| TICKER · CT | STOCK | CURRENT CC | CC RISK | OUTLOOK | STOCK FLAT | STOCK @ CAP | ROLL-DOWN OPTIONS | DECISION |
|---|---|---|---|---|---|---|---|---|
| META · 3c Main:1299 |
$644.33 | $630.00 Jul 31 '26 (13d) ⚠ earn 12d |
ITM +2.3% 45% T:100% |
breached (ITM) roll or accept assignment |
+$9,324 | +$9,324 @ $630.00 · CAPPED |
— | ↗ ROLL UP (CREDIT) → |
| IBIT · 50c Joint:1782LEAPBUILDERBBC |
$36.32 | $37.50 Jul 24 '26 (6d) |
OTM -3.1% 80% T:41% |
challenge possible watch closely |
+$29,700 | +$30,746 @ $37.50 |
— | ○ WAIT → |
| IGV · 12c Main:1299LEAPBUILDER |
$92.79 | $96.50 Jul 24 '26 (6d) |
OTM -3.8% 81% T:38% |
comfortable monitor |
+$5,940 | +$9,645 @ $96.50 |
— | ○ WAIT → |
| GLD · 10c Main:1299 |
$367.52 | $377.00 Jul 24 '26 (6d) |
OTM -2.5% 84% T:32% |
comfortable monitor |
−$136,300 | −$123,297 @ $377.00 |
— | ○ WAIT → |
| BMNR · 75c · 50cc Main:1299LEAPBUILDERBBC |
$15.62 | $16.50 Jul 24 '26 (6d) |
OTM -5.3% 72% T:58% |
challenge possible watch closely |
−$170,450 | −$165,997 @ $16.50 |
— | ✓ SKIP → |
| BMNR · 150c Joint:1782LEAPBUILDERBBC |
$15.62 | $16.50 Jul 24 '26 (6d) |
OTM -5.3% 72% T:58% |
challenge possible watch closely |
−$75,550 | −$66,644 @ $16.50 |
— | ✓ SKIP → |
| QCOM · 5c RetireInc:7291 |
$170.98 | $180.00 Jul 24 '26 (6d) earn 12d |
OTM -5.0% 75% T:52% |
challenge possible watch closely |
−$29,944 | −$25,215 @ $180.00 |
— | ✓ SKIP → |
| CLSK · 25c RetireInc:7291LEAPBUILDER |
$12.90 | $14.00 Jul 24 '26 (6d) earn 20d |
OTM -7.8% 76% T:50% |
challenge possible watch closely |
−$9,662 | −$7,430 @ $14.00 |
— | ✓ SKIP → |
| ENPH · 10c RetireInc:7291 |
$41.65 | $45.00 Jul 24 '26 (6d) earn 11d |
OTM -7.4% 77% T:47% |
challenge possible watch closely |
−$18,695 | −$14,984 @ $45.00 |
— | ✓ SKIP → |
| DELL · 3c RetireInc:7291 |
$398.94 | $432.50 Jul 24 '26 (6d) |
OTM -7.8% 79% T:44% |
challenge possible watch closely |
−$3,587 | +$6,940 @ $432.50 |
— | ✓ SKIP → |
| GOOG · 15c Neville:0865LEAPBUILDER |
$345.05 | $370.00 Jul 31 '26 (13d) ⚠ earn 5d |
OTM -6.7% 79% T:43% |
challenge possible watch closely |
+$10,013 | +$41,582 @ $370.00 |
— | ✓ SKIP → |
| COIN · 8c Main:1299 |
$157.44 | $170.00 Jul 24 '26 (6d) earn 13d |
OTM -7.4% 80% T:40% |
challenge possible watch closely |
−$53,084 | −$41,630 @ $170.00 |
— | ✓ SKIP → |
| RKLB · 6c RetireInc:7291 |
$67.75 | $75.00 Jul 24 '26 (6d) earn 20d |
OTM -9.7% 82% T:38% |
comfortable monitor |
−$49,446 | −$45,168 @ $75.00 |
— | ✓ SKIP → |
| IREN · 20c Main:1299 |
$33.61 | $39.00 Jul 24 '26 (6d) |
OTM -13.8% 84% T:34% |
comfortable monitor |
−$25,100 | −$16,852 @ $39.00 |
— | ✓ SKIP → |
| IREN · 20c Joint:1782 |
$33.61 | $39.00 Jul 24 '26 (6d) |
OTM -13.8% 84% T:34% |
comfortable monitor |
−$25,100 | −$16,852 @ $39.00 |
— | ✓ SKIP → |
| NEM · 5c Main:1299 |
$89.83 | $97.00 Jul 24 '26 (6d) ⚠ earn 6d |
OTM -7.4% 85% T:31% |
comfortable monitor |
−$14,738 | −$11,092 @ $97.00 |
— | ✓ SKIP → |
| MARA · 50c · 40cc Joint:1782LEAPBUILDERBBC |
$10.68 | $12.00 Jul 24 '26 (6d) earn 11d |
OTM -11.0% 85% T:31% |
safe let theta work |
−$32,165 | −$28,406 @ $12.00 |
— | ✓ SKIP → |
| MU · 5c Main:1299 |
$867.50 | $1050.00 Jul 31 '26 (13d) |
OTM -17.4% 85% T:31% |
safe let theta work |
−$98,125 | −$2,727 @ $1,050.00 |
— | ✓ SKIP → |
| MSTR · 4c RetireInc:7291 |
$94.25 | $105.00 Jul 24 '26 (6d) earn 13d |
OTM -10.2% 86% T:29% |
safe let theta work |
−$32,858 | −$28,045 @ $105.00 |
— | ✓ SKIP → |
| BMNR · 50c Main:1299LEAPBUILDERBBC |
$15.62 | $17.50 Jul 24 '26 (6d) |
OTM -10.7% 87% T:27% |
safe let theta work |
−$198,800 | −$189,246 @ $17.50 |
— | ✓ SKIP → |
| CRWV · 5c Neville:0865 |
$73.25 | $84.00 Jul 24 '26 (6d) |
OTM -12.8% 87% T:26% |
safe let theta work |
−$28,892 | −$23,409 @ $84.00 |
— | ✓ SKIP → |
| INTC · 5c Neville:0865 |
$96.06 | $116.00 Jul 24 '26 (6d) ⚠ earn 6d |
OTM -17.2% 88% T:25% |
safe let theta work |
−$10,850 | −$379.01 @ $116.00 |
— | ✓ SKIP → |
| COIN · 3c RetireInc:7291 |
$157.44 | $190.00 Jul 31 '26 (13d) ⚠ earn 13d |
OTM -17.1% 88% T:25% |
safe let theta work |
−$9,936 | +$1,088 @ $190.00 |
— | ✓ SKIP → |
| MDB · 1c Neville:0865 |
$313.62 | $350.00 Jul 24 '26 (6d) |
OTM -10.4% 89% T:22% |
safe let theta work |
−$7,153 | −$3,191 @ $350.00 |
— | ✓ SKIP → |
| HIMS · 15c Main:1299LEAPBUILDER |
$33.24 | $40.00 Jul 24 '26 (6d) |
OTM -16.9% 90% T:21% |
safe let theta work |
+$23,655 | +$34,676 @ $40.00 |
✓ SKIP → | |
| AMZN · 10c Joint:1782 |
$247.33 | $280.00 Jul 31 '26 (13d) ⚠ earn 13d |
OTM -11.7% 90% T:20% |
safe let theta work |
+$7,450 | +$36,345 @ $280.00 |
✓ SKIP → | |
| NVDA · 5c Neville:0865 |
$203.22 | $217.50 Jul 24 '26 (6d) |
OTM -6.6% 91% T:19% |
safe let theta work |
−$97.50 | +$7,885 @ $217.50 |
✓ SKIP → | |
| RIOT · 50c Joint:1782LEAPBUILDERBBC |
$18.39 | $21.50 Jul 24 '26 (6d) earn 13d |
OTM -14.5% 91% T:19% |
safe let theta work |
−$16,375 | +$2,208 @ $21.50 |
— | ✓ SKIP → |
| APP · 1c RetireInc:7291 |
$423.55 | $480.00 Jul 24 '26 (6d) earn 19d |
OTM -11.8% 92% T:17% |
safe let theta work |
−$19,395 | −$13,308 @ $480.00 |
— | ✓ SKIP → |
| MU · 2c Neville:0865 |
$867.50 | $1040.00 Jul 24 '26 (6d) |
OTM -16.6% 92% T:16% |
safe let theta work |
−$78,065 | −$42,448 @ $1,040.00 |
— | ✓ SKIP → |
| IREN · 20c Neville:0865 |
$33.61 | $42.00 Jul 24 '26 (6d) |
OTM -20.0% 92% T:16% |
safe let theta work |
−$52,250 | −$35,692 @ $42.00 |
— | ✓ SKIP → |
| IREN · 20c RetireInc:7291 |
$33.61 | $42.00 Jul 24 '26 (6d) |
OTM -20.0% 92% T:16% |
safe let theta work |
−$69,680 | −$53,580 @ $42.00 |
— | ✓ SKIP → |
| SPCX · 5c Neville:0865LEAPBUILDER |
$124.19 | $150.00 Jul 24 '26 (6d) |
OTM -17.2% 94% T:12% |
safe let theta work |
−$25,600 | −$15,772 @ $150.00 |
— | ✓ SKIP → |
| MARA · 250c Neville:0865LEAPBUILDER |
$10.68 | $13.00 Jul 24 '26 (6d) earn 11d |
OTM -17.8% 95% T:11% |
safe let theta work |
−$38,750 | −$16,249 @ $13.00 |
— | ✓ SKIP → |
| MARA · 200c CC ? Main:1299LEAPBUILDERBBC |
$10.68 | $13.00 Jul 24 '26 (6d) earn 11d |
OTM -17.8% 95% T:11% |
safe let theta work |
−$116,600 | −$82,761 @ $13.00 |
— | ✓ SKIP → |
| GLXY · 125c Main:1299LEAPBUILDERBBC |
$21.69 | $27.00 Jul 24 '26 (6d) earn 10d |
OTM -19.7% 95% T:11% |
safe let theta work |
−$119,187 | −$64,902 @ $27.00 |
— | ✓ SKIP → |
| COIN · 25c Main:1299LEAPBUILDERBBC |
$157.44 | $187.50 Jul 24 '26 (6d) earn 13d |
OTM -16.0% 96% T:7% |
safe let theta work |
−$187,750 | −$166,394 @ $187.50 |
— | ✓ SKIP → |
| MARA · 200c Main:1299LEAPBUILDER |
$10.68 | — — ⚠ earn 11d |
NO CC — |
— | −$6,000 | — | — | ✓ SKIP → |
| GOOG · 5c Neville:0865LEAPBUILDER |
$345.05 | — — ⚠ earn 5d |
NO CC — |
— | −$12,075 | — | — | ✓ SKIP → |
| GOOG · 5c Joint:1782LEAPBUILDER |
$345.05 | — — ⚠ earn 5d |
NO CC — |
— | +$2,562 | — | — | ✓ SKIP → |
| MSTR · 10c Joint:1782LEAPBUILDERBBC |
$94.25 | — — ⚠ earn 13d |
NO CC — |
— | −$30,750 | — | — | ✓ SKIP → |
| ETHA · 50c Main:1299 |
$13.90 | — — |
NO CC — |
— | −$21,750 | — | — | ✓ SKIP → |
| NOW · 10c Main:1299 |
$103.58 | — — ⚠ earn 5d |
NO CC — |
— | −$8,275 | — | — | ✓ SKIP → |
| BMNR · 50c RetireInc:7291 |
$15.62 | — — |
NO CC — |
— | −$24,125 | — | — | ✓ SKIP → |
| COPX · 20c Joint:1782LEAPBUILDER |
$73.23 | — — |
NO CC — |
— | −$41,900 | — | — | ✓ SKIP → |
| SPY · 12c Neville:0865LEAPBUILDER |
$743.33 | — — |
NO CC — |
— | +$47,730 | — | — | ✓ SKIP → |
| SOFI · 35c RetireInc:7291 |
$17.33 | — — ⚠ earn 11d |
NO CC — |
— | +$4,459 | — | — | ✓ SKIP → |
| PRED SURV BUCKET | N | PREDICTED | REALIZED OTM | GAP |
|---|---|---|---|---|
| 0-60% | 4 | 55% | 100% | +45pp |
| 60-70% | 4 | 64% | 100% | +36pp |
| 70-80% | 11 | 77% | 91% | +14pp |
| 80-90% | 23 | 86% | 100% | +14pp |
| 90-100% | 32 | 94% | 100% | +6pp |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$1,173 | +$1,173 | +$1,173 | — / — | lock it in today, capital freed |
| HOLD CC | +$9,324 | +$9,324 | +$9,324 | 45% / 100% | ride to Jul 31 '26 (13d) |
| UNCAP | +$1,173 | — | — | — / — | buy back CC $12,450, upside open (Δ ≈ +356 $/pt) |
| ✓ ROLL → $645.00 | +$14,126 | +$14,364 | +$14,236 | 54% / 99% | Aug 21 '26 (34d), net +1.67/sh |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $480.00 | Jan 21 '28 | 552d | $242.18 | 0.82 | -0.118 | $164.33 | $77.84 | 32% extr delta 0.82 |
| SP | $650.00 | Jan 21 '28 | 552d | $124.35 | 0.37 | -0.091 | $5.67 | $118.68 | ITM 0.9% ITM |
| HP | $330.00 | Oct 16 '26 | 90d | $0.58 | 0.01 | -0.019 | $0.00 | $0.58 | ACTIVE floor 51% |
| CC | $630.00 | Jul 31 '26 | 13d | $41.50 | 0.60 | -1.229 | $14.33 | $27.17 | ITM +2.3% ITM · 45% surv · close $12,450 |
| # | STRIKE | BB ZONE | EXPIRY | DTE | CREDIT/SH | TOTAL | HEADROOM | SURV% | DELTA | CAP GAIN | E[P/L] | P/L @ CAP |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | $700.00 | +UBB 1% (+1%) | Aug 07 '26 | 20d | $-23.57 | $-7,072 | +8.6% | 74% T:54% |
0.31 | $17,034 | $11,653 | $26,358 |
| # | STRIKE | BB ZONE | EXPIRY | DTE | CREDIT/SH | TOTAL | HEADROOM | SURV% | DELTA | CAP GAIN | E[P/L] | P/L @ CAP |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | $640.00 | MBB-UBB (-7%) | Aug 14 '26 | 27d | $+1.33 | $397.50 | -0.7% | 51% T:100% |
0.55 | $4,697 | $14,021 | $14,021 |
| 2 | $640.00 | MBB-UBB (-7%) | Aug 21 '26 | 34d | $+3.98 | $1,193 | -0.7% | 52% T:100% |
0.55 | $5,492 | $14,816 | $14,816 |
| ▶ 3 | $645.00 | MBB-UBB (-7%) | Aug 21 '26 | 34d | $+1.67 | $502.50 | +0.1% | 54% T:99% |
0.51 | $5,040 | $14,236 | $14,364 |
| 1 | $735.00 | +UBB 6% (+6%) | Aug 07 '26 | 20d | $-30.57 | $-9,172 | +14.1% | 84% T:34% |
0.21 | $27,387 | $9,748 | $36,711 |
| 2 | $730.00 | +UBB 6% (+6%) | Aug 07 '26 | 20d | $-29.77 | $-8,932 | +13.3% | 82% T:37% |
0.22 | $25,848 | $10,040 | $35,172 |
| 3 | $725.00 | +UBB 5% (+5%) | Aug 07 '26 | 20d | $-28.95 | $-8,685 | +12.5% | 81% T:39% |
0.24 | $24,316 | $10,320 | $33,640 |
| 4 | $720.00 | +UBB 4% (+4%) | Aug 07 '26 | 20d | $-28.02 | $-8,407 | +11.7% | 80% T:42% |
0.25 | $22,815 | $10,603 | $32,139 |
| 5 | $715.00 | +UBB 3% (+3%) | Aug 07 '26 | 20d | $-27.05 | $-8,115 | +11.0% | 79% T:45% |
0.27 | $21,328 | $10,876 | $30,652 |
| 6 | $710.00 | +UBB 3% (+3%) | Aug 07 '26 | 20d | $-25.90 | $-7,770 | +10.2% | 77% T:48% |
0.28 | $19,894 | $11,169 | $29,218 |
| 7 | $705.00 | +UBB 2% (+2%) | Aug 07 '26 | 20d | $-24.75 | $-7,425 | +9.4% | 76% T:51% |
0.30 | $18,460 | $11,426 | $27,784 |
| 8 | $700.00 | +UBB 1% (+1%) | Aug 07 '26 | 20d | $-23.57 | $-7,072 | +8.6% | 74% T:54% |
0.31 | $17,034 | $11,653 | $26,358 |
| 9 | $695.00 | +UBB 1% (+1%) | Aug 07 '26 | 20d | $-22.18 | $-6,653 | +7.9% | 73% T:57% |
0.33 | $15,675 | $11,905 | $24,999 |
| 10 | $750.00 | +UBB 8% (+8%) | Aug 21 '26 | 34d | $-28.93 | $-8,678 | +16.4% | 84% T:34% |
0.21 | $33,219 | $11,055 | $42,543 |
| 1 | $645.00 | MBB-UBB (-7%) | Aug 07 '26 | 20d | $-4.40 | $-1,320 | +0.1% | 53% T:99% |
0.53 | $3,217 | $12,415 | $12,541 |
| 2 | $650.00 | MBB-UBB (-6%) | Aug 07 '26 | 20d | $-6.75 | $-2,025 | +0.9% | 55% T:95% |
0.51 | $4,291 | $12,500 | $13,615 |
| 3 | $655.00 | MBB-UBB (-5%) | Aug 07 '26 | 20d | $-8.85 | $-2,655 | +1.7% | 57% T:90% |
0.49 | $5,440 | $12,584 | $14,764 |
| 4 | $660.00 | MBB-UBB (-5%) | Aug 07 '26 | 20d | $-10.77 | $-3,232 | +2.4% | 60% T:85% |
0.46 | $6,642 | $12,647 | $15,966 |
| 5 | $665.00 | MBB-UBB (-4%) | Aug 07 '26 | 20d | $-12.73 | $-3,818 | +3.2% | 62% T:81% |
0.44 | $7,836 | $12,632 | $17,160 |
| 6 | $670.00 | MBB-UBB (-3%) | Aug 07 '26 | 20d | $-14.48 | $-4,342 | +4.0% | 64% T:77% |
0.43 | $9,090 | $12,608 | $18,414 |
| 7 | $675.00 | MBB-UBB (-2%) | Aug 07 '26 | 20d | $-16.20 | $-4,860 | +4.8% | 66% T:73% |
0.41 | $10,351 | $12,527 | $19,675 |
| 8 | $680.00 | MBB-UBB (-2%) | Aug 07 '26 | 20d | $-17.80 | $-5,340 | +5.5% | 67% T:68% |
0.39 | $11,650 | $12,422 | $20,974 |
| 9 | $685.00 | MBB-UBB (-1%) | Aug 07 '26 | 20d | $-19.35 | $-5,805 | +6.3% | 69% T:65% |
0.37 | $12,964 | $12,275 | $22,288 |
| 10 | $690.00 | MBB-UBB (-0%) | Aug 07 '26 | 20d | $-20.80 | $-6,240 | +7.1% | 71% T:61% |
0.35 | $14,308 | $12,103 | $23,632 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$645 | 18 Sep 2026 | 45d left | +$13.58/sh | +$4,074 cycle +$16,899 [+$2,548…+$2,759] · 100% credit | 68% surv 53% | +$29,882 SAFE cap gain +$16,259 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$671 | 16 Oct 2026 | 73d left | +$13.42/sh | +$4,026 cycle +$16,851 [+$1,639…+$2,164] · 100% credit | 73% surv 61% | +$38,655 SAFE cap gain +$25,032 |
| Up-and-out for even (raise the cap, free) | ~$681 | 18 Sep 2026 | 45d left | +$0.14/sh | +$43 cycle +$12,868 [-$2,650…-$1,625] · 3% credit | 72% surv 64% | +$38,449 SAFE cap gain +$24,826 |
| Max even-money escape in the band | ~$681 | 18 Sep 2026 | 45d left | +$0.14/sh | +$43 cycle +$12,868 [-$2,650…-$1,625] · 3% credit | 72% surv 64% | +$38,449 SAFE cap gain +$24,826 |
| Safety roll (pay small debit, max POP) | ~$821 | 16 Oct 2026 | 73d left | -$20.03/sh | -$6,008 cycle +$6,817 [-$10,626…-$8,721] · 0% credit | 90% surv 89% | +$80,453 SAFE cap gain +$66,830 |
| budget: banked $12,825 debit $6,008 (47% used) → whole cycle still +$6,817 cash · rolled 3 ct earn ≈ $1,364/mo while parked; 0 ct free to re-sell | |||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$28,625 | +$28,625 | +$28,625 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | +$29,700 | +$30,746 | +$29,912 | 80% / 41% | ride to Jul 24 '26 (6d) |
| UNCAP | +$28,625 | — | — | — / — | buy back CC $1,075, upside open (Δ ≈ +886 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $75.00 | Dec 17 '27 | 517d | $1.52 | 0.18 | -0.006 | $0.00 | $1.52 | 100% extr delta 0.18 |
| SP | none · LEAPS-only structure | ||||||||
| HP | none · LEAPS-only structure | ||||||||
| CC | $37.50 | Jul 24 '26 | 6d | $0.21 | 0.23 | -0.036 | $0.00 | $0.21 | OTM 3.1% OTM · 80% surv · close $1,075 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$5,310 | +$5,310 | +$5,310 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | +$5,940 | +$9,645 | +$6,631 | 81% / 38% | ride to Jul 24 '26 (6d) |
| UNCAP | +$5,310 | — | — | — / — | buy back CC $630.00, upside open (Δ ≈ +999 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $70.00 | Jan 21 '28 | 552d | $31.45 | 0.83 | -0.015 | $22.79 | $8.66 | 28% extr delta 0.83 |
| SP | none · LEAPS-only structure | ||||||||
| HP | none · LEAPS-only structure | ||||||||
| CC | $96.50 | Jul 24 '26 | 6d | $0.53 | 0.22 | -0.094 | $0.00 | $0.53 | OTM 3.8% OTM · 81% surv · close $630.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$137,350 | −$137,350 | −$137,350 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$136,300 | −$123,297 | −$134,247 | 84% / 32% | ride to Jul 24 '26 (6d) |
| UNCAP | −$137,350 | — | — | — / — | buy back CC $1,050, upside open (Δ ≈ +1372 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $320.00 | Jan 21 '28 | 552d | $82.38 | 0.79 | -0.053 | $47.52 | $34.86 | 42% extr delta 0.79 |
| SP | $450.00 | Jan 21 '28 | 552d | $87.75 | 0.75 | -0.013 | $82.48 | $5.27 | ITM 18.3% ITM |
| HP | $330.00 | Oct 16 '26 | 90d | $5.08 | 0.18 | -0.062 | $0.00 | $5.08 | ACTIVE floor 90% |
| CC | $377.00 | Jul 24 '26 | 6d | $1.05 | 0.19 | -0.215 | $0.00 | $1.05 | OTM 2.5% OTM · 84% surv · close $1,050 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$172,200 | −$172,200 | −$172,200 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$170,450 | −$165,997 | −$169,208 | 72% / 58% | ride to Jul 24 '26 (6d) |
| UNCAP | −$172,200 | — | — | — / — | buy back CC $1,750, upside open (Δ ≈ +7634 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $23.00 | Jan 21 '28 | 552d | $4.82 | 0.59 | -0.006 | $0.00 | $4.82 | 100% extr delta 0.59 |
| SP | $65.00 | Jan 21 '28 | 552d | $49.83 | 0.90 | -0.001 | $49.38 | $0.45 | ITM 76.0% ITM |
| HP | $25.00 | Jan 21 '28 | 552d | $12.65 | 0.47 | -0.004 | $9.38 | $3.28 | ACTIVE floor 160% |
| CC | $16.50 | Jul 24 '26 | 6d | $0.35 | 0.33 | -0.047 | $0.00 | $0.35 | OTM 5.3% OTM · 72% surv · close $1,750 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$79,050 | −$79,050 | −$79,050 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$75,550 | −$66,644 | −$73,066 | 72% / 58% | ride to Jul 24 '26 (6d) |
| UNCAP | −$79,050 | — | — | — / — | buy back CC $3,500, upside open (Δ ≈ +15267 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $23.00 | Jan 21 '28 | 552d | $4.82 | 0.59 | -0.006 | $0.00 | $4.82 | 100% extr delta 0.59 |
| SP | $65.00 | Jan 21 '28 | 552d | $49.83 | 0.90 | -0.001 | $49.38 | $0.45 | ITM 76.0% ITM |
| HP | $25.00 | Jan 21 '28 | 552d | $12.65 | 0.47 | -0.004 | $9.38 | $3.28 | ACTIVE floor 160% |
| CC | $16.50 | Jul 24 '26 | 6d | $0.35 | 0.33 | -0.047 | $0.00 | $0.35 | OTM 5.3% OTM · 72% surv · close $3,500 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$31,359 | −$31,359 | −$31,359 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$29,944 | −$25,215 | −$28,740 | 75% / 52% | ride to Jul 24 '26 (6d) |
| UNCAP | −$31,359 | — | — | — / — | buy back CC $1,415, upside open (Δ ≈ +524 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $190.00 | Jan 21 '28 | 552d | $45.92 | 0.62 | -0.051 | $0.00 | $45.92 | 100% extr delta 0.62 |
| SP | $210.00 | Jan 21 '28 | 552d | $72.45 | 0.45 | -0.033 | $39.02 | $33.43 | ITM 18.6% ITM |
| HP | $90.00 | Sep 18 '26 | 62d | $0.64 | 0.02 | -0.020 | $0.00 | $0.64 | ACTIVE floor 53% ⚠ SYNTH |
| CC | $180.00 | Jul 24 '26 | 6d | $2.83 | 0.30 | -0.402 | $0.00 | $2.83 | OTM 5.0% OTM · 75% surv · close $1,415 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$10,400 | −$10,400 | −$10,400 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$9,662 | −$7,430 | −$9,129 | 76% / 50% | ride to Jul 24 '26 (6d) |
| UNCAP | −$10,400 | — | — | — / — | buy back CC $737.50, upside open (Δ ≈ +2039 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $17.00 | Jan 21 '28 | 552d | $4.88 | 0.65 | -0.005 | $0.00 | $4.88 | 100% extr delta 0.65 |
| SP | $17.00 | Jan 21 '28 | 552d | $8.38 | 0.37 | -0.004 | $4.10 | $4.28 | ITM 24.1% ITM |
| HP | $10.00 | Jan 21 '28 | 552d | $3.38 | 0.20 | -0.003 | $0.00 | $3.38 | ACTIVE floor 77% |
| CC | $14.00 | Jul 24 '26 | 6d | $0.30 | 0.30 | -0.043 | $0.00 | $0.30 | OTM 7.8% OTM · 76% surv · close $737.50 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$19,445 | −$19,445 | −$19,445 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$18,695 | −$14,984 | −$17,859 | 77% / 47% | ride to Jul 24 '26 (6d) |
| UNCAP | −$19,445 | — | — | — / — | buy back CC $750.00, upside open (Δ ≈ +1108 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $45.00 | Jan 21 '28 | 552d | $17.17 | 0.69 | -0.015 | $0.00 | $17.17 | 100% extr delta 0.69 |
| SP | $60.00 | Jan 21 '28 | 552d | $28.73 | 0.44 | -0.012 | $18.35 | $10.38 | ITM 30.6% ITM |
| HP | $20.00 | Sep 18 '26 | 62d | $0.16 | 0.02 | -0.006 | $0.00 | $0.16 | DEAD floor 48% |
| CC | $45.00 | Jul 24 '26 | 6d | $0.75 | 0.28 | -0.121 | $0.00 | $0.75 | OTM 7.4% OTM · 77% surv · close $750.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$5,679 | −$5,679 | −$5,679 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$3,587 | +$6,940 | −$1,350 | 79% / 44% | ride to Jul 24 '26 (6d) |
| UNCAP | −$5,679 | — | — | — / — | buy back CC $2,092, upside open (Δ ≈ +314 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $340.00 | Jan 21 '28 | 552d | $176.85 | 0.76 | -0.123 | $58.94 | $117.91 | 67% extr delta 0.76 |
| SP | $390.00 | Jan 21 '28 | 552d | $131.68 | 0.29 | -0.097 | $0.00 | $131.68 | ALIVE 2.3% OTM |
| HP | $150.00 | Oct 16 '26 | 90d | $0.87 | 0.01 | -0.025 | $0.00 | $0.87 | DEAD floor 38% |
| CC | $432.50 | Jul 24 '26 | 6d | $6.97 | 0.26 | -1.141 | $0.00 | $6.97 | OTM 7.8% OTM · 79% surv · close $2,092 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$3,188 | +$3,188 | +$3,188 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | +$10,013 | +$41,582 | +$16,576 | 79% / 43% | ride to Jul 31 '26 (13d) |
| UNCAP | +$3,188 | — | — | — / — | buy back CC $6,825, upside open (Δ ≈ +1265 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $300.00 | Jan 21 '28 | 552d | $95.50 | 0.75 | -0.065 | $45.05 | $50.45 | 53% extr delta 0.75 |
| SP | $345.00 | Jan 21 '28 | 552d | $52.35 | 0.38 | -0.039 | $0.00 | $52.35 | ALIVE 0.0% OTM |
| HP | $310.00 | Jan 21 '28 | 552d | $36.53 | 0.29 | -0.037 | $0.00 | $36.53 | ACTIVE floor 90% |
| CC | $370.00 | Jul 31 '26 | 13d | $4.55 | 0.25 | -0.395 | $0.00 | $4.55 | OTM 6.7% OTM · 79% surv · close $6,825 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$54,884 | −$54,884 | −$54,884 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$53,084 | −$41,630 | −$50,838 | 80% / 40% | ride to Jul 24 '26 (6d) |
| UNCAP | −$54,884 | — | — | — / — | buy back CC $1,800, upside open (Δ ≈ +912 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $165.00 | Jan 21 '28 | 552d | $58.15 | 0.69 | -0.053 | $0.00 | $58.15 | 100% extr delta 0.69 |
| SP | $240.00 | Jan 21 '28 | 552d | $109.12 | 0.50 | -0.039 | $82.56 | $26.57 | ITM 34.4% ITM |
| HP | $85.00 | Oct 16 '26 | 90d | $1.42 | 0.05 | -0.032 | $0.00 | $1.42 | ACTIVE floor 54% |
| CC | $170.00 | Jul 24 '26 | 6d | $2.25 | 0.24 | -0.371 | $0.00 | $2.25 | OTM 7.4% OTM · 80% surv · close $1,800 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$50,145 | −$50,145 | −$50,145 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$49,446 | −$45,168 | −$48,669 | 82% / 38% | ride to Jul 24 '26 (6d) |
| UNCAP | −$50,145 | — | — | — / — | buy back CC $699.00, upside open (Δ ≈ +591 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $115.00 | Jan 21 '28 | 552d | $20.52 | 0.56 | -0.030 | $0.00 | $20.52 | 100% extr delta 0.56 |
| SP | $135.00 | Jan 21 '28 | 552d | $78.33 | 0.54 | -0.020 | $67.25 | $11.08 | ITM 49.8% ITM |
| HP | $45.00 | Sep 18 '26 | 62d | $1.94 | 0.12 | -0.047 | $0.00 | $1.94 | ACTIVE floor 66% |
| CC | $75.00 | Jul 24 '26 | 6d | $1.17 | 0.23 | -0.189 | $0.00 | $1.17 | OTM 9.7% OTM · 82% surv · close $699.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$26,570 | −$26,570 | −$26,570 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$25,100 | −$16,852 | −$23,773 | 84% / 34% | ride to Jul 24 '26 (6d) |
| UNCAP | −$26,570 | — | — | — / — | buy back CC $1,470, upside open (Δ ≈ +1530 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $25.00 | Jan 21 '28 | 552d | $19.60 | 0.83 | -0.011 | $8.61 | $10.99 | 56% extr delta 0.83 |
| SP | $47.00 | Jan 21 '28 | 552d | $25.15 | 0.34 | -0.012 | $13.39 | $11.76 | ITM 28.5% ITM |
| HP | $35.00 | Oct 16 '26 | 90d | $9.00 | 0.40 | -0.042 | $1.39 | $7.61 | ACTIVE floor 104% |
| CC | $39.00 | Jul 24 '26 | 6d | $0.74 | 0.22 | -0.127 | $0.00 | $0.74 | OTM 13.8% OTM · 84% surv · close $1,470 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$26,570 | −$26,570 | −$26,570 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$25,100 | −$16,852 | −$23,773 | 84% / 34% | ride to Jul 24 '26 (6d) |
| UNCAP | −$26,570 | — | — | — / — | buy back CC $1,470, upside open (Δ ≈ +1530 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $25.00 | Jan 21 '28 | 552d | $19.60 | 0.83 | -0.011 | $8.61 | $10.99 | 56% extr delta 0.83 |
| SP | $47.00 | Jan 21 '28 | 552d | $25.15 | 0.34 | -0.012 | $13.39 | $11.76 | ITM 28.5% ITM |
| HP | $35.00 | Oct 16 '26 | 90d | $9.00 | 0.40 | -0.042 | $1.39 | $7.61 | ACTIVE floor 104% |
| CC | $39.00 | Jul 24 '26 | 6d | $0.74 | 0.22 | -0.127 | $0.00 | $0.74 | OTM 13.8% OTM · 84% surv · close $1,470 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$15,140 | −$15,140 | −$15,140 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$14,738 | −$11,092 | −$14,183 | 85% / 31% | ride to Jul 24 '26 (6d) |
| UNCAP | −$15,140 | — | — | — / — | buy back CC $402.50, upside open (Δ ≈ +508 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $87.50 | Jan 21 '28 | 552d | $22.45 | 0.67 | -0.020 | $2.33 | $20.12 | 90% extr delta 0.67 |
| SP | $105.00 | Jan 21 '28 | 552d | $26.20 | 0.49 | -0.013 | $15.17 | $11.03 | ITM 14.4% ITM |
| HP | $75.00 | Sep 18 '26 | 62d | $1.31 | 0.14 | -0.031 | $0.00 | $1.31 | ACTIVE floor 83% |
| CC | $97.00 | Jul 24 '26 | 6d | $0.80 | 0.20 | -0.157 | $0.00 | $0.80 | OTM 7.4% OTM · 85% surv · close $402.50 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$32,725 | −$32,725 | −$32,725 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$32,165 | −$28,406 | −$31,606 | 85% / 31% | ride to Jul 24 '26 (6d) |
| UNCAP | −$32,725 | — | — | — / — | buy back CC $560.00, upside open (Δ ≈ +3560 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $20.00 | Jan 21 '28 | 552d | $2.95 | 0.52 | -0.005 | $0.00 | $2.95 | 100% extr delta 0.52 |
| SP | $17.00 | Jan 21 '28 | 552d | $8.72 | 0.45 | -0.003 | $6.32 | $2.40 | ITM 37.2% ITM |
| HP | $10.00 | Jan 21 '28 | 552d | $3.70 | 0.26 | -0.003 | $0.00 | $3.70 | ACTIVE floor 94% |
| CC | $12.00 | Jul 24 '26 | 6d | $0.14 | 0.20 | -0.029 | $0.00 | $0.14 | OTM 11.0% OTM · 85% surv · close $560.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$107,300 | −$107,300 | −$107,300 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$98,125 | −$2,727 | −$84,069 | 85% / 31% | ride to Jul 31 '26 (13d) |
| UNCAP | −$107,300 | — | — | — / — | buy back CC $9,175, upside open (Δ ≈ +523 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $880.00 | Jan 21 '28 | 552d | $359.23 | 0.72 | -0.308 | $0.00 | $359.23 | 100% extr delta 0.72 |
| SP | $1010.00 | Jan 21 '28 | 552d | $410.20 | 0.35 | -0.239 | $142.50 | $267.69 | ITM 14.1% ITM |
| HP | $320.00 | Sep 18 '26 | 62d | $3.33 | 0.02 | -0.136 | $0.00 | $3.33 | DEAD floor 37% |
| CC | $1050.00 | Jul 31 '26 | 13d | $18.35 | 0.21 | -1.949 | $0.00 | $18.35 | OTM 17.4% OTM · 85% surv · close $9,175 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$33,254 | −$33,254 | −$33,254 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$32,858 | −$28,045 | −$32,189 | 86% / 29% | ride to Jul 24 '26 (6d) |
| UNCAP | −$33,254 | — | — | — / — | buy back CC $396.00, upside open (Δ ≈ +448 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $125.00 | Jan 21 '28 | 552d | $33.58 | 0.64 | -0.038 | $0.00 | $33.58 | 100% extr delta 0.64 |
| SP | $185.00 | Jan 21 '28 | 552d | $105.12 | 0.55 | -0.027 | $90.75 | $14.38 | ITM 49.1% ITM |
| HP | $55.00 | Sep 18 '26 | 62d | $1.41 | 0.07 | -0.039 | $0.00 | $1.41 | ACTIVE floor 58% |
| CC | $105.00 | Jul 24 '26 | 6d | $0.99 | 0.18 | -0.198 | $0.00 | $0.99 | OTM 10.2% OTM · 86% surv · close $396.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$199,600 | −$199,600 | −$199,600 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$198,800 | −$189,246 | −$197,551 | 87% / 27% | ride to Jul 24 '26 (6d) |
| UNCAP | −$199,600 | — | — | — / — | buy back CC $800.00, upside open (Δ ≈ +5095 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $25.00 | Jan 21 '28 | 552d | $4.50 | 0.56 | -0.006 | $0.00 | $4.50 | 100% extr delta 0.56 |
| SP | $45.00 | Jan 21 '28 | 552d | $30.60 | 0.73 | -0.003 | $29.38 | $1.23 | ITM 65.3% ITM |
| HP | $15.00 | Jan 21 '28 | 552d | $5.25 | 0.27 | -0.004 | $0.00 | $5.25 | ACTIVE floor 96% |
| CC | $17.50 | Jul 24 '26 | 6d | $0.16 | 0.17 | -0.031 | $0.00 | $0.16 | OTM 10.7% OTM · 87% surv · close $800.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$29,335 | −$29,335 | −$29,335 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$28,892 | −$23,409 | −$28,194 | 87% / 26% | ride to Jul 24 '26 (6d) |
| UNCAP | −$29,335 | — | — | — / — | buy back CC $442.50, upside open (Δ ≈ +510 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $105.00 | Jan 21 '28 | 552d | $24.50 | 0.61 | -0.030 | $0.00 | $24.50 | 100% extr delta 0.61 |
| SP | $120.00 | Jan 21 '28 | 552d | $62.92 | 0.47 | -0.022 | $46.75 | $16.18 | ITM 39.0% ITM |
| HP | $40.00 | Sep 18 '26 | 62d | $1.09 | 0.06 | -0.032 | $0.00 | $1.09 | ACTIVE floor 55% |
| CC | $84.00 | Jul 24 '26 | 6d | $0.89 | 0.18 | -0.180 | $0.00 | $0.89 | OTM 12.8% OTM · 87% surv · close $442.50 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$11,662 | −$11,662 | −$11,662 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$10,850 | −$379.01 | −$9,580 | 88% / 25% | ride to Jul 24 '26 (6d) |
| UNCAP | −$11,662 | — | — | — / — | buy back CC $812.50, upside open (Δ ≈ +525 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $85.00 | Jan 21 '28 | 552d | $42.95 | 0.75 | -0.031 | $11.06 | $31.89 | 74% extr delta 0.75 |
| SP | $100.00 | Jan 21 '28 | 552d | $36.05 | 0.31 | -0.025 | $3.94 | $32.11 | ITM 3.9% ITM |
| HP | $35.00 | Oct 16 '26 | 90d | $0.40 | 0.02 | -0.010 | $0.00 | $0.40 | DEAD floor 36% |
| CC | $116.00 | Jul 24 '26 | 6d | $1.62 | 0.17 | -0.322 | $0.00 | $1.62 | OTM 17.2% OTM · 88% surv · close $812.50 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$10,672 | −$10,672 | −$10,672 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$9,936 | +$1,088 | −$8,612 | 88% / 25% | ride to Jul 31 '26 (13d) |
| UNCAP | −$10,672 | — | — | — / — | buy back CC $736.50, upside open (Δ ≈ +339 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $145.00 | Jan 21 '28 | 552d | $66.28 | 0.73 | -0.050 | $12.44 | $53.83 | 81% extr delta 0.73 |
| SP | $200.00 | Jan 21 '28 | 552d | $80.00 | 0.41 | -0.039 | $42.56 | $37.44 | ITM 21.3% ITM |
| HP | $75.00 | Sep 18 '26 | 62d | $0.40 | 0.02 | -0.021 | $0.00 | $0.40 | DEAD floor 48% |
| CC | $190.00 | Jul 31 '26 | 13d | $2.46 | 0.17 | -0.249 | $0.00 | $2.46 | OTM 17.1% OTM · 88% surv · close $736.50 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$7,378 | −$7,378 | −$7,378 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$7,153 | −$3,191 | −$6,730 | 89% / 22% | ride to Jul 24 '26 (6d) |
| UNCAP | −$7,378 | — | — | — / — | buy back CC $225.00, upside open (Δ ≈ +109 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $270.00 | Jan 21 '28 | 552d | $131.25 | 0.75 | -0.091 | $43.62 | $87.63 | 67% extr delta 0.75 |
| SP | $340.00 | Jan 21 '28 | 552d | $111.05 | 0.36 | -0.073 | $26.38 | $84.67 | ITM 7.8% ITM |
| HP | $150.00 | Sep 18 '26 | 62d | $1.17 | 0.02 | -0.042 | $0.00 | $1.17 | DEAD floor 48% |
| CC | $350.00 | Jul 24 '26 | 6d | $2.25 | 0.15 | -0.537 | $0.00 | $2.25 | OTM 10.4% OTM · 89% surv · close $225.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$23,018 | +$23,018 | +$23,018 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | +$23,655 | +$34,676 | +$24,789 | 90% / 21% | ride to Jul 24 '26 (6d) |
| UNCAP | +$23,018 | — | — | — / — | buy back CC $637.50, upside open (Δ ≈ +1630 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $10.00 | Jan 21 '28 | 552d | $25.20 | 0.95 | -0.004 | $23.24 | $1.96 | 8% extr delta 0.95 |
| SP | $20.00 | Jan 21 '28 | 552d | $4.88 | 0.15 | -0.007 | $0.00 | $4.88 | DEAD 66.2% OTM |
| HP | $5.00 | Jan 21 '28 | 552d | $0.38 | 0.01 | -0.001 | $0.00 | $0.38 | DEAD floor 15% |
| CC | $40.00 | Jul 24 '26 | 6d | $0.42 | 0.15 | -0.099 | $0.00 | $0.42 | OTM 16.9% OTM · 90% surv · close $637.50 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$5,915 | +$5,915 | +$5,915 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | +$7,450 | +$36,345 | +$10,249 | 90% / 20% | ride to Jul 31 '26 (13d) |
| UNCAP | +$5,915 | — | — | — / — | buy back CC $1,535, upside open (Δ ≈ +884 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $215.00 | Jul 16 '27 | 363d | $60.20 | 0.75 | -0.059 | $32.33 | $27.87 | 46% extr delta 0.75 |
| SP | $260.00 | Jul 16 '27 | 363d | $39.23 | 0.46 | -0.037 | $12.67 | $26.56 | ITM 4.9% ITM |
| HP | $230.00 | Jul 16 '27 | 363d | $23.98 | 0.32 | -0.037 | $0.00 | $23.98 | ACTIVE floor 93% |
| CC | $280.00 | Jul 31 '26 | 13d | $1.54 | 0.13 | -0.174 | $0.00 | $1.54 | OTM 11.7% OTM · 90% surv · close $1,535 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$432.50 | −$432.50 | −$432.50 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$97.50 | +$7,885 | +$658.22 | 91% / 19% | ride to Jul 24 '26 (6d) |
| UNCAP | −$432.50 | — | — | — / — | buy back CC $335.00, upside open (Δ ≈ +559 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $140.00 | Jan 21 '28 | 552d | $83.05 | 0.85 | -0.034 | $63.22 | $19.83 | 24% extr delta 0.85 |
| SP | $175.00 | Jan 21 '28 | 552d | $23.77 | 0.27 | -0.025 | $0.00 | $23.77 | DYING 16.1% OTM |
| HP | $70.00 | Oct 16 '26 | 90d | $0.13 | 0.00 | -0.004 | $0.00 | $0.13 | DEAD floor 34% |
| CC | $217.50 | Jul 24 '26 | 6d | $0.67 | 0.12 | -0.157 | $0.00 | $0.67 | OTM 6.6% OTM · 91% surv · close $335.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$17,175 | −$17,175 | −$17,175 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$16,375 | +$2,208 | −$14,697 | 91% / 19% | ride to Jul 24 '26 (6d) |
| UNCAP | −$17,175 | — | — | — / — | buy back CC $800.00, upside open (Δ ≈ +5966 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $17.00 | Jan 15 '27 | 181d | $5.38 | 0.68 | -0.013 | $1.39 | $3.99 | 74% extr delta 0.68 |
| SP | $40.00 | Jan 15 '27 | 181d | $22.05 | 0.83 | -0.006 | $21.61 | $0.44 | ITM 54.0% ITM |
| HP | $17.00 | Jan 15 '27 | 181d | $3.70 | 0.32 | -0.011 | $0.00 | $3.70 | ACTIVE floor 92% |
| CC | $21.50 | Jul 24 '26 | 6d | $0.16 | 0.13 | -0.036 | $0.00 | $0.16 | OTM 14.5% OTM · 91% surv · close $800.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$19,627 | −$19,627 | −$19,627 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$19,395 | −$13,308 | −$18,885 | 92% / 17% | ride to Jul 24 '26 (6d) |
| UNCAP | −$19,627 | — | — | — / — | buy back CC $232.50, upside open (Δ ≈ +108 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $460.00 | Jan 21 '28 | 552d | $150.55 | 0.67 | -0.144 | $0.00 | $150.55 | 100% extr delta 0.67 |
| SP | $540.00 | Jan 21 '28 | 552d | $217.00 | 0.42 | -0.105 | $116.45 | $100.55 | ITM 21.6% ITM |
| HP | $185.00 | Sep 18 '26 | 62d | $0.50 | 0.01 | -0.035 | $0.00 | $0.50 | DEAD floor 44% |
| CC | $480.00 | Jul 24 '26 | 6d | $2.33 | 0.12 | -0.594 | $0.00 | $2.33 | OTM 11.8% OTM · 92% surv · close $232.50 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$79,430 | −$79,430 | −$79,430 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$78,065 | −$42,448 | −$75,251 | 92% / 16% | ride to Jul 24 '26 (6d) |
| UNCAP | −$79,430 | — | — | — / — | buy back CC $1,365, upside open (Δ ≈ +206 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $970.00 | Jan 21 '28 | 552d | $333.35 | 0.68 | -0.323 | $0.00 | $333.35 | 100% extr delta 0.68 |
| SP | $1110.00 | Jan 21 '28 | 552d | $481.60 | 0.38 | -0.245 | $242.50 | $239.10 | ITM 21.8% ITM |
| HP | $370.00 | Oct 16 '26 | 90d | $7.92 | 0.03 | -0.206 | $0.00 | $7.92 | DEAD floor 43% |
| CC | $1040.00 | Jul 24 '26 | 6d | $6.83 | 0.12 | -1.770 | $0.00 | $6.83 | OTM 16.6% OTM · 92% surv · close $1,365 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$52,950 | −$52,950 | −$52,950 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$52,250 | −$35,692 | −$50,978 | 92% / 16% | ride to Jul 24 '26 (6d) |
| UNCAP | −$52,950 | — | — | — / — | buy back CC $700.00, upside open (Δ ≈ +1974 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $45.00 | Jan 21 '28 | 552d | $14.55 | 0.69 | -0.015 | $0.00 | $14.55 | 100% extr delta 0.69 |
| SP | $65.00 | Jan 21 '28 | 552d | $40.08 | 0.45 | -0.012 | $31.39 | $8.69 | ITM 48.3% ITM |
| HP | $21.00 | Oct 16 '26 | 90d | $2.40 | 0.15 | -0.027 | $0.00 | $2.40 | ACTIVE floor 62% |
| CC | $42.00 | Jul 24 '26 | 6d | $0.35 | 0.12 | -0.086 | $0.00 | $0.35 | OTM 20.0% OTM · 92% surv · close $700.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$70,380 | −$70,380 | −$70,380 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$69,680 | −$53,580 | −$68,443 | 92% / 16% | ride to Jul 24 '26 (6d) |
| UNCAP | −$70,380 | — | — | — / — | buy back CC $700.00, upside open (Δ ≈ +1919 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $50.00 | Jan 21 '28 | 552d | $13.82 | 0.66 | -0.016 | $0.00 | $13.82 | 100% extr delta 0.66 |
| SP | $70.00 | Jan 21 '28 | 552d | $44.20 | 0.47 | -0.012 | $36.39 | $7.81 | ITM 52.0% ITM |
| HP | $23.00 | Sep 18 '26 | 62d | $2.38 | 0.17 | -0.037 | $0.00 | $2.38 | ACTIVE floor 68% |
| CC | $42.00 | Jul 24 '26 | 6d | $0.35 | 0.12 | -0.086 | $0.00 | $0.35 | OTM 20.0% OTM · 92% surv · close $700.00 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$25,938 | −$25,938 | −$25,938 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$25,600 | −$15,772 | −$25,039 | 94% / 12% | ride to Jul 24 '26 (6d) |
| UNCAP | −$25,938 | — | — | — / — | buy back CC $337.50, upside open (Δ ≈ +381 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $150.00 | Mar 19 '27 | 244d | $21.40 | 0.51 | -0.066 | $0.00 | $21.40 | 100% extr delta 0.51 |
| SP | $195.00 | Mar 19 '27 | 244d | $80.50 | 0.68 | -0.043 | $70.81 | $9.69 | ITM 36.3% ITM |
| HP | $135.00 | Mar 19 '27 | 244d | $34.90 | 0.43 | -0.052 | $10.81 | $24.09 | ACTIVE floor 109% |
| CC | $150.00 | Jul 24 '26 | 6d | $0.68 | 0.09 | -0.177 | $0.00 | $0.68 | OTM 17.2% OTM · 94% surv · close $337.50 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$40,125 | −$40,125 | −$40,125 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$38,750 | −$16,249 | −$37,538 | 95% / 11% | ride to Jul 24 '26 (6d) |
| UNCAP | −$40,125 | — | — | — / — | buy back CC $1,375, upside open (Δ ≈ +9699 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $25.00 | Jun 17 '27 | 334d | $1.43 | 0.32 | -0.005 | $0.00 | $1.43 | 100% extr delta 0.32 |
| SP | $15.00 | Jun 17 '27 | 334d | $6.38 | 0.48 | -0.004 | $4.32 | $2.05 | ITM 28.8% ITM |
| HP | $13.00 | Jun 17 '27 | 334d | $4.80 | 0.41 | -0.005 | $2.32 | $2.48 | ACTIVE floor 122% |
| CC | $13.00 | Jul 24 '26 | 6d | $0.06 | 0.09 | -0.016 | $0.00 | $0.06 | OTM 17.8% OTM · 95% surv · close $1,375 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$117,700 | −$117,700 | −$117,700 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$116,600 | −$82,761 | −$114,778 | 95% / 11% | ride to Jul 24 '26 (6d) |
| UNCAP | −$117,700 | — | — | — / — | buy back CC $1,100, upside open (Δ ≈ +14586 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $20.00 | Jan 21 '28 | 552d | $2.95 | 0.52 | -0.005 | $0.00 | $2.95 | 100% extr delta 0.52 |
| SP | $25.00 | Jan 21 '28 | 552d | $15.57 | 0.62 | -0.003 | $14.32 | $1.25 | ITM 57.3% ITM |
| HP | $15.00 | Jan 21 '28 | 552d | $7.18 | 0.40 | -0.003 | $4.32 | $2.86 | ACTIVE floor 140% |
| CC | $13.00 | Jul 24 '26 | 6d | $0.06 | 0.09 | -0.016 | $0.00 | $0.06 | OTM 17.8% OTM · 95% surv · close $1,100 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$120,875 | −$120,875 | −$120,875 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$119,187 | −$64,902 | −$116,309 | 95% / 11% | ride to Jul 24 '26 (6d) |
| UNCAP | −$120,875 | — | — | — / — | buy back CC $1,688, upside open (Δ ≈ +10223 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $37.50 | Jan 21 '28 | 552d | $6.68 | 0.55 | -0.010 | $0.00 | $6.68 | 100% extr delta 0.55 |
| SP | $37.50 | Jan 21 '28 | 552d | $20.12 | 0.48 | -0.007 | $15.81 | $4.32 | ITM 42.2% ITM |
| HP | $17.50 | Jan 21 '28 | 552d | $6.12 | 0.21 | -0.006 | $0.00 | $6.12 | ACTIVE floor 81% |
| CC | $27.00 | Jul 24 '26 | 6d | $0.14 | 0.09 | -0.036 | $0.00 | $0.14 | OTM 19.7% OTM · 95% surv · close $1,688 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$188,825 | −$188,825 | −$188,825 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$187,750 | −$166,394 | −$186,969 | 96% / 7% | ride to Jul 24 '26 (6d) |
| UNCAP | −$188,825 | — | — | — / — | buy back CC $1,075, upside open (Δ ≈ +711 $/pt) |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $500.00 | Dec 17 '27 | 517d | $14.07 | 0.24 | -0.049 | $0.00 | $14.07 | 100% extr delta 0.24 |
| SP | $330.00 | Dec 17 '27 | 517d | $184.88 | 0.67 | -0.033 | $172.56 | $12.32 | ITM 52.3% ITM |
| HP | $300.00 | Dec 17 '27 | 517d | $158.70 | 0.62 | -0.036 | $142.56 | $16.14 | ACTIVE floor 191% |
| CC | $187.50 | Jul 24 '26 | 6d | $0.43 | 0.06 | -0.131 | $0.00 | $0.43 | OTM 16.0% OTM · 96% surv · close $1,075 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$6,000 | −$6,000 | −$6,000 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$6,000 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $40.00 | Jan 15 '27 | 181d | $0.25 | 0.09 | -0.004 | $0.00 | $0.25 | 100% extr delta 0.09 |
| SP | none · LEAPS-only structure | ||||||||
| HP | none · LEAPS-only structure | ||||||||
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$12,075 | −$12,075 | −$12,075 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$12,075 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $340.00 | Jun 17 '27 | 334d | $56.20 | 0.63 | -0.086 | $5.05 | $51.15 | 91% extr delta 0.63 |
| SP | $405.00 | Jun 17 '27 | 334d | $79.25 | 0.61 | -0.048 | $59.95 | $19.30 | ITM 14.8% ITM |
| HP | $360.00 | Jun 17 '27 | 334d | $49.90 | 0.46 | -0.055 | $14.95 | $34.95 | ACTIVE floor 104% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$2,562 | +$2,562 | +$2,562 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | +$2,562 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $310.00 | Dec 17 '27 | 517d | $87.62 | 0.73 | -0.069 | $35.05 | $52.57 | 60% extr delta 0.73 |
| SP | none · LEAPS-only structure | ||||||||
| HP | none · LEAPS-only structure | ||||||||
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$30,750 | −$30,750 | −$30,750 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$30,750 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $180.00 | Dec 17 '27 | 517d | $22.25 | 0.49 | -0.042 | $0.00 | $22.25 | 100% extr delta 0.49 |
| SP | none · LEAPS-only structure | ||||||||
| HP | none · LEAPS-only structure | ||||||||
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$21,750 | −$21,750 | −$21,750 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$21,750 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $13.00 | Jan 21 '28 | 552d | $4.97 | 0.72 | -0.004 | $0.90 | $4.07 | 82% extr delta 0.72 |
| SP | $16.00 | Jan 21 '28 | 552d | $5.28 | 0.40 | -0.003 | $2.10 | $3.18 | ITM 13.1% ITM |
| HP | $10.00 | Oct 16 '26 | 90d | $0.28 | 0.11 | -0.004 | $0.00 | $0.28 | ACTIVE floor 72% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$8,275 | −$8,275 | −$8,275 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$8,275 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $80.00 | Jan 21 '28 | 552d | $43.85 | 0.79 | -0.025 | $23.58 | $20.27 | 46% extr delta 0.79 |
| SP | $110.00 | Jan 21 '28 | 552d | $30.58 | 0.37 | -0.021 | $6.42 | $24.16 | ITM 5.8% ITM |
| HP | $90.00 | Oct 16 '26 | 90d | $6.30 | 0.27 | -0.055 | $0.00 | $6.30 | ACTIVE floor 87% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$24,125 | −$24,125 | −$24,125 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$24,125 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $10.00 | Jan 21 '28 | 552d | $8.57 | 0.85 | -0.004 | $5.62 | $2.95 | 34% extr delta 0.85 |
| SP | $18.00 | Jan 21 '28 | 552d | $7.25 | 0.34 | -0.004 | $2.38 | $4.88 | ITM 13.2% ITM |
| HP | $10.00 | Aug 21 '26 | 34d | $0.10 | 0.04 | -0.006 | $0.00 | $0.10 | ACTIVE floor 64% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$41,900 | −$41,900 | −$41,900 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$41,900 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $65.00 | Jan 21 '28 | 552d | $21.55 | 0.72 | -0.016 | $8.23 | $13.32 | 62% extr delta 0.72 |
| SP | $90.00 | Jan 21 '28 | 552d | $25.75 | 0.51 | -0.011 | $16.77 | $8.98 | ITM 18.6% ITM |
| HP | $68.00 | Jan 21 '28 | 552d | $11.65 | 0.32 | -0.010 | $0.00 | $11.65 | ACTIVE floor 93% |
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$47,730 | +$47,730 | +$47,730 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | +$47,730 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $640.00 | Jan 21 '28 | 552d | $163.78 | 0.80 | -0.105 | $103.33 | $60.44 | 37% extr delta 0.80 |
| SP | none · LEAPS-only structure | ||||||||
| HP | none · LEAPS-only structure | ||||||||
| CC | — not present — | ||||||||
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$4,459 | +$4,459 | +$4,459 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | +$4,459 | — | — | — / — | gear mode, upside open |
| LEG | STRIKE | EXPIRY | DTE | MARK | DELTA | THETA | INTR | EXTR | STATUS |
|---|---|---|---|---|---|---|---|---|---|
| LC | $10.00 | Jun 16 '28 | 699d | $10.12 | 0.88 | -0.003 | $7.33 | $2.80 | 28% extr delta 0.88 |
| SP | $13.00 | Jun 16 '28 | 699d | $3.12 | 0.20 | -0.003 | $0.00 | $3.12 | DEAD 33.3% OTM |
| HP | $5.00 | Sep 18 '26 | 62d | $0.02 | 0.00 | -0.000 | $0.00 | $0.02 | DEAD floor 29% ⚠ SYNTH |
| CC | — not present — | ||||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$680 | 21 Aug 2026 | 20d left | +$2.97/sh | +$890 cycle +$8,795 [-$68…+$519] · 67% credit | 67% surv 52% | +$34,411 SAFE cap gain +$20,788 |
| Up-and-out for even (raise the cap, free) | ~$686 | 21 Aug 2026 | 20d left | +$0.38/sh | +$114 cycle +$8,019 [-$923…-$315] · 16% credit | 69% surv 55% | +$35,617 SAFE cap gain +$21,994 |
| Max even-money escape in the band | ~$686 | 21 Aug 2026 | 20d left | +$0.38/sh | +$114 cycle +$8,019 [-$923…-$315] · 16% credit | 69% surv 55% | +$35,617 SAFE cap gain +$21,994 |
| Safety roll (pay small debit, max POP) | ~$786 | 21 Aug 2026 | 20d left | -$24.94/sh | -$7,482 cycle +$423 [-$10,682…-$8,905] | 90% surv 89% | +$62,450 SAFE cap gain +$48,827 |
| budget: banked $7,905 debit $7,482 (95% used) → whole cycle still +$423 cash · rolled 3 ct earn ≈ $2,693/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $645.00 ✓CC-safe | MBB-UBB (-7%) | Aug 07 '26 | 20d | +0.1% | $37.10 | $-1,320 | 0.53 | 53% T:99% |
$3,217 | $12,303 | $12,415 | $12,541 | |
| $650.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 20d | +0.9% | $34.75 | $-2,025 | 0.51 | 55% T:95% |
$4,291 | $11,598 | $12,500 | $13,615 | |
| $655.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 20d | +1.7% | $32.65 | $-2,655 | 0.49 | 57% T:90% |
$5,440 | $10,968 | $12,584 | $14,764 | |
| $660.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 20d | +2.4% | $30.73 | $-3,232 | 0.46 | 60% T:85% |
$6,642 | $10,391 | $12,647 | $15,966 | |
| $665.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 20d | +3.2% | $28.77 | $-3,818 | 0.44 | 62% T:81% |
$7,836 | $9,806 | $12,632 | $17,160 | |
| $670.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 20d | +4.0% | $27.02 | $-4,342 | 0.43 | 64% T:77% |
$9,090 | $9,281 | $12,608 | $18,414 | |
| $675.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 20d | +4.8% | $25.30 | $-4,860 | 0.41 | 66% T:73% |
$10,351 | $8,763 | $12,527 | $19,675 | |
| $680.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 20d | +5.5% | $23.70 | $-5,340 | 0.39 | 67% T:68% |
$11,650 | $8,283 | $12,422 | $20,974 | |
| $685.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 20d | +6.3% | $22.15 | $-5,805 | 0.37 | 69% T:65% |
$12,964 | $7,818 | $12,275 | $22,288 | |
| $690.00 ✓CC-safe | MBB-UBB (-0%) | Aug 07 '26 | 20d | +7.1% | $20.70 | $-6,240 | 0.35 | 71% T:61% |
$14,308 | $7,383 | $12,103 | $23,632 | |
| $695.00 ✓CC-safe | +UBB 1% (+1%) | Aug 07 '26 | 20d | +7.9% | $19.32 | $-6,652 | 0.33 | 73% T:57% |
$15,675 | $6,971 | $11,905 | $24,999 | |
| $700.00 ✓CC-safe | +UBB 1% (+1%) | Aug 07 '26 | 20d | +8.6% | $17.93 | $-7,072 | 0.31 | 74% T:54% |
$17,034 | $6,551 | $11,653 | $26,358 | |
| $705.00 ✓CC-safe | +UBB 2% (+2%) | Aug 07 '26 | 20d | +9.4% | $16.75 | $-7,425 | 0.30 | 76% T:51% |
$18,460 | $6,198 | $11,426 | $27,784 | |
| $710.00 ✓CC-safe | +UBB 3% (+3%) | Aug 07 '26 | 20d | +10.2% | $15.60 | $-7,770 | 0.28 | 77% T:48% |
$19,894 | $5,853 | $11,169 | $29,218 | |
| $715.00 ✓CC-safe | +UBB 3% (+3%) | Aug 07 '26 | 20d | +11.0% | $14.45 | $-8,115 | 0.27 | 79% T:45% |
$21,328 | $5,508 | $10,876 | $30,652 | |
| $720.00 ✓CC-safe | +UBB 4% (+4%) | Aug 07 '26 | 20d | +11.7% | $13.48 | $-8,408 | 0.25 | 80% T:42% |
$22,815 | $5,216 | $10,603 | $32,139 | |
| $725.00 ✓CC-safe | +UBB 5% (+5%) | Aug 07 '26 | 20d | +12.5% | $12.55 | $-8,685 | 0.24 | 81% T:39% |
$24,316 | $4,938 | $10,320 | $33,640 | |
| $730.00 ✓CC-safe | +UBB 6% (+6%) | Aug 07 '26 | 20d | +13.3% | $11.72 | $-8,932 | 0.22 | 82% T:37% |
$25,848 | $4,691 | $10,040 | $35,172 | |
| $735.00 ✓CC-safe | +UBB 6% (+6%) | Aug 07 '26 | 20d | +14.1% | $10.93 | $-9,172 | 0.21 | 84% T:34% |
$27,387 | $4,451 | $9,748 | $36,711 | |
| $740.00 ✓CC-safe | +UBB 7% (+7%) | Aug 07 '26 | 20d | +14.8% | $10.05 | $-9,435 | 0.20 | 85% T:32% |
$28,903 | $4,188 | $9,413 | $38,227 | |
| $640.00 ✓CC-safe | MBB-UBB (-7%) | Aug 14 '26 | 27d | -0.7% | $42.83 | $397.50 | 0.55 | 51% T:100% |
$4,697 | $14,021 | $14,021 | $14,021 | |
| $645.00 ✓CC-safe | MBB-UBB (-7%) | Aug 14 '26 | 27d | +0.1% | $40.48 | $-307.50 | 0.51 | 53% T:99% |
$4,230 | $13,316 | $13,427 | $13,554 | |
| $650.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 27d | +0.9% | $38.12 | $-1,012 | 0.51 | 55% T:95% |
$5,304 | $12,611 | $13,512 | $14,628 | |
| $655.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 27d | +1.7% | $36.08 | $-1,627 | 0.44 | 57% T:91% |
$6,468 | $11,996 | $13,618 | $15,792 | |
| $660.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 27d | +2.4% | $33.98 | $-2,257 | 0.40 | 59% T:87% |
$7,617 | $11,366 | $13,645 | $16,941 | |
| $665.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 27d | +3.2% | $32.02 | $-2,843 | 0.36 | 61% T:83% |
$8,811 | $10,781 | $13,652 | $18,135 | |
| $670.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 27d | +4.0% | $30.12 | $-3,412 | 0.33 | 63% T:79% |
$10,020 | $10,211 | $13,614 | $19,344 | |
| $675.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 27d | +4.8% | $28.23 | $-3,982 | 0.30 | 65% T:75% |
$11,229 | $9,641 | $13,513 | $20,553 | |
| ▶ | $680.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 27d | +5.5% | $26.75 | $-4,425 | 0.27 | 66% T:72% |
$12,565 | $9,198 | $13,493 | $21,889 |
| $685.00 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 27d | +6.3% | $25.30 | $-4,860 | 0.24 | 68% T:68% |
$13,909 | $8,763 | $13,428 | $23,233 | |
| $690.00 ✓CC-safe | MBB-UBB (-0%) | Aug 14 '26 | 27d | +7.1% | $23.70 | $-5,340 | 0.21 | 69% T:65% |
$15,208 | $8,283 | $13,259 | $24,532 | |
| 30d | $640.00 ✓CC-safe | MBB-UBB (-7%) | Aug 21 '26 | 34d | -0.7% | $45.48 | $1,193 | 0.55 | 52% T:100% |
$5,492 | $14,816 | $14,816 | $14,816 |
| 30d | $645.00 ✓CC-safe | MBB-UBB (-7%) | Aug 21 '26 | 34d | +0.1% | $43.17 | $502.50 | 0.51 | 54% T:99% |
$5,040 | $14,126 | $14,236 | $14,364 |
| 30d | $650.00 ✓CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 34d | +0.9% | $40.92 | $-172.50 | 0.48 | 55% T:95% |
$6,144 | $13,451 | $14,350 | $15,468 |
| 30d | $655.00 ✓CC-safe | MBB-UBB (-5%) | Aug 21 '26 | 34d | +1.7% | $38.75 | $-825.00 | 0.45 | 57% T:92% |
$7,270 | $12,798 | $14,422 | $16,594 |
| 30d | $660.00 ✓CC-safe | MBB-UBB (-5%) | Aug 21 '26 | 34d | +2.4% | $36.73 | $-1,432 | 0.41 | 59% T:88% |
$8,442 | $12,191 | $14,479 | $17,766 |
| 30d | $665.00 ✓CC-safe | MBB-UBB (-4%) | Aug 21 '26 | 34d | +3.2% | $34.72 | $-2,033 | 0.38 | 61% T:84% |
$9,621 | $11,591 | $14,483 | $18,945 |
| 30d | $670.00 ✓CC-safe | MBB-UBB (-3%) | Aug 21 '26 | 34d | +4.0% | $32.88 | $-2,588 | 0.35 | 62% T:80% |
$10,845 | $11,036 | $14,474 | $20,169 |
| 30d | $675.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 34d | +4.8% | $31.07 | $-3,128 | 0.32 | 64% T:77% |
$12,084 | $10,496 | $14,425 | $21,408 |
| 30d | $680.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 34d | +5.5% | $29.32 | $-3,652 | 0.29 | 66% T:73% |
$13,338 | $9,971 | $14,336 | $22,662 |
| 30d | $685.00 ✓CC-safe | MBB-UBB (-1%) | Aug 21 '26 | 34d | +6.3% | $27.68 | $-4,148 | 0.27 | 67% T:70% |
$14,622 | $9,476 | $14,228 | $23,946 |
| 30d | $690.00 ✓CC-safe | MBB-UBB (-0%) | Aug 21 '26 | 34d | +7.1% | $26.12 | $-4,612 | 0.24 | 69% T:66% |
$15,936 | $9,011 | $14,101 | $25,260 |
| 30d | $695.00 ✓CC-safe | +UBB 1% (+1%) | Aug 21 '26 | 34d | +7.9% | $24.70 | $-5,040 | 0.22 | 70% T:63% |
$17,287 | $8,583 | $13,968 | $26,611 |
| 30d | $700.00 ✓CC-safe | +UBB 1% (+1%) | Aug 21 '26 | 34d | +8.6% | $23.25 | $-5,475 | 0.20 | 72% T:60% |
$18,631 | $8,148 | $13,781 | $27,955 |
| 30d | $705.00 ✓CC-safe | +UBB 2% (+2%) | Aug 21 '26 | 34d | +9.4% | $21.93 | $-5,872 | 0.17 | 73% T:57% |
$20,013 | $7,751 | $13,594 | $29,337 |
| 30d | $710.00 ✓CC-safe | +UBB 3% (+3%) | Aug 21 '26 | 34d | +10.2% | $20.62 | $-6,262 | 0.16 | 74% T:54% |
$21,402 | $7,361 | $13,372 | $30,726 |
| 30d | $715.00 ✓CC-safe | +UBB 3% (+3%) | Aug 21 '26 | 34d | +11.0% | $19.43 | $-6,622 | 0.14 | 76% T:52% |
$22,821 | $7,001 | $13,148 | $32,145 |
| 30d | $720.00 ✓CC-safe | +UBB 4% (+4%) | Aug 21 '26 | 34d | +11.7% | $18.12 | $-7,012 | 0.12 | 77% T:49% |
$24,210 | $6,611 | $12,841 | $33,534 |
| 30d | $725.00 ✓CC-safe | +UBB 5% (+5%) | Aug 21 '26 | 34d | +12.5% | $17.23 | $-7,282 | 0.11 | 78% T:46% |
$25,719 | $6,341 | $12,666 | $35,043 |
| 30d | $730.00 ✓CC-safe | +UBB 6% (+6%) | Aug 21 '26 | 34d | +13.3% | $16.20 | $-7,590 | 0.09 | 79% T:44% |
$27,190 | $6,033 | $12,404 | $36,514 |
| 30d | $735.00 ✓CC-safe | +UBB 6% (+6%) | Aug 21 '26 | 34d | +14.1% | $15.30 | $-7,860 | 0.08 | 80% T:42% |
$28,699 | $5,763 | $12,163 | $38,023 |
| 30d | $740.00 ✓CC-safe | +UBB 7% (+7%) | Aug 21 '26 | 34d | +14.8% | $14.27 | $-8,168 | 0.07 | 81% T:39% |
$30,171 | $5,456 | $11,831 | $39,495 |
| 30d | $745.00 ✓CC-safe | +UBB 8% (+8%) | Aug 21 '26 | 34d | +15.6% | $13.43 | $-8,422 | 0.06 | 82% T:37% |
$31,695 | $5,201 | $11,555 | $41,019 |
| 30d | $750.00 ✓CC-safe | +UBB 8% (+8%) | Aug 21 '26 | 34d | +16.4% | $12.57 | $-8,678 | 0.21 | 84% T:34% |
$33,219 | $4,946 | $11,055 | $42,543 |
| 30d | $770.00 ✓CC-safe | +UBB 11% (+11%) | Aug 21 '26 | 34d | +19.5% | $9.80 | $-9,510 | 0.17 | 87% T:27% |
$39,502 | $4,113 | $9,868 | $48,826 |
| 30d | $775.00 ✓CC-safe | +UBB 12% (+12%) | Aug 21 '26 | 34d | +20.3% | $9.20 | $-9,690 | 0.17 | 88% T:25% |
$41,101 | $3,933 | $9,577 | $50,425 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (50 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$38 | 14 Aug 2026 | 17d left | +$0.20/sh | +$990 cycle +$4,440 [+$592…+$924] · 100% credit | 66% surv 52% |
| Up-and-out for even (raise the cap, free) | ~$38 | 14 Aug 2026 | 17d left | +$0.19/sh | +$925 cycle +$4,375 [+$645…+$912] · 100% credit | 68% surv 54% |
| Max even-money escape in the band | ~$38 | 21 Aug 2026 | 24d left | +$0.23/sh | +$1,130 cycle +$4,580 [+$638…+$1,014] · 100% credit | 71% surv 59% |
| SS $71 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$41 | 21 Aug 2026 | 24d left | -$0.65/sh | -$3,238 cycle +$212 [-$4,717…-$3,870] | 88% surv 86% |
| budget: banked $3,450 debit $3,238 (94% used) → whole cycle still +$212 cash · rolled 50 ct earn ≈ $1,848/mo while parked; 0 ct free to re-sell | ||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (50 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$38 | 14 Aug 2026 | 17d left | +$0.21/sh | +$1,026 cycle +$3,676 [+$681…+$1,173] · 100% credit | 66% surv 52% |
| Up-and-out for even (raise the cap, free) | ~$38 | 14 Aug 2026 | 17d left | +$0.19/sh | +$974 cycle +$3,624 [+$725…+$1,109] · 100% credit | 68% surv 54% |
| Max even-money escape in the band | ~$39 | 21 Aug 2026 | 24d left | +$0.24/sh | +$1,217 cycle +$3,867 [+$774…+$1,327] · 100% credit | 71% surv 59% |
| SS $71 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$41 | 21 Aug 2026 | 24d left | -$0.45/sh | -$2,264 cycle +$386 [-$3,295…-$2,469] · 0% credit | 82% surv 78% |
| budget: banked $2,650 debit $2,264 (85% used) → whole cycle still +$386 cash · rolled 50 ct earn ≈ $3,253/mo while parked; 0 ct free to re-sell | ||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $36.50 ✓CC-safe | LBB-MBB (-8%) | Jul 31 '26 | 13d | +0.5% | $0.89 | $3,350 | 0.49 | 54% T:93% |
$2,464 | $33,050 | $33,123 | $33,210 | |
| $37.00 ✓CC-safe | LBB-MBB (-6%) | Jul 31 '26 | 13d | +1.9% | $0.66 | $2,225 | 0.40 | 63% T:76% |
$1,782 | $31,925 | $32,148 | $32,528 | |
| $37.50 ✓CC-safe | LBB-MBB (-5%) | Jul 31 '26 | 13d | +3.2% | $0.47 | $1,275 | 0.32 | 71% T:59% |
$1,275 | $30,975 | $31,278 | $32,021 | |
| $38.00 ✓CC-safe | LBB-MBB (-4%) | Jul 31 '26 | 13d | +4.6% | $0.34 | $600.00 | 0.25 | 78% T:45% |
$1,043 | $30,300 | $30,626 | $31,789 | |
| $38.50 ✓CC-safe | LBB-MBB (-3%) | Jul 31 '26 | 13d | +6.0% | $0.23 | $75.00 | 0.19 | 84% T:33% |
$961.24 | $29,775 | $30,087 | $31,707 | |
| $36.50 ✓CC-safe | LBB-MBB (-8%) | Aug 07 '26 | 20d | +0.5% | $1.14 | $4,600 | 0.49 | 54% T:95% |
$3,714 | $34,300 | $34,373 | $34,460 | |
| $37.00 ✓CC-safe | LBB-MBB (-6%) | Aug 07 '26 | 20d | +1.9% | $0.90 | $3,425 | 0.41 | 60% T:81% |
$2,982 | $33,125 | $33,363 | $33,728 | |
| ▶ | $37.50 ✓CC-safe | LBB-MBB (-5%) | Aug 07 '26 | 20d | +3.2% | $0.70 | $2,425 | 0.34 | 67% T:68% |
$2,425 | $32,125 | $32,473 | $33,171 |
| ● | $38.00 ✓CC-safe | LBB-MBB (-4%) | Aug 07 '26 | 20d | +4.6% | $0.54 | $1,625 | 0.27 | 73% T:56% |
$2,068 | $31,325 | $31,733 | $32,814 |
| $38.50 ✓CC-safe | LBB-MBB (-3%) | Aug 07 '26 | 20d | +6.0% | $0.41 | $950.00 | 0.21 | 78% T:45% |
$1,836 | $30,650 | $31,076 | $32,582 | |
| $39.00 ✓CC-safe | LBB-MBB (-1%) | Aug 07 '26 | 20d | +7.4% | $0.30 | $450.00 | 0.16 | 82% T:36% |
$1,779 | $30,150 | $30,567 | $32,525 | |
| $39.50 ✓CC-safe | MBB-UBB (+0%) | Aug 07 '26 | 20d | +8.8% | $0.23 | $50.00 | 0.12 | 86% T:28% |
$1,822 | $29,750 | $30,135 | $32,568 | |
| 30d | $36.50 ✓CC-safe | LBB-MBB (-8%) | Aug 14 '26 | 27d | +0.5% | $1.35 | $5,700 | 0.51 | 54% T:96% |
$4,814 | $35,400 | $35,473 | $35,560 |
| 30d | $37.00 ✓CC-safe | LBB-MBB (-6%) | Aug 14 '26 | 27d | +1.9% | $1.10 | $4,425 | 0.45 | 60% T:83% |
$3,982 | $34,125 | $34,368 | $34,728 |
| 30d | $37.50 ✓CC-safe | LBB-MBB (-5%) | Aug 14 '26 | 27d | +3.2% | $0.91 | $3,450 | 0.39 | 65% T:71% |
$3,450 | $33,150 | $33,512 | $34,196 |
| 30d | $38.00 ✓CC-safe | LBB-MBB (-4%) | Aug 14 '26 | 27d | +4.6% | $0.72 | $2,525 | 0.34 | 71% T:60% |
$2,968 | $32,225 | $32,661 | $33,714 |
| 30d | $38.50 ✓CC-safe | LBB-MBB (-3%) | Aug 14 '26 | 27d | +6.0% | $0.57 | $1,775 | 0.29 | 76% T:50% |
$2,661 | $31,475 | $31,946 | $33,407 |
| 30d | $39.00 ✓CC-safe | LBB-MBB (-1%) | Aug 14 '26 | 27d | +7.4% | $0.45 | $1,150 | 0.24 | 80% T:41% |
$2,479 | $30,850 | $31,325 | $33,225 |
| 30d | $39.50 ✓CC-safe | MBB-UBB (+0%) | Aug 14 '26 | 27d | +8.8% | $0.34 | $650.00 | 0.20 | 84% T:33% |
$2,422 | $30,350 | $30,806 | $33,168 |
| 30d | $40.00 ✓CC-safe | MBB-UBB (+1%) | Aug 14 '26 | 27d | +10.1% | $0.27 | $250.00 | 0.16 | 87% T:27% |
$2,466 | $29,950 | $30,374 | $33,211 |
| 30d | $37.00 ✓CC-safe | LBB-MBB (-6%) | Aug 21 '26 | 34d | +1.9% | $1.33 | $5,550 | 0.46 | 59% T:85% |
$5,107 | $35,250 | $35,497 | $35,853 |
| 30d | $38.00 ✓CC-safe | LBB-MBB (-4%) | Aug 21 '26 | 34d | +4.6% | $0.91 | $3,475 | 0.37 | 69% T:65% |
$3,918 | $33,175 | $33,643 | $34,664 |
| 30d | $39.00 ✓CC-safe | LBB-MBB (-1%) | Aug 21 '26 | 34d | +7.4% | $0.61 | $1,975 | 0.27 | 77% T:47% |
$3,304 | $31,675 | $32,220 | $34,050 |
| 30d | $40.00 ✓CC-safe | MBB-UBB (+1%) | Aug 21 '26 | 34d | +10.1% | $0.40 | $925.00 | 0.20 | 84% T:33% |
$3,141 | $30,625 | $31,150 | $33,886 |
| 30d | $41.00 ✓CC-safe | MBB-UBB (+4%) | Aug 21 '26 | 34d | +12.9% | $0.26 | $225.00 | 0.14 | 89% T:23% |
$3,327 | $29,925 | $30,384 | $34,073 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$96 | 14 Aug 2026 | 17d left | +$0.22/sh | +$261 cycle +$2,241 [-$171…+$128] · 39% credit | 66% surv 51% |
| Up-and-out for even (raise the cap, free) | ~$96 | 14 Aug 2026 | 17d left | +$0.16/sh | +$195 cycle +$2,175 [-$232…+$59] · 31% credit | 67% surv 53% |
| Max even-money escape in the band | ~$96 | 14 Aug 2026 | 17d left | +$0.16/sh | +$195 cycle +$2,175 [-$232…+$59] · 31% credit | 67% surv 53% |
| SS $96 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$103 | 21 Aug 2026 | 24d left | -$1.59/sh | -$1,907 cycle +$73 [-$2,953…-$2,297] | 84% surv 82% |
| budget: banked $1,980 debit $1,907 (96% used) → whole cycle still +$73 cash · rolled 12 ct earn ≈ $1,361/mo while parked; 0 ct free to re-sell · clears SS ✓ | ||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$98 | 14 Aug 2026 | 17d left | +$0.13/sh | +$161 cycle +$1,361 [-$210…+$272] · 46% credit | 66% surv 51% |
| Up-and-out for even (raise the cap, free) | ~$99 | 14 Aug 2026 | 17d left | +$0.08/sh | +$94 cycle +$1,294 [-$273…+$195] · 39% credit | 67% surv 53% |
| Max even-money escape in the band | ~$99 | 14 Aug 2026 | 17d left | +$0.08/sh | +$94 cycle +$1,294 [-$273…+$195] · 39% credit | 67% surv 53% |
| Safety roll (pay small debit, max POP) | ~$101 | 14 Aug 2026 | 17d left | -$0.79/sh | -$951 cycle +$249 [-$1,479…-$949] · 3% credit | 73% surv 64% |
| budget: banked $1,200 debit $951 (79% used) → whole cycle still +$249 cash · rolled 12 ct earn ≈ $3,747/mo while parked; 0 ct free to re-sell | ||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $92.50 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 13d | -0.3% | $2.75 | $2,670 | 0.53 | 50% T:100% |
$-1,035 | $8,610 | $8,610 | $8,610 | |
| $93.00 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 13d | +0.2% | $2.50 | $2,370 | 0.50 | 53% T:97% |
$-1,125 | $8,310 | $8,409 | $8,520 | |
| $93.50 ✓CC-safe | MBB-UBB (-7%) | Jul 31 '26 | 13d | +0.8% | $2.28 | $2,100 | 0.47 | 56% T:91% |
$-895.74 | $8,040 | $8,353 | $8,749 | |
| $94.00 ✓CC-safe | MBB-UBB (-7%) | Jul 31 '26 | 13d | +1.3% | $2.05 | $1,830 | 0.44 | 59% T:84% |
$-666.45 | $7,770 | $8,266 | $8,978 | |
| $94.50 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 13d | +1.8% | $1.88 | $1,620 | 0.41 | 62% T:78% |
$-377.16 | $7,560 | $8,210 | $9,268 | |
| $95.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 13d | +2.4% | $1.65 | $1,350 | 0.38 | 65% T:72% |
$-147.87 | $7,290 | $8,064 | $9,497 | |
| $95.50 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 13d | +2.9% | $1.45 | $1,110 | 0.35 | 68% T:66% |
$111.42 | $7,050 | $7,922 | $9,756 | |
| $96.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 13d | +3.5% | $1.32 | $960.00 | 0.33 | 71% T:60% |
$460.71 | $6,900 | $7,845 | $10,105 | |
| $96.50 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 13d | +4.0% | $1.20 | $810.00 | 0.30 | 73% T:55% |
$810.00 | $6,750 | $7,745 | $10,455 | |
| $97.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 13d | +4.5% | $1.07 | $660.00 | 0.27 | 76% T:50% |
$1,159 | $6,600 | $7,625 | $10,804 | |
| $97.50 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 13d | +5.1% | $0.95 | $510.00 | 0.25 | 78% T:45% |
$1,509 | $6,450 | $7,487 | $11,153 | |
| $98.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 13d | +5.6% | $0.82 | $360.00 | 0.23 | 80% T:40% |
$1,858 | $6,300 | $7,333 | $11,503 | |
| $98.50 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 13d | +6.2% | $0.72 | $240.00 | 0.21 | 82% T:36% |
$2,237 | $6,180 | $7,197 | $11,882 | |
| $99.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 13d | +6.7% | $0.65 | $150.00 | 0.18 | 84% T:32% |
$2,646 | $6,090 | $7,080 | $12,291 | |
| $100.00 ✓CC-safe | MBB-UBB (-1%) | Jul 31 '26 | 13d | +7.8% | $0.47 | $-60.00 | 0.15 | 87% T:26% |
$3,435 | $5,880 | $6,791 | $13,080 | |
| $101.00 ✓CC-safe | +UBB 0% (+0%) | Jul 31 '26 | 13d | +8.8% | $0.43 | $-120.00 | 0.12 | 90% T:20% |
$4,374 | $5,820 | $6,633 | $14,018 | |
| $92.50 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 20d | -0.3% | $3.40 | $3,450 | 0.53 | 50% T:100% |
$-254.73 | $9,390 | $9,390 | $9,390 | |
| $93.00 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 20d | +0.2% | $3.10 | $3,090 | 0.51 | 53% T:98% |
$-405.02 | $9,030 | $9,129 | $9,240 | |
| $94.00 ✓CC-safe | MBB-UBB (-7%) | Aug 07 '26 | 20d | +1.3% | $2.62 | $2,520 | 0.46 | 58% T:87% |
$23.55 | $8,460 | $8,969 | $9,668 | |
| $95.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 20d | +2.4% | $2.20 | $2,010 | 0.41 | 63% T:76% |
$512.13 | $7,950 | $8,769 | $10,157 | |
| ▶ | $96.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 20d | +3.5% | $1.85 | $1,590 | 0.36 | 68% T:67% |
$1,091 | $7,530 | $8,567 | $10,735 |
| $97.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 20d | +4.5% | $1.57 | $1,260 | 0.32 | 72% T:57% |
$1,759 | $7,200 | $8,372 | $11,404 | |
| $98.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 20d | +5.6% | $1.33 | $960.00 | 0.27 | 76% T:49% |
$2,458 | $6,900 | $8,136 | $12,103 | |
| ● | $98.50 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 20d | +6.2% | $1.18 | $780.00 | 0.25 | 78% T:45% |
$2,777 | $6,720 | $7,966 | $12,422 |
| $99.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 20d | +6.7% | $1.02 | $600.00 | 0.23 | 80% T:41% |
$3,096 | $6,540 | $7,783 | $12,741 | |
| $100.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 20d | +7.8% | $0.88 | $420.00 | 0.20 | 83% T:34% |
$3,915 | $6,360 | $7,565 | $13,560 | |
| 30d | $92.50 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 27d | -0.3% | $3.85 | $3,990 | 0.54 | 51% T:100% |
$285.27 | $9,930 | $9,930 | $9,930 |
| 30d | $93.00 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 27d | +0.2% | $3.80 | $3,930 | 0.51 | 53% T:98% |
$434.98 | $9,870 | $9,969 | $10,080 |
| 30d | $93.50 ✓CC-safe | MBB-UBB (-7%) | Aug 14 '26 | 27d | +0.8% | $3.35 | $3,390 | 0.49 | 55% T:93% |
$394.26 | $9,330 | $9,648 | $10,039 |
| 30d | $94.00 ✓CC-safe | MBB-UBB (-7%) | Aug 14 '26 | 27d | +1.3% | $3.17 | $3,180 | 0.47 | 57% T:88% |
$683.55 | $9,120 | $9,636 | $10,328 |
| 30d | $94.50 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 27d | +1.8% | $3.12 | $3,120 | 0.45 | 60% T:84% |
$1,123 | $9,060 | $9,751 | $10,768 |
| 30d | $95.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 27d | +2.4% | $2.73 | $2,640 | 0.43 | 62% T:79% |
$1,142 | $8,580 | $9,425 | $10,787 |
| 30d | $95.50 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 27d | +2.9% | $2.58 | $2,460 | 0.40 | 64% T:75% |
$1,461 | $8,400 | $9,379 | $11,106 |
| 30d | $96.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 27d | +3.5% | $2.38 | $2,220 | 0.38 | 66% T:70% |
$1,721 | $8,160 | $9,252 | $11,365 |
| 30d | $96.50 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 27d | +4.0% | $2.12 | $1,920 | 0.36 | 68% T:66% |
$1,920 | $7,860 | $9,046 | $11,565 |
| 30d | $97.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 27d | +4.5% | $2.05 | $1,830 | 0.34 | 70% T:62% |
$2,329 | $7,770 | $9,032 | $11,974 |
| 30d | $97.50 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 27d | +5.1% | $1.85 | $1,590 | 0.32 | 72% T:58% |
$2,589 | $7,530 | $8,852 | $12,233 |
| 30d | $98.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 27d | +5.6% | $1.73 | $1,440 | 0.30 | 74% T:54% |
$2,938 | $7,380 | $8,746 | $12,583 |
| 30d | $98.50 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 27d | +6.2% | $1.55 | $1,230 | 0.28 | 76% T:50% |
$3,227 | $7,170 | $8,565 | $12,872 |
| 30d | $99.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 27d | +6.7% | $1.50 | $1,170 | 0.26 | 77% T:47% |
$3,666 | $7,110 | $8,520 | $13,311 |
| 30d | $99.50 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 27d | +7.2% | $1.30 | $930.00 | 0.25 | 79% T:43% |
$3,926 | $6,870 | $8,284 | $13,570 |
| 30d | $100.00 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 27d | +7.8% | $1.20 | $810.00 | 0.23 | 80% T:40% |
$4,305 | $6,750 | $8,157 | $13,950 |
| 30d | $105.00 ✓CC-safe | +UBB 4% (+4%) | Aug 14 '26 | 27d | +13.2% | $0.50 | $-30.00 | 0.10 | 92% T:17% |
$8,458 | $5,910 | $6,912 | $18,103 |
| 30d | $95.00 ✓CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 34d | +2.4% | $3.08 | $3,060 | 0.44 | 61% T:81% |
$1,562 | $9,000 | $9,864 | $11,207 |
| 30d | $99.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 34d | +6.7% | $1.82 | $1,560 | 0.30 | 75% T:52% |
$4,056 | $7,500 | $9,056 | $13,701 |
| 30d | $100.00 ✓CC-safe | MBB-UBB (-1%) | Aug 21 '26 | 34d | +7.8% | $1.48 | $1,140 | 0.26 | 78% T:46% |
$4,635 | $7,080 | $8,673 | $14,280 |
| 30d | $101.00 ✓CC-safe | +UBB 0% (+0%) | Aug 21 '26 | 34d | +8.8% | $1.35 | $990.00 | 0.23 | 81% T:40% |
$5,484 | $6,930 | $8,520 | $15,128 |
| 30d | $102.00 ✓CC-safe | +UBB 1% (+1%) | Aug 21 '26 | 34d | +9.9% | $1.15 | $750.00 | 0.21 | 83% T:35% |
$6,242 | $6,690 | $8,245 | $15,887 |
| 30d | $103.00 ✓CC-safe | +UBB 2% (+2%) | Aug 21 '26 | 34d | +11.0% | $0.93 | $480.00 | 0.18 | 85% T:30% |
$6,971 | $6,420 | $7,916 | $16,615 |
| 30d | $104.00 ✓CC-safe | +UBB 3% (+3%) | Aug 21 '26 | 34d | +12.1% | $0.82 | $360.00 | 0.16 | 87% T:26% |
$7,849 | $6,300 | $7,718 | $17,494 |
| 30d | $105.00 ✓CC-safe | +UBB 4% (+4%) | Aug 21 '26 | 34d | +13.2% | $0.65 | $150.00 | 0.14 | 89% T:22% |
$8,638 | $6,090 | $7,420 | $18,283 |
| 30d | $106.00 ✓CC-safe | +UBB 5% (+5%) | Aug 21 '26 | 34d | +14.2% | $0.57 | $60.00 | 0.12 | 91% T:19% |
$9,546 | $6,000 | $7,233 | $19,191 |
| 30d | $107.00 ✓CC-safe | +UBB 6% (+6%) | Aug 21 '26 | 34d | +15.3% | $0.50 | $-30.00 | 0.10 | 92% T:16% |
$10,455 | $5,910 | $7,045 | $20,100 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $90.50 ✓CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 6d | -2.5% | $3.10 | $3,090 | 0.70 | 50% T:100% |
$-614.73 | $9,030 | $9,030 | $9,030 | |
| $91.00 ✓CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 6d | -1.9% | $2.83 | $2,760 | 0.66 | 50% T:100% |
$-944.73 | $8,700 | $8,700 | $8,700 | |
| $91.50 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 6d | -1.4% | $2.47 | $2,340 | 0.62 | 50% T:100% |
$-1,365 | $8,280 | $8,280 | $8,280 | |
| $92.00 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 6d | -0.9% | $2.23 | $2,040 | 0.58 | 50% T:100% |
$-1,665 | $7,980 | $7,980 | $7,980 | |
| $92.50 ✓CC-safe | MBB-UBB (-8%) | Jul 24 '26 | 6d | -0.3% | $1.92 | $1,680 | 0.53 | 50% T:100% |
$-2,025 | $7,620 | $7,620 | $7,620 | |
| $93.00 ✓CC-safe | MBB-UBB (-8%) | Jul 24 '26 | 6d | +0.2% | $1.68 | $1,380 | 0.49 | 53% T:96% |
$-2,115 | $7,320 | $7,419 | $7,530 | |
| $93.50 ✓CC-safe | MBB-UBB (-7%) | Jul 24 '26 | 6d | +0.8% | $1.43 | $1,080 | 0.45 | 58% T:86% |
$-1,916 | $7,020 | $7,321 | $7,729 | |
| $94.00 ✓CC-safe | MBB-UBB (-7%) | Jul 24 '26 | 6d | +1.3% | $1.25 | $870.00 | 0.41 | 62% T:77% |
$-1,626 | $6,810 | $7,268 | $8,018 | |
| ▶ ● | $94.50 ✓CC-safe | MBB-UBB (-6%) | Jul 24 '26 | 6d | +1.8% | $1.05 | $630.00 | 0.36 | 66% T:68% |
$-1,367 | $6,570 | $7,142 | $8,278 |
| $95.00 ✓CC-safe | MBB-UBB (-6%) | Jul 24 '26 | 6d | +2.4% | $0.88 | $420.00 | 0.32 | 71% T:60% |
$-1,078 | $6,360 | $7,008 | $8,567 | |
| $95.50 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 6d | +2.9% | $0.80 | $330.00 | 0.29 | 75% T:52% |
$-668.58 | $6,270 | $6,960 | $8,976 | |
| $96.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 6d | +3.5% | $0.62 | $120.00 | 0.25 | 78% T:44% |
$-379.29 | $6,060 | $6,763 | $9,265 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $391.00 ✗<CC-safe | LBB-MBB (-6%) | Jul 31 '26 | 13d | +6.4% | $0.66 | $-395.00 | 0.14 | 92% T:16% |
$18,808 | $-136,695 | $-134,099 | $-104,489 | |
| $402.00 ✗<CC-safe | LBB-MBB (-3%) | Aug 07 '26 | 20d | +9.4% | $0.56 | $-485.00 | 0.11 | 94% T:11% |
$33,806 | $-136,785 | $-134,132 | $-89,490 | |
| 30d | $390.00 ✗<CC-safe | LBB-MBB (-6%) | Aug 14 '26 | 27d | +6.1% | $2.25 | $1,205 | 0.25 | 83% T:34% |
$19,037 | $-135,095 | $-129,958 | $-104,260 |
| 30d | $415.00 ✗<CC-safe | MBB-UBB (+0%) | Aug 21 '26 | 34d | +12.9% | $0.67 | $-385.00 | 0.06 | 96% T:9% |
$51,738 | $-136,685 | $-133,754 | $-71,559 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $19.50 ✗<CC-safe | MBB-UBB (+4%) | Jul 31 '26 | 13d | +24.8% | $0.14 | $-1,575 | 0.11 | 92% T:17% |
$24,427 | $-171,150 | $-168,784 | $-141,570 | |
| $20.00 ✗<CC-safe | MBB-UBB (+7%) | Aug 07 '26 | 20d | +28.0% | $0.22 | $-1,012 | 0.14 | 90% T:20% |
$28,807 | $-170,588 | $-167,371 | $-137,190 | |
| 30d | $25.00 ✗<CC-safe | +UBB 3% (+34%) | Aug 14 '26 | 27d | +60.0% | $0.12 | $-1,762 | 0.06 | 97% T:7% |
$66,225 | $-171,338 | $-168,983 | $-99,772 |
| 30d | $27.00 ✗<CC-safe | +UBB 11% (+45%) | Aug 21 '26 | 34d | +72.8% | $0.10 | $-1,875 | 0.06 | 97% T:6% |
$81,380 | $-171,450 | $-169,175 | $-84,617 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $19.50 ✗<CC-safe | MBB-UBB (+4%) | Jul 31 '26 | 13d | +24.8% | $0.14 | $-3,150 | 0.11 | 92% T:17% |
$48,855 | $-76,950 | $-72,217 | $-17,789 | |
| $20.00 ✗<CC-safe | MBB-UBB (+7%) | Aug 07 '26 | 20d | +28.0% | $0.22 | $-2,025 | 0.14 | 90% T:20% |
$57,613 | $-75,825 | $-69,393 | $-9,031 | |
| 30d | $16.00 ✗<CC-safe | LBB-MBB (-14%) | Aug 14 '26 | 27d | +2.4% | $1.25 | $13,425 | 0.40 | 59% T:91% |
$11,994 | $-60,375 | $-58,006 | $-54,650 |
| 30d | $21.00 ✓CC-safe | MBB-UBB (+12%) | Aug 14 '26 | 27d | +34.4% | $0.24 | $-1,575 | 0.14 | 91% T:18% |
$73,331 | $-75,375 | $-68,236 | $6,687 |
| 30d | $22.00 ✓CC-safe | MBB-UBB (+18%) | Aug 14 '26 | 27d | +40.8% | $0.15 | $-3,000 | 0.11 | 93% T:14% |
$87,173 | $-76,800 | $-70,357 | $20,529 |
| 30d | $23.00 ✓CC-safe | MBB-UBB (+23%) | Aug 14 '26 | 27d | +47.2% | $0.22 | $-1,950 | 0.09 | 95% T:11% |
$103,490 | $-75,750 | $-69,940 | $36,846 |
| 30d | $24.00 ✓CC-safe | MBB-UBB (+29%) | Aug 14 '26 | 27d | +53.6% | $0.11 | $-3,675 | 0.08 | 96% T:9% |
$117,032 | $-77,475 | $-72,233 | $50,388 |
| 30d | $25.00 ✓CC-safe | +UBB 3% (+34%) | Aug 14 '26 | 27d | +60.0% | $0.12 | $-3,525 | 0.06 | 97% T:7% |
$132,450 | $-77,325 | $-72,616 | $65,806 |
| 30d | $16.00 ✗<CC-safe | LBB-MBB (-14%) | Aug 21 '26 | 34d | +2.4% | $1.46 | $16,725 | 0.52 | 59% T:91% |
$15,294 | $-57,075 | $-54,710 | $-51,350 |
| ▶ 30d | $21.00 ✓CC-safe | MBB-UBB (+12%) | Aug 21 '26 | 34d | +34.4% | $0.33 | $-225.00 | 0.18 | 89% T:23% |
$74,681 | $-74,025 | $-65,121 | $8,037 |
| 30d | $22.00 ✓CC-safe | MBB-UBB (+18%) | Aug 21 '26 | 34d | +40.8% | $0.27 | $-1,275 | 0.14 | 92% T:18% |
$88,898 | $-75,075 | $-66,987 | $22,254 |
| 30d | $23.00 ✓CC-safe | MBB-UBB (+23%) | Aug 21 '26 | 34d | +47.2% | $0.21 | $-2,100 | 0.11 | 94% T:14% |
$103,340 | $-75,900 | $-68,660 | $36,696 |
| 30d | $24.00 ✓CC-safe | MBB-UBB (+29%) | Aug 21 '26 | 34d | +53.6% | $0.17 | $-2,625 | 0.09 | 95% T:11% |
$118,082 | $-76,425 | $-69,981 | $51,438 |
| 30d | $25.00 ✓CC-safe | +UBB 3% (+34%) | Aug 21 '26 | 34d | +60.0% | $0.15 | $-3,000 | 0.08 | 96% T:9% |
$132,975 | $-76,800 | $-71,075 | $66,331 |
| 30d | $26.00 ✓CC-safe | +UBB 7% (+39%) | Aug 21 '26 | 34d | +66.4% | $0.12 | $-3,450 | 0.07 | 97% T:7% |
$147,792 | $-77,250 | $-72,165 | $81,148 |
| 30d | $27.00 ✓CC-safe | +UBB 11% (+45%) | Aug 21 '26 | 34d | +72.8% | $0.10 | $-3,750 | 0.06 | 97% T:6% |
$162,759 | $-77,550 | $-73,000 | $96,115 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $192.50 ✗<CC-safe | MBB-UBB (-25%) | Jul 31 '26 | 13d | +12.6% | $3.70 | $435.00 | 0.26 | 80% T:41% |
$6,989 | $-29,509 | $-27,276 | $-18,226 | |
| $217.50 ✗<CC-safe | MBB-UBB (-15%) | Aug 07 '26 | 20d | +27.2% | $1.56 | $-632.50 | 0.11 | 92% T:16% |
$19,029 | $-30,577 | $-28,718 | $-6,187 | |
| 30d | $225.00 ✗<CC-safe | MBB-UBB (-13%) | Aug 14 '26 | 27d | +31.6% | $1.58 | $-625.00 | 0.11 | 93% T:15% |
$22,968 | $-30,569 | $-28,561 | $-2,247 |
| 30d | $170.00 ✗<CC-safe | LBB-MBB (-34%) | Aug 21 '26 | 34d | -0.6% | $15.80 | $6,485 | 0.54 | 53% T:100% |
$1,756 | $-23,459 | $-23,459 | $-23,459 |
| ▶ 30d | $230.00 ✓CC-safe | MBB-UBB (-11%) | Aug 21 '26 | 34d | +34.5% | $1.95 | $-440.00 | 0.12 | 93% T:16% |
$25,775 | $-30,384 | $-28,094 | $559.70 |
| 30d | $240.00 ✓CC-safe | MBB-UBB (-7%) | Aug 21 '26 | 34d | +40.4% | $1.42 | $-707.50 | 0.09 | 95% T:11% |
$30,750 | $-30,652 | $-28,723 | $5,535 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$18 | 14 Aug 2026 | 17d left | +$0.21/sh | +$517 cycle +$817 [+$434…+$1,150] · 100% credit | 69% surv 56% | +$641 SAFE cap gain +$10,303 |
| Max even-money escape in the band | ~$18 | 14 Aug 2026 | 17d left | +$0.21/sh | +$517 cycle +$817 [+$434…+$1,150] · 100% credit | 69% surv 56% | +$641 SAFE cap gain +$10,303 |
| SS $21 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$18 | 14 Aug 2026 | 17d left | +$0.20/sh | +$491 cycle +$791 [+$398…+$1,150] · 99% credit | 69% surv 55% | +$409 SAFE cap gain +$10,072 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $15.00 ✗<CC-safe | MBB-UBB (-20%) | Jul 31 '26 | 13d | +16.2% | $0.34 | $112.50 | 0.24 | 82% T:38% |
$2,152 | $-9,550 | $-8,771 | $-5,278 | |
| $13.00 ✗<CC-safe | MBB-UBB (-31%) | Aug 07 '26 | 20d | +0.7% | $1.23 | $2,325 | 0.47 | 56% T:97% |
$285.90 | $-7,338 | $-7,252 | $-7,144 | |
| ▶ | $17.50 ✓CC-safe | MBB-UBB (-7%) | Aug 07 '26 | 20d | +35.6% | $0.21 | $-200.00 | 0.13 | 92% T:17% |
$6,937 | $-9,862 | $-9,098 | $-492.86 |
| $18.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 20d | +39.5% | $0.24 | $-150.00 | 0.11 | 93% T:14% |
$8,006 | $-9,812 | $-9,123 | $576.69 | |
| 30d | $13.00 ✗<CC-safe | MBB-UBB (-31%) | Aug 14 '26 | 27d | +0.7% | $1.43 | $2,838 | 0.55 | 57% T:98% |
$798.40 | $-6,825 | $-6,741 | $-6,631 |
| 30d | $17.50 ✓CC-safe | MBB-UBB (-7%) | Aug 14 '26 | 27d | +35.6% | $0.31 | $37.50 | 0.17 | 89% T:23% |
$7,174 | $-9,625 | $-8,633 | $-255.36 |
| 30d | $18.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 27d | +39.5% | $0.22 | $-187.50 | 0.14 | 91% T:19% |
$7,969 | $-9,850 | $-8,937 | $539.19 |
| 30d | $18.50 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 27d | +43.4% | $0.55 | $650.00 | 0.12 | 93% T:16% |
$9,826 | $-9,012 | $-8,184 | $2,396 |
| ● 30d | $19.00 ✓CC-safe | +UBB 1% (+1%) | Aug 14 '26 | 27d | +47.2% | $0.44 | $362.50 | 0.10 | 94% T:13% |
$10,558 | $-9,300 | $-8,558 | $3,128 |
| 30d | $15.00 ✗<CC-safe | MBB-UBB (-20%) | Aug 21 '26 | 34d | +16.2% | $0.89 | $1,475 | 0.06 | 74% T:58% |
$3,514 | $-8,188 | $-7,067 | $-3,916 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$59 | 14 Aug 2026 | 20d left | +$0.59/sh | +$592 cycle +$672 [+$566…+$1,691] · 97% credit | 69% surv 55% | +$1,128 SAFE cap gain +$19,823 |
| Roll out (same strike, buy time) | ~$59 | 7 Aug 2026 | 14d left | -$0.07/sh | -$68 cycle +$12 [-$116…+$879] · 68% credit | 67% surv 53% | +$109 SAFE cap gain +$18,804 |
| Safety roll (pay small debit, max POP) | ~$62 | 21 Aug 2026 | 28d left | -$0.03/sh | -$33 cycle +$47 [-$257…+$1,017] · 64% credit | 74% surv 64% | +$3,746 SAFE cap gain +$22,441 |
| budget: banked $80 debit $33 (42% used) → whole cycle still +$47 cash · rolled 10 ct earn ≈ $4,076/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $41.50 ✗<CC-safe | LBB-MBB (-36%) | Jul 31 '26 | 13d | -0.4% | $3.72 | $2,975 | 0.54 | 54% T:100% |
$-735.99 | $-15,720 | $-15,720 | $-15,720 | |
| ▶ ● | $59.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 13d | +41.7% | $1.26 | $505.00 | 0.08 | 96% T:9% |
$16,014 | $-18,190 | $-17,335 | $1,030 |
| $42.00 ✗<CC-safe | LBB-MBB (-36%) | Aug 07 '26 | 20d | +0.8% | $4.05 | $3,300 | 0.54 | 56% T:97% |
$-23.27 | $-15,395 | $-15,225 | $-15,007 | |
| $60.00 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 20d | +44.1% | $0.80 | $55.00 | 0.09 | 95% T:11% |
$16,671 | $-18,640 | $-17,587 | $1,687 | |
| 30d | $42.00 ✗<CC-safe | LBB-MBB (-36%) | Aug 14 '26 | 27d | +0.8% | $4.50 | $3,750 | 0.55 | 57% T:97% |
$426.73 | $-14,945 | $-14,777 | $-14,557 |
| 30d | $60.00 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 27d | +44.1% | $0.70 | $-55.00 | 0.13 | 92% T:16% |
$16,561 | $-18,750 | $-17,211 | $1,577 |
| 30d | $65.00 ✓CC-safe | MBB-UBB (-0%) | Aug 14 '26 | 27d | +56.1% | $0.57 | $-180.00 | 0.09 | 95% T:10% |
$21,975 | $-18,875 | $-17,680 | $6,991 |
| 30d | $45.00 ✗<CC-safe | MBB-UBB (-31%) | Aug 21 '26 | 34d | +8.0% | $3.73 | $2,975 | 0.46 | 66% T:76% |
$2,975 | $-15,720 | $-14,457 | $-12,009 |
| 30d | $60.00 ✓CC-safe | MBB-UBB (-8%) | Aug 21 '26 | 34d | +44.1% | $0.90 | $145.00 | 0.15 | 91% T:19% |
$16,761 | $-18,550 | $-16,757 | $1,777 |
| 30d | $65.00 ✓CC-safe | MBB-UBB (-0%) | Aug 21 '26 | 34d | +56.1% | $0.55 | $-195.00 | 0.11 | 94% T:12% |
$21,960 | $-18,890 | $-17,429 | $6,976 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ⚠ | $44.00 ✗<CC-safe | LBB-MBB (-32%) | Jul 24 '26 | 6d | +5.6% | $1.02 | $270.00 | 0.08 | 70% T:62% |
$-837.76 | $-18,425 | $-17,651 | $-15,822 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$436 | 21 Aug 2026 | 24d left | +$5.67/sh | +$1,700 cycle +$8,225 [+$364…+$1,137] · 90% credit | 71% surv 59% | +$15,755 SAFE cap gain +$19,342 |
| Roll out (same strike, buy time) | ~$425 | 14 Aug 2026 | 17d left | +$3.48/sh | +$1,043 cycle +$7,568 [+$49…+$655] · 80% credit | 68% surv 54% | +$11,717 SAFE cap gain +$15,304 |
| Up-and-out for even (raise the cap, free) | ~$431 | 14 Aug 2026 | 17d left | +$1.87/sh | +$561 cycle +$7,086 [-$379…+$172] · 33% credit | 70% surv 57% | +$13,129 SAFE cap gain +$16,716 |
| Max even-money escape in the band | ~$446 | 21 Aug 2026 | 24d left | +$1.84/sh | +$551 cycle +$7,076 [-$931…-$73] · 23% credit | 73% surv 63% | +$17,735 SAFE cap gain +$21,322 |
| Safety roll (pay small debit, max POP) | ~$521 | 14 Aug 2026 | 17d left | -$21.29/sh | -$6,387 cycle +$138 [-$9,510…-$7,756] | 91% surv 90% | +$34,255 SAFE cap gain +$37,841 |
| budget: banked $6,525 debit $6,387 (98% used) → whole cycle still +$138 cash · rolled 3 ct earn ≈ $2,518/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$471 | 21 Aug 2026 | 24d left | +$4.88/sh | +$1,465 cycle +$4,885 [+$262…+$1,679] · 86% credit | 71% surv 59% | +$23,357 SAFE cap gain +$26,943 |
| Roll out (same strike, buy time) | ~$460 | 14 Aug 2026 | 17d left | +$2.41/sh | +$722 cycle +$4,142 [-$164…+$1,041] · 65% credit | 68% surv 53% | +$19,229 SAFE cap gain +$22,815 |
| Up-and-out for even (raise the cap, free) | ~$466 | 14 Aug 2026 | 17d left | +$0.83/sh | +$249 cycle +$3,669 [-$599…+$489] · 40% credit | 70% surv 56% | +$20,646 SAFE cap gain +$24,232 |
| Max even-money escape in the band | ~$481 | 21 Aug 2026 | 24d left | +$1.01/sh | +$302 cycle +$3,722 [-$1,015…+$383] · 34% credit | 73% surv 62% | +$25,315 SAFE cap gain +$28,901 |
| Safety roll (pay small debit, max POP) | ~$511 | 21 Aug 2026 | 24d left | -$9.39/sh | -$2,817 cycle +$603 [-$4,703…-$3,005] · 3% credit | 79% surv 73% | +$31,549 SAFE cap gain +$35,136 |
| budget: banked $3,420 debit $2,817 (82% used) → whole cycle still +$603 cash · rolled 3 ct earn ≈ $7,051/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $400.00 ✓CC-safe | MBB-UBB (-19%) | Jul 31 '26 | 13d | +0.3% | $27.08 | $6,030 | 0.53 | 54% T:99% |
$-4,165 | $2,443 | $2,596 | $2,775 | |
| $405.00 ✓CC-safe | MBB-UBB (-18%) | Jul 31 '26 | 13d | +1.5% | $24.95 | $5,392 | 0.51 | 57% T:92% |
$-3,234 | $1,806 | $2,625 | $3,706 | |
| $410.00 ✓CC-safe | MBB-UBB (-17%) | Jul 31 '26 | 13d | +2.8% | $22.52 | $4,665 | 0.47 | 60% T:85% |
$-2,393 | $1,078 | $2,471 | $4,547 | |
| $415.00 ✓CC-safe | MBB-UBB (-16%) | Jul 31 '26 | 13d | +4.0% | $20.40 | $4,027 | 0.45 | 63% T:79% |
$-1,462 | $441.00 | $2,319 | $5,478 | |
| $420.00 ✓CC-safe | MBB-UBB (-15%) | Jul 31 '26 | 13d | +5.3% | $18.48 | $3,450 | 0.42 | 66% T:73% |
$-471.19 | $-136.50 | $2,142 | $6,469 | |
| $425.00 ✓CC-safe | MBB-UBB (-14%) | Jul 31 '26 | 13d | +6.5% | $16.60 | $2,888 | 0.39 | 68% T:67% |
$534.79 | $-699.00 | $1,901 | $7,475 | |
| $430.00 ✓CC-safe | MBB-UBB (-13%) | Jul 31 '26 | 13d | +7.8% | $15.20 | $2,468 | 0.36 | 71% T:62% |
$1,683 | $-1,119 | $1,729 | $8,623 | |
| $435.00 ✓CC-safe | MBB-UBB (-12%) | Jul 31 '26 | 13d | +9.0% | $13.65 | $2,003 | 0.33 | 73% T:56% |
$2,787 | $-1,584 | $1,445 | $9,727 | |
| $440.00 ✓CC-safe | MBB-UBB (-11%) | Jul 31 '26 | 13d | +10.3% | $12.18 | $1,560 | 0.31 | 76% T:51% |
$3,913 | $-2,027 | $1,122 | $10,853 | |
| $445.00 ✓CC-safe | MBB-UBB (-10%) | Jul 31 '26 | 13d | +11.5% | $10.60 | $1,088 | 0.29 | 78% T:47% |
$5,009 | $-2,499 | $717.02 | $11,949 | |
| $450.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 13d | +12.8% | $9.78 | $840.00 | 0.26 | 80% T:42% |
$6,330 | $-2,747 | $488.73 | $13,269 | |
| $455.00 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 13d | +14.1% | $8.47 | $450.00 | 0.24 | 82% T:38% |
$7,508 | $-3,137 | $76.18 | $14,448 | |
| $460.00 ✓CC-safe | MBB-UBB (-7%) | Jul 31 '26 | 13d | +15.3% | $7.55 | $172.50 | 0.22 | 84% T:34% |
$8,799 | $-3,414 | $-255.68 | $15,739 | |
| $465.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 13d | +16.6% | $6.70 | $-82.50 | 0.20 | 85% T:31% |
$10,113 | $-3,669 | $-593.94 | $17,052 | |
| $470.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 13d | +17.8% | $5.97 | $-300.00 | 0.18 | 87% T:28% |
$11,464 | $-3,887 | $-917.49 | $18,403 | |
| $475.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 13d | +19.1% | $5.30 | $-502.50 | 0.17 | 88% T:25% |
$12,830 | $-4,089 | $-1,243 | $19,769 | |
| $400.00 ✓CC-safe | MBB-UBB (-19%) | Aug 07 '26 | 20d | +0.3% | $33.05 | $7,822 | 0.50 | 55% T:99% |
$-2,373 | $4,236 | $4,386 | $4,567 | |
| $405.00 ✓CC-safe | MBB-UBB (-18%) | Aug 07 '26 | 20d | +1.5% | $30.48 | $7,050 | 0.43 | 57% T:94% |
$-1,577 | $3,463 | $4,280 | $5,363 | |
| $410.00 ✓CC-safe | MBB-UBB (-17%) | Aug 07 '26 | 20d | +2.8% | $28.02 | $6,315 | 0.36 | 59% T:88% |
$-743.14 | $2,728 | $4,140 | $6,197 | |
| $415.00 ✓CC-safe | MBB-UBB (-16%) | Aug 07 '26 | 20d | +4.0% | $26.32 | $5,805 | 0.30 | 62% T:83% |
$315.33 | $2,218 | $4,155 | $7,255 | |
| $420.00 ✓CC-safe | MBB-UBB (-15%) | Aug 07 '26 | 20d | +5.3% | $24.35 | $5,212 | 0.45 | 64% T:77% |
$1,291 | $1,626 | $4,004 | $8,231 | |
| ▶ | $425.00 ✓CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 20d | +6.5% | $22.70 | $4,718 | 0.43 | 67% T:72% |
$2,365 | $1,131 | $3,868 | $9,305 |
| $430.00 ✓CC-safe | MBB-UBB (-13%) | Aug 07 '26 | 20d | +7.8% | $20.98 | $4,200 | 0.40 | 68% T:68% |
$3,416 | $613.50 | $3,695 | $10,356 | |
| $435.00 ✓CC-safe | MBB-UBB (-12%) | Aug 07 '26 | 20d | +9.0% | $19.43 | $3,735 | 0.38 | 70% T:63% |
$4,519 | $148.50 | $3,492 | $11,459 | |
| $440.00 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 20d | +10.3% | $17.60 | $3,188 | 0.36 | 72% T:59% |
$5,540 | $-399.00 | $3,152 | $12,480 | |
| $445.00 ✓CC-safe | MBB-UBB (-10%) | Aug 07 '26 | 20d | +11.5% | $15.88 | $2,670 | 0.34 | 74% T:55% |
$6,591 | $-916.50 | $2,791 | $13,531 | |
| $450.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 20d | +12.8% | $14.90 | $2,377 | 0.32 | 76% T:51% |
$7,867 | $-1,209 | $2,609 | $14,807 | |
| $455.00 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 20d | +14.1% | $13.30 | $1,898 | 0.30 | 78% T:47% |
$8,956 | $-1,689 | $2,197 | $15,895 | |
| ● | $460.00 ✓CC-safe | MBB-UBB (-7%) | Aug 07 '26 | 20d | +15.3% | $12.40 | $1,628 | 0.28 | 80% T:43% |
$10,254 | $-1,959 | $1,960 | $17,194 |
| $465.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 20d | +16.6% | $11.20 | $1,268 | 0.26 | 81% T:40% |
$11,463 | $-2,319 | $1,597 | $18,402 | |
| 30d | $400.00 ✓CC-safe | MBB-UBB (-19%) | Aug 14 '26 | 27d | +0.3% | $37.75 | $9,232 | 0.55 | 55% T:99% |
$-962.59 | $5,646 | $5,795 | $5,977 |
| 30d | $405.00 ✓CC-safe | MBB-UBB (-18%) | Aug 14 '26 | 27d | +1.5% | $35.83 | $8,655 | 0.53 | 57% T:94% |
$28.38 | $5,068 | $5,882 | $6,968 |
| 30d | $410.00 ✓CC-safe | MBB-UBB (-17%) | Aug 14 '26 | 27d | +2.8% | $33.62 | $7,995 | 0.51 | 59% T:89% |
$936.86 | $4,408 | $5,822 | $7,877 |
| 30d | $415.00 ✓CC-safe | MBB-UBB (-16%) | Aug 14 '26 | 27d | +4.0% | $30.90 | $7,177 | 0.49 | 61% T:85% |
$1,688 | $3,591 | $5,541 | $8,628 |
| 30d | $420.00 ✓CC-safe | MBB-UBB (-15%) | Aug 14 '26 | 27d | +5.3% | $29.48 | $6,750 | 0.47 | 63% T:80% |
$2,829 | $3,163 | $5,590 | $9,769 |
| 30d | $425.00 ✓CC-safe | MBB-UBB (-14%) | Aug 14 '26 | 27d | +6.5% | $27.60 | $6,188 | 0.44 | 65% T:76% |
$3,835 | $2,601 | $5,446 | $10,775 |
| 30d | $430.00 ✓CC-safe | MBB-UBB (-13%) | Aug 14 '26 | 27d | +7.8% | $25.82 | $5,655 | 0.43 | 67% T:71% |
$4,871 | $2,068 | $5,277 | $11,811 |
| 30d | $435.00 ✓CC-safe | MBB-UBB (-12%) | Aug 14 '26 | 27d | +9.0% | $24.40 | $5,227 | 0.41 | 69% T:67% |
$6,012 | $1,641 | $5,159 | $12,952 |
| 30d | $440.00 ✓CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 27d | +10.3% | $22.38 | $4,620 | 0.38 | 71% T:63% |
$6,973 | $1,033 | $4,812 | $13,913 |
| 30d | $445.00 ✓CC-safe | MBB-UBB (-10%) | Aug 14 '26 | 27d | +11.5% | $21.00 | $4,208 | 0.37 | 72% T:60% |
$8,129 | $621.00 | $4,613 | $15,069 |
| 30d | $450.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 27d | +12.8% | $19.30 | $3,697 | 0.35 | 74% T:56% |
$9,187 | $111.00 | $4,274 | $16,127 |
| 30d | $455.00 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 27d | +14.1% | $17.93 | $3,285 | 0.33 | 76% T:53% |
$10,343 | $-301.50 | $3,993 | $17,283 |
| 30d | $460.00 ✓CC-safe | MBB-UBB (-7%) | Aug 14 '26 | 27d | +15.3% | $16.83 | $2,955 | 0.31 | 77% T:49% |
$11,582 | $-631.50 | $3,755 | $18,521 |
| 30d | $465.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 27d | +16.6% | $15.30 | $2,498 | 0.30 | 79% T:46% |
$12,693 | $-1,089 | $3,356 | $19,632 |
| 30d | $470.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 27d | +17.8% | $14.23 | $2,175 | 0.28 | 80% T:43% |
$13,939 | $-1,412 | $3,062 | $20,878 |
| 30d | $475.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 27d | +19.1% | $13.25 | $1,882 | 0.27 | 81% T:40% |
$15,215 | $-1,704 | $2,769 | $22,154 |
| 30d | $480.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 27d | +20.3% | $12.15 | $1,553 | 0.25 | 82% T:37% |
$16,453 | $-2,034 | $2,416 | $23,393 |
| 30d | $485.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 27d | +21.6% | $11.02 | $1,215 | 0.24 | 84% T:35% |
$17,684 | $-2,372 | $2,029 | $24,624 |
| 30d | $490.00 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 27d | +22.8% | $10.32 | $1,005 | 0.22 | 85% T:32% |
$19,042 | $-2,582 | $1,754 | $25,982 |
| 30d | $495.00 ✓CC-safe | MBB-UBB (-0%) | Aug 14 '26 | 27d | +24.1% | $9.62 | $795.00 | 0.21 | 86% T:30% |
$20,401 | $-2,792 | $1,460 | $27,341 |
| 30d | $400.00 ✓CC-safe | MBB-UBB (-19%) | Aug 21 '26 | 34d | +0.3% | $42.50 | $10,658 | 0.51 | 56% T:99% |
$462.41 | $7,071 | $7,218 | $7,402 |
| 30d | $410.00 ✓CC-safe | MBB-UBB (-17%) | Aug 21 '26 | 34d | +2.8% | $38.08 | $9,330 | 0.40 | 59% T:91% |
$2,272 | $5,743 | $7,154 | $9,212 |
| 30d | $420.00 ✓CC-safe | MBB-UBB (-15%) | Aug 21 '26 | 34d | +5.3% | $33.88 | $8,070 | 0.30 | 63% T:83% |
$4,149 | $4,483 | $6,942 | $11,089 |
| ▶ | $430.00 ✓CC-safe | MBB-UBB (-13%) | Aug 21 '26 | 34d | +7.8% | $29.83 | $6,855 | 0.45 | 66% T:74% |
$6,071 | $3,268 | $6,538 | $13,011 |
| 30d | $440.00 ✓CC-safe | MBB-UBB (-11%) | Aug 21 '26 | 34d | +10.3% | $26.48 | $5,850 | 0.15 | 69% T:68% |
$8,203 | $2,263 | $6,223 | $15,143 |
| 30d | $450.00 ✓CC-safe | MBB-UBB (-9%) | Aug 21 '26 | 34d | +12.8% | $23.32 | $4,905 | 0.10 | 72% T:61% |
$10,395 | $1,318 | $5,763 | $17,334 |
| 30d | $460.00 ✓CC-safe | MBB-UBB (-7%) | Aug 21 '26 | 34d | +15.3% | $20.55 | $4,073 | 0.07 | 75% T:54% |
$12,699 | $486.00 | $5,268 | $19,639 |
| 30d | $530.00 ✓CC-safe | +UBB 7% (+7%) | Aug 21 '26 | 34d | +32.9% | $7.93 | $285.00 | 0.17 | 90% T:22% |
$30,870 | $-3,302 | $998.77 | $37,810 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$360 | 21 Aug 2026 | 20d left | +$1.01/sh | +$1,515 cycle +$15,240 [-$260…+$1,013] · 57% credit | 67% surv 52% | +$40,847 SAFE cap gain +$30,835 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$360 | 21 Aug 2026 | 20d left | +$0.99/sh | +$1,482 cycle +$15,207 [-$293…+$973] · 55% credit | 67% surv 52% | +$40,879 SAFE cap gain +$30,866 |
| Safety roll (pay small debit, max POP) | ~$395 | 21 Aug 2026 | 20d left | -$9.06/sh | -$13,584 cycle +$141 [-$19,124…-$15,990] | 88% surv 87% | +$72,113 SAFE cap gain +$62,101 |
| budget: banked $13,725 debit $13,584 (99% used) → whole cycle still +$141 cash · rolled 15 ct earn ≈ $5,567/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$365 | 14 Aug 2026 | 17d left | +$0.56/sh | +$842 cycle +$10,742 [-$1,270…+$888] · 40% credit | 67% surv 52% | +$43,559 SAFE cap gain +$33,546 |
| Max even-money escape in the band | ~$370 | 21 Aug 2026 | 24d left | +$0.24/sh | +$354 cycle +$10,254 [-$2,523…+$247] · 27% credit | 70% surv 58% | +$48,858 SAFE cap gain +$38,845 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$390 | 21 Aug 2026 | 24d left | -$6.23/sh | -$9,346 cycle +$554 [-$14,158…-$10,339] | 81% surv 78% | +$65,761 SAFE cap gain +$55,749 |
| budget: banked $9,900 debit $9,346 (94% used) → whole cycle still +$554 cash · rolled 15 ct earn ≈ $9,253/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $345.00 ✓CC-safe | MBB-UBB (-17%) | Aug 07 '26 | 20d | -0.0% | $14.62 | $15,112 | 0.52 | 52% T:100% |
$-16,457 | $25,125 | $25,125 | $25,125 | |
| $350.00 ✓CC-safe | MBB-UBB (-15%) | Aug 07 '26 | 20d | +1.4% | $12.40 | $11,775 | 0.43 | 57% T:89% |
$-13,531 | $21,788 | $24,454 | $28,051 | |
| $355.00 ✓CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 20d | +2.9% | $10.18 | $8,438 | 0.41 | 63% T:77% |
$-10,542 | $18,450 | $23,115 | $31,040 | |
| $360.00 ✓CC-safe | MBB-UBB (-13%) | Aug 07 '26 | 20d | +4.3% | $8.40 | $5,775 | 0.36 | 68% T:66% |
$-6,878 | $15,788 | $21,839 | $34,704 | |
| ● | $365.00 ✓CC-safe | MBB-UBB (-12%) | Aug 07 '26 | 20d | +5.8% | $7.05 | $3,750 | 0.31 | 73% T:56% |
$-2,577 | $13,763 | $20,661 | $39,005 |
| $370.00 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 20d | +7.2% | $5.57 | $1,537 | 0.27 | 77% T:48% |
$1,537 | $11,550 | $18,843 | $43,119 | |
| $375.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 20d | +8.7% | $4.47 | $-112.50 | 0.23 | 81% T:40% |
$6,214 | $9,900 | $17,229 | $47,796 | |
| $345.00 ✓CC-safe | MBB-UBB (-17%) | Aug 14 '26 | 27d | -0.0% | $15.25 | $16,050 | 0.52 | 52% T:100% |
$-15,519 | $26,063 | $26,063 | $26,063 | |
| $350.00 ✓CC-safe | MBB-UBB (-15%) | Aug 14 '26 | 27d | +1.4% | $13.15 | $12,900 | 0.47 | 57% T:89% |
$-12,406 | $22,913 | $25,584 | $29,176 | |
| $355.00 ✓CC-safe | MBB-UBB (-14%) | Aug 14 '26 | 27d | +2.9% | $11.30 | $10,125 | 0.42 | 62% T:78% |
$-8,855 | $20,138 | $24,874 | $32,727 | |
| ▶ | $360.00 ✓CC-safe | MBB-UBB (-13%) | Aug 14 '26 | 27d | +4.3% | $9.62 | $7,612 | 0.37 | 67% T:68% |
$-5,041 | $17,625 | $23,845 | $36,541 |
| $365.00 ✓CC-safe | MBB-UBB (-12%) | Aug 14 '26 | 27d | +5.8% | $8.00 | $5,175 | 0.33 | 72% T:59% |
$-1,152 | $15,188 | $22,374 | $40,430 | |
| $370.00 ✓CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 27d | +7.2% | $6.38 | $2,737 | 0.29 | 76% T:51% |
$2,738 | $12,750 | $20,469 | $44,319 | |
| $375.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 27d | +8.7% | $5.28 | $1,087 | 0.24 | 79% T:43% |
$7,414 | $11,100 | $18,994 | $48,996 | |
| $380.00 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 27d | +10.1% | $4.30 | $-375.00 | 0.21 | 82% T:36% |
$12,278 | $9,638 | $17,430 | $53,860 | |
| 30d | $345.00 ✓CC-safe | MBB-UBB (-17%) | Aug 21 '26 | 34d | -0.0% | $16.67 | $18,187 | 0.53 | 52% T:100% |
$-13,382 | $28,200 | $28,200 | $28,200 |
| 30d | $350.00 ✓CC-safe | MBB-UBB (-15%) | Aug 21 '26 | 34d | +1.4% | $14.35 | $14,700 | 0.48 | 57% T:90% |
$-10,606 | $24,713 | $27,396 | $30,976 |
| 30d | $355.00 ✓CC-safe | MBB-UBB (-14%) | Aug 21 '26 | 34d | +2.9% | $12.25 | $11,550 | 0.43 | 62% T:80% |
$-7,430 | $21,563 | $26,366 | $34,152 |
| 30d | $360.00 ✓CC-safe | MBB-UBB (-13%) | Aug 21 '26 | 34d | +4.3% | $10.38 | $8,737 | 0.38 | 66% T:70% |
$-3,916 | $18,750 | $25,125 | $37,666 |
| 30d | $365.00 ✓CC-safe | MBB-UBB (-12%) | Aug 21 '26 | 34d | +5.8% | $8.82 | $6,412 | 0.34 | 70% T:61% |
$85.95 | $16,425 | $23,882 | $41,668 |
| 30d | $370.00 ✓CC-safe | MBB-UBB (-11%) | Aug 21 '26 | 34d | +7.2% | $7.47 | $4,387 | 0.30 | 74% T:53% |
$4,387 | $14,400 | $22,517 | $45,969 |
| 30d | $375.00 ✓CC-safe | MBB-UBB (-9%) | Aug 21 '26 | 34d | +8.7% | $6.25 | $2,550 | 0.26 | 78% T:46% |
$8,877 | $12,563 | $20,987 | $50,459 |
| 30d | $380.00 ✓CC-safe | MBB-UBB (-8%) | Aug 21 '26 | 34d | +10.1% | $5.17 | $937.50 | 0.23 | 81% T:40% |
$13,591 | $10,950 | $19,401 | $55,173 |
| 30d | $385.00 ✓CC-safe | MBB-UBB (-7%) | Aug 21 '26 | 34d | +11.6% | $4.33 | $-337.50 | 0.20 | 84% T:34% |
$18,642 | $9,675 | $17,935 | $60,224 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $332.50 ✓CC-safe | LBB-MBB (-20%) | Jul 24 '26 | 6d | -3.6% | $18.27 | $20,587 | 0.68 | 50% T:100% |
$-10,982 | $30,600 | $30,600 | $30,600 | |
| $335.00 ✓CC-safe | LBB-MBB (-19%) | Jul 24 '26 | 6d | -2.9% | $16.52 | $17,962 | 0.65 | 50% T:100% |
$-13,607 | $27,975 | $27,975 | $27,975 | |
| $337.50 ✓CC-safe | LBB-MBB (-19%) | Jul 24 '26 | 6d | -2.2% | $15.18 | $15,938 | 0.62 | 50% T:100% |
$-15,632 | $25,950 | $25,950 | $25,950 | |
| $340.00 ✓CC-safe | LBB-MBB (-18%) | Jul 24 '26 | 6d | -1.5% | $13.82 | $13,912 | 0.58 | 50% T:100% |
$-17,657 | $23,925 | $23,925 | $23,925 | |
| $342.50 ✓CC-safe | LBB-MBB (-17%) | Jul 24 '26 | 6d | -0.7% | $12.35 | $11,700 | 0.55 | 50% T:100% |
$-19,869 | $21,713 | $21,713 | $21,713 | |
| $345.00 ✓CC-safe | MBB-UBB (-17%) | Jul 24 '26 | 6d | -0.0% | $11.25 | $10,050 | 0.51 | 51% T:100% |
$-21,519 | $20,063 | $20,063 | $20,063 | |
| $347.50 ✓CC-safe | MBB-UBB (-16%) | Jul 24 '26 | 6d | +0.7% | $10.12 | $8,362 | 0.48 | 55% T:92% |
$-20,107 | $18,375 | $19,762 | $21,475 | |
| $350.00 ✓CC-safe | MBB-UBB (-15%) | Jul 24 '26 | 6d | +1.4% | $8.77 | $6,337 | 0.44 | 59% T:84% |
$-18,969 | $16,350 | $18,917 | $22,613 | |
| $352.50 ✓CC-safe | MBB-UBB (-15%) | Jul 24 '26 | 6d | +2.2% | $7.88 | $4,987 | 0.41 | 63% T:77% |
$-17,155 | $15,000 | $18,517 | $24,427 | |
| $355.00 ✓CC-safe | MBB-UBB (-14%) | Jul 24 '26 | 6d | +2.9% | $7.03 | $3,712 | 0.37 | 66% T:69% |
$-15,267 | $13,725 | $17,975 | $26,315 | |
| $357.50 ✓CC-safe | MBB-UBB (-14%) | Jul 24 '26 | 6d | +3.6% | $6.12 | $2,362 | 0.34 | 70% T:62% |
$-13,454 | $12,375 | $17,158 | $28,128 | |
| $362.50 ✓CC-safe | MBB-UBB (-12%) | Jul 24 '26 | 6d | +5.1% | $4.62 | $112.50 | 0.28 | 76% T:49% |
$-9,377 | $10,125 | $15,448 | $32,205 | |
| $365.00 ✓CC-safe | MBB-UBB (-12%) | Jul 24 '26 | 6d | +5.8% | $4.00 | $-825.00 | 0.25 | 79% T:44% |
$-7,152 | $9,188 | $14,564 | $34,430 | |
| $367.50 ✓CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 6d | +6.5% | $3.48 | $-1,613 | 0.22 | 81% T:38% |
$-4,776 | $8,400 | $13,715 | $36,806 | |
| $370.00 ✓CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 6d | +7.2% | $2.96 | $-2,378 | 0.20 | 84% T:33% |
$-2,378 | $7,635 | $12,797 | $39,204 | |
| $372.50 ✓CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 6d | +8.0% | $2.57 | $-2,978 | 0.17 | 86% T:29% |
$185.77 | $7,035 | $11,974 | $41,768 | |
| $375.00 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 6d | +8.7% | $2.19 | $-3,548 | 0.15 | 88% T:25% |
$2,779 | $6,465 | $11,130 | $44,361 | |
| $377.50 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 6d | +9.4% | $1.86 | $-4,035 | 0.14 | 89% T:22% |
$5,455 | $5,978 | $10,338 | $47,037 | |
| $380.00 ✓CC-safe | MBB-UBB (-8%) | Jul 24 '26 | 6d | +10.1% | $1.61 | $-4,403 | 0.12 | 91% T:19% |
$8,251 | $5,610 | $9,648 | $49,833 | |
| $385.00 ✓CC-safe | MBB-UBB (-7%) | Jul 24 '26 | 6d | +11.6% | $1.14 | $-5,123 | 0.09 | 93% T:14% |
$13,857 | $4,890 | $8,277 | $55,439 | |
| $330.00 ✓CC-safe | LBB-MBB (-20%) | Jul 31 '26 | 13d | -4.4% | $21.65 | $25,650 | 0.70 | 50% T:100% |
$-5,919 | $35,663 | $35,663 | $35,663 | |
| $335.00 ✓CC-safe | LBB-MBB (-19%) | Jul 31 '26 | 13d | -2.9% | $18.48 | $20,888 | 0.64 | 50% T:100% |
$-10,682 | $30,900 | $30,900 | $30,900 | |
| $340.00 ✓CC-safe | LBB-MBB (-18%) | Jul 31 '26 | 13d | -1.5% | $15.82 | $16,912 | 0.58 | 50% T:100% |
$-14,657 | $26,925 | $26,925 | $26,925 | |
| $345.00 ✓CC-safe | MBB-UBB (-17%) | Jul 31 '26 | 13d | -0.0% | $13.28 | $13,088 | 0.52 | 52% T:100% |
$-18,482 | $23,100 | $23,100 | $23,100 | |
| $350.00 ✓CC-safe | MBB-UBB (-15%) | Jul 31 '26 | 13d | +1.4% | $11.00 | $9,675 | 0.46 | 58% T:87% |
$-15,631 | $19,688 | $22,317 | $25,951 | |
| $355.00 ✓CC-safe | MBB-UBB (-14%) | Jul 31 '26 | 13d | +2.9% | $8.93 | $6,562 | 0.40 | 64% T:74% |
$-12,417 | $16,575 | $21,110 | $29,165 | |
| ▶ ● | $360.00 ✓CC-safe | MBB-UBB (-13%) | Jul 31 '26 | 13d | +4.3% | $7.10 | $3,825 | 0.34 | 70% T:63% |
$-8,828 | $13,838 | $19,601 | $32,754 |
| $365.00 ✓CC-safe | MBB-UBB (-12%) | Jul 31 '26 | 13d | +5.8% | $5.70 | $1,725 | 0.29 | 75% T:52% |
$-4,602 | $11,738 | $18,157 | $36,980 | |
| $370.00 ✓CC-safe | MBB-UBB (-11%) | Jul 31 '26 | 13d | +7.2% | $4.45 | $-150.00 | 0.24 | 79% T:43% |
$-150.00 | $9,863 | $16,476 | $41,432 | |
| $375.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 13d | +8.7% | $3.55 | $-1,500 | 0.20 | 83% T:35% |
$4,827 | $8,513 | $14,974 | $46,409 | |
| $380.00 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 13d | +10.1% | $2.74 | $-2,715 | 0.17 | 86% T:28% |
$9,938 | $7,298 | $13,365 | $51,520 | |
| $385.00 ✓CC-safe | MBB-UBB (-7%) | Jul 31 '26 | 13d | +11.6% | $2.14 | $-3,615 | 0.14 | 89% T:22% |
$15,365 | $6,398 | $11,923 | $56,947 | |
| $390.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 13d | +13.0% | $1.64 | $-4,373 | 0.11 | 91% T:18% |
$20,934 | $5,640 | $10,543 | $62,516 | |
| $395.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 13d | +14.5% | $1.27 | $-4,928 | 0.09 | 93% T:14% |
$26,705 | $5,085 | $9,351 | $68,287 | |
| $400.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 13d | +15.9% | $1.04 | $-5,265 | 0.07 | 95% T:11% |
$32,694 | $4,748 | $8,398 | $74,276 | |
| $405.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 13d | +17.4% | $0.75 | $-5,700 | 0.06 | 96% T:8% |
$38,586 | $4,313 | $7,385 | $80,168 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $195.00 ✗<CC-safe | MBB-UBB (+9%) | Jul 31 '26 | 13d | +23.9% | $1.84 | $-328.00 | 0.13 | 91% T:20% |
$22,480 | $-53,412 | $-50,191 | $-19,151 | |
| $215.00 ✗<CC-safe | MBB-UBB (+21%) | Aug 07 '26 | 20d | +36.6% | $1.67 | $-464.00 | 0.09 | 95% T:12% |
$40,590 | $-53,548 | $-50,665 | $-1,040 | |
| 30d | $157.50 ✗<CC-safe | LBB-MBB (-12%) | Aug 14 '26 | 27d | +0.0% | $14.30 | $9,640 | 0.54 | 55% T:100% |
$-1,764 | $-43,444 | $-43,421 | $-43,394 |
| 30d | $220.00 ✓CC-safe | +UBB 2% (+23%) | Aug 14 '26 | 27d | +39.7% | $1.49 | $-608.00 | 0.09 | 94% T:12% |
$45,007 | $-53,692 | $-50,399 | $3,377 |
| 30d | $225.00 ✓CC-safe | +UBB 4% (+26%) | Aug 14 '26 | 27d | +42.9% | $1.45 | $-640.00 | 0.08 | 95% T:10% |
$49,537 | $-53,724 | $-50,790 | $7,907 |
| 30d | $160.00 ✗<CC-safe | LBB-MBB (-10%) | Aug 21 '26 | 34d | +1.6% | $14.40 | $9,720 | 0.52 | 57% T:94% |
$596.98 | $-43,364 | $-42,373 | $-41,033 |
| ▶ 30d | $220.00 ✓CC-safe | +UBB 2% (+23%) | Aug 21 '26 | 34d | +39.7% | $2.24 | $-12.00 | 0.12 | 92% T:16% |
$45,603 | $-53,096 | $-48,799 | $3,973 |
| 30d | $230.00 ✓CC-safe | +UBB 7% (+29%) | Aug 21 '26 | 34d | +46.1% | $1.67 | $-464.00 | 0.09 | 94% T:12% |
$54,274 | $-53,548 | $-49,874 | $12,644 |
| 30d | $240.00 ✓CC-safe | +UBB 11% (+35%) | Aug 21 '26 | 34d | +52.4% | $1.27 | $-788.00 | 0.07 | 96% T:9% |
$63,073 | $-53,872 | $-50,777 | $21,443 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ⚠ | $165.00 ✗<CC-safe | LBB-MBB (-7%) | Jul 24 '26 | 6d | +4.8% | $3.30 | $840.00 | 0.33 | 71% T:60% |
$-3,722 | $-52,244 | $-50,225 | $-45,352 |
| $187.50 ✗<CC-safe | MBB-UBB (+5%) | Jul 24 '26 | 6d | +19.1% | $0.43 | $-1,456 | 0.06 | 96% T:8% |
$14,509 | $-54,540 | $-53,493 | $-27,121 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $77.00 ✗<CC-safe | LBB-MBB (-15%) | Jul 31 '26 | 13d | +13.6% | $1.94 | $465.00 | 0.27 | 79% T:44% |
$1,646 | $-48,981 | $-47,838 | $-43,522 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$50 | 14 Aug 2026 | 17d left | +$0.24/sh | +$477 cycle +$1,857 [+$10…+$1,788] · 75% credit | 72% surv 60% | +$3,069 SAFE cap gain +$28,169 |
| Max even-money escape in the band | ~$50 | 14 Aug 2026 | 17d left | +$0.24/sh | +$477 cycle +$1,857 [+$10…+$1,788] · 75% credit | 72% surv 60% | +$3,069 SAFE cap gain +$28,169 |
| Roll out (same strike, buy time) | ~$49 | 14 Aug 2026 | 17d left | +$0.06/sh | +$119 cycle +$1,499 [-$593…+$1,594] · 59% credit | 69% surv 57% | +$74 SAFE cap gain +$25,174 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $44.00 ✗<CC-safe | LBB-MBB (-7%) | Jul 31 '26 | 13d | +30.9% | $0.84 | $210.00 | 0.18 | 88% T:25% |
$7,862 | $-24,890 | $-23,031 | $-8,990 | |
| $34.00 ✗<CC-safe | LBB-MBB (-28%) | Aug 07 '26 | 20d | +1.2% | $4.18 | $6,880 | 0.45 | 58% T:97% |
$-771.56 | $-18,220 | $-17,968 | $-17,623 | |
| ▶ | $49.00 ✓CC-safe | MBB-UBB (+4%) | Aug 07 '26 | 20d | +45.8% | $0.78 | $100.00 | 0.15 | 92% T:18% |
$15,403 | $-25,000 | $-23,005 | $-1,448 |
| $50.00 ✓CC-safe | MBB-UBB (+6%) | Aug 07 '26 | 20d | +48.8% | $0.69 | $-90.00 | 0.14 | 92% T:16% |
$16,743 | $-25,190 | $-23,309 | $-108.18 | |
| 30d | $35.00 ✗<CC-safe | LBB-MBB (-26%) | Aug 14 '26 | 27d | +4.1% | $4.45 | $7,430 | 0.53 | 62% T:89% |
$1,309 | $-17,670 | $-16,852 | $-15,543 |
| ● 30d | $49.00 ✓CC-safe | MBB-UBB (+4%) | Aug 14 '26 | 27d | +45.8% | $1.14 | $800.00 | 0.18 | 90% T:22% |
$16,103 | $-24,300 | $-21,910 | $-748.50 |
| 30d | $50.00 ✓CC-safe | MBB-UBB (+6%) | Aug 14 '26 | 27d | +48.8% | $0.97 | $470.00 | 0.17 | 91% T:20% |
$17,303 | $-24,630 | $-22,333 | $451.82 |
| 30d | $51.00 ✓CC-safe | MBB-UBB (+8%) | Aug 14 '26 | 27d | +51.7% | $0.86 | $250.00 | 0.15 | 92% T:18% |
$18,614 | $-24,850 | $-22,649 | $1,762 |
| 30d | $52.00 ✓CC-safe | MBB-UBB (+10%) | Aug 14 '26 | 27d | +54.7% | $0.78 | $90.00 | 0.14 | 93% T:16% |
$19,984 | $-25,010 | $-22,902 | $3,132 |
| 30d | $53.00 ✓CC-safe | MBB-UBB (+12%) | Aug 14 '26 | 27d | +57.7% | $0.77 | $80.00 | 0.13 | 93% T:15% |
$21,504 | $-25,020 | $-23,005 | $4,653 |
| 30d | $54.00 ✓CC-safe | MBB-UBB (+15%) | Aug 14 '26 | 27d | +60.7% | $0.70 | $-80.00 | 0.12 | 94% T:13% |
$22,875 | $-25,180 | $-23,258 | $6,023 |
| 30d | $41.00 ✗<CC-safe | LBB-MBB (-13%) | Aug 21 '26 | 34d | +22.0% | $2.94 | $4,410 | 0.38 | 76% T:55% |
$7,471 | $-20,690 | $-17,953 | $-9,381 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ⚠ | $38.00 ✗<CC-safe | LBB-MBB (-19%) | Jul 24 '26 | 6d | +13.1% | $0.91 | $350.00 | 0.26 | 80% T:43% |
$-1,180 | $-24,750 | $-23,385 | $-18,032 |
| $41.00 ✗<CC-safe | LBB-MBB (-13%) | Jul 24 '26 | 6d | +22.0% | $0.43 | $-610.00 | 0.15 | 90% T:21% |
$2,451 | $-25,710 | $-24,589 | $-14,401 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$50 | 14 Aug 2026 | 17d left | +$0.24/sh | +$477 cycle +$1,857 [+$10…+$1,788] · 75% credit | 72% surv 60% | +$3,069 SAFE cap gain +$28,169 |
| Max even-money escape in the band | ~$50 | 14 Aug 2026 | 17d left | +$0.24/sh | +$477 cycle +$1,857 [+$10…+$1,788] · 75% credit | 72% surv 60% | +$3,069 SAFE cap gain +$28,169 |
| Roll out (same strike, buy time) | ~$49 | 14 Aug 2026 | 17d left | +$0.06/sh | +$119 cycle +$1,499 [-$593…+$1,594] · 59% credit | 69% surv 57% | +$74 SAFE cap gain +$25,174 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $44.00 ✗<CC-safe | LBB-MBB (-7%) | Jul 31 '26 | 13d | +30.9% | $0.84 | $210.00 | 0.18 | 88% T:25% |
$7,862 | $-24,890 | $-23,031 | $-8,990 | |
| $34.00 ✗<CC-safe | LBB-MBB (-28%) | Aug 07 '26 | 20d | +1.2% | $4.18 | $6,880 | 0.45 | 58% T:97% |
$-771.56 | $-18,220 | $-17,968 | $-17,623 | |
| ▶ | $49.00 ✓CC-safe | MBB-UBB (+4%) | Aug 07 '26 | 20d | +45.8% | $0.78 | $100.00 | 0.15 | 92% T:18% |
$15,403 | $-25,000 | $-23,005 | $-1,448 |
| $50.00 ✓CC-safe | MBB-UBB (+6%) | Aug 07 '26 | 20d | +48.8% | $0.69 | $-90.00 | 0.14 | 92% T:16% |
$16,743 | $-25,190 | $-23,309 | $-108.18 | |
| 30d | $35.00 ✗<CC-safe | LBB-MBB (-26%) | Aug 14 '26 | 27d | +4.1% | $4.45 | $7,430 | 0.53 | 62% T:89% |
$1,309 | $-17,670 | $-16,852 | $-15,543 |
| ● 30d | $49.00 ✓CC-safe | MBB-UBB (+4%) | Aug 14 '26 | 27d | +45.8% | $1.14 | $800.00 | 0.18 | 90% T:22% |
$16,103 | $-24,300 | $-21,910 | $-748.50 |
| 30d | $50.00 ✓CC-safe | MBB-UBB (+6%) | Aug 14 '26 | 27d | +48.8% | $0.97 | $470.00 | 0.17 | 91% T:20% |
$17,303 | $-24,630 | $-22,333 | $451.82 |
| 30d | $51.00 ✓CC-safe | MBB-UBB (+8%) | Aug 14 '26 | 27d | +51.7% | $0.86 | $250.00 | 0.15 | 92% T:18% |
$18,614 | $-24,850 | $-22,649 | $1,762 |
| 30d | $52.00 ✓CC-safe | MBB-UBB (+10%) | Aug 14 '26 | 27d | +54.7% | $0.78 | $90.00 | 0.14 | 93% T:16% |
$19,984 | $-25,010 | $-22,902 | $3,132 |
| 30d | $53.00 ✓CC-safe | MBB-UBB (+12%) | Aug 14 '26 | 27d | +57.7% | $0.77 | $80.00 | 0.13 | 93% T:15% |
$21,504 | $-25,020 | $-23,005 | $4,653 |
| 30d | $54.00 ✓CC-safe | MBB-UBB (+15%) | Aug 14 '26 | 27d | +60.7% | $0.70 | $-80.00 | 0.12 | 94% T:13% |
$22,875 | $-25,180 | $-23,258 | $6,023 |
| 30d | $41.00 ✗<CC-safe | LBB-MBB (-13%) | Aug 21 '26 | 34d | +22.0% | $2.94 | $4,410 | 0.38 | 76% T:55% |
$7,471 | $-20,690 | $-17,953 | $-9,381 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ⚠ | $38.00 ✗<CC-safe | LBB-MBB (-19%) | Jul 24 '26 | 6d | +13.1% | $0.91 | $350.00 | 0.26 | 80% T:43% |
$-1,180 | $-24,750 | $-23,385 | $-18,032 |
| $41.00 ✗<CC-safe | LBB-MBB (-13%) | Jul 24 '26 | 6d | +22.0% | $0.43 | $-610.00 | 0.15 | 90% T:21% |
$2,451 | $-25,710 | $-24,589 | $-14,401 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $98.00 ✗<CC-safe | LBB-MBB (-8%) | Jul 31 '26 | 13d | +9.1% | $1.12 | $157.50 | 0.07 | 81% T:39% |
$665.87 | $-14,580 | $-13,796 | $-10,427 | |
| $91.00 ✗<CC-safe | LBB-MBB (-14%) | Aug 07 '26 | 20d | +1.3% | $3.95 | $1,572 | 0.48 | 57% T:91% |
$-1,478 | $-13,165 | $-12,908 | $-12,570 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $14.00 ✗<CC-safe | MBB-UBB (-12%) | Jul 31 '26 | 13d | +31.1% | $0.09 | $-275.00 | 0.09 | 94% T:13% |
$7,924 | $-32,300 | $-31,559 | $-20,482 | |
| $12.00 ✗<CC-safe | MBB-UBB (-24%) | Aug 07 '26 | 20d | +12.4% | $0.53 | $1,925 | 0.34 | 73% T:57% |
$3,005 | $-30,100 | $-28,850 | $-25,401 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,025 | 21 Aug 2026 | 20d left | -$1.65/sh | -$826 cycle +$18,574 [-$6,053…-$812] · 21% credit | 68% surv 54% | -$205 NOT cap gain +$97,920 |
| Safety roll (pay small debit, max POP) | ~$1,038 | 21 Aug 2026 | 20d left | -$2.63/sh | -$1,313 cycle +$18,087 [-$6,011…-$1,370] · 19% credit | 70% surv 57% | +$5,835 SAFE cap gain +$103,960 |
| budget: banked $19,400 debit $1,313 (7% used) → whole cycle still +$18,087 cash · rolled 5 ct earn ≈ $61,280/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,110 | 21 Aug 2026 | 20d left | -$5.61/sh | -$2,806 cycle +$9,269 [-$7,372…+$446] · 27% credit | 68% surv 54% | +$34,817 SAFE cap gain +$132,942 |
| Safety roll (pay small debit, max POP) | ~$1,123 | 21 Aug 2026 | 20d left | -$6.45/sh | -$3,224 cycle +$8,851 [-$7,380…-$269] · 25% credit | 70% surv 56% | +$40,913 SAFE cap gain +$139,038 |
| budget: banked $12,075 debit $3,224 (27% used) → whole cycle still +$8,851 cash · rolled 5 ct earn ≈ $63,658/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $975.00 ✗<CC-safe | MBB-UBB (-21%) | Aug 07 '26 | 20d | +12.4% | $45.85 | $13,750 | 0.05 | 73% T:60% |
$-25,454 | $-84,375 | $-68,966 | $-28,181 | |
| $870.00 ✗<CC-safe | MBB-UBB (-30%) | Aug 14 '26 | 27d | +0.3% | $95.40 | $38,525 | 0.55 | 56% T:99% |
$-55,564 | $-59,600 | $-59,022 | $-58,291 | |
| ▶ | $1025.00 ✓CC-safe | MBB-UBB (-17%) | Aug 14 '26 | 27d | +18.2% | $41.52 | $11,587 | 0.32 | 77% T:49% |
$-1,480 | $-86,537 | $-68,005 | $-4,207 |
| $1030.00 ✓CC-safe | MBB-UBB (-17%) | Aug 14 '26 | 27d | +18.7% | $40.33 | $10,988 | 0.31 | 78% T:48% |
$533.22 | $-87,137 | $-68,475 | $-2,194 | |
| $1035.00 ✓CC-safe | MBB-UBB (-16%) | Aug 14 '26 | 27d | +19.3% | $39.38 | $10,512 | 0.31 | 79% T:47% |
$2,672 | $-87,612 | $-68,849 | $-55.25 | |
| $1040.00 ✓CC-safe | MBB-UBB (-16%) | Aug 14 '26 | 27d | +19.9% | $37.83 | $9,738 | 0.30 | 79% T:45% |
$4,510 | $-88,387 | $-69,542 | $1,783 | |
| $1045.00 ✓CC-safe | MBB-UBB (-15%) | Aug 14 '26 | 27d | +20.5% | $37.15 | $9,400 | 0.29 | 80% T:44% |
$6,786 | $-88,725 | $-69,806 | $4,059 | |
| $1050.00 ✓CC-safe | MBB-UBB (-15%) | Aug 14 '26 | 27d | +21.0% | $36.45 | $9,050 | 0.28 | 80% T:43% |
$9,050 | $-89,075 | $-70,110 | $6,323 | |
| $1055.00 ✓CC-safe | MBB-UBB (-15%) | Aug 14 '26 | 27d | +21.6% | $35.08 | $8,362 | 0.28 | 81% T:42% |
$10,976 | $-89,762 | $-70,758 | $8,249 | |
| $1060.00 ✓CC-safe | MBB-UBB (-14%) | Aug 14 '26 | 27d | +22.2% | $34.45 | $8,050 | 0.28 | 81% T:41% |
$13,277 | $-90,075 | $-71,057 | $10,550 | |
| $1065.00 ✓CC-safe | MBB-UBB (-14%) | Aug 14 '26 | 27d | +22.8% | $33.27 | $7,462 | 0.27 | 82% T:40% |
$15,303 | $-90,662 | $-71,636 | $12,576 | |
| $1070.00 ✓CC-safe | MBB-UBB (-13%) | Aug 14 '26 | 27d | +23.3% | $32.45 | $7,050 | 0.26 | 82% T:39% |
$17,504 | $-91,075 | $-72,064 | $14,777 | |
| $1075.00 ✓CC-safe | MBB-UBB (-13%) | Aug 14 '26 | 27d | +23.9% | $31.58 | $6,613 | 0.26 | 82% T:38% |
$19,680 | $-91,512 | $-72,520 | $16,953 | |
| $1080.00 ✓CC-safe | MBB-UBB (-13%) | Aug 14 '26 | 27d | +24.5% | $30.55 | $6,100 | 0.25 | 83% T:37% |
$21,781 | $-92,025 | $-73,075 | $19,054 | |
| $1085.00 ✓CC-safe | MBB-UBB (-12%) | Aug 14 '26 | 27d | +25.1% | $29.95 | $5,800 | 0.25 | 83% T:36% |
$24,095 | $-92,325 | $-73,429 | $21,368 | |
| $1090.00 ✓CC-safe | MBB-UBB (-12%) | Aug 14 '26 | 27d | +25.6% | $29.08 | $5,363 | 0.24 | 84% T:35% |
$26,271 | $-92,762 | $-73,921 | $23,544 | |
| $1095.00 ✓CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 27d | +26.2% | $28.50 | $5,075 | 0.24 | 84% T:34% |
$28,597 | $-93,050 | $-74,284 | $25,870 | |
| $1100.00 ✓CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 27d | +26.8% | $27.45 | $4,550 | 0.23 | 85% T:33% |
$30,686 | $-93,575 | $-74,895 | $27,959 | |
| $1105.00 ✓CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 27d | +27.4% | $26.75 | $4,200 | 0.23 | 85% T:32% |
$32,949 | $-93,925 | $-75,340 | $30,222 | |
| ● | $1110.00 ✓CC-safe | MBB-UBB (-10%) | Aug 14 '26 | 27d | +28.0% | $25.90 | $3,775 | 0.22 | 85% T:31% |
$35,138 | $-94,350 | $-75,868 | $32,411 |
| $1115.00 ✓CC-safe | MBB-UBB (-10%) | Aug 14 '26 | 27d | +28.5% | $25.25 | $3,450 | 0.22 | 86% T:31% |
$37,426 | $-94,675 | $-76,317 | $34,699 | |
| $1120.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 27d | +29.1% | $24.48 | $3,062 | 0.21 | 86% T:30% |
$39,652 | $-95,062 | $-76,822 | $36,925 | |
| $1125.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 27d | +29.7% | $23.98 | $2,812 | 0.21 | 87% T:29% |
$42,016 | $-95,312 | $-77,209 | $39,289 | |
| $1130.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 27d | +30.3% | $23.57 | $2,612 | 0.20 | 87% T:28% |
$44,430 | $-95,512 | $-77,537 | $41,703 | |
| $1135.00 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 27d | +30.8% | $22.70 | $2,175 | 0.19 | 87% T:27% |
$46,606 | $-95,950 | $-78,122 | $43,879 | |
| $1140.00 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 27d | +31.4% | $22.25 | $1,950 | 0.19 | 88% T:27% |
$48,994 | $-96,175 | $-78,498 | $46,267 | |
| $1180.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 27d | +36.0% | $17.55 | $-400.00 | 0.16 | 90% T:21% |
$67,553 | $-98,525 | $-82,239 | $64,826 | |
| $1200.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 27d | +38.3% | $15.72 | $-1,313 | 0.14 | 91% T:19% |
$77,095 | $-99,437 | $-83,934 | $74,368 | |
| 30d | $880.00 ✗<CC-safe | MBB-UBB (-29%) | Aug 21 '26 | 34d | +1.4% | $99.78 | $40,713 | 0.54 | 58% T:95% |
$-48,149 | $-57,412 | $-54,657 | $-50,876 |
| 30d | $1010.00 ✓CC-safe | MBB-UBB (-18%) | Aug 21 '26 | 34d | +16.4% | $54.67 | $18,162 | 0.36 | 75% T:56% |
$-2,746 | $-79,962 | $-61,012 | $-5,473 |
| 30d | $1020.00 ✓CC-safe | MBB-UBB (-17%) | Aug 21 '26 | 34d | +17.6% | $52.12 | $16,888 | 0.35 | 76% T:54% |
$1,206 | $-81,237 | $-61,795 | $-1,521 |
| 30d | $1030.00 ✓CC-safe | MBB-UBB (-17%) | Aug 21 '26 | 34d | +18.7% | $49.75 | $15,700 | 0.33 | 77% T:51% |
$5,246 | $-82,425 | $-62,582 | $2,519 |
| 30d | $1040.00 ✓CC-safe | MBB-UBB (-16%) | Aug 21 '26 | 34d | +19.9% | $47.30 | $14,475 | 0.32 | 78% T:49% |
$9,248 | $-83,650 | $-63,479 | $6,521 |
| 30d | $1050.00 ✓CC-safe | MBB-UBB (-15%) | Aug 21 '26 | 34d | +21.0% | $45.08 | $13,362 | 0.31 | 79% T:47% |
$13,362 | $-84,762 | $-64,328 | $10,635 |
| 30d | $1060.00 ✓CC-safe | MBB-UBB (-14%) | Aug 21 '26 | 34d | +22.2% | $42.85 | $12,250 | 0.30 | 80% T:45% |
$17,477 | $-85,875 | $-65,257 | $14,750 |
| 30d | $1070.00 ✓CC-safe | MBB-UBB (-13%) | Aug 21 '26 | 34d | +23.3% | $40.88 | $11,262 | 0.29 | 80% T:43% |
$21,717 | $-86,862 | $-66,115 | $18,990 |
| 30d | $1080.00 ✓CC-safe | MBB-UBB (-13%) | Aug 21 '26 | 34d | +24.5% | $38.80 | $10,225 | 0.28 | 81% T:41% |
$25,906 | $-87,900 | $-67,073 | $23,179 |
| 30d | $1090.00 ✓CC-safe | MBB-UBB (-12%) | Aug 21 '26 | 34d | +25.6% | $37.08 | $9,362 | 0.27 | 82% T:39% |
$30,271 | $-88,762 | $-67,920 | $27,544 |
| 30d | $1100.00 ✓CC-safe | MBB-UBB (-11%) | Aug 21 '26 | 34d | +26.8% | $35.05 | $8,350 | 0.26 | 83% T:37% |
$34,486 | $-89,775 | $-68,956 | $31,759 |
| 30d | $1110.00 ✓CC-safe | MBB-UBB (-10%) | Aug 21 '26 | 34d | +28.0% | $33.50 | $7,575 | 0.25 | 84% T:36% |
$38,938 | $-90,550 | $-69,812 | $36,211 |
| 30d | $1120.00 ✓CC-safe | MBB-UBB (-9%) | Aug 21 '26 | 34d | +29.1% | $31.93 | $6,788 | 0.24 | 84% T:34% |
$43,377 | $-91,337 | $-70,708 | $40,650 |
| 30d | $1130.00 ✓CC-safe | MBB-UBB (-9%) | Aug 21 '26 | 34d | +30.3% | $30.35 | $6,000 | 0.23 | 85% T:32% |
$47,817 | $-92,125 | $-71,639 | $45,090 |
| 30d | $1140.00 ✓CC-safe | MBB-UBB (-8%) | Aug 21 '26 | 34d | +31.4% | $28.98 | $5,312 | 0.22 | 86% T:31% |
$52,357 | $-92,812 | $-72,514 | $49,630 |
| 30d | $1150.00 ✓CC-safe | MBB-UBB (-7%) | Aug 21 '26 | 34d | +32.6% | $27.62 | $4,637 | 0.21 | 86% T:30% |
$56,909 | $-93,487 | $-73,404 | $54,182 |
| 30d | $1170.00 ✓CC-safe | MBB-UBB (-5%) | Aug 21 '26 | 34d | +34.9% | $25.08 | $3,363 | 0.20 | 88% T:27% |
$66,088 | $-94,762 | $-75,171 | $63,361 |
| 30d | $1180.00 ✓CC-safe | MBB-UBB (-4%) | Aug 21 '26 | 34d | +36.0% | $23.85 | $2,750 | 0.19 | 88% T:26% |
$70,703 | $-95,375 | $-76,067 | $67,976 |
| 30d | $1190.00 ✓CC-safe | MBB-UBB (-4%) | Aug 21 '26 | 34d | +37.2% | $22.75 | $2,200 | 0.18 | 89% T:24% |
$75,380 | $-95,925 | $-76,909 | $72,653 |
| 30d | $1210.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 34d | +39.5% | $20.65 | $1,150 | 0.17 | 90% T:22% |
$84,784 | $-96,975 | $-78,606 | $82,057 |
| 30d | $1220.00 ✓CC-safe | MBB-UBB (-1%) | Aug 21 '26 | 34d | +40.6% | $19.62 | $637.50 | 0.16 | 90% T:21% |
$89,499 | $-97,487 | $-79,449 | $86,772 |
| 30d | $1230.00 ✓CC-safe | MBB-UBB (-0%) | Aug 21 '26 | 34d | +41.8% | $18.70 | $175.00 | 0.15 | 91% T:20% |
$94,264 | $-97,950 | $-80,271 | $91,537 |
| 30d | $1240.00 ✓CC-safe | +UBB 0% (+0%) | Aug 21 '26 | 34d | +42.9% | $17.83 | $-262.50 | 0.15 | 91% T:19% |
$99,053 | $-98,387 | $-81,058 | $96,326 |
| 30d | $1250.00 ✓CC-safe | +UBB 1% (+1%) | Aug 21 '26 | 34d | +44.1% | $17.12 | $-612.50 | 0.14 | 92% T:18% |
$103,930 | $-98,737 | $-81,763 | $101,203 |
| 30d | $1260.00 ✓CC-safe | +UBB 2% (+2%) | Aug 21 '26 | 34d | +45.2% | $16.35 | $-1,000 | 0.14 | 92% T:17% |
$108,770 | $-99,125 | $-82,527 | $106,043 |
| 30d | $1270.00 ✓CC-safe | +UBB 3% (+3%) | Aug 21 '26 | 34d | +46.4% | $15.55 | $-1,400 | 0.13 | 92% T:17% |
$113,597 | $-99,525 | $-83,282 | $110,870 |
| 30d | $1280.00 ✓CC-safe | +UBB 4% (+4%) | Aug 21 '26 | 34d | +47.6% | $14.85 | $-1,750 | 0.13 | 93% T:16% |
$118,474 | $-99,875 | $-84,005 | $115,747 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1045.00 ✗<CC-safe | MBB-UBB (-15%) | Jul 24 '26 | 6d | +20.5% | $6.38 | $-5,988 | 0.11 | 93% T:15% |
$-8,601 | $-104,112 | $-97,265 | $-11,328 | |
| $815.00 ✗<CC-safe | MBB-UBB (-34%) | Jul 31 '26 | 13d | -6.1% | $103.05 | $42,350 | 0.65 | 50% T:100% |
$-53,048 | $-55,775 | $-55,775 | $-55,775 | |
| ⚠ | $1010.00 ✗<CC-safe | MBB-UBB (-18%) | Jul 31 '26 | 13d | +16.4% | $25.52 | $3,587 | 0.26 | 80% T:42% |
$-17,321 | $-94,537 | $-79,871 | $-20,048 |
| ▶ | $1040.00 ✓CC-safe | MBB-UBB (-16%) | Jul 31 '26 | 13d | +19.9% | $20.18 | $912.50 | 0.22 | 84% T:34% |
$-4,315 | $-97,212 | $-82,893 | $-7,042 |
| $1045.00 ✓CC-safe | MBB-UBB (-15%) | Jul 31 '26 | 13d | +20.5% | $19.10 | $375.00 | 0.21 | 85% T:32% |
$-2,239 | $-97,750 | $-83,554 | $-4,966 | |
| $1095.00 ✓CC-safe | MBB-UBB (-11%) | Jul 31 '26 | 13d | +26.2% | $12.90 | $-2,725 | 0.15 | 90% T:22% |
$20,797 | $-100,850 | $-88,375 | $18,070 | |
| $1105.00 ✓CC-safe | MBB-UBB (-11%) | Jul 31 '26 | 13d | +27.4% | $11.62 | $-3,363 | 0.14 | 90% T:20% |
$25,387 | $-101,487 | $-89,445 | $22,660 | |
| $1110.00 ✓CC-safe | MBB-UBB (-10%) | Jul 31 '26 | 13d | +28.0% | $11.30 | $-3,525 | 0.13 | 91% T:20% |
$27,838 | $-101,650 | $-89,836 | $25,111 | |
| $1115.00 ✓CC-safe | MBB-UBB (-10%) | Jul 31 '26 | 13d | +28.5% | $11.00 | $-3,675 | 0.13 | 91% T:19% |
$30,301 | $-101,800 | $-90,208 | $27,574 | |
| $1120.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 13d | +29.1% | $10.35 | $-4,000 | 0.13 | 91% T:18% |
$32,590 | $-102,125 | $-90,761 | $29,863 | |
| $1125.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 13d | +29.7% | $10.10 | $-4,125 | 0.12 | 92% T:17% |
$35,079 | $-102,250 | $-91,105 | $32,352 | |
| $1130.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 13d | +30.3% | $9.60 | $-4,375 | 0.12 | 92% T:17% |
$37,442 | $-102,500 | $-91,591 | $34,715 | |
| $1135.00 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 13d | +30.8% | $9.20 | $-4,575 | 0.11 | 92% T:16% |
$39,856 | $-102,700 | $-92,017 | $37,129 | |
| $1140.00 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 13d | +31.4% | $8.95 | $-4,700 | 0.11 | 93% T:15% |
$42,344 | $-102,825 | $-92,370 | $39,617 | |
| $1150.00 ✓CC-safe | MBB-UBB (-7%) | Jul 31 '26 | 13d | +32.6% | $8.18 | $-5,088 | 0.10 | 93% T:14% |
$47,184 | $-103,212 | $-93,215 | $44,457 | |
| $1190.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 13d | +37.2% | $5.90 | $-6,225 | 0.08 | 95% T:10% |
$66,955 | $-104,350 | $-96,174 | $64,228 | |
| $1200.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 13d | +38.3% | $5.50 | $-6,425 | 0.07 | 96% T:9% |
$71,982 | $-104,550 | $-96,798 | $69,255 | |
| $1210.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 13d | +39.5% | $4.97 | $-6,688 | 0.07 | 96% T:9% |
$76,947 | $-104,812 | $-97,454 | $74,220 | |
| $1220.00 ✓CC-safe | MBB-UBB (-1%) | Jul 31 '26 | 13d | +40.6% | $4.62 | $-6,863 | 0.06 | 96% T:8% |
$81,999 | $-104,987 | $-98,004 | $79,272 | |
| $1230.00 ✓CC-safe | MBB-UBB (-0%) | Jul 31 '26 | 13d | +41.8% | $4.35 | $-7,000 | 0.06 | 97% T:7% |
$87,089 | $-105,125 | $-98,512 | $84,362 | |
| $1240.00 ✓CC-safe | +UBB 0% (+0%) | Jul 31 '26 | 13d | +42.9% | $4.03 | $-7,163 | 0.05 | 97% T:7% |
$92,153 | $-105,287 | $-99,037 | $89,426 | |
| $1250.00 ✓CC-safe | +UBB 1% (+1%) | Jul 31 '26 | 13d | +44.1% | $3.62 | $-7,363 | 0.05 | 97% T:6% |
$97,180 | $-105,487 | $-99,569 | $94,453 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $103.00 ✗<CC-safe | LBB-MBB (-24%) | Jul 31 '26 | 13d | +9.3% | $3.15 | $864.00 | 0.33 | 74% T:56% |
$-31.52 | $-31,994 | $-30,957 | $-28,076 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $19.50 ✗<CC-safe | MBB-UBB (+4%) | Jul 31 '26 | 13d | +24.8% | $0.14 | $-100.00 | 0.11 | 92% T:17% |
$10,091 | $-198,900 | $-197,320 | $-179,155 | |
| $16.00 ✗<CC-safe | LBB-MBB (-14%) | Aug 07 '26 | 20d | +2.4% | $1.04 | $4,400 | 0.38 | 59% T:89% |
$-3,243 | $-194,400 | $-193,610 | $-192,489 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $88.00 ✗<CC-safe | LBB-MBB (-9%) | Jul 31 '26 | 13d | +20.1% | $1.55 | $335.00 | 0.21 | 85% T:31% |
$2,376 | $-28,557 | $-27,438 | $-21,033 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$114 | 21 Aug 2026 | 24d left | +$1.69/sh | +$845 cycle +$2,945 [+$296…+$1,022] · 97% credit | 70% surv 57% | +$1,475 SAFE cap gain +$12,325 |
| reaches SS ✓ | |||||||
| Roll out (same strike, buy time) | ~$113 | 14 Aug 2026 | 17d left | +$0.92/sh | +$458 cycle +$2,558 [+$41…+$587] · 82% credit | 68% surv 54% | +$363 SAFE cap gain +$11,213 |
| Safety roll (pay small debit, max POP) | ~$132 | 21 Aug 2026 | 24d left | -$3.83/sh | -$1,917 cycle +$183 [-$2,935…-$2,059] · 1% credit | 82% surv 78% | +$7,862 SAFE cap gain +$18,712 |
| budget: banked $2,100 debit $1,917 (91% used) → whole cycle still +$183 cash · rolled 5 ct earn ≈ $2,823/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$125 | 21 Aug 2026 | 24d left | +$1.33/sh | +$665 cycle +$1,865 [+$256…+$1,302] · 91% credit | 70% surv 56% | +$6,150 SAFE cap gain +$17,000 |
| Roll out (same strike, buy time) | ~$124 | 14 Aug 2026 | 17d left | +$0.53/sh | +$264 cycle +$1,464 [-$59…+$766] · 69% credit | 68% surv 54% | +$5,020 SAFE cap gain +$15,870 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $96.00 ✗<CC-safe | MBB-UBB (-38%) | Jul 31 '26 | 13d | -0.1% | $8.62 | $3,500 | 0.52 | 54% T:100% |
$-6,971 | $-7,350 | $-7,350 | $-7,350 | |
| $115.00 ✓CC-safe | MBB-UBB (-26%) | Jul 31 '26 | 13d | +19.7% | $2.91 | $642.50 | 0.25 | 82% T:38% |
$117.51 | $-10,207 | $-8,457 | $-261.50 | |
| $116.00 ✓CC-safe | MBB-UBB (-25%) | Jul 31 '26 | 13d | +20.8% | $2.73 | $552.50 | 0.24 | 83% T:35% |
$552.50 | $-10,297 | $-8,557 | $173.49 | |
| $117.00 ✓CC-safe | MBB-UBB (-25%) | Jul 31 '26 | 13d | +21.8% | $2.57 | $472.50 | 0.23 | 84% T:33% |
$997.49 | $-10,377 | $-8,652 | $618.48 | |
| $118.00 ✓CC-safe | MBB-UBB (-24%) | Jul 31 '26 | 13d | +22.8% | $2.42 | $400.00 | 0.22 | 85% T:31% |
$1,450 | $-10,450 | $-8,744 | $1,071 | |
| $119.00 ✓CC-safe | MBB-UBB (-23%) | Jul 31 '26 | 13d | +23.9% | $2.28 | $327.50 | 0.21 | 86% T:30% |
$1,902 | $-10,522 | $-8,840 | $1,523 | |
| $121.00 ✓CC-safe | MBB-UBB (-22%) | Jul 31 '26 | 13d | +26.0% | $2.02 | $200.00 | 0.19 | 88% T:26% |
$2,825 | $-10,650 | $-9,022 | $2,446 | |
| $122.00 ✓CC-safe | MBB-UBB (-21%) | Jul 31 '26 | 13d | +27.0% | $1.91 | $142.50 | 0.18 | 88% T:25% |
$3,292 | $-10,707 | $-9,111 | $2,913 | |
| $123.00 ✓CC-safe | MBB-UBB (-21%) | Jul 31 '26 | 13d | +28.1% | $1.79 | $85.00 | 0.17 | 89% T:23% |
$3,760 | $-10,765 | $-9,202 | $3,381 | |
| $124.00 ✓CC-safe | MBB-UBB (-20%) | Jul 31 '26 | 13d | +29.1% | $1.69 | $32.50 | 0.16 | 90% T:22% |
$4,232 | $-10,817 | $-9,290 | $3,853 | |
| $125.00 ✓CC-safe | MBB-UBB (-19%) | Jul 31 '26 | 13d | +30.1% | $1.59 | $-17.50 | 0.15 | 90% T:21% |
$4,707 | $-10,867 | $-9,377 | $4,328 | |
| $126.00 ✓CC-safe | MBB-UBB (-19%) | Jul 31 '26 | 13d | +31.2% | $1.50 | $-62.50 | 0.14 | 91% T:20% |
$5,187 | $-10,912 | $-9,460 | $4,808 | |
| $127.00 ✓CC-safe | MBB-UBB (-18%) | Jul 31 '26 | 13d | +32.2% | $1.42 | $-105.00 | 0.14 | 91% T:18% |
$5,670 | $-10,955 | $-9,540 | $5,291 | |
| $96.00 ✗<CC-safe | MBB-UBB (-38%) | Aug 07 '26 | 20d | -0.1% | $9.88 | $4,125 | 0.52 | 55% T:100% |
$-6,346 | $-6,725 | $-6,725 | $-6,725 | |
| ▶ | $113.00 ✓CC-safe | MBB-UBB (-27%) | Aug 07 '26 | 20d | +17.6% | $4.33 | $1,350 | 0.31 | 78% T:48% |
$-224.98 | $-9,500 | $-7,538 | $-603.99 |
| $114.00 ✓CC-safe | MBB-UBB (-26%) | Aug 07 '26 | 20d | +18.7% | $4.12 | $1,250 | 0.30 | 79% T:46% |
$200.01 | $-9,600 | $-7,618 | $-179.00 | |
| $115.00 ✓CC-safe | MBB-UBB (-26%) | Aug 07 '26 | 20d | +19.7% | $3.90 | $1,138 | 0.29 | 80% T:43% |
$612.51 | $-9,712 | $-7,716 | $233.50 | |
| $116.00 ✓CC-safe | MBB-UBB (-25%) | Aug 07 '26 | 20d | +20.8% | $3.70 | $1,038 | 0.27 | 81% T:41% |
$1,038 | $-9,812 | $-7,808 | $658.49 | |
| $118.00 ✓CC-safe | MBB-UBB (-24%) | Aug 07 '26 | 20d | +22.8% | $3.35 | $862.50 | 0.25 | 83% T:37% |
$1,912 | $-9,987 | $-7,983 | $1,533 | |
| $119.00 ✓CC-safe | MBB-UBB (-23%) | Aug 07 '26 | 20d | +23.9% | $3.20 | $787.50 | 0.24 | 83% T:36% |
$2,362 | $-10,062 | $-8,065 | $1,983 | |
| $120.00 ✓CC-safe | MBB-UBB (-23%) | Aug 07 '26 | 20d | +24.9% | $3.03 | $700.00 | 0.24 | 84% T:34% |
$2,800 | $-10,150 | $-8,165 | $2,421 | |
| $121.00 ✓CC-safe | MBB-UBB (-22%) | Aug 07 '26 | 20d | +26.0% | $2.88 | $625.00 | 0.23 | 85% T:32% |
$3,250 | $-10,225 | $-8,255 | $2,871 | |
| $122.00 ✓CC-safe | MBB-UBB (-21%) | Aug 07 '26 | 20d | +27.0% | $2.73 | $552.50 | 0.22 | 86% T:31% |
$3,702 | $-10,297 | $-8,347 | $3,323 | |
| $123.00 ✓CC-safe | MBB-UBB (-21%) | Aug 07 '26 | 20d | +28.1% | $2.60 | $487.50 | 0.21 | 86% T:29% |
$4,162 | $-10,362 | $-8,434 | $3,783 | |
| ● | $124.00 ✓CC-safe | MBB-UBB (-20%) | Aug 07 '26 | 20d | +29.1% | $2.46 | $420.00 | 0.20 | 87% T:28% |
$4,620 | $-10,430 | $-8,526 | $4,241 |
| $125.00 ✓CC-safe | MBB-UBB (-19%) | Aug 07 '26 | 20d | +30.1% | $2.34 | $360.00 | 0.19 | 88% T:26% |
$5,085 | $-10,490 | $-8,613 | $4,706 | |
| $126.00 ✓CC-safe | MBB-UBB (-19%) | Aug 07 '26 | 20d | +31.2% | $2.23 | $300.00 | 0.18 | 88% T:25% |
$5,550 | $-10,550 | $-8,701 | $5,171 | |
| $129.00 ✓CC-safe | MBB-UBB (-17%) | Aug 07 '26 | 20d | +34.3% | $1.92 | $145.00 | 0.16 | 90% T:22% |
$6,970 | $-10,705 | $-8,953 | $6,591 | |
| $130.00 ✓CC-safe | MBB-UBB (-16%) | Aug 07 '26 | 20d | +35.3% | $1.82 | $97.50 | 0.16 | 90% T:21% |
$7,447 | $-10,752 | $-9,036 | $7,068 | |
| $132.00 ✓CC-safe | MBB-UBB (-15%) | Aug 07 '26 | 20d | +37.4% | $1.66 | $15.00 | 0.14 | 91% T:19% |
$8,415 | $-10,835 | $-9,189 | $8,036 | |
| $133.00 ✓CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 20d | +38.5% | $1.57 | $-25.00 | 0.14 | 92% T:18% |
$8,900 | $-10,875 | $-9,265 | $8,521 | |
| 30d | $96.00 ✗<CC-safe | MBB-UBB (-38%) | Aug 14 '26 | 27d | -0.1% | $10.85 | $4,613 | 0.52 | 56% T:100% |
$-5,858 | $-6,237 | $-6,237 | $-6,237 |
| 30d | $112.00 ✓CC-safe | MBB-UBB (-28%) | Aug 14 '26 | 27d | +16.6% | $5.47 | $1,925 | 0.35 | 76% T:54% |
$-174.97 | $-8,925 | $-6,874 | $-553.98 |
| 30d | $113.00 ✓CC-safe | MBB-UBB (-27%) | Aug 14 '26 | 27d | +17.6% | $5.22 | $1,800 | 0.33 | 76% T:51% |
$225.02 | $-9,050 | $-6,958 | $-153.99 |
| 30d | $114.00 ✓CC-safe | MBB-UBB (-26%) | Aug 14 '26 | 27d | +18.7% | $5.03 | $1,700 | 0.32 | 77% T:49% |
$650.01 | $-9,150 | $-7,024 | $271.00 |
| 30d | $115.00 ✓CC-safe | MBB-UBB (-26%) | Aug 14 '26 | 27d | +19.7% | $4.78 | $1,575 | 0.31 | 78% T:47% |
$1,050 | $-9,275 | $-7,122 | $671.00 |
| 30d | $116.00 ✓CC-safe | MBB-UBB (-25%) | Aug 14 '26 | 27d | +20.8% | $4.58 | $1,475 | 0.30 | 79% T:45% |
$1,475 | $-9,375 | $-7,200 | $1,096 |
| 30d | $117.00 ✓CC-safe | MBB-UBB (-25%) | Aug 14 '26 | 27d | +21.8% | $4.38 | $1,375 | 0.29 | 80% T:43% |
$1,900 | $-9,475 | $-7,286 | $1,521 |
| 30d | $118.00 ✓CC-safe | MBB-UBB (-24%) | Aug 14 '26 | 27d | +22.8% | $4.17 | $1,275 | 0.28 | 81% T:42% |
$2,325 | $-9,575 | $-7,376 | $1,946 |
| 30d | $119.00 ✓CC-safe | MBB-UBB (-23%) | Aug 14 '26 | 27d | +23.9% | $4.00 | $1,188 | 0.27 | 82% T:40% |
$2,762 | $-9,662 | $-7,459 | $2,383 |
| 30d | $120.00 ✓CC-safe | MBB-UBB (-23%) | Aug 14 '26 | 27d | +24.9% | $3.83 | $1,100 | 0.26 | 82% T:38% |
$3,200 | $-9,750 | $-7,546 | $2,821 |
| 30d | $121.00 ✓CC-safe | MBB-UBB (-22%) | Aug 14 '26 | 27d | +26.0% | $3.65 | $1,012 | 0.25 | 83% T:36% |
$3,637 | $-9,837 | $-7,639 | $3,258 |
| 30d | $122.00 ✓CC-safe | MBB-UBB (-21%) | Aug 14 '26 | 27d | +27.0% | $3.50 | $937.50 | 0.25 | 84% T:35% |
$4,087 | $-9,912 | $-7,721 | $3,708 |
| 30d | $123.00 ✓CC-safe | MBB-UBB (-21%) | Aug 14 '26 | 27d | +28.1% | $3.35 | $862.50 | 0.24 | 85% T:33% |
$4,537 | $-9,987 | $-7,808 | $4,158 |
| 30d | $124.00 ✓CC-safe | MBB-UBB (-20%) | Aug 14 '26 | 27d | +29.1% | $3.20 | $787.50 | 0.23 | 85% T:32% |
$4,987 | $-10,062 | $-7,899 | $4,608 |
| 30d | $125.00 ✓CC-safe | MBB-UBB (-19%) | Aug 14 '26 | 27d | +30.1% | $3.06 | $717.50 | 0.22 | 86% T:31% |
$5,442 | $-10,132 | $-7,985 | $5,063 |
| 30d | $126.00 ✓CC-safe | MBB-UBB (-19%) | Aug 14 '26 | 27d | +31.2% | $2.92 | $650.00 | 0.21 | 86% T:29% |
$5,900 | $-10,200 | $-8,073 | $5,521 |
| 30d | $127.00 ✓CC-safe | MBB-UBB (-18%) | Aug 14 '26 | 27d | +32.2% | $2.83 | $600.00 | 0.20 | 87% T:28% |
$6,375 | $-10,250 | $-8,146 | $5,996 |
| 30d | $128.00 ✓CC-safe | MBB-UBB (-17%) | Aug 14 '26 | 27d | +33.3% | $2.67 | $522.50 | 0.20 | 88% T:27% |
$6,822 | $-10,327 | $-8,248 | $6,443 |
| 30d | $129.00 ✓CC-safe | MBB-UBB (-17%) | Aug 14 '26 | 27d | +34.3% | $2.56 | $465.00 | 0.19 | 88% T:26% |
$7,290 | $-10,385 | $-8,334 | $6,911 |
| 30d | $136.00 ✓CC-safe | MBB-UBB (-12%) | Aug 14 '26 | 27d | +41.6% | $1.88 | $127.50 | 0.15 | 91% T:19% |
$10,627 | $-10,722 | $-8,892 | $10,248 |
| 30d | $137.00 ✓CC-safe | MBB-UBB (-12%) | Aug 14 '26 | 27d | +42.6% | $1.81 | $92.50 | 0.14 | 92% T:18% |
$11,117 | $-10,757 | $-8,960 | $10,738 |
| 30d | $138.00 ✓CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 27d | +43.7% | $1.74 | $55.00 | 0.14 | 92% T:17% |
$11,605 | $-10,795 | $-9,033 | $11,226 |
| 30d | $139.00 ✓CC-safe | MBB-UBB (-10%) | Aug 14 '26 | 27d | +44.7% | $1.67 | $22.50 | 0.13 | 92% T:16% |
$12,097 | $-10,827 | $-9,100 | $11,718 |
| 30d | $140.00 ✓CC-safe | MBB-UBB (-10%) | Aug 14 '26 | 27d | +45.7% | $1.58 | $-20.00 | 0.13 | 93% T:16% |
$12,580 | $-10,870 | $-9,179 | $12,201 |
| 30d | $141.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 27d | +46.8% | $1.52 | $-50.00 | 0.12 | 93% T:15% |
$13,075 | $-10,900 | $-9,244 | $12,696 |
| 30d | $142.00 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 27d | +47.8% | $1.46 | $-85.00 | 0.12 | 93% T:14% |
$13,565 | $-10,935 | $-9,314 | $13,186 |
| 30d | $145.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 27d | +51.0% | $1.27 | $-177.50 | 0.11 | 94% T:13% |
$15,047 | $-11,027 | $-9,511 | $14,668 |
| 30d | $97.50 ✗<CC-safe | MBB-UBB (-37%) | Aug 21 '26 | 34d | +1.5% | $11.15 | $4,762 | 0.54 | 58% T:95% |
$-4,950 | $-6,087 | $-5,768 | $-5,329 |
| 30d | $115.00 ✓CC-safe | MBB-UBB (-26%) | Aug 21 '26 | 34d | +19.7% | $5.65 | $2,013 | 0.33 | 77% T:50% |
$1,488 | $-8,837 | $-6,573 | $1,108 |
| 30d | $120.00 ✓CC-safe | MBB-UBB (-23%) | Aug 21 '26 | 34d | +24.9% | $4.60 | $1,487 | 0.29 | 81% T:41% |
$3,587 | $-9,362 | $-6,997 | $3,208 |
| 30d | $125.00 ✓CC-safe | MBB-UBB (-19%) | Aug 21 '26 | 34d | +30.1% | $3.77 | $1,075 | 0.25 | 84% T:34% |
$5,800 | $-9,775 | $-7,417 | $5,421 |
| 30d | $130.00 ✓CC-safe | MBB-UBB (-16%) | Aug 21 '26 | 34d | +35.3% | $3.10 | $737.50 | 0.21 | 87% T:28% |
$8,087 | $-10,112 | $-7,837 | $7,708 |
| 30d | $135.00 ✓CC-safe | MBB-UBB (-13%) | Aug 21 '26 | 34d | +40.5% | $2.54 | $457.50 | 0.18 | 90% T:23% |
$10,432 | $-10,392 | $-8,246 | $10,053 |
| 30d | $140.00 ✓CC-safe | MBB-UBB (-10%) | Aug 21 '26 | 34d | +45.7% | $2.08 | $230.00 | 0.15 | 91% T:19% |
$12,830 | $-10,620 | $-8,624 | $12,451 |
| 30d | $145.00 ✓CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 34d | +51.0% | $1.71 | $42.50 | 0.13 | 93% T:15% |
$15,267 | $-10,807 | $-8,975 | $14,888 |
| 30d | $150.00 ✓CC-safe | MBB-UBB (-3%) | Aug 21 '26 | 34d | +56.2% | $1.43 | $-100.00 | 0.11 | 94% T:13% |
$17,750 | $-10,950 | $-9,282 | $17,371 |
| 30d | $155.00 ✓CC-safe | +UBB 0% (+0%) | Aug 21 '26 | 34d | +61.4% | $1.19 | $-217.50 | 0.10 | 95% T:10% |
$20,257 | $-11,067 | $-9,557 | $19,878 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ⚠ | $102.00 ✗<CC-safe | MBB-UBB (-34%) | Jul 24 '26 | 6d | +6.2% | $4.70 | $1,537 | 0.06 | 66% T:72% |
$-5,812 | $-9,312 | $-8,257 | $-6,191 |
| $115.00 ✗<CC-safe | MBB-UBB (-26%) | Jul 24 '26 | 6d | +19.7% | $1.73 | $55.00 | 0.19 | 87% T:27% |
$-469.99 | $-10,795 | $-9,492 | $-849.00 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$185 | 21 Aug 2026 | 20d left | +$0.47/sh | +$142 cycle +$1,717 [-$152…+$217] · 47% credit | 70% surv 57% | +$798 SAFE cap gain +$10,734 |
| Max even-money escape in the band | ~$185 | 21 Aug 2026 | 20d left | +$0.47/sh | +$142 cycle +$1,717 [-$152…+$217] · 47% credit | 70% surv 57% | +$798 SAFE cap gain +$10,734 |
| Roll out (same strike, buy time) | ~$182 | 21 Aug 2026 | 20d left | +$0.50/sh | +$151 cycle +$1,726 [-$232…+$236] · 43% credit | 68% surv 54% | -$51 NOT cap gain +$9,885 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$198 | 21 Aug 2026 | 20d left | +$0.68/sh | +$204 cycle +$1,239 [-$19…+$501] · 72% credit | 70% surv 57% | +$4,504 SAFE cap gain +$14,440 |
| Max even-money escape in the band | ~$198 | 21 Aug 2026 | 20d left | +$0.68/sh | +$204 cycle +$1,239 [-$19…+$501] · 72% credit | 70% surv 57% | +$4,504 SAFE cap gain +$14,440 |
| Roll out (same strike, buy time) | ~$195 | 21 Aug 2026 | 20d left | +$0.58/sh | +$174 cycle +$1,209 [-$124…+$516] · 63% credit | 68% surv 54% | +$3,620 SAFE cap gain +$13,556 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $157.50 ✗<CC-safe | LBB-MBB (-12%) | Aug 07 '26 | 20d | +0.0% | $12.95 | $3,148 | 0.54 | 54% T:100% |
$-7,857 | $-6,787 | $-6,779 | $-6,769 | |
| $187.50 ✓CC-safe | MBB-UBB (+5%) | Aug 07 '26 | 20d | +19.1% | $3.56 | $333.00 | 0.23 | 83% T:36% |
$-513.55 | $-9,603 | $-7,888 | $574.17 | |
| $190.00 ✓CC-safe | MBB-UBB (+7%) | Aug 07 '26 | 20d | +20.7% | $3.52 | $321.00 | 0.21 | 85% T:32% |
$321.00 | $-9,615 | $-7,929 | $1,409 | |
| $195.00 ✓CC-safe | MBB-UBB (+9%) | Aug 07 '26 | 20d | +23.9% | $2.79 | $99.00 | 0.18 | 87% T:26% |
$1,792 | $-9,837 | $-8,242 | $2,880 | |
| $200.00 ✓CC-safe | MBB-UBB (+12%) | Aug 07 '26 | 20d | +27.0% | $2.47 | $6.00 | 0.15 | 90% T:22% |
$3,392 | $-9,930 | $-8,456 | $4,480 | |
| $157.50 ✗<CC-safe | LBB-MBB (-12%) | Aug 14 '26 | 27d | +0.0% | $14.30 | $3,554 | 0.54 | 55% T:100% |
$-7,452 | $-6,382 | $-6,374 | $-6,364 | |
| ▶ | $182.50 ✓CC-safe | MBB-UBB (+2%) | Aug 14 '26 | 27d | +15.9% | $5.95 | $1,048 | 0.30 | 78% T:48% |
$-1,491 | $-8,887 | $-7,007 | $-403.42 |
| $185.00 ✓CC-safe | MBB-UBB (+4%) | Aug 14 '26 | 27d | +17.5% | $5.50 | $913.50 | 0.28 | 80% T:44% |
$-779.59 | $-9,022 | $-7,117 | $308.12 | |
| $187.50 ✓CC-safe | MBB-UBB (+5%) | Aug 14 '26 | 27d | +19.1% | $5.33 | $861.00 | 0.26 | 81% T:40% |
$14.45 | $-9,075 | $-7,164 | $1,102 | |
| $190.00 ✓CC-safe | MBB-UBB (+7%) | Aug 14 '26 | 27d | +20.7% | $5.80 | $1,004 | 0.24 | 83% T:37% |
$1,004 | $-8,932 | $-7,031 | $2,091 | |
| ● | $195.00 ✓CC-safe | MBB-UBB (+9%) | Aug 14 '26 | 27d | +23.9% | $4.68 | $666.00 | 0.21 | 86% T:31% |
$2,359 | $-9,270 | $-7,426 | $3,447 |
| $200.00 ✓CC-safe | MBB-UBB (+12%) | Aug 14 '26 | 27d | +27.0% | $3.17 | $216.00 | 0.18 | 88% T:26% |
$3,602 | $-9,720 | $-7,971 | $4,690 | |
| $205.00 ✓CC-safe | MBB-UBB (+15%) | Aug 14 '26 | 27d | +30.2% | $2.73 | $84.00 | 0.15 | 90% T:21% |
$5,163 | $-9,852 | $-8,222 | $6,251 | |
| $210.00 ✓CC-safe | MBB-UBB (+18%) | Aug 14 '26 | 27d | +33.4% | $2.50 | $12.00 | 0.13 | 92% T:18% |
$6,784 | $-9,924 | $-8,426 | $7,872 | |
| 30d | $160.00 ✗<CC-safe | LBB-MBB (-10%) | Aug 21 '26 | 34d | +1.6% | $14.40 | $3,583 | 0.52 | 57% T:94% |
$-6,575 | $-6,352 | $-5,985 | $-5,487 |
| 30d | $185.00 ✓CC-safe | MBB-UBB (+4%) | Aug 21 '26 | 34d | +17.5% | $6.68 | $1,266 | 0.30 | 78% T:47% |
$-427.09 | $-8,670 | $-6,629 | $660.62 |
| 30d | $190.00 ✓CC-safe | MBB-UBB (+7%) | Aug 21 '26 | 34d | +20.7% | $5.83 | $1,011 | 0.27 | 81% T:41% |
$1,011 | $-8,925 | $-6,844 | $2,099 |
| 30d | $195.00 ✓CC-safe | MBB-UBB (+9%) | Aug 21 '26 | 34d | +23.9% | $4.88 | $726.00 | 0.23 | 84% T:35% |
$2,419 | $-9,210 | $-7,145 | $3,507 |
| 30d | $200.00 ✓CC-safe | MBB-UBB (+12%) | Aug 21 '26 | 34d | +27.0% | $4.25 | $538.50 | 0.20 | 86% T:30% |
$3,925 | $-9,397 | $-7,387 | $5,012 |
| 30d | $210.00 ✓CC-safe | MBB-UBB (+18%) | Aug 21 '26 | 34d | +33.4% | $3.08 | $189.00 | 0.16 | 90% T:22% |
$6,961 | $-9,747 | $-7,923 | $8,049 |
| 30d | $220.00 ✓CC-safe | +UBB 2% (+23%) | Aug 21 '26 | 34d | +39.7% | $2.24 | $-66.00 | 0.12 | 92% T:16% |
$10,093 | $-10,002 | $-8,407 | $11,180 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $150.00 ✗<CC-safe | LBB-MBB (-16%) | Jul 24 '26 | 6d | -4.7% | $10.15 | $2,308 | 0.69 | 50% T:100% |
$-8,715 | $-7,627 | $-7,627 | $-7,627 | |
| $187.50 ✓CC-safe | MBB-UBB (+5%) | Jul 24 '26 | 6d | +19.1% | $0.43 | $-607.50 | 0.06 | 96% T:8% |
$-1,454 | $-10,543 | $-10,155 | $-366.33 | |
| $150.00 ✗<CC-safe | LBB-MBB (-16%) | Jul 31 '26 | 13d | -4.7% | $14.75 | $3,688 | 0.63 | 50% T:100% |
$-7,335 | $-6,247 | $-6,247 | $-6,247 | |
| ⚠ | $180.00 ✗<CC-safe | MBB-UBB (+1%) | Jul 31 '26 | 13d | +14.3% | $3.83 | $411.00 | 0.25 | 81% T:40% |
$-2,975 | $-9,525 | $-8,056 | $-1,887 |
| ▶ | $185.00 ✓CC-safe | MBB-UBB (+4%) | Jul 31 '26 | 13d | +17.5% | $3.03 | $171.00 | 0.20 | 85% T:32% |
$-1,522 | $-9,765 | $-8,340 | $-434.38 |
| $187.50 ✓CC-safe | MBB-UBB (+5%) | Jul 31 '26 | 13d | +19.1% | $2.69 | $72.00 | 0.18 | 86% T:28% |
$-774.55 | $-9,864 | $-8,484 | $313.17 | |
| $190.00 ✓CC-safe | MBB-UBB (+7%) | Jul 31 '26 | 13d | +20.7% | $2.33 | $-36.00 | 0.16 | 88% T:25% |
$-36.00 | $-9,972 | $-8,648 | $1,052 | |
| $195.00 ✓CC-safe | MBB-UBB (+9%) | Jul 31 '26 | 13d | +23.9% | $1.84 | $-184.50 | 0.13 | 91% T:20% |
$1,509 | $-10,120 | $-8,925 | $2,596 | |
| $200.00 ✓CC-safe | MBB-UBB (+12%) | Jul 31 '26 | 13d | +27.0% | $1.42 | $-310.50 | 0.11 | 93% T:15% |
$3,076 | $-10,246 | $-9,192 | $4,163 | |
| $205.00 ✓CC-safe | MBB-UBB (+15%) | Jul 31 '26 | 13d | +30.2% | $1.12 | $-400.50 | 0.09 | 94% T:12% |
$4,679 | $-10,336 | $-9,422 | $5,766 | |
| $210.00 ✓CC-safe | MBB-UBB (+18%) | Jul 31 '26 | 13d | +33.4% | $0.88 | $-474.00 | 0.07 | 96% T:9% |
$6,298 | $-10,410 | $-9,625 | $7,386 | |
| $215.00 ✓CC-safe | MBB-UBB (+21%) | Jul 31 '26 | 13d | +36.6% | $0.70 | $-528.00 | 0.06 | 97% T:7% |
$7,937 | $-10,464 | $-9,799 | $9,025 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$380 | 14 Aug 2026 | 17d left | -$0.66/sh | -$66 cycle +$249 [-$245…+$223] · 42% credit | 67% surv 53% | +$149 SAFE cap gain +$7,301 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$385 | 14 Aug 2026 | 17d left | -$0.86/sh | -$86 cycle +$176 [-$258…+$192] · 42% credit | 67% surv 53% | +$615 SAFE cap gain +$7,768 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $312.50 ✗<CC-safe | MBB-UBB (-17%) | Jul 31 '26 | 13d | -0.4% | $17.52 | $1,527 | 0.54 | 52% T:100% |
$-2,434 | $-5,625 | $-5,625 | $-5,625 | |
| $380.00 ✓CC-safe | +UBB 1% (+1%) | Jul 31 '26 | 13d | +21.2% | $2.86 | $61.00 | 0.10 | 93% T:15% |
$3,328 | $-7,092 | $-6,580 | $137.41 | |
| $315.00 ✗<CC-safe | MBB-UBB (-16%) | Aug 07 '26 | 20d | +0.4% | $20.95 | $1,870 | 0.52 | 54% T:98% |
$-1,942 | $-5,283 | $-5,214 | $-5,132 | |
| ▶ | $380.00 ✓CC-safe | +UBB 1% (+1%) | Aug 07 '26 | 20d | +21.2% | $4.42 | $217.50 | 0.14 | 90% T:22% |
$3,485 | $-6,935 | $-6,187 | $293.91 |
| ● | $385.00 ✓CC-safe | +UBB 2% (+2%) | Aug 07 '26 | 20d | +22.8% | $4.48 | $223.50 | 0.13 | 91% T:19% |
$4,035 | $-6,929 | $-6,226 | $844.42 |
| $390.00 ✓CC-safe | +UBB 4% (+4%) | Aug 07 '26 | 20d | +24.4% | $4.08 | $183.00 | 0.11 | 92% T:16% |
$4,539 | $-6,970 | $-6,312 | $1,348 | |
| $395.00 ✓CC-safe | +UBB 5% (+5%) | Aug 07 '26 | 20d | +25.9% | $3.18 | $92.50 | 0.10 | 93% T:14% |
$4,993 | $-7,060 | $-6,449 | $1,802 | |
| $400.00 ✓CC-safe | +UBB 6% (+6%) | Aug 07 '26 | 20d | +27.5% | $3.02 | $77.50 | 0.09 | 94% T:12% |
$5,523 | $-7,075 | $-6,511 | $2,332 | |
| $405.00 ✓CC-safe | +UBB 7% (+7%) | Aug 07 '26 | 20d | +29.1% | $2.80 | $55.00 | 0.08 | 95% T:11% |
$6,045 | $-7,098 | $-6,577 | $2,854 | |
| $410.00 ✓CC-safe | +UBB 9% (+9%) | Aug 07 '26 | 20d | +30.7% | $2.18 | $-7.00 | 0.07 | 95% T:9% |
$6,527 | $-7,160 | $-6,682 | $3,336 | |
| $415.00 ✓CC-safe | +UBB 10% (+10%) | Aug 07 '26 | 20d | +32.3% | $2.41 | $15.50 | 0.06 | 96% T:8% |
$7,094 | $-7,137 | $-6,699 | $3,903 | |
| 30d | $315.00 ✗<CC-safe | MBB-UBB (-16%) | Aug 14 '26 | 27d | +0.4% | $23.50 | $2,125 | 0.49 | 55% T:98% |
$-1,687 | $-5,028 | $-4,959 | $-4,877 |
| 30d | $375.00 ✓CC-safe | MBB-UBB (-0%) | Aug 14 '26 | 27d | +19.6% | $7.75 | $550.00 | 0.20 | 86% T:30% |
$3,273 | $-6,603 | $-5,640 | $81.90 |
| 30d | $380.00 ✓CC-safe | +UBB 1% (+1%) | Aug 14 '26 | 27d | +21.2% | $5.95 | $370.00 | 0.18 | 87% T:27% |
$3,637 | $-6,783 | $-5,853 | $446.41 |
| 30d | $385.00 ✓CC-safe | +UBB 2% (+2%) | Aug 14 '26 | 27d | +22.8% | $4.18 | $193.00 | 0.16 | 89% T:24% |
$4,005 | $-6,960 | $-6,069 | $813.92 |
| 30d | $390.00 ✓CC-safe | +UBB 4% (+4%) | Aug 14 '26 | 27d | +24.4% | $4.92 | $266.50 | 0.14 | 90% T:21% |
$4,623 | $-6,886 | $-6,037 | $1,432 |
| 30d | $395.00 ✓CC-safe | +UBB 5% (+5%) | Aug 14 '26 | 27d | +25.9% | $5.25 | $300.00 | 0.13 | 91% T:19% |
$5,201 | $-6,853 | $-6,048 | $2,010 |
| 30d | $400.00 ✓CC-safe | +UBB 6% (+6%) | Aug 14 '26 | 27d | +27.5% | $4.25 | $200.00 | 0.12 | 92% T:17% |
$5,645 | $-6,953 | $-6,192 | $2,454 |
| 30d | $405.00 ✓CC-safe | +UBB 7% (+7%) | Aug 14 '26 | 27d | +29.1% | $3.88 | $163.00 | 0.11 | 93% T:15% |
$6,153 | $-6,990 | $-6,275 | $2,962 |
| 30d | $410.00 ✓CC-safe | +UBB 9% (+9%) | Aug 14 '26 | 27d | +30.7% | $3.49 | $124.00 | 0.09 | 94% T:13% |
$6,658 | $-7,029 | $-6,358 | $3,467 |
| 30d | $415.00 ✓CC-safe | +UBB 10% (+10%) | Aug 14 '26 | 27d | +32.3% | $3.39 | $114.50 | 0.09 | 94% T:12% |
$7,193 | $-7,038 | $-6,409 | $4,002 |
| 30d | $360.00 ✗<CC-safe | MBB-UBB (-4%) | Aug 21 '26 | 34d | +14.8% | $11.68 | $942.50 | 0.07 | 77% T:49% |
$2,032 | $-6,210 | $-5,052 | $-1,159 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ⚠ | $337.50 ✗<CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 6d | +7.6% | $4.00 | $175.00 | 0.23 | 81% T:40% |
$-1,186 | $-6,978 | $-6,473 | $-4,377 |
| $342.50 ✗<CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 6d | +9.2% | $3.17 | $92.50 | 0.19 | 85% T:32% |
$-724.26 | $-7,060 | $-6,576 | $-3,915 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$36 | 14 Aug 2026 | 17d left | +$0.47/sh | +$706 cycle +$3,751 [+$117…+$468] · 85% credit | 68% surv 55% | +$31,934 SAFE cap gain +$8,279 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$38 | 21 Aug 2026 | 24d left | +$0.47/sh | +$701 cycle +$3,746 [-$29…+$399] · 72% credit | 73% surv 62% | +$34,787 SAFE cap gain +$11,132 |
| Max even-money escape in the band | ~$39 | 21 Aug 2026 | 24d left | +$0.12/sh | +$181 cycle +$3,226 [-$646…-$171] · 16% credit | 74% surv 66% | +$35,876 SAFE cap gain +$12,221 |
| Up-and-out for even (raise the cap, free) | ~$38 | 14 Aug 2026 | 17d left | +$0.02/sh | +$30 cycle +$3,075 [-$619…-$233] · 10% credit | 72% surv 62% | +$34,097 SAFE cap gain +$10,442 |
| Safety roll (pay small debit, max POP) | ~$49 | 21 Aug 2026 | 24d left | -$1.87/sh | -$2,812 cycle +$233 [-$4,407…-$3,467] | 90% surv 89% | +$48,797 SAFE cap gain +$25,142 |
| budget: banked $3,045 debit $2,812 (92% used) → whole cycle still +$233 cash · rolled 15 ct earn ≈ $1,481/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$37 | 14 Aug 2026 | 17d left | +$0.45/sh | +$674 cycle +$3,284 [+$111…+$534] · 85% credit | 68% surv 55% | +$33,081 SAFE cap gain +$9,426 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$39 | 21 Aug 2026 | 24d left | +$0.45/sh | +$681 cycle +$3,291 [-$15…+$504] · 73% credit | 73% surv 62% | +$35,941 SAFE cap gain +$12,286 |
| Max even-money escape in the band | ~$40 | 21 Aug 2026 | 24d left | +$0.11/sh | +$159 cycle +$2,769 [-$631…-$68] · 22% credit | 74% surv 65% | +$37,024 SAFE cap gain +$13,369 |
| Up-and-out for even (raise the cap, free) | ~$39 | 14 Aug 2026 | 17d left | +$0.00/sh | +$4 cycle +$2,614 [-$620…-$192] · 14% credit | 72% surv 62% | +$35,244 SAFE cap gain +$11,589 |
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 24d left | -$1.70/sh | -$2,553 cycle +$57 [-$3,949…-$3,020] | 88% surv 86% | +$47,042 SAFE cap gain +$23,387 |
| budget: banked $2,610 debit $2,553 (98% used) → whole cycle still +$57 cash · rolled 15 ct earn ≈ $1,942/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $33.50 ✓CC-safe | MBB-UBB (-13%) | Jul 31 '26 | 13d | +0.8% | $2.69 | $3,398 | 0.46 | 56% T:97% |
$-7,199 | $27,052 | $27,240 | $27,476 | |
| $35.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 13d | +5.3% | $2.03 | $2,408 | 0.19 | 64% T:78% |
$-5,744 | $26,062 | $27,102 | $28,932 | |
| $36.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 13d | +8.3% | $1.71 | $1,920 | 0.08 | 69% T:67% |
$-4,601 | $25,575 | $26,985 | $30,075 | |
| $33.50 ✓CC-safe | MBB-UBB (-13%) | Aug 07 '26 | 20d | +0.8% | $3.12 | $4,043 | 0.47 | 56% T:97% |
$-6,554 | $27,698 | $27,883 | $28,121 | |
| $34.00 ✓CC-safe | MBB-UBB (-12%) | Aug 07 '26 | 20d | +2.3% | $2.93 | $3,758 | 0.39 | 59% T:92% |
$-6,024 | $27,412 | $27,927 | $28,652 | |
| $34.50 ✓CC-safe | MBB-UBB (-10%) | Aug 07 '26 | 20d | +3.8% | $2.71 | $3,420 | 0.31 | 61% T:86% |
$-5,547 | $27,075 | $27,880 | $29,129 | |
| $35.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 20d | +5.3% | $2.49 | $3,098 | 0.24 | 63% T:81% |
$-5,054 | $26,752 | $27,812 | $29,622 | |
| $35.50 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 20d | +6.8% | $2.27 | $2,775 | 0.18 | 65% T:76% |
$-4,561 | $26,430 | $27,708 | $30,114 | |
| ▶ | $36.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 20d | +8.3% | $2.17 | $2,610 | 0.14 | 67% T:71% |
$-3,911 | $26,265 | $27,736 | $30,765 |
| $36.50 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 20d | +9.8% | $1.98 | $2,332 | 0.10 | 69% T:67% |
$-3,374 | $25,988 | $27,614 | $31,302 | |
| ● | $37.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 20d | +11.3% | $1.82 | $2,092 | 0.07 | 71% T:62% |
$-2,798 | $25,748 | $27,502 | $31,877 |
| $42.00 ✓CC-safe | +UBB 9% (+9%) | Aug 07 '26 | 20d | +26.4% | $0.80 | $570.00 | 0.20 | 86% T:29% |
$3,831 | $24,225 | $26,156 | $38,506 | |
| $43.00 ✓CC-safe | +UBB 12% (+12%) | Aug 07 '26 | 20d | +29.4% | $0.69 | $397.50 | 0.18 | 88% T:25% |
$5,288 | $24,052 | $25,890 | $39,964 | |
| $44.00 ✓CC-safe | +UBB 14% (+14%) | Aug 07 '26 | 20d | +32.4% | $0.58 | $240.00 | 0.15 | 90% T:21% |
$6,761 | $23,895 | $25,625 | $41,437 | |
| $45.00 ✓CC-safe | +UBB 17% (+17%) | Aug 07 '26 | 20d | +35.4% | $0.54 | $172.50 | 0.13 | 92% T:18% |
$8,324 | $23,828 | $25,442 | $43,000 | |
| $46.00 ✓CC-safe | +UBB 19% (+19%) | Aug 07 '26 | 20d | +38.4% | $0.44 | $22.50 | 0.12 | 93% T:15% |
$9,804 | $23,678 | $25,175 | $44,480 | |
| $47.00 ✓CC-safe | +UBB 22% (+22%) | Aug 07 '26 | 20d | +41.4% | $0.40 | $-37.50 | 0.10 | 94% T:13% |
$11,375 | $23,618 | $25,004 | $46,050 | |
| 30d | $34.00 ✓CC-safe | MBB-UBB (-12%) | Aug 14 '26 | 27d | +2.3% | $3.98 | $5,325 | 0.54 | 59% T:93% |
$-4,457 | $28,980 | $29,487 | $30,219 |
| 30d | $35.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 27d | +5.3% | $3.62 | $4,800 | 0.28 | 63% T:85% |
$-3,351 | $28,455 | $29,528 | $31,324 |
| 30d | $36.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 27d | +8.3% | $3.38 | $4,425 | 0.17 | 66% T:78% |
$-2,096 | $28,080 | $29,622 | $32,580 |
| 30d | $33.00 ✓CC-safe | MBB-UBB (-14%) | Aug 21 '26 | 34d | -0.7% | $4.57 | $6,225 | 0.55 | 56% T:100% |
$-4,796 | $29,880 | $29,880 | $29,880 |
| 30d | $34.00 ✓CC-safe | MBB-UBB (-12%) | Aug 21 '26 | 34d | +2.3% | $4.17 | $5,625 | 0.42 | 59% T:94% |
$-4,157 | $29,280 | $29,784 | $30,519 |
| 30d | $35.00 ✓CC-safe | MBB-UBB (-9%) | Aug 21 '26 | 34d | +5.3% | $3.72 | $4,950 | 0.30 | 63% T:85% |
$-3,201 | $28,605 | $29,678 | $31,474 |
| 30d | $36.00 ✓CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 34d | +8.3% | $3.45 | $4,538 | 0.20 | 66% T:78% |
$-1,984 | $28,192 | $29,736 | $32,692 |
| 30d | $37.00 ✓CC-safe | MBB-UBB (-4%) | Aug 21 '26 | 34d | +11.3% | $3.04 | $3,930 | 0.13 | 69% T:71% |
$-960.87 | $27,585 | $29,505 | $33,715 |
| 30d | $38.00 ✓CC-safe | MBB-UBB (-1%) | Aug 21 '26 | 34d | +14.3% | $2.73 | $3,458 | 0.08 | 71% T:64% |
$196.92 | $27,112 | $29,327 | $34,873 |
| 30d | $39.00 ✓CC-safe | +UBB 1% (+1%) | Aug 21 '26 | 34d | +17.3% | $2.48 | $3,083 | 0.38 | 74% T:58% |
$1,452 | $26,738 | $29,166 | $36,128 |
| 30d | $40.00 ✓CC-safe | +UBB 4% (+4%) | Aug 21 '26 | 34d | +20.3% | $2.25 | $2,738 | 0.35 | 77% T:52% |
$2,738 | $26,392 | $28,981 | $37,413 |
| 30d | $41.00 ✓CC-safe | +UBB 6% (+6%) | Aug 21 '26 | 34d | +23.3% | $2.08 | $2,475 | 0.33 | 79% T:47% |
$4,105 | $26,130 | $28,827 | $38,781 |
| 30d | $42.00 ✓CC-safe | +UBB 9% (+9%) | Aug 21 '26 | 34d | +26.4% | $1.84 | $2,130 | 0.30 | 81% T:43% |
$5,391 | $25,785 | $28,546 | $40,066 |
| 30d | $43.00 ✓CC-safe | +UBB 12% (+12%) | Aug 21 '26 | 34d | +29.4% | $1.64 | $1,823 | 0.28 | 82% T:39% |
$6,713 | $25,478 | $28,264 | $41,389 |
| 30d | $44.00 ✓CC-safe | +UBB 14% (+14%) | Aug 21 '26 | 34d | +32.4% | $1.51 | $1,628 | 0.26 | 84% T:35% |
$8,149 | $25,282 | $28,063 | $42,824 |
| ● | $45.00 ✓CC-safe | +UBB 17% (+17%) | Aug 21 '26 | 34d | +35.4% | $1.34 | $1,380 | 0.24 | 86% T:32% |
$9,531 | $25,035 | $27,784 | $44,207 |
| 30d | $46.00 ✓CC-safe | +UBB 19% (+19%) | Aug 21 '26 | 34d | +38.4% | $1.21 | $1,185 | 0.22 | 87% T:28% |
$10,967 | $24,840 | $27,536 | $45,642 |
| 30d | $47.00 ✓CC-safe | +UBB 22% (+22%) | Aug 21 '26 | 34d | +41.4% | $1.11 | $1,035 | 0.20 | 88% T:26% |
$12,447 | $24,690 | $27,319 | $47,123 |
| 30d | $48.00 ✓CC-safe | +UBB 25% (+25%) | Aug 21 '26 | 34d | +44.4% | $1.01 | $877.50 | 0.19 | 89% T:23% |
$13,920 | $24,532 | $27,083 | $48,596 |
| 30d | $49.00 ✓CC-safe | +UBB 27% (+27%) | Aug 21 '26 | 34d | +47.4% | $0.90 | $712.50 | 0.17 | 90% T:21% |
$15,385 | $24,368 | $26,829 | $50,061 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $31.00 ✓CC-safe | MBB-UBB (-19%) | Jul 24 '26 | 6d | -6.7% | $3.42 | $4,500 | 0.69 | 50% T:100% |
$-6,521 | $28,155 | $28,155 | $28,155 | |
| $31.50 ✓CC-safe | MBB-UBB (-18%) | Jul 24 '26 | 6d | -5.2% | $3.12 | $4,050 | 0.65 | 50% T:100% |
$-6,971 | $27,705 | $27,705 | $27,705 | |
| $32.00 ✓CC-safe | MBB-UBB (-17%) | Jul 24 '26 | 6d | -3.7% | $2.83 | $3,608 | 0.62 | 50% T:100% |
$-7,413 | $27,262 | $27,262 | $27,262 | |
| $32.50 ✓CC-safe | MBB-UBB (-16%) | Jul 24 '26 | 6d | -2.2% | $2.56 | $3,210 | 0.58 | 50% T:100% |
$-7,811 | $26,865 | $26,865 | $26,865 | |
| $33.00 ✓CC-safe | MBB-UBB (-14%) | Jul 24 '26 | 6d | -0.7% | $2.30 | $2,812 | 0.55 | 51% T:100% |
$-8,208 | $26,468 | $26,468 | $26,468 | |
| $33.50 ✓CC-safe | MBB-UBB (-13%) | Jul 24 '26 | 6d | +0.8% | $2.29 | $2,798 | 0.51 | 55% T:96% |
$-7,799 | $26,452 | $26,643 | $26,876 | |
| $34.00 ✓CC-safe | MBB-UBB (-12%) | Jul 24 '26 | 6d | +2.3% | $1.84 | $2,122 | 0.47 | 59% T:87% |
$-7,659 | $25,778 | $26,287 | $27,017 | |
| $34.50 ✓CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 6d | +3.8% | $1.83 | $2,100 | 0.44 | 63% T:79% |
$-6,867 | $25,755 | $26,524 | $27,809 | |
| ▶ | $35.00 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 6d | +5.3% | $1.48 | $1,582 | 0.40 | 66% T:72% |
$-6,569 | $25,238 | $26,210 | $28,107 |
| $35.50 ✓CC-safe | MBB-UBB (-8%) | Jul 24 '26 | 6d | +6.8% | $1.31 | $1,335 | 0.37 | 69% T:64% |
$-6,001 | $24,990 | $26,117 | $28,674 | |
| $36.00 ✓CC-safe | MBB-UBB (-6%) | Jul 24 '26 | 6d | +8.3% | $1.17 | $1,110 | 0.34 | 73% T:58% |
$-5,411 | $24,765 | $26,001 | $29,265 | |
| ● | $37.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 6d | +11.3% | $0.92 | $735.00 | 0.28 | 78% T:46% |
$-4,156 | $24,390 | $25,731 | $30,520 |
| $38.00 ✓CC-safe | MBB-UBB (-1%) | Jul 24 '26 | 6d | +14.3% | $0.73 | $450.00 | 0.23 | 83% T:36% |
$-2,811 | $24,105 | $25,440 | $31,865 | |
| $39.00 ✓CC-safe | +UBB 1% (+1%) | Jul 24 '26 | 6d | +17.3% | $0.56 | $202.50 | 0.19 | 87% T:28% |
$-1,428 | $23,858 | $25,114 | $33,248 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$260 | 21 Aug 2026 | 20d left | +$0.01/sh | +$12 cycle +$7,012 [-$1,222…-$323] · 18% credit | 66% surv 52% | +$23,824 SAFE cap gain +$16,374 |
| Safety roll (pay small debit, max POP) | ~$283 | 21 Aug 2026 | 20d left | -$6.37/sh | -$6,374 cycle +$626 [-$8,844…-$7,325] | 85% surv 82% | +$38,624 SAFE cap gain +$31,174 |
| budget: banked $7,000 debit $6,374 (91% used) → whole cycle still +$626 cash · rolled 10 ct earn ≈ $4,254/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$273 | 21 Aug 2026 | 24d left | +$0.92/sh | +$920 cycle +$4,520 [-$192…+$1,587] · 67% credit | 69% surv 56% | +$33,051 SAFE cap gain +$25,601 |
| Roll out (same strike, buy time) | ~$270 | 14 Aug 2026 | 17d left | -$0.15/sh | -$151 cycle +$3,449 [-$1,194…+$386] · 32% credit | 65% surv 52% | +$29,849 SAFE cap gain +$22,399 |
| Safety roll (pay small debit, max POP) | ~$283 | 21 Aug 2026 | 24d left | -$2.91/sh | -$2,906 cycle +$694 [-$4,590…-$2,655] · 4% credit | 76% surv 69% | +$38,693 SAFE cap gain +$31,243 |
| budget: banked $3,600 debit $2,906 (81% used) → whole cycle still +$694 cash · rolled 10 ct earn ≈ $7,414/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $250.00 ✓CC-safe | MBB-UBB (-13%) | Aug 07 '26 | 20d | +1.1% | $10.02 | $8,490 | 0.45 | 56% T:92% |
$-18,043 | $15,940 | $16,979 | $18,301 | |
| $255.00 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 20d | +3.1% | $8.00 | $6,465 | 0.34 | 63% T:78% |
$-15,646 | $13,915 | $16,443 | $20,699 | |
| $260.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 20d | +5.1% | $6.30 | $4,765 | 0.25 | 69% T:65% |
$-12,924 | $12,215 | $15,693 | $23,421 | |
| $265.00 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 20d | +7.1% | $4.88 | $3,340 | 0.17 | 75% T:53% |
$-9,927 | $10,790 | $14,758 | $26,418 | |
| ● | $270.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 20d | +9.2% | $3.75 | $2,215 | 0.11 | 80% T:42% |
$-6,629 | $9,665 | $13,769 | $29,715 |
| $275.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 20d | +11.2% | $2.85 | $1,310 | 0.07 | 84% T:34% |
$-3,112 | $8,760 | $12,734 | $33,232 | |
| $250.00 ✓CC-safe | MBB-UBB (-13%) | Aug 14 '26 | 27d | +1.1% | $11.03 | $9,490 | 0.46 | 56% T:93% |
$-17,043 | $16,940 | $17,981 | $19,301 | |
| $255.00 ✓CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 27d | +3.1% | $8.93 | $7,390 | 0.37 | 62% T:79% |
$-14,721 | $14,840 | $17,409 | $21,624 | |
| ▶ | $260.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 27d | +5.1% | $7.17 | $5,640 | 0.28 | 68% T:67% |
$-12,049 | $13,090 | $16,684 | $24,296 |
| $265.00 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 27d | +7.1% | $5.72 | $4,190 | 0.21 | 73% T:56% |
$-9,077 | $11,640 | $15,827 | $27,268 | |
| $270.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 27d | +9.2% | $4.47 | $2,940 | 0.15 | 78% T:46% |
$-5,904 | $10,390 | $14,803 | $30,440 | |
| $275.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 27d | +11.2% | $3.50 | $1,965 | 0.10 | 82% T:37% |
$-2,457 | $9,415 | $13,798 | $33,887 | |
| $280.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 27d | +13.2% | $2.71 | $1,180 | 0.07 | 86% T:30% |
$1,180 | $8,630 | $12,794 | $37,525 | |
| 30d | $250.00 ✓CC-safe | MBB-UBB (-13%) | Aug 21 '26 | 34d | +1.1% | $11.93 | $10,390 | 0.47 | 56% T:93% |
$-16,143 | $17,840 | $18,883 | $20,201 |
| 30d | $255.00 ✓CC-safe | MBB-UBB (-11%) | Aug 21 '26 | 34d | +3.1% | $9.75 | $8,215 | 0.39 | 62% T:80% |
$-13,896 | $15,665 | $18,264 | $22,449 |
| 30d | $260.00 ✓CC-safe | MBB-UBB (-9%) | Aug 21 '26 | 34d | +5.1% | $7.98 | $6,440 | 0.31 | 67% T:69% |
$-11,249 | $13,890 | $17,571 | $25,096 |
| 30d | $265.00 ✓CC-safe | MBB-UBB (-8%) | Aug 21 '26 | 34d | +7.1% | $6.42 | $4,890 | 0.24 | 72% T:58% |
$-8,377 | $12,340 | $16,681 | $27,968 |
| 30d | $270.00 ✓CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 34d | +9.2% | $5.15 | $3,615 | 0.18 | 77% T:48% |
$-5,229 | $11,065 | $15,723 | $31,115 |
| 30d | $275.00 ✓CC-safe | MBB-UBB (-4%) | Aug 21 '26 | 34d | +11.2% | $4.08 | $2,540 | 0.13 | 81% T:40% |
$-1,882 | $9,990 | $14,679 | $34,462 |
| 30d | $280.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 34d | +13.2% | $3.20 | $1,665 | 0.10 | 84% T:32% |
$1,665 | $9,115 | $13,634 | $38,010 |
| 30d | $285.00 ✓CC-safe | MBB-UBB (-1%) | Aug 21 '26 | 34d | +15.2% | $2.56 | $1,025 | 0.16 | 88% T:25% |
$5,447 | $8,475 | $12,553 | $41,792 |
| 30d | $290.00 ✓CC-safe | +UBB 1% (+1%) | Aug 21 '26 | 34d | +17.3% | $1.99 | $455.00 | 0.13 | 90% T:20% |
$9,299 | $7,905 | $11,600 | $45,644 |
| 30d | $295.00 ✓CC-safe | +UBB 3% (+3%) | Aug 21 '26 | 34d | +19.3% | $1.53 | $-5.00 | 0.10 | 92% T:16% |
$13,262 | $7,445 | $10,729 | $49,606 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $245.00 ✓CC-safe | MBB-UBB (-15%) | Jul 24 '26 | 6d | -0.9% | $5.95 | $4,415 | 0.58 | 50% T:100% |
$-24,480 | $11,865 | $11,865 | $11,865 | |
| $250.00 ✓CC-safe | MBB-UBB (-13%) | Jul 24 '26 | 6d | +1.1% | $3.45 | $1,915 | 0.41 | 60% T:81% |
$-24,618 | $9,365 | $10,301 | $11,726 | |
| $255.00 ✓CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 6d | +3.1% | $1.82 | $285.00 | 0.26 | 76% T:49% |
$-21,826 | $7,735 | $9,362 | $14,519 | |
| $260.00 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 6d | +5.1% | $0.91 | $-630.00 | 0.15 | 87% T:26% |
$-18,319 | $6,820 | $8,248 | $18,026 | |
| $265.00 ✓CC-safe | MBB-UBB (-8%) | Jul 24 '26 | 6d | +7.1% | $0.42 | $-1,115 | 0.08 | 94% T:12% |
$-14,382 | $6,335 | $7,271 | $21,963 | |
| $245.00 ✓CC-safe | MBB-UBB (-15%) | Jul 31 '26 | 13d | -0.9% | $11.28 | $9,740 | 0.58 | 50% T:100% |
$-19,155 | $17,190 | $17,190 | $17,190 | |
| $250.00 ✓CC-safe | MBB-UBB (-13%) | Jul 31 '26 | 13d | +1.1% | $8.90 | $7,365 | 0.44 | 56% T:91% |
$-19,168 | $14,815 | $15,849 | $17,176 | |
| ▶ | $260.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 13d | +5.1% | $5.17 | $3,640 | 0.20 | 71% T:61% |
$-14,049 | $11,090 | $14,385 | $22,296 |
| $265.00 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 13d | +7.1% | $3.90 | $2,365 | 0.12 | 77% T:48% |
$-10,902 | $9,815 | $13,470 | $25,443 | |
| ● | $270.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 13d | +9.2% | $2.85 | $1,320 | 0.06 | 82% T:37% |
$-7,524 | $8,770 | $12,409 | $28,820 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$217 | 21 Aug 2026 | 24d left | +$1.77/sh | +$885 cycle +$2,710 [+$448…+$843] · 100% credit | 69% surv 55% | +$9,888 SAFE cap gain +$9,986 |
| Roll out (same strike, buy time) | ~$215 | 14 Aug 2026 | 17d left | +$0.51/sh | +$253 cycle +$2,078 [-$124…+$243] · 51% credit | 66% surv 52% | +$8,313 SAFE cap gain +$8,410 |
| Up-and-out for even (raise the cap, free) | ~$217 | 14 Aug 2026 | 17d left | +$0.32/sh | +$162 cycle +$1,987 [-$143…+$147] · 43% credit | 69% surv 56% | +$9,199 SAFE cap gain +$9,296 |
| Max even-money escape in the band | ~$217 | 14 Aug 2026 | 17d left | +$0.32/sh | +$162 cycle +$1,987 [-$143…+$147] · 43% credit | 69% surv 56% | +$9,199 SAFE cap gain +$9,296 |
| Safety roll (pay small debit, max POP) | ~$232 | 21 Aug 2026 | 24d left | -$3.58/sh | -$1,788 cycle +$37 [-$2,703…-$2,027] | 83% surv 80% | +$15,407 SAFE cap gain +$15,504 |
| budget: banked $1,825 debit $1,788 (98% used) → whole cycle still +$37 cash · rolled 5 ct earn ≈ $1,756/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$222 | 21 Aug 2026 | 24d left | +$1.61/sh | +$804 cycle +$2,014 [+$432…+$955] · 99% credit | 68% surv 55% | +$11,934 SAFE cap gain +$12,032 |
| Roll out (same strike, buy time) | ~$220 | 14 Aug 2026 | 17d left | +$0.34/sh | +$170 cycle +$1,380 [-$151…+$343] · 53% credit | 66% surv 52% | +$10,357 SAFE cap gain +$10,455 |
| Up-and-out for even (raise the cap, free) | ~$222 | 14 Aug 2026 | 17d left | +$0.15/sh | +$77 cycle +$1,287 [-$187…+$207] · 45% credit | 69% surv 56% | +$11,238 SAFE cap gain +$11,336 |
| Max even-money escape in the band | ~$222 | 14 Aug 2026 | 17d left | +$0.15/sh | +$77 cycle +$1,287 [-$187…+$207] · 45% credit | 69% surv 56% | +$11,238 SAFE cap gain +$11,336 |
| Safety roll (pay small debit, max POP) | ~$227 | 14 Aug 2026 | 17d left | -$2.01/sh | -$1,007 cycle +$203 [-$1,462…-$992] · 3% credit | 75% surv 66% | +$12,884 SAFE cap gain +$12,981 |
| budget: banked $1,210 debit $1,007 (83% used) → whole cycle still +$203 cash · rolled 5 ct earn ≈ $3,988/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $205.00 ✓CC-safe | MBB-UBB (-11%) | Jul 31 '26 | 13d | +0.9% | $6.20 | $2,765 | 0.48 | 56% T:91% |
$-4,222 | $2,667 | $3,107 | $3,663 | |
| $215.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 13d | +5.8% | $2.52 | $927.50 | 0.26 | 78% T:46% |
$-469.99 | $830.00 | $2,296 | $7,415 | |
| $225.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 13d | +10.7% | $0.84 | $87.50 | 0.11 | 91% T:18% |
$4,280 | $-10.00 | $1,044 | $12,165 | |
| $205.00 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 20d | +0.9% | $7.60 | $3,465 | 0.46 | 55% T:93% |
$-3,522 | $3,367 | $3,811 | $4,363 | |
| $210.00 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 20d | +3.3% | $5.42 | $2,378 | 0.33 | 65% T:73% |
$-1,815 | $2,280 | $3,623 | $6,070 | |
| ▶ | $215.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 20d | +5.8% | $3.72 | $1,527 | 0.22 | 73% T:56% |
$130.01 | $1,430 | $3,205 | $8,015 |
| ● | $220.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 20d | +8.3% | $2.46 | $895.00 | 0.14 | 80% T:40% |
$2,292 | $797.50 | $2,633 | $10,177 |
| $225.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 20d | +10.7% | $1.58 | $455.00 | 0.08 | 86% T:28% |
$4,647 | $357.50 | $2,019 | $12,532 | |
| 30d | $205.00 ✓CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 27d | +0.9% | $8.77 | $4,052 | 0.50 | 55% T:93% |
$-2,935 | $3,955 | $4,399 | $4,950 |
| 30d | $210.00 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 27d | +3.3% | $6.55 | $2,940 | 0.42 | 64% T:75% |
$-1,252 | $2,842 | $4,214 | $6,633 |
| 30d | $215.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 27d | +5.8% | $4.75 | $2,040 | 0.34 | 72% T:59% |
$642.51 | $1,942 | $3,806 | $8,527 |
| 30d | $220.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 27d | +8.3% | $3.38 | $1,352 | 0.26 | 79% T:44% |
$2,750 | $1,255 | $3,263 | $10,635 |
| 30d | $225.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 27d | +10.7% | $2.33 | $827.50 | 0.20 | 84% T:32% |
$5,020 | $730.00 | $2,648 | $12,905 |
| 30d | $230.00 ✓CC-safe | +UBB 0% (+0%) | Aug 14 '26 | 27d | +13.2% | $1.60 | $467.50 | 0.15 | 89% T:23% |
$7,455 | $370.00 | $2,069 | $15,340 |
| 30d | $235.00 ✓CC-safe | +UBB 2% (+2%) | Aug 14 '26 | 27d | +15.6% | $1.08 | $202.50 | 0.11 | 92% T:17% |
$9,985 | $105.00 | $1,539 | $17,870 |
| 30d | $240.00 ✓CC-safe | +UBB 5% (+5%) | Aug 14 '26 | 27d | +18.1% | $0.73 | $30.00 | 0.08 | 94% T:12% |
$12,607 | $-67.50 | $1,106 | $20,492 |
| 30d | $205.00 ✓CC-safe | MBB-UBB (-11%) | Aug 21 '26 | 34d | +0.9% | $9.90 | $4,615 | 0.48 | 55% T:94% |
$-2,372 | $4,517 | $4,963 | $5,513 |
| 30d | $210.00 ✓CC-safe | MBB-UBB (-8%) | Aug 21 '26 | 34d | +3.3% | $7.65 | $3,490 | 0.43 | 63% T:78% |
$-702.48 | $3,392 | $4,801 | $7,183 |
| ▶ | $215.00 ✓CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 34d | +5.8% | $5.75 | $2,540 | 0.36 | 70% T:63% |
$1,143 | $2,442 | $4,422 | $9,027 |
| 30d | $220.00 ✓CC-safe | MBB-UBB (-4%) | Aug 21 '26 | 34d | +8.3% | $4.25 | $1,790 | 0.29 | 76% T:49% |
$3,187 | $1,692 | $3,910 | $11,072 |
| 30d | $225.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 34d | +10.7% | $3.10 | $1,215 | 0.22 | 82% T:38% |
$5,407 | $1,117 | $3,326 | $13,292 |
| 30d | $230.00 ✓CC-safe | +UBB 0% (+0%) | Aug 21 '26 | 34d | +13.2% | $2.21 | $770.00 | 0.17 | 86% T:28% |
$7,757 | $672.50 | $2,714 | $15,642 |
| 30d | $235.00 ✓CC-safe | +UBB 2% (+2%) | Aug 21 '26 | 34d | +15.6% | $1.57 | $450.00 | 0.13 | 90% T:21% |
$10,232 | $352.50 | $2,147 | $18,117 |
| 30d | $240.00 ✓CC-safe | +UBB 5% (+5%) | Aug 21 '26 | 34d | +18.1% | $1.11 | $222.50 | 0.10 | 93% T:15% |
$12,800 | $125.00 | $1,646 | $20,685 |
| 30d | $245.00 ✓CC-safe | +UBB 7% (+7%) | Aug 21 '26 | 34d | +20.6% | $0.80 | $67.50 | 0.08 | 95% T:11% |
$15,440 | $-30.00 | $1,238 | $23,325 |
| 30d | $250.00 ✓CC-safe | +UBB 9% (+9%) | Aug 21 '26 | 34d | +23.0% | $0.59 | $-37.50 | 0.06 | 96% T:8% |
$18,130 | $-135.00 | $921.46 | $26,015 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $202.50 ✓CC-safe | MBB-UBB (-12%) | Jul 20 '26 | 2d | -0.4% | $2.74 | $1,035 | 0.56 | 50% T:100% |
$-6,947 | $937.50 | $937.50 | $937.50 | |
| $205.00 ✓CC-safe | MBB-UBB (-11%) | Jul 20 '26 | 2d | +0.9% | $1.51 | $420.00 | 0.39 | 65% T:70% |
$-6,567 | $322.50 | $666.88 | $1,318 | |
| $207.50 ✓CC-safe | MBB-UBB (-10%) | Jul 20 '26 | 2d | +2.1% | $0.74 | $37.50 | 0.23 | 83% T:35% |
$-5,552 | $-60.00 | $355.10 | $2,333 | |
| $210.00 ✓CC-safe | MBB-UBB (-8%) | Jul 20 '26 | 2d | +3.3% | $0.32 | $-177.50 | 0.11 | 93% T:14% |
$-4,370 | $-275.00 | $-19.93 | $3,515 | |
| $212.50 ✓CC-safe | MBB-UBB (-7%) | Jul 20 '26 | 2d | +4.6% | $0.11 | $-277.50 | 0.05 | 98% T:4% |
$-3,072 | $-375.00 | $-260.87 | $4,813 | |
| $200.00 ✓CC-safe | MBB-UBB (-13%) | Jul 22 '26 | 4d | -1.6% | $5.80 | $2,565 | 0.64 | 50% T:100% |
$-5,417 | $2,467 | $2,467 | $2,467 | |
| $202.50 ✓CC-safe | MBB-UBB (-12%) | Jul 22 '26 | 4d | -0.4% | $4.25 | $1,790 | 0.55 | 50% T:100% |
$-6,192 | $1,692 | $1,692 | $1,692 | |
| $205.00 ✓CC-safe | MBB-UBB (-11%) | Jul 22 '26 | 4d | +0.9% | $3.05 | $1,190 | 0.44 | 59% T:83% |
$-5,797 | $1,092 | $1,501 | $2,088 | |
| $207.50 ✓CC-safe | MBB-UBB (-10%) | Jul 22 '26 | 4d | +2.1% | $2.08 | $705.00 | 0.34 | 70% T:61% |
$-4,885 | $607.50 | $1,328 | $3,000 | |
| $210.00 ✓CC-safe | MBB-UBB (-8%) | Jul 22 '26 | 4d | +3.3% | $1.35 | $342.50 | 0.25 | 79% T:42% |
$-3,850 | $245.00 | $1,028 | $4,035 | |
| $212.50 ✓CC-safe | MBB-UBB (-7%) | Jul 22 '26 | 4d | +4.6% | $0.83 | $80.00 | 0.17 | 87% T:27% |
$-2,715 | $-17.50 | $669.33 | $5,170 | |
| $215.00 ✓CC-safe | MBB-UBB (-6%) | Jul 22 '26 | 4d | +5.8% | $0.49 | $-87.50 | 0.11 | 92% T:16% |
$-1,485 | $-185.00 | $337.19 | $6,400 | |
| $197.50 ✓CC-safe | LBB-MBB (-14%) | Jul 24 '26 | 6d | -2.8% | $8.50 | $3,915 | 0.69 | 50% T:100% |
$-4,067 | $3,817 | $3,817 | $3,817 | |
| $200.00 ✓CC-safe | MBB-UBB (-13%) | Jul 24 '26 | 6d | -1.6% | $6.85 | $3,090 | 0.62 | 50% T:100% |
$-4,892 | $2,992 | $2,992 | $2,992 | |
| $202.50 ✓CC-safe | MBB-UBB (-12%) | Jul 24 '26 | 6d | -0.4% | $5.35 | $2,340 | 0.54 | 50% T:100% |
$-5,642 | $2,242 | $2,242 | $2,242 | |
| $205.00 ✓CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 6d | +0.9% | $4.07 | $1,702 | 0.46 | 57% T:87% |
$-5,285 | $1,605 | $2,029 | $2,600 | |
| ▶ | $207.50 ✓CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 6d | +2.1% | $3.02 | $1,178 | 0.37 | 66% T:69% |
$-4,412 | $1,080 | $1,894 | $3,473 |
| ● | $210.00 ✓CC-safe | MBB-UBB (-8%) | Jul 24 '26 | 6d | +3.3% | $2.17 | $750.00 | 0.20 | 72% T:57% |
$-3,442 | $652.50 | $1,704 | $4,443 |
| $212.50 ✓CC-safe | MBB-UBB (-7%) | Jul 24 '26 | 6d | +4.6% | $1.51 | $420.00 | 0.13 | 79% T:43% |
$-2,375 | $322.50 | $1,418 | $5,510 | |
| $215.00 ✓CC-safe | MBB-UBB (-6%) | Jul 24 '26 | 6d | +5.8% | $1.02 | $177.50 | 0.07 | 84% T:32% |
$-1,220 | $80.00 | $1,103 | $6,665 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (50 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$22 | 21 Aug 2026 | 28d left | +$0.67/sh | +$3,336 cycle +$5,986 [+$2,239…+$3,747] · 100% credit | 71% surv 60% | +$6,517 SAFE cap gain +$22,892 |
| Max even-money escape in the band | ~$24 | 21 Aug 2026 | 28d left | +$0.07/sh | +$370 cycle +$3,020 [-$980…+$489] · 36% credit | 77% surv 71% | +$16,805 SAFE cap gain +$33,180 |
| SS $24 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$22 | 14 Aug 2026 | 20d left | +$0.05/sh | +$254 cycle +$2,904 [-$1,196…+$383] · 33% credit | 69% surv 59% | +$4,036 SAFE cap gain +$20,411 |
| Roll out (same strike, buy time) | ~$21 | 14 Aug 2026 | 20d left | +$0.04/sh | +$195 cycle +$2,845 [-$1,443…+$308] · 31% credit | 65% surv 55% | +$22 SAFE cap gain +$16,397 |
| Safety roll (pay small debit, max POP) | ~$26 | 21 Aug 2026 | 28d left | -$0.39/sh | -$1,942 cycle +$708 [-$3,748…-$2,021] · 6% credit | 83% surv 80% | +$28,045 SAFE cap gain +$44,420 |
| budget: banked $2,650 debit $1,942 (73% used) → whole cycle still +$708 cash · rolled 50 ct earn ≈ $5,101/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (50 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$25 | 21 Aug 2026 | 28d left | +$0.18/sh | +$877 cycle +$2,327 [-$191…+$1,901] · 69% credit | 77% surv 70% | +$26,257 SAFE cap gain +$42,632 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$23 | 14 Aug 2026 | 20d left | +$0.08/sh | +$413 cycle +$1,863 [-$785…+$1,429] · 56% credit | 69% surv 59% | +$12,814 SAFE cap gain +$29,189 |
| Roll out (same strike, buy time) | ~$22 | 14 Aug 2026 | 20d left | +$0.05/sh | +$231 cycle +$1,681 [-$1,142…+$1,318] · 50% credit | 65% surv 55% | +$8,580 SAFE cap gain +$24,955 |
| Safety roll (pay small debit, max POP) | ~$26 | 21 Aug 2026 | 28d left | -$0.12/sh | -$612 cycle +$838 [-$1,908…+$361] · 31% credit | 79% surv 74% | +$31,591 SAFE cap gain +$47,966 |
| budget: banked $1,450 debit $612 (42% used) → whole cycle still +$838 cash · rolled 50 ct earn ≈ $7,327/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $19.00 ✗<CC-safe | LBB-MBB (-38%) | Jul 31 '26 | 13d | +3.3% | $1.20 | $5,200 | 0.46 | 61% T:85% |
$-9,714 | $-11,175 | $-9,727 | $-7,506 | |
| ▶ | $21.00 ✓CC-safe | MBB-UBB (-32%) | Jul 31 '26 | 13d | +14.2% | $0.57 | $2,050 | 0.28 | 78% T:46% |
$-932.79 | $-14,325 | $-10,944 | $1,275 |
| $21.50 ✓CC-safe | MBB-UBB (-30%) | Jul 31 '26 | 13d | +16.9% | $0.47 | $1,550 | 0.24 | 82% T:39% |
$1,550 | $-14,825 | $-11,411 | $3,758 | |
| $22.00 ✓CC-safe | MBB-UBB (-29%) | Jul 31 '26 | 13d | +19.7% | $0.40 | $1,175 | 0.21 | 84% T:33% |
$4,158 | $-15,200 | $-11,855 | $6,366 | |
| ● | $22.50 ✓CC-safe | MBB-UBB (-27%) | Jul 31 '26 | 13d | +22.4% | $0.33 | $875.00 | 0.18 | 87% T:28% |
$6,841 | $-15,500 | $-12,294 | $9,048 |
| $23.00 ✓CC-safe | MBB-UBB (-25%) | Jul 31 '26 | 13d | +25.1% | $0.23 | $375.00 | 0.16 | 89% T:23% |
$9,323 | $-16,000 | $-12,980 | $11,531 | |
| $23.50 ✓CC-safe | MBB-UBB (-24%) | Jul 31 '26 | 13d | +27.8% | $0.24 | $400.00 | 0.13 | 91% T:19% |
$12,331 | $-15,975 | $-13,165 | $14,539 | |
| $24.00 ✓CC-safe | MBB-UBB (-22%) | Jul 31 '26 | 13d | +30.5% | $0.19 | $150.00 | 0.12 | 92% T:16% |
$15,064 | $-16,225 | $-13,639 | $17,272 | |
| $20.00 ✗<CC-safe | LBB-MBB (-35%) | Aug 07 '26 | 20d | +8.8% | $1.16 | $5,000 | 0.12 | 68% T:70% |
$-3,948 | $-11,375 | $-8,292 | $-1,741 | |
| 30d | $19.00 ✗<CC-safe | LBB-MBB (-38%) | Aug 14 '26 | 27d | +3.3% | $1.58 | $7,100 | 0.50 | 60% T:88% |
$-7,814 | $-9,275 | $-7,812 | $-5,606 |
| 30d | $21.00 ✓CC-safe | MBB-UBB (-32%) | Aug 14 '26 | 27d | +14.2% | $1.08 | $4,600 | 0.06 | 73% T:58% |
$1,617 | $-11,775 | $-7,616 | $3,825 |
| 30d | $19.00 ✗<CC-safe | LBB-MBB (-38%) | Aug 21 '26 | 34d | +3.3% | $1.94 | $8,900 | 0.51 | 60% T:90% |
$-6,014 | $-7,475 | $-6,016 | $-3,806 |
| ▶ | $21.00 ✓CC-safe | MBB-UBB (-32%) | Aug 21 '26 | 34d | +14.2% | $1.29 | $5,625 | 0.38 | 72% T:61% |
$2,642 | $-10,750 | $-6,452 | $4,850 |
| 30d | $22.00 ✓CC-safe | MBB-UBB (-29%) | Aug 21 '26 | 34d | +19.7% | $1.02 | $4,325 | 0.33 | 77% T:50% |
$7,308 | $-12,050 | $-7,168 | $9,516 |
| 30d | $23.00 ✓CC-safe | MBB-UBB (-25%) | Aug 21 '26 | 34d | +25.1% | $0.84 | $3,425 | 0.28 | 81% T:41% |
$12,373 | $-12,950 | $-7,854 | $14,581 |
| 30d | $24.00 ✓CC-safe | MBB-UBB (-22%) | Aug 21 '26 | 34d | +30.5% | $0.67 | $2,525 | 0.23 | 85% T:33% |
$17,439 | $-13,850 | $-8,799 | $19,647 |
| 30d | $25.00 ✓CC-safe | MBB-UBB (-19%) | Aug 21 '26 | 34d | +36.0% | $0.54 | $1,925 | 0.20 | 88% T:27% |
$22,805 | $-14,450 | $-9,608 | $25,012 |
| 30d | $26.00 ✓CC-safe | MBB-UBB (-16%) | Aug 21 '26 | 34d | +41.4% | $0.43 | $1,350 | 0.17 | 90% T:22% |
$28,195 | $-15,025 | $-10,491 | $30,403 |
| 30d | $27.00 ✓CC-safe | MBB-UBB (-12%) | Aug 21 '26 | 34d | +46.9% | $0.37 | $1,050 | 0.14 | 92% T:18% |
$33,861 | $-15,325 | $-11,152 | $36,068 |
| 30d | $28.00 ✓CC-safe | MBB-UBB (-9%) | Aug 21 '26 | 34d | +52.3% | $0.29 | $675.00 | 0.12 | 93% T:14% |
$39,451 | $-15,700 | $-11,909 | $41,659 |
| 30d | $29.00 ✓CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 34d | +57.7% | $0.24 | $400.00 | 0.10 | 95% T:12% |
$45,142 | $-15,975 | $-12,555 | $47,350 |
| 30d | $30.00 ✓CC-safe | MBB-UBB (-3%) | Aug 21 '26 | 34d | +63.2% | $0.21 | $250.00 | 0.08 | 96% T:9% |
$50,957 | $-16,125 | $-13,069 | $53,165 |
| 30d | $31.00 ✓CC-safe | +UBB 1% (+1%) | Aug 21 '26 | 34d | +68.6% | $0.16 | $0.00 | 0.07 | 96% T:8% |
$56,673 | $-16,375 | $-13,658 | $58,881 |
| 30d | $32.00 ✓CC-safe | +UBB 4% (+4%) | Aug 21 '26 | 34d | +74.1% | $0.13 | $-150.00 | 0.06 | 97% T:6% |
$62,489 | $-16,525 | $-14,121 | $64,696 |
| 30d | $33.00 ✓CC-safe | +UBB 7% (+7%) | Aug 21 '26 | 34d | +79.5% | $0.13 | $-150.00 | 0.05 | 98% T:5% |
$68,454 | $-16,525 | $-14,406 | $70,662 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ⚠ | $20.50 ✗<CC-safe | MBB-UBB (-33%) | Jul 24 '26 | 6d | +11.5% | $0.27 | $550.00 | 0.21 | 83% T:35% |
$-5,416 | $-15,825 | $-13,670 | $-3,208 |
| $21.00 ✗<CC-safe | MBB-UBB (-32%) | Jul 24 '26 | 6d | +14.2% | $0.19 | $150.00 | 0.16 | 87% T:26% |
$-2,833 | $-16,225 | $-14,239 | $-625.02 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$616 | 21 Aug 2026 | 24d left | -$2.41/sh | -$241 cycle -$236 [-$177…+$938] · 66% credit | 69% surv 56% | +$605 SAFE cap gain +$20,000 |
| Roll out (same strike, buy time) | ~$610 | 14 Aug 2026 | 17d left | -$5.35/sh | -$535 cycle -$530 [-$503…+$467] · 47% credit | 67% surv 53% | -$343 NOT cap gain +$19,052 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $525.00 ✗<CC-safe | MBB-UBB (+11%) | Jul 31 '26 | 13d | +24.0% | $2.25 | $-7.50 | 0.08 | 95% T:11% |
$4,845 | $-19,402 | $-18,831 | $-8,462 | |
| $425.00 ✗<CC-safe | LBB-MBB (-10%) | Aug 07 '26 | 20d | +0.3% | $37.70 | $3,538 | 0.49 | 55% T:99% |
$-2,394 | $-15,857 | $-15,787 | $-15,701 | |
| ▶ | $610.00 ✓CC-safe | +UBB 5% (+29%) | Aug 07 '26 | 20d | +44.0% | $3.17 | $85.00 | 0.06 | 96% T:8% |
$14,104 | $-19,310 | $-18,558 | $796.45 |
| $615.00 ✓CC-safe | +UBB 5% (+30%) | Aug 07 '26 | 20d | +45.2% | $2.12 | $-20.00 | 0.06 | 97% T:7% |
$14,538 | $-19,415 | $-18,707 | $1,231 | |
| $620.00 ✓CC-safe | +UBB 6% (+31%) | Aug 07 '26 | 20d | +46.4% | $2.12 | $-20.00 | 0.06 | 97% T:7% |
$15,077 | $-19,415 | $-18,748 | $1,770 | |
| $625.00 ✓CC-safe | +UBB 7% (+32%) | Aug 07 '26 | 20d | +47.6% | $1.90 | $-42.50 | 0.05 | 97% T:6% |
$15,594 | $-19,437 | $-18,812 | $2,287 | |
| 30d | $425.00 ✗<CC-safe | LBB-MBB (-10%) | Aug 14 '26 | 27d | +0.3% | $41.50 | $3,917 | 0.50 | 56% T:99% |
$-2,014 | $-15,477 | $-15,408 | $-15,321 |
| 30d | $605.00 ✓CC-safe | +UBB 4% (+28%) | Aug 14 '26 | 27d | +42.8% | $4.05 | $172.50 | 0.09 | 95% T:11% |
$13,652 | $-19,222 | $-18,223 | $344.76 |
| 30d | $610.00 ✓CC-safe | +UBB 5% (+29%) | Aug 14 '26 | 27d | +44.0% | $5.05 | $272.50 | 0.08 | 95% T:10% |
$14,291 | $-19,122 | $-18,169 | $983.95 |
| 30d | $615.00 ✓CC-safe | +UBB 5% (+30%) | Aug 14 '26 | 27d | +45.2% | $3.42 | $110.00 | 0.08 | 96% T:9% |
$14,668 | $-19,285 | $-18,377 | $1,361 |
| 30d | $625.00 ✓CC-safe | +UBB 7% (+32%) | Aug 14 '26 | 27d | +47.6% | $3.32 | $100.00 | 0.07 | 96% T:8% |
$15,737 | $-19,295 | $-18,472 | $2,429 |
| 30d | $630.00 ✓CC-safe | +UBB 8% (+33%) | Aug 14 '26 | 27d | +48.7% | $2.48 | $15.00 | 0.06 | 96% T:7% |
$16,191 | $-19,380 | $-18,599 | $2,883 |
| 30d | $635.00 ✓CC-safe | +UBB 9% (+34%) | Aug 14 '26 | 27d | +49.9% | $3.23 | $90.00 | 0.06 | 97% T:7% |
$16,805 | $-19,305 | $-18,564 | $3,497 |
| 30d | $430.00 ✗<CC-safe | LBB-MBB (-9%) | Aug 21 '26 | 34d | +1.5% | $42.60 | $4,028 | 0.53 | 57% T:95% |
$-1,364 | $-15,367 | $-15,072 | $-14,672 |
| 30d | $610.00 ✓CC-safe | +UBB 5% (+29%) | Aug 21 '26 | 34d | +44.0% | $5.25 | $292.50 | 0.10 | 94% T:13% |
$14,311 | $-19,102 | $-17,870 | $1,004 |
| 30d | $620.00 ✓CC-safe | +UBB 6% (+31%) | Aug 21 '26 | 34d | +46.4% | $4.65 | $232.50 | 0.09 | 95% T:12% |
$15,330 | $-19,162 | $-18,012 | $2,022 |
| 30d | $630.00 ✓CC-safe | +UBB 8% (+33%) | Aug 21 '26 | 34d | +48.7% | $4.10 | $177.50 | 0.09 | 95% T:10% |
$16,353 | $-19,217 | $-18,147 | $3,046 |
| 30d | $640.00 ✓CC-safe | +UBB 10% (+35%) | Aug 21 '26 | 34d | +51.1% | $3.65 | $132.50 | 0.08 | 96% T:9% |
$17,387 | $-19,262 | $-18,268 | $4,079 |
| 30d | $650.00 ✓CC-safe | +UBB 11% (+37%) | Aug 21 '26 | 34d | +53.5% | $3.23 | $90.00 | 0.07 | 96% T:8% |
$18,423 | $-19,305 | $-18,384 | $5,115 |
| 30d | $660.00 ✓CC-safe | +UBB 13% (+39%) | Aug 21 '26 | 34d | +55.8% | $2.90 | $57.50 | 0.06 | 97% T:7% |
$19,468 | $-19,337 | $-18,488 | $6,161 |
| 30d | $670.00 ✓CC-safe | +UBB 15% (+41%) | Aug 21 '26 | 34d | +58.2% | $2.55 | $22.50 | 0.06 | 97% T:6% |
$20,512 | $-19,372 | $-18,591 | $7,204 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ⚠ | $467.50 ✗<CC-safe | LBB-MBB (-1%) | Jul 24 '26 | 6d | +10.4% | $3.85 | $152.50 | 0.18 | 87% T:28% |
$-1,195 | $-19,242 | $-18,604 | $-14,503 |
| $477.50 ✗<CC-safe | MBB-UBB (+1%) | Jul 24 '26 | 6d | +12.7% | $2.58 | $25.00 | 0.13 | 91% T:19% |
$-244.60 | $-19,370 | $-18,828 | $-13,552 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1190.00 ✗<CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 13d | +37.2% | $5.90 | $-185.00 | 0.08 | 95% T:10% |
$30,785 | $-78,250 | $-75,021 | $-11,662 | |
| $975.00 ✗<CC-safe | MBB-UBB (-21%) | Aug 07 '26 | 20d | +12.4% | $45.85 | $7,805 | 0.05 | 73% T:60% |
$-5,616 | $-70,260 | $-64,174 | $-48,063 | |
| 30d | $870.00 ✗<CC-safe | MBB-UBB (-30%) | Aug 14 '26 | 27d | +0.3% | $95.40 | $17,715 | 0.55 | 56% T:99% |
$-17,385 | $-60,350 | $-60,122 | $-59,833 |
| 30d | $1240.00 ✓CC-safe | +UBB 0% (+0%) | Aug 14 '26 | 27d | +42.9% | $12.55 | $1,145 | 0.12 | 93% T:15% |
$42,439 | $-76,920 | $-71,436 | $-9.01 |
| 30d | $1250.00 ✓CC-safe | +UBB 1% (+1%) | Aug 14 '26 | 27d | +44.1% | $12.00 | $1,035 | 0.11 | 93% T:14% |
$44,394 | $-77,030 | $-71,707 | $1,946 |
| 30d | $1260.00 ✓CC-safe | +UBB 2% (+2%) | Aug 14 '26 | 27d | +45.2% | $11.18 | $870.00 | 0.11 | 94% T:14% |
$46,293 | $-77,195 | $-72,033 | $3,845 |
| 30d | $1270.00 ✓CC-safe | +UBB 3% (+3%) | Aug 14 '26 | 27d | +46.4% | $10.70 | $775.00 | 0.10 | 94% T:13% |
$48,263 | $-77,290 | $-72,287 | $5,815 |
| 30d | $1280.00 ✓CC-safe | +UBB 4% (+4%) | Aug 14 '26 | 27d | +47.6% | $10.10 | $655.00 | 0.10 | 94% T:12% |
$50,208 | $-77,410 | $-72,564 | $7,760 |
| 30d | $1290.00 ✓CC-safe | +UBB 4% (+4%) | Aug 14 '26 | 27d | +48.7% | $9.53 | $540.00 | 0.09 | 95% T:11% |
$52,157 | $-77,525 | $-72,832 | $9,709 |
| 30d | $1300.00 ✓CC-safe | +UBB 5% (+5%) | Aug 14 '26 | 27d | +49.9% | $9.05 | $445.00 | 0.09 | 95% T:11% |
$54,127 | $-77,620 | $-73,084 | $11,679 |
| 30d | $1310.00 ✓CC-safe | +UBB 6% (+6%) | Aug 14 '26 | 27d | +51.0% | $8.62 | $360.00 | 0.09 | 95% T:10% |
$56,107 | $-77,705 | $-73,320 | $13,659 |
| 30d | $1320.00 ✓CC-safe | +UBB 7% (+7%) | Aug 14 '26 | 27d | +52.2% | $8.20 | $275.00 | 0.08 | 95% T:10% |
$58,087 | $-77,790 | $-73,548 | $15,639 |
| 30d | $1330.00 ✓CC-safe | +UBB 8% (+8%) | Aug 14 '26 | 27d | +53.3% | $7.62 | $160.00 | 0.08 | 96% T:9% |
$60,036 | $-77,905 | $-73,808 | $17,588 |
| 30d | $1340.00 ✓CC-safe | +UBB 8% (+8%) | Aug 14 '26 | 27d | +54.5% | $7.15 | $65.00 | 0.07 | 96% T:9% |
$62,006 | $-78,000 | $-74,049 | $19,558 |
| 30d | $1350.00 ✓CC-safe | +UBB 9% (+9%) | Aug 14 '26 | 27d | +55.6% | $6.85 | $5.00 | 0.07 | 96% T:8% |
$64,011 | $-78,060 | $-74,244 | $21,563 |
| 30d | $1360.00 ✓CC-safe | +UBB 10% (+10%) | Aug 14 '26 | 27d | +56.8% | $6.45 | $-75.00 | 0.07 | 96% T:8% |
$65,995 | $-78,140 | $-74,459 | $23,547 |
| 30d | $1370.00 ✓CC-safe | +UBB 11% (+11%) | Aug 14 '26 | 27d | +57.9% | $6.22 | $-120.00 | 0.06 | 97% T:7% |
$68,015 | $-78,185 | $-74,637 | $25,567 |
| 30d | $1380.00 ✓CC-safe | +UBB 12% (+12%) | Aug 14 '26 | 27d | +59.1% | $5.88 | $-190.00 | 0.06 | 97% T:7% |
$70,010 | $-78,255 | $-74,827 | $27,562 |
| 30d | $1390.00 ✓CC-safe | +UBB 13% (+13%) | Aug 14 '26 | 27d | +60.2% | $5.62 | $-240.00 | 0.06 | 97% T:6% |
$72,024 | $-78,305 | $-75,004 | $29,576 |
| 30d | $1400.00 ✓CC-safe | +UBB 13% (+13%) | Aug 14 '26 | 27d | +61.4% | $5.25 | $-315.00 | 0.05 | 97% T:6% |
$74,014 | $-78,380 | $-75,203 | $31,566 |
| 30d | $880.00 ✗<CC-safe | MBB-UBB (-29%) | Aug 21 '26 | 34d | +1.4% | $99.78 | $18,590 | 0.54 | 58% T:95% |
$-14,445 | $-59,475 | $-58,387 | $-56,893 |
| ▶ 30d | $1240.00 ✓CC-safe | +UBB 0% (+0%) | Aug 21 '26 | 34d | +42.9% | $17.83 | $2,200 | 0.15 | 91% T:19% |
$43,494 | $-75,865 | $-69,020 | $1,046 |
| 30d | $1250.00 ✓CC-safe | +UBB 1% (+1%) | Aug 21 '26 | 34d | +44.1% | $17.12 | $2,060 | 0.14 | 92% T:18% |
$45,419 | $-76,005 | $-69,300 | $2,971 |
| ● 30d | $1260.00 ✓CC-safe | +UBB 2% (+2%) | Aug 21 '26 | 34d | +45.2% | $16.35 | $1,905 | 0.14 | 92% T:17% |
$47,328 | $-76,160 | $-69,604 | $4,880 |
| 30d | $1270.00 ✓CC-safe | +UBB 3% (+3%) | Aug 21 '26 | 34d | +46.4% | $15.55 | $1,745 | 0.13 | 92% T:17% |
$49,233 | $-76,320 | $-69,904 | $6,785 |
| 30d | $1280.00 ✓CC-safe | +UBB 4% (+4%) | Aug 21 '26 | 34d | +47.6% | $14.85 | $1,605 | 0.13 | 93% T:16% |
$51,158 | $-76,460 | $-70,192 | $8,710 |
| 30d | $1290.00 ✓CC-safe | +UBB 4% (+4%) | Aug 21 '26 | 34d | +48.7% | $14.07 | $1,450 | 0.12 | 93% T:15% |
$53,067 | $-76,615 | $-70,491 | $10,619 |
| 30d | $1300.00 ✓CC-safe | +UBB 5% (+5%) | Aug 21 '26 | 34d | +49.9% | $13.43 | $1,320 | 0.12 | 93% T:14% |
$55,002 | $-76,745 | $-70,771 | $12,554 |
| 30d | $1310.00 ✓CC-safe | +UBB 6% (+6%) | Aug 21 '26 | 34d | +51.0% | $12.82 | $1,200 | 0.11 | 94% T:14% |
$56,947 | $-76,865 | $-71,036 | $14,499 |
| 30d | $1320.00 ✓CC-safe | +UBB 7% (+7%) | Aug 21 '26 | 34d | +52.2% | $12.23 | $1,080 | 0.11 | 94% T:13% |
$58,892 | $-76,985 | $-71,295 | $16,444 |
| 30d | $1330.00 ✓CC-safe | +UBB 8% (+8%) | Aug 21 '26 | 34d | +53.3% | $11.68 | $970.00 | 0.10 | 94% T:12% |
$60,846 | $-77,095 | $-71,547 | $18,398 |
| 30d | $1340.00 ✓CC-safe | +UBB 8% (+8%) | Aug 21 '26 | 34d | +54.5% | $11.15 | $865.00 | 0.10 | 94% T:12% |
$62,806 | $-77,200 | $-71,795 | $20,358 |
| 30d | $1350.00 ✓CC-safe | +UBB 9% (+9%) | Aug 21 '26 | 34d | +55.6% | $10.78 | $790.00 | 0.10 | 95% T:11% |
$64,796 | $-77,275 | $-72,015 | $22,348 |
| 30d | $1360.00 ✓CC-safe | +UBB 10% (+10%) | Aug 21 '26 | 34d | +56.8% | $10.20 | $675.00 | 0.09 | 95% T:11% |
$66,745 | $-77,390 | $-72,265 | $24,297 |
| 30d | $1370.00 ✓CC-safe | +UBB 11% (+11%) | Aug 21 '26 | 34d | +57.9% | $9.77 | $590.00 | 0.09 | 95% T:10% |
$68,725 | $-77,475 | $-72,485 | $26,277 |
| 30d | $1380.00 ✓CC-safe | +UBB 12% (+12%) | Aug 21 '26 | 34d | +59.1% | $9.40 | $515.00 | 0.09 | 95% T:10% |
$70,715 | $-77,550 | $-72,693 | $28,267 |
| 30d | $1390.00 ✓CC-safe | +UBB 13% (+13%) | Aug 21 '26 | 34d | +60.2% | $9.03 | $440.00 | 0.08 | 96% T:9% |
$72,704 | $-77,625 | $-72,900 | $30,256 |
| 30d | $1400.00 ✓CC-safe | +UBB 13% (+13%) | Aug 21 '26 | 34d | +61.4% | $8.60 | $355.00 | 0.08 | 96% T:9% |
$74,684 | $-77,710 | $-73,114 | $32,236 |
| 30d | $1450.00 ✓CC-safe | +UBB 17% (+17%) | Aug 21 '26 | 34d | +67.1% | $6.88 | $10.00 | 0.07 | 97% T:7% |
$84,663 | $-78,055 | $-74,062 | $42,215 |
| 30d | $1460.00 ✓CC-safe | +UBB 18% (+18%) | Aug 21 '26 | 34d | +68.3% | $6.55 | $-55.00 | 0.06 | 97% T:7% |
$86,662 | $-78,120 | $-74,242 | $44,214 |
| 30d | $1470.00 ✓CC-safe | +UBB 19% (+19%) | Aug 21 '26 | 34d | +69.5% | $6.28 | $-110.00 | 0.06 | 97% T:6% |
$88,672 | $-78,175 | $-74,406 | $46,224 |
| 30d | $1480.00 ✓CC-safe | +UBB 20% (+20%) | Aug 21 '26 | 34d | +70.6% | $5.97 | $-170.00 | 0.06 | 97% T:6% |
$90,677 | $-78,235 | $-74,568 | $48,229 |
| 30d | $1490.00 ✓CC-safe | +UBB 21% (+21%) | Aug 21 '26 | 34d | +71.8% | $5.78 | $-210.00 | 0.06 | 97% T:6% |
$92,701 | $-78,275 | $-74,715 | $50,253 |
| 30d | $1500.00 ✓CC-safe | +UBB 21% (+21%) | Aug 21 '26 | 34d | +72.9% | $5.55 | $-255.00 | 0.05 | 97% T:6% |
$94,721 | $-78,320 | $-74,859 | $52,273 |
| 30d | $1510.00 ✓CC-safe | +UBB 22% (+22%) | Aug 21 '26 | 34d | +74.1% | $5.20 | $-325.00 | 0.05 | 97% T:5% |
$96,716 | $-78,390 | $-75,034 | $54,268 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ⚠ | $1007.50 ✗<CC-safe | MBB-UBB (-18%) | Jul 24 '26 | 6d | +16.1% | $10.20 | $675.00 | 0.16 | 88% T:24% |
$-6,035 | $-77,390 | $-73,973 | $-48,483 |
| $1045.00 ✗<CC-safe | MBB-UBB (-15%) | Jul 24 '26 | 6d | +20.5% | $6.38 | $-90.00 | 0.11 | 93% T:15% |
$942.35 | $-78,155 | $-75,450 | $-41,506 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $44.00 ✗<CC-safe | LBB-MBB (-7%) | Jul 31 '26 | 13d | +30.9% | $0.84 | $980.00 | 0.18 | 88% T:25% |
$4,927 | $-51,270 | $-48,873 | $-30,765 | |
| $58.00 ✗<CC-safe | MBB-UBB (+23%) | Aug 07 '26 | 20d | +72.6% | $0.49 | $280.00 | 0.06 | 97% T:6% |
$31,856 | $-51,970 | $-50,545 | $-3,836 | |
| 30d | $54.00 ✗<CC-safe | MBB-UBB (+15%) | Aug 14 '26 | 27d | +60.7% | $0.70 | $690.00 | 0.12 | 94% T:13% |
$24,372 | $-51,560 | $-49,081 | $-11,320 |
| 30d | $41.00 ✗<CC-safe | LBB-MBB (-13%) | Aug 21 '26 | 34d | +22.0% | $2.94 | $5,180 | 0.38 | 76% T:55% |
$3,206 | $-47,070 | $-43,541 | $-32,486 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ⚠ | $40.00 ✗<CC-safe | LBB-MBB (-15%) | Jul 24 '26 | 6d | +19.0% | $0.55 | $390.00 | 0.18 | 87% T:26% |
$-3,557 | $-51,860 | $-50,261 | $-39,249 |
| $41.00 ✗<CC-safe | LBB-MBB (-13%) | Jul 24 '26 | 6d | +22.0% | $0.43 | $160.00 | 0.15 | 90% T:21% |
$-1,814 | $-52,090 | $-50,645 | $-37,506 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $39.00 ✗<CC-safe | LBB-MBB (-17%) | Jul 31 '26 | 13d | +16.0% | $1.73 | $2,760 | 0.33 | 76% T:52% |
$-2,997 | $-66,920 | $-64,454 | $-56,577 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $152.50 ✗<CC-safe | — | Jul 31 '26 | 13d | +22.8% | $1.40 | $362.50 | 0.14 | 90% T:20% |
$1,315 | $-25,238 | $-24,189 | $-14,457 | |
| $175.00 ✗<CC-safe | — | Aug 07 '26 | 20d | +40.9% | $1.48 | $400.00 | 0.11 | 94% T:14% |
$9,921 | $-25,200 | $-23,946 | $-5,851 | |
| 30d | $125.00 ✗<CC-safe | — | Aug 14 '26 | 27d | +0.6% | $11.95 | $5,637 | 0.48 | 56% T:98% |
$-3,884 | $-19,962 | $-19,828 | $-19,656 |
| 30d | $230.00 ✓CC-safe | — | Aug 14 '26 | 27d | +85.2% | $0.90 | $112.50 | 0.05 | 98% T:5% |
$30,581 | $-25,488 | $-24,569 | $14,809 |
| 30d | $125.00 ✗<CC-safe | — | Aug 21 '26 | 34d | +0.6% | $13.10 | $6,212 | 0.55 | 56% T:98% |
$-3,309 | $-19,388 | $-19,254 | $-19,081 |
| ▶ ● 30d | $185.00 ✓CC-safe | — | Aug 21 '26 | 34d | +49.0% | $2.05 | $687.50 | 0.12 | 93% T:15% |
$14,017 | $-24,912 | $-23,301 | $-1,755 |
| 30d | $190.00 ✓CC-safe | — | Aug 21 '26 | 34d | +53.0% | $1.82 | $575.00 | 0.11 | 94% T:13% |
$15,809 | $-25,025 | $-23,494 | $36.95 |
| 30d | $195.00 ✓CC-safe | — | Aug 21 '26 | 34d | +57.0% | $1.70 | $512.50 | 0.10 | 95% T:12% |
$17,651 | $-25,088 | $-23,629 | $1,879 |
| 30d | $205.00 ✓CC-safe | — | Aug 21 '26 | 34d | +65.1% | $1.48 | $400.00 | 0.09 | 96% T:9% |
$21,347 | $-25,200 | $-23,871 | $5,575 |
| 30d | $210.00 ✓CC-safe | — | Aug 21 '26 | 34d | +69.1% | $1.35 | $337.50 | 0.08 | 96% T:8% |
$23,189 | $-25,262 | $-23,988 | $7,416 |
| 30d | $215.00 ✓CC-safe | — | Aug 21 '26 | 34d | +73.1% | $1.27 | $300.00 | 0.07 | 96% T:8% |
$25,055 | $-25,300 | $-24,079 | $9,283 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ⚠ | $140.00 ✗<CC-safe | — | Jul 24 '26 | 6d | +12.7% | $1.17 | $250.00 | 0.16 | 88% T:25% |
$-3,559 | $-25,350 | $-24,627 | $-19,331 |
| $148.00 ✗<CC-safe | — | Jul 24 '26 | 6d | +19.2% | $0.72 | $25.00 | 0.10 | 94% T:13% |
$-736.70 | $-25,575 | $-24,991 | $-16,509 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (250 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$15 | 7 Aug 2026 | 14d left | +$0.19/sh | +$4,721 cycle +$6,221 [+$4,559…+$9,216] · 99% credit | 70% surv 58% | +$10,275 SAFE cap gain +$49,025 |
| Max even-money escape in the band | ~$15 | 7 Aug 2026 | 14d left | +$0.19/sh | +$4,721 cycle +$6,221 [+$4,559…+$9,216] · 99% credit | 70% surv 58% | +$10,275 SAFE cap gain +$49,025 |
| SS $26 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$14 | 7 Aug 2026 | 14d left | +$0.15/sh | +$3,690 cycle +$5,190 [+$3,193…+$8,983] · 95% credit | 67% surv 54% | +$5,247 SAFE cap gain +$43,997 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $11.00 ✗<CC-safe | LBB-MBB (-31%) | Jul 31 '26 | 13d | +3.0% | $0.64 | $14,500 | 0.46 | 60% T:85% |
$-4,897 | $-24,250 | $-23,011 | $-21,146 | |
| ▶ | $14.50 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 13d | +35.8% | $0.07 | $375.00 | 0.07 | 95% T:10% |
$14,923 | $-38,375 | $-36,667 | $-1,326 |
| $15.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 13d | +40.4% | $0.06 | $0.00 | 0.06 | 97% T:7% |
$19,397 | $-38,750 | $-37,292 | $3,148 | |
| $11.00 ✗<CC-safe | LBB-MBB (-31%) | Aug 07 '26 | 20d | +3.0% | $0.86 | $20,250 | 0.49 | 60% T:88% |
$852.77 | $-18,500 | $-17,247 | $-15,396 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $15.00 ✗<CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 13d | +40.4% | $0.06 | $0.00 | 0.06 | 97% T:7% |
$29,172 | $-116,600 | $-114,407 | $-53,589 | |
| $11.00 ✗<CC-safe | LBB-MBB (-31%) | Aug 07 '26 | 20d | +3.0% | $0.86 | $16,200 | 0.49 | 60% T:88% |
$-12,972 | $-100,400 | $-98,515 | $-95,733 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $27.00 ✗<CC-safe | MBB-UBB (+5%) | Jul 31 '26 | 13d | +24.5% | $0.43 | $3,750 | 0.17 | 88% T:25% |
$3,750 | $-115,437 | $-108,950 | $-61,152 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $180.00 ✗<CC-safe | MBB-UBB (+1%) | Jul 31 '26 | 13d | +14.3% | $3.83 | $8,488 | 0.25 | 81% T:40% |
$3,158 | $-179,263 | $-176,179 | $-163,235 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $13.00 ✗<CC-safe | MBB-UBB (-18%) | Jul 24 '26 | 6d | +21.7% | $0.06 | $1,100 | 0.09 | 94% T:12% |
$5,357 | $-4,900 | $-4,652 | $-642.78 | |
| $11.50 ✓CC-safe | LBB-MBB (-28%) | Jul 31 '26 | 13d | +7.7% | $0.46 | $9,300 | 0.37 | 69% T:65% |
$10,805 | $3,300 | $3,762 | $4,805 | |
| $12.00 ✓CC-safe | MBB-UBB (-24%) | Jul 31 '26 | 13d | +12.4% | $0.33 | $6,500 | 0.29 | 77% T:49% |
$8,922 | $500.00 | $1,057 | $2,922 | |
| $12.50 ✓CC-safe | MBB-UBB (-21%) | Jul 31 '26 | 13d | +17.0% | $0.23 | $4,600 | 0.22 | 83% T:35% |
$7,940 | $-1,400 | $-838.59 | $1,940 | |
| $13.00 ✓CC-safe | MBB-UBB (-18%) | Jul 31 '26 | 13d | +21.7% | $0.17 | $3,300 | 0.17 | 88% T:25% |
$7,557 | $-2,700 | $-2,185 | $1,557 | |
| $13.50 ✓CC-safe | MBB-UBB (-15%) | Jul 31 '26 | 13d | +26.4% | $0.12 | $2,400 | 0.12 | 91% T:18% |
$7,575 | $-3,600 | $-3,151 | $1,575 | |
| $14.00 ✓CC-safe | MBB-UBB (-12%) | Jul 31 '26 | 13d | +31.1% | $0.09 | $1,700 | 0.09 | 94% T:13% |
$7,792 | $-4,300 | $-3,918 | $1,792 | |
| $14.50 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 13d | +35.8% | $0.07 | $1,400 | 0.07 | 95% T:10% |
$8,410 | $-4,600 | $-4,277 | $2,410 | |
| $15.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 13d | +40.4% | $0.06 | $1,100 | 0.06 | 97% T:7% |
$9,027 | $-4,900 | $-4,624 | $3,027 | |
| ▶ | $12.00 ✓CC-safe | MBB-UBB (-24%) | Aug 07 '26 | 20d | +12.4% | $0.53 | $10,500 | 0.34 | 73% T:57% |
$12,922 | $4,500 | $5,144 | $6,922 |
| $12.50 ✓CC-safe | MBB-UBB (-21%) | Aug 07 '26 | 20d | +17.0% | $0.43 | $8,500 | 0.28 | 79% T:46% |
$11,840 | $2,500 | $3,208 | $5,840 | |
| $13.00 ✓CC-safe | MBB-UBB (-18%) | Aug 07 '26 | 20d | +21.7% | $0.34 | $6,800 | 0.23 | 83% T:36% |
$11,057 | $800.00 | $1,515 | $5,057 | |
| $13.50 ✓CC-safe | MBB-UBB (-15%) | Aug 07 '26 | 20d | +26.4% | $0.26 | $5,100 | 0.19 | 87% T:28% |
$10,275 | $-900.00 | $-214.87 | $4,275 | |
| $14.00 ✓CC-safe | MBB-UBB (-12%) | Aug 07 '26 | 20d | +31.1% | $0.20 | $3,900 | 0.16 | 90% T:22% |
$9,992 | $-2,100 | $-1,465 | $3,992 | |
| ● | $14.50 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 20d | +35.8% | $0.17 | $3,400 | 0.13 | 92% T:17% |
$10,410 | $-2,600 | $-2,025 | $4,410 |
| $15.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 20d | +40.4% | $0.13 | $2,600 | 0.10 | 94% T:14% |
$10,527 | $-3,400 | $-2,886 | $4,527 | |
| $15.50 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 20d | +45.1% | $0.10 | $1,900 | 0.09 | 95% T:11% |
$10,745 | $-4,100 | $-3,657 | $4,745 | |
| $16.00 ✓CC-safe | +UBB 1% (+1%) | Aug 07 '26 | 20d | +49.8% | $0.07 | $1,400 | 0.07 | 96% T:8% |
$11,162 | $-4,600 | $-4,246 | $5,162 | |
| $16.50 ✓CC-safe | +UBB 4% (+4%) | Aug 07 '26 | 20d | +54.5% | $0.06 | $1,100 | 0.06 | 97% T:6% |
$11,780 | $-4,900 | $-4,601 | $5,780 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$378 | 31 Jul 2026 | 10d left | -$1.71/sh | -$856 cycle +$34 [-$1,865…-$15] · 24% credit | 62% surv 51% | +$506 SAFE cap gain +$12,581 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $355.00 ✗<CC-safe | MBB-UBB (-14%) | Jul 24 '26 | 6d | +2.9% | $7.03 | $3,512 | 0.37 | 66% T:69% |
$7,397 | $-8,562 | $-7,251 | $-4,678 | |
| $375.00 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 6d | +8.7% | $2.19 | $1,092 | 0.15 | 88% T:25% |
$12,786 | $-10,982 | $-9,543 | $710.77 | |
| ● | $377.50 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 6d | +9.4% | $1.86 | $930.00 | 0.14 | 89% T:22% |
$13,599 | $-11,145 | $-9,800 | $1,524 |
| $380.00 ✓CC-safe | MBB-UBB (-8%) | Jul 24 '26 | 6d | +10.1% | $1.61 | $807.50 | 0.12 | 91% T:19% |
$14,453 | $-11,268 | $-10,022 | $2,378 | |
| $385.00 ✓CC-safe | MBB-UBB (-7%) | Jul 24 '26 | 6d | +11.6% | $1.14 | $567.50 | 0.09 | 93% T:14% |
$16,165 | $-11,508 | $-10,462 | $4,090 | |
| $355.00 ✗<CC-safe | MBB-UBB (-14%) | Jul 31 '26 | 13d | +2.9% | $8.93 | $4,462 | 0.40 | 64% T:74% |
$8,347 | $-7,612 | $-6,213 | $-3,728 | |
| $375.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 13d | +8.7% | $3.55 | $1,775 | 0.20 | 83% T:35% |
$13,468 | $-10,300 | $-8,306 | $1,393 | |
| $380.00 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 13d | +10.1% | $2.74 | $1,370 | 0.17 | 86% T:28% |
$15,015 | $-10,705 | $-8,833 | $2,940 | |
| $385.00 ✓CC-safe | MBB-UBB (-7%) | Jul 31 '26 | 13d | +11.6% | $2.14 | $1,070 | 0.14 | 89% T:22% |
$16,668 | $-11,005 | $-9,300 | $4,593 | |
| $390.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 13d | +13.0% | $1.64 | $817.50 | 0.11 | 91% T:18% |
$18,367 | $-11,258 | $-9,745 | $6,292 | |
| $395.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 13d | +14.5% | $1.27 | $632.50 | 0.09 | 93% T:14% |
$20,134 | $-11,442 | $-10,126 | $8,059 | |
| $400.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 13d | +15.9% | $1.04 | $520.00 | 0.07 | 95% T:11% |
$21,974 | $-11,555 | $-10,429 | $9,899 | |
| $405.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 13d | +17.4% | $0.75 | $375.00 | 0.06 | 96% T:8% |
$23,781 | $-11,700 | $-10,752 | $11,706 | |
| $360.00 ✗<CC-safe | MBB-UBB (-13%) | Aug 07 '26 | 20d | +4.3% | $8.40 | $4,200 | 0.36 | 68% T:66% |
$10,037 | $-7,875 | $-6,008 | $-2,038 | |
| ▶ | $375.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 20d | +8.7% | $4.47 | $2,238 | 0.23 | 81% T:40% |
$13,931 | $-9,838 | $-7,576 | $1,856 |
| $380.00 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 20d | +10.1% | $3.62 | $1,812 | 0.19 | 84% T:33% |
$15,458 | $-10,262 | $-8,074 | $3,383 | |
| $385.00 ✓CC-safe | MBB-UBB (-7%) | Aug 07 '26 | 20d | +11.6% | $2.88 | $1,438 | 0.16 | 87% T:27% |
$17,035 | $-10,638 | $-8,580 | $4,960 | |
| $390.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 20d | +13.0% | $2.33 | $1,168 | 0.13 | 89% T:22% |
$18,717 | $-10,908 | $-9,017 | $6,642 | |
| $395.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 20d | +14.5% | $1.86 | $930.00 | 0.11 | 91% T:18% |
$20,432 | $-11,145 | $-9,441 | $8,357 | |
| $405.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 20d | +17.4% | $1.15 | $575.00 | 0.07 | 94% T:12% |
$23,981 | $-11,500 | $-10,173 | $11,906 | |
| $410.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 20d | +18.8% | $0.86 | $432.50 | 0.06 | 95% T:9% |
$25,791 | $-11,642 | $-10,489 | $13,716 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $355.00 ✓CC-safe | MBB-UBB (-14%) | Jul 24 '26 | 6d | +2.9% | $7.03 | $3,512 | 0.37 | 66% T:69% |
$7,130 | $6,075 | $7,296 | $9,692 | |
| $357.50 ✓CC-safe | MBB-UBB (-14%) | Jul 24 '26 | 6d | +3.6% | $6.12 | $3,062 | 0.34 | 70% T:62% |
$7,589 | $5,625 | $6,999 | $10,151 | |
| $362.50 ✓CC-safe | MBB-UBB (-12%) | Jul 24 '26 | 6d | +5.1% | $4.62 | $2,312 | 0.28 | 76% T:49% |
$8,656 | $4,875 | $6,405 | $11,219 | |
| $365.00 ✓CC-safe | MBB-UBB (-12%) | Jul 24 '26 | 6d | +5.8% | $4.00 | $2,000 | 0.25 | 79% T:44% |
$9,253 | $4,562 | $6,107 | $11,815 | |
| $367.50 ✓CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 6d | +6.5% | $3.48 | $1,738 | 0.22 | 81% T:38% |
$9,899 | $4,300 | $5,827 | $12,462 | |
| $370.00 ✓CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 6d | +7.2% | $2.96 | $1,482 | 0.20 | 84% T:33% |
$10,553 | $4,045 | $5,528 | $13,115 | |
| $372.50 ✓CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 6d | +8.0% | $2.57 | $1,283 | 0.17 | 86% T:29% |
$11,262 | $3,845 | $5,264 | $13,824 | |
| $375.00 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 6d | +8.7% | $2.19 | $1,092 | 0.15 | 88% T:25% |
$11,981 | $3,655 | $4,995 | $14,543 | |
| $377.50 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 6d | +9.4% | $1.86 | $930.00 | 0.14 | 89% T:22% |
$12,727 | $3,492 | $4,745 | $15,290 | |
| $380.00 ✓CC-safe | MBB-UBB (-8%) | Jul 24 '26 | 6d | +10.1% | $1.61 | $807.50 | 0.12 | 91% T:19% |
$13,513 | $3,370 | $4,530 | $16,076 | |
| $385.00 ✓CC-safe | MBB-UBB (-7%) | Jul 24 '26 | 6d | +11.6% | $1.14 | $567.50 | 0.09 | 93% T:14% |
$15,091 | $3,130 | $4,103 | $17,654 | |
| $355.00 ✓CC-safe | MBB-UBB (-14%) | Jul 31 '26 | 13d | +2.9% | $8.93 | $4,462 | 0.40 | 64% T:74% |
$8,080 | $7,025 | $8,328 | $10,642 | |
| $360.00 ✓CC-safe | MBB-UBB (-13%) | Jul 31 '26 | 13d | +4.3% | $7.10 | $3,550 | 0.34 | 70% T:63% |
$8,985 | $6,112 | $7,769 | $11,548 | |
| $365.00 ✓CC-safe | MBB-UBB (-12%) | Jul 31 '26 | 13d | +5.8% | $5.70 | $2,850 | 0.29 | 75% T:52% |
$10,103 | $5,412 | $7,257 | $12,665 | |
| $370.00 ✓CC-safe | MBB-UBB (-11%) | Jul 31 '26 | 13d | +7.2% | $4.45 | $2,225 | 0.24 | 79% T:43% |
$11,295 | $4,788 | $6,688 | $13,858 | |
| $375.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 13d | +8.7% | $3.55 | $1,775 | 0.20 | 83% T:35% |
$12,663 | $4,338 | $6,194 | $15,226 | |
| $380.00 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 13d | +10.1% | $2.74 | $1,370 | 0.17 | 86% T:28% |
$14,076 | $3,932 | $5,676 | $16,638 | |
| $385.00 ✓CC-safe | MBB-UBB (-7%) | Jul 31 '26 | 13d | +11.6% | $2.14 | $1,070 | 0.14 | 89% T:22% |
$15,594 | $3,632 | $5,220 | $18,156 | |
| $390.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 13d | +13.0% | $1.64 | $817.50 | 0.11 | 91% T:18% |
$17,159 | $3,380 | $4,789 | $19,721 | |
| $395.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 13d | +14.5% | $1.27 | $632.50 | 0.09 | 93% T:14% |
$18,792 | $3,195 | $4,421 | $21,354 | |
| $400.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 13d | +15.9% | $1.04 | $520.00 | 0.07 | 95% T:11% |
$20,497 | $3,082 | $4,131 | $23,059 | |
| $405.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 13d | +17.4% | $0.75 | $375.00 | 0.06 | 96% T:8% |
$22,170 | $2,938 | $3,820 | $24,732 | |
| ▶ | $360.00 ✓CC-safe | MBB-UBB (-13%) | Aug 07 '26 | 20d | +4.3% | $8.40 | $4,200 | 0.36 | 68% T:66% |
$9,635 | $6,762 | $8,501 | $12,198 |
| $365.00 ✓CC-safe | MBB-UBB (-12%) | Aug 07 '26 | 20d | +5.8% | $7.05 | $3,525 | 0.31 | 73% T:56% |
$10,778 | $6,088 | $8,070 | $13,340 | |
| $370.00 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 20d | +7.2% | $5.57 | $2,787 | 0.27 | 77% T:48% |
$11,858 | $5,350 | $7,445 | $14,420 | |
| $375.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 20d | +8.7% | $4.47 | $2,238 | 0.23 | 81% T:40% |
$13,126 | $4,800 | $6,906 | $15,688 | |
| $380.00 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 20d | +10.1% | $3.62 | $1,812 | 0.19 | 84% T:33% |
$14,518 | $4,375 | $6,413 | $17,081 | |
| ● | $385.00 ✓CC-safe | MBB-UBB (-7%) | Aug 07 '26 | 20d | +11.6% | $2.88 | $1,438 | 0.16 | 87% T:27% |
$15,961 | $4,000 | $5,916 | $18,524 |
| $390.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 20d | +13.0% | $2.33 | $1,168 | 0.13 | 89% T:22% |
$17,509 | $3,730 | $5,490 | $20,071 | |
| $395.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 20d | +14.5% | $1.86 | $930.00 | 0.11 | 91% T:18% |
$19,089 | $3,492 | $5,080 | $21,652 | |
| $405.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 20d | +17.4% | $1.15 | $575.00 | 0.07 | 94% T:12% |
$22,370 | $3,138 | $4,373 | $24,932 | |
| $410.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 20d | +18.8% | $0.86 | $432.50 | 0.06 | 95% T:9% |
$24,045 | $2,995 | $4,069 | $26,607 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $115.00 ✗<CC-safe | LBB-MBB (-15%) | Jul 24 '26 | 6d | +22.0% | $0.27 | $270.00 | 0.06 | 96% T:7% |
$10,423 | $-30,480 | $-30,119 | $-20,327 | |
| $130.00 ✗<CC-safe | LBB-MBB (-4%) | Jul 31 '26 | 13d | +37.9% | $0.36 | $360.00 | 0.05 | 97% T:6% |
$17,853 | $-30,390 | $-29,856 | $-12,897 | |
| $140.00 ✗<CC-safe | MBB-UBB (+3%) | Aug 07 '26 | 20d | +48.5% | $0.43 | $430.00 | 0.05 | 97% T:6% |
$22,816 | $-30,320 | $-29,660 | $-7,934 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $15.50 ✗<CC-safe | MBB-UBB (-19%) | Jul 24 '26 | 6d | +11.5% | $0.03 | $150.00 | 0.06 | 96% T:8% |
$8,168 | $-21,600 | $-21,274 | $-13,582 | |
| $16.50 ✗<CC-safe | MBB-UBB (-13%) | Jul 31 '26 | 13d | +18.7% | $0.05 | $250.00 | 0.07 | 95% T:10% |
$13,295 | $-21,500 | $-20,884 | $-8,455 | |
| $17.00 ✗<CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 20d | +22.3% | $0.05 | $250.00 | 0.07 | 95% T:10% |
$15,808 | $-21,500 | $-20,778 | $-5,942 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$120 | 31 Jul 2026 | 10d left | -$1.05/sh | -$1,054 cycle +$526 [-$2,646…-$532] · 15% credit | 63% surv 53% | +$7,007 SAFE cap gain +$15,282 |
| Safety roll (pay small debit, max POP) | ~$130 | 7 Aug 2026 | 17d left | -$1.55/sh | -$1,547 cycle +$33 [-$3,295…-$1,097] · 9% credit | 78% surv 72% | +$16,891 SAFE cap gain +$25,166 |
| budget: banked $1,580 debit $1,547 (98% used) → whole cycle still +$33 cash · rolled 10 ct earn ≈ $7,060/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $109.00 ✓CC-safe | MBB-UBB (-12%) | Jul 24 '26 | 6d | +5.2% | $4.22 | $4,225 | 0.40 | 66% T:71% |
$9,059 | $-4,050 | $-2,429 | $783.91 | |
| $110.00 ✓CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 6d | +6.2% | $3.88 | $3,875 | 0.37 | 69% T:66% |
$9,601 | $-4,400 | $-2,610 | $1,326 | |
| $111.00 ✓CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 6d | +7.2% | $3.58 | $3,575 | 0.35 | 71% T:61% |
$10,193 | $-4,700 | $-2,775 | $1,918 | |
| $112.00 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 6d | +8.1% | $3.27 | $3,275 | 0.33 | 73% T:57% |
$10,785 | $-5,000 | $-2,972 | $2,510 | |
| $113.00 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 6d | +9.1% | $3.01 | $3,015 | 0.31 | 75% T:52% |
$11,416 | $-5,260 | $-3,159 | $3,141 | |
| $114.00 ✓CC-safe | MBB-UBB (-8%) | Jul 24 '26 | 6d | +10.1% | $2.78 | $2,775 | 0.29 | 77% T:48% |
$12,068 | $-5,500 | $-3,351 | $3,793 | |
| $115.00 ✓CC-safe | MBB-UBB (-7%) | Jul 24 '26 | 6d | +11.0% | $2.50 | $2,505 | 0.27 | 79% T:45% |
$12,690 | $-5,770 | $-3,598 | $4,415 | |
| $116.00 ✓CC-safe | MBB-UBB (-6%) | Jul 24 '26 | 6d | +12.0% | $2.29 | $2,295 | 0.26 | 80% T:41% |
$13,372 | $-5,980 | $-3,804 | $5,097 | |
| $117.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 6d | +13.0% | $2.11 | $2,110 | 0.24 | 82% T:38% |
$14,079 | $-6,165 | $-4,005 | $5,804 | |
| $118.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 6d | +13.9% | $1.93 | $1,930 | 0.22 | 83% T:34% |
$14,791 | $-6,345 | $-4,215 | $6,516 | |
| $119.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 6d | +14.9% | $1.77 | $1,765 | 0.21 | 85% T:32% |
$15,518 | $-6,510 | $-4,424 | $7,243 | |
| ● | $120.00 ✓CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 6d | +15.9% | $1.61 | $1,610 | 0.19 | 86% T:29% |
$16,254 | $-6,665 | $-4,632 | $7,979 |
| $121.00 ✓CC-safe | MBB-UBB (-2%) | Jul 24 '26 | 6d | +16.8% | $1.47 | $1,470 | 0.18 | 87% T:26% |
$17,006 | $-6,805 | $-4,837 | $8,731 | |
| $122.00 ✓CC-safe | MBB-UBB (-1%) | Jul 24 '26 | 6d | +17.8% | $1.34 | $1,340 | 0.16 | 88% T:24% |
$17,768 | $-6,935 | $-5,036 | $9,493 | |
| $123.00 ✓CC-safe | MBB-UBB (-1%) | Jul 24 '26 | 6d | +18.7% | $1.22 | $1,220 | 0.15 | 89% T:22% |
$18,540 | $-7,055 | $-5,231 | $10,265 | |
| $124.00 ✓CC-safe | +UBB 0% (+0%) | Jul 24 '26 | 6d | +19.7% | $1.10 | $1,100 | 0.14 | 90% T:20% |
$19,312 | $-7,175 | $-5,430 | $11,037 | |
| $125.00 ✓CC-safe | +UBB 1% (+1%) | Jul 24 '26 | 6d | +20.7% | $1.01 | $1,010 | 0.13 | 91% T:18% |
$20,114 | $-7,265 | $-5,599 | $11,839 | |
| $126.00 ✓CC-safe | +UBB 2% (+2%) | Jul 24 '26 | 6d | +21.6% | $0.91 | $905.00 | 0.12 | 92% T:16% |
$20,901 | $-7,370 | $-5,786 | $12,626 | |
| $127.00 ✓CC-safe | +UBB 3% (+3%) | Jul 24 '26 | 6d | +22.6% | $0.83 | $835.00 | 0.11 | 93% T:15% |
$21,722 | $-7,440 | $-5,936 | $13,447 | |
| $128.00 ✓CC-safe | +UBB 4% (+4%) | Jul 24 '26 | 6d | +23.6% | $0.77 | $765.00 | 0.10 | 93% T:14% |
$22,544 | $-7,510 | $-6,086 | $14,269 | |
| $129.00 ✓CC-safe | +UBB 4% (+4%) | Jul 24 '26 | 6d | +24.5% | $0.72 | $715.00 | 0.09 | 94% T:12% |
$23,386 | $-7,560 | $-6,213 | $15,111 | |
| $110.00 ✓CC-safe | MBB-UBB (-11%) | Jul 31 '26 | 13d | +6.2% | $4.80 | $4,800 | 0.40 | 67% T:71% |
$10,526 | $-3,475 | $-1,574 | $2,251 | |
| $111.00 ✓CC-safe | MBB-UBB (-10%) | Jul 31 '26 | 13d | +7.2% | $4.53 | $4,525 | 0.38 | 69% T:66% |
$11,143 | $-3,750 | $-1,677 | $2,868 | |
| $112.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 13d | +8.1% | $4.20 | $4,200 | 0.36 | 70% T:63% |
$11,710 | $-4,075 | $-1,859 | $3,435 | |
| $113.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 13d | +9.1% | $3.90 | $3,900 | 0.34 | 72% T:59% |
$12,301 | $-4,375 | $-2,042 | $4,026 | |
| $114.00 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 13d | +10.1% | $3.65 | $3,650 | 0.32 | 74% T:55% |
$12,943 | $-4,625 | $-2,199 | $4,668 | |
| $115.00 ✓CC-safe | MBB-UBB (-7%) | Jul 31 '26 | 13d | +11.0% | $3.40 | $3,400 | 0.31 | 76% T:52% |
$13,585 | $-4,875 | $-2,381 | $5,310 | |
| $116.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 13d | +12.0% | $3.12 | $3,125 | 0.29 | 77% T:48% |
$14,202 | $-5,150 | $-2,607 | $5,927 | |
| $117.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 13d | +13.0% | $2.92 | $2,925 | 0.28 | 79% T:45% |
$14,894 | $-5,350 | $-2,778 | $6,619 | |
| $118.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 13d | +13.9% | $2.69 | $2,685 | 0.26 | 80% T:42% |
$15,546 | $-5,590 | $-3,005 | $7,271 | |
| $119.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 13d | +14.9% | $2.49 | $2,490 | 0.24 | 81% T:40% |
$16,243 | $-5,785 | $-3,202 | $7,968 | |
| $120.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 13d | +15.9% | $2.31 | $2,315 | 0.23 | 82% T:37% |
$16,959 | $-5,960 | $-3,393 | $8,684 | |
| $121.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 13d | +16.8% | $2.15 | $2,145 | 0.22 | 84% T:34% |
$17,681 | $-6,130 | $-3,591 | $9,406 | |
| $125.00 ✓CC-safe | +UBB 1% (+1%) | Jul 31 '26 | 13d | +20.7% | $1.55 | $1,550 | 0.17 | 88% T:26% |
$20,654 | $-6,725 | $-4,385 | $12,379 | |
| $130.00 ✓CC-safe | +UBB 5% (+5%) | Jul 31 '26 | 13d | +25.5% | $1.06 | $1,060 | 0.12 | 92% T:18% |
$24,623 | $-7,215 | $-5,226 | $16,348 | |
| $135.00 ✓CC-safe | +UBB 9% (+9%) | Jul 31 '26 | 13d | +30.3% | $0.72 | $725.00 | 0.09 | 94% T:12% |
$28,747 | $-7,550 | $-5,933 | $20,472 | |
| $140.00 ✓CC-safe | +UBB 13% (+13%) | Jul 31 '26 | 13d | +35.2% | $0.50 | $500.00 | 0.06 | 96% T:8% |
$32,982 | $-7,775 | $-6,498 | $24,707 | |
| ▶ | $111.00 ✓CC-safe | MBB-UBB (-10%) | Aug 07 '26 | 20d | +7.2% | $5.22 | $5,225 | 0.40 | 68% T:69% |
$11,843 | $-3,050 | $-906.55 | $3,568 |
| $112.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 20d | +8.1% | $4.92 | $4,925 | 0.38 | 69% T:66% |
$12,435 | $-3,350 | $-1,042 | $4,160 | |
| $113.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 20d | +9.1% | $4.62 | $4,625 | 0.37 | 71% T:62% |
$13,026 | $-3,650 | $-1,203 | $4,751 | |
| $114.00 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 20d | +10.1% | $4.33 | $4,325 | 0.35 | 72% T:59% |
$13,618 | $-3,950 | $-1,386 | $5,343 | |
| $115.00 ✓CC-safe | MBB-UBB (-7%) | Aug 07 '26 | 20d | +11.0% | $4.12 | $4,125 | 0.33 | 74% T:56% |
$14,310 | $-4,150 | $-1,492 | $6,035 | |
| $116.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 20d | +12.0% | $3.85 | $3,850 | 0.32 | 75% T:52% |
$14,927 | $-4,425 | $-1,691 | $6,652 | |
| $117.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 20d | +13.0% | $3.58 | $3,575 | 0.30 | 77% T:50% |
$15,544 | $-4,700 | $-1,910 | $7,269 | |
| $118.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 20d | +13.9% | $3.35 | $3,350 | 0.29 | 78% T:47% |
$16,211 | $-4,925 | $-2,096 | $7,936 | |
| $119.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 20d | +14.9% | $3.15 | $3,150 | 0.27 | 79% T:44% |
$16,903 | $-5,125 | $-2,270 | $8,628 | |
| $120.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 20d | +15.9% | $2.94 | $2,940 | 0.26 | 80% T:41% |
$17,584 | $-5,335 | $-2,469 | $9,309 | |
| $121.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 20d | +16.8% | $2.71 | $2,715 | 0.25 | 82% T:39% |
$18,251 | $-5,560 | $-2,695 | $9,976 | |
| $125.00 ✓CC-safe | +UBB 1% (+1%) | Aug 07 '26 | 20d | +20.7% | $2.10 | $2,095 | 0.20 | 86% T:30% |
$21,199 | $-6,180 | $-3,420 | $12,924 | |
| $130.00 ✓CC-safe | +UBB 5% (+5%) | Aug 07 '26 | 20d | +25.5% | $1.47 | $1,470 | 0.15 | 89% T:22% |
$25,033 | $-6,805 | $-4,317 | $16,758 | |
| $135.00 ✓CC-safe | +UBB 9% (+9%) | Aug 07 '26 | 20d | +30.3% | $1.05 | $1,055 | 0.11 | 92% T:16% |
$29,077 | $-7,220 | $-5,085 | $20,802 | |
| $140.00 ✓CC-safe | +UBB 13% (+13%) | Aug 07 '26 | 20d | +35.2% | $0.76 | $755.00 | 0.09 | 95% T:11% |
$33,237 | $-7,520 | $-5,769 | $24,962 | |
| $145.00 ✓CC-safe | +UBB 17% (+17%) | Aug 07 '26 | 20d | +40.0% | $0.54 | $540.00 | 0.06 | 96% T:8% |
$37,481 | $-7,735 | $-6,379 | $29,206 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (50 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$21 | 7 Aug 2026 | 14d left | -$0.06/sh | -$282 cycle -$82 [-$395…+$1,045] · 62% credit | 65% surv 53% | +$6,392 SAFE cap gain +$30,517 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $18.50 ✗<CC-safe | LBB-MBB (-1%) | Jul 24 '26 | 6d | +18.4% | $0.08 | $375.00 | 0.09 | 94% T:13% |
$16,829 | $-23,750 | $-22,712 | $-7,296 | |
| $16.50 ✗<CC-safe | LBB-MBB (-12%) | Jul 31 '26 | 13d | +5.6% | $0.61 | $3,075 | 0.39 | 67% T:70% |
$8,083 | $-21,050 | $-19,386 | $-16,042 | |
| $20.00 ✓CC-safe | MBB-UBB (+7%) | Jul 31 '26 | 13d | +28.0% | $0.11 | $575.00 | 0.09 | 94% T:13% |
$25,614 | $-23,550 | $-21,980 | $1,489 | |
| $20.50 ✓CC-safe | MBB-UBB (+10%) | Jul 31 '26 | 13d | +31.2% | $0.08 | $425.00 | 0.08 | 95% T:10% |
$28,326 | $-23,700 | $-22,327 | $4,201 | |
| ● | $21.00 ✓CC-safe | MBB-UBB (+12%) | Jul 31 '26 | 13d | +34.4% | $0.08 | $400.00 | 0.06 | 96% T:8% |
$31,162 | $-23,725 | $-22,538 | $7,037 |
| $16.00 ✗<CC-safe | LBB-MBB (-14%) | Aug 07 '26 | 20d | +2.4% | $1.04 | $5,200 | 0.38 | 59% T:89% |
$7,346 | $-18,925 | $-18,038 | $-16,779 | |
| ▶ | $20.00 ✓CC-safe | MBB-UBB (+7%) | Aug 07 '26 | 20d | +28.0% | $0.22 | $1,075 | 0.14 | 90% T:20% |
$26,114 | $-23,050 | $-20,639 | $1,989 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $82.00 ✗<CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 6d | +12.0% | $0.12 | $250.00 | 0.05 | 96% T:7% |
$16,238 | $-41,650 | $-41,090 | $-25,662 | |
| $85.00 ✗<CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 13d | +16.1% | $0.28 | $550.00 | 0.08 | 94% T:12% |
$22,007 | $-41,350 | $-40,060 | $-19,893 | |
| $86.00 ✗<CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 20d | +17.4% | $0.42 | $850.00 | 0.10 | 92% T:16% |
$24,130 | $-41,050 | $-39,250 | $-17,770 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $746.00 ✓CC-safe | MBB-UBB (-6%) | Jul 20 '26 | 2d | +0.4% | $1.59 | $1,908 | 0.35 | 69% T:62% |
$4,487 | $49,638 | $50,434 | $52,217 | |
| $747.00 ✓CC-safe | MBB-UBB (-5%) | Jul 20 '26 | 2d | +0.5% | $1.21 | $1,446 | 0.29 | 76% T:48% |
$4,990 | $49,176 | $50,032 | $52,720 | |
| $748.00 ✓CC-safe | MBB-UBB (-5%) | Jul 20 '26 | 2d | +0.6% | $0.89 | $1,062 | 0.24 | 82% T:36% |
$5,572 | $48,792 | $49,607 | $53,302 | |
| $749.00 ✓CC-safe | MBB-UBB (-5%) | Jul 20 '26 | 2d | +0.8% | $0.62 | $750.00 | 0.18 | 87% T:26% |
$6,226 | $48,480 | $49,186 | $53,956 | |
| $750.00 ✓CC-safe | MBB-UBB (-5%) | Jul 20 '26 | 2d | +0.9% | $0.43 | $522.00 | 0.14 | 91% T:18% |
$6,964 | $48,252 | $48,818 | $54,694 | |
| $751.00 ✓CC-safe | MBB-UBB (-5%) | Jul 20 '26 | 2d | +1.0% | $0.29 | $354.00 | 0.10 | 94% T:12% |
$7,761 | $48,084 | $48,511 | $55,491 | |
| $752.00 ✓CC-safe | MBB-UBB (-5%) | Jul 20 '26 | 2d | +1.2% | $0.20 | $234.00 | 0.07 | 96% T:7% |
$8,607 | $47,964 | $48,272 | $56,337 | |
| $753.00 ✓CC-safe | MBB-UBB (-5%) | Jul 20 '26 | 2d | +1.3% | $0.12 | $150.00 | 0.05 | 98% T:5% |
$9,489 | $47,880 | $48,096 | $57,219 | |
| $750.00 ✓CC-safe | MBB-UBB (-5%) | Jul 21 '26 | 3d | +0.9% | $0.94 | $1,122 | 0.20 | 84% T:33% |
$7,564 | $48,852 | $49,900 | $55,294 | |
| $755.00 ✓CC-safe | MBB-UBB (-4%) | Jul 21 '26 | 3d | +1.6% | $0.17 | $198.00 | 0.05 | 97% T:6% |
$11,468 | $47,928 | $48,272 | $59,198 | |
| $748.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 6d | +0.6% | $3.74 | $4,482 | 0.38 | 65% T:71% |
$8,992 | $52,212 | $53,809 | $56,722 | |
| $749.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 6d | +0.8% | $3.26 | $3,918 | 0.35 | 68% T:65% |
$9,394 | $51,648 | $53,414 | $57,124 | |
| $750.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 6d | +0.9% | $2.83 | $3,396 | 0.32 | 71% T:58% |
$9,838 | $51,126 | $53,000 | $57,568 | |
| $751.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 6d | +1.0% | $2.43 | $2,916 | 0.29 | 74% T:52% |
$10,323 | $50,646 | $52,571 | $58,053 | |
| $752.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 6d | +1.2% | $2.06 | $2,472 | 0.26 | 77% T:46% |
$10,845 | $50,202 | $52,123 | $58,575 | |
| $753.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 6d | +1.3% | $1.73 | $2,076 | 0.23 | 80% T:40% |
$11,415 | $49,806 | $51,678 | $59,145 | |
| $754.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 6d | +1.4% | $1.44 | $1,722 | 0.20 | 83% T:34% |
$12,027 | $49,452 | $51,221 | $59,757 | |
| $755.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 6d | +1.6% | $1.17 | $1,410 | 0.18 | 85% T:29% |
$12,680 | $49,140 | $50,783 | $60,410 | |
| $756.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 6d | +1.7% | $0.94 | $1,134 | 0.15 | 88% T:24% |
$13,370 | $48,864 | $50,345 | $61,100 | |
| $757.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 6d | +1.8% | $0.76 | $906.00 | 0.13 | 90% T:20% |
$14,108 | $48,636 | $49,951 | $61,838 | |
| $758.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 6d | +2.0% | $0.58 | $702.00 | 0.11 | 92% T:16% |
$14,870 | $48,432 | $49,563 | $62,600 | |
| $759.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 6d | +2.1% | $0.46 | $546.00 | 0.08 | 94% T:13% |
$15,679 | $48,276 | $49,229 | $63,409 | |
| $760.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 6d | +2.2% | $0.34 | $414.00 | 0.07 | 95% T:10% |
$16,513 | $48,144 | $48,934 | $64,243 | |
| $761.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 6d | +2.4% | $0.26 | $312.00 | 0.05 | 96% T:8% |
$17,377 | $48,042 | $48,680 | $65,107 | |
| $750.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 13d | +0.9% | $5.74 | $6,888 | 0.40 | 64% T:73% |
$13,330 | $54,618 | $56,956 | $61,060 | |
| $751.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 13d | +1.0% | $5.25 | $6,300 | 0.38 | 66% T:69% |
$13,707 | $54,030 | $56,567 | $61,437 | |
| $752.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 13d | +1.2% | $4.79 | $5,748 | 0.36 | 68% T:65% |
$14,121 | $53,478 | $56,172 | $61,851 | |
| $753.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 13d | +1.3% | $4.36 | $5,226 | 0.34 | 70% T:61% |
$14,565 | $52,956 | $55,768 | $62,295 | |
| $754.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 13d | +1.4% | $3.94 | $4,722 | 0.32 | 72% T:57% |
$15,027 | $52,452 | $55,342 | $62,757 | |
| $755.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 13d | +1.6% | $3.54 | $4,254 | 0.29 | 74% T:52% |
$15,524 | $51,984 | $54,917 | $63,254 | |
| $756.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 13d | +1.7% | $3.17 | $3,810 | 0.28 | 76% T:48% |
$16,046 | $51,540 | $54,478 | $63,776 | |
| $757.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 13d | +1.8% | $2.83 | $3,402 | 0.26 | 78% T:44% |
$16,604 | $51,132 | $54,044 | $64,334 | |
| $758.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 13d | +2.0% | $2.51 | $3,018 | 0.23 | 80% T:41% |
$17,186 | $50,748 | $53,604 | $64,916 | |
| $759.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 13d | +2.1% | $2.21 | $2,658 | 0.21 | 82% T:37% |
$17,791 | $50,388 | $53,160 | $65,521 | |
| $760.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 13d | +2.2% | $1.94 | $2,334 | 0.19 | 83% T:33% |
$18,433 | $50,064 | $52,728 | $66,163 | |
| $761.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 13d | +2.4% | $1.69 | $2,034 | 0.18 | 85% T:30% |
$19,099 | $49,764 | $52,303 | $66,829 | |
| $762.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 13d | +2.5% | $1.48 | $1,770 | 0.16 | 87% T:27% |
$19,801 | $49,500 | $51,894 | $67,531 | |
| $763.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 13d | +2.6% | $1.27 | $1,524 | 0.14 | 88% T:24% |
$20,520 | $49,254 | $51,490 | $68,250 | |
| $764.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 13d | +2.8% | $1.09 | $1,308 | 0.13 | 90% T:21% |
$21,270 | $49,038 | $51,110 | $69,000 | |
| $765.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 13d | +2.9% | $0.94 | $1,122 | 0.11 | 91% T:18% |
$22,050 | $48,852 | $50,754 | $69,780 | |
| $766.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 13d | +3.0% | $0.80 | $954.00 | 0.10 | 92% T:16% |
$22,848 | $48,684 | $50,418 | $70,578 | |
| $767.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 13d | +3.2% | $0.68 | $810.00 | 0.09 | 93% T:14% |
$23,669 | $48,540 | $50,108 | $71,399 | |
| $768.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 13d | +3.3% | $0.56 | $678.00 | 0.08 | 94% T:12% |
$24,503 | $48,408 | $49,818 | $72,233 | |
| $770.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 13d | +3.6% | $0.40 | $480.00 | 0.06 | 96% T:9% |
$26,237 | $48,210 | $49,328 | $73,967 | |
| $771.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 13d | +3.7% | $0.34 | $402.00 | 0.05 | 96% T:7% |
$27,124 | $48,132 | $49,121 | $74,854 | |
| $787.00 ✓CC-safe | MBB-UBB (-0%) | Jul 31 '26 | 13d | +5.9% | $0.04 | $54.00 | 0.16 | 99% T:1% |
$42,228 | $47,784 | $48,096 | $89,958 | |
| $793.00 ✓CC-safe | +UBB 0% (+0%) | Jul 31 '26 | 13d | +6.7% | $0.04 | $42.00 | 0.13 | 99% T:1% |
$48,011 | $47,772 | $48,031 | $95,741 | |
| $794.00 ✓CC-safe | +UBB 0% (+0%) | Jul 31 '26 | 13d | +6.8% | $0.04 | $42.00 | 0.13 | 99% T:1% |
$48,977 | $47,772 | $48,031 | $96,707 | |
| $795.00 ✓CC-safe | +UBB 1% (+1%) | Jul 31 '26 | 13d | +7.0% | $0.04 | $42.00 | 0.12 | 99% T:1% |
$49,942 | $47,772 | $48,031 | $97,672 | |
| $796.00 ✓CC-safe | +UBB 1% (+1%) | Jul 31 '26 | 13d | +7.1% | $0.04 | $42.00 | 0.12 | 99% T:1% |
$50,908 | $47,772 | $48,031 | $98,638 | |
| $797.00 ✓CC-safe | +UBB 1% (+1%) | Jul 31 '26 | 13d | +7.2% | $0.04 | $42.00 | 0.11 | 99% T:1% |
$51,874 | $47,772 | $48,036 | $99,604 | |
| $798.00 ✓CC-safe | +UBB 1% (+1%) | Jul 31 '26 | 13d | +7.4% | $0.04 | $42.00 | 0.11 | 100% T:1% |
$52,840 | $47,772 | $48,036 | $100,570 | |
| $752.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 20d | +1.2% | $6.83 | $8,202 | 0.39 | 65% T:72% |
$16,575 | $55,932 | $58,899 | $64,305 | |
| ▶ | $753.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 20d | +1.3% | $6.35 | $7,614 | 0.38 | 66% T:68% |
$16,953 | $55,344 | $58,498 | $64,683 |
| $754.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 20d | +1.4% | $5.88 | $7,056 | 0.36 | 68% T:65% |
$17,361 | $54,786 | $58,091 | $65,091 | |
| $755.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 20d | +1.6% | $5.43 | $6,516 | 0.34 | 70% T:61% |
$17,786 | $54,246 | $57,670 | $65,516 | |
| $756.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 20d | +1.7% | $5.00 | $6,006 | 0.33 | 71% T:58% |
$18,242 | $53,736 | $57,250 | $65,972 | |
| ● | $757.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 20d | +1.8% | $4.59 | $5,508 | 0.31 | 73% T:55% |
$18,710 | $53,238 | $56,812 | $66,440 |
| $758.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 20d | +2.0% | $4.21 | $5,046 | 0.29 | 75% T:51% |
$19,214 | $52,776 | $56,377 | $66,944 | |
| $759.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 20d | +2.1% | $3.84 | $4,614 | 0.27 | 76% T:48% |
$19,747 | $52,344 | $55,944 | $67,477 | |
| $760.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 20d | +2.2% | $3.50 | $4,194 | 0.26 | 78% T:45% |
$20,293 | $51,924 | $55,501 | $68,023 | |
| $761.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 20d | +2.4% | $3.17 | $3,804 | 0.24 | 79% T:42% |
$20,869 | $51,534 | $55,065 | $68,599 | |
| $762.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 20d | +2.5% | $2.87 | $3,444 | 0.22 | 81% T:39% |
$21,475 | $51,174 | $54,627 | $69,205 | |
| $763.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 20d | +2.6% | $2.59 | $3,108 | 0.21 | 82% T:36% |
$22,104 | $50,838 | $54,198 | $69,834 | |
| $764.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 20d | +2.8% | $2.33 | $2,790 | 0.20 | 84% T:33% |
$22,752 | $50,520 | $53,770 | $70,482 | |
| $765.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 20d | +2.9% | $2.08 | $2,502 | 0.18 | 85% T:30% |
$23,430 | $50,232 | $53,357 | $71,160 | |
| $766.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 20d | +3.0% | $1.86 | $2,232 | 0.17 | 86% T:27% |
$24,126 | $49,962 | $52,948 | $71,856 | |
| $767.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 20d | +3.2% | $1.66 | $1,992 | 0.15 | 88% T:25% |
$24,851 | $49,722 | $52,559 | $72,581 | |
| $768.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 20d | +3.3% | $1.47 | $1,764 | 0.14 | 89% T:23% |
$25,589 | $49,494 | $52,177 | $73,319 | |
| $769.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 20d | +3.5% | $1.31 | $1,566 | 0.13 | 90% T:20% |
$26,357 | $49,296 | $51,820 | $74,087 | |
| $770.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 20d | +3.6% | $1.15 | $1,380 | 0.12 | 91% T:18% |
$27,137 | $49,110 | $51,472 | $74,867 | |
| $771.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 20d | +3.7% | $1.02 | $1,218 | 0.11 | 92% T:17% |
$27,940 | $48,948 | $51,150 | $75,670 | |
| $772.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 20d | +3.9% | $0.90 | $1,074 | 0.10 | 93% T:15% |
$28,762 | $48,804 | $50,847 | $76,492 | |
| $773.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 20d | +4.0% | $0.78 | $936.00 | 0.09 | 93% T:13% |
$29,590 | $48,666 | $50,557 | $77,320 | |
| $774.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 20d | +4.1% | $0.69 | $822.00 | 0.08 | 94% T:12% |
$30,442 | $48,552 | $50,294 | $78,172 | |
| $775.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 20d | +4.3% | $0.60 | $720.00 | 0.07 | 95% T:11% |
$31,305 | $48,450 | $50,047 | $79,035 | |
| $776.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 20d | +4.4% | $0.52 | $624.00 | 0.06 | 95% T:9% |
$32,175 | $48,354 | $49,815 | $79,905 | |
| $777.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 20d | +4.5% | $0.46 | $546.00 | 0.06 | 96% T:8% |
$33,063 | $48,276 | $49,606 | $80,793 | |
| $778.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 20d | +4.7% | $0.40 | $480.00 | 0.05 | 96% T:7% |
$33,963 | $48,210 | $49,419 | $81,693 | |
| $784.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 20d | +5.5% | $0.18 | $222.00 | 0.23 | 98% T:5% |
$39,499 | $47,952 | $48,863 | $87,229 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ▶ | $23.00 ✓CC-safe | +UBB 17% (+17%) | Jul 31 '26 | 13d | +32.7% | $0.06 | $192.50 | 0.05 | 97% T:7% |
$21,561 | $4,652 | $5,337 | $26,020 |
python3 fortress_rebuild.py --help