | 84% T:32% |
$-625.19 | $-1,964 | $-959.61 | $4,307 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$114 | 14 Aug 2026 | 18d left | +$0.27/sh | +$135 cycle +$2,460 [-$371…+$152] · 33% credit | 68% surv 54% | +$1,097 SAFE cap gain +$10,355 |
| Up-and-out for even (raise the cap, free) | ~$115 | 14 Aug 2026 | 18d left | +$0.16/sh | +$78 cycle +$2,403 [-$364…+$91] · 30% credit | 70% surv 56% | +$1,795 SAFE cap gain +$11,053 |
| Max even-money escape in the band | ~$115 | 14 Aug 2026 | 18d left | +$0.16/sh | +$78 cycle +$2,403 [-$364…+$91] · 30% credit | 70% surv 56% | +$1,795 SAFE cap gain +$11,053 |
| Safety roll (pay small debit, max POP) | ~$135 | 21 Aug 2026 | 25d left | -$4.49/sh | -$2,245 cycle +$80 [-$3,393…-$2,518] · 0% credit | 84% surv 81% | +$9,900 SAFE cap gain +$19,158 |
| budget: banked $2,325 debit $2,245 (97% used) → whole cycle still +$80 cash · rolled 5 ct earn ≈ $2,360/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$126 | 14 Aug 2026 | 18d left | -$0.23/sh | -$113 cycle +$1,127 [-$516…+$357] · 39% credit | 68% surv 54% | +$6,043 SAFE cap gain +$15,301 |
| Safety roll (pay small debit, max POP) | ~$127 | 14 Aug 2026 | 18d left | -$0.32/sh | -$159 cycle +$1,081 [-$517…+$263] · 35% credit | 70% surv 56% | +$6,749 SAFE cap gain +$16,006 |
| budget: banked $1,240 debit $159 (13% used) → whole cycle still +$1,081 cash · rolled 5 ct earn ≈ $7,494/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $99.00 ✗<CC-safe | MBB-UBB (-36%) | Jul 31 '26 | 15d | +0.4% | $8.72 | $3,620 | 0.55 | 0.13σ | 55% T:98% |
$-7,981 | $-5,638 | $-5,533 | $-5,405 | |
| $113.00 ✓CC-safe | MBB-UBB (-27%) | Jul 31 '26 | 15d | +14.7% | $3.92 | $1,220 | 0.31 | 0.74σ | 77% T:49% |
$-2,999 | $-8,038 | $-6,282 | $-422.94 | |
| $114.00 ✓CC-safe | MBB-UBB (-27%) | Jul 31 '26 | 15d | +15.7% | $3.70 | $1,108 | 0.30 | 0.78σ | 78% T:47% |
$-2,584 | $-8,150 | $-6,369 | $-8.12 | |
| $115.00 ✓CC-safe | MBB-UBB (-26%) | Jul 31 '26 | 15d | +16.7% | $3.48 | $995.00 | 0.29 | 0.82σ | 79% T:44% |
$-2,169 | $-8,263 | $-6,465 | $406.70 | |
| $116.00 ✓CC-safe | MBB-UBB (-25%) | Jul 31 '26 | 15d | +17.7% | $3.27 | $895.00 | 0.27 | 0.85σ | 80% T:42% |
$-1,742 | $-8,363 | $-6,557 | $834.03 | |
| $117.00 ✓CC-safe | MBB-UBB (-25%) | Jul 31 '26 | 15d | +18.7% | $3.10 | $805.00 | 0.26 | 0.89σ | 81% T:40% |
$-1,304 | $-8,453 | $-6,645 | $1,271 | |
| $118.00 ✓CC-safe | MBB-UBB (-24%) | Jul 31 '26 | 15d | +19.7% | $2.91 | $710.00 | 0.25 | 0.93σ | 82% T:38% |
$-871.97 | $-8,548 | $-6,743 | $1,704 | |
| $119.00 ✓CC-safe | MBB-UBB (-23%) | Jul 31 '26 | 15d | +20.7% | $2.72 | $620.00 | 0.24 | 0.97σ | 83% T:35% |
$-434.65 | $-8,638 | $-6,843 | $2,141 | |
| $121.00 ✓CC-safe | MBB-UBB (-22%) | Jul 31 '26 | 15d | +22.8% | $2.42 | $467.50 | 0.22 | 1.04σ | 85% T:32% |
$467.50 | $-8,790 | $-7,029 | $3,043 | |
| $122.00 ✓CC-safe | MBB-UBB (-21%) | Jul 31 '26 | 15d | +23.8% | $2.27 | $392.50 | 0.21 | 1.08σ | 86% T:30% |
$919.82 | $-8,865 | $-7,126 | $3,495 | |
| $123.00 ✓CC-safe | MBB-UBB (-21%) | Jul 31 '26 | 15d | +24.8% | $2.13 | $325.00 | 0.20 | 1.11σ | 87% T:28% |
$1,380 | $-8,933 | $-7,220 | $3,955 | |
| $124.00 ✓CC-safe | MBB-UBB (-20%) | Jul 31 '26 | 15d | +25.8% | $2.01 | $262.50 | 0.19 | 1.15σ | 87% T:27% |
$1,844 | $-8,995 | $-7,311 | $4,420 | |
| $125.00 ✓CC-safe | MBB-UBB (-19%) | Jul 31 '26 | 15d | +26.8% | $1.91 | $210.00 | 0.18 | 1.18σ | 88% T:25% |
$2,319 | $-9,048 | $-7,394 | $4,895 | |
| $126.00 ✓CC-safe | MBB-UBB (-19%) | Jul 31 '26 | 15d | +27.8% | $1.78 | $147.50 | 0.17 | 1.22σ | 89% T:24% |
$2,784 | $-9,110 | $-7,491 | $5,360 | |
| $127.00 ✓CC-safe | MBB-UBB (-18%) | Jul 31 '26 | 15d | +28.9% | $1.68 | $95.00 | 0.16 | 1.25σ | 89% T:22% |
$3,259 | $-9,163 | $-7,577 | $5,835 | |
| $128.00 ✓CC-safe | MBB-UBB (-18%) | Jul 31 '26 | 15d | +29.9% | $1.57 | $45.00 | 0.15 | 1.28σ | 90% T:21% |
$3,736 | $-9,213 | $-7,663 | $6,312 | |
| $129.00 ✓CC-safe | MBB-UBB (-17%) | Jul 31 '26 | 15d | +30.9% | $1.48 | $-2.50 | 0.15 | 1.32σ | 91% T:20% |
$4,216 | $-9,260 | $-7,750 | $6,792 | |
| $130.00 ✓CC-safe | MBB-UBB (-16%) | Jul 31 '26 | 15d | +31.9% | $1.41 | $-37.50 | 0.14 | 1.35σ | 91% T:19% |
$4,708 | $-9,295 | $-7,823 | $7,284 | |
| $98.00 ✗<CC-safe | MBB-UBB (-37%) | Aug 07 '26 | 22d | -0.6% | $10.20 | $4,358 | 0.55 | 0.10σ | 54% T:100% |
$-7,476 | $-4,900 | $-4,900 | $-4,900 | |
| ▶ | $114.00 ✓CC-safe | MBB-UBB (-27%) | Aug 07 '26 | 22d | +15.7% | $4.75 | $1,632 | 0.33 | 0.71σ | 76% T:51% |
$-2,059 | $-7,625 | $-5,690 | $516.88 |
| $115.00 ✓CC-safe | MBB-UBB (-26%) | Aug 07 '26 | 22d | +16.7% | $4.53 | $1,520 | 0.32 | 0.75σ | 77% T:49% |
$-1,644 | $-7,738 | $-5,770 | $931.70 | |
| $116.00 ✓CC-safe | MBB-UBB (-25%) | Aug 07 '26 | 22d | +17.7% | $4.30 | $1,408 | 0.31 | 0.78σ | 78% T:47% |
$-1,229 | $-7,850 | $-5,857 | $1,347 | |
| $117.00 ✓CC-safe | MBB-UBB (-25%) | Aug 07 '26 | 22d | +18.7% | $4.08 | $1,295 | 0.30 | 0.82σ | 79% T:45% |
$-814.30 | $-7,963 | $-5,952 | $1,761 | |
| $118.00 ✓CC-safe | MBB-UBB (-24%) | Aug 07 '26 | 22d | +19.7% | $3.83 | $1,170 | 0.28 | 0.85σ | 80% T:43% |
$-411.97 | $-8,088 | $-6,065 | $2,164 | |
| $119.00 ✓CC-safe | MBB-UBB (-23%) | Aug 07 '26 | 22d | +20.7% | $3.65 | $1,082 | 0.27 | 0.88σ | 81% T:41% |
$27.85 | $-8,175 | $-6,146 | $2,603 | |
| $120.00 ✓CC-safe | MBB-UBB (-23%) | Aug 07 '26 | 22d | +21.8% | $3.50 | $1,008 | 0.26 | 0.92σ | 82% T:39% |
$480.18 | $-8,250 | $-6,222 | $3,056 | |
| $121.00 ✓CC-safe | MBB-UBB (-22%) | Aug 07 '26 | 22d | +22.8% | $3.30 | $907.50 | 0.25 | 0.95σ | 83% T:37% |
$907.50 | $-8,350 | $-6,327 | $3,483 | |
| $122.00 ✓CC-safe | MBB-UBB (-21%) | Aug 07 '26 | 22d | +23.8% | $3.13 | $822.50 | 0.24 | 0.98σ | 84% T:35% |
$1,350 | $-8,435 | $-6,421 | $3,925 | |
| $123.00 ✓CC-safe | MBB-UBB (-21%) | Aug 07 '26 | 22d | +24.8% | $3.00 | $760.00 | 0.23 | 1.01σ | 84% T:33% |
$1,815 | $-8,498 | $-6,497 | $4,390 | |
| $124.00 ✓CC-safe | MBB-UBB (-20%) | Aug 07 '26 | 22d | +25.8% | $2.81 | $662.50 | 0.22 | 1.05σ | 85% T:32% |
$2,244 | $-8,595 | $-6,611 | $4,820 | |
| $125.00 ✓CC-safe | MBB-UBB (-19%) | Aug 07 '26 | 22d | +26.8% | $2.70 | $607.50 | 0.21 | 1.08σ | 86% T:30% |
$2,717 | $-8,650 | $-6,687 | $5,292 | |
| ● | $126.00 ✓CC-safe | MBB-UBB (-19%) | Aug 07 '26 | 22d | +27.8% | $2.56 | $537.50 | 0.20 | 1.11σ | 87% T:29% |
$3,174 | $-8,720 | $-6,780 | $5,750 |
| $127.00 ✓CC-safe | MBB-UBB (-18%) | Aug 07 '26 | 22d | +28.9% | $2.42 | $470.00 | 0.20 | 1.14σ | 87% T:27% |
$3,634 | $-8,788 | $-6,872 | $6,210 | |
| $128.00 ✓CC-safe | MBB-UBB (-18%) | Aug 07 '26 | 22d | +29.9% | $2.30 | $410.00 | 0.19 | 1.17σ | 88% T:26% |
$4,101 | $-8,848 | $-6,961 | $6,677 | |
| $129.00 ✓CC-safe | MBB-UBB (-17%) | Aug 07 '26 | 22d | +30.9% | $2.20 | $355.00 | 0.18 | 1.20σ | 88% T:25% |
$4,574 | $-8,903 | $-7,045 | $7,149 | |
| $130.00 ✓CC-safe | MBB-UBB (-16%) | Aug 07 '26 | 22d | +31.9% | $2.08 | $297.50 | 0.17 | 1.23σ | 89% T:24% |
$5,043 | $-8,960 | $-7,135 | $7,619 | |
| $131.00 ✓CC-safe | MBB-UBB (-16%) | Aug 07 '26 | 22d | +32.9% | $1.98 | $247.50 | 0.17 | 1.25σ | 90% T:22% |
$5,521 | $-9,010 | $-7,217 | $8,096 | |
| $132.00 ✓CC-safe | MBB-UBB (-15%) | Aug 07 '26 | 22d | +33.9% | $1.88 | $197.50 | 0.16 | 1.28σ | 90% T:21% |
$5,998 | $-9,060 | $-7,302 | $8,574 | |
| $133.00 ✓CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 22d | +34.9% | $1.79 | $152.50 | 0.15 | 1.31σ | 91% T:20% |
$6,480 | $-9,105 | $-7,382 | $9,056 | |
| $134.00 ✓CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 22d | +36.0% | $1.67 | $92.50 | 0.15 | 1.34σ | 91% T:19% |
$6,948 | $-9,165 | $-7,477 | $9,523 | |
| $135.00 ✓CC-safe | MBB-UBB (-13%) | Aug 07 '26 | 22d | +37.0% | $1.62 | $70.00 | 0.14 | 1.37σ | 91% T:18% |
$7,453 | $-9,188 | $-7,537 | $10,028 | |
| $136.00 ✓CC-safe | MBB-UBB (-12%) | Aug 07 '26 | 22d | +38.0% | $1.53 | $22.50 | 0.13 | 1.39σ | 92% T:17% |
$7,932 | $-9,235 | $-7,622 | $10,508 | |
| $137.00 ✓CC-safe | MBB-UBB (-12%) | Aug 07 '26 | 22d | +39.0% | $1.48 | $-5.00 | 0.13 | 1.42σ | 92% T:17% |
$8,432 | $-9,263 | $-7,685 | $11,008 | |
| $138.00 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 22d | +40.0% | $1.39 | $-47.50 | 0.12 | 1.45σ | 93% T:16% |
$8,917 | $-9,305 | $-7,766 | $11,493 | |
| $139.00 ✓CC-safe | MBB-UBB (-10%) | Aug 07 '26 | 22d | +41.0% | $1.32 | $-80.00 | 0.12 | 1.47σ | 93% T:15% |
$9,412 | $-9,338 | $-7,836 | $11,987 | |
| 30d | $100.00 ✗<CC-safe | MBB-UBB (-36%) | Aug 14 '26 | 29d | +1.5% | $10.35 | $4,432 | 0.54 | 0.19σ | 57% T:95% |
$-6,641 | $-4,825 | $-4,502 | $-4,066 |
| 30d | $111.00 ✓CC-safe | MBB-UBB (-28%) | Aug 14 '26 | 29d | +12.6% | $6.42 | $2,470 | 0.39 | 0.58σ | 72% T:62% |
$-2,803 | $-6,788 | $-4,934 | $-227.59 |
| 30d | $112.00 ✓CC-safe | MBB-UBB (-28%) | Aug 14 '26 | 29d | +13.6% | $6.20 | $2,358 | 0.38 | 0.61σ | 73% T:59% |
$-2,388 | $-6,900 | $-4,977 | $187.23 |
| 30d | $113.00 ✓CC-safe | MBB-UBB (-27%) | Aug 14 '26 | 29d | +14.7% | $5.85 | $2,182 | 0.37 | 0.64σ | 74% T:57% |
$-2,036 | $-7,075 | $-5,090 | $539.56 |
| 30d | $114.00 ✓CC-safe | MBB-UBB (-27%) | Aug 14 '26 | 29d | +15.7% | $5.60 | $2,058 | 0.36 | 0.67σ | 75% T:55% |
$-1,634 | $-7,200 | $-5,161 | $941.88 |
| 30d | $115.00 ✓CC-safe | MBB-UBB (-26%) | Aug 14 '26 | 29d | +16.7% | $5.38 | $1,945 | 0.34 | 0.71σ | 76% T:52% |
$-1,219 | $-7,313 | $-5,228 | $1,357 |
| 30d | $116.00 ✓CC-safe | MBB-UBB (-25%) | Aug 14 '26 | 29d | +17.7% | $5.12 | $1,820 | 0.33 | 0.74σ | 77% T:50% |
$-816.62 | $-7,438 | $-5,316 | $1,759 |
| 30d | $118.00 ✓CC-safe | MBB-UBB (-24%) | Aug 14 '26 | 29d | +19.7% | $4.65 | $1,583 | 0.31 | 0.80σ | 79% T:46% |
$0.53 | $-7,675 | $-5,500 | $2,576 |
| 30d | $119.00 ✓CC-safe | MBB-UBB (-23%) | Aug 14 '26 | 29d | +20.7% | $4.47 | $1,495 | 0.30 | 0.83σ | 80% T:44% |
$440.35 | $-7,763 | $-5,569 | $3,016 |
| 30d | $120.00 ✓CC-safe | MBB-UBB (-23%) | Aug 14 '26 | 29d | +21.8% | $4.30 | $1,408 | 0.29 | 0.86σ | 80% T:42% |
$880.18 | $-7,850 | $-5,644 | $3,456 |
| 30d | $121.00 ✓CC-safe | MBB-UBB (-22%) | Aug 14 '26 | 29d | +22.8% | $4.10 | $1,307 | 0.28 | 0.89σ | 81% T:41% |
$1,308 | $-7,950 | $-5,737 | $3,883 |
| 30d | $123.00 ✓CC-safe | MBB-UBB (-21%) | Aug 14 '26 | 29d | +24.8% | $3.77 | $1,145 | 0.26 | 0.95σ | 83% T:37% |
$2,200 | $-8,113 | $-5,900 | $4,775 |
| 30d | $124.00 ✓CC-safe | MBB-UBB (-20%) | Aug 14 '26 | 29d | +25.8% | $3.55 | $1,032 | 0.25 | 0.98σ | 84% T:36% |
$2,614 | $-8,225 | $-6,020 | $5,190 |
| 30d | $125.00 ✓CC-safe | MBB-UBB (-19%) | Aug 14 '26 | 29d | +26.8% | $3.40 | $957.50 | 0.24 | 1.00σ | 84% T:34% |
$3,067 | $-8,300 | $-6,104 | $5,642 |
| 30d | $126.00 ✓CC-safe | MBB-UBB (-19%) | Aug 14 '26 | 29d | +27.8% | $3.20 | $857.50 | 0.23 | 1.03σ | 85% T:33% |
$3,494 | $-8,400 | $-6,218 | $6,070 |
| 30d | $127.00 ✓CC-safe | MBB-UBB (-18%) | Aug 14 '26 | 29d | +28.9% | $3.10 | $807.50 | 0.23 | 1.06σ | 86% T:31% |
$3,971 | $-8,450 | $-6,284 | $6,547 |
| 30d | $128.00 ✓CC-safe | MBB-UBB (-18%) | Aug 14 '26 | 29d | +29.9% | $2.97 | $745.00 | 0.22 | 1.09σ | 86% T:30% |
$4,436 | $-8,513 | $-6,367 | $7,012 |
| 30d | $129.00 ✓CC-safe | MBB-UBB (-17%) | Aug 14 '26 | 29d | +30.9% | $2.84 | $677.50 | 0.21 | 1.12σ | 87% T:29% |
$4,896 | $-8,580 | $-6,456 | $7,472 |
| 30d | $130.00 ✓CC-safe | MBB-UBB (-16%) | Aug 14 '26 | 29d | +31.9% | $2.71 | $615.00 | 0.20 | 1.14σ | 87% T:27% |
$5,361 | $-8,643 | $-6,544 | $7,937 |
| 30d | $131.00 ✓CC-safe | MBB-UBB (-16%) | Aug 14 '26 | 29d | +32.9% | $2.57 | $540.00 | 0.19 | 1.17σ | 88% T:26% |
$5,813 | $-8,718 | $-6,644 | $8,389 |
| 30d | $133.00 ✓CC-safe | MBB-UBB (-14%) | Aug 14 '26 | 29d | +34.9% | $2.37 | $442.50 | 0.18 | 1.22σ | 89% T:24% |
$6,770 | $-8,815 | $-6,799 | $9,346 |
| 30d | $134.00 ✓CC-safe | MBB-UBB (-14%) | Aug 14 '26 | 29d | +36.0% | $2.23 | $372.50 | 0.17 | 1.25σ | 89% T:23% |
$7,228 | $-8,885 | $-6,900 | $9,803 |
| 30d | $136.00 ✓CC-safe | MBB-UBB (-12%) | Aug 14 '26 | 29d | +38.0% | $2.05 | $282.50 | 0.16 | 1.30σ | 90% T:21% |
$8,192 | $-8,975 | $-7,056 | $10,768 |
| 30d | $139.00 ✓CC-safe | MBB-UBB (-10%) | Aug 14 '26 | 29d | +41.0% | $1.79 | $155.00 | 0.14 | 1.37σ | 91% T:18% |
$9,647 | $-9,103 | $-7,288 | $12,222 |
| 30d | $141.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 29d | +43.1% | $1.59 | $55.00 | 0.13 | 1.42σ | 92% T:17% |
$10,601 | $-9,203 | $-7,459 | $13,177 |
| 30d | $142.00 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 29d | +44.1% | $1.59 | $55.00 | 0.13 | 1.44σ | 93% T:16% |
$11,129 | $-9,203 | $-7,496 | $13,704 |
| 30d | $145.00 ✓CC-safe | MBB-UBB (-7%) | Aug 14 '26 | 29d | +47.1% | $1.41 | $-40.00 | 0.12 | 1.51σ | 93% T:14% |
$12,616 | $-9,298 | $-7,701 | $15,191 |
| ▶ | $115.00 ✓CC-safe | MBB-UBB (-26%) | Aug 21 '26 | 36d | +16.7% | $6.20 | $2,358 | 0.36 | 0.67σ | 75% T:55% |
$-806.44 | $-6,900 | $-4,727 | $1,769 |
| 30d | $120.00 ✓CC-safe | MBB-UBB (-23%) | Aug 21 '26 | 36d | +21.8% | $5.15 | $1,833 | 0.31 | 0.82σ | 79% T:45% |
$1,305 | $-7,425 | $-5,082 | $3,881 |
| 30d | $125.00 ✓CC-safe | MBB-UBB (-19%) | Aug 21 '26 | 36d | +26.8% | $4.10 | $1,307 | 0.27 | 0.95σ | 83% T:37% |
$3,417 | $-7,950 | $-5,569 | $5,992 |
| 30d | $130.00 ✓CC-safe | MBB-UBB (-16%) | Aug 21 '26 | 36d | +31.9% | $3.40 | $957.50 | 0.23 | 1.08σ | 86% T:30% |
$5,703 | $-8,300 | $-5,976 | $8,279 |
| 30d | $135.00 ✓CC-safe | MBB-UBB (-13%) | Aug 21 '26 | 36d | +37.0% | $2.74 | $625.00 | 0.19 | 1.20σ | 89% T:25% |
$8,008 | $-8,633 | $-6,427 | $10,583 |
| 30d | $140.00 ✓CC-safe | MBB-UBB (-10%) | Aug 21 '26 | 36d | +42.0% | $2.25 | $382.50 | 0.16 | 1.32σ | 91% T:20% |
$10,402 | $-8,875 | $-6,823 | $12,977 |
| 30d | $145.00 ✓CC-safe | MBB-UBB (-7%) | Aug 21 '26 | 36d | +47.1% | $1.82 | $167.50 | 0.14 | 1.43σ | 92% T:17% |
$12,823 | $-9,090 | $-7,207 | $15,399 |
| 30d | $150.00 ✓CC-safe | MBB-UBB (-3%) | Aug 21 '26 | 36d | +52.2% | $1.50 | $10.00 | 0.12 | 1.53σ | 94% T:14% |
$15,302 | $-9,248 | $-7,539 | $17,878 |
| 30d | $155.00 ✓CC-safe | MBB-UBB (-0%) | Aug 21 '26 | 36d | +57.3% | $1.25 | $-120.00 | 0.10 | 1.63σ | 95% T:11% |
$17,809 | $-9,378 | $-7,839 | $20,385 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $107.00 ✗<CC-safe | MBB-UBB (-31%) | Jul 17 '26 | 1d | +8.6% | $0.23 | $-627.50 | 0.09 | 1.61σ | 95% T:11% |
$-8,010 | $-9,885 | $-9,645 | $-5,434 | |
| $93.00 ✗<CC-safe | MBB-UBB (-40%) | Jul 24 '26 | 8d | -5.6% | $10.55 | $4,533 | 0.67 | -0.23σ | 50% T:100% |
$-7,301 | $-4,725 | $-4,725 | $-4,725 | |
| ⚠ | $113.00 ✗<CC-safe | MBB-UBB (-27%) | Jul 24 '26 | 8d | +14.7% | $2.75 | $635.00 | 0.27 | 0.84σ | 80% T:42% |
$-3,584 | $-8,623 | $-7,094 | $-1,008 |
| ▶ | $114.00 ✓CC-safe | MBB-UBB (-27%) | Jul 24 '26 | 8d | +15.7% | $2.58 | $547.50 | 0.26 | 0.89σ | 81% T:40% |
$-3,144 | $-8,710 | $-7,181 | $-568.12 |
| $115.00 ✓CC-safe | MBB-UBB (-26%) | Jul 24 '26 | 8d | +16.7% | $2.38 | $445.00 | 0.24 | 0.93σ | 82% T:37% |
$-2,719 | $-8,813 | $-7,290 | $-143.30 | |
| $116.00 ✓CC-safe | MBB-UBB (-25%) | Jul 24 '26 | 8d | +17.7% | $2.22 | $367.50 | 0.23 | 0.98σ | 84% T:35% |
$-2,269 | $-8,890 | $-7,381 | $306.53 | |
| ● | $117.00 ✓CC-safe | MBB-UBB (-25%) | Jul 24 '26 | 8d | +18.7% | $2.05 | $282.50 | 0.21 | 1.02σ | 85% T:32% |
$-1,827 | $-8,975 | $-7,485 | $748.85 |
| $118.00 ✓CC-safe | MBB-UBB (-24%) | Jul 24 '26 | 8d | +19.7% | $1.90 | $207.50 | 0.20 | 1.07σ | 86% T:30% |
$-1,374 | $-9,050 | $-7,584 | $1,201 | |
| $119.00 ✓CC-safe | MBB-UBB (-23%) | Jul 24 '26 | 8d | +20.7% | $1.77 | $140.00 | 0.19 | 1.11σ | 87% T:28% |
$-914.65 | $-9,118 | $-7,680 | $1,661 | |
| $120.00 ✓CC-safe | MBB-UBB (-23%) | Jul 24 '26 | 8d | +21.8% | $1.65 | $80.00 | 0.18 | 1.15σ | 88% T:26% |
$-447.32 | $-9,178 | $-7,771 | $2,128 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $200.00 ✗<CC-safe | MBB-UBB (+12%) | Jul 31 '26 | 15d | +22.4% | $2.20 | $2,863 | 0.15 | 1.23σ | 89% T:23% |
$12,338 | $-177,513 | $-174,461 | $-149,775 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$220 | 7 Aug 2026 | 14d left | +$2.57/sh | +$2,057 cycle +$2,705 [+$2,390…+$4,358] · 100% credit | 68% surv 54% | +$3,866 SAFE cap gain +$53,190 |
| Up-and-out for even (raise the cap, free) | ~$222 | 7 Aug 2026 | 14d left | +$2.80/sh | +$2,240 cycle +$2,888 [+$2,648…+$4,436] · 100% credit | 69% surv 55% | +$5,486 SAFE cap gain +$54,810 |
| Max even-money escape in the band | ~$222 | 7 Aug 2026 | 14d left | +$2.80/sh | +$2,240 cycle +$2,888 [+$2,648…+$4,436] · 100% credit | 69% surv 55% | +$5,486 SAFE cap gain +$54,810 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $195.00 ✗<CC-safe | MBB-UBB (+9%) | Jul 24 '26 | 8d | +19.3% | $0.56 | $192.00 | 0.07 | 1.62σ | 95% T:11% |
$18,481 | $-49,132 | $-47,615 | $-20,244 | |
| $162.50 ✗<CC-safe | LBB-MBB (-9%) | Jul 31 '26 | 15d | -0.6% | $11.90 | $9,264 | 0.55 | 0.06σ | 52% T:100% |
$-1,335 | $-40,060 | $-40,060 | $-40,060 | |
| ▶ | $220.00 ✓CC-safe | +UBB 2% (+23%) | Jul 31 '26 | 15d | +34.6% | $0.93 | $488.00 | 0.07 | 1.68σ | 95% T:10% |
$41,639 | $-48,836 | $-46,430 | $2,913 |
| $225.00 ✓CC-safe | +UBB 5% (+26%) | Jul 31 '26 | 15d | +37.7% | $0.76 | $352.00 | 0.06 | 1.77σ | 96% T:8% |
$46,075 | $-48,972 | $-46,832 | $7,350 | |
| 30d | $165.00 ✗<CC-safe | LBB-MBB (-8%) | Aug 07 '26 | 22d | +1.0% | $12.80 | $9,984 | 0.53 | 0.15σ | 56% T:96% |
$839.39 | $-39,340 | $-38,698 | $-37,886 |
| 30d | $220.00 ✓CC-safe | +UBB 2% (+23%) | Aug 07 '26 | 22d | +34.6% | $1.23 | $728.00 | 0.09 | 1.57σ | 94% T:12% |
$41,879 | $-48,596 | $-45,558 | $3,153 |
| 30d | $225.00 ✓CC-safe | +UBB 5% (+26%) | Aug 07 '26 | 22d | +37.7% | $1.33 | $808.00 | 0.07 | 1.67σ | 95% T:10% |
$46,531 | $-48,516 | $-45,829 | $7,806 |
| 30d | $230.00 ✓CC-safe | +UBB 7% (+29%) | Aug 07 '26 | 22d | +40.8% | $0.98 | $528.00 | 0.06 | 1.76σ | 96% T:8% |
$50,823 | $-48,796 | $-46,427 | $12,098 |
| 30d | $235.00 ✓CC-safe | +UBB 9% (+32%) | Aug 07 '26 | 22d | +43.8% | $1.09 | $620.00 | 0.05 | 1.86σ | 97% T:7% |
$55,488 | $-48,704 | $-46,629 | $16,762 |
| 30d | $205.00 ✗<CC-safe | MBB-UBB (+15%) | Aug 14 '26 | 29d | +25.5% | $2.85 | $2,028 | 0.19 | 1.13σ | 87% T:28% |
$29,462 | $-47,296 | $-42,371 | $-9,264 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ⚠ | $170.00 ✗<CC-safe | LBB-MBB (-5%) | Jul 17 '26 | 1d | +4.0% | $0.99 | $532.00 | 0.21 | 0.92σ | 82% T:36% |
$-4,040 | $-48,792 | $-47,721 | $-42,766 |
| $175.00 ✗<CC-safe | LBB-MBB (-2%) | Jul 17 '26 | 1d | +7.1% | $0.35 | $24.00 | 0.08 | 1.52σ | 94% T:13% |
$24.00 | $-49,300 | $-48,615 | $-38,701 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (35 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$19 | 21 Aug 2026 | 22d left | -$0.02/sh | -$55 cycle +$2,955 [-$621…-$246] · 13% credit | 66% surv 53% | +$13,575 SAFE cap gain +$7,874 |
| Safety roll (pay small debit, max POP) | ~$21 | 21 Aug 2026 | 22d left | -$0.66/sh | -$2,315 cycle +$695 [-$3,226…-$2,689] | 82% surv 78% | +$19,983 SAFE cap gain +$14,282 |
| budget: banked $3,010 debit $2,315 (77% used) → whole cycle still +$695 cash · rolled 35 ct earn ≈ $2,162/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (35 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$21 | 21 Aug 2026 | 25d left | +$0.11/sh | +$400 cycle +$1,730 [-$60…+$629] · 71% credit | 70% surv 57% | +$19,176 SAFE cap gain +$13,474 |
| Roll out (same strike, buy time) | ~$20 | 14 Aug 2026 | 18d left | -$0.06/sh | -$202 cycle +$1,128 [-$648…+$9] · 25% credit | 66% surv 53% | +$17,312 SAFE cap gain +$11,611 |
| Safety roll (pay small debit, max POP) | ~$22 | 21 Aug 2026 | 25d left | -$0.25/sh | -$889 cycle +$441 [-$1,532…-$757] · 9% credit | 75% surv 68% | +$21,569 SAFE cap gain +$15,867 |
| budget: banked $1,330 debit $889 (67% used) → whole cycle still +$441 cash · rolled 35 ct earn ≈ $3,462/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $18.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 22d | +2.0% | $1.12 | $3,640 | 0.50 | 0.20σ | 58% T:90% |
$-15,220 | $9,341 | $9,890 | $10,643 | |
| $18.50 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 22d | +4.8% | $0.93 | $2,958 | 0.44 | 0.35σ | 64% T:77% |
$-14,017 | $8,659 | $9,813 | $11,846 | |
| $19.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 22d | +7.6% | $0.77 | $2,380 | 0.38 | 0.50σ | 69% T:65% |
$-12,708 | $8,081 | $9,640 | $13,155 | |
| $19.50 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 22d | +10.5% | $0.61 | $1,855 | 0.33 | 0.65σ | 74% T:55% |
$-11,347 | $7,556 | $9,351 | $14,516 | |
| $20.00 ✓CC-safe | +UBB 2% (+2%) | Aug 07 '26 | 22d | +13.3% | $0.49 | $1,435 | 0.28 | 0.79σ | 79% T:45% |
$-9,881 | $7,136 | $9,034 | $15,982 | |
| ● | $20.50 ✓CC-safe | +UBB 4% (+4%) | Aug 07 '26 | 22d | +16.1% | $0.40 | $1,103 | 0.23 | 0.93σ | 82% T:37% |
$-8,328 | $6,804 | $8,700 | $17,535 |
| $21.00 ✓CC-safe | +UBB 7% (+7%) | Aug 07 '26 | 22d | +18.9% | $0.33 | $840.00 | 0.20 | 1.06σ | 86% T:30% |
$-6,704 | $6,541 | $8,365 | $19,159 | |
| $21.50 ✓CC-safe | +UBB 9% (+9%) | Aug 07 '26 | 22d | +21.8% | $0.27 | $630.00 | 0.16 | 1.19σ | 88% T:25% |
$-5,028 | $6,331 | $8,036 | $20,835 | |
| $22.00 ✓CC-safe | +UBB 12% (+12%) | Aug 07 '26 | 22d | +24.6% | $0.21 | $437.50 | 0.13 | 1.31σ | 90% T:20% |
$-3,335 | $6,139 | $7,699 | $22,529 | |
| $22.50 ✓CC-safe | +UBB 14% (+14%) | Aug 07 '26 | 22d | +27.4% | $0.17 | $297.50 | 0.11 | 1.43σ | 92% T:16% |
$-1,589 | $5,999 | $7,408 | $24,275 | |
| $23.00 ✓CC-safe | +UBB 17% (+17%) | Aug 07 '26 | 22d | +30.3% | $0.14 | $175.00 | 0.09 | 1.53σ | 94% T:13% |
$175.00 | $5,876 | $7,139 | $26,038 | |
| $24.00 ✓CC-safe | +UBB 22% (+22%) | Aug 07 '26 | 22d | +35.9% | $0.10 | $35.00 | 0.06 | 1.72σ | 96% T:9% |
$3,807 | $5,736 | $6,749 | $29,670 | |
| $18.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 29d | +2.0% | $1.27 | $4,130 | 0.51 | 0.20σ | 58% T:91% |
$-14,730 | $9,832 | $10,381 | $11,133 | |
| $18.50 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 29d | +4.8% | $1.07 | $3,448 | 0.30 | 0.33σ | 63% T:80% |
$-13,527 | $9,149 | $10,328 | $12,336 | |
| ▶ | $19.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 29d | +7.6% | $0.89 | $2,818 | 0.20 | 0.47σ | 68% T:69% |
$-12,271 | $8,519 | $10,146 | $13,592 |
| $19.50 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 29d | +10.5% | $0.73 | $2,258 | 0.13 | 0.60σ | 73% T:59% |
$-10,945 | $7,959 | $9,871 | $14,918 | |
| $20.00 ✓CC-safe | +UBB 2% (+2%) | Aug 14 '26 | 29d | +13.3% | $0.61 | $1,838 | 0.08 | 0.72σ | 77% T:50% |
$-9,479 | $7,539 | $9,617 | $16,384 | |
| 30d | $18.00 ✓CC-safe | MBB-UBB (-9%) | Aug 21 '26 | 36d | +2.0% | $1.40 | $4,585 | 0.44 | 0.20σ | 58% T:92% |
$-14,275 | $10,286 | $10,835 | $11,588 |
| 30d | $19.00 ✓CC-safe | MBB-UBB (-4%) | Aug 21 '26 | 36d | +7.6% | $1.02 | $3,290 | 0.23 | 0.44σ | 67% T:71% |
$-11,798 | $8,991 | $10,660 | $14,065 |
| 30d | $20.00 ✓CC-safe | +UBB 2% (+2%) | Aug 21 '26 | 36d | +13.3% | $0.73 | $2,275 | 0.10 | 0.68σ | 75% T:54% |
$-9,041 | $7,976 | $10,183 | $16,822 |
| 30d | $27.00 ✓CC-safe | +UBB 37% (+37%) | Aug 21 '26 | 36d | +52.9% | $0.08 | $0.00 | 0.05 | 1.88σ | 97% T:6% |
$15,088 | $5,701 | $6,763 | $40,951 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $17.50 ✓CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 8d | -0.9% | $0.68 | $2,082 | 0.59 | -0.06σ | 50% T:100% |
$-18,079 | $7,784 | $7,784 | $7,784 | |
| ● | $18.00 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 8d | +2.0% | $0.45 | $1,260 | 0.34 | 0.27σ | 61% T:81% |
$-17,600 | $6,961 | $7,473 | $8,263 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$50 | 21 Aug 2026 | 25d left | +$1.47/sh | +$2,933 cycle +$4,693 [+$2,329…+$4,163] · 100% credit | 72% surv 60% | +$4,091 SAFE cap gain +$27,141 |
| Up-and-out for even (raise the cap, free) | ~$49 | 14 Aug 2026 | 18d left | +$0.29/sh | +$583 cycle +$2,343 [-$136…+$1,477] · 69% credit | 70% surv 57% | +$476 SAFE cap gain +$23,526 |
| Roll out (same strike, buy time) | ~$49 | 14 Aug 2026 | 18d left | +$0.26/sh | +$524 cycle +$2,284 [-$253…+$1,444] · 65% credit | 69% surv 56% | -$212 NOT cap gain +$22,838 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$51 | 21 Aug 2026 | 28d left | +$2.91/sh | +$5,826 cycle +$6,726 [+$5,663…+$7,931] · 100% credit | 73% surv 61% | +$8,070 SAFE cap gain +$31,120 |
| Up-and-out for even (raise the cap, free) | ~$51 | 7 Aug 2026 | 14d left | +$0.60/sh | +$1,204 cycle +$2,104 [+$881…+$2,402] · 98% credit | 72% surv 59% | +$4,692 SAFE cap gain +$27,742 |
| Max even-money escape in the band | ~$51 | 7 Aug 2026 | 14d left | +$0.60/sh | +$1,204 cycle +$2,104 [+$881…+$2,402] · 98% credit | 72% surv 59% | +$4,692 SAFE cap gain +$27,742 |
| Roll out (same strike, buy time) | ~$50 | 7 Aug 2026 | 14d left | +$0.44/sh | +$881 cycle +$1,781 [+$395…+$2,211] · 84% credit | 68% surv 56% | +$1,825 SAFE cap gain +$24,875 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $36.00 ✗<CC-safe | LBB-MBB (-24%) | Jul 31 '26 | 15d | +0.9% | $3.78 | $7,210 | 0.55 | 0.17σ | 57% T:97% |
$-11,999 | $-15,840 | $-15,611 | $-15,312 | |
| ● | $50.00 ✓CC-safe | MBB-UBB (+6%) | Jul 31 '26 | 15d | +40.2% | $0.54 | $730.00 | 0.13 | 1.42σ | 92% T:16% |
$3,932 | $-22,320 | $-20,551 | $618.90 |
| $37.00 ✗<CC-safe | LBB-MBB (-22%) | Aug 07 '26 | 22d | +3.7% | $4.08 | $7,810 | 0.52 | 0.27σ | 61% T:89% |
$-9,798 | $-15,240 | $-14,405 | $-13,111 | |
| ▶ | $49.00 ✓CC-safe | MBB-UBB (+4%) | Aug 07 '26 | 22d | +37.4% | $1.04 | $1,750 | 0.19 | 1.20σ | 88% T:25% |
$3,351 | $-21,300 | $-18,844 | $38.14 |
| $50.00 ✓CC-safe | MBB-UBB (+6%) | Aug 07 '26 | 22d | +40.2% | $0.88 | $1,420 | 0.17 | 1.27σ | 90% T:22% |
$4,622 | $-21,630 | $-19,283 | $1,309 | |
| $60.00 ✓CC-safe | MBB-UBB (+27%) | Aug 07 '26 | 22d | +68.2% | $0.28 | $210.00 | 0.06 | 1.91σ | 97% T:6% |
$19,419 | $-22,840 | $-21,738 | $16,107 | |
| 30d | $36.00 ✗<CC-safe | LBB-MBB (-24%) | Aug 14 '26 | 29d | +0.9% | $4.88 | $9,410 | 0.47 | 0.20σ | 58% T:97% |
$-9,799 | $-13,640 | $-13,418 | $-13,112 |
| 30d | $49.00 ✓CC-safe | MBB-UBB (+4%) | Aug 14 '26 | 29d | +37.4% | $1.44 | $2,550 | 0.23 | 1.10σ | 86% T:30% |
$4,151 | $-20,500 | $-17,611 | $838.14 |
| 30d | $50.00 ✓CC-safe | MBB-UBB (+6%) | Aug 14 '26 | 29d | +40.2% | $1.29 | $2,230 | 0.21 | 1.16σ | 88% T:27% |
$5,432 | $-20,820 | $-18,005 | $2,119 |
| 30d | $51.00 ✓CC-safe | MBB-UBB (+8%) | Aug 14 '26 | 29d | +43.0% | $1.19 | $2,040 | 0.20 | 1.22σ | 89% T:24% |
$6,842 | $-21,010 | $-18,284 | $3,530 |
| 30d | $52.00 ✓CC-safe | MBB-UBB (+10%) | Aug 14 '26 | 29d | +45.8% | $1.01 | $1,690 | 0.18 | 1.28σ | 90% T:22% |
$8,093 | $-21,360 | $-18,730 | $4,780 |
| 30d | $53.00 ✓CC-safe | MBB-UBB (+12%) | Aug 14 '26 | 29d | +48.6% | $0.90 | $1,460 | 0.17 | 1.33σ | 91% T:20% |
$9,464 | $-21,590 | $-19,066 | $6,151 |
| 30d | $54.00 ✓CC-safe | MBB-UBB (+14%) | Aug 14 '26 | 29d | +51.4% | $1.14 | $1,930 | 0.15 | 1.39σ | 92% T:18% |
$11,535 | $-21,120 | $-18,702 | $8,222 |
| 30d | $37.00 ✗<CC-safe | LBB-MBB (-22%) | Aug 21 '26 | 36d | +3.7% | $5.20 | $10,060 | 0.55 | 0.29σ | 61% T:91% |
$-7,548 | $-12,990 | $-12,169 | $-10,861 |
| 30d | $49.00 ✓CC-safe | MBB-UBB (+4%) | Aug 21 '26 | 36d | +37.4% | $1.87 | $3,400 | 0.27 | 1.02σ | 85% T:35% |
$5,001 | $-19,650 | $-16,353 | $1,688 |
| 30d | $50.00 ✓CC-safe | MBB-UBB (+6%) | Aug 21 '26 | 36d | +40.2% | $1.73 | $3,130 | 0.25 | 1.07σ | 86% T:32% |
$6,332 | $-19,920 | $-16,658 | $3,019 |
| 30d | $55.00 ✓CC-safe | MBB-UBB (+16%) | Aug 21 '26 | 36d | +54.2% | $1.13 | $1,920 | 0.18 | 1.32σ | 91% T:21% |
$13,125 | $-21,130 | $-18,234 | $9,813 |
| 30d | $60.00 ✓CC-safe | MBB-UBB (+27%) | Aug 21 '26 | 36d | +68.2% | $0.75 | $1,160 | 0.13 | 1.54σ | 94% T:14% |
$20,369 | $-21,890 | $-19,491 | $17,057 |
| 30d | $65.00 ✓CC-safe | MBB-UBB (+38%) | Aug 21 '26 | 36d | +82.2% | $0.52 | $700.00 | 0.09 | 1.74σ | 96% T:9% |
$27,913 | $-22,350 | $-20,425 | $24,600 |
| 30d | $70.00 ✓CC-safe | +UBB 6% (+48%) | Aug 21 '26 | 36d | +96.2% | $0.36 | $390.00 | 0.07 | 1.92σ | 97% T:6% |
$35,607 | $-22,660 | $-21,143 | $32,294 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $36.00 ✗<CC-safe | LBB-MBB (-24%) | Jul 17 '26 | 1d | +0.9% | $1.07 | $1,800 | 0.28 | 0.15σ | 56% T:91% |
$-17,409 | $-21,250 | $-21,017 | $-20,722 | |
| ⚠ | $45.00 ✗<CC-safe | LBB-MBB (-5%) | Jul 24 '26 | 8d | +26.2% | $0.35 | $360.00 | 0.12 | 1.39σ | 92% T:17% |
$-4,442 | $-22,690 | $-21,458 | $-7,755 |
| $47.00 ✗<CC-safe | LBB-MBB (-0%) | Jul 24 '26 | 8d | +31.8% | $0.21 | $90.00 | 0.08 | 1.61σ | 95% T:11% |
$-1,511 | $-22,960 | $-21,988 | $-4,823 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$50 | 21 Aug 2026 | 25d left | +$1.47/sh | +$2,933 cycle +$4,693 [+$2,329…+$4,163] · 100% credit | 72% surv 60% | +$4,091 SAFE cap gain +$27,141 |
| Up-and-out for even (raise the cap, free) | ~$49 | 14 Aug 2026 | 18d left | +$0.29/sh | +$583 cycle +$2,343 [-$136…+$1,477] · 69% credit | 70% surv 57% | +$476 SAFE cap gain +$23,526 |
| Roll out (same strike, buy time) | ~$49 | 14 Aug 2026 | 18d left | +$0.26/sh | +$524 cycle +$2,284 [-$253…+$1,444] · 65% credit | 69% surv 56% | -$212 NOT cap gain +$22,838 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$51 | 21 Aug 2026 | 28d left | +$2.91/sh | +$5,826 cycle +$6,726 [+$5,663…+$7,931] · 100% credit | 73% surv 61% | +$8,070 SAFE cap gain +$31,120 |
| Up-and-out for even (raise the cap, free) | ~$51 | 7 Aug 2026 | 14d left | +$0.60/sh | +$1,204 cycle +$2,104 [+$881…+$2,402] · 98% credit | 72% surv 59% | +$4,692 SAFE cap gain +$27,742 |
| Max even-money escape in the band | ~$51 | 7 Aug 2026 | 14d left | +$0.60/sh | +$1,204 cycle +$2,104 [+$881…+$2,402] · 98% credit | 72% surv 59% | +$4,692 SAFE cap gain +$27,742 |
| Roll out (same strike, buy time) | ~$50 | 7 Aug 2026 | 14d left | +$0.44/sh | +$881 cycle +$1,781 [+$395…+$2,211] · 84% credit | 68% surv 56% | +$1,825 SAFE cap gain +$24,875 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $36.00 ✗<CC-safe | LBB-MBB (-24%) | Jul 31 '26 | 15d | +0.9% | $3.78 | $7,210 | 0.55 | 0.17σ | 57% T:97% |
$-11,999 | $-15,840 | $-15,611 | $-15,312 | |
| ● | $50.00 ✓CC-safe | MBB-UBB (+6%) | Jul 31 '26 | 15d | +40.2% | $0.54 | $730.00 | 0.13 | 1.42σ | 92% T:16% |
$3,932 | $-22,320 | $-20,551 | $618.90 |
| $37.00 ✗<CC-safe | LBB-MBB (-22%) | Aug 07 '26 | 22d | +3.7% | $4.08 | $7,810 | 0.52 | 0.27σ | 61% T:89% |
$-9,798 | $-15,240 | $-14,405 | $-13,111 | |
| ▶ | $49.00 ✓CC-safe | MBB-UBB (+4%) | Aug 07 '26 | 22d | +37.4% | $1.04 | $1,750 | 0.19 | 1.20σ | 88% T:25% |
$3,351 | $-21,300 | $-18,844 | $38.14 |
| $50.00 ✓CC-safe | MBB-UBB (+6%) | Aug 07 '26 | 22d | +40.2% | $0.88 | $1,420 | 0.17 | 1.27σ | 90% T:22% |
$4,622 | $-21,630 | $-19,283 | $1,309 | |
| $60.00 ✓CC-safe | MBB-UBB (+27%) | Aug 07 '26 | 22d | +68.2% | $0.28 | $210.00 | 0.06 | 1.91σ | 97% T:6% |
$19,419 | $-22,840 | $-21,738 | $16,107 | |
| 30d | $36.00 ✗<CC-safe | LBB-MBB (-24%) | Aug 14 '26 | 29d | +0.9% | $4.88 | $9,410 | 0.47 | 0.20σ | 58% T:97% |
$-9,799 | $-13,640 | $-13,418 | $-13,112 |
| 30d | $49.00 ✓CC-safe | MBB-UBB (+4%) | Aug 14 '26 | 29d | +37.4% | $1.44 | $2,550 | 0.23 | 1.10σ | 86% T:30% |
$4,151 | $-20,500 | $-17,611 | $838.14 |
| 30d | $50.00 ✓CC-safe | MBB-UBB (+6%) | Aug 14 '26 | 29d | +40.2% | $1.29 | $2,230 | 0.21 | 1.16σ | 88% T:27% |
$5,432 | $-20,820 | $-18,005 | $2,119 |
| 30d | $51.00 ✓CC-safe | MBB-UBB (+8%) | Aug 14 '26 | 29d | +43.0% | $1.19 | $2,040 | 0.20 | 1.22σ | 89% T:24% |
$6,842 | $-21,010 | $-18,284 | $3,530 |
| 30d | $52.00 ✓CC-safe | MBB-UBB (+10%) | Aug 14 '26 | 29d | +45.8% | $1.01 | $1,690 | 0.18 | 1.28σ | 90% T:22% |
$8,093 | $-21,360 | $-18,730 | $4,780 |
| 30d | $53.00 ✓CC-safe | MBB-UBB (+12%) | Aug 14 '26 | 29d | +48.6% | $0.90 | $1,460 | 0.17 | 1.33σ | 91% T:20% |
$9,464 | $-21,590 | $-19,066 | $6,151 |
| 30d | $54.00 ✓CC-safe | MBB-UBB (+14%) | Aug 14 '26 | 29d | +51.4% | $1.14 | $1,930 | 0.15 | 1.39σ | 92% T:18% |
$11,535 | $-21,120 | $-18,702 | $8,222 |
| 30d | $37.00 ✗<CC-safe | LBB-MBB (-22%) | Aug 21 '26 | 36d | +3.7% | $5.20 | $10,060 | 0.55 | 0.29σ | 61% T:91% |
$-7,548 | $-12,990 | $-12,169 | $-10,861 |
| 30d | $49.00 ✓CC-safe | MBB-UBB (+4%) | Aug 21 '26 | 36d | +37.4% | $1.87 | $3,400 | 0.27 | 1.02σ | 85% T:35% |
$5,001 | $-19,650 | $-16,353 | $1,688 |
| 30d | $50.00 ✓CC-safe | MBB-UBB (+6%) | Aug 21 '26 | 36d | +40.2% | $1.73 | $3,130 | 0.25 | 1.07σ | 86% T:32% |
$6,332 | $-19,920 | $-16,658 | $3,019 |
| 30d | $55.00 ✓CC-safe | MBB-UBB (+16%) | Aug 21 '26 | 36d | +54.2% | $1.13 | $1,920 | 0.18 | 1.32σ | 91% T:21% |
$13,125 | $-21,130 | $-18,234 | $9,813 |
| 30d | $60.00 ✓CC-safe | MBB-UBB (+27%) | Aug 21 '26 | 36d | +68.2% | $0.75 | $1,160 | 0.13 | 1.54σ | 94% T:14% |
$20,369 | $-21,890 | $-19,491 | $17,057 |
| 30d | $65.00 ✓CC-safe | MBB-UBB (+38%) | Aug 21 '26 | 36d | +82.2% | $0.52 | $700.00 | 0.09 | 1.74σ | 96% T:9% |
$27,913 | $-22,350 | $-20,425 | $24,600 |
| 30d | $70.00 ✓CC-safe | +UBB 6% (+48%) | Aug 21 '26 | 36d | +96.2% | $0.36 | $390.00 | 0.07 | 1.92σ | 97% T:6% |
$35,607 | $-22,660 | $-21,143 | $32,294 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $36.00 ✗<CC-safe | LBB-MBB (-24%) | Jul 17 '26 | 1d | +0.9% | $1.07 | $1,800 | 0.28 | 0.15σ | 56% T:91% |
$-17,409 | $-21,250 | $-21,017 | $-20,722 | |
| ⚠ | $45.00 ✗<CC-safe | LBB-MBB (-5%) | Jul 24 '26 | 8d | +26.2% | $0.35 | $360.00 | 0.12 | 1.39σ | 92% T:17% |
$-4,442 | $-22,690 | $-21,458 | $-7,755 |
| $47.00 ✗<CC-safe | LBB-MBB (-0%) | Jul 24 '26 | 8d | +31.8% | $0.21 | $90.00 | 0.08 | 1.61σ | 95% T:11% |
$-1,511 | $-22,960 | $-21,988 | $-4,823 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $82.00 ✗<CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 8d | +8.9% | $0.25 | $-925.00 | 0.11 | 1.34σ | 91% T:18% |
$659.59 | $-38,725 | $-37,588 | $-26,207 | |
| $76.00 ✗<CC-safe | LBB-MBB (-16%) | Jul 31 '26 | 15d | +0.9% | $2.45 | $3,475 | 0.49 | 0.15σ | 56% T:91% |
$-6,150 | $-34,325 | $-33,749 | $-33,017 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $13.00 ✗<CC-safe | MBB-UBB (-18%) | Jul 17 '26 | 1d | +11.9% | $0.03 | $500.00 | 0.07 | 1.70σ | 96% T:9% |
$3,205 | $-3,800 | $-3,679 | $-1,095 | |
| $12.00 ✓CC-safe | MBB-UBB (-25%) | Jul 24 '26 | 8d | +3.3% | $0.49 | $9,800 | 0.24 | 0.30σ | 62% T:80% |
$10,552 | $5,500 | $5,787 | $6,252 | |
| ▶ | $12.50 ✓CC-safe | MBB-UBB (-21%) | Jul 31 '26 | 15d | +7.6% | $0.55 | $11,000 | 0.39 | 0.50σ | 69% T:66% |
$12,728 | $6,700 | $7,235 | $8,428 |
| $13.00 ✓CC-safe | MBB-UBB (-18%) | Jul 31 '26 | 15d | +11.9% | $0.40 | $8,000 | 0.31 | 0.71σ | 76% T:50% |
$10,705 | $3,700 | $4,344 | $6,405 | |
| $13.50 ✓CC-safe | MBB-UBB (-15%) | Jul 31 '26 | 15d | +16.2% | $0.30 | $5,900 | 0.24 | 0.92σ | 82% T:38% |
$9,581 | $1,600 | $2,262 | $5,281 | |
| ● | $14.00 ✓CC-safe | MBB-UBB (-12%) | Jul 31 '26 | 15d | +20.5% | $0.22 | $4,300 | 0.19 | 1.10σ | 87% T:28% |
$8,958 | $-0.00 | $627.88 | $4,658 |
| $14.50 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 15d | +24.8% | $0.15 | $3,000 | 0.15 | 1.27σ | 90% T:21% |
$8,634 | $-1,300 | $-729.80 | $4,334 | |
| $15.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 15d | +29.1% | $0.12 | $2,300 | 0.12 | 1.43σ | 92% T:16% |
$8,911 | $-2,000 | $-1,494 | $4,611 | |
| $15.50 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +33.4% | $0.11 | $2,200 | 0.09 | 1.56σ | 94% T:12% |
$9,787 | $-2,100 | $-1,653 | $5,487 | |
| $16.00 ✓CC-safe | +UBB 1% (+1%) | Jul 31 '26 | 15d | +37.8% | $0.08 | $1,700 | 0.07 | 1.68σ | 95% T:10% |
$10,264 | $-2,600 | $-2,205 | $5,964 | |
| $16.50 ✓CC-safe | +UBB 4% (+4%) | Jul 31 '26 | 15d | +42.1% | $0.09 | $1,800 | 0.06 | 1.79σ | 96% T:8% |
$11,340 | $-2,500 | $-2,149 | $7,040 | |
| $17.00 ✓CC-safe | +UBB 7% (+7%) | Jul 31 '26 | 15d | +46.4% | $0.08 | $1,500 | 0.05 | 1.88σ | 97% T:6% |
$12,017 | $-2,800 | $-2,486 | $7,717 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $375.00 ✓CC-safe | MBB-UBB (-10%) | Jul 17 '26 | 1d | +1.1% | $1.64 | $820.00 | 0.33 | 0.60σ | 73% T:55% |
$2,611 | $-80.00 | $410.28 | $1,711 | |
| $377.50 ✓CC-safe | MBB-UBB (-9%) | Jul 17 '26 | 1d | +1.8% | $1.02 | $507.50 | 0.22 | 0.94σ | 83% T:35% |
$3,365 | $-392.50 | $102.43 | $2,465 | |
| $380.00 ✓CC-safe | MBB-UBB (-9%) | Jul 17 '26 | 1d | +2.5% | $0.60 | $300.00 | 0.14 | 1.27σ | 90% T:21% |
$4,224 | $-600.00 | $-198.59 | $3,324 | |
| $382.50 ✓CC-safe | MBB-UBB (-8%) | Jul 17 '26 | 1d | +3.2% | $0.35 | $175.00 | 0.09 | 1.57σ | 94% T:12% |
$5,165 | $-725.00 | $-434.08 | $4,265 | |
| $385.00 ✓CC-safe | MBB-UBB (-8%) | Jul 17 '26 | 1d | +3.8% | $0.20 | $100.00 | 0.06 | 1.83σ | 97% T:7% |
$6,156 | $-800.00 | $-597.11 | $5,256 | |
| $377.50 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 8d | +1.8% | $9.30 | $4,650 | 0.35 | 0.26σ | 60% T:82% |
$7,508 | $3,750 | $4,888 | $6,608 | |
| $380.00 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 8d | +2.5% | $8.32 | $4,162 | 0.30 | 0.34σ | 63% T:76% |
$8,086 | $3,263 | $4,706 | $7,186 | |
| $385.00 ✓CC-safe | MBB-UBB (-8%) | Jul 24 '26 | 8d | +3.8% | $6.55 | $3,275 | 0.34 | 0.52σ | 70% T:62% |
$9,331 | $2,375 | $4,211 | $8,431 | |
| $405.00 ✓CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 8d | +9.2% | $2.34 | $1,172 | 0.16 | 1.13σ | 87% T:26% |
$15,759 | $272.50 | $2,153 | $14,859 | |
| $425.00 ✓CC-safe | +UBB 2% (+2%) | Jul 24 '26 | 8d | +14.6% | $0.74 | $370.00 | 0.06 | 1.68σ | 95% T:9% |
$23,486 | $-530.00 | $537.98 | $22,586 | |
| ▶ | $385.00 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 15d | +3.8% | $8.50 | $4,250 | 0.37 | 0.45σ | 67% T:67% |
$10,306 | $3,350 | $5,323 | $9,406 |
| $390.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 15d | +5.2% | $6.88 | $3,438 | 0.32 | 0.59σ | 72% T:57% |
$11,626 | $2,538 | $4,812 | $10,726 | |
| $395.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 15d | +6.5% | $5.57 | $2,787 | 0.28 | 0.72σ | 77% T:48% |
$13,109 | $1,888 | $4,307 | $12,209 | |
| $400.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +7.9% | $4.55 | $2,275 | 0.23 | 0.86σ | 80% T:40% |
$14,729 | $1,375 | $3,813 | $13,829 | |
| $405.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +9.2% | $3.58 | $1,788 | 0.20 | 0.99σ | 84% T:33% |
$16,374 | $887.50 | $3,251 | $15,474 | |
| ● | $410.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +10.6% | $2.94 | $1,472 | 0.16 | 1.11σ | 87% T:27% |
$18,191 | $572.50 | $2,794 | $17,291 |
| $415.00 ✓CC-safe | MBB-UBB (-0%) | Jul 31 '26 | 15d | +11.9% | $2.24 | $1,118 | 0.14 | 1.24σ | 89% T:22% |
$19,969 | $217.50 | $2,257 | $19,069 | |
| $420.00 ✓CC-safe | +UBB 1% (+1%) | Jul 31 '26 | 15d | +13.3% | $1.88 | $937.50 | 0.11 | 1.36σ | 91% T:18% |
$21,921 | $37.50 | $1,871 | $21,021 | |
| $425.00 ✓CC-safe | +UBB 2% (+2%) | Jul 31 '26 | 15d | +14.6% | $1.35 | $677.50 | 0.09 | 1.48σ | 93% T:14% |
$23,794 | $-222.50 | $1,396 | $22,894 | |
| $430.00 ✓CC-safe | +UBB 3% (+3%) | Jul 31 '26 | 15d | +16.0% | $1.12 | $562.50 | 0.07 | 1.59σ | 94% T:11% |
$25,812 | $-337.50 | $1,069 | $24,912 | |
| $435.00 ✓CC-safe | +UBB 4% (+4%) | Jul 31 '26 | 15d | +17.3% | $0.97 | $485.00 | 0.06 | 1.71σ | 96% T:9% |
$27,867 | $-415.00 | $787.05 | $26,967 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $13.00 ✗<CC-safe | MBB-UBB (-18%) | Jul 17 '26 | 1d | +11.9% | $0.03 | $625.00 | 0.07 | 1.70σ | 96% T:9% |
$14,924 | $-36,750 | $-36,108 | $-22,451 | |
| $12.00 ✗<CC-safe | MBB-UBB (-25%) | Jul 24 '26 | 8d | +3.3% | $0.49 | $12,250 | 0.24 | 0.30σ | 62% T:80% |
$16,225 | $-25,125 | $-23,609 | $-21,150 | |
| $12.50 ✗<CC-safe | MBB-UBB (-21%) | Jul 31 '26 | 15d | +7.6% | $0.55 | $13,750 | 0.39 | 0.50σ | 69% T:66% |
$22,887 | $-23,625 | $-20,796 | $-14,488 | |
| ▶ | $15.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 15d | +29.1% | $0.12 | $2,875 | 0.12 | 1.43σ | 92% T:16% |
$37,821 | $-34,500 | $-31,823 | $446.48 |
| $15.50 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +33.4% | $0.11 | $2,750 | 0.09 | 1.56σ | 94% T:12% |
$42,858 | $-34,625 | $-32,263 | $5,483 | |
| $16.00 ✓CC-safe | +UBB 1% (+1%) | Jul 31 '26 | 15d | +37.8% | $0.08 | $2,125 | 0.07 | 1.68σ | 95% T:10% |
$47,395 | $-35,250 | $-33,163 | $10,020 | |
| $16.50 ✓CC-safe | +UBB 4% (+4%) | Jul 31 '26 | 15d | +42.1% | $0.09 | $2,250 | 0.06 | 1.79σ | 96% T:8% |
$52,682 | $-35,125 | $-33,269 | $15,307 | |
| ● | $17.00 ✓CC-safe | +UBB 7% (+7%) | Jul 31 '26 | 15d | +46.4% | $0.08 | $1,875 | 0.05 | 1.88σ | 97% T:6% |
$57,469 | $-35,500 | $-33,838 | $20,094 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $14.50 ✗<CC-safe | LBB-MBB (-24%) | Jul 17 '26 | 1d | +1.8% | $0.08 | $400.00 | 0.13 | 0.59σ | 72% T:56% |
$1,721 | $-18,600 | $-18,233 | $-17,279 | |
| $15.50 ✗<CC-safe | MBB-UBB (-19%) | Jul 24 '26 | 8d | +8.8% | $0.07 | $325.00 | 0.13 | 1.20σ | 89% T:23% |
$6,725 | $-18,675 | $-17,940 | $-12,275 | |
| $15.50 ✗<CC-safe | MBB-UBB (-19%) | Jul 31 '26 | 15d | +8.8% | $0.16 | $775.00 | 0.09 | 0.92σ | 82% T:37% |
$7,175 | $-18,225 | $-17,074 | $-11,825 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $109.00 ✗<CC-safe | MBB-UBB (-12%) | Jul 17 '26 | 1d | +7.2% | $0.12 | $125.00 | 0.06 | 1.76σ | 96% T:8% |
$6,540 | $-9,700 | $-9,450 | $-3,285 | |
| $103.00 ✗<CC-safe | MBB-UBB (-17%) | Jul 24 '26 | 8d | +1.3% | $5.97 | $5,975 | 0.39 | 0.16σ | 56% T:93% |
$7,160 | $-3,850 | $-3,334 | $-2,665 | |
| $113.00 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 8d | +11.2% | $2.68 | $2,680 | 0.28 | 0.75σ | 77% T:48% |
$12,582 | $-7,145 | $-4,899 | $2,757 | |
| $117.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 8d | +15.1% | $1.87 | $1,870 | 0.22 | 0.96σ | 83% T:35% |
$15,259 | $-7,955 | $-5,711 | $5,434 | |
| $119.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 8d | +17.1% | $1.57 | $1,570 | 0.19 | 1.07σ | 86% T:30% |
$16,702 | $-8,255 | $-6,102 | $6,877 | |
| $120.00 ✓CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 8d | +18.1% | $1.42 | $1,425 | 0.17 | 1.11σ | 87% T:28% |
$17,429 | $-8,400 | $-6,278 | $7,604 | |
| $121.00 ✓CC-safe | MBB-UBB (-2%) | Jul 24 '26 | 8d | +19.0% | $1.31 | $1,315 | 0.16 | 1.17σ | 88% T:25% |
$18,190 | $-8,510 | $-6,475 | $8,365 | |
| ▶ | $109.00 ✓CC-safe | MBB-UBB (-12%) | Jul 31 '26 | 15d | +7.2% | $4.58 | $4,575 | 0.39 | 0.48σ | 68% T:68% |
$10,990 | $-5,250 | $-3,215 | $1,165 |
| $110.00 ✓CC-safe | MBB-UBB (-11%) | Jul 31 '26 | 15d | +8.2% | $4.30 | $4,300 | 0.37 | 0.53σ | 70% T:64% |
$11,587 | $-5,525 | $-3,342 | $1,762 | |
| $111.00 ✓CC-safe | MBB-UBB (-10%) | Jul 31 '26 | 15d | +9.2% | $4.00 | $4,000 | 0.36 | 0.58σ | 72% T:60% |
$12,159 | $-5,825 | $-3,519 | $2,334 | |
| $112.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 15d | +10.2% | $3.70 | $3,700 | 0.34 | 0.62σ | 73% T:56% |
$12,730 | $-6,125 | $-3,721 | $2,905 | |
| $113.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 15d | +11.2% | $3.48 | $3,475 | 0.32 | 0.67σ | 75% T:53% |
$13,377 | $-6,350 | $-3,870 | $3,552 | |
| $114.00 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 15d | +12.2% | $3.20 | $3,200 | 0.30 | 0.72σ | 76% T:50% |
$13,974 | $-6,625 | $-4,089 | $4,149 | |
| $115.00 ✓CC-safe | MBB-UBB (-7%) | Jul 31 '26 | 15d | +13.1% | $3.00 | $2,995 | 0.29 | 0.77σ | 78% T:47% |
$14,640 | $-6,830 | $-4,256 | $4,815 | |
| $116.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 15d | +14.1% | $2.79 | $2,790 | 0.27 | 0.82σ | 79% T:44% |
$15,307 | $-7,035 | $-4,440 | $5,482 | |
| $117.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 15d | +15.1% | $2.61 | $2,610 | 0.25 | 0.86σ | 81% T:41% |
$15,999 | $-7,215 | $-4,615 | $6,174 | |
| $118.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +16.1% | $2.38 | $2,375 | 0.24 | 0.91σ | 82% T:38% |
$16,635 | $-7,450 | $-4,859 | $6,810 | |
| $119.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +17.1% | $2.21 | $2,210 | 0.23 | 0.95σ | 83% T:36% |
$17,342 | $-7,615 | $-5,044 | $7,517 | |
| $120.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +18.1% | $2.06 | $2,060 | 0.21 | 1.00σ | 84% T:33% |
$18,064 | $-7,765 | $-5,225 | $8,239 | |
| $121.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +19.0% | $1.89 | $1,890 | 0.20 | 1.04σ | 85% T:31% |
$18,765 | $-7,935 | $-5,436 | $8,940 | |
| ● | $125.00 ✓CC-safe | +UBB 1% (+1%) | Jul 31 '26 | 15d | +23.0% | $1.42 | $1,415 | 0.16 | 1.22σ | 89% T:23% |
$21,777 | $-8,410 | $-6,140 | $11,952 |
| $130.00 ✓CC-safe | +UBB 5% (+5%) | Jul 31 '26 | 15d | +27.9% | $0.98 | $980.00 | 0.11 | 1.42σ | 92% T:16% |
$25,700 | $-8,845 | $-6,939 | $15,875 | |
| $135.00 ✓CC-safe | +UBB 9% (+9%) | Jul 31 '26 | 15d | +32.8% | $0.67 | $665.00 | 0.08 | 1.62σ | 95% T:11% |
$29,744 | $-9,160 | $-7,616 | $19,919 | |
| $140.00 ✓CC-safe | +UBB 13% (+13%) | Jul 31 '26 | 15d | +37.7% | $0.49 | $495.00 | 0.06 | 1.79σ | 96% T:8% |
$33,932 | $-9,330 | $-8,103 | $24,107 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $17.50 ✗<CC-safe | LBB-MBB (-6%) | Jul 17 '26 | 1d | +11.9% | $0.03 | $125.00 | 0.06 | 1.79σ | 96% T:7% |
$10,730 | $-22,800 | $-22,410 | $-12,195 | |
| $18.50 ✗<CC-safe | LBB-MBB (-1%) | Jul 24 '26 | 8d | +18.2% | $0.09 | $450.00 | 0.11 | 1.41σ | 92% T:16% |
$16,771 | $-22,475 | $-21,184 | $-6,154 | |
| $17.00 ✗<CC-safe | LBB-MBB (-9%) | Jul 31 '26 | 15d | +8.7% | $0.52 | $2,600 | 0.34 | 0.60σ | 73% T:57% |
$10,346 | $-20,325 | $-18,210 | $-12,579 | |
| ▶ | $20.00 ✓CC-safe | MBB-UBB (+7%) | Jul 31 '26 | 15d | +27.8% | $0.12 | $600.00 | 0.10 | 1.51σ | 93% T:14% |
$25,497 | $-22,325 | $-20,694 | $2,572 |
| $20.50 ✓CC-safe | MBB-UBB (+10%) | Jul 31 '26 | 15d | +31.0% | $0.10 | $500.00 | 0.08 | 1.63σ | 95% T:11% |
$28,255 | $-22,425 | $-20,998 | $5,330 | |
| ● | $21.00 ✓CC-safe | MBB-UBB (+12%) | Jul 31 '26 | 15d | +34.2% | $0.08 | $400.00 | 0.06 | 1.75σ | 96% T:8% |
$31,013 | $-22,525 | $-21,285 | $8,088 |
| $21.50 ✓CC-safe | MBB-UBB (+15%) | Jul 31 '26 | 15d | +37.4% | $0.06 | $300.00 | 0.05 | 1.85σ | 97% T:7% |
$33,772 | $-22,625 | $-21,557 | $10,847 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $97.50 ✗<CC-safe | LBB-MBB (-8%) | Jul 17 '26 | 1d | +6.2% | $0.09 | $45.00 | 0.05 | 1.97σ | 98% T:5% |
$2,932 | $-13,552 | $-13,481 | $-10,666 | |
| $102.00 ✗<CC-safe | LBB-MBB (-4%) | Jul 24 '26 | 8d | +11.1% | $0.70 | $347.50 | 0.14 | 1.17σ | 88% T:25% |
$5,534 | $-13,250 | $-12,620 | $-8,064 | |
| $101.00 ✗<CC-safe | LBB-MBB (-5%) | Jul 31 '26 | 15d | +10.0% | $1.12 | $562.50 | 0.06 | 0.92σ | 82% T:37% |
$5,238 | $-13,035 | $-12,201 | $-8,360 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $185.00 ✗<CC-safe | MBB-UBB (-28%) | Jul 17 '26 | 1d | +7.2% | $0.18 | $92.50 | 0.05 | 1.76σ | 96% T:8% |
$6,583 | $-29,201 | $-28,946 | $-22,711 | |
| $185.00 ✗<CC-safe | MBB-UBB (-28%) | Jul 24 '26 | 8d | +7.2% | $2.32 | $1,160 | 0.06 | 0.78σ | 78% T:45% |
$7,650 | $-28,134 | $-26,712 | $-21,644 | |
| $182.50 ✗<CC-safe | MBB-UBB (-29%) | Jul 31 '26 | 15d | +5.7% | $7.12 | $3,562 | 0.40 | 0.44σ | 67% T:70% |
$8,743 | $-25,731 | $-24,014 | $-20,551 | |
| ▶ | $230.00 ✓CC-safe | MBB-UBB (-11%) | Jul 31 '26 | 15d | +33.2% | $0.67 | $332.50 | 0.06 | 1.77σ | 96% T:8% |
$30,395 | $-28,961 | $-27,813 | $1,101 |
| $232.50 ✓CC-safe | MBB-UBB (-10%) | Jul 31 '26 | 15d | +34.7% | $0.58 | $292.50 | 0.05 | 1.82σ | 97% T:7% |
$31,664 | $-29,001 | $-27,931 | $2,371 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $69.00 ✗<CC-safe | LBB-MBB (-24%) | Jul 17 '26 | 1d | +1.2% | $1.27 | $759.00 | 0.23 | 0.23σ | 59% T:84% |
$1,242 | $-48,336 | $-48,138 | $-47,853 | |
| $87.00 ✗<CC-safe | LBB-MBB (-4%) | Jul 24 '26 | 8d | +27.6% | $0.22 | $132.00 | 0.06 | 1.76σ | 96% T:8% |
$11,340 | $-48,963 | $-48,524 | $-37,755 | |
| $96.00 ✗<CC-safe | MBB-UBB (+6%) | Jul 31 '26 | 15d | +40.8% | $0.30 | $183.00 | 0.05 | 1.81σ | 97% T:7% |
$16,753 | $-48,912 | $-48,334 | $-32,342 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $46.00 ✗<CC-safe | MBB-UBB (-29%) | Jul 17 '26 | 1d | +8.8% | $0.14 | $135.00 | 0.11 | 1.47σ | 93% T:14% |
$4,255 | $-17,440 | $-17,150 | $-13,320 | |
| $52.00 ✗<CC-safe | MBB-UBB (-20%) | Jul 24 '26 | 8d | +23.0% | $0.16 | $160.00 | 0.08 | 1.61σ | 95% T:11% |
$10,907 | $-17,415 | $-16,841 | $-6,668 | |
| $55.00 ✗<CC-safe | MBB-UBB (-16%) | Jul 31 '26 | 15d | +30.1% | $0.67 | $670.00 | 0.14 | 1.32σ | 91% T:20% |
$14,731 | $-16,905 | $-15,593 | $-2,844 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $950.00 ✗<CC-safe | MBB-UBB (-23%) | Jul 17 '26 | 1d | +11.2% | $1.08 | $542.50 | 0.05 | 1.97σ | 98% T:5% |
$50,570 | $-102,708 | $-101,482 | $-52,680 | |
| $910.00 ✗<CC-safe | MBB-UBB (-26%) | Jul 24 '26 | 8d | +6.5% | $31.75 | $15,875 | 0.39 | 0.50σ | 69% T:65% |
$44,915 | $-87,375 | $-78,431 | $-58,335 | |
| $1050.00 ✓CC-safe | MBB-UBB (-15%) | Jul 24 '26 | 8d | +22.9% | $5.85 | $2,925 | 0.11 | 1.49σ | 93% T:14% |
$105,419 | $-100,325 | $-93,355 | $2,169 | |
| $1055.00 ✓CC-safe | MBB-UBB (-14%) | Jul 24 '26 | 8d | +23.4% | $5.62 | $2,812 | 0.10 | 1.52σ | 94% T:13% |
$107,930 | $-100,438 | $-93,699 | $4,680 | |
| $1060.00 ✓CC-safe | MBB-UBB (-14%) | Jul 24 '26 | 8d | +24.0% | $5.15 | $2,575 | 0.09 | 1.54σ | 94% T:13% |
$110,315 | $-100,675 | $-94,071 | $7,065 | |
| $1065.00 ✓CC-safe | MBB-UBB (-14%) | Jul 24 '26 | 8d | +24.6% | $4.92 | $2,462 | 0.09 | 1.57σ | 94% T:12% |
$112,826 | $-100,788 | $-94,386 | $9,576 | |
| $1070.00 ✓CC-safe | MBB-UBB (-13%) | Jul 24 '26 | 8d | +25.2% | $4.58 | $2,288 | 0.08 | 1.60σ | 94% T:11% |
$115,275 | $-100,963 | $-94,737 | $12,025 | |
| $1075.00 ✓CC-safe | MBB-UBB (-13%) | Jul 24 '26 | 8d | +25.8% | $4.30 | $2,150 | 0.08 | 1.64σ | 95% T:10% |
$117,761 | $-101,100 | $-95,319 | $14,511 | |
| $1080.00 ✓CC-safe | MBB-UBB (-12%) | Jul 24 '26 | 8d | +26.4% | $4.03 | $2,013 | 0.08 | 1.67σ | 95% T:10% |
$120,246 | $-101,238 | $-95,669 | $16,996 | |
| $1085.00 ✓CC-safe | MBB-UBB (-12%) | Jul 24 '26 | 8d | +27.0% | $3.77 | $1,888 | 0.07 | 1.68σ | 95% T:10% |
$122,745 | $-101,363 | $-95,791 | $19,495 | |
| $1090.00 ✓CC-safe | MBB-UBB (-12%) | Jul 24 '26 | 8d | +27.5% | $3.67 | $1,838 | 0.07 | 1.72σ | 96% T:9% |
$125,318 | $-101,413 | $-96,115 | $22,068 | |
| $1095.00 ✓CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 8d | +28.1% | $3.33 | $1,662 | 0.07 | 1.74σ | 96% T:8% |
$127,766 | $-101,588 | $-96,480 | $24,516 | |
| $1100.00 ✓CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 8d | +28.7% | $3.14 | $1,570 | 0.06 | 1.78σ | 96% T:8% |
$130,297 | $-101,680 | $-96,853 | $27,047 | |
| $1105.00 ✓CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 8d | +29.3% | $2.94 | $1,470 | 0.06 | 1.81σ | 96% T:7% |
$132,821 | $-101,780 | $-97,117 | $29,571 | |
| $1110.00 ✓CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 8d | +29.9% | $2.97 | $1,485 | 0.06 | 1.81σ | 96% T:7% |
$135,459 | $-101,765 | $-97,063 | $32,209 | |
| $1115.00 ✓CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 8d | +30.5% | $2.71 | $1,352 | 0.05 | 1.84σ | 97% T:7% |
$137,950 | $-101,898 | $-97,390 | $34,700 | |
| $1120.00 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 8d | +31.0% | $2.54 | $1,268 | 0.05 | 1.88σ | 97% T:6% |
$140,488 | $-101,983 | $-97,806 | $37,238 | |
| $870.00 ✗<CC-safe | MBB-UBB (-29%) | Jul 31 '26 | 15d | +1.8% | $69.42 | $34,712 | 0.40 | 0.19σ | 58% T:93% |
$42,766 | $-68,538 | $-65,122 | $-60,484 | |
| ▶ | $1125.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 15d | +31.6% | $9.10 | $4,550 | 0.12 | 1.44σ | 93% T:16% |
$146,394 | $-98,700 | $-88,161 | $43,144 |
| $1180.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +38.1% | $5.97 | $2,988 | 0.08 | 1.66σ | 95% T:10% |
$173,688 | $-100,263 | $-92,035 | $70,438 | |
| ● | $1190.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +39.2% | $5.55 | $2,775 | 0.08 | 1.70σ | 96% T:9% |
$178,722 | $-100,475 | $-92,628 | $75,472 |
| $1230.00 ✓CC-safe | MBB-UBB (-0%) | Jul 31 '26 | 15d | +43.9% | $4.08 | $2,038 | 0.06 | 1.84σ | 97% T:7% |
$198,971 | $-101,213 | $-94,773 | $95,721 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $15.50 ✗<CC-safe | MBB-UBB (-18%) | Jul 17 '26 | 1d | +14.9% | $0.02 | $50.00 | 0.05 | 1.82σ | 97% T:7% |
$4,197 | $-7,362 | $-7,220 | $-3,216 | |
| $15.00 ✗<CC-safe | MBB-UBB (-20%) | Jul 24 '26 | 8d | +11.2% | $0.30 | $737.50 | 0.27 | 0.81σ | 79% T:44% |
$3,853 | $-6,675 | $-6,022 | $-3,560 | |
| $17.00 ✓CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 8d | +26.0% | $0.07 | $162.50 | 0.08 | 1.62σ | 95% T:11% |
$7,404 | $-7,250 | $-6,866 | $-8.45 | |
| ● | $17.50 ✓CC-safe | MBB-UBB (-7%) | Jul 24 '26 | 8d | +29.7% | $0.10 | $250.00 | 0.06 | 1.79σ | 96% T:8% |
$8,523 | $-7,162 | $-6,858 | $1,111 |
| $14.50 ✗<CC-safe | MBB-UBB (-23%) | Jul 31 '26 | 15d | +7.5% | $0.66 | $1,638 | 0.40 | 0.47σ | 68% T:68% |
$3,721 | $-5,775 | $-5,109 | $-3,691 | |
| ▶ | $17.00 ✓CC-safe | MBB-UBB (-10%) | Jul 31 '26 | 15d | +26.0% | $0.19 | $475.00 | 0.15 | 1.25σ | 89% T:22% |
$7,717 | $-6,938 | $-6,173 | $304.05 |
| $17.50 ✓CC-safe | MBB-UBB (-7%) | Jul 31 '26 | 15d | +29.7% | $0.17 | $425.00 | 0.12 | 1.38σ | 92% T:18% |
$8,698 | $-6,988 | $-6,292 | $1,286 | |
| $18.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +33.4% | $0.11 | $275.00 | 0.10 | 1.50σ | 93% T:14% |
$9,580 | $-7,138 | $-6,511 | $2,167 | |
| $19.00 ✓CC-safe | +UBB 1% (+1%) | Jul 31 '26 | 15d | +40.8% | $0.10 | $237.50 | 0.07 | 1.71σ | 96% T:9% |
$11,605 | $-7,175 | $-6,674 | $4,193 | |
| $19.50 ✓CC-safe | +UBB 4% (+4%) | Jul 31 '26 | 15d | +44.6% | $0.07 | $162.50 | 0.06 | 1.80σ | 96% T:8% |
$12,562 | $-7,250 | $-6,801 | $5,149 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $25.00 ✗<CC-safe | LBB-MBB (-28%) | Jul 17 '26 | 1d | +8.7% | $0.15 | $1,938 | 0.16 | 1.18σ | 88% T:24% |
$22,694 | $-118,812 | $-116,347 | $-98,056 | |
| $29.50 ✗<CC-safe | MBB-UBB (-15%) | Jul 24 '26 | 8d | +28.3% | $0.15 | $1,875 | 0.06 | 1.76σ | 96% T:8% |
$69,333 | $-118,875 | $-116,237 | $-51,417 | |
| $32.50 ✗<CC-safe | MBB-UBB (-7%) | Jul 31 '26 | 15d | +41.3% | $0.15 | $1,875 | 0.06 | 1.74σ | 96% T:9% |
$100,467 | $-118,875 | $-114,852 | $-20,283 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $950.00 ✗<CC-safe | MBB-UBB (-23%) | Jul 17 '26 | 1d | +11.2% | $1.08 | $217.00 | 0.05 | 1.97σ | 98% T:5% |
$20,028 | $-80,058 | $-79,573 | $-60,247 | |
| $1120.00 ✗<CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 8d | +31.0% | $2.54 | $507.00 | 0.05 | 1.88σ | 97% T:6% |
$55,640 | $-79,768 | $-78,114 | $-24,635 | |
| $1230.00 ✗<CC-safe | MBB-UBB (-0%) | Jul 31 '26 | 15d | +43.9% | $4.08 | $815.00 | 0.06 | 1.84σ | 97% T:7% |
$78,803 | $-79,460 | $-76,910 | $-1,472 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $94.50 ✓CC-safe | MBB-UBB (-6%) | Jul 17 '26 | 1d | +1.1% | $0.40 | $480.00 | 0.32 | 0.55σ | 71% T:58% |
$1,543 | $7,260 | $7,569 | $8,323 | |
| $95.00 ✓CC-safe | MBB-UBB (-6%) | Jul 17 '26 | 1d | +1.7% | $0.28 | $330.00 | 0.24 | 0.81σ | 79% T:42% |
$1,894 | $7,110 | $7,436 | $8,674 | |
| $96.00 ✓CC-safe | MBB-UBB (-5%) | Jul 17 '26 | 1d | +2.7% | $0.10 | $120.00 | 0.12 | 1.33σ | 91% T:19% |
$2,686 | $6,900 | $7,137 | $9,466 | |
| $95.00 ✓CC-safe | MBB-UBB (-6%) | Jul 24 '26 | 8d | +1.7% | $1.25 | $1,500 | 0.40 | 0.34σ | 63% T:74% |
$3,064 | $8,280 | $8,852 | $9,844 | |
| $95.50 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 8d | +2.2% | $1.05 | $1,260 | 0.36 | 0.44σ | 67% T:67% |
$3,325 | $8,040 | $8,718 | $10,105 | |
| $96.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 8d | +2.7% | $0.98 | $1,170 | 0.32 | 0.55σ | 71% T:60% |
$3,736 | $7,950 | $8,701 | $10,516 | |
| $96.50 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 8d | +3.3% | $0.85 | $1,020 | 0.29 | 0.64σ | 74% T:53% |
$4,087 | $7,800 | $8,596 | $10,867 | |
| $97.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 8d | +3.8% | $0.70 | $840.00 | 0.25 | 0.74σ | 77% T:46% |
$4,408 | $7,620 | $8,435 | $11,188 | |
| $97.50 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 8d | +4.3% | $0.60 | $720.00 | 0.22 | 0.84σ | 80% T:41% |
$4,790 | $7,500 | $8,314 | $11,570 | |
| $98.00 ✓CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 8d | +4.9% | $0.53 | $630.00 | 0.20 | 0.94σ | 83% T:35% |
$5,201 | $7,410 | $8,206 | $11,981 | |
| $98.50 ✓CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 8d | +5.4% | $0.40 | $480.00 | 0.17 | 1.03σ | 85% T:31% |
$5,552 | $7,260 | $8,024 | $12,332 | |
| $99.00 ✓CC-safe | MBB-UBB (-2%) | Jul 24 '26 | 8d | +6.0% | $0.35 | $420.00 | 0.15 | 1.13σ | 87% T:26% |
$5,993 | $7,200 | $7,923 | $12,773 | |
| $99.50 ✓CC-safe | MBB-UBB (-2%) | Jul 24 '26 | 8d | +6.5% | $0.40 | $480.00 | 0.08 | 1.11σ | 87% T:27% |
$6,554 | $7,260 | $8,072 | $13,334 | |
| $100.00 ✓CC-safe | MBB-UBB (-1%) | Jul 24 '26 | 8d | +7.0% | $0.25 | $300.00 | 0.11 | 1.33σ | 91% T:19% |
$6,875 | $7,080 | $7,686 | $13,655 | |
| $101.00 ✓CC-safe | MBB-UBB (-0%) | Jul 24 '26 | 8d | +8.1% | $0.15 | $180.00 | 0.08 | 1.56σ | 94% T:12% |
$7,758 | $6,960 | $7,412 | $14,538 | |
| ▶ | $96.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 15d | +2.7% | $1.65 | $1,980 | 0.38 | 0.41σ | 66% T:70% |
$4,546 | $8,760 | $9,634 | $11,326 |
| $96.50 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +3.3% | $1.55 | $1,860 | 0.35 | 0.48σ | 69% T:64% |
$4,927 | $8,640 | $9,605 | $11,707 | |
| $97.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +3.8% | $1.32 | $1,590 | 0.33 | 0.56σ | 71% T:59% |
$5,158 | $8,370 | $9,403 | $11,938 | |
| $97.50 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 15d | +4.3% | $1.23 | $1,470 | 0.30 | 0.63σ | 73% T:54% |
$5,540 | $8,250 | $9,330 | $12,320 | |
| $98.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +4.9% | $1.15 | $1,380 | 0.28 | 0.70σ | 76% T:50% |
$5,951 | $8,160 | $9,269 | $12,731 | |
| $98.50 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 15d | +5.4% | $0.95 | $1,140 | 0.25 | 0.77σ | 78% T:45% |
$6,212 | $7,920 | $9,042 | $12,992 | |
| $99.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 15d | +6.0% | $0.90 | $1,080 | 0.23 | 0.84σ | 80% T:41% |
$6,653 | $7,860 | $8,980 | $13,433 | |
| $100.00 ✓CC-safe | MBB-UBB (-1%) | Jul 31 '26 | 15d | +7.0% | $0.62 | $750.00 | 0.19 | 0.98σ | 84% T:34% |
$7,325 | $7,530 | $8,612 | $14,105 | |
| ● | $101.00 ✓CC-safe | MBB-UBB (-0%) | Jul 31 '26 | 15d | +8.1% | $0.62 | $750.00 | 0.16 | 1.11σ | 87% T:27% |
$8,328 | $7,530 | $8,542 | $15,108 |
| $102.00 ✓CC-safe | +UBB 1% (+1%) | Jul 31 '26 | 15d | +9.2% | $0.40 | $480.00 | 0.13 | 1.24σ | 89% T:22% |
$9,060 | $7,260 | $8,182 | $15,840 | |
| $105.00 ✓CC-safe | +UBB 4% (+4%) | Jul 31 '26 | 15d | +12.4% | $0.22 | $270.00 | 0.07 | 1.61σ | 95% T:11% |
$11,857 | $7,050 | $7,675 | $18,637 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $13.00 ✗<CC-safe | MBB-UBB (-18%) | Jul 17 '26 | 1d | +11.9% | $0.03 | $125.00 | 0.07 | 1.70σ | 96% T:9% |
$5,187 | $-29,025 | $-28,798 | $-23,963 | |
| $12.00 ✗<CC-safe | MBB-UBB (-25%) | Jul 24 '26 | 8d | +3.3% | $0.49 | $2,450 | 0.24 | 0.30σ | 62% T:80% |
$3,857 | $-26,700 | $-26,163 | $-25,293 | |
| $17.00 ✗<CC-safe | +UBB 7% (+7%) | Jul 31 '26 | 15d | +46.4% | $0.08 | $375.00 | 0.05 | 1.88σ | 97% T:6% |
$20,058 | $-28,775 | $-28,186 | $-9,092 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $13.00 ✗<CC-safe | MBB-UBB (-18%) | Jul 17 '26 | 1d | +11.9% | $0.03 | $500.00 | 0.07 | 1.70σ | 96% T:9% |
$21,398 | $-102,600 | $-101,662 | $-81,702 | |
| $12.00 ✗<CC-safe | MBB-UBB (-25%) | Jul 24 '26 | 8d | +3.3% | $0.49 | $9,800 | 0.24 | 0.30σ | 62% T:80% |
$15,609 | $-93,300 | $-91,084 | $-87,491 | |
| $17.00 ✗<CC-safe | +UBB 7% (+7%) | Jul 31 '26 | 15d | +46.4% | $0.08 | $1,500 | 0.05 | 1.88σ | 97% T:6% |
$82,752 | $-101,600 | $-99,171 | $-20,348 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $17.50 ✗<CC-safe | LBB-MBB (-6%) | Jul 17 '26 | 1d | +11.9% | $0.03 | $125.00 | 0.06 | 1.79σ | 96% T:7% |
$9,524 | $-195,550 | $-195,204 | $-186,151 | |
| $18.50 ✗<CC-safe | LBB-MBB (-1%) | Jul 24 '26 | 8d | +18.2% | $0.09 | $450.00 | 0.11 | 1.41σ | 92% T:16% |
$14,916 | $-195,225 | $-194,081 | $-180,759 | |
| $21.50 ✗<CC-safe | MBB-UBB (+15%) | Jul 31 '26 | 15d | +37.4% | $0.06 | $300.00 | 0.05 | 1.85σ | 97% T:7% |
$29,968 | $-195,375 | $-194,429 | $-165,707 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $17.50 ✗<CC-safe | LBB-MBB (-6%) | Jul 17 '26 | 1d | +11.9% | $0.03 | $187.50 | 0.06 | 1.79σ | 96% T:7% |
$14,194 | $-170,887 | $-170,372 | $-156,881 | |
| $18.50 ✗<CC-safe | LBB-MBB (-1%) | Jul 24 '26 | 8d | +18.2% | $0.09 | $675.00 | 0.11 | 1.41σ | 92% T:16% |
$22,232 | $-170,400 | $-168,695 | $-148,843 | |
| $21.50 ✗<CC-safe | MBB-UBB (+15%) | Jul 31 '26 | 15d | +37.4% | $0.06 | $450.00 | 0.05 | 1.85σ | 97% T:7% |
$44,659 | $-170,625 | $-169,215 | $-126,416 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SIGMA | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $17.50 ✗<CC-safe | LBB-MBB (-6%) | Jul 17 '26 | 1d | +11.9% | $0.03 | $375.00 | 0.06 | 1.79σ | 96% T:7% |
$28,388 | $-76,425 | $-75,394 | $-48,412 | |
| $18.50 ✗<CC-safe | LBB-MBB (-1%) | Jul 24 '26 | 8d | +18.2% | $0.09 | $1,350 | 0.11 | 1.41σ | 92% T:16% |
$44,464 | $-75,450 | $-72,040 | $-32,336 | |
| $17.00 ✗<CC-safe | LBB-MBB (-9%) | Jul 31 '26 | 15d | +8.7% | $0.52 | $7,800 | 0.34 | 0.60σ | 73% T:57% |
$28,262 | $-69,000 | $-63,414 | $-48,538 | |
| ▶ | $21.50 ✓CC-safe | MBB-UBB (+15%) | Jul 31 '26 | 15d | +37.4% | $0.06 | $900.00 | 0.05 | 1.85σ | 97% T:7% |
$89,317 | $-75,900 | $-73,079 | $12,517 |
python3 fortress_rebuild.py --help