| TICKER · CT | STOCK | CURRENT CC | CC RISK | OUTLOOK | STOCK FLAT | STOCK @ CAP | ROLL-DOWN OPTIONS | DECISION |
|---|---|---|---|---|---|---|---|---|
| COIN · 8c ⚠ earn 10d Main:1299 |
$174.48 | $170.00 Jul 24 '26 (3d) |
ITM +2.6% 40% T:100% |
breached (ITM) roll or accept assignment |
−$43,749 | −$43,749 @ $170.00 · CAPPED |
— | ↺ ROLL CC → |
| META · 3c ⚠ earn 9d Main:1299 |
$645.13 | $630.00 Jul 31 '26 (10d) |
ITM +2.4% 44% T:100% |
breached (ITM) roll or accept assignment |
+$10,192 | +$10,192 @ $630.00 · CAPPED |
— | ↗ ROLL UP (CREDIT) → |
| COIN · 25c earn 10d Main:1299LEAPBUILDERBBC |
$174.48 | $180.00 Jul 24 '26 (3d) |
OTM -3.1% 66% T:70% |
challenge likely pre-plan escape route |
−$176,062 | −$171,704 @ $180.00 |
— | ⚠ WAIT (MARGINAL) ✓ → |
| MSTR · 4c earn 10d RetireInc:7291 |
$101.05 | $105.00 Jul 24 '26 (3d) |
OTM -3.8% 68% T:65% |
challenge likely pre-plan escape route |
−$29,986 | −$28,191 @ $105.00 |
— | ⚠ WAIT (MARGINAL) ✓ → |
| SPY · 12c Neville:0865LEAPBUILDER |
$745.64 | $758.00 Jul 27 '26 (6d) |
OTM -1.6% 91% T:18% |
safe let theta work |
+$49,902 | +$61,839 @ $758.00 |
— | ○ WAIT → |
| DELL · 3c RetireInc:7291 |
$399.86 | $420.00 Jul 24 '26 (3d) |
OTM -4.8% 72% T:57% |
normal par for the strike · no action |
−$2,730 | +$3,593 @ $420.00 |
— | ✓ SKIP → |
| COIN · 3c ⚠ earn 10d RetireInc:7291 |
$174.48 | $190.00 Jul 31 '26 (10d) |
OTM -8.2% 73% T:57% |
normal par for the strike · no action |
−$5,108 | +$141.77 @ $190.00 |
— | ✓ SKIP → |
| QCOM · 5c earn 9d RetireInc:7291 |
$172.50 | $180.00 Jul 24 '26 (3d) |
OTM -4.2% 74% T:53% |
normal par for the strike · no action |
−$28,758 | −$24,812 @ $180.00 |
— | ✓ SKIP → |
| GLD · 10c Main:1299 |
$372.22 | $377.00 Jul 24 '26 (3d) |
OTM -1.3% 76% T:49% |
normal par for the strike · no action |
−$130,025 | −$123,375 @ $377.00 |
— | ✓ SKIP → |
| MU · 5c Main:1299 |
$938.23 | $1050.00 Jul 31 '26 (10d) |
OTM -10.6% 76% T:51% |
normal par for the strike · no action |
−$59,738 | −$1,263 @ $1,050.00 |
— | ✓ SKIP → |
| GOOG · 15c ⚠ earn 2d Neville:0865LEAPBUILDER |
$348.84 | $370.00 Jul 31 '26 (10d) |
OTM -5.7% 77% T:48% |
normal par for the strike · no action |
+$14,738 | +$41,737 @ $370.00 |
— | ✓ SKIP → |
| NVDA · 5c Neville:0865 |
$206.43 | $212.50 Jul 24 '26 (3d) |
OTM -2.9% 77% T:46% |
normal par for the strike · no action |
+$2,210 | +$5,599 @ $212.50 |
— | ✓ SKIP → |
| NEM · 5c ⚠ earn 3d Main:1299 |
$91.50 | $97.00 Jul 24 '26 (3d) |
OTM -5.7% 79% T:42% |
normal par for the strike · no action |
−$13,828 | −$10,964 @ $97.00 |
— | ✓ SKIP → |
| INTC · 5c ⚠ earn 3d Neville:0865 |
$102.81 | $116.00 Jul 24 '26 (3d) |
OTM -11.4% 80% T:41% |
normal par for the strike · no action |
−$7,030 | −$96.19 @ $116.00 |
— | ✓ SKIP → |
| MDB · 1c Neville:0865 |
$324.83 | $350.00 Jul 24 '26 (3d) |
OTM -7.2% 84% T:32% |
safe let theta work |
−$6,390 | −$3,646 @ $350.00 |
— | ✓ SKIP → |
| IGV · 12c Main:1299LEAPBUILDER |
$92.89 | $96.50 Jul 24 '26 (3d) |
OTM -3.7% 85% T:31% |
safe let theta work |
+$5,640 | +$9,253 @ $96.50 |
— | ✓ SKIP → |
| CRWV · 5c Neville:0865 |
$75.57 | $84.00 Jul 24 '26 (3d) |
OTM -10.0% 86% T:30% |
safe let theta work |
−$27,535 | −$23,184 @ $84.00 |
— | ✓ SKIP → |
| MU · 2c Neville:0865 |
$938.23 | $1040.00 Jul 24 '26 (3d) |
OTM -9.8% 86% T:29% |
safe let theta work |
−$62,925 | −$41,817 @ $1,040.00 |
— | ✓ SKIP → |
| SPCX · 5c earn 15d Neville:0865LEAPBUILDER |
$121.28 | $134.00 Jul 24 '26 (3d) |
OTM -9.5% 88% T:25% |
safe let theta work |
−$26,725 | −$21,999 @ $134.00 |
— | ✓ SKIP → |
| IREN · 20c Neville:0865 |
$40.72 | $55.00 Aug 07 '26 (17d) |
OTM -26.0% 89% T:24% |
safe let theta work |
−$37,060 | −$7,522 @ $55.00 |
— | ✓ SKIP → |
| IREN · 20c RetireInc:7291 |
$40.72 | $55.00 Aug 07 '26 (17d) |
OTM -26.0% 89% T:24% |
safe let theta work |
−$55,760 | −$26,608 @ $55.00 |
— | ✓ SKIP → |
| RKLB · 6c earn 17d RetireInc:7291 |
$66.42 | $75.00 Jul 24 '26 (3d) |
OTM -11.4% 89% T:22% |
safe let theta work |
−$50,301 | −$45,239 @ $75.00 |
— | ✓ SKIP → |
| AMZN · 10c ⚠ earn 10d Joint:1782 |
$248.78 | $280.00 Jul 31 '26 (10d) |
OTM -11.1% 90% T:20% |
safe let theta work |
+$7,775 | +$35,646 @ $280.00 |
✓ SKIP → | |
| APP · 1c earn 16d RetireInc:7291 |
$431.93 | $480.00 Jul 24 '26 (3d) |
OTM -10.0% 92% T:16% |
safe let theta work |
−$18,508 | −$13,312 @ $480.00 |
— | ✓ SKIP → |
| ENPH · 10c earn 8d RetireInc:7291 |
$39.41 | $45.00 Jul 24 '26 (3d) |
OTM -12.4% 93% T:15% |
safe let theta work |
−$21,960 | −$15,790 @ $45.00 |
— | ✓ SKIP → |
| UAMY · 25c RetireInc:7291LEAPBUILDER |
$5.50 | — — |
NO CC — |
— | −$15,688 | — | — | ✓ SKIP → |
| RIOT · 50c ⚠ earn 10d Joint:1782LEAPBUILDERBBC |
$20.35 | — — |
NO CC — |
— | −$4,700 | — | — | ✓ SKIP → |
| MARA · 200c ⚠ earn 8d Main:1299LEAPBUILDER |
$11.95 | — — |
NO CC — |
— | −$4,800 | — | — | ✓ SKIP → |
| GOOG · 5c ⚠ earn 2d Neville:0865LEAPBUILDER |
$348.84 | — — |
NO CC — |
— | −$10,575 | — | — | ✓ SKIP → |
| GOOG · 5c ⚠ earn 2d Joint:1782LEAPBUILDER |
$348.84 | — — |
NO CC — |
— | +$4,250 | — | — | ✓ SKIP → |
| MSTR · 10c ⚠ earn 10d Joint:1782LEAPBUILDERBBC |
$101.05 | — — |
NO CC — |
— | −$28,225 | — | — | ✓ SKIP → |
| IREN · 20c Main:1299 |
$40.72 | — — |
NO CC — |
— | −$13,150 | — | — | ✓ SKIP → |
| IREN · 20c Joint:1782 |
$40.72 | — — |
NO CC — |
— | −$13,150 | — | — | ✓ SKIP → |
| NOW · 10c ⚠ earn 2d Main:1299 |
$103.83 | — — |
NO CC — |
— | −$8,950 | — | — | ✓ SKIP → |
| BMNR · 50c RetireInc:7291 |
$16.96 | — — |
NO CC — |
— | −$17,300 | — | — | ✓ SKIP → |
| HIMS · 15c ⚠ earn 21d Main:1299LEAPBUILDER |
$33.37 | — — |
NO CC — |
— | +$22,335 | — | — | ✓ SKIP → |
| COPX · 20c Joint:1782LEAPBUILDER |
$76.50 | — — |
NO CC — |
— | −$35,200 | — | — | ✓ SKIP → |
| CLSK · 25c ⚠ earn 17d RetireInc:7291LEAPBUILDER |
$14.83 | — — |
NO CC — |
— | −$4,937 | — | — | ✓ SKIP → |
| GLXY · 125c ⚠ earn 7d Main:1299LEAPBUILDERBBC |
$25.05 | — — |
NO CC — |
— | −$94,500 | — | — | ✓ SKIP → |
| PRED SURV BUCKET | N | PREDICTED | REALIZED OTM | GAP |
|---|---|---|---|---|
| 0-60% | 4 | 55% | 100% | +45pp |
| 60-70% | 4 | 64% | 100% | +36pp |
| 70-80% | 11 | 77% | 91% | +14pp |
| 80-90% | 23 | 86% | 100% | +14pp |
| 90-100% | 32 | 94% | 100% | +6pp |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$47,404 | −$47,404 | −$47,404 | — / — | lock it in today, capital freed |
| HOLD CC | −$43,749 | −$43,749 | −$43,749 | 40% / 100% | ride to Jul 24 '26 (3d) |
| UNCAP | −$47,404 | — | — | — / — | buy back CC $7,240, upside open (Δ ≈ +919 $/pt) |
| ✓ ROLL → $190.00 | −$40,784 | −$26,520 | −$36,575 | 70% / 63% | Aug 07 '26 (17d), net -0.78/sh |
| # | STRIKE | BB ZONE | EXPIRY | DTE | CREDIT/SH | TOTAL | HEADROOM | SURV% | DELTA | CAP GAIN | E[P/L] | P/L @ CAP |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | $182.50 | MBB-UBB (-14%) | Aug 14 '26 | 24d | $+3.50 | $2,800 | +4.6% | 62% T:82% |
0.47 | $13,755 | $-34,590 | $-29,994 |
| 2 | $177.50 | MBB-UBB (-17%) | Aug 14 '26 | 24d | $+5.57 | $4,460 | +1.7% | 57% T:93% |
0.52 | $10,820 | $-34,523 | $-32,929 |
| 3 | $180.00 | MBB-UBB (-16%) | Aug 14 '26 | 24d | $+4.22 | $3,380 | +3.2% | 60% T:87% |
0.49 | $12,037 | $-34,752 | $-31,712 |
| 4 | $180.00 | MBB-UBB (-16%) | Aug 21 '26 | 31d | $+6.05 | $4,840 | +3.2% | 60% T:89% |
0.38 | $13,497 | $-33,287 | $-30,252 |
| 5 | $185.00 | MBB-UBB (-13%) | Aug 21 '26 | 31d | $+4.07 | $3,260 | +6.0% | 64% T:79% |
0.27 | $16,513 | $-33,425 | $-27,236 |
| 6 | $190.00 | MBB-UBB (-11%) | Sep 18 '26 | 59d | $+7.72 | $6,180 | +8.9% | 67% T:75% |
0.46 | $24,029 | $-29,217 | $-19,720 |
| 7 | $185.00 | MBB-UBB (-13%) | Sep 18 '26 | 59d | $+9.50 | $7,600 | +6.0% | 63% T:83% |
0.49 | $20,853 | $-29,029 | $-22,896 |
| 8 | $195.00 | MBB-UBB (-9%) | Sep 18 '26 | 59d | $+6.07 | $4,860 | +11.8% | 70% T:68% |
0.43 | $27,304 | $-29,558 | $-16,445 |
| 9 | $180.00 | MBB-UBB (-16%) | Sep 18 '26 | 59d | $+11.43 | $9,140 | +3.2% | 60% T:91% |
0.53 | $17,797 | $-29,001 | $-25,952 |
| 10 | $200.00 | MBB-UBB (-6%) | Sep 18 '26 | 59d | $+4.42 | $3,540 | +14.6% | 72% T:62% |
0.40 | $30,580 | $-30,122 | $-13,169 |
| 1 | $200.00 | MBB-UBB (-6%) | Jul 31 '26 | 10d | $-5.28 | $-4,220 | +14.6% | 82% T:38% |
0.24 | $22,820 | $-40,150 | $-20,929 |
| 2 | $205.00 | MBB-UBB (-4%) | Aug 07 '26 | 17d | $-4.53 | $-3,620 | +17.5% | 82% T:37% |
0.24 | $28,016 | $-38,870 | $-15,733 |
| 3 | $200.00 | MBB-UBB (-6%) | Aug 07 '26 | 17d | $-3.53 | $-2,820 | +14.6% | 79% T:45% |
0.28 | $24,220 | $-38,054 | $-19,529 |
| 4 | $215.00 | +UBB 1% (+1%) | Aug 14 '26 | 24d | $-6.72 | $-5,376 | +23.2% | 86% T:30% |
0.21 | $35,451 | $-40,203 | $-8,298 |
| 5 | $220.00 | +UBB 3% (+3%) | Aug 21 '26 | 31d | $-4.40 | $-3,520 | +26.1% | 86% T:30% |
0.21 | $41,903 | $-37,777 | $-1,846 |
| 6 | $240.00 | +UBB 12% (+12%) | Sep 18 '26 | 59d | $-3.33 | $-2,660 | +37.6% | 88% T:27% |
0.21 | $61,145 | $-35,411 | $17,396 |
| 7 | $230.00 | +UBB 8% (+8%) | Sep 18 '26 | 59d | $-1.90 | $-1,520 | +31.8% | 85% T:33% |
0.25 | $53,094 | $-33,948 | $9,345 |
| 8 | $220.00 | +UBB 3% (+3%) | Sep 18 '26 | 59d | $-0.20 | $-160.00 | +26.1% | 81% T:41% |
0.29 | $45,263 | $-32,530 | $1,514 |
| 1 | $175.00 | LBB-MBB (-18%) | Jul 31 '26 | 10d | $+2.72 | $2,180 | +0.3% | 54% T:98% |
0.54 | $6,242 | $-37,765 | $-37,507 |
| 2 | $177.50 | MBB-UBB (-17%) | Jul 31 '26 | 10d | $+1.50 | $1,200 | +1.7% | 57% T:91% |
0.50 | $7,560 | $-37,782 | $-36,189 |
| 3 | $180.00 | MBB-UBB (-16%) | Jul 31 '26 | 10d | $+0.55 | $440.00 | +3.2% | 61% T:84% |
0.47 | $9,097 | $-37,731 | $-34,652 |
| 4 | $182.50 | MBB-UBB (-14%) | Jul 31 '26 | 10d | $-0.58 | $-460.00 | +4.6% | 64% T:77% |
0.43 | $10,495 | $-37,964 | $-33,254 |
| 5 | $185.00 | MBB-UBB (-13%) | Jul 31 '26 | 10d | $-1.43 | $-1,140 | +6.0% | 67% T:70% |
0.40 | $12,113 | $-38,111 | $-31,636 |
| 6 | $187.50 | MBB-UBB (-12%) | Jul 31 '26 | 10d | $-2.15 | $-1,720 | +7.5% | 70% T:64% |
0.37 | $13,831 | $-38,281 | $-29,918 |
| 7 | $190.00 | MBB-UBB (-11%) | Jul 31 '26 | 10d | $-2.93 | $-2,340 | +8.9% | 73% T:58% |
0.34 | $15,509 | $-38,603 | $-28,240 |
| 8 | $195.00 | MBB-UBB (-9%) | Jul 31 '26 | 10d | $-4.25 | $-3,400 | +11.8% | 78% T:47% |
0.28 | $19,044 | $-39,349 | $-24,705 |
| 9 | $200.00 | MBB-UBB (-6%) | Jul 31 '26 | 10d | $-5.28 | $-4,220 | +14.6% | 82% T:38% |
0.24 | $22,820 | $-40,150 | $-20,929 |
| 10 | $175.00 | LBB-MBB (-18%) | Aug 07 '26 | 17d | $+4.97 | $3,980 | +0.3% | 54% T:99% |
0.54 | $8,042 | $-35,967 | $-35,707 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$216 | 16 Oct 2026 | 78d left | +$7.20/sh | +$5,761 cycle +$11,961 [+$2,932…+$5,343] · 99% credit | 76% surv 69% | +$7,774 SAFE cap gain +$47,938 |
| Roll out (same strike, buy time) | ~$190 | 14 Aug 2026 | 16d left | +$1.71/sh | +$1,371 cycle +$7,571 [+$148…+$1,235] · 85% credit | 68% surv 54% | -$19,233 NOT cap gain +$20,931 |
| Up-and-out for even (raise the cap, free) | ~$193 | 14 Aug 2026 | 16d left | +$0.54/sh | +$428 cycle +$6,628 [-$839…+$230] · 30% credit | 70% surv 57% | -$17,423 NOT cap gain +$22,741 |
| Max even-money escape in the band | ~$246 | 16 Oct 2026 | 78d left | +$0.07/sh | +$53 cycle +$6,253 [-$3,386…-$707] · 20% credit | 82% surv 79% | +$29,454 SAFE cap gain +$69,618 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$296 | 16 Oct 2026 | 78d left | -$6.81/sh | -$5,448 cycle +$752 [-$9,906…-$6,598] · 1% credit | 90% surv 89% | +$68,857 SAFE cap gain +$109,021 |
| budget: banked $6,200 debit $5,448 (88% used) → whole cycle still +$752 cash · rolled 8 ct earn ≈ $1,615/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$185 | 14 Aug 2026 | 16d left | +$1.63/sh | +$1,307 cycle +$8,747 [+$41…+$829] · 78% credit | 68% surv 54% | -$22,617 NOT cap gain +$17,547 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$191 | 21 Aug 2026 | 22d left | +$2.02/sh | +$1,614 cycle +$9,054 [-$96…+$902] · 69% credit | 71% surv 60% | -$17,421 NOT cap gain +$22,743 |
| Up-and-out for even (raise the cap, free) | ~$188 | 14 Aug 2026 | 16d left | +$0.45/sh | +$358 cycle +$7,798 [-$961…-$205] · 20% credit | 70% surv 57% | -$20,812 NOT cap gain +$19,352 |
| Max even-money escape in the band | ~$196 | 21 Aug 2026 | 22d left | +$0.12/sh | +$95 cycle +$7,535 [-$1,801…-$754] · 14% credit | 74% surv 64% | -$14,369 NOT cap gain +$25,795 |
| SS $211 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$231 | 21 Aug 2026 | 22d left | -$7.98/sh | -$6,388 cycle +$1,052 [-$10,005…-$8,015] | 89% surv 87% | +$10,986 SAFE cap gain +$51,150 |
| budget: banked $7,440 debit $6,388 (86% used) → whole cycle still +$1,052 cash · rolled 8 ct earn ≈ $3,903/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$182 | 14 Aug 2026 | 16d left | +$1.59/sh | +$1,275 cycle +$9,355 [-$14…+$649] · 74% credit | 68% surv 54% | -$24,289 NOT cap gain +$15,875 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$188 | 21 Aug 2026 | 22d left | +$1.92/sh | +$1,539 cycle +$9,619 [-$202…+$651] · 62% credit | 71% surv 60% | -$19,144 NOT cap gain +$21,020 |
| Up-and-out for even (raise the cap, free) | ~$186 | 14 Aug 2026 | 16d left | +$0.41/sh | +$324 cycle +$8,404 [-$1,018…-$367] · 17% credit | 70% surv 57% | -$22,487 NOT cap gain +$17,677 |
| Max even-money escape in the band | ~$193 | 21 Aug 2026 | 22d left | +$0.03/sh | +$24 cycle +$8,104 [-$1,921…-$978] · 11% credit | 74% surv 64% | -$16,085 NOT cap gain +$24,079 |
| SS $211 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$228 | 21 Aug 2026 | 22d left | -$7.95/sh | -$6,364 cycle +$1,716 [-$10,036…-$8,148] | 89% surv 88% | +$9,388 SAFE cap gain +$49,552 |
| budget: banked $8,080 debit $6,364 (79% used) → whole cycle still +$1,716 cash · rolled 8 ct earn ≈ $3,670/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$195 | 14 Aug 2026 | 16d left | +$1.80/sh | +$1,437 cycle +$6,437 [+$313…+$1,656] · 92% credit | 68% surv 54% | -$15,808 NOT cap gain +$24,356 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$201 | 21 Aug 2026 | 22d left | +$2.41/sh | +$1,927 cycle +$6,927 [+$410…+$2,067] · 90% credit | 71% surv 59% | -$10,409 NOT cap gain +$29,755 |
| Up-and-out for even (raise the cap, free) | ~$198 | 14 Aug 2026 | 16d left | +$0.62/sh | +$500 cycle +$5,500 [-$678…+$584] · 39% credit | 70% surv 57% | -$13,994 NOT cap gain +$26,170 |
| Max even-money escape in the band | ~$206 | 21 Aug 2026 | 22d left | +$0.49/sh | +$390 cycle +$5,390 [-$1,297…+$434] · 30% credit | 73% surv 64% | -$7,385 NOT cap gain +$32,779 |
| SS $211 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$221 | 21 Aug 2026 | 22d left | -$4.03/sh | -$3,227 cycle +$1,773 [-$5,536…-$3,567] · 4% credit | 80% surv 75% | +$2,646 SAFE cap gain +$42,810 |
| budget: banked $5,000 debit $3,227 (65% used) → whole cycle still +$1,773 cash · rolled 8 ct earn ≈ $9,304/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$188 | 14 Aug 2026 | 16d left | +$1.67/sh | +$1,339 cycle +$8,219 [+$118…+$1,019] · 84% credit | 68% surv 54% | -$20,865 NOT cap gain +$19,299 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$193 | 21 Aug 2026 | 22d left | +$2.11/sh | +$1,691 cycle +$8,571 [+$49…+$1,196] · 78% credit | 71% surv 60% | -$15,618 NOT cap gain +$24,546 |
| Up-and-out for even (raise the cap, free) | ~$191 | 14 Aug 2026 | 16d left | +$0.49/sh | +$393 cycle +$7,273 [-$871…-$20] · 25% credit | 70% surv 57% | -$19,057 NOT cap gain +$21,107 |
| Max even-money escape in the band | ~$198 | 21 Aug 2026 | 22d left | +$0.21/sh | +$167 cycle +$7,047 [-$1,641…-$475] · 18% credit | 73% surv 64% | -$12,572 NOT cap gain +$27,592 |
| SS $211 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$233 | 21 Aug 2026 | 22d left | -$8.01/sh | -$6,409 cycle +$471 [-$9,813…-$7,770] | 88% surv 87% | +$12,666 SAFE cap gain +$52,830 |
| budget: banked $6,880 debit $6,409 (93% used) → whole cycle still +$471 cash · rolled 8 ct earn ≈ $4,144/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $175.00 ✗<CC-safe | LBB-MBB (-18%) | Jul 31 '26 | 10d | +0.3% | $11.77 | $2,180 | 0.54 | 54% T:98% |
$6,242 | $-37,984 | $-37,765 | $-37,507 | |
| $177.50 ✗<CC-safe | MBB-UBB (-17%) | Jul 31 '26 | 10d | +1.7% | $10.55 | $1,200 | 0.50 | 57% T:91% |
$7,560 | $-38,964 | $-37,782 | $-36,189 | |
| $180.00 ✗<CC-safe | MBB-UBB (-16%) | Jul 31 '26 | 10d | +3.2% | $9.60 | $440.00 | 0.47 | 61% T:84% |
$9,097 | $-39,724 | $-37,731 | $-34,652 | |
| $182.50 ✗<CC-safe | MBB-UBB (-14%) | Jul 31 '26 | 10d | +4.6% | $8.47 | $-460.00 | 0.43 | 64% T:77% |
$10,495 | $-40,624 | $-37,964 | $-33,254 | |
| $185.00 ✗<CC-safe | MBB-UBB (-13%) | Jul 31 '26 | 10d | +6.0% | $7.62 | $-1,140 | 0.40 | 67% T:70% |
$12,113 | $-41,304 | $-38,111 | $-31,636 | |
| $187.50 ✗<CC-safe | MBB-UBB (-12%) | Jul 31 '26 | 10d | +7.5% | $6.90 | $-1,720 | 0.37 | 70% T:64% |
$13,831 | $-41,884 | $-38,281 | $-29,918 | |
| $190.00 ✗<CC-safe | MBB-UBB (-11%) | Jul 31 '26 | 10d | +8.9% | $6.12 | $-2,340 | 0.34 | 73% T:58% |
$15,509 | $-42,504 | $-38,603 | $-28,240 | |
| $195.00 ✗<CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 10d | +11.8% | $4.80 | $-3,400 | 0.28 | 78% T:47% |
$19,044 | $-43,564 | $-39,349 | $-24,705 | |
| $200.00 ✗<CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 10d | +14.6% | $3.78 | $-4,220 | 0.24 | 82% T:38% |
$22,820 | $-44,384 | $-40,150 | $-20,929 | |
| $205.00 ✗<CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 10d | +17.5% | $2.96 | $-4,868 | 0.20 | 86% T:30% |
$26,768 | $-45,032 | $-40,987 | $-16,981 | |
| $210.00 ✗<CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 10d | +20.4% | $2.25 | $-5,440 | 0.16 | 89% T:24% |
$30,791 | $-45,604 | $-41,876 | $-12,958 | |
| $215.00 ✗<CC-safe | +UBB 1% (+1%) | Jul 31 '26 | 10d | +23.2% | $1.74 | $-5,848 | 0.12 | 91% T:19% |
$34,979 | $-46,012 | $-42,668 | $-8,770 | |
| $220.00 ✓CC-safe | +UBB 3% (+3%) | Jul 31 '26 | 10d | +26.1% | $1.32 | $-6,180 | 0.10 | 93% T:15% |
$39,243 | $-46,344 | $-43,403 | $-4,506 | |
| $175.00 ✗<CC-safe | LBB-MBB (-18%) | Aug 07 '26 | 17d | +0.3% | $14.03 | $3,980 | 0.54 | 54% T:99% |
$8,042 | $-36,184 | $-35,967 | $-35,707 | |
| $177.50 ✗<CC-safe | MBB-UBB (-17%) | Aug 07 '26 | 17d | +1.7% | $12.80 | $3,000 | 0.51 | 57% T:92% |
$9,360 | $-37,164 | $-35,981 | $-34,389 | |
| $180.00 ✗<CC-safe | MBB-UBB (-16%) | Aug 07 '26 | 17d | +3.2% | $11.70 | $2,120 | 0.49 | 60% T:86% |
$10,777 | $-38,044 | $-36,023 | $-32,972 | |
| ● | $182.50 ✗<CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 17d | +4.6% | $10.75 | $1,360 | 0.45 | 63% T:80% |
$12,315 | $-38,804 | $-36,069 | $-31,434 |
| ▶ | $185.00 ✗<CC-safe | MBB-UBB (-13%) | Aug 07 '26 | 17d | +6.0% | $9.93 | $700.00 | 0.43 | 66% T:74% |
$13,953 | $-39,464 | $-36,131 | $-29,796 |
| $187.50 ✗<CC-safe | MBB-UBB (-12%) | Aug 07 '26 | 17d | +7.5% | $9.10 | $40.00 | 0.40 | 68% T:68% |
$15,591 | $-40,124 | $-36,302 | $-28,158 | |
| $190.00 ✗<CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 17d | +8.9% | $8.28 | $-620.00 | 0.37 | 70% T:63% |
$17,229 | $-40,784 | $-36,575 | $-26,520 | |
| $195.00 ✗<CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 17d | +11.8% | $6.78 | $-1,820 | 0.32 | 75% T:53% |
$20,624 | $-41,984 | $-37,265 | $-23,125 | |
| $200.00 ✗<CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 17d | +14.6% | $5.53 | $-2,820 | 0.28 | 79% T:45% |
$24,220 | $-42,984 | $-38,054 | $-19,529 | |
| $205.00 ✗<CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 17d | +17.5% | $4.53 | $-3,620 | 0.24 | 82% T:37% |
$28,016 | $-43,784 | $-38,870 | $-15,733 | |
| $210.00 ✗<CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 17d | +20.4% | $3.65 | $-4,320 | 0.20 | 85% T:31% |
$31,911 | $-44,484 | $-39,747 | $-11,838 | |
| $215.00 ✗<CC-safe | +UBB 1% (+1%) | Aug 07 '26 | 17d | +23.2% | $2.96 | $-4,868 | 0.17 | 88% T:25% |
$35,959 | $-45,032 | $-40,582 | $-7,790 | |
| $220.00 ✓CC-safe | +UBB 3% (+3%) | Aug 07 '26 | 17d | +26.1% | $2.34 | $-5,368 | 0.14 | 90% T:21% |
$40,055 | $-45,532 | $-41,432 | $-3,694 | |
| $225.00 ✓CC-safe | +UBB 5% (+5%) | Aug 07 '26 | 17d | +29.0% | $1.92 | $-5,708 | 0.12 | 92% T:17% |
$44,310 | $-45,872 | $-42,153 | $561.22 | |
| $230.00 ✓CC-safe | +UBB 8% (+8%) | Aug 07 '26 | 17d | +31.8% | $1.52 | $-6,028 | 0.10 | 93% T:14% |
$48,586 | $-46,192 | $-42,855 | $4,837 | |
| $235.00 ✓CC-safe | +UBB 10% (+10%) | Aug 07 '26 | 17d | +34.7% | $1.20 | $-6,280 | 0.08 | 95% T:11% |
$52,929 | $-46,444 | $-43,468 | $9,180 | |
| 30d | $175.00 ✗<CC-safe | LBB-MBB (-18%) | Aug 14 '26 | 24d | +0.3% | $15.88 | $5,460 | 0.54 | 55% T:99% |
$9,522 | $-34,704 | $-34,489 | $-34,227 |
| 30d | $177.50 ✗<CC-safe | MBB-UBB (-17%) | Aug 14 '26 | 24d | +1.7% | $14.62 | $4,460 | 0.52 | 57% T:93% |
$10,820 | $-35,704 | $-34,523 | $-32,929 |
| 30d | $180.00 ✗<CC-safe | MBB-UBB (-16%) | Aug 14 '26 | 24d | +3.2% | $13.28 | $3,380 | 0.49 | 60% T:87% |
$12,037 | $-36,784 | $-34,752 | $-31,712 |
| 30d | $182.50 ✗<CC-safe | MBB-UBB (-14%) | Aug 14 '26 | 24d | +4.6% | $12.55 | $2,800 | 0.47 | 62% T:82% |
$13,755 | $-37,364 | $-34,590 | $-29,994 |
| 30d | $185.00 ✗<CC-safe | MBB-UBB (-13%) | Aug 14 '26 | 24d | +6.0% | $11.60 | $2,040 | 0.44 | 65% T:76% |
$15,293 | $-38,124 | $-34,712 | $-28,456 |
| 30d | $187.50 ✗<CC-safe | MBB-UBB (-12%) | Aug 14 '26 | 24d | +7.5% | $10.62 | $1,260 | 0.42 | 67% T:71% |
$16,811 | $-38,904 | $-34,953 | $-26,938 |
| 30d | $190.00 ✗<CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 24d | +8.9% | $9.80 | $600.00 | 0.40 | 69% T:67% |
$18,449 | $-39,564 | $-35,164 | $-25,300 |
| 30d | $195.00 ✗<CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 24d | +11.8% | $8.30 | $-600.00 | 0.36 | 73% T:58% |
$21,844 | $-40,764 | $-35,715 | $-21,905 |
| 30d | $200.00 ✗<CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 24d | +14.6% | $6.83 | $-1,780 | 0.31 | 77% T:49% |
$25,260 | $-41,944 | $-36,528 | $-18,489 |
| 30d | $205.00 ✗<CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 24d | +17.5% | $4.40 | $-3,720 | 0.27 | 80% T:42% |
$27,916 | $-43,884 | $-38,333 | $-15,833 |
| 30d | $210.00 ✗<CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 24d | +20.4% | $4.70 | $-3,480 | 0.23 | 83% T:36% |
$32,751 | $-43,644 | $-38,133 | $-10,998 |
| 30d | $215.00 ✗<CC-safe | +UBB 1% (+1%) | Aug 14 '26 | 24d | +23.2% | $2.33 | $-5,376 | 0.21 | 86% T:30% |
$35,451 | $-45,540 | $-40,203 | $-8,298 |
| 30d | $220.00 ✓CC-safe | +UBB 3% (+3%) | Aug 14 '26 | 24d | +26.1% | $2.25 | $-5,444 | 0.18 | 88% T:26% |
$39,979 | $-45,608 | $-40,533 | $-3,770 |
| 30d | $225.00 ✓CC-safe | +UBB 5% (+5%) | Aug 14 '26 | 24d | +29.0% | $1.79 | $-5,804 | 0.15 | 90% T:22% |
$44,214 | $-45,968 | $-41,223 | $465.22 |
| 30d | $230.00 ✓CC-safe | +UBB 8% (+8%) | Aug 14 '26 | 24d | +31.8% | $1.68 | $-5,900 | 0.13 | 91% T:18% |
$48,714 | $-46,064 | $-41,676 | $4,965 |
| 30d | $235.00 ✓CC-safe | +UBB 10% (+10%) | Aug 14 '26 | 24d | +34.7% | $1.38 | $-6,136 | 0.11 | 93% T:15% |
$53,073 | $-46,300 | $-42,284 | $9,324 |
| 30d | $240.00 ✓CC-safe | +UBB 12% (+12%) | Aug 14 '26 | 24d | +37.6% | $1.10 | $-6,356 | 0.09 | 94% T:13% |
$57,449 | $-46,520 | $-42,877 | $13,700 |
| 30d | $245.00 ✓CC-safe | +UBB 15% (+15%) | Aug 14 '26 | 24d | +40.4% | $0.90 | $-6,524 | 0.08 | 95% T:11% |
$61,877 | $-46,688 | $-43,402 | $18,128 |
| 30d | $175.00 ✗<CC-safe | LBB-MBB (-18%) | Aug 21 '26 | 31d | +0.3% | $17.18 | $6,500 | 0.50 | 55% T:99% |
$10,562 | $-33,664 | $-33,452 | $-33,187 |
| 30d | $180.00 ✗<CC-safe | MBB-UBB (-16%) | Aug 21 '26 | 31d | +3.2% | $15.10 | $4,840 | 0.38 | 60% T:89% |
$13,497 | $-35,324 | $-33,287 | $-30,252 |
| 30d | $185.00 ✗<CC-safe | MBB-UBB (-13%) | Aug 21 '26 | 31d | +6.0% | $13.12 | $3,260 | 0.27 | 64% T:79% |
$16,513 | $-36,904 | $-33,425 | $-27,236 |
| ● | $190.00 ✗<CC-safe | MBB-UBB (-11%) | Aug 21 '26 | 31d | +8.9% | $11.40 | $1,880 | 0.18 | 68% T:70% |
$19,729 | $-38,284 | $-33,711 | $-24,020 |
| 30d | $195.00 ✗<CC-safe | MBB-UBB (-9%) | Aug 21 '26 | 31d | +11.8% | $9.90 | $680.00 | 0.11 | 72% T:62% |
$23,124 | $-39,484 | $-34,119 | $-20,625 |
| 30d | $200.00 ✗<CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 31d | +14.6% | $8.43 | $-500.00 | 0.06 | 75% T:54% |
$26,540 | $-40,664 | $-34,800 | $-17,209 |
| 30d | $220.00 ✓CC-safe | +UBB 3% (+3%) | Aug 21 '26 | 31d | +26.1% | $4.65 | $-3,520 | 0.21 | 86% T:30% |
$41,903 | $-43,684 | $-37,777 | $-1,846 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$2,895 | +$2,895 | +$2,895 | — / — | lock it in today, capital freed |
| HOLD CC | +$10,192 | +$10,192 | +$10,192 | 44% / 100% | ride to Jul 31 '26 (10d) |
| UNCAP | +$2,895 | — | — | — / — | buy back CC $11,835, upside open (Δ ≈ +357 $/pt) |
| ✓ ROLL → $670.00 | +$15,000 | +$23,879 | +$18,411 | 62% / 83% | Sep 18 '26 (59d), net +0.90/sh |
| # | STRIKE | BB ZONE | EXPIRY | DTE | CREDIT/SH | TOTAL | HEADROOM | SURV% | DELTA | CAP GAIN | E[P/L] | P/L @ CAP |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | $700.00 | +UBB 1% (+1%) | Aug 07 '26 | 17d | $-23.35 | $-7,005 | +8.5% | 75% T:53% |
0.30 | $17,122 | $12,655 | $27,313 |
| # | STRIKE | BB ZONE | EXPIRY | DTE | CREDIT/SH | TOTAL | HEADROOM | SURV% | DELTA | CAP GAIN | E[P/L] | P/L @ CAP |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | $645.00 | MBB-UBB (-7%) | Aug 21 '26 | 31d | $+2.12 | $637.50 | -0.0% | 53% T:100% |
0.54 | $5,176 | $15,367 | $15,367 |
| 2 | $650.00 | MBB-UBB (-6%) | Sep 18 '26 | 59d | $+9.32 | $2,797 | +0.8% | 55% T:96% |
0.54 | $9,075 | $18,304 | $19,267 |
| 3 | $655.00 | MBB-UBB (-5%) | Sep 18 '26 | 59d | $+7.10 | $2,130 | +1.5% | 57% T:93% |
0.52 | $10,193 | $18,377 | $20,384 |
| ▶ 4 | $670.00 | MBB-UBB (-3%) | Sep 18 '26 | 59d | $+0.90 | $270.00 | +3.9% | 62% T:83% |
0.47 | $13,687 | $18,411 | $23,879 |
| 1 | $730.00 | +UBB 5% (+5%) | Aug 07 '26 | 17d | $-29.45 | $-8,835 | +13.2% | 83% T:34% |
0.21 | $26,001 | $10,927 | $36,193 |
| 2 | $725.00 | +UBB 5% (+5%) | Aug 07 '26 | 17d | $-28.60 | $-8,580 | +12.4% | 82% T:37% |
0.22 | $24,471 | $11,240 | $34,663 |
| 3 | $720.00 | +UBB 4% (+4%) | Aug 07 '26 | 17d | $-27.73 | $-8,318 | +11.6% | 81% T:40% |
0.24 | $22,949 | $11,534 | $33,140 |
| 4 | $750.00 | +UBB 8% (+8%) | Aug 21 '26 | 31d | $-28.70 | $-8,610 | +16.3% | 85% T:32% |
0.20 | $33,366 | $11,900 | $43,557 |
| 5 | $745.00 | +UBB 8% (+8%) | Aug 21 '26 | 31d | $-27.93 | $-8,378 | +15.5% | 84% T:34% |
0.21 | $31,813 | $12,203 | $42,005 |
| 6 | $740.00 | +UBB 7% (+7%) | Aug 21 '26 | 31d | $-27.08 | $-8,123 | +14.7% | 83% T:36% |
0.23 | $30,284 | $12,514 | $40,475 |
| 7 | $735.00 | +UBB 6% (+6%) | Aug 21 '26 | 31d | $-26.20 | $-7,860 | +13.9% | 81% T:39% |
0.24 | $28,761 | $12,812 | $38,953 |
| 8 | $730.00 | +UBB 5% (+5%) | Aug 21 '26 | 31d | $-25.23 | $-7,568 | +13.2% | 80% T:41% |
0.25 | $27,269 | $13,116 | $37,460 |
| 9 | $765.00 | +UBB 10% (+10%) | Sep 18 '26 | 59d | $-24.38 | $-7,313 | +18.6% | 84% T:34% |
0.22 | $40,018 | $14,401 | $50,210 |
| 10 | $755.00 | +UBB 9% (+9%) | Sep 18 '26 | 59d | $-22.68 | $-6,803 | +17.0% | 82% T:38% |
0.25 | $36,958 | $14,991 | $47,150 |
| 1 | $645.00 | MBB-UBB (-7%) | Aug 07 '26 | 17d | $-3.93 | $-1,178 | -0.0% | 53% T:100% |
0.53 | $3,361 | $13,552 | $13,552 |
| 2 | $650.00 | MBB-UBB (-6%) | Aug 07 '26 | 17d | $-6.20 | $-1,860 | +0.8% | 55% T:95% |
0.50 | $4,418 | $13,654 | $14,609 |
| 3 | $655.00 | MBB-UBB (-5%) | Aug 07 '26 | 17d | $-8.48 | $-2,543 | +1.5% | 57% T:90% |
0.48 | $5,520 | $13,698 | $15,712 |
| 4 | $660.00 | MBB-UBB (-5%) | Aug 07 '26 | 17d | $-10.55 | $-3,165 | +2.3% | 59% T:86% |
0.47 | $6,682 | $13,723 | $16,874 |
| 5 | $665.00 | MBB-UBB (-4%) | Aug 07 '26 | 17d | $-12.48 | $-3,743 | +3.1% | 62% T:81% |
0.44 | $7,890 | $13,718 | $18,081 |
| 6 | $670.00 | MBB-UBB (-3%) | Aug 07 '26 | 17d | $-14.33 | $-4,298 | +3.9% | 64% T:76% |
0.42 | $9,120 | $13,663 | $19,311 |
| 7 | $675.00 | MBB-UBB (-3%) | Aug 07 '26 | 17d | $-16.10 | $-4,830 | +4.6% | 66% T:72% |
0.39 | $10,372 | $13,563 | $20,564 |
| 8 | $680.00 | MBB-UBB (-2%) | Aug 07 '26 | 17d | $-17.75 | $-5,325 | +5.4% | 68% T:68% |
0.37 | $11,662 | $13,435 | $21,854 |
| 9 | $685.00 | MBB-UBB (-1%) | Aug 07 '26 | 17d | $-19.23 | $-5,768 | +6.2% | 70% T:64% |
0.36 | $13,005 | $13,298 | $23,196 |
| 10 | $690.00 | MBB-UBB (-0%) | Aug 07 '26 | 17d | $-20.75 | $-6,225 | +7.0% | 71% T:60% |
0.34 | $14,332 | $13,089 | $24,523 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$670 | 16 Oct 2026 | 58d left | +$8.95/sh | +$2,685 cycle +$14,625 [+$682…+$1,442] · 93% credit | 66% surv 54% | +$37,144 SAFE cap gain +$22,414 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$675 | 16 Oct 2026 | 58d left | +$8.59/sh | +$2,577 cycle +$14,517 [+$672…+$1,401] · 93% credit | 67% surv 56% | +$38,764 SAFE cap gain +$24,034 |
| Up-and-out for even (raise the cap, free) | ~$695 | 16 Oct 2026 | 58d left | +$0.36/sh | +$108 cycle +$12,048 [-$2,066…-$1,191] · 8% credit | 70% surv 61% | +$43,358 SAFE cap gain +$28,628 |
| Max even-money escape in the band | ~$695 | 16 Oct 2026 | 58d left | +$0.36/sh | +$108 cycle +$12,048 [-$2,066…-$1,191] · 8% credit | 70% surv 61% | +$43,358 SAFE cap gain +$28,628 |
| Safety roll (pay small debit, max POP) | ~$855 | 16 Oct 2026 | 58d left | -$32.37/sh | -$9,711 cycle +$2,229 [-$13,951…-$12,251] | 93% surv 93% | +$88,414 SAFE cap gain +$73,684 |
| budget: banked $11,940 debit $9,711 (81% used) → whole cycle still +$2,229 cash · rolled 3 ct earn ≈ $880/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$680 | 21 Aug 2026 | 19d left | +$3.24/sh | +$971 cycle +$8,156 [+$7…+$686] · 76% credit | 67% surv 52% | +$34,723 SAFE cap gain +$19,993 |
| Up-and-out for even (raise the cap, free) | ~$685 | 21 Aug 2026 | 19d left | +$1.19/sh | +$357 cycle +$7,542 [-$639…+$14] · 26% credit | 69% surv 55% | +$35,816 SAFE cap gain +$21,086 |
| Max even-money escape in the band | ~$685 | 21 Aug 2026 | 19d left | +$1.19/sh | +$357 cycle +$7,542 [-$639…+$14] · 26% credit | 69% surv 55% | +$35,816 SAFE cap gain +$21,086 |
| Safety roll (pay small debit, max POP) | ~$780 | 21 Aug 2026 | 19d left | -$23.59/sh | -$7,077 cycle +$108 [-$10,158…-$8,448] | 90% surv 88% | +$61,188 SAFE cap gain +$46,458 |
| budget: banked $7,185 debit $7,077 (98% used) → whole cycle still +$108 cash · rolled 3 ct earn ≈ $2,667/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $645.00 ✓CC-safe | MBB-UBB (-7%) | Aug 07 '26 | 17d | -0.0% | $35.52 | $-1,178 | 0.53 | 53% T:100% |
$3,361 | $13,552 | $13,552 | $13,552 | |
| $650.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 17d | +0.8% | $33.25 | $-1,860 | 0.50 | 55% T:95% |
$4,418 | $12,870 | $13,654 | $14,609 | |
| $655.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 17d | +1.5% | $30.98 | $-2,543 | 0.48 | 57% T:90% |
$5,520 | $12,187 | $13,698 | $15,712 | |
| $660.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 17d | +2.3% | $28.90 | $-3,165 | 0.47 | 59% T:86% |
$6,682 | $11,565 | $13,723 | $16,874 | |
| $665.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 17d | +3.1% | $26.98 | $-3,743 | 0.44 | 62% T:81% |
$7,890 | $10,987 | $13,718 | $18,081 | |
| $670.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 17d | +3.9% | $25.12 | $-4,298 | 0.42 | 64% T:76% |
$9,120 | $10,432 | $13,663 | $19,311 | |
| $675.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 17d | +4.6% | $23.35 | $-4,830 | 0.39 | 66% T:72% |
$10,372 | $9,900 | $13,563 | $20,564 | |
| $680.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 17d | +5.4% | $21.70 | $-5,325 | 0.37 | 68% T:68% |
$11,662 | $9,405 | $13,435 | $21,854 | |
| $685.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 17d | +6.2% | $20.23 | $-5,768 | 0.36 | 70% T:64% |
$13,005 | $8,962 | $13,298 | $23,196 | |
| $690.00 ✓CC-safe | MBB-UBB (-0%) | Aug 07 '26 | 17d | +7.0% | $18.70 | $-6,225 | 0.34 | 71% T:60% |
$14,332 | $8,505 | $13,089 | $24,523 | |
| $695.00 ✓CC-safe | +UBB 0% (+0%) | Aug 07 '26 | 17d | +7.7% | $17.33 | $-6,638 | 0.32 | 73% T:56% |
$15,704 | $8,092 | $12,874 | $25,896 | |
| $700.00 ✓CC-safe | +UBB 1% (+1%) | Aug 07 '26 | 17d | +8.5% | $16.10 | $-7,005 | 0.30 | 75% T:53% |
$17,122 | $7,725 | $12,655 | $27,313 | |
| $705.00 ✓CC-safe | +UBB 2% (+2%) | Aug 07 '26 | 17d | +9.3% | $14.85 | $-7,380 | 0.29 | 76% T:49% |
$18,532 | $7,350 | $12,383 | $28,723 | |
| $710.00 ✓CC-safe | +UBB 3% (+3%) | Aug 07 '26 | 17d | +10.1% | $13.70 | $-7,725 | 0.27 | 78% T:46% |
$19,972 | $7,005 | $12,102 | $30,163 | |
| $715.00 ✓CC-safe | +UBB 3% (+3%) | Aug 07 '26 | 17d | +10.8% | $12.85 | $-7,980 | 0.25 | 79% T:43% |
$21,502 | $6,750 | $11,876 | $31,693 | |
| $720.00 ✓CC-safe | +UBB 4% (+4%) | Aug 07 '26 | 17d | +11.6% | $11.72 | $-8,318 | 0.24 | 81% T:40% |
$22,949 | $6,412 | $11,534 | $33,140 | |
| $725.00 ✓CC-safe | +UBB 5% (+5%) | Aug 07 '26 | 17d | +12.4% | $10.85 | $-8,580 | 0.22 | 82% T:37% |
$24,471 | $6,150 | $11,240 | $34,663 | |
| $730.00 ✓CC-safe | +UBB 5% (+5%) | Aug 07 '26 | 17d | +13.2% | $10.00 | $-8,835 | 0.21 | 83% T:34% |
$26,001 | $5,895 | $10,927 | $36,193 | |
| $735.00 ✓CC-safe | +UBB 6% (+6%) | Aug 07 '26 | 17d | +13.9% | $9.23 | $-9,068 | 0.19 | 85% T:32% |
$27,554 | $5,662 | $10,616 | $37,745 | |
| $740.00 ✓CC-safe | +UBB 7% (+7%) | Aug 07 '26 | 17d | +14.7% | $8.48 | $-9,292 | 0.18 | 86% T:30% |
$29,114 | $5,437 | $10,294 | $39,305 | |
| $645.00 ✓CC-safe | MBB-UBB (-7%) | Aug 14 '26 | 24d | -0.0% | $38.45 | $-300.00 | 0.53 | 53% T:100% |
$4,238 | $14,430 | $14,430 | $14,430 | |
| $650.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 24d | +0.8% | $36.33 | $-937.50 | 0.51 | 55% T:95% |
$5,340 | $13,792 | $14,576 | $15,532 | |
| $655.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 24d | +1.5% | $34.10 | $-1,605 | 0.49 | 57% T:91% |
$6,458 | $13,125 | $14,639 | $16,649 | |
| $660.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 24d | +2.3% | $31.95 | $-2,250 | 0.47 | 59% T:86% |
$7,597 | $12,480 | $14,652 | $17,789 | |
| $665.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 24d | +3.1% | $30.00 | $-2,835 | 0.45 | 61% T:82% |
$8,797 | $11,895 | $14,655 | $18,989 | |
| $670.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 24d | +3.9% | $28.05 | $-3,420 | 0.43 | 63% T:78% |
$9,997 | $11,310 | $14,597 | $20,189 | |
| $675.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 24d | +4.6% | $26.23 | $-3,968 | 0.41 | 65% T:74% |
$11,235 | $10,762 | $14,508 | $21,426 | |
| ▶ | $680.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 24d | +5.4% | $24.62 | $-4,448 | 0.39 | 67% T:70% |
$12,540 | $10,282 | $14,430 | $22,731 |
| $685.00 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 24d | +6.2% | $22.95 | $-4,950 | 0.37 | 68% T:66% |
$13,822 | $9,780 | $14,271 | $24,014 | |
| $690.00 ✓CC-safe | MBB-UBB (-0%) | Aug 14 '26 | 24d | +7.0% | $21.48 | $-5,392 | 0.35 | 70% T:62% |
$15,164 | $9,337 | $14,089 | $25,356 | |
| 30d | $645.00 ✓CC-safe | MBB-UBB (-7%) | Aug 21 '26 | 31d | -0.0% | $41.58 | $637.50 | 0.54 | 53% T:100% |
$5,176 | $15,367 | $15,367 | $15,367 |
| 30d | $650.00 ✓CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 31d | +0.8% | $39.35 | $-30.00 | 0.52 | 55% T:96% |
$6,248 | $14,700 | $15,482 | $16,439 |
| 30d | $655.00 ✓CC-safe | MBB-UBB (-5%) | Aug 21 '26 | 31d | +1.5% | $37.12 | $-697.50 | 0.50 | 57% T:92% |
$7,365 | $14,032 | $15,550 | $17,557 |
| 30d | $660.00 ✓CC-safe | MBB-UBB (-5%) | Aug 21 '26 | 31d | +2.3% | $35.00 | $-1,335 | 0.48 | 59% T:87% |
$8,512 | $13,395 | $15,580 | $18,704 |
| 30d | $665.00 ✓CC-safe | MBB-UBB (-4%) | Aug 21 '26 | 31d | +3.1% | $32.92 | $-1,958 | 0.46 | 61% T:83% |
$9,675 | $12,772 | $15,562 | $19,866 |
| 30d | $670.00 ✓CC-safe | MBB-UBB (-3%) | Aug 21 '26 | 31d | +3.9% | $31.00 | $-2,535 | 0.44 | 63% T:79% |
$10,882 | $12,195 | $15,517 | $21,074 |
| 30d | $675.00 ✓CC-safe | MBB-UBB (-3%) | Aug 21 '26 | 31d | +4.6% | $29.15 | $-3,090 | 0.42 | 64% T:75% |
$12,112 | $11,640 | $15,437 | $22,304 |
| 30d | $680.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 31d | +5.4% | $27.43 | $-3,608 | 0.40 | 66% T:72% |
$13,380 | $11,122 | $15,348 | $23,571 |
| 30d | $685.00 ✓CC-safe | MBB-UBB (-1%) | Aug 21 '26 | 31d | +6.2% | $25.77 | $-4,103 | 0.39 | 68% T:68% |
$14,670 | $10,627 | $15,226 | $24,861 |
| 30d | $690.00 ✓CC-safe | MBB-UBB (-0%) | Aug 21 '26 | 31d | +7.0% | $24.18 | $-4,583 | 0.37 | 69% T:65% |
$15,974 | $10,147 | $15,064 | $26,166 |
| 30d | $695.00 ✓CC-safe | +UBB 0% (+0%) | Aug 21 '26 | 31d | +7.7% | $22.68 | $-5,033 | 0.36 | 71% T:61% |
$17,309 | $9,697 | $14,882 | $27,501 |
| 30d | $700.00 ✓CC-safe | +UBB 1% (+1%) | Aug 21 '26 | 31d | +8.5% | $21.30 | $-5,445 | 0.34 | 72% T:58% |
$18,682 | $9,285 | $14,691 | $28,873 |
| 30d | $705.00 ✓CC-safe | +UBB 2% (+2%) | Aug 21 '26 | 31d | +9.3% | $19.88 | $-5,873 | 0.32 | 74% T:55% |
$20,039 | $8,857 | $14,444 | $30,231 |
| 30d | $710.00 ✓CC-safe | +UBB 3% (+3%) | Aug 21 '26 | 31d | +10.1% | $18.65 | $-6,240 | 0.31 | 75% T:52% |
$21,457 | $8,490 | $14,217 | $31,648 |
| 30d | $715.00 ✓CC-safe | +UBB 3% (+3%) | Aug 21 '26 | 31d | +10.8% | $17.38 | $-6,623 | 0.29 | 77% T:49% |
$22,859 | $8,107 | $13,939 | $33,051 |
| 30d | $720.00 ✓CC-safe | +UBB 4% (+4%) | Aug 21 '26 | 31d | +11.6% | $16.25 | $-6,960 | 0.28 | 78% T:46% |
$24,306 | $7,770 | $13,672 | $34,498 |
| 30d | $725.00 ✓CC-safe | +UBB 5% (+5%) | Aug 21 '26 | 31d | +12.4% | $15.18 | $-7,283 | 0.27 | 79% T:44% |
$25,769 | $7,447 | $13,390 | $35,960 |
| 30d | $730.00 ✓CC-safe | +UBB 5% (+5%) | Aug 21 '26 | 31d | +13.2% | $14.23 | $-7,568 | 0.25 | 80% T:41% |
$27,269 | $7,162 | $13,116 | $37,460 |
| 30d | $735.00 ✓CC-safe | +UBB 6% (+6%) | Aug 21 '26 | 31d | +13.9% | $13.25 | $-7,860 | 0.24 | 81% T:39% |
$28,761 | $6,870 | $12,812 | $38,953 |
| 30d | $740.00 ✓CC-safe | +UBB 7% (+7%) | Aug 21 '26 | 31d | +14.7% | $12.38 | $-8,123 | 0.23 | 83% T:36% |
$30,284 | $6,607 | $12,514 | $40,475 |
| 30d | $745.00 ✓CC-safe | +UBB 8% (+8%) | Aug 21 '26 | 31d | +15.5% | $11.53 | $-8,378 | 0.21 | 84% T:34% |
$31,813 | $6,352 | $12,203 | $42,005 |
| 30d | $750.00 ✓CC-safe | +UBB 8% (+8%) | Aug 21 '26 | 31d | +16.3% | $10.75 | $-8,610 | 0.20 | 85% T:32% |
$33,366 | $6,120 | $11,900 | $43,557 |
| 30d | $755.00 ✓CC-safe | +UBB 9% (+9%) | Aug 21 '26 | 31d | +17.0% | $10.05 | $-8,820 | 0.19 | 85% T:30% |
$34,941 | $5,910 | $11,601 | $45,132 |
| 30d | $760.00 ✓CC-safe | +UBB 10% (+10%) | Aug 21 '26 | 31d | +17.8% | $9.32 | $-9,038 | 0.18 | 86% T:28% |
$36,508 | $5,692 | $11,286 | $46,700 |
| 30d | $765.00 ✓CC-safe | +UBB 10% (+10%) | Aug 21 '26 | 31d | +18.6% | $8.72 | $-9,218 | 0.17 | 87% T:27% |
$38,113 | $5,512 | $10,994 | $48,305 |
| 30d | $770.00 ✓CC-safe | +UBB 11% (+11%) | Aug 21 '26 | 31d | +19.4% | $8.15 | $-9,390 | 0.16 | 88% T:25% |
$39,726 | $5,340 | $10,698 | $49,917 |
| 30d | $775.00 ✓CC-safe | +UBB 12% (+12%) | Aug 21 '26 | 31d | +20.1% | $7.60 | $-9,555 | 0.15 | 89% T:24% |
$41,345 | $5,175 | $10,405 | $51,537 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$186,625 | −$186,625 | −$186,625 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$176,062 | −$171,704 | −$174,574 | 66% / 70% | ride to Jul 24 '26 (3d) |
| UNCAP | −$186,625 | — | — | — / — | buy back CC $10,562, upside open (Δ ≈ +790 $/pt) |
| # | STRIKE | BB ZONE | EXPIRY | DTE | CREDIT/SH | TOTAL | HEADROOM | SURV% | DELTA | CAP GAIN | E[P/L] | P/L @ CAP |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | $182.50 | MBB-UBB (-14%) | Jul 31 '26 | 10d | $+4.25 | $10,625 | +4.6% | 64% T:77% |
0.43 | $12,599 | $-163,152 | $-159,105 |
| 2 | $185.00 | MBB-UBB (-13%) | Jul 31 '26 | 10d | $+3.40 | $8,500 | +6.0% | 67% T:70% |
0.40 | $12,449 | $-164,819 | $-159,256 |
| 3 | $180.00 | MBB-UBB (-16%) | Jul 31 '26 | 10d | $+5.38 | $13,438 | +3.2% | 61% T:84% |
0.47 | $13,438 | $-160,913 | $-158,267 |
| 4 | $187.50 | MBB-UBB (-12%) | Jul 31 '26 | 10d | $+2.68 | $6,688 | +7.5% | 70% T:64% |
0.37 | $12,610 | $-166,279 | $-159,094 |
| 5 | $177.50 | MBB-UBB (-17%) | Jul 31 '26 | 10d | $+6.33 | $15,813 | +1.7% | 57% T:91% |
0.50 | $13,838 | $-159,234 | $-157,866 |
| 6 | $187.50 | MBB-UBB (-12%) | Aug 07 '26 | 17d | $+4.88 | $12,188 | +7.5% | 68% T:68% |
0.40 | $18,110 | $-160,591 | $-153,594 |
| 7 | $185.00 | MBB-UBB (-13%) | Aug 07 '26 | 17d | $+5.70 | $14,250 | +6.0% | 66% T:74% |
0.43 | $18,199 | $-158,949 | $-153,506 |
| 8 | $190.00 | MBB-UBB (-11%) | Aug 07 '26 | 17d | $+4.05 | $10,125 | +8.9% | 70% T:63% |
0.37 | $18,022 | $-162,321 | $-153,682 |
| 9 | $182.50 | MBB-UBB (-14%) | Aug 07 '26 | 17d | $+6.53 | $16,312 | +4.6% | 63% T:80% |
0.45 | $18,287 | $-157,400 | $-153,418 |
| 10 | $187.50 | MBB-UBB (-12%) | Aug 14 '26 | 24d | $+6.40 | $16,000 | +7.5% | 67% T:71% |
0.42 | $21,923 | $-156,668 | $-149,782 |
| 1 | $200.00 | MBB-UBB (-6%) | Jul 31 '26 | 10d | $-0.45 | $-1,125 | +14.6% | 82% T:38% |
0.24 | $14,669 | $-173,550 | $-157,035 |
| 2 | $195.00 | MBB-UBB (-9%) | Jul 31 '26 | 10d | $+0.58 | $1,438 | +11.8% | 78% T:47% |
0.28 | $13,283 | $-171,003 | $-158,421 |
| 3 | $205.00 | MBB-UBB (-4%) | Aug 07 '26 | 17d | $+0.30 | $750.00 | +17.5% | 82% T:37% |
0.24 | $20,493 | $-171,090 | $-151,212 |
| 4 | $200.00 | MBB-UBB (-6%) | Aug 07 '26 | 17d | $+1.30 | $3,250 | +14.6% | 79% T:45% |
0.28 | $19,044 | $-168,576 | $-152,660 |
| 5 | $195.00 | MBB-UBB (-9%) | Aug 07 '26 | 17d | $+2.55 | $6,375 | +11.8% | 75% T:53% |
0.32 | $18,221 | $-165,633 | $-153,484 |
| 6 | $215.00 | +UBB 1% (+1%) | Aug 14 '26 | 24d | $-1.89 | $-4,737 | +23.2% | 86% T:30% |
0.21 | $22,902 | $-176,215 | $-148,802 |
| 7 | $210.00 | MBB-UBB (-2%) | Aug 14 '26 | 24d | $+0.48 | $1,188 | +20.4% | 83% T:36% |
0.23 | $24,879 | $-170,140 | $-146,826 |
| 8 | $205.00 | MBB-UBB (-4%) | Aug 14 '26 | 24d | $+0.18 | $437.50 | +17.5% | 80% T:42% |
0.27 | $20,180 | $-170,855 | $-151,524 |
| 9 | $200.00 | MBB-UBB (-6%) | Aug 14 '26 | 24d | $+2.60 | $6,500 | +14.6% | 77% T:49% |
0.31 | $22,294 | $-164,909 | $-149,410 |
| ▶ 10 | $220.00 | +UBB 3% (+3%) | Aug 21 '26 | 31d | $+0.43 | $1,063 | +26.1% | 86% T:30% |
0.21 | $32,651 | $-169,924 | $-139,054 |
| 1 | $175.00 | LBB-MBB (-18%) | Jul 31 '26 | 10d | $+7.55 | $18,875 | +0.3% | 54% T:98% |
0.54 | $14,926 | $-156,999 | $-156,778 |
| 2 | $177.50 | MBB-UBB (-17%) | Jul 31 '26 | 10d | $+6.33 | $15,813 | +1.7% | 57% T:91% |
0.50 | $13,838 | $-159,234 | $-157,866 |
| 3 | $180.00 | MBB-UBB (-16%) | Jul 31 '26 | 10d | $+5.38 | $13,438 | +3.2% | 61% T:84% |
0.47 | $13,438 | $-160,913 | $-158,267 |
| 4 | $182.50 | MBB-UBB (-14%) | Jul 31 '26 | 10d | $+4.25 | $10,625 | +4.6% | 64% T:77% |
0.43 | $12,599 | $-163,152 | $-159,105 |
| 5 | $185.00 | MBB-UBB (-13%) | Jul 31 '26 | 10d | $+3.40 | $8,500 | +6.0% | 67% T:70% |
0.40 | $12,449 | $-164,819 | $-159,256 |
| 6 | $187.50 | MBB-UBB (-12%) | Jul 31 '26 | 10d | $+2.68 | $6,688 | +7.5% | 70% T:64% |
0.37 | $12,610 | $-166,279 | $-159,094 |
| 7 | $190.00 | MBB-UBB (-11%) | Jul 31 '26 | 10d | $+1.90 | $4,750 | +8.9% | 73% T:58% |
0.34 | $12,647 | $-167,961 | $-159,057 |
| 8 | $195.00 | MBB-UBB (-9%) | Jul 31 '26 | 10d | $+0.58 | $1,438 | +11.8% | 78% T:47% |
0.28 | $13,283 | $-171,003 | $-158,421 |
| 9 | $200.00 | MBB-UBB (-6%) | Jul 31 '26 | 10d | $-0.45 | $-1,125 | +14.6% | 82% T:38% |
0.24 | $14,669 | $-173,550 | $-157,035 |
| 10 | $175.00 | LBB-MBB (-18%) | Aug 07 '26 | 17d | $+9.80 | $24,500 | +0.3% | 54% T:99% |
0.54 | $20,551 | $-151,376 | $-151,153 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$185 | 14 Aug 2026 | 16d left | +$1.63/sh | +$4,083 cycle +$27,333 [+$162…+$2,527] · 78% credit | 68% surv 54% | -$144,201 NOT cap gain +$31,861 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$191 | 21 Aug 2026 | 22d left | +$2.02/sh | +$5,045 cycle +$28,295 [-$295…+$2,771] · 70% credit | 71% surv 60% | -$139,956 NOT cap gain +$36,107 |
| Up-and-out for even (raise the cap, free) | ~$188 | 14 Aug 2026 | 16d left | +$0.45/sh | +$1,120 cycle +$24,370 [-$3,002…-$708] · 20% credit | 70% surv 57% | -$144,743 NOT cap gain +$31,320 |
| Max even-money escape in the band | ~$196 | 21 Aug 2026 | 22d left | +$0.12/sh | +$298 cycle +$23,548 [-$5,672…-$2,419] · 14% credit | 74% surv 64% | -$140,572 NOT cap gain +$35,490 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$231 | 21 Aug 2026 | 22d left | -$7.98/sh | -$19,962 cycle +$3,288 [-$31,153…-$25,132] | 89% surv 87% | -$128,532 NOT cap gain +$47,530 |
| budget: banked $23,250 debit $19,962 (86% used) → whole cycle still +$3,288 cash · rolled 25 ct earn ≈ $12,197/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$195 | 14 Aug 2026 | 16d left | +$1.80/sh | +$4,490 cycle +$20,115 [+$988…+$5,236] · 91% credit | 68% surv 54% | -$143,220 NOT cap gain +$32,842 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$201 | 21 Aug 2026 | 22d left | +$2.41/sh | +$6,023 cycle +$21,648 [+$1,304…+$6,641] · 90% credit | 71% surv 59% | -$138,217 NOT cap gain +$37,845 |
| Up-and-out for even (raise the cap, free) | ~$198 | 14 Aug 2026 | 16d left | +$0.62/sh | +$1,561 cycle +$17,186 [-$2,076…+$1,947] · 41% credit | 70% surv 57% | -$143,576 NOT cap gain +$32,486 |
| Max even-money escape in the band | ~$206 | 21 Aug 2026 | 22d left | +$0.49/sh | +$1,218 cycle +$16,843 [-$3,978…+$1,508] · 32% credit | 73% surv 64% | -$138,644 NOT cap gain +$37,418 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$221 | 21 Aug 2026 | 22d left | -$4.03/sh | -$10,084 cycle +$5,541 [-$17,013…-$10,820] · 4% credit | 80% surv 75% | -$136,095 NOT cap gain +$39,968 |
| budget: banked $15,625 debit $10,084 (65% used) → whole cycle still +$5,541 cash · rolled 25 ct earn ≈ $29,076/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$210 | 14 Aug 2026 | 16d left | +$2.05/sh | +$5,137 cycle +$13,262 [+$2,785…+$9,318] · 97% credit | 68% surv 54% | -$136,848 NOT cap gain +$39,215 |
| Up-and-out for even (raise the cap, free) | ~$213 | 14 Aug 2026 | 16d left | +$0.91/sh | +$2,264 cycle +$10,389 [-$251…+$5,911] · 72% credit | 70% surv 57% | -$136,928 NOT cap gain +$39,135 |
| Max even-money escape in the band | ~$221 | 21 Aug 2026 | 22d left | +$1.08/sh | +$2,697 cycle +$10,822 [-$1,001…+$7,019] · 66% credit | 73% surv 63% | -$130,814 NOT cap gain +$45,249 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$231 | 21 Aug 2026 | 22d left | -$2.30/sh | -$5,751 cycle +$2,374 [-$10,414…-$2,018] · 19% credit | 77% surv 70% | -$129,446 NOT cap gain +$46,616 |
| budget: banked $8,125 debit $5,751 (71% used) → whole cycle still +$2,374 cash · rolled 25 ct earn ≈ $40,340/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$205 | 14 Aug 2026 | 16d left | +$1.97/sh | +$4,917 cycle +$15,167 [+$2,116…+$7,902] · 98% credit | 68% surv 54% | -$139,473 NOT cap gain +$36,590 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$211 | 21 Aug 2026 | 22d left | +$2.82/sh | +$7,045 cycle +$17,295 [+$3,282…+$10,519] · 98% credit | 71% surv 59% | -$133,694 NOT cap gain +$42,368 |
| Up-and-out for even (raise the cap, free) | ~$208 | 14 Aug 2026 | 16d left | +$0.81/sh | +$2,024 cycle +$12,274 [-$906…+$4,546] · 61% credit | 70% surv 57% | -$139,645 NOT cap gain +$36,418 |
| Max even-money escape in the band | ~$216 | 21 Aug 2026 | 22d left | +$0.88/sh | +$2,191 cycle +$12,441 [-$2,034…+$5,046] · 55% credit | 73% surv 63% | -$133,930 NOT cap gain +$42,133 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$231 | 21 Aug 2026 | 22d left | -$3.76/sh | -$9,411 cycle +$839 [-$15,074…-$7,953] · 8% credit | 79% surv 73% | -$130,981 NOT cap gain +$45,081 |
| budget: banked $10,250 debit $9,411 (92% used) → whole cycle still +$839 cash · rolled 25 ct earn ≈ $33,531/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $175.00 ✗<CC-safe | LBB-MBB (-18%) | Jul 31 '26 | 10d | +0.3% | $11.77 | $18,875 | 0.54 | 54% T:98% |
$14,926 | $-157,187 | $-156,999 | $-156,778 | |
| $177.50 ✗<CC-safe | MBB-UBB (-17%) | Jul 31 '26 | 10d | +1.7% | $10.55 | $15,813 | 0.50 | 57% T:91% |
$13,838 | $-160,250 | $-159,234 | $-157,866 | |
| $180.00 ✗<CC-safe | MBB-UBB (-16%) | Jul 31 '26 | 10d | +3.2% | $9.60 | $13,438 | 0.47 | 61% T:84% |
$13,438 | $-162,625 | $-160,913 | $-158,267 | |
| $182.50 ✗<CC-safe | MBB-UBB (-14%) | Jul 31 '26 | 10d | +4.6% | $8.47 | $10,625 | 0.43 | 64% T:77% |
$12,599 | $-165,437 | $-163,152 | $-159,105 | |
| $185.00 ✗<CC-safe | MBB-UBB (-13%) | Jul 31 '26 | 10d | +6.0% | $7.62 | $8,500 | 0.40 | 67% T:70% |
$12,449 | $-167,562 | $-164,819 | $-159,256 | |
| $187.50 ✗<CC-safe | MBB-UBB (-12%) | Jul 31 '26 | 10d | +7.5% | $6.90 | $6,688 | 0.37 | 70% T:64% |
$12,610 | $-169,375 | $-166,279 | $-159,094 | |
| $190.00 ✗<CC-safe | MBB-UBB (-11%) | Jul 31 '26 | 10d | +8.9% | $6.12 | $4,750 | 0.34 | 73% T:58% |
$12,647 | $-171,312 | $-167,961 | $-159,057 | |
| $195.00 ✗<CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 10d | +11.8% | $4.80 | $1,438 | 0.28 | 78% T:47% |
$13,283 | $-174,625 | $-171,003 | $-158,421 | |
| $200.00 ✗<CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 10d | +14.6% | $3.78 | $-1,125 | 0.24 | 82% T:38% |
$14,669 | $-177,187 | $-173,550 | $-157,035 | |
| $175.00 ✗<CC-safe | LBB-MBB (-18%) | Aug 07 '26 | 17d | +0.3% | $14.03 | $24,500 | 0.54 | 54% T:99% |
$20,551 | $-151,562 | $-151,376 | $-151,153 | |
| $177.50 ✗<CC-safe | MBB-UBB (-17%) | Aug 07 '26 | 17d | +1.7% | $12.80 | $21,438 | 0.51 | 57% T:92% |
$19,463 | $-154,625 | $-153,608 | $-152,241 | |
| $180.00 ✗<CC-safe | MBB-UBB (-16%) | Aug 07 '26 | 17d | +3.2% | $11.70 | $18,688 | 0.49 | 60% T:86% |
$18,688 | $-157,375 | $-155,639 | $-153,017 | |
| $182.50 ✗<CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 17d | +4.6% | $10.75 | $16,312 | 0.45 | 63% T:80% |
$18,287 | $-159,750 | $-157,400 | $-153,418 | |
| ▶ | $185.00 ✗<CC-safe | MBB-UBB (-13%) | Aug 07 '26 | 17d | +6.0% | $9.93 | $14,250 | 0.43 | 66% T:74% |
$18,199 | $-161,812 | $-158,949 | $-153,506 |
| $187.50 ✗<CC-safe | MBB-UBB (-12%) | Aug 07 '26 | 17d | +7.5% | $9.10 | $12,188 | 0.40 | 68% T:68% |
$18,110 | $-163,875 | $-160,591 | $-153,594 | |
| $190.00 ✗<CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 17d | +8.9% | $8.28 | $10,125 | 0.37 | 70% T:63% |
$18,022 | $-165,937 | $-162,321 | $-153,682 | |
| ● | $195.00 ✗<CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 17d | +11.8% | $6.78 | $6,375 | 0.32 | 75% T:53% |
$18,221 | $-169,687 | $-165,633 | $-153,484 |
| $200.00 ✗<CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 17d | +14.6% | $5.53 | $3,250 | 0.28 | 79% T:45% |
$19,044 | $-172,812 | $-168,576 | $-152,660 | |
| $205.00 ✗<CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 17d | +17.5% | $4.53 | $750.00 | 0.24 | 82% T:37% |
$20,493 | $-175,312 | $-171,090 | $-151,212 | |
| $210.00 ✗<CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 17d | +20.4% | $3.65 | $-1,437 | 0.20 | 85% T:31% |
$22,254 | $-177,500 | $-173,430 | $-149,451 | |
| 30d | $175.00 ✗<CC-safe | LBB-MBB (-18%) | Aug 14 '26 | 24d | +0.3% | $15.88 | $29,125 | 0.54 | 55% T:99% |
$25,176 | $-146,937 | $-146,753 | $-146,528 |
| 30d | $177.50 ✗<CC-safe | MBB-UBB (-17%) | Aug 14 '26 | 24d | +1.7% | $14.62 | $26,000 | 0.52 | 57% T:93% |
$24,026 | $-150,062 | $-149,048 | $-147,679 |
| 30d | $180.00 ✗<CC-safe | MBB-UBB (-16%) | Aug 14 '26 | 24d | +3.2% | $13.28 | $22,625 | 0.49 | 60% T:87% |
$22,625 | $-153,437 | $-151,692 | $-149,079 |
| 30d | $182.50 ✗<CC-safe | MBB-UBB (-14%) | Aug 14 '26 | 24d | +4.6% | $12.55 | $20,813 | 0.47 | 62% T:82% |
$22,787 | $-155,250 | $-152,866 | $-148,918 |
| 30d | $185.00 ✗<CC-safe | MBB-UBB (-13%) | Aug 14 '26 | 24d | +6.0% | $11.60 | $18,438 | 0.44 | 65% T:76% |
$22,386 | $-157,625 | $-154,694 | $-149,318 |
| 30d | $187.50 ✗<CC-safe | MBB-UBB (-12%) | Aug 14 '26 | 24d | +7.5% | $10.62 | $16,000 | 0.42 | 67% T:71% |
$21,923 | $-160,062 | $-156,668 | $-149,782 |
| 30d | $190.00 ✗<CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 24d | +8.9% | $9.80 | $13,938 | 0.40 | 69% T:67% |
$21,835 | $-162,125 | $-158,344 | $-149,870 |
| 30d | $195.00 ✗<CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 24d | +11.8% | $8.30 | $10,188 | 0.36 | 73% T:58% |
$22,033 | $-165,875 | $-161,537 | $-149,671 |
| 30d | $200.00 ✗<CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 24d | +14.6% | $6.83 | $6,500 | 0.31 | 77% T:49% |
$22,294 | $-169,562 | $-164,909 | $-149,410 |
| 30d | $205.00 ✗<CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 24d | +17.5% | $4.40 | $437.50 | 0.27 | 80% T:42% |
$20,180 | $-175,625 | $-170,855 | $-151,524 |
| 30d | $210.00 ✗<CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 24d | +20.4% | $4.70 | $1,188 | 0.23 | 83% T:36% |
$24,879 | $-174,875 | $-170,140 | $-146,826 |
| 30d | $175.00 ✗<CC-safe | LBB-MBB (-18%) | Aug 21 '26 | 31d | +0.3% | $17.18 | $32,375 | 0.50 | 55% T:99% |
$28,426 | $-143,687 | $-143,505 | $-143,278 |
| 30d | $180.00 ✗<CC-safe | MBB-UBB (-16%) | Aug 21 '26 | 31d | +3.2% | $15.10 | $27,188 | 0.38 | 60% T:89% |
$27,188 | $-148,875 | $-147,125 | $-144,517 |
| 30d | $185.00 ✗<CC-safe | MBB-UBB (-13%) | Aug 21 '26 | 31d | +6.0% | $13.12 | $22,250 | 0.27 | 64% T:79% |
$26,199 | $-153,812 | $-150,824 | $-145,506 |
| 30d | $190.00 ✗<CC-safe | MBB-UBB (-11%) | Aug 21 '26 | 31d | +8.9% | $11.40 | $17,937 | 0.18 | 68% T:70% |
$25,835 | $-158,125 | $-154,196 | $-145,870 |
| 30d | $195.00 ✗<CC-safe | MBB-UBB (-9%) | Aug 21 '26 | 31d | +11.8% | $9.90 | $14,187 | 0.11 | 72% T:62% |
$26,033 | $-161,875 | $-157,265 | $-145,671 |
| 30d | $200.00 ✗<CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 31d | +14.6% | $8.43 | $10,500 | 0.06 | 75% T:54% |
$26,294 | $-165,562 | $-160,524 | $-145,410 |
| 30d | $220.00 ✗<CC-safe | +UBB 3% (+3%) | Aug 21 '26 | 31d | +26.1% | $4.65 | $1,063 | 0.21 | 86% T:30% |
$32,651 | $-175,000 | $-169,924 | $-139,054 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$30,856 | −$30,856 | −$30,856 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$29,986 | −$28,191 | −$29,417 | 68% / 65% | ride to Jul 24 '26 (3d) |
| UNCAP | −$30,856 | — | — | — / — | buy back CC $870.00, upside open (Δ ≈ +454 $/pt) |
| # | STRIKE | BB ZONE | EXPIRY | DTE | CREDIT/SH | TOTAL | HEADROOM | SURV% | DELTA | CAP GAIN | E[P/L] | P/L @ CAP |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | $107.00 | LBB-MBB (-20%) | Jul 31 '26 | 10d | $+1.73 | $690.00 | +5.9% | 68% T:68% |
0.39 | $1,599 | $-28,422 | $-26,592 |
| 2 | $106.00 | LBB-MBB (-21%) | Jul 31 '26 | 10d | $+1.98 | $790.00 | +4.9% | 65% T:73% |
0.41 | $1,244 | $-28,417 | $-26,946 |
| 3 | $105.00 | LBB-MBB (-22%) | Jul 31 '26 | 10d | $+2.38 | $950.00 | +3.9% | 63% T:78% |
0.43 | $950.00 | $-28,372 | $-27,241 |
| 4 | $104.00 | LBB-MBB (-22%) | Jul 31 '26 | 10d | $+2.78 | $1,110 | +2.9% | 61% T:83% |
0.46 | $655.55 | $-28,347 | $-27,535 |
| 5 | $108.00 | LBB-MBB (-19%) | Jul 31 '26 | 10d | $+1.33 | $530.00 | +6.9% | 70% T:63% |
0.36 | $1,893 | $-28,504 | $-26,298 |
| 6 | $106.00 | LBB-MBB (-21%) | Aug 07 '26 | 17d | $+3.55 | $1,420 | +4.9% | 63% T:78% |
0.24 | $1,874 | $-27,744 | $-26,316 |
| 7 | $110.00 | LBB-MBB (-18%) | Aug 14 '26 | 24d | $+3.40 | $1,360 | +8.9% | 69% T:67% |
0.40 | $3,632 | $-27,363 | $-24,559 |
| 8 | $108.00 | LBB-MBB (-19%) | Aug 14 '26 | 24d | $+3.98 | $1,590 | +6.9% | 66% T:74% |
0.43 | $2,953 | $-27,321 | $-25,238 |
| 9 | $109.00 | LBB-MBB (-19%) | Aug 14 '26 | 24d | $+3.60 | $1,440 | +7.9% | 67% T:70% |
0.41 | $3,258 | $-27,371 | $-24,933 |
| 10 | $110.00 | LBB-MBB (-18%) | Aug 21 '26 | 31d | $+4.50 | $1,800 | +8.9% | 68% T:70% |
0.42 | $4,072 | $-26,888 | $-24,119 |
| 1 | $112.00 | LBB-MBB (-16%) | Jul 31 '26 | 10d | $+0.29 | $114.00 | +10.8% | 78% T:47% |
0.28 | $3,295 | $-28,756 | $-24,896 |
| 2 | $111.00 | LBB-MBB (-17%) | Jul 31 '26 | 10d | $+0.50 | $202.00 | +9.8% | 76% T:51% |
0.30 | $2,929 | $-28,690 | $-25,262 |
| 3 | $110.00 | LBB-MBB (-18%) | Jul 31 '26 | 10d | $+0.79 | $316.00 | +8.9% | 74% T:55% |
0.32 | $2,588 | $-28,609 | $-25,603 |
| 4 | $109.00 | LBB-MBB (-19%) | Jul 31 '26 | 10d | $+1.05 | $420.00 | +7.9% | 72% T:59% |
0.34 | $2,238 | $-28,552 | $-25,953 |
| 5 | $108.00 | LBB-MBB (-19%) | Jul 31 '26 | 10d | $+1.33 | $530.00 | +6.9% | 70% T:63% |
0.36 | $1,893 | $-28,504 | $-26,298 |
| ▶ 6 | $125.00 | LBB-MBB (-7%) | Aug 14 '26 | 24d | $+0.10 | $38.00 | +23.7% | 86% T:31% |
0.21 | $9,127 | $-28,370 | $-19,064 |
| 7 | $120.00 | LBB-MBB (-10%) | Aug 14 '26 | 24d | $+1.00 | $400.00 | +18.8% | 81% T:40% |
0.26 | $7,217 | $-27,958 | $-20,974 |
| 8 | $115.00 | LBB-MBB (-14%) | Aug 14 '26 | 24d | $+1.92 | $770.00 | +13.8% | 76% T:52% |
0.33 | $5,314 | $-27,670 | $-22,876 |
| 9 | $110.00 | LBB-MBB (-18%) | Aug 14 '26 | 24d | $+3.40 | $1,360 | +8.9% | 69% T:67% |
0.40 | $3,632 | $-27,363 | $-24,559 |
| 10 | $120.00 | LBB-MBB (-10%) | Aug 21 '26 | 31d | $+1.85 | $740.00 | +18.8% | 80% T:44% |
0.29 | $7,557 | $-27,487 | $-20,634 |
| 1 | $101.00 | LBB-MBB (-25%) | Jul 31 '26 | 10d | $+4.12 | $1,650 | -0.0% | 53% T:100% |
0.54 | $-145.06 | $-28,336 | $-28,336 |
| 2 | $102.00 | LBB-MBB (-24%) | Jul 31 '26 | 10d | $+3.65 | $1,460 | +0.9% | 55% T:95% |
0.51 | $96.66 | $-28,334 | $-28,094 |
| 3 | $103.00 | LBB-MBB (-23%) | Jul 31 '26 | 10d | $+3.12 | $1,250 | +1.9% | 58% T:89% |
0.48 | $341.11 | $-28,364 | $-27,850 |
| 4 | $104.00 | LBB-MBB (-22%) | Jul 31 '26 | 10d | $+2.78 | $1,110 | +2.9% | 61% T:83% |
0.46 | $655.55 | $-28,347 | $-27,535 |
| 5 | $105.00 | LBB-MBB (-22%) | Jul 31 '26 | 10d | $+2.38 | $950.00 | +3.9% | 63% T:78% |
0.43 | $950.00 | $-28,372 | $-27,241 |
| 6 | $106.00 | LBB-MBB (-21%) | Jul 31 '26 | 10d | $+1.98 | $790.00 | +4.9% | 65% T:73% |
0.41 | $1,244 | $-28,417 | $-26,946 |
| 7 | $107.00 | LBB-MBB (-20%) | Jul 31 '26 | 10d | $+1.73 | $690.00 | +5.9% | 68% T:68% |
0.39 | $1,599 | $-28,422 | $-26,592 |
| 8 | $108.00 | LBB-MBB (-19%) | Jul 31 '26 | 10d | $+1.33 | $530.00 | +6.9% | 70% T:63% |
0.36 | $1,893 | $-28,504 | $-26,298 |
| 9 | $109.00 | LBB-MBB (-19%) | Jul 31 '26 | 10d | $+1.05 | $420.00 | +7.9% | 72% T:59% |
0.34 | $2,238 | $-28,552 | $-25,953 |
| 10 | $110.00 | LBB-MBB (-18%) | Jul 31 '26 | 10d | $+0.79 | $316.00 | +8.9% | 74% T:55% |
0.32 | $2,588 | $-28,609 | $-25,603 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$111 | 21 Aug 2026 | 22d left | +$1.30/sh | +$521 cycle +$2,501 [+$136…+$375] · 97% credit | 72% surv 61% | -$23,534 NOT cap gain +$6,452 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$107 | 14 Aug 2026 | 16d left | +$0.50/sh | +$199 cycle +$2,179 [-$227…+$36] · 28% credit | 66% surv 54% | -$25,573 NOT cap gain +$4,413 |
| Up-and-out for even (raise the cap, free) | ~$109 | 14 Aug 2026 | 16d left | +$0.04/sh | +$17 cycle +$1,997 [-$386…-$147] · 16% credit | 69% surv 58% | -$24,870 NOT cap gain +$5,116 |
| Safety roll (pay small debit, max POP) | ~$131 | 14 Aug 2026 | 16d left | -$4.94/sh | -$1,976 cycle +$4 [-$2,998…-$2,417] | 89% surv 88% | -$16,862 NOT cap gain +$13,124 |
| budget: banked $1,980 debit $1,976 (100% used) → whole cycle still +$4 cash · rolled 4 ct earn ≈ $1,039/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$109 | 7 Aug 2026 | 12d left | +$1.88/sh | +$751 cycle +$1,951 [+$467…+$819] · 99% credit | 68% surv 53% | -$24,798 NOT cap gain +$5,188 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$118 | 21 Aug 2026 | 26d left | +$1.56/sh | +$624 cycle +$1,824 [+$163…+$676] · 90% credit | 76% surv 68% | -$21,013 NOT cap gain +$8,973 |
| Up-and-out for even (raise the cap, free) | ~$113 | 7 Aug 2026 | 12d left | +$0.20/sh | +$80 cycle +$1,280 [-$296…+$62] · 29% credit | 72% surv 62% | -$23,685 NOT cap gain +$6,301 |
| Max even-money escape in the band | ~$123 | 21 Aug 2026 | 26d left | +$0.06/sh | +$26 cycle +$1,226 [-$545…-$12] · 25% credit | 79% surv 73% | -$19,330 NOT cap gain +$10,656 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$128 | 14 Aug 2026 | 19d left | -$2.21/sh | -$886 cycle +$314 [-$1,591…-$1,010] · 1% credit | 84% surv 81% | -$17,914 NOT cap gain +$12,072 |
| budget: banked $1,200 debit $886 (74% used) → whole cycle still +$314 cash · rolled 4 ct earn ≈ $1,883/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$125 | 14 Aug 2026 | 16d left | +$0.67/sh | +$267 cycle +$815 [+$36…+$696] · 79% credit | 67% surv 54% | -$18,754 NOT cap gain +$11,232 |
| Up-and-out for even (raise the cap, free) | ~$127 | 14 Aug 2026 | 16d left | +$0.31/sh | +$123 cycle +$671 [-$96…+$519] · 65% credit | 69% surv 57% | -$18,011 NOT cap gain +$11,975 |
| Max even-money escape in the band | ~$134 | 21 Aug 2026 | 22d left | +$0.26/sh | +$104 cycle +$652 [-$149…+$569] · 61% credit | 75% surv 66% | -$14,894 NOT cap gain +$15,092 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$112 | 7 Aug 2026 | 12d left | +$1.96/sh | +$783 cycle +$1,727 [+$538…+$883] · 100% credit | 68% surv 53% | -$23,667 NOT cap gain +$6,319 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$121 | 21 Aug 2026 | 26d left | +$1.78/sh | +$710 cycle +$1,654 [+$315…+$829] · 96% credit | 75% surv 67% | -$19,814 NOT cap gain +$10,172 |
| Up-and-out for even (raise the cap, free) | ~$116 | 7 Aug 2026 | 12d left | +$0.27/sh | +$109 cycle +$1,053 [-$224…+$136] · 38% credit | 71% surv 61% | -$22,554 NOT cap gain +$7,432 |
| Max even-money escape in the band | ~$126 | 21 Aug 2026 | 26d left | +$0.24/sh | +$97 cycle +$1,041 [-$406…+$129] · 34% credit | 78% surv 73% | -$18,147 NOT cap gain +$11,839 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$131 | 14 Aug 2026 | 19d left | -$2.14/sh | -$857 cycle +$87 [-$1,506…-$913] · 2% credit | 83% surv 80% | -$16,779 NOT cap gain +$13,207 |
| budget: banked $944 debit $857 (91% used) → whole cycle still +$87 cash · rolled 4 ct earn ≈ $2,072/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $101.00 ✗<CC-safe | LBB-MBB (-25%) | Jul 31 '26 | 10d | -0.0% | $6.30 | $1,650 | 0.54 | 53% T:100% |
$-145.06 | $-28,336 | $-28,336 | $-28,336 | |
| $102.00 ✗<CC-safe | LBB-MBB (-24%) | Jul 31 '26 | 10d | +0.9% | $5.82 | $1,460 | 0.51 | 55% T:95% |
$96.66 | $-28,526 | $-28,334 | $-28,094 | |
| $103.00 ✗<CC-safe | LBB-MBB (-23%) | Jul 31 '26 | 10d | +1.9% | $5.30 | $1,250 | 0.48 | 58% T:89% |
$341.11 | $-28,736 | $-28,364 | $-27,850 | |
| $104.00 ✗<CC-safe | LBB-MBB (-22%) | Jul 31 '26 | 10d | +2.9% | $4.95 | $1,110 | 0.46 | 61% T:83% |
$655.55 | $-28,876 | $-28,347 | $-27,535 | |
| $105.00 ✗<CC-safe | LBB-MBB (-22%) | Jul 31 '26 | 10d | +3.9% | $4.55 | $950.00 | 0.43 | 63% T:78% |
$950.00 | $-29,036 | $-28,372 | $-27,241 | |
| $106.00 ✗<CC-safe | LBB-MBB (-21%) | Jul 31 '26 | 10d | +4.9% | $4.15 | $790.00 | 0.41 | 65% T:73% |
$1,244 | $-29,196 | $-28,417 | $-26,946 | |
| $107.00 ✗<CC-safe | LBB-MBB (-20%) | Jul 31 '26 | 10d | +5.9% | $3.90 | $690.00 | 0.39 | 68% T:68% |
$1,599 | $-29,296 | $-28,422 | $-26,592 | |
| $108.00 ✗<CC-safe | LBB-MBB (-19%) | Jul 31 '26 | 10d | +6.9% | $3.50 | $530.00 | 0.36 | 70% T:63% |
$1,893 | $-29,456 | $-28,504 | $-26,298 | |
| ● | $109.00 ✗<CC-safe | LBB-MBB (-19%) | Jul 31 '26 | 10d | +7.9% | $3.23 | $420.00 | 0.34 | 72% T:59% |
$2,238 | $-29,566 | $-28,552 | $-25,953 |
| $110.00 ✗<CC-safe | LBB-MBB (-18%) | Jul 31 '26 | 10d | +8.9% | $2.96 | $316.00 | 0.32 | 74% T:55% |
$2,588 | $-29,670 | $-28,609 | $-25,603 | |
| $111.00 ✗<CC-safe | LBB-MBB (-17%) | Jul 31 '26 | 10d | +9.8% | $2.68 | $202.00 | 0.30 | 76% T:51% |
$2,929 | $-29,784 | $-28,690 | $-25,262 | |
| $112.00 ✗<CC-safe | LBB-MBB (-16%) | Jul 31 '26 | 10d | +10.8% | $2.46 | $114.00 | 0.28 | 78% T:47% |
$3,295 | $-29,872 | $-28,756 | $-24,896 | |
| $101.00 ✗<CC-safe | LBB-MBB (-25%) | Aug 07 '26 | 17d | -0.0% | $7.85 | $2,270 | 0.52 | 54% T:100% |
$474.94 | $-27,716 | $-27,716 | $-27,716 | |
| $102.00 ✗<CC-safe | LBB-MBB (-24%) | Aug 07 '26 | 17d | +0.9% | $7.38 | $2,080 | 0.46 | 56% T:96% |
$716.66 | $-27,906 | $-27,715 | $-27,474 | |
| $103.00 ✗<CC-safe | LBB-MBB (-23%) | Aug 07 '26 | 17d | +1.9% | $6.97 | $1,920 | 0.40 | 58% T:91% |
$1,011 | $-28,066 | $-27,692 | $-27,180 | |
| $104.00 ✗<CC-safe | LBB-MBB (-22%) | Aug 07 '26 | 17d | +2.9% | $6.50 | $1,730 | 0.34 | 60% T:87% |
$1,276 | $-28,256 | $-27,716 | $-26,915 | |
| $105.00 ✗<CC-safe | LBB-MBB (-22%) | Aug 07 '26 | 17d | +3.9% | $6.12 | $1,580 | 0.29 | 62% T:83% |
$1,580 | $-28,406 | $-27,717 | $-26,611 | |
| $106.00 ✗<CC-safe | LBB-MBB (-21%) | Aug 07 '26 | 17d | +4.9% | $5.72 | $1,420 | 0.24 | 63% T:78% |
$1,874 | $-28,566 | $-27,744 | $-26,316 | |
| ▶ | $107.00 ✗<CC-safe | LBB-MBB (-20%) | Aug 07 '26 | 17d | +5.9% | $5.35 | $1,270 | 0.20 | 65% T:74% |
$2,179 | $-28,716 | $-27,778 | $-26,012 |
| $108.00 ✗<CC-safe | LBB-MBB (-19%) | Aug 07 '26 | 17d | +6.9% | $4.95 | $1,110 | 0.16 | 67% T:70% |
$2,473 | $-28,876 | $-27,838 | $-25,718 | |
| $109.00 ✗<CC-safe | LBB-MBB (-19%) | Aug 07 '26 | 17d | +7.9% | $4.62 | $980.00 | 0.13 | 69% T:66% |
$2,798 | $-29,006 | $-27,882 | $-25,393 | |
| $110.00 ✗<CC-safe | LBB-MBB (-18%) | Aug 07 '26 | 17d | +8.9% | $4.33 | $860.00 | 0.10 | 71% T:63% |
$3,132 | $-29,126 | $-27,928 | $-25,059 | |
| $125.00 ✗<CC-safe | LBB-MBB (-7%) | Aug 07 '26 | 17d | +23.7% | $1.51 | $-266.00 | 0.16 | 88% T:24% |
$8,823 | $-30,252 | $-28,986 | $-19,368 | |
| 30d | $102.00 ✗<CC-safe | LBB-MBB (-24%) | Aug 14 '26 | 24d | +0.9% | $8.57 | $2,560 | 0.54 | 56% T:96% |
$1,197 | $-27,426 | $-27,236 | $-26,994 |
| 30d | $103.00 ✗<CC-safe | LBB-MBB (-23%) | Aug 14 '26 | 24d | +1.9% | $8.07 | $2,360 | 0.52 | 58% T:92% |
$1,451 | $-27,626 | $-27,252 | $-26,740 |
| 30d | $104.00 ✗<CC-safe | LBB-MBB (-22%) | Aug 14 '26 | 24d | +2.9% | $7.67 | $2,200 | 0.50 | 60% T:88% |
$1,746 | $-27,786 | $-27,243 | $-26,445 |
| 30d | $105.00 ✗<CC-safe | LBB-MBB (-22%) | Aug 14 '26 | 24d | +3.9% | $7.28 | $2,040 | 0.32 | 61% T:85% |
$2,040 | $-27,946 | $-27,249 | $-26,151 |
| 30d | $106.00 ✗<CC-safe | LBB-MBB (-21%) | Aug 14 '26 | 24d | +4.9% | $6.82 | $1,860 | 0.47 | 63% T:81% |
$2,314 | $-28,126 | $-27,289 | $-25,876 |
| 30d | $107.00 ✗<CC-safe | LBB-MBB (-20%) | Aug 14 '26 | 24d | +5.9% | $6.47 | $1,720 | 0.45 | 64% T:77% |
$2,629 | $-28,266 | $-27,304 | $-25,562 |
| 30d | $108.00 ✗<CC-safe | LBB-MBB (-19%) | Aug 14 '26 | 24d | +6.9% | $6.15 | $1,590 | 0.43 | 66% T:74% |
$2,953 | $-28,396 | $-27,321 | $-25,238 |
| 30d | $109.00 ✗<CC-safe | LBB-MBB (-19%) | Aug 14 '26 | 24d | +7.9% | $5.78 | $1,440 | 0.41 | 67% T:70% |
$3,258 | $-28,546 | $-27,371 | $-24,933 |
| 30d | $110.00 ✗<CC-safe | LBB-MBB (-18%) | Aug 14 '26 | 24d | +8.9% | $5.57 | $1,360 | 0.40 | 69% T:67% |
$3,632 | $-28,626 | $-27,363 | $-24,559 |
| 30d | $115.00 ✗<CC-safe | LBB-MBB (-14%) | Aug 14 '26 | 24d | +13.8% | $4.10 | $770.00 | 0.33 | 76% T:52% |
$5,314 | $-29,216 | $-27,670 | $-22,876 |
| 30d | $120.00 ✗<CC-safe | LBB-MBB (-10%) | Aug 14 '26 | 24d | +18.8% | $3.17 | $400.00 | 0.26 | 81% T:40% |
$7,217 | $-29,586 | $-27,958 | $-20,974 |
| 30d | $125.00 ✗<CC-safe | LBB-MBB (-7%) | Aug 14 '26 | 24d | +23.7% | $2.27 | $38.00 | 0.21 | 86% T:31% |
$9,127 | $-29,948 | $-28,370 | $-19,064 |
| 30d | $135.00 ✗<CC-safe | MBB-UBB (+1%) | Aug 14 '26 | 24d | +33.6% | $1.23 | $-376.00 | 0.13 | 92% T:18% |
$13,257 | $-30,362 | $-29,058 | $-14,934 |
| 30d | $140.00 ✗<CC-safe | MBB-UBB (+4%) | Aug 14 '26 | 24d | +38.5% | $1.19 | $-396.00 | 0.10 | 94% T:14% |
$15,510 | $-30,382 | $-29,240 | $-12,681 |
| 30d | $105.00 ✗<CC-safe | LBB-MBB (-22%) | Aug 21 '26 | 31d | +3.9% | $8.45 | $2,510 | 0.49 | 61% T:86% |
$2,510 | $-27,476 | $-26,776 | $-25,681 |
| 30d | $110.00 ✗<CC-safe | LBB-MBB (-18%) | Aug 21 '26 | 31d | +8.9% | $6.68 | $1,800 | 0.42 | 68% T:70% |
$4,072 | $-28,186 | $-26,888 | $-24,119 |
| 30d | $115.00 ✗<CC-safe | LBB-MBB (-14%) | Aug 21 '26 | 31d | +13.8% | $5.17 | $1,200 | 0.08 | 74% T:57% |
$5,744 | $-28,786 | $-27,135 | $-22,446 |
| ● | $120.00 ✗<CC-safe | LBB-MBB (-10%) | Aug 21 '26 | 31d | +18.8% | $4.03 | $740.00 | 0.29 | 80% T:44% |
$7,557 | $-29,246 | $-27,487 | $-20,634 |
| 30d | $140.00 ✗<CC-safe | MBB-UBB (+4%) | Aug 21 '26 | 31d | +38.5% | $1.41 | $-306.00 | 0.13 | 92% T:16% |
$15,600 | $-30,292 | $-28,931 | $-12,591 |
| 30d | $145.00 ✗<CC-safe | MBB-UBB (+8%) | Aug 21 '26 | 31d | +43.5% | $1.14 | $-416.00 | 0.10 | 94% T:13% |
$17,762 | $-30,402 | $-29,200 | $-10,429 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$49,332 | +$49,332 | +$49,332 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | +$49,902 | +$61,839 | +$50,985 | 91% / 18% | ride to Jul 27 '26 (6d) |
| UNCAP | +$49,332 | — | — | — / — | buy back CC $570.00, upside open (Δ ≈ +966 $/pt) |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$758 | 21 Aug 2026 | 19d left | +$1.87/sh | +$2,244 cycle +$8,544 [+$1,532…+$2,186] · 100% credit | 67% surv 51% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$758 | 21 Aug 2026 | 19d left | +$1.65/sh | +$1,979 cycle +$8,279 [+$1,238…+$1,881] · 100% credit | 67% surv 51% |
| Up-and-out for even (raise the cap, free) | ~$760 | 21 Aug 2026 | 19d left | +$0.46/sh | +$550 cycle +$6,850 [-$356…+$357] · 41% credit | 69% surv 55% |
| Max even-money escape in the band | ~$760 | 21 Aug 2026 | 19d left | +$0.46/sh | +$550 cycle +$6,850 [-$356…+$357] · 41% credit | 69% surv 55% |
| SS $764 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$772 | 21 Aug 2026 | 19d left | -$5.02/sh | -$6,027 cycle +$273 [-$8,425…-$6,838] | 80% surv 76% |
| budget: banked $6,300 debit $6,027 (96% used) → whole cycle still +$273 cash · rolled 12 ct earn ≈ $6,454/mo while parked; 0 ct free to re-sell · clears SS ✓ | ||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$781 | 21 Aug 2026 | 19d left | +$0.98/sh | +$1,177 cycle +$1,765 [+$924…+$2,497] · 100% credit | 67% surv 51% |
| Up-and-out for even (raise the cap, free) | ~$781 | 21 Aug 2026 | 19d left | +$0.76/sh | +$914 cycle +$1,502 [+$627…+$2,222] · 99% credit | 67% surv 51% |
| Max even-money escape in the band | ~$781 | 21 Aug 2026 | 19d left | +$0.76/sh | +$914 cycle +$1,502 [+$627…+$2,222] · 99% credit | 67% surv 51% |
| Safety roll (pay small debit, max POP) | ~$783 | 21 Aug 2026 | 19d left | -$0.44/sh | -$524 cycle +$64 [-$993…+$746] · 38% credit | 69% surv 55% |
| budget: banked $588 debit $524 (89% used) → whole cycle still +$64 cash · rolled 12 ct earn ≈ $15,628/mo while parked; 0 ct free to re-sell | ||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $744.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 10d | -0.2% | $8.42 | $9,534 | 0.54 | 50% T:100% |
$-2,403 | $59,436 | $59,436 | $59,436 | |
| $745.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 10d | -0.1% | $7.79 | $8,784 | 0.52 | 50% T:100% |
$-3,153 | $58,686 | $58,686 | $58,686 | |
| $746.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 10d | +0.0% | $7.20 | $8,064 | 0.50 | 51% T:98% |
$-3,526 | $57,966 | $58,135 | $58,314 | |
| $747.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 10d | +0.2% | $6.62 | $7,380 | 0.48 | 53% T:94% |
$-3,244 | $57,282 | $57,893 | $58,596 | |
| $748.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 10d | +0.3% | $6.06 | $6,708 | 0.45 | 56% T:89% |
$-2,950 | $56,610 | $57,619 | $58,889 | |
| $749.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 10d | +0.5% | $5.54 | $6,078 | 0.43 | 58% T:85% |
$-2,614 | $55,980 | $57,343 | $59,225 | |
| $750.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 10d | +0.6% | $5.03 | $5,466 | 0.41 | 60% T:80% |
$-2,260 | $55,368 | $57,038 | $59,579 | |
| $751.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 10d | +0.7% | $4.55 | $4,890 | 0.38 | 63% T:75% |
$-1,871 | $54,792 | $56,724 | $59,969 | |
| $752.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 10d | +0.9% | $4.10 | $4,350 | 0.36 | 65% T:70% |
$-1,445 | $54,252 | $56,399 | $60,395 | |
| $753.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 10d | +1.0% | $3.67 | $3,834 | 0.34 | 67% T:66% |
$-995.06 | $53,736 | $56,053 | $60,844 | |
| $754.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 10d | +1.1% | $3.27 | $3,354 | 0.31 | 70% T:61% |
$-509.25 | $53,256 | $55,696 | $61,330 | |
| $755.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 10d | +1.3% | $2.90 | $2,904 | 0.29 | 72% T:56% |
$6.56 | $52,806 | $55,326 | $61,846 | |
| $756.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 10d | +1.4% | $2.55 | $2,490 | 0.27 | 74% T:51% |
$558.38 | $52,392 | $54,950 | $62,398 | |
| $757.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 10d | +1.5% | $2.23 | $2,100 | 0.24 | 77% T:47% |
$1,134 | $52,002 | $54,561 | $62,974 | |
| $758.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 10d | +1.7% | $1.94 | $1,758 | 0.22 | 79% T:43% |
$1,758 | $51,660 | $54,184 | $63,597 | |
| $759.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 10d | +1.8% | $1.67 | $1,440 | 0.20 | 81% T:38% |
$2,406 | $51,342 | $53,799 | $64,245 | |
| $760.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 10d | +1.9% | $1.44 | $1,152 | 0.17 | 83% T:34% |
$3,084 | $51,054 | $53,420 | $64,923 | |
| $761.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 10d | +2.1% | $1.23 | $900.00 | 0.16 | 85% T:30% |
$3,797 | $50,802 | $53,042 | $65,637 | |
| $762.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 10d | +2.2% | $1.04 | $672.00 | 0.14 | 87% T:27% |
$4,535 | $50,574 | $52,679 | $66,375 | |
| $763.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 10d | +2.3% | $0.88 | $480.00 | 0.12 | 88% T:23% |
$5,309 | $50,382 | $52,340 | $67,148 | |
| $764.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 10d | +2.5% | $0.73 | $312.00 | 0.10 | 90% T:20% |
$6,107 | $50,214 | $52,010 | $67,946 | |
| $765.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 10d | +2.6% | $0.60 | $156.00 | 0.09 | 91% T:18% |
$6,917 | $50,058 | $51,702 | $68,756 | |
| $766.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 10d | +2.7% | $0.51 | $36.00 | 0.08 | 92% T:15% |
$7,762 | $49,938 | $51,423 | $69,602 | |
| $767.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 10d | +2.9% | $0.41 | $-72.00 | 0.07 | 94% T:13% |
$8,620 | $49,830 | $51,163 | $70,460 | |
| $744.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 17d | -0.2% | $10.76 | $12,342 | 0.54 | 50% T:100% |
$404.56 | $62,244 | $62,244 | $62,244 | |
| $745.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 17d | -0.1% | $10.12 | $11,574 | 0.53 | 50% T:100% |
$-363.44 | $61,476 | $61,476 | $61,476 | |
| $746.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 17d | +0.0% | $9.50 | $10,836 | 0.52 | 51% T:99% |
$-753.75 | $60,738 | $60,908 | $61,086 | |
| $747.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 17d | +0.2% | $8.91 | $10,116 | 0.50 | 53% T:95% |
$-507.93 | $60,018 | $60,636 | $61,332 | |
| $748.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 17d | +0.3% | $8.32 | $9,420 | 0.48 | 55% T:92% |
$-238.12 | $59,322 | $60,354 | $61,601 | |
| $749.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 17d | +0.5% | $7.75 | $8,736 | 0.47 | 57% T:88% |
$43.69 | $58,638 | $60,049 | $61,883 | |
| $750.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 17d | +0.6% | $7.22 | $8,094 | 0.45 | 58% T:84% |
$367.50 | $57,996 | $59,751 | $62,207 | |
| $751.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 17d | +0.7% | $6.70 | $7,464 | 0.43 | 60% T:81% |
$703.32 | $57,366 | $59,428 | $62,543 | |
| $752.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 17d | +0.9% | $6.19 | $6,852 | 0.41 | 62% T:77% |
$1,057 | $56,754 | $59,086 | $62,897 | |
| $753.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 17d | +1.0% | $5.70 | $6,264 | 0.39 | 64% T:73% |
$1,435 | $56,166 | $58,730 | $63,274 | |
| $754.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 17d | +1.1% | $5.23 | $5,712 | 0.37 | 66% T:69% |
$1,849 | $55,614 | $58,377 | $63,688 | |
| $755.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 17d | +1.3% | $4.79 | $5,184 | 0.35 | 68% T:65% |
$2,287 | $55,086 | $58,011 | $64,126 | |
| $756.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 17d | +1.4% | $4.38 | $4,686 | 0.33 | 70% T:61% |
$2,754 | $54,588 | $57,633 | $64,594 | |
| $757.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 17d | +1.5% | $3.99 | $4,212 | 0.31 | 71% T:58% |
$3,246 | $54,114 | $57,265 | $65,086 | |
| $758.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 17d | +1.7% | $3.62 | $3,768 | 0.29 | 73% T:54% |
$3,768 | $53,670 | $56,879 | $65,607 | |
| $759.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 17d | +1.8% | $3.26 | $3,348 | 0.27 | 75% T:51% |
$4,314 | $53,250 | $56,485 | $66,153 | |
| $760.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 17d | +1.9% | $2.95 | $2,964 | 0.25 | 77% T:47% |
$4,896 | $52,866 | $56,097 | $66,735 | |
| $761.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 17d | +2.1% | $2.64 | $2,598 | 0.23 | 78% T:44% |
$5,495 | $52,500 | $55,703 | $67,335 | |
| $762.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 17d | +2.2% | $2.37 | $2,268 | 0.22 | 80% T:40% |
$6,131 | $52,170 | $55,316 | $67,971 | |
| $763.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 17d | +2.3% | $2.10 | $1,956 | 0.20 | 82% T:37% |
$6,785 | $51,858 | $54,926 | $68,624 | |
| $764.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 17d | +2.5% | $1.87 | $1,674 | 0.18 | 83% T:34% |
$7,469 | $51,576 | $54,544 | $69,308 | |
| $765.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 17d | +2.6% | $1.65 | $1,410 | 0.16 | 85% T:31% |
$8,171 | $51,312 | $54,165 | $70,010 | |
| $766.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 17d | +2.7% | $1.46 | $1,176 | 0.15 | 86% T:28% |
$8,902 | $51,078 | $53,803 | $70,742 | |
| $767.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 17d | +2.9% | $1.28 | $966.00 | 0.14 | 87% T:25% |
$9,658 | $50,868 | $53,453 | $71,498 | |
| $768.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 17d | +3.0% | $1.12 | $774.00 | 0.12 | 89% T:23% |
$10,432 | $50,676 | $53,112 | $72,272 | |
| $769.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 17d | +3.1% | $0.97 | $594.00 | 0.11 | 90% T:20% |
$11,218 | $50,496 | $52,779 | $73,057 | |
| $770.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 17d | +3.3% | $0.85 | $450.00 | 0.10 | 91% T:18% |
$12,040 | $50,352 | $52,479 | $73,879 | |
| $771.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 17d | +3.4% | $0.73 | $312.00 | 0.09 | 92% T:16% |
$12,868 | $50,214 | $52,186 | $74,707 | |
| $772.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 17d | +3.5% | $0.64 | $192.00 | 0.08 | 93% T:14% |
$13,713 | $50,094 | $51,914 | $75,553 | |
| $773.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 17d | +3.7% | $0.55 | $90.00 | 0.07 | 94% T:13% |
$14,577 | $49,992 | $51,665 | $76,417 | |
| $774.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 17d | +3.8% | $0.47 | $0.00 | 0.06 | 94% T:11% |
$15,453 | $49,902 | $51,436 | $77,292 | |
| $775.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 17d | +3.9% | $0.41 | $-78.00 | 0.06 | 95% T:10% |
$16,341 | $49,824 | $51,225 | $78,180 | |
| $744.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 24d | -0.2% | $12.77 | $14,754 | 0.54 | 50% T:100% |
$2,817 | $64,656 | $64,656 | $64,656 | |
| $745.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 24d | -0.1% | $12.15 | $14,010 | 0.53 | 50% T:100% |
$2,073 | $63,912 | $63,912 | $63,912 | |
| $746.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 24d | +0.0% | $11.52 | $13,260 | 0.52 | 51% T:99% |
$1,670 | $63,162 | $63,331 | $63,510 | |
| $747.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 24d | +0.2% | $10.91 | $12,522 | 0.50 | 53% T:96% |
$1,898 | $62,424 | $63,045 | $63,738 | |
| $748.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 24d | +0.3% | $10.31 | $11,802 | 0.49 | 54% T:93% |
$2,144 | $61,704 | $62,749 | $63,983 | |
| $749.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 24d | +0.5% | $9.73 | $11,100 | 0.48 | 56% T:90% |
$2,408 | $61,002 | $62,441 | $64,247 | |
| $750.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 24d | +0.6% | $9.16 | $10,422 | 0.46 | 57% T:87% |
$2,696 | $60,324 | $62,128 | $64,535 | |
| $751.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 24d | +0.7% | $8.61 | $9,762 | 0.44 | 59% T:84% |
$3,001 | $59,664 | $61,803 | $64,841 | |
| $752.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 24d | +0.9% | $8.08 | $9,126 | 0.43 | 60% T:81% |
$3,331 | $59,028 | $61,471 | $65,171 | |
| $753.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 24d | +1.0% | $7.56 | $8,508 | 0.41 | 62% T:77% |
$3,679 | $58,410 | $61,126 | $65,518 | |
| $754.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 24d | +1.1% | $7.06 | $7,908 | 0.40 | 63% T:74% |
$4,045 | $57,810 | $60,768 | $65,884 | |
| $755.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 24d | +1.3% | $6.59 | $7,338 | 0.38 | 65% T:71% |
$4,441 | $57,240 | $60,411 | $66,280 | |
| $756.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 24d | +1.4% | $6.13 | $6,786 | 0.36 | 67% T:68% |
$4,854 | $56,688 | $60,039 | $66,694 | |
| $757.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 24d | +1.5% | $5.69 | $6,258 | 0.35 | 68% T:64% |
$5,292 | $56,160 | $59,660 | $67,132 | |
| ▶ | $758.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 24d | +1.7% | $5.27 | $5,748 | 0.33 | 70% T:61% |
$5,748 | $55,650 | $59,269 | $67,587 |
| $759.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 24d | +1.8% | $4.87 | $5,274 | 0.31 | 71% T:58% |
$6,240 | $55,176 | $58,886 | $68,079 | |
| $760.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 24d | +1.9% | $4.48 | $4,812 | 0.30 | 73% T:55% |
$6,744 | $54,714 | $58,486 | $68,583 | |
| $761.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 24d | +2.1% | $4.12 | $4,380 | 0.29 | 74% T:52% |
$7,277 | $54,282 | $58,090 | $69,117 | |
| $762.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 24d | +2.2% | $3.79 | $3,972 | 0.27 | 76% T:49% |
$7,835 | $53,874 | $57,691 | $69,675 | |
| $763.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 24d | +2.3% | $3.46 | $3,588 | 0.25 | 77% T:46% |
$8,417 | $53,490 | $57,294 | $70,256 | |
| $764.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 24d | +2.5% | $3.17 | $3,228 | 0.23 | 79% T:43% |
$9,023 | $53,130 | $56,898 | $70,862 | |
| $765.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 24d | +2.6% | $2.88 | $2,892 | 0.22 | 80% T:40% |
$9,653 | $52,794 | $56,504 | $71,492 | |
| $766.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 24d | +2.7% | $2.62 | $2,580 | 0.21 | 82% T:37% |
$10,306 | $52,482 | $56,116 | $72,146 | |
| $767.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 24d | +2.9% | $2.38 | $2,286 | 0.19 | 83% T:35% |
$10,978 | $52,188 | $55,732 | $72,818 | |
| $768.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 24d | +3.0% | $2.15 | $2,010 | 0.18 | 84% T:32% |
$11,668 | $51,912 | $55,352 | $73,508 | |
| $769.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 24d | +3.1% | $1.94 | $1,758 | 0.17 | 85% T:30% |
$12,382 | $51,660 | $54,981 | $74,221 | |
| $770.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 24d | +3.3% | $1.75 | $1,530 | 0.15 | 86% T:27% |
$13,120 | $51,432 | $54,622 | $74,959 | |
| $771.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 24d | +3.4% | $1.57 | $1,314 | 0.14 | 88% T:25% |
$13,870 | $51,216 | $54,270 | $75,709 | |
| $772.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 24d | +3.5% | $1.41 | $1,122 | 0.13 | 89% T:23% |
$14,643 | $51,024 | $53,934 | $76,483 | |
| $773.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 24d | +3.7% | $1.26 | $942.00 | 0.12 | 90% T:21% |
$15,429 | $50,844 | $53,605 | $77,269 | |
| $774.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 24d | +3.8% | $1.13 | $786.00 | 0.11 | 90% T:19% |
$16,239 | $50,688 | $53,298 | $78,078 | |
| $775.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 24d | +3.9% | $1.00 | $636.00 | 0.10 | 91% T:17% |
$17,055 | $50,538 | $52,999 | $78,894 | |
| $776.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 24d | +4.1% | $0.90 | $504.00 | 0.09 | 92% T:16% |
$17,889 | $50,406 | $52,720 | $79,728 | |
| $777.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 24d | +4.2% | $0.80 | $384.00 | 0.08 | 93% T:14% |
$18,734 | $50,286 | $52,455 | $80,574 | |
| $778.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 24d | +4.3% | $0.70 | $276.00 | 0.08 | 94% T:13% |
$19,592 | $50,178 | $52,206 | $81,432 | |
| $779.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 24d | +4.5% | $0.63 | $186.00 | 0.07 | 94% T:12% |
$20,468 | $50,088 | $51,979 | $82,307 | |
| $780.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 24d | +4.6% | $0.56 | $96.00 | 0.06 | 95% T:11% |
$21,344 | $49,998 | $51,760 | $83,183 | |
| $781.00 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 24d | +4.7% | $0.49 | $24.00 | 0.06 | 95% T:10% |
$22,238 | $49,926 | $51,562 | $84,077 | |
| 30d | $744.00 ✓CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 31d | -0.2% | $14.64 | $16,992 | 0.55 | 50% T:100% |
$5,055 | $66,894 | $66,894 | $66,894 |
| 30d | $745.00 ✓CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 31d | -0.1% | $14.00 | $16,224 | 0.54 | 50% T:100% |
$4,287 | $66,126 | $66,126 | $66,126 |
| 30d | $746.00 ✓CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 31d | +0.0% | $13.35 | $15,450 | 0.52 | 51% T:99% |
$3,860 | $65,352 | $65,521 | $65,700 |
| 30d | $748.00 ✓CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 31d | +0.3% | $12.12 | $13,968 | 0.50 | 54% T:94% |
$4,310 | $63,870 | $64,922 | $66,149 |
| 30d | $749.00 ✓CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 31d | +0.5% | $11.52 | $13,248 | 0.49 | 55% T:91% |
$4,556 | $63,150 | $64,604 | $66,395 |
| 30d | $750.00 ✓CC-safe | MBB-UBB (-5%) | Aug 21 '26 | 31d | +0.6% | $10.93 | $12,546 | 0.47 | 56% T:88% |
$4,820 | $62,448 | $64,280 | $66,659 |
| 30d | $751.00 ✓CC-safe | MBB-UBB (-5%) | Aug 21 '26 | 31d | +0.7% | $10.36 | $11,862 | 0.46 | 58% T:86% |
$5,101 | $61,764 | $63,946 | $66,941 |
| 30d | $752.00 ✓CC-safe | MBB-UBB (-5%) | Aug 21 '26 | 31d | +0.9% | $9.81 | $11,202 | 0.45 | 59% T:83% |
$5,407 | $61,104 | $63,610 | $67,247 |
| 30d | $753.00 ✓CC-safe | MBB-UBB (-5%) | Aug 21 '26 | 31d | +1.0% | $9.27 | $10,548 | 0.43 | 61% T:80% |
$5,719 | $60,450 | $63,251 | $67,558 |
| 30d | $754.00 ✓CC-safe | MBB-UBB (-5%) | Aug 21 '26 | 31d | +1.1% | $8.73 | $9,906 | 0.42 | 62% T:77% |
$6,043 | $59,808 | $62,878 | $67,882 |
| 30d | $755.00 ✓CC-safe | MBB-UBB (-5%) | Aug 21 '26 | 31d | +1.3% | $8.23 | $9,312 | 0.40 | 63% T:74% |
$6,415 | $59,214 | $62,525 | $68,254 |
| 30d | $756.00 ✓CC-safe | MBB-UBB (-5%) | Aug 21 '26 | 31d | +1.4% | $7.75 | $8,724 | 0.39 | 65% T:71% |
$6,792 | $58,626 | $62,152 | $68,632 |
| 30d | $757.00 ✓CC-safe | MBB-UBB (-5%) | Aug 21 '26 | 31d | +1.5% | $7.28 | $8,160 | 0.37 | 66% T:69% |
$7,194 | $58,062 | $61,774 | $69,034 |
| 30d | $758.00 ✓CC-safe | MBB-UBB (-4%) | Aug 21 '26 | 31d | +1.7% | $6.81 | $7,608 | 0.36 | 68% T:66% |
$7,608 | $57,510 | $61,380 | $69,447 |
| 30d | $759.00 ✓CC-safe | MBB-UBB (-4%) | Aug 21 '26 | 31d | +1.8% | $6.38 | $7,080 | 0.34 | 69% T:63% |
$8,046 | $56,982 | $60,985 | $69,885 |
| 30d | $760.00 ✓CC-safe | MBB-UBB (-4%) | Aug 21 '26 | 31d | +1.9% | $5.96 | $6,576 | 0.33 | 70% T:60% |
$8,508 | $56,478 | $60,589 | $70,347 |
| 30d | $762.00 ✓CC-safe | MBB-UBB (-4%) | Aug 21 '26 | 31d | +2.2% | $5.17 | $5,628 | 0.30 | 73% T:54% |
$9,491 | $55,530 | $59,779 | $71,331 |
| 30d | $763.00 ✓CC-safe | MBB-UBB (-4%) | Aug 21 '26 | 31d | +2.3% | $4.80 | $5,196 | 0.29 | 74% T:52% |
$10,025 | $55,098 | $59,378 | $71,864 |
| 30d | $764.00 ✓CC-safe | MBB-UBB (-4%) | Aug 21 '26 | 31d | +2.5% | $4.46 | $4,782 | 0.28 | 76% T:49% |
$10,577 | $54,684 | $58,977 | $72,416 |
| 30d | $765.00 ✓CC-safe | MBB-UBB (-4%) | Aug 21 '26 | 31d | +2.6% | $4.13 | $4,386 | 0.26 | 77% T:46% |
$11,147 | $54,288 | $58,575 | $72,986 |
| 30d | $766.00 ✓CC-safe | MBB-UBB (-3%) | Aug 21 '26 | 31d | +2.7% | $3.82 | $4,014 | 0.25 | 78% T:44% |
$11,740 | $53,916 | $58,175 | $73,580 |
| 30d | $767.00 ✓CC-safe | MBB-UBB (-3%) | Aug 21 '26 | 31d | +2.9% | $3.52 | $3,660 | 0.23 | 80% T:41% |
$12,352 | $53,562 | $57,773 | $74,192 |
| 30d | $768.00 ✓CC-safe | MBB-UBB (-3%) | Aug 21 '26 | 31d | +3.0% | $3.25 | $3,330 | 0.22 | 81% T:39% |
$12,988 | $53,232 | $57,374 | $74,828 |
| 30d | $769.00 ✓CC-safe | MBB-UBB (-3%) | Aug 21 '26 | 31d | +3.1% | $2.98 | $3,006 | 0.21 | 82% T:36% |
$13,630 | $52,908 | $56,971 | $75,469 |
| 30d | $770.00 ✓CC-safe | MBB-UBB (-3%) | Aug 21 '26 | 31d | +3.3% | $2.74 | $2,718 | 0.20 | 83% T:34% |
$14,308 | $52,620 | $56,589 | $76,147 |
| 30d | $771.00 ✓CC-safe | MBB-UBB (-3%) | Aug 21 '26 | 31d | +3.4% | $2.51 | $2,442 | 0.18 | 84% T:32% |
$14,998 | $52,344 | $56,209 | $76,837 |
| 30d | $772.00 ✓CC-safe | MBB-UBB (-3%) | Aug 21 '26 | 31d | +3.5% | $2.30 | $2,190 | 0.17 | 85% T:30% |
$15,711 | $52,092 | $55,842 | $77,551 |
| 30d | $773.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 31d | +3.7% | $2.10 | $1,950 | 0.16 | 86% T:28% |
$16,437 | $51,852 | $55,477 | $78,277 |
| 30d | $774.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 31d | +3.8% | $1.92 | $1,734 | 0.15 | 87% T:26% |
$17,187 | $51,636 | $55,134 | $79,026 |
| 30d | $775.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 31d | +3.9% | $1.75 | $1,530 | 0.14 | 88% T:24% |
$17,949 | $51,432 | $54,795 | $79,788 |
| 30d | $776.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 31d | +4.1% | $1.59 | $1,338 | 0.13 | 89% T:22% |
$18,723 | $51,240 | $54,462 | $80,562 |
| 30d | $777.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 31d | +4.2% | $1.44 | $1,164 | 0.12 | 90% T:20% |
$19,514 | $51,066 | $54,143 | $81,354 |
| 30d | $778.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 31d | +4.3% | $1.31 | $1,008 | 0.11 | 91% T:19% |
$20,324 | $50,910 | $53,842 | $82,164 |
| 30d | $779.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 31d | +4.5% | $1.19 | $858.00 | 0.10 | 91% T:17% |
$21,140 | $50,760 | $53,550 | $82,979 |
| 30d | $780.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 31d | +4.6% | $1.08 | $726.00 | 0.10 | 92% T:16% |
$21,974 | $50,628 | $53,276 | $83,813 |
| 30d | $781.00 ✓CC-safe | MBB-UBB (-1%) | Aug 21 '26 | 31d | +4.7% | $0.97 | $600.00 | 0.09 | 93% T:15% |
$22,814 | $50,502 | $53,012 | $84,653 |
| 30d | $782.00 ✓CC-safe | MBB-UBB (-1%) | Aug 21 '26 | 31d | +4.9% | $0.89 | $492.00 | 0.08 | 93% T:14% |
$23,671 | $50,394 | $52,764 | $85,511 |
| 30d | $783.00 ✓CC-safe | MBB-UBB (-1%) | Aug 21 '26 | 31d | +5.0% | $0.80 | $390.00 | 0.08 | 94% T:12% |
$24,535 | $50,292 | $52,529 | $86,375 |
| 30d | $784.00 ✓CC-safe | MBB-UBB (-1%) | Aug 21 '26 | 31d | +5.1% | $0.72 | $300.00 | 0.07 | 94% T:11% |
$25,411 | $50,202 | $52,310 | $87,251 |
| 30d | $785.00 ✓CC-safe | MBB-UBB (-1%) | Aug 21 '26 | 31d | +5.3% | $0.66 | $216.00 | 0.06 | 95% T:10% |
$26,293 | $50,118 | $52,099 | $88,132 |
| 30d | $786.00 ✓CC-safe | MBB-UBB (-1%) | Aug 21 '26 | 31d | +5.4% | $0.59 | $138.00 | 0.06 | 95% T:10% |
$27,181 | $50,040 | $51,895 | $89,020 |
| 30d | $787.00 ✓CC-safe | MBB-UBB (-1%) | Aug 21 '26 | 31d | +5.5% | $0.54 | $72.00 | 0.05 | 96% T:9% |
$28,081 | $49,974 | $51,716 | $89,920 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $745.00 ✓CC-safe | MBB-UBB (-6%) | Jul 21 '26 | 0d | -0.1% | $1.40 | $1,104 | 0.47 | 50% | $-10,833 | $51,006 | $51,006 | $51,006 | |
| $750.00 ✓CC-safe | MBB-UBB (-5%) | Jul 21 '26 | 0d | +0.6% | $0.08 | $-468.00 | 0.05 | 50% | $-8,194 | $49,434 | $51,539 | $53,645 | |
| ● | $739.00 ✓CC-safe | MBB-UBB (-7%) | Jul 24 '26 | 3d | -0.9% | $8.38 | $9,486 | 0.69 | 50% T:100% |
$-2,451 | $59,388 | $59,388 | $59,388 |
| $740.00 ✓CC-safe | MBB-UBB (-7%) | Jul 24 '26 | 3d | -0.8% | $7.62 | $8,580 | 0.66 | 50% T:100% |
$-3,357 | $58,482 | $58,482 | $58,482 | |
| $745.00 ✓CC-safe | MBB-UBB (-6%) | Jul 24 '26 | 3d | -0.1% | $4.30 | $4,596 | 0.50 | 50% T:100% |
$-7,341 | $54,498 | $54,498 | $54,498 | |
| $749.00 ✓CC-safe | MBB-UBB (-6%) | Jul 24 '26 | 3d | +0.5% | $2.29 | $2,178 | 0.34 | 64% T:72% |
$-6,514 | $52,080 | $53,246 | $55,325 | |
| ▶ | $750.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 3d | +0.6% | $1.88 | $1,692 | 0.30 | 68% T:64% |
$-6,034 | $51,594 | $52,929 | $55,805 |
| $751.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 3d | +0.7% | $1.53 | $1,266 | 0.26 | 72% T:55% |
$-5,495 | $51,168 | $52,595 | $56,345 | |
| $752.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 3d | +0.9% | $1.21 | $888.00 | 0.22 | 76% T:47% |
$-4,907 | $50,790 | $52,237 | $56,933 | |
| $753.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 3d | +1.0% | $0.94 | $564.00 | 0.18 | 80% T:40% |
$-4,265 | $50,466 | $51,867 | $57,574 | |
| $754.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 3d | +1.1% | $0.72 | $300.00 | 0.15 | 84% T:32% |
$-3,563 | $50,202 | $51,505 | $58,276 | |
| $755.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 3d | +1.3% | $0.54 | $72.00 | 0.12 | 87% T:26% |
$-2,825 | $49,974 | $51,142 | $59,014 | |
| $756.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 3d | +1.4% | $0.40 | $-96.00 | 0.10 | 90% T:20% |
$-2,028 | $49,806 | $50,815 | $59,812 | |
| $757.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 3d | +1.5% | $0.28 | $-240.00 | 0.08 | 92% T:15% |
$-1,206 | $49,662 | $50,504 | $60,634 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$5,048 | −$5,048 | −$5,048 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$2,730 | +$3,593 | −$987.40 | 72% / 57% | ride to Jul 24 '26 (3d) |
| UNCAP | −$5,048 | — | — | — / — | buy back CC $2,317, upside open (Δ ≈ +314 $/pt) |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$440 | 21 Aug 2026 | 22d left | +$4.61/sh | +$1,382 cycle +$7,457 [+$113…+$919] · 81% credit | 72% surv 61% | +$16,874 SAFE cap gain +$19,604 |
| Roll out (same strike, buy time) | ~$425 | 14 Aug 2026 | 16d left | +$3.42/sh | +$1,026 cycle +$7,101 [-$14…+$667] · 74% credit | 67% surv 53% | +$11,861 SAFE cap gain +$14,591 |
| Up-and-out for even (raise the cap, free) | ~$435 | 14 Aug 2026 | 16d left | +$0.58/sh | +$173 cycle +$6,248 [-$839…-$219] · 19% credit | 71% surv 59% | +$14,177 SAFE cap gain +$16,907 |
| Max even-money escape in the band | ~$450 | 21 Aug 2026 | 22d left | +$0.44/sh | +$131 cycle +$6,206 [-$1,362…-$467] · 17% credit | 74% surv 65% | +$18,749 SAFE cap gain +$21,479 |
| Safety roll (pay small debit, max POP) | ~$535 | 21 Aug 2026 | 22d left | -$18.48/sh | -$5,543 cycle +$532 [-$8,717…-$6,839] | 91% surv 90% | +$39,578 SAFE cap gain +$42,308 |
| budget: banked $6,075 debit $5,543 (91% used) → whole cycle still +$532 cash · rolled 3 ct earn ≈ $2,432/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$470 | 21 Aug 2026 | 22d left | +$3.97/sh | +$1,191 cycle +$4,611 [+$74…+$1,378] · 79% credit | 72% surv 60% | +$23,403 SAFE cap gain +$26,133 |
| Roll out (same strike, buy time) | ~$455 | 14 Aug 2026 | 16d left | +$2.59/sh | +$778 cycle +$4,198 [-$124…+$994] · 66% credit | 67% surv 53% | +$18,332 SAFE cap gain +$21,062 |
| Up-and-out for even (raise the cap, free) | ~$460 | 14 Aug 2026 | 16d left | +$2.21/sh | +$664 cycle +$4,084 [-$124…+$852] · 65% credit | 69% surv 56% | +$19,822 SAFE cap gain +$22,552 |
| Max even-money escape in the band | ~$475 | 21 Aug 2026 | 22d left | +$1.69/sh | +$507 cycle +$3,927 [-$713…+$589] · 40% credit | 73% surv 63% | +$24,279 SAFE cap gain +$27,009 |
| Safety roll (pay small debit, max POP) | ~$515 | 21 Aug 2026 | 22d left | -$11.16/sh | -$3,347 cycle +$73 [-$5,330…-$3,688] · 1% credit | 81% surv 77% | +$32,896 SAFE cap gain +$35,626 |
| budget: banked $3,420 debit $3,347 (98% used) → whole cycle still +$73 cash · rolled 3 ct earn ≈ $6,132/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $400.00 ✓CC-safe | MBB-UBB (-21%) | Jul 31 '26 | 10d | +0.0% | $25.27 | $5,265 | 0.55 | 53% T:100% |
$-1,014 | $2,535 | $2,556 | $2,579 | |
| $405.00 ✓CC-safe | MBB-UBB (-20%) | Jul 31 '26 | 10d | +1.3% | $22.60 | $4,463 | 0.51 | 56% T:93% |
$-246.57 | $1,732 | $2,437 | $3,346 | |
| $410.00 ✓CC-safe | MBB-UBB (-19%) | Jul 31 '26 | 10d | +2.5% | $20.52 | $3,840 | 0.48 | 60% T:86% |
$700.62 | $1,110 | $2,397 | $4,293 | |
| $415.00 ✓CC-safe | MBB-UBB (-18%) | Jul 31 '26 | 10d | +3.8% | $18.52 | $3,240 | 0.45 | 63% T:79% |
$1,670 | $510.00 | $2,283 | $5,263 | |
| $420.00 ✓CC-safe | MBB-UBB (-17%) | Jul 31 '26 | 10d | +5.0% | $16.68 | $2,685 | 0.42 | 66% T:72% |
$2,685 | $-45.00 | $2,123 | $6,278 | |
| $425.00 ✓CC-safe | MBB-UBB (-16%) | Jul 31 '26 | 10d | +6.3% | $14.85 | $2,138 | 0.39 | 69% T:66% |
$3,707 | $-592.50 | $1,884 | $7,300 | |
| $430.00 ✓CC-safe | MBB-UBB (-15%) | Jul 31 '26 | 10d | +7.5% | $13.20 | $1,642 | 0.36 | 71% T:60% |
$4,782 | $-1,088 | $1,619 | $8,375 | |
| $435.00 ✓CC-safe | MBB-UBB (-14%) | Jul 31 '26 | 10d | +8.8% | $11.68 | $1,185 | 0.33 | 74% T:54% |
$5,894 | $-1,545 | $1,319 | $9,487 | |
| $440.00 ✓CC-safe | MBB-UBB (-13%) | Jul 31 '26 | 10d | +10.0% | $10.30 | $772.50 | 0.30 | 77% T:49% |
$7,051 | $-1,958 | $998.81 | $10,644 | |
| $445.00 ✓CC-safe | MBB-UBB (-12%) | Jul 31 '26 | 10d | +11.3% | $9.15 | $427.50 | 0.27 | 79% T:44% |
$8,276 | $-2,303 | $691.87 | $11,869 | |
| $450.00 ✓CC-safe | MBB-UBB (-11%) | Jul 31 '26 | 10d | +12.5% | $8.22 | $150.00 | 0.25 | 81% T:40% |
$9,568 | $-2,580 | $402.90 | $13,161 | |
| $455.00 ✓CC-safe | MBB-UBB (-10%) | Jul 31 '26 | 10d | +13.8% | $7.15 | $-172.50 | 0.22 | 83% T:35% |
$10,815 | $-2,903 | $29.91 | $14,408 | |
| $460.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 10d | +15.0% | $6.20 | $-457.50 | 0.20 | 85% T:31% |
$12,100 | $-3,188 | $-340.36 | $15,693 | |
| $465.00 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 10d | +16.3% | $5.53 | $-660.00 | 0.18 | 87% T:28% |
$13,467 | $-3,390 | $-651.75 | $17,060 | |
| $400.00 ✓CC-safe | MBB-UBB (-21%) | Aug 07 '26 | 17d | +0.0% | $31.67 | $7,185 | 0.51 | 54% T:100% |
$906.24 | $4,455 | $4,475 | $4,499 | |
| $405.00 ✓CC-safe | MBB-UBB (-20%) | Aug 07 '26 | 17d | +1.3% | $29.18 | $6,435 | 0.43 | 56% T:94% |
$1,726 | $3,705 | $4,407 | $5,319 | |
| $410.00 ✓CC-safe | MBB-UBB (-19%) | Aug 07 '26 | 17d | +2.5% | $26.93 | $5,760 | 0.36 | 59% T:89% |
$2,621 | $3,030 | $4,337 | $6,213 | |
| $415.00 ✓CC-safe | MBB-UBB (-18%) | Aug 07 '26 | 17d | +3.8% | $24.65 | $5,077 | 0.29 | 61% T:83% |
$3,508 | $2,347 | $4,185 | $7,101 | |
| $420.00 ✓CC-safe | MBB-UBB (-17%) | Aug 07 '26 | 17d | +5.0% | $22.82 | $4,530 | 0.23 | 64% T:78% |
$4,530 | $1,800 | $4,098 | $8,123 | |
| ▶ | $425.00 ✓CC-safe | MBB-UBB (-16%) | Aug 07 '26 | 17d | +6.3% | $21.10 | $4,013 | 0.18 | 66% T:73% |
$5,582 | $1,282 | $3,975 | $9,175 |
| $430.00 ✓CC-safe | MBB-UBB (-15%) | Aug 07 '26 | 17d | +7.5% | $19.38 | $3,495 | 0.14 | 68% T:68% |
$6,634 | $765.00 | $3,785 | $10,227 | |
| $435.00 ✓CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 17d | +8.8% | $17.73 | $3,000 | 0.38 | 71% T:63% |
$7,709 | $270.00 | $3,510 | $11,302 | |
| $440.00 ✓CC-safe | MBB-UBB (-13%) | Aug 07 '26 | 17d | +10.0% | $16.15 | $2,527 | 0.07 | 72% T:59% |
$8,806 | $-202.50 | $3,291 | $12,399 | |
| $445.00 ✓CC-safe | MBB-UBB (-12%) | Aug 07 '26 | 17d | +11.3% | $14.65 | $2,078 | 0.33 | 75% T:53% |
$9,926 | $-652.50 | $2,912 | $13,519 | |
| $450.00 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 17d | +12.5% | $13.20 | $1,642 | 0.31 | 77% T:49% |
$11,061 | $-1,088 | $2,568 | $14,653 | |
| ● | $455.00 ✓CC-safe | MBB-UBB (-10%) | Aug 07 '26 | 17d | +13.8% | $12.20 | $1,342 | 0.29 | 79% T:45% |
$12,330 | $-1,388 | $2,315 | $15,923 |
| $460.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 17d | +15.0% | $11.03 | $990.00 | 0.27 | 80% T:42% |
$13,548 | $-1,740 | $1,970 | $17,140 | |
| $465.00 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 17d | +16.3% | $10.00 | $682.50 | 0.25 | 82% T:38% |
$14,810 | $-2,048 | $1,638 | $18,402 | |
| $470.00 ✓CC-safe | MBB-UBB (-7%) | Aug 07 '26 | 17d | +17.5% | $9.10 | $412.50 | 0.23 | 84% T:35% |
$16,109 | $-2,318 | $1,314 | $19,702 | |
| $475.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 17d | +18.8% | $8.28 | $165.00 | 0.21 | 85% T:32% |
$17,432 | $-2,565 | $985.20 | $21,024 | |
| $480.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 17d | +20.0% | $7.48 | $-75.00 | 0.19 | 86% T:29% |
$18,761 | $-2,805 | $646.82 | $22,354 | |
| $485.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 17d | +21.3% | $6.85 | $-262.50 | 0.18 | 88% T:26% |
$20,143 | $-2,993 | $343.24 | $23,736 | |
| $490.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 17d | +22.5% | $6.10 | $-487.50 | 0.16 | 89% T:24% |
$21,488 | $-3,218 | $-11.29 | $25,081 | |
| $495.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 17d | +23.8% | $5.60 | $-637.50 | 0.15 | 90% T:22% |
$22,908 | $-3,368 | $-297.06 | $26,501 | |
| $500.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 17d | +25.0% | $4.92 | $-840.00 | 0.13 | 91% T:19% |
$24,275 | $-3,570 | $-643.14 | $27,868 | |
| 30d | $405.00 ✓CC-safe | MBB-UBB (-20%) | Aug 14 '26 | 24d | +1.3% | $35.02 | $8,190 | 0.53 | 57% T:95% |
$3,481 | $5,460 | $6,159 | $7,074 |
| 30d | $410.00 ✓CC-safe | MBB-UBB (-19%) | Aug 14 '26 | 24d | +2.5% | $32.70 | $7,492 | 0.51 | 59% T:90% |
$4,353 | $4,762 | $6,072 | $7,946 |
| 30d | $415.00 ✓CC-safe | MBB-UBB (-18%) | Aug 14 '26 | 24d | +3.8% | $30.60 | $6,862 | 0.49 | 61% T:85% |
$5,293 | $4,132 | $5,987 | $8,886 |
| 30d | $420.00 ✓CC-safe | MBB-UBB (-17%) | Aug 14 '26 | 24d | +5.0% | $28.50 | $6,232 | 0.47 | 63% T:80% |
$6,233 | $3,502 | $5,837 | $9,825 |
| 30d | $425.00 ✓CC-safe | MBB-UBB (-16%) | Aug 14 '26 | 24d | +6.3% | $26.80 | $5,723 | 0.23 | 65% T:77% |
$7,292 | $2,992 | $5,774 | $10,885 |
| 30d | $430.00 ✓CC-safe | MBB-UBB (-15%) | Aug 14 '26 | 24d | +7.5% | $24.62 | $5,070 | 0.18 | 67% T:72% |
$8,209 | $2,340 | $5,490 | $11,802 |
| 30d | $435.00 ✓CC-safe | MBB-UBB (-14%) | Aug 14 '26 | 24d | +8.8% | $23.25 | $4,658 | 0.40 | 69% T:67% |
$9,367 | $1,927 | $5,347 | $12,959 |
| 30d | $440.00 ✓CC-safe | MBB-UBB (-13%) | Aug 14 '26 | 24d | +10.0% | $21.67 | $4,185 | 0.38 | 71% T:63% |
$10,464 | $1,455 | $5,128 | $14,057 |
| 30d | $445.00 ✓CC-safe | MBB-UBB (-12%) | Aug 14 '26 | 24d | +11.3% | $20.12 | $3,720 | 0.36 | 73% T:59% |
$11,568 | $990.00 | $4,869 | $15,161 |
| 30d | $450.00 ✓CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 24d | +12.5% | $18.65 | $3,277 | 0.34 | 74% T:55% |
$12,696 | $547.50 | $4,587 | $16,288 |
| 30d | $455.00 ✓CC-safe | MBB-UBB (-10%) | Aug 14 '26 | 24d | +13.8% | $17.38 | $2,895 | 0.32 | 76% T:51% |
$13,883 | $165.00 | $4,325 | $17,476 |
| 30d | $460.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 24d | +15.0% | $15.78 | $2,415 | 0.31 | 78% T:48% |
$14,973 | $-315.00 | $3,926 | $18,565 |
| 30d | $465.00 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 24d | +16.3% | $14.55 | $2,048 | 0.29 | 79% T:45% |
$16,175 | $-682.50 | $3,606 | $19,767 |
| 30d | $470.00 ✓CC-safe | MBB-UBB (-7%) | Aug 14 '26 | 24d | +17.5% | $13.32 | $1,680 | 0.27 | 80% T:42% |
$17,377 | $-1,050 | $3,257 | $20,970 |
| 30d | $405.00 ✓CC-safe | MBB-UBB (-20%) | Aug 21 '26 | 31d | +1.3% | $38.95 | $9,368 | 0.54 | 57% T:95% |
$4,658 | $6,637 | $7,332 | $8,251 |
| 30d | $407.50 ✓CC-safe | MBB-UBB (-19%) | Aug 21 '26 | 31d | +1.9% | $37.78 | $9,015 | 0.53 | 58% T:93% |
$5,091 | $6,285 | $7,294 | $8,684 |
| 30d | $410.00 ✓CC-safe | MBB-UBB (-19%) | Aug 21 '26 | 31d | +2.5% | $36.75 | $8,708 | 0.52 | 59% T:91% |
$5,568 | $5,977 | $7,286 | $9,161 |
| 30d | $412.50 ✓CC-safe | MBB-UBB (-18%) | Aug 21 '26 | 31d | +3.2% | $35.60 | $8,362 | 0.51 | 60% T:88% |
$6,008 | $5,632 | $7,226 | $9,601 |
| 30d | $415.00 ✓CC-safe | MBB-UBB (-18%) | Aug 21 '26 | 31d | +3.8% | $34.75 | $8,108 | 0.50 | 61% T:86% |
$6,538 | $5,377 | $7,241 | $10,131 |
| 30d | $417.50 ✓CC-safe | MBB-UBB (-17%) | Aug 21 '26 | 31d | +4.4% | $33.50 | $7,732 | 0.49 | 62% T:84% |
$6,948 | $5,002 | $7,121 | $10,540 |
| 30d | $420.00 ✓CC-safe | MBB-UBB (-17%) | Aug 21 '26 | 31d | +5.0% | $32.50 | $7,432 | 0.48 | 63% T:82% |
$7,433 | $4,702 | $7,063 | $11,025 |
| 30d | $425.00 ✓CC-safe | MBB-UBB (-16%) | Aug 21 '26 | 31d | +6.3% | $30.45 | $6,818 | 0.46 | 64% T:78% |
$8,387 | $4,087 | $6,891 | $11,980 |
| ▶ | $430.00 ✓CC-safe | MBB-UBB (-15%) | Aug 21 '26 | 31d | +7.5% | $28.45 | $6,218 | 0.44 | 66% T:74% |
$9,357 | $3,487 | $6,681 | $12,950 |
| 30d | $435.00 ✓CC-safe | MBB-UBB (-14%) | Aug 21 '26 | 31d | +8.8% | $26.88 | $5,745 | 0.42 | 68% T:70% |
$10,454 | $3,015 | $6,548 | $14,047 |
| 30d | $440.00 ✓CC-safe | MBB-UBB (-13%) | Aug 21 '26 | 31d | +10.0% | $25.18 | $5,235 | 0.41 | 70% T:66% |
$11,514 | $2,505 | $6,331 | $15,107 |
| 30d | $445.00 ✓CC-safe | MBB-UBB (-12%) | Aug 21 '26 | 31d | +11.3% | $23.65 | $4,778 | 0.39 | 71% T:63% |
$12,626 | $2,047 | $6,122 | $16,219 |
| 30d | $450.00 ✓CC-safe | MBB-UBB (-11%) | Aug 21 '26 | 31d | +12.5% | $22.02 | $4,290 | 0.37 | 73% T:59% |
$13,708 | $1,560 | $5,840 | $17,301 |
| 30d | $455.00 ✓CC-safe | MBB-UBB (-10%) | Aug 21 '26 | 31d | +13.8% | $20.77 | $3,915 | 0.35 | 74% T:56% |
$14,903 | $1,185 | $5,632 | $18,496 |
| 30d | $460.00 ✓CC-safe | MBB-UBB (-9%) | Aug 21 '26 | 31d | +15.0% | $19.30 | $3,473 | 0.34 | 76% T:52% |
$16,030 | $742.50 | $5,321 | $19,623 |
| 30d | $465.00 ✓CC-safe | MBB-UBB (-8%) | Aug 21 '26 | 31d | +16.3% | $18.23 | $3,150 | 0.32 | 77% T:49% |
$17,277 | $420.00 | $5,097 | $20,870 |
| 30d | $470.00 ✓CC-safe | MBB-UBB (-7%) | Aug 21 '26 | 31d | +17.5% | $16.95 | $2,768 | 0.30 | 78% T:46% |
$18,464 | $37.50 | $4,781 | $22,057 |
| 30d | $480.00 ✓CC-safe | MBB-UBB (-5%) | Aug 21 '26 | 31d | +20.0% | $14.95 | $2,168 | 0.27 | 81% T:41% |
$21,004 | $-562.50 | $4,233 | $24,597 |
| 30d | $490.00 ✓CC-safe | MBB-UBB (-3%) | Aug 21 '26 | 31d | +22.5% | $12.85 | $1,538 | 0.25 | 83% T:36% |
$23,513 | $-1,193 | $3,564 | $27,106 |
| 30d | $500.00 ✓CC-safe | MBB-UBB (-1%) | Aug 21 '26 | 31d | +25.0% | $11.07 | $1,005 | 0.22 | 85% T:32% |
$26,120 | $-1,725 | $2,918 | $29,713 |
| 30d | $510.00 ✓CC-safe | +UBB 1% (+1%) | Aug 21 '26 | 31d | +27.5% | $9.68 | $585.00 | 0.20 | 87% T:28% |
$28,839 | $-2,145 | $2,329 | $32,432 |
| 30d | $520.00 ✓CC-safe | +UBB 3% (+3%) | Aug 21 '26 | 31d | +30.0% | $8.43 | $210.00 | 0.17 | 89% T:24% |
$31,604 | $-2,520 | $1,742 | $35,197 |
| 30d | $530.00 ✓CC-safe | +UBB 5% (+5%) | Aug 21 '26 | 31d | +32.5% | $7.25 | $-142.50 | 0.15 | 90% T:21% |
$34,391 | $-2,873 | $1,152 | $37,983 |
| 30d | $540.00 ✓CC-safe | +UBB 7% (+7%) | Aug 21 '26 | 31d | +35.0% | $6.30 | $-427.50 | 0.14 | 91% T:18% |
$37,245 | $-3,158 | $608.50 | $40,838 |
| 30d | $550.00 ✓CC-safe | +UBB 9% (+9%) | Aug 21 '26 | 31d | +37.5% | $5.47 | $-675.00 | 0.12 | 93% T:16% |
$40,137 | $-3,405 | $92.39 | $43,730 |
| 30d | $560.00 ✓CC-safe | +UBB 11% (+11%) | Aug 21 '26 | 31d | +40.0% | $4.70 | $-907.50 | 0.11 | 94% T:14% |
$43,044 | $-3,638 | $-404.88 | $46,637 |
| 30d | $570.00 ✓CC-safe | +UBB 13% (+13%) | Aug 21 '26 | 31d | +42.5% | $3.98 | $-1,125 | 0.09 | 94% T:12% |
$45,966 | $-3,855 | $-890.55 | $49,558 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$6,923 | −$6,923 | −$6,923 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$5,108 | +$141.77 | −$3,690 | 73% / 57% | ride to Jul 31 '26 (10d) |
| UNCAP | −$6,923 | — | — | — / — | buy back CC $1,815, upside open (Δ ≈ +338 $/pt) |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$191 | 21 Aug 2026 | 19d left | +$1.26/sh | +$377 cycle +$3,062 [-$82…+$260] · 56% credit | 69% surv 55% | +$3,154 SAFE cap gain +$8,262 |
| Max even-money escape in the band | ~$191 | 21 Aug 2026 | 19d left | +$1.26/sh | +$377 cycle +$3,062 [-$82…+$260] · 56% credit | 69% surv 55% | +$3,154 SAFE cap gain +$8,262 |
| Roll out (same strike, buy time) | ~$190 | 21 Aug 2026 | 19d left | +$1.29/sh | +$386 cycle +$3,071 [-$93…+$264] · 55% credit | 68% surv 54% | +$2,988 SAFE cap gain +$8,097 |
| Safety roll (pay small debit, max POP) | ~$216 | 21 Aug 2026 | 19d left | -$7.13/sh | -$2,140 cycle +$545 [-$3,039…-$2,467] | 81% surv 76% | +$8,966 SAFE cap gain +$14,074 |
| budget: banked $2,685 debit $2,140 (80% used) → whole cycle still +$545 cash · rolled 3 ct earn ≈ $3,174/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$196 | 21 Aug 2026 | 19d left | +$1.32/sh | +$396 cycle +$2,631 [-$38…+$363] · 67% credit | 69% surv 55% | +$4,395 SAFE cap gain +$9,503 |
| Max even-money escape in the band | ~$196 | 21 Aug 2026 | 19d left | +$1.32/sh | +$396 cycle +$2,631 [-$38…+$363] · 67% credit | 69% surv 55% | +$4,395 SAFE cap gain +$9,503 |
| Roll out (same strike, buy time) | ~$195 | 21 Aug 2026 | 19d left | +$1.34/sh | +$401 cycle +$2,636 [-$52…+$368] · 65% credit | 68% surv 54% | +$4,227 SAFE cap gain +$9,335 |
| Safety roll (pay small debit, max POP) | ~$221 | 21 Aug 2026 | 19d left | -$7.17/sh | -$2,150 cycle +$85 [-$2,984…-$2,412] | 80% surv 76% | +$10,163 SAFE cap gain +$15,271 |
| budget: banked $2,235 debit $2,150 (96% used) → whole cycle still +$85 cash · rolled 3 ct earn ≈ $3,438/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$211 | 21 Aug 2026 | 19d left | +$1.51/sh | +$454 cycle +$1,624 [+$96…+$732] · 86% credit | 69% surv 55% | +$8,385 SAFE cap gain +$13,494 |
| Max even-money escape in the band | ~$211 | 21 Aug 2026 | 19d left | +$1.51/sh | +$454 cycle +$1,624 [+$96…+$732] · 86% credit | 69% surv 55% | +$8,385 SAFE cap gain +$13,494 |
| Roll out (same strike, buy time) | ~$210 | 21 Aug 2026 | 19d left | +$1.50/sh | +$451 cycle +$1,621 [+$77…+$737] · 84% credit | 68% surv 54% | +$8,210 SAFE cap gain +$13,318 |
| Safety roll (pay small debit, max POP) | ~$221 | 21 Aug 2026 | 19d left | -$2.62/sh | -$787 cycle +$383 [-$1,278…-$605] · 10% credit | 73% surv 63% | +$10,460 SAFE cap gain +$15,569 |
| budget: banked $1,170 debit $787 (67% used) → whole cycle still +$383 cash · rolled 3 ct earn ≈ $6,461/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$201 | 21 Aug 2026 | 19d left | +$1.38/sh | +$415 cycle +$2,290 [+$11…+$491] · 76% credit | 69% surv 55% | +$5,723 SAFE cap gain +$10,831 |
| Max even-money escape in the band | ~$201 | 21 Aug 2026 | 19d left | +$1.38/sh | +$415 cycle +$2,290 [+$11…+$491] · 76% credit | 69% surv 55% | +$5,723 SAFE cap gain +$10,831 |
| Roll out (same strike, buy time) | ~$200 | 21 Aug 2026 | 19d left | +$1.39/sh | +$418 cycle +$2,293 [-$3…+$495] · 74% credit | 68% surv 54% | +$5,553 SAFE cap gain +$10,661 |
| Safety roll (pay small debit, max POP) | ~$221 | 21 Aug 2026 | 19d left | -$5.94/sh | -$1,783 cycle +$92 [-$2,475…-$1,886] · 1% credit | 78% surv 71% | +$10,170 SAFE cap gain +$15,278 |
| budget: banked $1,875 debit $1,783 (95% used) → whole cycle still +$92 cash · rolled 3 ct earn ≈ $4,303/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $175.00 ✗<CC-safe | LBB-MBB (-18%) | Aug 07 '26 | 17d | +0.3% | $14.03 | $2,392 | 0.54 | 54% T:99% |
$-2,682 | $-2,716 | $-2,636 | $-2,540 | |
| $177.50 ✗<CC-safe | MBB-UBB (-17%) | Aug 07 '26 | 17d | +1.7% | $12.80 | $2,025 | 0.51 | 57% T:92% |
$-2,204 | $-3,083 | $-2,648 | $-2,062 | |
| $180.00 ✓CC-safe | MBB-UBB (-16%) | Aug 07 '26 | 17d | +3.2% | $11.70 | $1,695 | 0.49 | 60% T:86% |
$-1,688 | $-3,413 | $-2,669 | $-1,546 | |
| $182.50 ✓CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 17d | +4.6% | $10.75 | $1,410 | 0.45 | 63% T:80% |
$-1,127 | $-3,698 | $-2,692 | $-985.49 | |
| $185.00 ✓CC-safe | MBB-UBB (-13%) | Aug 07 '26 | 17d | +6.0% | $9.93 | $1,162 | 0.43 | 66% T:74% |
$-529.00 | $-3,946 | $-2,719 | $-387.24 | |
| $187.50 ✓CC-safe | MBB-UBB (-12%) | Aug 07 '26 | 17d | +7.5% | $9.10 | $915.00 | 0.40 | 68% T:68% |
$69.25 | $-4,193 | $-2,787 | $211.02 | |
| $190.00 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 17d | +8.9% | $8.28 | $667.50 | 0.37 | 70% T:63% |
$667.50 | $-4,441 | $-2,891 | $809.27 | |
| $195.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 17d | +11.8% | $6.78 | $217.50 | 0.32 | 75% T:53% |
$1,909 | $-4,891 | $-3,154 | $2,051 | |
| $200.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 17d | +14.6% | $5.53 | $-157.50 | 0.28 | 79% T:45% |
$3,226 | $-5,266 | $-3,451 | $3,367 | |
| $175.00 ✗<CC-safe | LBB-MBB (-18%) | Aug 14 '26 | 24d | +0.3% | $15.88 | $2,948 | 0.54 | 55% T:99% |
$-2,127 | $-2,161 | $-2,082 | $-1,985 | |
| $177.50 ✓CC-safe | MBB-UBB (-17%) | Aug 14 '26 | 24d | +1.7% | $14.62 | $2,572 | 0.52 | 57% T:93% |
$-1,656 | $-2,536 | $-2,101 | $-1,514 | |
| $180.00 ✓CC-safe | MBB-UBB (-16%) | Aug 14 '26 | 24d | +3.2% | $13.28 | $2,168 | 0.49 | 60% T:87% |
$-1,216 | $-2,941 | $-2,193 | $-1,074 | |
| $182.50 ✓CC-safe | MBB-UBB (-14%) | Aug 14 '26 | 24d | +4.6% | $12.55 | $1,950 | 0.47 | 62% T:82% |
$-587.25 | $-3,158 | $-2,137 | $-445.49 | |
| $185.00 ✓CC-safe | MBB-UBB (-13%) | Aug 14 '26 | 24d | +6.0% | $11.60 | $1,665 | 0.44 | 65% T:76% |
$-26.50 | $-3,443 | $-2,187 | $115.26 | |
| $187.50 ✓CC-safe | MBB-UBB (-12%) | Aug 14 '26 | 24d | +7.5% | $10.62 | $1,372 | 0.42 | 67% T:71% |
$526.75 | $-3,736 | $-2,281 | $668.52 | |
| ▶ | $190.00 ✓CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 24d | +8.9% | $9.80 | $1,125 | 0.40 | 69% T:67% |
$1,125 | $-3,983 | $-2,364 | $1,267 |
| ● | $195.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 24d | +11.8% | $8.30 | $675.00 | 0.36 | 73% T:58% |
$2,367 | $-4,433 | $-2,575 | $2,508 |
| $200.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 24d | +14.6% | $6.83 | $232.50 | 0.31 | 77% T:49% |
$3,616 | $-4,876 | $-2,882 | $3,757 | |
| $205.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 24d | +17.5% | $4.40 | $-495.00 | 0.27 | 80% T:42% |
$4,580 | $-5,603 | $-3,560 | $4,721 | |
| $210.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 24d | +20.4% | $4.70 | $-405.00 | 0.23 | 83% T:36% |
$6,361 | $-5,513 | $-3,485 | $6,503 | |
| 30d | $175.00 ✓CC-safe | LBB-MBB (-18%) | Aug 21 '26 | 31d | +0.3% | $17.18 | $3,338 | 0.50 | 55% T:99% |
$-1,737 | $-1,771 | $-1,693 | $-1,595 |
| 30d | $180.00 ✓CC-safe | MBB-UBB (-16%) | Aug 21 '26 | 31d | +3.2% | $15.10 | $2,715 | 0.38 | 60% T:89% |
$-668.00 | $-2,393 | $-1,644 | $-526.24 |
| 30d | $185.00 ✓CC-safe | MBB-UBB (-13%) | Aug 21 '26 | 31d | +6.0% | $13.12 | $2,122 | 0.27 | 64% T:79% |
$431.00 | $-2,986 | $-1,705 | $572.76 |
| ▶ | $190.00 ✓CC-safe | MBB-UBB (-11%) | Aug 21 '26 | 31d | +8.9% | $11.40 | $1,605 | 0.18 | 68% T:70% |
$1,605 | $-3,503 | $-1,820 | $1,747 |
| 30d | $195.00 ✓CC-safe | MBB-UBB (-9%) | Aug 21 '26 | 31d | +11.8% | $9.90 | $1,155 | 0.11 | 72% T:62% |
$2,847 | $-3,953 | $-1,978 | $2,988 |
| 30d | $200.00 ✓CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 31d | +14.6% | $8.43 | $712.50 | 0.06 | 75% T:54% |
$4,096 | $-4,396 | $-2,237 | $4,237 |
| 30d | $220.00 ✓CC-safe | +UBB 3% (+3%) | Aug 21 '26 | 31d | +26.1% | $4.65 | $-420.00 | 0.21 | 86% T:30% |
$9,729 | $-5,528 | $-3,354 | $9,871 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$29,880 | −$29,880 | −$29,880 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$28,758 | −$24,812 | −$27,730 | 74% / 53% | ride to Jul 24 '26 (3d) |
| UNCAP | −$29,880 | — | — | — / — | buy back CC $1,123, upside open (Δ ≈ +526 $/pt) |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$185 | 21 Aug 2026 | 22d left | +$1.86/sh | +$930 cycle +$4,580 [-$37…+$550] · 71% credit | 69% surv 57% | -$18,080 NOT cap gain +$10,678 |
| Max even-money escape in the band | ~$187 | 21 Aug 2026 | 22d left | +$0.81/sh | +$406 cycle +$4,056 [-$636…-$34] · 23% credit | 71% surv 60% | -$17,293 NOT cap gain +$11,465 |
| SS $224 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$182 | 14 Aug 2026 | 16d left | +$0.05/sh | +$25 cycle +$3,675 [-$924…-$367] · 14% credit | 66% surv 53% | -$20,216 NOT cap gain +$8,541 |
| Safety roll (pay small debit, max POP) | ~$220 | 21 Aug 2026 | 22d left | -$6.85/sh | -$3,423 cycle +$227 [-$5,511…-$4,325] | 89% surv 87% | -$4,102 NOT cap gain +$24,655 |
| budget: banked $3,650 debit $3,423 (94% used) → whole cycle still +$227 cash · rolled 5 ct earn ≈ $1,762/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$188 | 7 Aug 2026 | 12d left | +$1.76/sh | +$880 cycle +$3,130 [+$243…+$924] · 93% credit | 67% surv 53% | -$18,059 NOT cap gain +$10,698 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$195 | 21 Aug 2026 | 26d left | +$2.23/sh | +$1,115 cycle +$3,365 [+$94…+$1,060] · 80% credit | 72% surv 62% | -$14,050 NOT cap gain +$14,708 |
| Up-and-out for even (raise the cap, free) | ~$190 | 7 Aug 2026 | 12d left | +$0.61/sh | +$303 cycle +$2,553 [-$414…+$272] · 41% credit | 69% surv 57% | -$17,330 NOT cap gain +$11,428 |
| Max even-money escape in the band | ~$200 | 21 Aug 2026 | 26d left | +$0.49/sh | +$244 cycle +$2,494 [-$933…+$99] · 28% credit | 75% surv 67% | -$12,300 NOT cap gain +$16,457 |
| SS $224 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$220 | 21 Aug 2026 | 26d left | -$4.05/sh | -$2,026 cycle +$224 [-$3,738…-$2,410] · 1% credit | 85% surv 83% | -$4,105 NOT cap gain +$24,652 |
| budget: banked $2,250 debit $2,026 (90% used) → whole cycle still +$224 cash · rolled 5 ct earn ≈ $2,319/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$212 | 21 Aug 2026 | 22d left | +$1.02/sh | +$508 cycle +$1,513 [+$58…+$1,443] · 77% credit | 69% surv 56% | -$6,738 NOT cap gain +$22,020 |
| SS $224 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$210 | 14 Aug 2026 | 16d left | -$0.90/sh | -$451 cycle +$554 [-$936…+$372] · 34% credit | 66% surv 53% | -$8,934 NOT cap gain +$19,824 |
| Safety roll (pay small debit, max POP) | ~$217 | 21 Aug 2026 | 22d left | -$1.05/sh | -$527 cycle +$478 [-$1,158…+$261] · 31% credit | 72% surv 62% | -$5,158 NOT cap gain +$23,600 |
| budget: banked $1,005 debit $527 (52% used) → whole cycle still +$478 cash · rolled 5 ct earn ≈ $6,680/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$207 | 21 Aug 2026 | 22d left | +$1.19/sh | +$597 cycle +$1,852 [-$52…+$1,160] · 72% credit | 69% surv 56% | -$9,015 NOT cap gain +$19,743 |
| Max even-money escape in the band | ~$210 | 21 Aug 2026 | 22d left | +$0.13/sh | +$65 cycle +$1,320 [-$664…+$566] · 44% credit | 71% surv 59% | -$8,238 NOT cap gain +$20,520 |
| SS $224 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$205 | 14 Aug 2026 | 16d left | -$0.71/sh | -$355 cycle +$900 [-$996…+$125] · 29% credit | 66% surv 53% | -$11,204 NOT cap gain +$17,554 |
| Safety roll (pay small debit, max POP) | ~$215 | 21 Aug 2026 | 22d left | -$1.86/sh | -$928 cycle +$327 [-$1,812…-$538] · 16% credit | 73% surv 65% | -$6,616 NOT cap gain +$22,142 |
| budget: banked $1,255 debit $928 (74% used) → whole cycle still +$327 cash · rolled 5 ct earn ≈ $5,957/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $172.50 ✗<CC-safe | LBB-MBB (-33%) | Jul 31 '26 | 10d | -0.0% | $10.12 | $3,940 | 0.51 | 53% T:100% |
$-5.33 | $-24,818 | $-24,818 | $-24,818 | |
| $175.00 ✗<CC-safe | LBB-MBB (-32%) | Jul 31 '26 | 10d | +1.4% | $8.85 | $3,302 | 0.48 | 57% T:92% |
$670.52 | $-25,455 | $-24,887 | $-24,142 | |
| $177.50 ✗<CC-safe | LBB-MBB (-31%) | Jul 31 '26 | 10d | +2.9% | $7.88 | $2,815 | 0.29 | 61% T:83% |
$1,499 | $-25,943 | $-24,906 | $-23,313 | |
| $180.00 ✗<CC-safe | MBB-UBB (-30%) | Jul 31 '26 | 10d | +4.3% | $7.05 | $2,403 | 0.41 | 64% T:76% |
$2,402 | $-26,355 | $-24,941 | $-22,410 | |
| $182.50 ✗<CC-safe | MBB-UBB (-29%) | Jul 31 '26 | 10d | +5.8% | $6.22 | $1,990 | 0.37 | 68% T:68% |
$3,306 | $-26,768 | $-25,063 | $-21,506 | |
| $185.00 ✗<CC-safe | MBB-UBB (-28%) | Jul 31 '26 | 10d | +7.2% | $5.47 | $1,615 | 0.34 | 71% T:61% |
$4,247 | $-27,143 | $-25,225 | $-20,565 | |
| ● | $187.50 ✗<CC-safe | MBB-UBB (-27%) | Jul 31 '26 | 10d | +8.7% | $4.80 | $1,277 | 0.31 | 74% T:55% |
$5,225 | $-27,480 | $-25,420 | $-19,587 |
| $172.50 ✗<CC-safe | LBB-MBB (-33%) | Aug 07 '26 | 17d | -0.0% | $11.93 | $4,840 | 0.51 | 53% T:100% |
$894.67 | $-23,918 | $-23,918 | $-23,918 | |
| $175.00 ✗<CC-safe | LBB-MBB (-32%) | Aug 07 '26 | 17d | +1.4% | $10.82 | $4,290 | 0.50 | 57% T:93% |
$1,658 | $-24,468 | $-23,899 | $-23,154 | |
| $177.50 ✗<CC-safe | LBB-MBB (-31%) | Aug 07 '26 | 17d | +2.9% | $9.82 | $3,790 | 0.46 | 60% T:85% |
$2,474 | $-24,968 | $-23,915 | $-22,338 | |
| $180.00 ✗<CC-safe | MBB-UBB (-30%) | Aug 07 '26 | 17d | +4.3% | $8.88 | $3,315 | 0.27 | 63% T:79% |
$3,315 | $-25,443 | $-23,981 | $-21,497 | |
| ▶ | $182.50 ✗<CC-safe | MBB-UBB (-29%) | Aug 07 '26 | 17d | +5.8% | $8.00 | $2,878 | 0.40 | 66% T:72% |
$4,193 | $-25,880 | $-24,096 | $-20,619 |
| $185.00 ✗<CC-safe | MBB-UBB (-28%) | Aug 07 '26 | 17d | +7.2% | $7.18 | $2,465 | 0.37 | 69% T:66% |
$5,097 | $-26,293 | $-24,250 | $-19,715 | |
| $187.50 ✗<CC-safe | MBB-UBB (-27%) | Aug 07 '26 | 17d | +8.7% | $6.47 | $2,115 | 0.10 | 71% T:61% |
$6,063 | $-26,643 | $-24,379 | $-18,749 | |
| $190.00 ✗<CC-safe | MBB-UBB (-26%) | Aug 07 '26 | 17d | +10.1% | $5.80 | $1,777 | 0.07 | 74% T:55% |
$7,041 | $-26,980 | $-24,569 | $-17,771 | |
| $205.00 ✗<CC-safe | MBB-UBB (-20%) | Aug 07 '26 | 17d | +18.8% | $2.88 | $317.50 | 0.18 | 86% T:30% |
$13,477 | $-28,440 | $-25,991 | $-11,335 | |
| $210.00 ✗<CC-safe | MBB-UBB (-18%) | Aug 07 '26 | 17d | +21.7% | $2.21 | $-17.50 | 0.15 | 89% T:23% |
$15,774 | $-28,775 | $-26,574 | $-9,038 | |
| 30d | $175.00 ✗<CC-safe | LBB-MBB (-32%) | Aug 14 '26 | 24d | +1.4% | $12.28 | $5,015 | 0.51 | 57% T:93% |
$2,383 | $-23,743 | $-23,175 | $-22,429 |
| 30d | $180.00 ✗<CC-safe | MBB-UBB (-30%) | Aug 14 '26 | 24d | +4.3% | $10.43 | $4,090 | 0.44 | 62% T:81% |
$4,090 | $-24,668 | $-23,187 | $-20,722 |
| 30d | $185.00 ✗<CC-safe | MBB-UBB (-28%) | Aug 14 '26 | 24d | +7.2% | $8.65 | $3,202 | 0.39 | 68% T:69% |
$5,834 | $-25,555 | $-23,433 | $-18,978 |
| 30d | $190.00 ✗<CC-safe | MBB-UBB (-26%) | Aug 14 '26 | 24d | +10.1% | $7.25 | $2,502 | 0.34 | 73% T:59% |
$7,766 | $-26,255 | $-23,725 | $-17,046 |
| 30d | $195.00 ✗<CC-safe | MBB-UBB (-24%) | Aug 14 '26 | 24d | +13.0% | $5.97 | $1,865 | 0.29 | 77% T:49% |
$9,761 | $-26,893 | $-24,147 | $-15,051 |
| 30d | $200.00 ✗<CC-safe | MBB-UBB (-22%) | Aug 14 '26 | 24d | +15.9% | $4.95 | $1,352 | 0.25 | 81% T:41% |
$11,880 | $-27,405 | $-24,591 | $-12,932 |
| 30d | $205.00 ✗<CC-safe | MBB-UBB (-20%) | Aug 14 '26 | 24d | +18.8% | $4.08 | $915.00 | 0.21 | 84% T:34% |
$14,075 | $-27,843 | $-25,073 | $-10,737 |
| 30d | $210.00 ✗<CC-safe | MBB-UBB (-18%) | Aug 14 '26 | 24d | +21.7% | $3.15 | $452.50 | 0.18 | 87% T:28% |
$16,244 | $-28,305 | $-25,658 | $-8,568 |
| 30d | $215.00 ✗<CC-safe | MBB-UBB (-16%) | Aug 14 '26 | 24d | +24.6% | $2.79 | $272.50 | 0.15 | 89% T:23% |
$18,696 | $-28,485 | $-26,015 | $-6,116 |
| 30d | $220.00 ✗<CC-safe | MBB-UBB (-14%) | Aug 14 '26 | 24d | +27.5% | $2.15 | $-50.00 | 0.12 | 91% T:19% |
$21,006 | $-28,808 | $-26,542 | $-3,806 |
| 30d | $225.00 ✗<CC-safe | MBB-UBB (-12%) | Aug 14 '26 | 24d | +30.4% | $1.78 | $-232.50 | 0.10 | 93% T:16% |
$23,455 | $-28,990 | $-26,945 | $-1,357 |
| 30d | $230.00 ✓CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 24d | +33.3% | $1.50 | $-370.00 | 0.09 | 94% T:13% |
$25,950 | $-29,128 | $-27,306 | $1,138 |
| 30d | $235.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 24d | +36.2% | $1.21 | $-520.00 | 0.07 | 95% T:10% |
$28,432 | $-29,278 | $-27,669 | $3,620 |
| 30d | $172.50 ✗<CC-safe | LBB-MBB (-33%) | Aug 21 '26 | 31d | -0.0% | $14.55 | $6,152 | 0.52 | 54% T:100% |
$2,207 | $-22,605 | $-22,605 | $-22,605 |
| 30d | $175.00 ✗<CC-safe | LBB-MBB (-32%) | Aug 21 '26 | 31d | +1.4% | $13.52 | $5,640 | 0.45 | 57% T:94% |
$3,008 | $-23,118 | $-22,551 | $-21,804 |
| 30d | $177.50 ✗<CC-safe | LBB-MBB (-31%) | Aug 21 '26 | 31d | +2.9% | $12.45 | $5,102 | 0.39 | 60% T:88% |
$3,787 | $-23,655 | $-22,590 | $-21,026 |
| 30d | $180.00 ✗<CC-safe | MBB-UBB (-30%) | Aug 21 '26 | 31d | +4.3% | $11.48 | $4,615 | 0.33 | 62% T:82% |
$4,615 | $-24,143 | $-22,644 | $-20,197 |
| 30d | $182.50 ✗<CC-safe | MBB-UBB (-29%) | Aug 21 '26 | 31d | +5.8% | $10.55 | $4,152 | 0.27 | 64% T:77% |
$5,468 | $-24,605 | $-22,736 | $-19,344 |
| 30d | $185.00 ✗<CC-safe | MBB-UBB (-28%) | Aug 21 '26 | 31d | +7.2% | $9.73 | $3,740 | 0.22 | 67% T:72% |
$6,372 | $-25,018 | $-22,834 | $-18,440 |
| 30d | $187.50 ✗<CC-safe | MBB-UBB (-27%) | Aug 21 '26 | 31d | +8.7% | $8.97 | $3,365 | 0.18 | 69% T:67% |
$7,313 | $-25,393 | $-22,948 | $-17,499 |
| 30d | $190.00 ✗<CC-safe | MBB-UBB (-26%) | Aug 21 '26 | 31d | +10.1% | $8.15 | $2,952 | 0.14 | 71% T:62% |
$8,216 | $-25,805 | $-23,157 | $-16,596 |
| 30d | $192.50 ✗<CC-safe | MBB-UBB (-25%) | Aug 21 '26 | 31d | +11.6% | $7.58 | $2,665 | 0.11 | 73% T:58% |
$9,245 | $-26,093 | $-23,271 | $-15,567 |
| 30d | $195.00 ✗<CC-safe | MBB-UBB (-24%) | Aug 21 '26 | 31d | +13.0% | $6.95 | $2,352 | 0.09 | 75% T:53% |
$10,248 | $-26,405 | $-23,458 | $-14,564 |
| ● | $205.00 ✗<CC-safe | MBB-UBB (-20%) | Aug 21 '26 | 31d | +18.8% | $4.95 | $1,352 | 0.24 | 82% T:39% |
$14,512 | $-27,405 | $-24,295 | $-10,300 |
| 30d | $210.00 ✗<CC-safe | MBB-UBB (-18%) | Aug 21 '26 | 31d | +21.7% | $4.12 | $940.00 | 0.21 | 85% T:33% |
$16,732 | $-27,818 | $-24,766 | $-8,080 |
| 30d | $215.00 ✗<CC-safe | MBB-UBB (-16%) | Aug 21 '26 | 31d | +24.6% | $3.50 | $627.50 | 0.18 | 87% T:28% |
$19,051 | $-28,130 | $-25,200 | $-5,761 |
| 30d | $220.00 ✗<CC-safe | MBB-UBB (-14%) | Aug 21 '26 | 31d | +27.5% | $2.92 | $337.50 | 0.16 | 89% T:23% |
$21,393 | $-28,420 | $-25,650 | $-3,419 |
| 30d | $225.00 ✗<CC-safe | MBB-UBB (-12%) | Aug 21 '26 | 31d | +30.4% | $2.42 | $90.00 | 0.13 | 91% T:20% |
$23,778 | $-28,668 | $-26,087 | $-1,034 |
| 30d | $230.00 ✓CC-safe | MBB-UBB (-11%) | Aug 21 '26 | 31d | +33.3% | $2.03 | $-107.50 | 0.12 | 92% T:17% |
$26,212 | $-28,865 | $-26,483 | $1,400 |
| 30d | $235.00 ✓CC-safe | MBB-UBB (-9%) | Aug 21 '26 | 31d | +36.2% | $1.70 | $-272.50 | 0.10 | 93% T:14% |
$28,679 | $-29,030 | $-26,852 | $3,867 |
| 30d | $240.00 ✓CC-safe | MBB-UBB (-7%) | Aug 21 '26 | 31d | +39.1% | $1.46 | $-395.00 | 0.09 | 94% T:12% |
$31,189 | $-29,153 | $-27,174 | $6,377 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ⚠ | $177.50 ✗<CC-safe | LBB-MBB (-31%) | Jul 24 '26 | 3d | +2.9% | $2.79 | $275.00 | 0.15 | 67% T:67% |
$-1,041 | $-28,483 | $-27,617 | $-25,853 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$131,240 | −$131,240 | −$131,240 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$130,025 | −$123,375 | −$128,405 | 76% / 49% | ride to Jul 24 '26 (3d) |
| UNCAP | −$131,240 | — | — | — / — | buy back CC $1,215, upside open (Δ ≈ +1391 $/pt) |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$379 | 14 Aug 2026 | 16d left | +$2.01/sh | +$2,013 cycle +$6,263 [+$1,687…+$1,993] · 100% credit | 66% surv 51% | -$117,376 NOT cap gain +$12,649 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$385 | 21 Aug 2026 | 22d left | +$0.90/sh | +$904 cycle +$5,154 [+$157…+$676] · 89% credit | 72% surv 62% | -$111,346 NOT cap gain +$18,679 |
| Up-and-out for even (raise the cap, free) | ~$383 | 14 Aug 2026 | 16d left | +$0.22/sh | +$217 cycle +$4,467 [-$303…+$27] · 28% credit | 70% surv 59% | -$114,124 NOT cap gain +$15,901 |
| Max even-money escape in the band | ~$387 | 21 Aug 2026 | 22d left | +$0.13/sh | +$127 cycle +$4,377 [-$733…-$179] · 20% credit | 74% surv 65% | -$109,411 NOT cap gain +$20,614 |
| SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$406 | 21 Aug 2026 | 22d left | -$4.17/sh | -$4,169 cycle +$81 [-$6,327…-$4,989] | 90% surv 89% | -$87,840 NOT cap gain +$42,185 |
| budget: banked $4,250 debit $4,169 (98% used) → whole cycle still +$81 cash · rolled 10 ct earn ≈ $1,813/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$382 | 14 Aug 2026 | 16d left | +$2.06/sh | +$2,063 cycle +$5,313 [+$1,772…+$2,213] · 100% credit | 66% surv 51% | -$114,322 NOT cap gain +$15,703 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$388 | 21 Aug 2026 | 22d left | +$0.99/sh | +$988 cycle +$4,238 [+$305…+$987] · 95% credit | 72% surv 61% | -$108,192 NOT cap gain +$21,833 |
| Up-and-out for even (raise the cap, free) | ~$386 | 14 Aug 2026 | 16d left | +$0.26/sh | +$264 cycle +$3,514 [-$208…+$214] · 40% credit | 70% surv 59% | -$111,051 NOT cap gain +$18,974 |
| Max even-money escape in the band | ~$390 | 21 Aug 2026 | 22d left | +$0.21/sh | +$206 cycle +$3,456 [-$569…+$120] · 29% credit | 74% surv 65% | -$106,255 NOT cap gain +$23,770 |
| SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$402 | 21 Aug 2026 | 22d left | -$3.16/sh | -$3,163 cycle +$87 [-$4,709…-$3,577] | 85% surv 82% | -$93,277 NOT cap gain +$36,748 |
| budget: banked $3,250 debit $3,163 (97% used) → whole cycle still +$87 cash · rolled 10 ct earn ≈ $3,374/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$403 | 14 Aug 2026 | 16d left | +$2.43/sh | +$2,429 cycle +$2,839 [+$2,612…+$3,702] · 100% credit | 67% surv 51% | -$88,458 NOT cap gain +$41,567 |
| Up-and-out for even (raise the cap, free) | ~$408 | 14 Aug 2026 | 16d left | +$0.06/sh | +$59 cycle +$469 [-$63…+$1,015] · 72% credit | 70% surv 59% | -$84,366 NOT cap gain +$45,659 |
| Max even-money escape in the band | ~$413 | 21 Aug 2026 | 22d left | +$0.03/sh | +$33 cycle +$443 [-$64…+$1,370] · 71% credit | 74% surv 66% | -$77,981 NOT cap gain +$52,044 |
| SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$392 | 14 Aug 2026 | 16d left | +$2.23/sh | +$2,234 cycle +$3,484 [+$2,130…+$3,058] · 100% credit | 66% surv 51% | -$102,696 NOT cap gain +$27,329 |
| Up-and-out for even (raise the cap, free) | ~$396 | 14 Aug 2026 | 16d left | +$0.43/sh | +$427 cycle +$1,677 [+$139…+$1,009] · 89% credit | 70% surv 58% | -$99,391 NOT cap gain +$30,634 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$400 | 21 Aug 2026 | 22d left | +$0.48/sh | +$481 cycle +$1,731 [+$14…+$1,308] · 76% credit | 73% surv 64% | -$94,357 NOT cap gain +$35,668 |
| Max even-money escape in the band | ~$401 | 21 Aug 2026 | 22d left | +$0.08/sh | +$82 cycle +$1,332 [-$425…+$901] · 52% credit | 74% surv 65% | -$93,394 NOT cap gain +$36,631 |
| SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$404 | 21 Aug 2026 | 22d left | -$1.02/sh | -$1,018 cycle +$232 [-$1,679…-$288] · 20% credit | 77% surv 70% | -$90,409 NOT cap gain +$39,616 |
| budget: banked $1,250 debit $1,018 (81% used) → whole cycle still +$232 cash · rolled 10 ct earn ≈ $6,947/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $371.00 ✗<CC-safe | LBB-MBB (-9%) | Jul 31 '26 | 10d | -0.3% | $6.03 | $4,810 | 0.53 | 50% T:100% |
$-1,840 | $-125,215 | $-125,215 | $-125,215 | |
| $372.00 ✗<CC-safe | LBB-MBB (-9%) | Jul 31 '26 | 10d | -0.1% | $5.47 | $4,260 | 0.50 | 50% T:100% |
$-2,390 | $-125,765 | $-125,765 | $-125,765 | |
| $373.00 ✗<CC-safe | LBB-MBB (-9%) | Jul 31 '26 | 10d | +0.2% | $4.97 | $3,760 | 0.47 | 53% T:95% |
$-1,805 | $-126,265 | $-125,755 | $-125,180 | |
| $374.00 ✗<CC-safe | LBB-MBB (-9%) | Jul 31 '26 | 10d | +0.5% | $4.47 | $3,260 | 0.44 | 56% T:89% |
$-913.72 | $-126,765 | $-125,674 | $-124,289 | |
| $375.00 ✗<CC-safe | LBB-MBB (-8%) | Jul 31 '26 | 10d | +0.7% | $4.05 | $2,835 | 0.41 | 59% T:83% |
$52.52 | $-127,190 | $-125,599 | $-123,322 | |
| $376.00 ✗<CC-safe | LBB-MBB (-8%) | Jul 31 '26 | 10d | +1.0% | $3.62 | $2,410 | 0.39 | 62% T:78% |
$1,019 | $-127,615 | $-125,603 | $-122,356 | |
| $377.00 ✗<CC-safe | LBB-MBB (-8%) | Jul 31 '26 | 10d | +1.3% | $3.25 | $2,035 | 0.36 | 65% T:72% |
$2,035 | $-127,990 | $-125,633 | $-121,340 | |
| $378.00 ✗<CC-safe | LBB-MBB (-8%) | Jul 31 '26 | 10d | +1.6% | $2.90 | $1,680 | 0.33 | 67% T:66% |
$3,071 | $-128,345 | $-125,715 | $-120,304 | |
| $379.00 ✗<CC-safe | LBB-MBB (-7%) | Jul 31 '26 | 10d | +1.8% | $2.58 | $1,360 | 0.30 | 70% T:61% |
$4,142 | $-128,665 | $-125,830 | $-119,232 | |
| $380.00 ✗<CC-safe | LBB-MBB (-7%) | Jul 31 '26 | 10d | +2.1% | $2.27 | $1,060 | 0.28 | 72% T:56% |
$5,234 | $-128,965 | $-125,985 | $-118,141 | |
| $381.00 ✗<CC-safe | LBB-MBB (-7%) | Jul 31 '26 | 10d | +2.4% | $2.03 | $815.00 | 0.25 | 75% T:51% |
$6,380 | $-129,210 | $-126,140 | $-116,995 | |
| $382.00 ✗<CC-safe | LBB-MBB (-7%) | Jul 31 '26 | 10d | +2.6% | $1.89 | $675.00 | 0.31 | 77% T:47% |
$7,631 | $-129,350 | $-126,207 | $-115,744 | |
| $383.00 ✗<CC-safe | LBB-MBB (-6%) | Jul 31 '26 | 10d | +2.9% | $1.58 | $370.00 | 0.21 | 79% T:42% |
$8,717 | $-129,655 | $-126,542 | $-114,657 | |
| $384.00 ✗<CC-safe | LBB-MBB (-6%) | Jul 31 '26 | 10d | +3.2% | $1.41 | $195.00 | 0.19 | 81% T:38% |
$9,934 | $-129,830 | $-126,751 | $-113,441 | |
| $385.00 ✗<CC-safe | LBB-MBB (-6%) | Jul 31 '26 | 10d | +3.4% | $1.29 | $70.00 | 0.18 | 83% T:34% |
$11,200 | $-129,955 | $-126,977 | $-112,175 | |
| $386.00 ✗<CC-safe | LBB-MBB (-6%) | Jul 31 '26 | 10d | +3.7% | $1.17 | $-45.00 | 0.16 | 85% T:30% |
$12,476 | $-130,070 | $-127,183 | $-110,899 | |
| $387.00 ✗<CC-safe | LBB-MBB (-5%) | Jul 31 '26 | 10d | +4.0% | $1.02 | $-190.00 | 0.15 | 86% T:27% |
$13,722 | $-130,215 | $-127,433 | $-109,652 | |
| $388.00 ✗<CC-safe | LBB-MBB (-5%) | Jul 31 '26 | 10d | +4.2% | $0.91 | $-310.00 | 0.13 | 88% T:24% |
$14,994 | $-130,335 | $-127,670 | $-108,381 | |
| $389.00 ✗<CC-safe | LBB-MBB (-5%) | Jul 31 '26 | 10d | +4.5% | $0.79 | $-420.00 | 0.12 | 89% T:22% |
$16,275 | $-130,445 | $-127,905 | $-107,100 | |
| $390.00 ✗<CC-safe | LBB-MBB (-5%) | Jul 31 '26 | 10d | +4.8% | $0.71 | $-505.00 | 0.11 | 90% T:20% |
$17,581 | $-130,530 | $-128,116 | $-105,794 | |
| $391.00 ✗<CC-safe | LBB-MBB (-4%) | Jul 31 '26 | 10d | +5.0% | $0.63 | $-585.00 | 0.10 | 91% T:18% |
$18,892 | $-130,610 | $-128,324 | $-104,483 | |
| $371.00 ✗<CC-safe | LBB-MBB (-9%) | Aug 07 '26 | 17d | -0.3% | $7.85 | $6,635 | 0.53 | 50% T:100% |
$-15.12 | $-123,390 | $-123,390 | $-123,390 | |
| $372.00 ✗<CC-safe | LBB-MBB (-9%) | Aug 07 '26 | 17d | -0.1% | $7.30 | $6,085 | 0.51 | 50% T:100% |
$-565.12 | $-123,940 | $-123,940 | $-123,940 | |
| $373.00 ✗<CC-safe | LBB-MBB (-9%) | Aug 07 '26 | 17d | +0.2% | $6.78 | $5,560 | 0.49 | 53% T:96% |
$-4.96 | $-124,465 | $-123,952 | $-123,380 | |
| $374.00 ✗<CC-safe | LBB-MBB (-9%) | Aug 07 '26 | 17d | +0.5% | $6.30 | $5,085 | 0.47 | 55% T:92% |
$911.28 | $-124,940 | $-123,823 | $-122,464 | |
| $375.00 ✗<CC-safe | LBB-MBB (-8%) | Aug 07 '26 | 17d | +0.7% | $5.83 | $4,610 | 0.44 | 57% T:87% |
$1,828 | $-125,415 | $-123,757 | $-121,547 | |
| $376.00 ✗<CC-safe | LBB-MBB (-8%) | Aug 07 '26 | 17d | +1.0% | $5.35 | $4,135 | 0.42 | 59% T:83% |
$2,744 | $-125,890 | $-123,751 | $-120,631 | |
| $377.00 ✗<CC-safe | LBB-MBB (-8%) | Aug 07 '26 | 17d | +1.3% | $4.97 | $3,760 | 0.40 | 61% T:78% |
$3,760 | $-126,265 | $-123,704 | $-119,615 | |
| $378.00 ✗<CC-safe | LBB-MBB (-8%) | Aug 07 '26 | 17d | +1.6% | $4.60 | $3,385 | 0.38 | 64% T:74% |
$4,776 | $-126,640 | $-123,715 | $-118,599 | |
| ▶ | $379.00 ✗<CC-safe | LBB-MBB (-7%) | Aug 07 '26 | 17d | +1.8% | $4.40 | $3,185 | 0.40 | 65% T:70% |
$5,967 | $-126,840 | $-123,573 | $-117,407 |
| $380.00 ✗<CC-safe | LBB-MBB (-7%) | Aug 07 '26 | 17d | +2.1% | $3.88 | $2,660 | 0.34 | 68% T:65% |
$6,834 | $-127,365 | $-123,879 | $-116,541 | |
| $381.00 ✗<CC-safe | LBB-MBB (-7%) | Aug 07 '26 | 17d | +2.4% | $3.55 | $2,335 | 0.32 | 70% T:61% |
$7,900 | $-127,690 | $-123,999 | $-115,475 | |
| ● | $382.00 ✗<CC-safe | LBB-MBB (-7%) | Aug 07 '26 | 17d | +2.6% | $3.38 | $2,160 | 0.31 | 72% T:58% |
$9,116 | $-127,865 | $-123,990 | $-114,259 |
| $383.00 ✗<CC-safe | LBB-MBB (-6%) | Aug 07 '26 | 17d | +2.9% | $3.10 | $1,885 | 0.29 | 73% T:54% |
$10,232 | $-128,140 | $-124,146 | $-113,142 | |
| $384.00 ✗<CC-safe | LBB-MBB (-6%) | Aug 07 '26 | 17d | +3.2% | $2.82 | $1,605 | 0.27 | 75% T:50% |
$11,344 | $-128,420 | $-124,349 | $-112,031 | |
| $385.00 ✗<CC-safe | LBB-MBB (-6%) | Aug 07 '26 | 17d | +3.4% | $2.58 | $1,360 | 0.25 | 77% T:47% |
$12,490 | $-128,665 | $-124,551 | $-110,885 | |
| $386.00 ✗<CC-safe | LBB-MBB (-6%) | Aug 07 '26 | 17d | +3.7% | $2.35 | $1,135 | 0.24 | 78% T:44% |
$13,656 | $-128,890 | $-124,766 | $-109,719 | |
| $387.00 ✗<CC-safe | LBB-MBB (-5%) | Aug 07 '26 | 17d | +4.0% | $2.10 | $885.00 | 0.22 | 80% T:40% |
$14,797 | $-129,140 | $-125,036 | $-108,577 | |
| $388.00 ✗<CC-safe | LBB-MBB (-5%) | Aug 07 '26 | 17d | +4.2% | $1.96 | $740.00 | 0.21 | 82% T:37% |
$16,044 | $-129,285 | $-125,224 | $-107,331 | |
| $389.00 ✗<CC-safe | LBB-MBB (-5%) | Aug 07 '26 | 17d | +4.5% | $1.77 | $555.00 | 0.19 | 83% T:35% |
$17,250 | $-129,470 | $-125,473 | $-106,125 | |
| $390.00 ✗<CC-safe | LBB-MBB (-5%) | Aug 07 '26 | 17d | +4.8% | $1.60 | $385.00 | 0.18 | 84% T:32% |
$18,471 | $-129,640 | $-125,727 | $-104,904 | |
| $391.00 ✗<CC-safe | LBB-MBB (-4%) | Aug 07 '26 | 17d | +5.0% | $1.47 | $255.00 | 0.16 | 85% T:30% |
$19,732 | $-129,770 | $-125,953 | $-103,643 | |
| $392.00 ✗<CC-safe | LBB-MBB (-4%) | Aug 07 '26 | 17d | +5.3% | $1.33 | $120.00 | 0.15 | 87% T:27% |
$20,989 | $-129,905 | $-126,195 | $-102,386 | |
| $394.00 ✗<CC-safe | LBB-MBB (-4%) | Aug 07 '26 | 17d | +5.9% | $1.12 | $-95.00 | 0.13 | 89% T:23% |
$23,556 | $-130,120 | $-126,651 | $-99,819 | |
| $395.00 ✗<CC-safe | LBB-MBB (-3%) | Aug 07 '26 | 17d | +6.1% | $1.00 | $-210.00 | 0.12 | 89% T:21% |
$24,832 | $-130,235 | $-126,891 | $-98,543 | |
| $396.00 ✗<CC-safe | LBB-MBB (-3%) | Aug 07 '26 | 17d | +6.4% | $0.90 | $-320.00 | 0.11 | 90% T:20% |
$26,114 | $-130,345 | $-127,129 | $-97,261 | |
| $397.00 ✗<CC-safe | LBB-MBB (-3%) | Aug 07 '26 | 17d | +6.7% | $0.83 | $-380.00 | 0.10 | 91% T:18% |
$27,445 | $-130,405 | $-127,319 | $-95,930 | |
| $398.00 ✗<CC-safe | LBB-MBB (-3%) | Aug 07 '26 | 17d | +6.9% | $0.71 | $-500.00 | 0.09 | 92% T:17% |
$28,716 | $-130,525 | $-127,570 | $-94,659 | |
| $399.00 ✗<CC-safe | LBB-MBB (-2%) | Aug 07 '26 | 17d | +7.2% | $0.71 | $-510.00 | 0.09 | 92% T:15% |
$30,097 | $-130,535 | $-127,707 | $-93,278 | |
| $400.00 ✗<CC-safe | LBB-MBB (-2%) | Aug 07 '26 | 17d | +7.5% | $0.65 | $-565.00 | 0.08 | 93% T:14% |
$31,433 | $-130,590 | $-127,885 | $-91,941 | |
| $401.00 ✗<CC-safe | LBB-MBB (-2%) | Aug 07 '26 | 17d | +7.7% | $0.58 | $-630.00 | 0.08 | 94% T:13% |
$32,760 | $-130,655 | $-128,068 | $-90,615 | |
| $402.00 ✗<CC-safe | LBB-MBB (-2%) | Aug 07 '26 | 17d | +8.0% | $0.54 | $-680.00 | 0.07 | 94% T:12% |
$34,101 | $-130,705 | $-128,236 | $-89,274 | |
| $403.00 ✗<CC-safe | LBB-MBB (-1%) | Aug 07 '26 | 17d | +8.3% | $0.49 | $-725.00 | 0.06 | 94% T:11% |
$35,447 | $-130,750 | $-128,395 | $-87,928 | |
| 30d | $370.00 ✗<CC-safe | LBB-MBB (-10%) | Aug 14 '26 | 24d | -0.6% | $10.27 | $9,060 | 0.55 | 50% T:100% |
$2,410 | $-120,965 | $-120,965 | $-120,965 |
| 30d | $371.00 ✗<CC-safe | LBB-MBB (-9%) | Aug 14 '26 | 24d | -0.3% | $9.68 | $8,460 | 0.54 | 50% T:100% |
$1,810 | $-121,565 | $-121,565 | $-121,565 |
| 30d | $372.00 ✗<CC-safe | LBB-MBB (-9%) | Aug 14 '26 | 24d | -0.1% | $9.15 | $7,935 | 0.53 | 51% T:100% |
$1,285 | $-122,090 | $-122,090 | $-122,090 |
| 30d | $372.50 ✗<CC-safe | LBB-MBB (-9%) | Aug 14 '26 | 24d | +0.1% | $8.82 | $7,610 | 0.52 | 52% T:99% |
$1,349 | $-122,415 | $-122,227 | $-122,025 |
| 30d | $373.00 ✗<CC-safe | LBB-MBB (-9%) | Aug 14 '26 | 24d | +0.2% | $8.60 | $7,385 | 0.50 | 53% T:97% |
$1,820 | $-122,640 | $-122,126 | $-121,555 |
| 30d | $374.00 ✗<CC-safe | LBB-MBB (-9%) | Aug 14 '26 | 24d | +0.5% | $8.10 | $6,885 | 0.49 | 54% T:93% |
$2,711 | $-123,140 | $-122,012 | $-120,664 |
| 30d | $375.00 ✗<CC-safe | LBB-MBB (-8%) | Aug 14 '26 | 24d | +0.7% | $7.62 | $6,410 | 0.47 | 56% T:89% |
$3,628 | $-123,615 | $-121,924 | $-119,747 |
| 30d | $376.00 ✗<CC-safe | LBB-MBB (-8%) | Aug 14 '26 | 24d | +1.0% | $7.15 | $5,935 | 0.45 | 58% T:86% |
$4,544 | $-124,090 | $-121,888 | $-118,831 |
| 30d | $377.00 ✗<CC-safe | LBB-MBB (-8%) | Aug 14 '26 | 24d | +1.3% | $6.67 | $5,460 | 0.45 | 60% T:82% |
$5,460 | $-124,565 | $-121,883 | $-117,915 |
| 30d | $377.50 ✗<CC-safe | LBB-MBB (-8%) | Aug 14 '26 | 24d | +1.4% | $6.47 | $5,260 | 0.44 | 61% T:81% |
$5,956 | $-124,765 | $-121,866 | $-117,419 |
| 30d | $378.00 ✗<CC-safe | LBB-MBB (-8%) | Aug 14 '26 | 24d | +1.6% | $6.28 | $5,060 | 0.44 | 61% T:79% |
$6,451 | $-124,965 | $-121,861 | $-116,924 |
| 30d | $379.00 ✗<CC-safe | LBB-MBB (-7%) | Aug 14 '26 | 24d | +1.8% | $5.85 | $4,635 | 0.42 | 63% T:75% |
$7,417 | $-125,390 | $-121,914 | $-115,957 |
| 30d | $380.00 ✗<CC-safe | LBB-MBB (-7%) | Aug 14 '26 | 24d | +2.1% | $5.47 | $4,260 | 0.41 | 65% T:72% |
$8,434 | $-125,765 | $-121,959 | $-114,941 |
| 30d | $381.00 ✗<CC-safe | LBB-MBB (-7%) | Aug 14 '26 | 24d | +2.4% | $5.10 | $3,885 | 0.40 | 67% T:68% |
$9,450 | $-126,140 | $-122,053 | $-113,925 |
| 30d | $382.00 ✗<CC-safe | LBB-MBB (-7%) | Aug 14 '26 | 24d | +2.6% | $4.75 | $3,535 | 0.38 | 68% T:65% |
$10,491 | $-126,490 | $-122,162 | $-112,884 |
| 30d | $382.50 ✗<CC-safe | LBB-MBB (-6%) | Aug 14 '26 | 24d | +2.8% | $4.60 | $3,385 | 0.38 | 69% T:63% |
$11,037 | $-126,640 | $-122,202 | $-112,338 |
| 30d | $383.00 ✗<CC-safe | LBB-MBB (-6%) | Aug 14 '26 | 24d | +2.9% | $4.42 | $3,210 | 0.37 | 70% T:62% |
$11,557 | $-126,815 | $-122,286 | $-111,817 |
| 30d | $384.00 ✗<CC-safe | LBB-MBB (-6%) | Aug 14 '26 | 24d | +3.2% | $4.10 | $2,885 | 0.36 | 71% T:58% |
$12,624 | $-127,140 | $-122,454 | $-110,751 |
| 30d | $385.00 ✗<CC-safe | LBB-MBB (-6%) | Aug 14 '26 | 24d | +3.4% | $3.83 | $2,610 | 0.29 | 73% T:54% |
$13,740 | $-127,415 | $-122,693 | $-109,635 |
| 30d | $386.00 ✗<CC-safe | LBB-MBB (-6%) | Aug 14 '26 | 24d | +3.7% | $3.52 | $2,310 | 0.28 | 75% T:51% |
$14,831 | $-127,715 | $-122,907 | $-108,544 |
| 30d | $387.00 ✗<CC-safe | LBB-MBB (-5%) | Aug 14 '26 | 24d | +4.0% | $3.27 | $2,060 | 0.32 | 76% T:49% |
$15,972 | $-127,965 | $-123,007 | $-107,402 |
| 30d | $387.50 ✗<CC-safe | LBB-MBB (-5%) | Aug 14 '26 | 24d | +4.1% | $3.14 | $1,925 | 0.26 | 77% T:47% |
$16,533 | $-128,100 | $-123,221 | $-106,842 |
| 30d | $388.00 ✗<CC-safe | LBB-MBB (-5%) | Aug 14 '26 | 24d | +4.2% | $3.04 | $1,830 | 0.31 | 77% T:46% |
$17,134 | $-128,195 | $-123,198 | $-106,241 |
| 30d | $390.00 ✗<CC-safe | LBB-MBB (-5%) | Aug 14 '26 | 24d | +4.8% | $2.56 | $1,345 | 0.22 | 80% T:40% |
$19,431 | $-128,680 | $-123,812 | $-103,944 |
| 30d | $371.00 ✗<CC-safe | LBB-MBB (-9%) | Aug 21 '26 | 31d | -0.3% | $10.98 | $9,760 | 0.55 | 50% T:100% |
$3,110 | $-120,265 | $-120,265 | $-120,265 |
| 30d | $372.00 ✗<CC-safe | LBB-MBB (-9%) | Aug 21 '26 | 31d | -0.1% | $10.43 | $9,210 | 0.53 | 51% T:100% |
$2,560 | $-120,815 | $-120,815 | $-120,815 |
| 30d | $373.00 ✗<CC-safe | LBB-MBB (-9%) | Aug 21 '26 | 31d | +0.2% | $9.88 | $8,660 | 0.51 | 53% T:97% |
$3,095 | $-121,365 | $-120,850 | $-120,280 |
| 30d | $374.00 ✗<CC-safe | LBB-MBB (-9%) | Aug 21 '26 | 31d | +0.5% | $9.38 | $8,160 | 0.50 | 54% T:94% |
$3,986 | $-121,865 | $-120,731 | $-119,389 |
| 30d | $375.00 ✗<CC-safe | LBB-MBB (-8%) | Aug 21 '26 | 31d | +0.7% | $8.88 | $7,660 | 0.48 | 56% T:91% |
$4,878 | $-122,365 | $-120,657 | $-118,497 |
| 30d | $376.00 ✗<CC-safe | LBB-MBB (-8%) | Aug 21 '26 | 31d | +1.0% | $8.40 | $7,185 | 0.46 | 57% T:87% |
$5,794 | $-122,840 | $-120,602 | $-117,581 |
| 30d | $377.00 ✗<CC-safe | LBB-MBB (-8%) | Aug 21 '26 | 31d | +1.3% | $7.92 | $6,710 | 0.45 | 59% T:84% |
$6,710 | $-123,315 | $-120,592 | $-116,665 |
| 30d | $378.00 ✗<CC-safe | LBB-MBB (-8%) | Aug 21 '26 | 31d | +1.6% | $7.50 | $6,285 | 0.43 | 61% T:81% |
$7,676 | $-123,740 | $-120,577 | $-115,699 |
| 30d | $379.00 ✗<CC-safe | LBB-MBB (-7%) | Aug 21 '26 | 31d | +1.8% | $7.05 | $5,835 | 0.42 | 62% T:77% |
$8,617 | $-124,190 | $-120,628 | $-114,757 |
| 30d | $380.00 ✗<CC-safe | LBB-MBB (-7%) | Aug 21 '26 | 31d | +2.1% | $6.62 | $5,410 | 0.40 | 64% T:74% |
$9,584 | $-124,615 | $-120,698 | $-113,791 |
| 30d | $381.00 ✗<CC-safe | LBB-MBB (-7%) | Aug 21 '26 | 31d | +2.4% | $6.28 | $5,060 | 0.38 | 65% T:71% |
$10,625 | $-124,965 | $-120,732 | $-112,750 |
| 30d | $382.00 ✗<CC-safe | LBB-MBB (-7%) | Aug 21 '26 | 31d | +2.6% | $5.92 | $4,710 | 0.37 | 67% T:68% |
$11,666 | $-125,315 | $-120,807 | $-111,709 |
| 30d | $383.00 ✗<CC-safe | LBB-MBB (-6%) | Aug 21 '26 | 31d | +2.9% | $5.53 | $4,310 | 0.35 | 68% T:65% |
$12,657 | $-125,715 | $-120,970 | $-110,717 |
| 30d | $384.00 ✗<CC-safe | LBB-MBB (-6%) | Aug 21 '26 | 31d | +3.2% | $5.20 | $3,985 | 0.34 | 70% T:62% |
$13,724 | $-126,040 | $-121,092 | $-109,651 |
| 30d | $385.00 ✗<CC-safe | LBB-MBB (-6%) | Aug 21 '26 | 31d | +3.4% | $4.90 | $3,685 | 0.32 | 71% T:59% |
$14,815 | $-126,340 | $-121,226 | $-108,560 |
| 30d | $386.00 ✗<CC-safe | LBB-MBB (-6%) | Aug 21 '26 | 31d | +3.7% | $4.60 | $3,385 | 0.31 | 73% T:56% |
$15,906 | $-126,640 | $-121,391 | $-107,469 |
| 30d | $387.00 ✗<CC-safe | LBB-MBB (-5%) | Aug 21 '26 | 31d | +4.0% | $4.30 | $3,085 | 0.29 | 74% T:53% |
$16,997 | $-126,940 | $-121,588 | $-106,377 |
| 30d | $388.00 ✗<CC-safe | LBB-MBB (-5%) | Aug 21 '26 | 31d | +4.2% | $4.03 | $2,810 | 0.28 | 75% T:50% |
$18,114 | $-127,215 | $-121,786 | $-105,261 |
| 30d | $389.00 ✗<CC-safe | LBB-MBB (-5%) | Aug 21 '26 | 31d | +4.5% | $3.77 | $2,560 | 0.27 | 77% T:48% |
$19,255 | $-127,465 | $-121,988 | $-104,120 |
| 30d | $390.00 ✗<CC-safe | LBB-MBB (-5%) | Aug 21 '26 | 31d | +4.8% | $3.53 | $2,310 | 0.25 | 78% T:45% |
$20,396 | $-127,715 | $-122,214 | $-102,979 |
| 30d | $391.00 ✗<CC-safe | LBB-MBB (-4%) | Aug 21 '26 | 31d | +5.0% | $3.30 | $2,085 | 0.24 | 79% T:43% |
$21,562 | $-127,940 | $-122,435 | $-101,813 |
| 30d | $392.00 ✗<CC-safe | LBB-MBB (-4%) | Aug 21 '26 | 31d | +5.3% | $3.08 | $1,860 | 0.23 | 80% T:41% |
$22,729 | $-128,165 | $-122,678 | $-100,646 |
| 30d | $393.00 ✗<CC-safe | LBB-MBB (-4%) | Aug 21 '26 | 31d | +5.6% | $2.90 | $1,680 | 0.22 | 81% T:38% |
$23,940 | $-128,345 | $-122,895 | $-99,435 |
| 30d | $394.00 ✗<CC-safe | LBB-MBB (-4%) | Aug 21 '26 | 31d | +5.9% | $2.71 | $1,490 | 0.21 | 82% T:36% |
$25,141 | $-128,535 | $-123,135 | $-98,234 |
| 30d | $395.00 ✗<CC-safe | LBB-MBB (-3%) | Aug 21 '26 | 31d | +6.1% | $2.50 | $1,290 | 0.20 | 83% T:34% |
$26,332 | $-128,735 | $-123,401 | $-97,043 |
| 30d | $396.00 ✗<CC-safe | LBB-MBB (-3%) | Aug 21 '26 | 31d | +6.4% | $2.36 | $1,145 | 0.25 | 83% T:34% |
$27,579 | $-128,880 | $-123,411 | $-95,796 |
| 30d | $397.00 ✗<CC-safe | LBB-MBB (-3%) | Aug 21 '26 | 31d | +6.7% | $2.20 | $980.00 | 0.24 | 84% T:32% |
$28,805 | $-129,045 | $-123,674 | $-94,570 |
| 30d | $398.00 ✗<CC-safe | LBB-MBB (-3%) | Aug 21 '26 | 31d | +6.9% | $2.06 | $850.00 | 0.17 | 86% T:29% |
$30,066 | $-129,175 | $-124,107 | $-93,309 |
| 30d | $399.00 ✗<CC-safe | LBB-MBB (-2%) | Aug 21 '26 | 31d | +7.2% | $1.94 | $720.00 | 0.16 | 87% T:27% |
$31,327 | $-129,305 | $-124,342 | $-92,048 |
| 30d | $400.00 ✗<CC-safe | LBB-MBB (-2%) | Aug 21 '26 | 31d | +7.5% | $1.77 | $560.00 | 0.22 | 87% T:27% |
$32,558 | $-129,465 | $-124,425 | $-90,816 |
| 30d | $401.00 ✗<CC-safe | LBB-MBB (-2%) | Aug 21 '26 | 31d | +7.7% | $1.69 | $470.00 | 0.14 | 88% T:24% |
$33,860 | $-129,555 | $-124,818 | $-89,515 |
| 30d | $402.00 ✗<CC-safe | LBB-MBB (-2%) | Aug 21 '26 | 31d | +8.0% | $1.57 | $360.00 | 0.13 | 89% T:23% |
$35,141 | $-129,665 | $-125,050 | $-88,234 |
| 30d | $403.00 ✗<CC-safe | LBB-MBB (-1%) | Aug 21 '26 | 31d | +8.3% | $1.47 | $255.00 | 0.19 | 89% T:22% |
$36,427 | $-129,770 | $-125,051 | $-86,948 |
| 30d | $404.00 ✗<CC-safe | LBB-MBB (-1%) | Aug 21 '26 | 31d | +8.5% | $1.33 | $120.00 | 0.19 | 90% T:21% |
$37,683 | $-129,905 | $-125,395 | $-85,691 |
| 30d | $405.00 ✗<CC-safe | LBB-MBB (-1%) | Aug 21 '26 | 31d | +8.8% | $1.27 | $60.00 | 0.11 | 91% T:19% |
$39,015 | $-129,965 | $-125,715 | $-84,360 |
| 30d | $406.00 ✗<CC-safe | LBB-MBB (-1%) | Aug 21 '26 | 31d | +9.1% | $1.21 | $-5.00 | 0.11 | 91% T:18% |
$40,341 | $-130,030 | $-125,904 | $-83,034 |
| 30d | $407.00 ✗<CC-safe | LBB-MBB (-0%) | Aug 21 '26 | 31d | +9.3% | $1.08 | $-130.00 | 0.16 | 92% T:17% |
$41,607 | $-130,155 | $-126,047 | $-81,768 |
| 30d | $408.00 ✗<CC-safe | LBB-MBB (-0%) | Aug 21 '26 | 31d | +9.6% | $1.05 | $-165.00 | 0.09 | 92% T:16% |
$42,963 | $-130,190 | $-126,307 | $-80,411 |
| 30d | $409.00 ✗<CC-safe | MBB-UBB (+0%) | Aug 21 '26 | 31d | +9.9% | $0.99 | $-225.00 | 0.09 | 93% T:15% |
$44,295 | $-130,250 | $-126,489 | $-79,080 |
| 30d | $410.00 ✗<CC-safe | MBB-UBB (+0%) | Aug 21 '26 | 31d | +10.1% | $0.91 | $-310.00 | 0.08 | 93% T:14% |
$45,601 | $-130,335 | $-126,687 | $-77,774 |
| 30d | $415.00 ✗<CC-safe | MBB-UBB (+1%) | Aug 21 '26 | 31d | +11.5% | $0.70 | $-520.00 | 0.06 | 95% T:11% |
$52,347 | $-130,545 | $-127,444 | $-71,028 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$75,662 | −$75,662 | −$75,662 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$59,738 | −$1,263 | −$45,663 | 76% / 51% | ride to Jul 31 '26 (10d) |
| UNCAP | −$75,662 | — | — | — / — | buy back CC $15,925, upside open (Δ ≈ +523 $/pt) |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,050 | 21 Aug 2026 | 19d left | +$8.74/sh | +$4,368 cycle +$31,543 [-$54…+$3,378] · 74% credit | 69% surv 54% | +$27,690 SAFE cap gain +$87,428 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,052 | 21 Aug 2026 | 19d left | +$8.19/sh | +$4,093 cycle +$31,268 [-$318…+$3,101] · 68% credit | 69% surv 55% | +$28,338 SAFE cap gain +$88,076 |
| Up-and-out for even (raise the cap, free) | ~$1,062 | 21 Aug 2026 | 19d left | +$3.59/sh | +$1,793 cycle +$28,968 [-$2,812…+$629] · 29% credit | 70% surv 56% | +$31,254 SAFE cap gain +$90,991 |
| Max even-money escape in the band | ~$1,062 | 21 Aug 2026 | 19d left | +$3.59/sh | +$1,793 cycle +$28,968 [-$2,812…+$629] · 29% credit | 70% surv 56% | +$31,254 SAFE cap gain +$90,991 |
| Safety roll (pay small debit, max POP) | ~$1,242 | 21 Aug 2026 | 19d left | -$52.87/sh | -$26,435 cycle +$740 [-$37,020…-$30,399] | 84% surv 82% | +$96,692 SAFE cap gain +$156,429 |
| budget: banked $27,175 debit $26,435 (97% used) → whole cycle still +$740 cash · rolled 5 ct earn ≈ $22,716/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,115 | 21 Aug 2026 | 19d left | +$6.53/sh | +$3,266 cycle +$22,091 [-$1,191…+$4,016] · 56% credit | 69% surv 54% | +$52,120 SAFE cap gain +$111,858 |
| Up-and-out for even (raise the cap, free) | ~$1,127 | 21 Aug 2026 | 19d left | +$1.35/sh | +$677 cycle +$19,502 [-$3,983…+$1,192] · 31% credit | 69% surv 56% | +$55,661 SAFE cap gain +$115,399 |
| Max even-money escape in the band | ~$1,127 | 21 Aug 2026 | 19d left | +$1.35/sh | +$677 cycle +$19,502 [-$3,983…+$1,192] · 31% credit | 69% surv 56% | +$55,661 SAFE cap gain +$115,399 |
| Safety roll (pay small debit, max POP) | ~$1,227 | 21 Aug 2026 | 19d left | -$36.74/sh | -$18,372 cycle +$453 [-$26,471…-$19,858] · 0% credit | 78% surv 71% | +$88,616 SAFE cap gain +$148,353 |
| budget: banked $18,825 debit $18,372 (98% used) → whole cycle still +$453 cash · rolled 5 ct earn ≈ $39,438/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,210 | 21 Aug 2026 | 19d left | +$2.73/sh | +$1,366 cycle +$12,066 [-$1,925…+$5,031] · 55% credit | 68% surv 54% | +$91,517 SAFE cap gain +$151,254 |
| Up-and-out for even (raise the cap, free) | ~$1,212 | 21 Aug 2026 | 19d left | +$2.19/sh | +$1,096 cycle +$11,796 [-$2,289…+$4,711] · 52% credit | 69% surv 54% | +$92,167 SAFE cap gain +$151,904 |
| Max even-money escape in the band | ~$1,212 | 21 Aug 2026 | 19d left | +$2.19/sh | +$1,096 cycle +$11,796 [-$2,289…+$4,711] · 52% credit | 69% surv 54% | +$92,167 SAFE cap gain +$151,904 |
| Safety roll (pay small debit, max POP) | ~$1,262 | 21 Aug 2026 | 19d left | -$19.86/sh | -$9,930 cycle +$770 [-$14,955…-$7,572] · 9% credit | 72% surv 62% | +$107,103 SAFE cap gain +$166,841 |
| budget: banked $10,700 debit $9,930 (93% used) → whole cycle still +$770 cash · rolled 5 ct earn ≈ $58,598/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,150 | 21 Aug 2026 | 19d left | +$5.21/sh | +$2,606 cycle +$17,856 [-$1,531…+$4,350] · 56% credit | 68% surv 54% | +$66,107 SAFE cap gain +$125,844 |
| Up-and-out for even (raise the cap, free) | ~$1,162 | 21 Aug 2026 | 19d left | +$0.02/sh | +$10 cycle +$15,260 [-$4,317…+$1,309] · 33% credit | 69% surv 56% | +$69,635 SAFE cap gain +$129,373 |
| Max even-money escape in the band | ~$1,162 | 21 Aug 2026 | 19d left | +$0.02/sh | +$10 cycle +$15,260 [-$4,317…+$1,309] · 33% credit | 69% surv 56% | +$69,635 SAFE cap gain +$129,373 |
| Safety roll (pay small debit, max POP) | ~$1,232 | 21 Aug 2026 | 19d left | -$28.46/sh | -$14,229 cycle +$1,021 [-$20,904…-$14,304] · 2% credit | 75% surv 67% | +$91,781 SAFE cap gain +$151,518 |
| budget: banked $15,250 debit $14,229 (93% used) → whole cycle still +$1,021 cash · rolled 5 ct earn ≈ $48,128/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $940.00 ✗<CC-safe | MBB-UBB (-25%) | Aug 07 '26 | 17d | +0.2% | $85.97 | $27,062 | 0.54 | 55% T:99% |
$-30,486 | $-32,675 | $-32,258 | $-31,749 | |
| $945.00 ✗<CC-safe | MBB-UBB (-24%) | Aug 07 '26 | 17d | +0.7% | $84.40 | $26,275 | 0.53 | 56% T:97% |
$-28,658 | $-33,462 | $-31,898 | $-29,921 | |
| $950.00 ✗<CC-safe | MBB-UBB (-24%) | Aug 07 '26 | 17d | +1.3% | $81.30 | $24,725 | 0.52 | 57% T:95% |
$-27,592 | $-35,012 | $-32,347 | $-28,855 | |
| $955.00 ✗<CC-safe | MBB-UBB (-24%) | Aug 07 '26 | 17d | +1.8% | $79.40 | $23,775 | 0.51 | 58% T:93% |
$-25,926 | $-35,962 | $-32,243 | $-27,189 | |
| $960.00 ✗<CC-safe | MBB-UBB (-23%) | Aug 07 '26 | 17d | +2.3% | $77.08 | $22,612 | 0.51 | 58% T:91% |
$-24,473 | $-37,125 | $-32,398 | $-25,736 | |
| $965.00 ✗<CC-safe | MBB-UBB (-23%) | Aug 07 '26 | 17d | +2.9% | $75.22 | $21,687 | 0.50 | 59% T:89% |
$-22,782 | $-38,050 | $-32,361 | $-24,045 | |
| $970.00 ✗<CC-safe | MBB-UBB (-22%) | Aug 07 '26 | 17d | +3.4% | $73.03 | $20,588 | 0.49 | 60% T:87% |
$-21,266 | $-39,150 | $-32,545 | $-22,529 | |
| $975.00 ✗<CC-safe | MBB-UBB (-22%) | Aug 07 '26 | 17d | +3.9% | $70.78 | $19,463 | 0.48 | 61% T:85% |
$-19,775 | $-40,275 | $-32,796 | $-21,038 | |
| $980.00 ✗<CC-safe | MBB-UBB (-22%) | Aug 07 '26 | 17d | +4.5% | $68.78 | $18,463 | 0.47 | 62% T:83% |
$-18,159 | $-41,275 | $-32,969 | $-19,422 | |
| $985.00 ✗<CC-safe | MBB-UBB (-21%) | Aug 07 '26 | 17d | +5.0% | $67.42 | $17,787 | 0.46 | 63% T:81% |
$-16,218 | $-41,950 | $-32,858 | $-17,481 | |
| $990.00 ✗<CC-safe | MBB-UBB (-21%) | Aug 07 '26 | 17d | +5.5% | $64.55 | $16,350 | 0.45 | 64% T:79% |
$-15,040 | $-43,388 | $-33,553 | $-16,303 | |
| $995.00 ✓CC-safe | MBB-UBB (-20%) | Aug 07 '26 | 17d | +6.1% | $63.52 | $15,837 | 0.45 | 65% T:77% |
$-12,937 | $-43,900 | $-33,365 | $-14,200 | |
| $1000.00 ✓CC-safe | MBB-UBB (-20%) | Aug 07 '26 | 17d | +6.6% | $60.77 | $14,462 | 0.43 | 65% T:75% |
$-11,696 | $-45,275 | $-34,081 | $-12,959 | |
| $1005.00 ✓CC-safe | MBB-UBB (-20%) | Aug 07 '26 | 17d | +7.1% | $58.95 | $13,550 | 0.15 | 66% T:74% |
$-9,993 | $-46,188 | $-34,346 | $-11,256 | |
| $1010.00 ✓CC-safe | MBB-UBB (-19%) | Aug 07 '26 | 17d | +7.6% | $58.05 | $13,100 | 0.13 | 67% T:72% |
$-7,827 | $-46,638 | $-34,179 | $-9,090 | |
| $1015.00 ✓CC-safe | MBB-UBB (-19%) | Aug 07 '26 | 17d | +8.2% | $56.28 | $12,213 | 0.12 | 68% T:70% |
$-6,098 | $-47,525 | $-34,516 | $-7,361 | |
| $1020.00 ✓CC-safe | MBB-UBB (-18%) | Aug 07 '26 | 17d | +8.7% | $54.60 | $11,375 | 0.10 | 68% T:69% |
$-4,320 | $-48,362 | $-34,836 | $-5,583 | |
| $1025.00 ✓CC-safe | MBB-UBB (-18%) | Aug 07 '26 | 17d | +9.2% | $52.92 | $10,537 | 0.09 | 69% T:67% |
$-2,542 | $-49,200 | $-35,191 | $-3,805 | |
| $1030.00 ✓CC-safe | MBB-UBB (-18%) | Aug 07 '26 | 17d | +9.8% | $50.58 | $9,362 | 0.08 | 70% T:65% |
$-1,101 | $-50,375 | $-35,967 | $-2,364 | |
| $1035.00 ✓CC-safe | MBB-UBB (-17%) | Aug 07 '26 | 17d | +10.3% | $49.55 | $8,850 | 0.07 | 71% T:63% |
$1,002 | $-50,888 | $-36,034 | $-260.65 | |
| $1040.00 ✓CC-safe | MBB-UBB (-17%) | Aug 07 '26 | 17d | +10.8% | $48.08 | $8,113 | 0.06 | 71% T:62% |
$2,881 | $-51,625 | $-36,392 | $1,618 | |
| $1045.00 ✓CC-safe | MBB-UBB (-16%) | Aug 07 '26 | 17d | +11.4% | $46.62 | $7,387 | 0.05 | 72% T:60% |
$4,772 | $-52,350 | $-36,765 | $3,509 | |
| $1060.00 ✓CC-safe | MBB-UBB (-15%) | Aug 07 '26 | 17d | +13.0% | $41.90 | $5,025 | 0.34 | 75% T:55% |
$10,257 | $-54,712 | $-38,493 | $8,994 | |
| $1075.00 ✓CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 17d | +14.6% | $38.40 | $3,275 | 0.32 | 77% T:50% |
$16,354 | $-56,462 | $-39,726 | $15,091 | |
| $1080.00 ✓CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 17d | +15.1% | $36.38 | $2,262 | 0.30 | 77% T:49% |
$17,958 | $-57,475 | $-40,550 | $16,694 | |
| $1085.00 ✓CC-safe | MBB-UBB (-13%) | Aug 07 '26 | 17d | +15.6% | $35.15 | $1,650 | 0.29 | 78% T:48% |
$19,961 | $-58,088 | $-41,049 | $18,698 | |
| $1105.00 ✓CC-safe | MBB-UBB (-12%) | Aug 07 '26 | 17d | +17.8% | $31.30 | $-275.00 | 0.27 | 80% T:42% |
$28,499 | $-60,012 | $-42,763 | $27,236 | |
| $1110.00 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 17d | +18.3% | $30.30 | $-775.00 | 0.26 | 81% T:41% |
$30,615 | $-60,512 | $-43,259 | $29,352 | |
| $1115.00 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 17d | +18.8% | $29.55 | $-1,150 | 0.26 | 81% T:40% |
$32,856 | $-60,888 | $-43,649 | $31,593 | |
| $1120.00 ✓CC-safe | MBB-UBB (-10%) | Aug 07 '26 | 17d | +19.4% | $26.90 | $-2,475 | 0.25 | 82% T:39% |
$34,147 | $-62,212 | $-45,000 | $32,884 | |
| $1125.00 ✓CC-safe | MBB-UBB (-10%) | Aug 07 '26 | 17d | +19.9% | $26.95 | $-2,450 | 0.24 | 82% T:37% |
$36,788 | $-62,188 | $-45,020 | $35,524 | |
| $1130.00 ✓CC-safe | MBB-UBB (-10%) | Aug 07 '26 | 17d | +20.4% | $26.93 | $-2,463 | 0.24 | 83% T:36% |
$39,391 | $-62,200 | $-45,094 | $38,128 | |
| $935.00 ✗<CC-safe | MBB-UBB (-25%) | Aug 14 '26 | 24d | -0.3% | $100.82 | $34,488 | 0.53 | 55% T:100% |
$-23,987 | $-25,250 | $-25,250 | $-25,250 | |
| $940.00 ✗<CC-safe | MBB-UBB (-25%) | Aug 14 '26 | 24d | +0.2% | $98.35 | $33,250 | 0.51 | 56% T:99% |
$-24,298 | $-26,488 | $-26,076 | $-25,561 | |
| $945.00 ✗<CC-safe | MBB-UBB (-24%) | Aug 14 '26 | 24d | +0.7% | $96.12 | $32,138 | 0.48 | 56% T:97% |
$-22,795 | $-27,600 | $-26,054 | $-24,058 | |
| $950.00 ✗<CC-safe | MBB-UBB (-24%) | Aug 14 '26 | 24d | +1.3% | $93.62 | $30,888 | 0.45 | 57% T:96% |
$-21,429 | $-28,850 | $-26,210 | $-22,692 | |
| $955.00 ✗<CC-safe | MBB-UBB (-24%) | Aug 14 '26 | 24d | +1.8% | $91.75 | $29,950 | 0.42 | 58% T:94% |
$-19,751 | $-29,788 | $-26,094 | $-21,014 | |
| $960.00 ✗<CC-safe | MBB-UBB (-23%) | Aug 14 '26 | 24d | +2.3% | $89.10 | $28,625 | 0.52 | 59% T:92% |
$-18,460 | $-31,113 | $-26,403 | $-19,723 | |
| $965.00 ✗<CC-safe | MBB-UBB (-23%) | Aug 14 '26 | 24d | +2.9% | $87.25 | $27,700 | 0.51 | 59% T:90% |
$-16,769 | $-32,038 | $-26,354 | $-18,032 | |
| $970.00 ✗<CC-safe | MBB-UBB (-22%) | Aug 14 '26 | 24d | +3.4% | $85.12 | $26,638 | 0.51 | 60% T:88% |
$-15,216 | $-33,100 | $-26,482 | $-16,479 | |
| $975.00 ✗<CC-safe | MBB-UBB (-22%) | Aug 14 '26 | 24d | +3.9% | $82.33 | $25,238 | 0.50 | 61% T:86% |
$-14,000 | $-34,500 | $-26,986 | $-15,263 | |
| $980.00 ✓CC-safe | MBB-UBB (-22%) | Aug 14 '26 | 24d | +4.5% | $81.08 | $24,612 | 0.49 | 62% T:85% |
$-12,009 | $-35,125 | $-26,755 | $-13,272 | |
| $985.00 ✓CC-safe | MBB-UBB (-21%) | Aug 14 '26 | 24d | +5.0% | $79.78 | $23,963 | 0.28 | 62% T:83% |
$-10,043 | $-35,775 | $-26,575 | $-11,306 | |
| $990.00 ✓CC-safe | MBB-UBB (-21%) | Aug 14 '26 | 24d | +5.5% | $77.83 | $22,988 | 0.25 | 63% T:82% |
$-8,403 | $-36,750 | $-26,764 | $-9,666 | |
| $995.00 ✓CC-safe | MBB-UBB (-20%) | Aug 14 '26 | 24d | +6.1% | $75.90 | $22,025 | 0.23 | 64% T:80% |
$-6,749 | $-37,712 | $-26,973 | $-8,012 | |
| $1000.00 ✓CC-safe | MBB-UBB (-20%) | Aug 14 '26 | 24d | +6.6% | $72.85 | $20,500 | 0.21 | 65% T:78% |
$-5,658 | $-39,238 | $-27,798 | $-6,921 | |
| $1005.00 ✓CC-safe | MBB-UBB (-20%) | Aug 14 '26 | 24d | +7.1% | $72.15 | $20,150 | 0.20 | 65% T:77% |
$-3,393 | $-39,588 | $-27,452 | $-4,656 | |
| $1010.00 ✓CC-safe | MBB-UBB (-19%) | Aug 14 '26 | 24d | +7.6% | $70.00 | $19,075 | 0.18 | 66% T:75% |
$-1,852 | $-40,662 | $-27,885 | $-3,115 | |
| $1015.00 ✓CC-safe | MBB-UBB (-19%) | Aug 14 '26 | 24d | +8.2% | $68.58 | $18,362 | 0.16 | 67% T:73% |
$51.66 | $-41,375 | $-27,976 | $-1,211 | |
| $1020.00 ✓CC-safe | MBB-UBB (-18%) | Aug 14 '26 | 24d | +8.7% | $66.85 | $17,500 | 0.15 | 67% T:72% |
$1,805 | $-42,238 | $-28,257 | $541.85 | |
| $1025.00 ✓CC-safe | MBB-UBB (-18%) | Aug 14 '26 | 24d | +9.2% | $65.15 | $16,650 | 0.13 | 68% T:70% |
$3,571 | $-43,088 | $-28,561 | $2,308 | |
| $1030.00 ✓CC-safe | MBB-UBB (-18%) | Aug 14 '26 | 24d | +9.8% | $63.50 | $15,825 | 0.12 | 69% T:69% |
$5,362 | $-43,912 | $-28,866 | $4,099 | |
| $1035.00 ✓CC-safe | MBB-UBB (-17%) | Aug 14 '26 | 24d | +10.3% | $61.85 | $15,000 | 0.11 | 69% T:67% |
$7,152 | $-44,738 | $-29,205 | $5,889 | |
| $1040.00 ✓CC-safe | MBB-UBB (-17%) | Aug 14 '26 | 24d | +10.8% | $59.60 | $13,875 | 0.10 | 70% T:66% |
$8,643 | $-45,862 | $-29,906 | $7,380 | |
| $1045.00 ✓CC-safe | MBB-UBB (-16%) | Aug 14 '26 | 24d | +11.4% | $58.65 | $13,400 | 0.09 | 71% T:64% |
$10,784 | $-46,338 | $-29,921 | $9,521 | |
| ▶ | $1050.00 ✓CC-safe | MBB-UBB (-16%) | Aug 14 '26 | 24d | +11.9% | $55.98 | $12,062 | 0.08 | 71% T:63% |
$12,062 | $-47,675 | $-30,934 | $10,799 |
| $1055.00 ✓CC-safe | MBB-UBB (-16%) | Aug 14 '26 | 24d | +12.4% | $54.25 | $11,200 | 0.07 | 72% T:61% |
$13,816 | $-48,538 | $-31,451 | $12,553 | |
| $1060.00 ✓CC-safe | MBB-UBB (-15%) | Aug 14 '26 | 24d | +13.0% | $54.05 | $11,100 | 0.37 | 73% T:59% |
$16,332 | $-48,638 | $-31,265 | $15,069 | |
| $1065.00 ✓CC-safe | MBB-UBB (-15%) | Aug 14 '26 | 24d | +13.5% | $51.67 | $9,912 | 0.36 | 73% T:58% |
$17,760 | $-49,825 | $-32,150 | $16,497 | |
| $1070.00 ✓CC-safe | MBB-UBB (-14%) | Aug 14 '26 | 24d | +14.0% | $51.50 | $9,825 | 0.35 | 74% T:57% |
$20,288 | $-49,912 | $-31,954 | $19,025 | |
| $1075.00 ✓CC-safe | MBB-UBB (-14%) | Aug 14 '26 | 24d | +14.6% | $50.08 | $9,112 | 0.35 | 75% T:55% |
$22,192 | $-50,625 | $-32,415 | $20,929 | |
| $1080.00 ✓CC-safe | MBB-UBB (-14%) | Aug 14 '26 | 24d | +15.1% | $48.80 | $8,475 | 0.34 | 75% T:54% |
$24,170 | $-51,262 | $-32,824 | $22,907 | |
| $1085.00 ✓CC-safe | MBB-UBB (-13%) | Aug 14 '26 | 24d | +15.6% | $47.10 | $7,625 | 0.33 | 76% T:53% |
$25,936 | $-52,112 | $-33,461 | $24,673 | |
| $1090.00 ✓CC-safe | MBB-UBB (-13%) | Aug 14 '26 | 24d | +16.2% | $45.50 | $6,825 | 0.33 | 76% T:51% |
$27,752 | $-52,912 | $-34,079 | $26,489 | |
| $1095.00 ✓CC-safe | MBB-UBB (-12%) | Aug 14 '26 | 24d | +16.7% | $44.65 | $6,400 | 0.32 | 77% T:50% |
$29,943 | $-53,338 | $-34,342 | $28,679 | |
| $1100.00 ✓CC-safe | MBB-UBB (-12%) | Aug 14 '26 | 24d | +17.2% | $42.55 | $5,350 | 0.31 | 77% T:49% |
$31,508 | $-54,388 | $-35,252 | $30,245 | |
| $1105.00 ✓CC-safe | MBB-UBB (-12%) | Aug 14 '26 | 24d | +17.8% | $41.77 | $4,962 | 0.31 | 78% T:48% |
$33,737 | $-54,775 | $-35,511 | $32,474 | |
| $1110.00 ✓CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 24d | +18.3% | $41.33 | $4,738 | 0.30 | 78% T:47% |
$36,128 | $-55,000 | $-35,634 | $34,864 | |
| ● | $1115.00 ✓CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 24d | +18.8% | $40.35 | $4,250 | 0.29 | 79% T:46% |
$38,256 | $-55,488 | $-36,039 | $36,993 |
| $1120.00 ✓CC-safe | MBB-UBB (-10%) | Aug 14 '26 | 24d | +19.4% | $38.58 | $3,363 | 0.29 | 79% T:44% |
$39,984 | $-56,375 | $-36,861 | $38,721 | |
| $1125.00 ✓CC-safe | MBB-UBB (-10%) | Aug 14 '26 | 24d | +19.9% | $37.50 | $2,825 | 0.28 | 80% T:43% |
$42,063 | $-56,912 | $-37,351 | $40,799 | |
| $1130.00 ✓CC-safe | MBB-UBB (-10%) | Aug 14 '26 | 24d | +20.4% | $36.92 | $2,537 | 0.28 | 80% T:42% |
$44,391 | $-57,200 | $-37,606 | $43,128 | |
| $1135.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 24d | +21.0% | $35.23 | $1,688 | 0.27 | 81% T:41% |
$46,157 | $-58,050 | $-38,439 | $44,894 | |
| $1140.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 24d | +21.5% | $34.70 | $1,425 | 0.27 | 81% T:40% |
$48,510 | $-58,312 | $-38,700 | $47,247 | |
| $1150.00 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 24d | +22.6% | $33.02 | $587.50 | 0.25 | 82% T:38% |
$52,904 | $-59,150 | $-39,573 | $51,641 | |
| $1160.00 ✓CC-safe | MBB-UBB (-7%) | Aug 14 '26 | 24d | +23.6% | $30.38 | $-737.50 | 0.24 | 83% T:36% |
$56,811 | $-60,475 | $-40,995 | $55,548 | |
| $1170.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 24d | +24.7% | $28.93 | $-1,463 | 0.23 | 84% T:34% |
$61,318 | $-61,200 | $-41,848 | $60,054 | |
| $1180.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 24d | +25.8% | $27.98 | $-1,938 | 0.22 | 85% T:33% |
$66,074 | $-61,675 | $-42,500 | $64,811 | |
| $1190.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 24d | +26.8% | $26.30 | $-2,775 | 0.21 | 86% T:31% |
$70,468 | $-62,512 | $-43,558 | $69,205 | |
| $1200.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 24d | +27.9% | $23.80 | $-4,025 | 0.20 | 86% T:29% |
$74,450 | $-63,762 | $-45,055 | $73,187 | |
| $1210.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 24d | +29.0% | $23.77 | $-4,038 | 0.19 | 87% T:28% |
$79,669 | $-63,775 | $-45,348 | $78,406 | |
| 30d | $935.00 ✗<CC-safe | MBB-UBB (-25%) | Aug 21 '26 | 31d | -0.3% | $111.38 | $39,762 | 0.53 | 55% T:100% |
$-18,712 | $-19,975 | $-19,975 | $-19,975 |
| 30d | $940.00 ✗<CC-safe | MBB-UBB (-25%) | Aug 21 '26 | 31d | +0.2% | $109.28 | $38,713 | 0.51 | 56% T:99% |
$-18,836 | $-21,025 | $-20,619 | $-20,099 |
| 30d | $950.00 ✗<CC-safe | MBB-UBB (-24%) | Aug 21 '26 | 31d | +1.3% | $104.62 | $36,388 | 0.46 | 58% T:96% |
$-15,929 | $-23,350 | $-20,734 | $-17,192 |
| 30d | $960.00 ✗<CC-safe | MBB-UBB (-23%) | Aug 21 '26 | 31d | +2.3% | $100.25 | $34,200 | 0.41 | 59% T:93% |
$-12,885 | $-25,538 | $-20,856 | $-14,148 |
| 30d | $970.00 ✓CC-safe | MBB-UBB (-22%) | Aug 21 '26 | 31d | +3.4% | $95.92 | $32,037 | 0.37 | 60% T:89% |
$-9,816 | $-27,700 | $-21,095 | $-11,079 |
| 30d | $980.00 ✓CC-safe | MBB-UBB (-22%) | Aug 21 '26 | 31d | +4.5% | $91.75 | $29,950 | 0.32 | 62% T:86% |
$-6,672 | $-29,788 | $-21,398 | $-7,935 |
| 30d | $990.00 ✓CC-safe | MBB-UBB (-21%) | Aug 21 '26 | 31d | +5.5% | $87.53 | $27,838 | 0.28 | 63% T:83% |
$-3,553 | $-31,900 | $-21,860 | $-4,816 |
| 30d | $1000.00 ✓CC-safe | MBB-UBB (-20%) | Aug 21 '26 | 31d | +6.6% | $83.65 | $25,900 | 0.25 | 64% T:80% |
$-258.34 | $-33,838 | $-22,281 | $-1,521 |
| 30d | $1010.00 ✓CC-safe | MBB-UBB (-19%) | Aug 21 '26 | 31d | +7.6% | $80.12 | $24,138 | 0.21 | 66% T:77% |
$3,211 | $-35,600 | $-22,650 | $1,948 |
| 30d | $1020.00 ✓CC-safe | MBB-UBB (-18%) | Aug 21 '26 | 31d | +8.7% | $76.22 | $22,187 | 0.18 | 67% T:74% |
$6,492 | $-37,550 | $-23,334 | $5,229 |
| 30d | $1030.00 ✓CC-safe | MBB-UBB (-18%) | Aug 21 '26 | 31d | +9.8% | $72.72 | $20,437 | 0.15 | 68% T:71% |
$9,974 | $-39,300 | $-23,936 | $8,711 |
| 30d | $1040.00 ✓CC-safe | MBB-UBB (-17%) | Aug 21 '26 | 31d | +10.8% | $69.45 | $18,800 | 0.13 | 69% T:68% |
$13,568 | $-40,938 | $-24,539 | $12,305 |
| ▶ | $1050.00 ✓CC-safe | MBB-UBB (-16%) | Aug 21 '26 | 31d | +11.9% | $66.20 | $17,175 | 0.11 | 70% T:66% |
$17,175 | $-42,563 | $-25,242 | $15,912 |
| 30d | $1060.00 ✓CC-safe | MBB-UBB (-15%) | Aug 21 '26 | 31d | +13.0% | $63.33 | $15,738 | 0.09 | 72% T:63% |
$20,969 | $-44,000 | $-25,850 | $19,706 |
| 30d | $1070.00 ✓CC-safe | MBB-UBB (-14%) | Aug 21 '26 | 31d | +14.0% | $60.42 | $14,287 | 0.38 | 73% T:60% |
$24,751 | $-45,450 | $-26,671 | $23,488 |
| 30d | $1080.00 ✓CC-safe | MBB-UBB (-14%) | Aug 21 '26 | 31d | +15.1% | $57.60 | $12,875 | 0.37 | 74% T:58% |
$28,570 | $-46,862 | $-27,467 | $27,307 |
| 30d | $1090.00 ✓CC-safe | MBB-UBB (-13%) | Aug 21 '26 | 31d | +16.2% | $54.90 | $11,525 | 0.35 | 75% T:55% |
$32,452 | $-48,212 | $-28,291 | $31,189 |
| 30d | $1100.00 ✓CC-safe | MBB-UBB (-12%) | Aug 21 '26 | 31d | +17.2% | $52.08 | $10,112 | 0.34 | 76% T:53% |
$36,271 | $-49,625 | $-29,262 | $35,008 |
| 30d | $1110.00 ✓CC-safe | MBB-UBB (-11%) | Aug 21 '26 | 31d | +18.3% | $49.65 | $8,900 | 0.33 | 77% T:50% |
$40,290 | $-50,838 | $-30,115 | $39,027 |
| 30d | $1120.00 ✓CC-safe | MBB-UBB (-10%) | Aug 21 '26 | 31d | +19.4% | $47.45 | $7,800 | 0.32 | 78% T:48% |
$44,422 | $-51,938 | $-30,931 | $43,159 |
| 30d | $1130.00 ✓CC-safe | MBB-UBB (-10%) | Aug 21 '26 | 31d | +20.4% | $45.17 | $6,662 | 0.31 | 79% T:46% |
$48,516 | $-53,075 | $-31,846 | $47,253 |
| 30d | $1140.00 ✓CC-safe | MBB-UBB (-9%) | Aug 21 '26 | 31d | +21.5% | $43.05 | $5,600 | 0.30 | 80% T:44% |
$52,685 | $-54,138 | $-32,751 | $51,422 |
| 30d | $1150.00 ✓CC-safe | MBB-UBB (-8%) | Aug 21 '26 | 31d | +22.6% | $40.88 | $4,512 | 0.29 | 81% T:42% |
$56,829 | $-55,225 | $-33,754 | $55,566 |
| 30d | $1170.00 ✓CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 31d | +24.7% | $36.97 | $2,562 | 0.26 | 82% T:39% |
$65,343 | $-57,175 | $-35,677 | $64,079 |
| 30d | $1180.00 ✓CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 31d | +25.8% | $35.20 | $1,675 | 0.25 | 83% T:37% |
$69,687 | $-58,062 | $-36,623 | $68,424 |
| 30d | $1190.00 ✓CC-safe | MBB-UBB (-5%) | Aug 21 '26 | 31d | +26.8% | $33.47 | $812.50 | 0.24 | 84% T:35% |
$74,056 | $-58,925 | $-37,587 | $72,793 |
| 30d | $1210.00 ✓CC-safe | MBB-UBB (-3%) | Aug 21 '26 | 31d | +29.0% | $30.38 | $-737.50 | 0.23 | 85% T:32% |
$82,969 | $-60,475 | $-39,461 | $81,706 |
| 30d | $1220.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 31d | +30.0% | $28.95 | $-1,450 | 0.22 | 86% T:31% |
$87,488 | $-61,188 | $-40,373 | $86,225 |
| 30d | $1230.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 31d | +31.1% | $27.55 | $-2,150 | 0.21 | 87% T:29% |
$92,020 | $-61,888 | $-41,311 | $90,757 |
| 30d | $1240.00 ✓CC-safe | MBB-UBB (-1%) | Aug 21 '26 | 31d | +32.2% | $26.50 | $-2,675 | 0.20 | 87% T:28% |
$96,727 | $-62,412 | $-42,110 | $95,464 |
| 30d | $1250.00 ✓CC-safe | +UBB 0% (+0%) | Aug 21 '26 | 31d | +33.2% | $24.75 | $-3,550 | 0.19 | 88% T:26% |
$101,083 | $-63,288 | $-43,258 | $99,820 |
| 30d | $1260.00 ✓CC-safe | +UBB 1% (+1%) | Aug 21 '26 | 31d | +34.3% | $23.75 | $-4,050 | 0.19 | 88% T:25% |
$105,815 | $-63,788 | $-44,075 | $104,552 |
| 30d | $1270.00 ✓CC-safe | +UBB 2% (+2%) | Aug 21 '26 | 31d | +35.4% | $22.60 | $-4,625 | 0.18 | 89% T:24% |
$110,472 | $-64,362 | $-44,975 | $109,209 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$7,913 | +$7,913 | +$7,913 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | +$14,738 | +$41,737 | +$20,991 | 77% / 48% | ride to Jul 31 '26 (10d) |
| UNCAP | +$7,913 | — | — | — / — | buy back CC $6,825, upside open (Δ ≈ +1276 $/pt) |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$370 | 21 Aug 2026 | 19d left | +$0.57/sh | +$850 cycle +$11,125 [-$959…+$1,052] · 42% credit | 67% surv 52% | +$50,063 SAFE cap gain +$35,325 |
| Up-and-out for even (raise the cap, free) | ~$371 | 21 Aug 2026 | 19d left | +$0.43/sh | +$650 cycle +$10,925 [-$1,007…+$849] · 39% credit | 68% surv 53% | +$51,390 SAFE cap gain +$36,652 |
| Max even-money escape in the band | ~$371 | 21 Aug 2026 | 19d left | +$0.43/sh | +$650 cycle +$10,925 [-$1,007…+$849] · 39% credit | 68% surv 53% | +$51,390 SAFE cap gain +$36,652 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$386 | 21 Aug 2026 | 19d left | -$5.61/sh | -$8,409 cycle +$1,866 [-$11,837…-$9,267] | 77% surv 71% | +$62,246 SAFE cap gain +$47,509 |
| budget: banked $10,275 debit $8,409 (82% used) → whole cycle still +$1,866 cash · rolled 15 ct earn ≈ $15,081/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$385 | 21 Aug 2026 | 19d left | -$0.02/sh | -$35 cycle +$4,990 [-$1,333…+$1,786] · 47% credit | 67% surv 52% | +$63,808 SAFE cap gain +$49,071 |
| Safety roll (pay small debit, max POP) | ~$391 | 21 Aug 2026 | 19d left | -$2.49/sh | -$3,731 cycle +$1,294 [-$5,415…-$2,545] · 10% credit | 71% surv 59% | +$68,405 SAFE cap gain +$53,668 |
| budget: banked $5,025 debit $3,731 (74% used) → whole cycle still +$1,294 cash · rolled 15 ct earn ≈ $23,617/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$380 | 21 Aug 2026 | 19d left | +$0.18/sh | +$268 cycle +$7,018 [-$1,317…+$1,433] · 44% credit | 67% surv 52% | +$59,161 SAFE cap gain +$44,424 |
| Up-and-out for even (raise the cap, free) | ~$381 | 21 Aug 2026 | 19d left | +$0.04/sh | +$63 cycle +$6,813 [-$1,400…+$1,152] · 41% credit | 68% surv 53% | +$60,507 SAFE cap gain +$45,770 |
| Max even-money escape in the band | ~$381 | 21 Aug 2026 | 19d left | +$0.04/sh | +$63 cycle +$6,813 [-$1,400…+$1,152] · 41% credit | 68% surv 53% | +$60,507 SAFE cap gain +$45,770 |
| Safety roll (pay small debit, max POP) | ~$391 | 21 Aug 2026 | 19d left | -$4.25/sh | -$6,370 cycle +$380 [-$8,791…-$6,131] · 1% credit | 74% surv 66% | +$67,491 SAFE cap gain +$52,754 |
| budget: banked $6,750 debit $6,370 (94% used) → whole cycle still +$380 cash · rolled 15 ct earn ≈ $19,067/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $350.00 ✓CC-safe | MBB-UBB (-15%) | Aug 07 '26 | 17d | +0.3% | $13.30 | $13,125 | 0.51 | 53% T:97% |
$-12,389 | $27,863 | $28,556 | $29,348 | |
| $355.00 ✓CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 17d | +1.8% | $10.88 | $9,487 | 0.45 | 59% T:85% |
$-9,648 | $24,225 | $27,447 | $32,089 | |
| $360.00 ✓CC-safe | MBB-UBB (-13%) | Aug 07 '26 | 17d | +3.2% | $8.98 | $6,638 | 0.39 | 65% T:73% |
$-6,120 | $21,375 | $26,400 | $35,618 | |
| $365.00 ✓CC-safe | MBB-UBB (-12%) | Aug 07 '26 | 17d | +4.6% | $7.35 | $4,200 | 0.34 | 70% T:63% |
$-2,179 | $18,938 | $25,184 | $39,559 | |
| $370.00 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 17d | +6.1% | $5.92 | $2,062 | 0.29 | 74% T:53% |
$2,062 | $16,800 | $23,744 | $43,800 | |
| $375.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 17d | +7.5% | $4.82 | $412.50 | 0.25 | 78% T:44% |
$6,791 | $15,150 | $22,340 | $48,528 | |
| $350.00 ✓CC-safe | MBB-UBB (-15%) | Aug 14 '26 | 24d | +0.3% | $15.10 | $15,825 | 0.50 | 53% T:97% |
$-9,689 | $30,563 | $31,254 | $32,048 | |
| $355.00 ✓CC-safe | MBB-UBB (-14%) | Aug 14 '26 | 24d | +1.8% | $12.62 | $12,112 | 0.47 | 59% T:86% |
$-7,023 | $26,850 | $30,103 | $34,714 | |
| $360.00 ✓CC-safe | MBB-UBB (-13%) | Aug 14 '26 | 24d | +3.2% | $10.45 | $8,850 | 0.42 | 64% T:76% |
$-3,907 | $23,588 | $28,769 | $37,830 | |
| $365.00 ✓CC-safe | MBB-UBB (-12%) | Aug 14 '26 | 24d | +4.6% | $8.85 | $6,450 | 0.37 | 68% T:66% |
$71.40 | $21,188 | $27,720 | $41,809 | |
| ▶ ● | $370.00 ✓CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 24d | +6.1% | $7.25 | $4,050 | 0.33 | 73% T:57% |
$4,050 | $18,788 | $26,169 | $45,787 |
| $375.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 24d | +7.5% | $5.83 | $1,912 | 0.18 | 77% T:48% |
$8,291 | $16,650 | $24,461 | $50,028 | |
| $380.00 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 24d | +8.9% | $4.88 | $487.50 | 0.24 | 80% T:40% |
$13,245 | $15,225 | $23,009 | $54,982 | |
| $385.00 ✓CC-safe | MBB-UBB (-7%) | Aug 14 '26 | 24d | +10.4% | $3.88 | $-1,013 | 0.20 | 84% T:33% |
$18,123 | $13,725 | $21,171 | $59,861 | |
| 30d | $350.00 ✓CC-safe | MBB-UBB (-15%) | Aug 21 '26 | 31d | +0.3% | $16.43 | $17,812 | 0.53 | 53% T:97% |
$-7,702 | $32,550 | $33,242 | $34,035 |
| 30d | $355.00 ✓CC-safe | MBB-UBB (-14%) | Aug 21 '26 | 31d | +1.8% | $14.00 | $14,175 | 0.48 | 58% T:87% |
$-4,961 | $28,913 | $32,187 | $36,777 |
| 30d | $360.00 ✓CC-safe | MBB-UBB (-13%) | Aug 21 '26 | 31d | +3.2% | $11.90 | $11,025 | 0.43 | 63% T:77% |
$-1,732 | $25,763 | $31,018 | $40,005 |
| 30d | $365.00 ✓CC-safe | MBB-UBB (-12%) | Aug 21 '26 | 31d | +4.6% | $10.07 | $8,287 | 0.38 | 68% T:67% |
$1,909 | $23,025 | $29,710 | $43,646 |
| 30d | $370.00 ✓CC-safe | MBB-UBB (-11%) | Aug 21 '26 | 31d | +6.1% | $8.53 | $5,962 | 0.34 | 72% T:59% |
$5,962 | $20,700 | $28,325 | $47,700 |
| 30d | $375.00 ✓CC-safe | MBB-UBB (-9%) | Aug 21 '26 | 31d | +7.5% | $7.15 | $3,900 | 0.30 | 76% T:51% |
$10,279 | $18,638 | $26,789 | $52,016 |
| 30d | $380.00 ✓CC-safe | MBB-UBB (-8%) | Aug 21 '26 | 31d | +8.9% | $6.00 | $2,175 | 0.26 | 79% T:43% |
$14,932 | $16,913 | $25,242 | $56,670 |
| 30d | $385.00 ✓CC-safe | MBB-UBB (-7%) | Aug 21 '26 | 31d | +10.4% | $4.80 | $375.00 | 0.22 | 82% T:37% |
$19,511 | $15,113 | $23,352 | $61,248 |
| 30d | $390.00 ✓CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 31d | +11.8% | $4.03 | $-787.50 | 0.19 | 85% T:31% |
$24,727 | $13,950 | $21,901 | $66,464 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $337.50 ✓CC-safe | LBB-MBB (-18%) | Jul 24 '26 | 3d | -3.2% | $16.55 | $18,000 | 0.70 | 50% T:100% |
$-9,000 | $32,738 | $32,738 | $32,738 | |
| $340.00 ✓CC-safe | LBB-MBB (-18%) | Jul 24 '26 | 3d | -2.5% | $15.07 | $15,787 | 0.66 | 50% T:100% |
$-11,212 | $30,525 | $30,525 | $30,525 | |
| $342.50 ✓CC-safe | LBB-MBB (-17%) | Jul 24 '26 | 3d | -1.8% | $13.53 | $13,462 | 0.62 | 50% T:100% |
$-13,537 | $28,200 | $28,200 | $28,200 | |
| $345.00 ✓CC-safe | LBB-MBB (-17%) | Jul 24 '26 | 3d | -1.1% | $12.00 | $11,175 | 0.58 | 50% T:100% |
$-15,825 | $25,913 | $25,913 | $25,913 | |
| $347.50 ✓CC-safe | MBB-UBB (-16%) | Jul 24 '26 | 3d | -0.4% | $10.85 | $9,450 | 0.54 | 50% T:100% |
$-17,550 | $24,188 | $24,188 | $24,188 | |
| $350.00 ✓CC-safe | MBB-UBB (-15%) | Jul 24 '26 | 3d | +0.3% | $9.70 | $7,725 | 0.50 | 53% T:96% |
$-17,789 | $22,463 | $23,156 | $23,948 | |
| $352.50 ✓CC-safe | MBB-UBB (-15%) | Jul 24 '26 | 3d | +1.1% | $8.38 | $5,737 | 0.46 | 57% T:87% |
$-16,588 | $20,475 | $22,465 | $25,150 | |
| $355.00 ✓CC-safe | MBB-UBB (-14%) | Jul 24 '26 | 3d | +1.8% | $7.50 | $4,425 | 0.42 | 61% T:79% |
$-14,711 | $19,163 | $22,195 | $27,027 | |
| $357.50 ✓CC-safe | MBB-UBB (-14%) | Jul 24 '26 | 3d | +2.5% | $6.43 | $2,812 | 0.38 | 65% T:71% |
$-13,134 | $17,550 | $21,386 | $28,603 | |
| $362.50 ✓CC-safe | MBB-UBB (-12%) | Jul 24 '26 | 3d | +3.9% | $4.88 | $487.50 | 0.30 | 72% T:56% |
$-9,080 | $15,225 | $20,024 | $32,657 | |
| $365.00 ✓CC-safe | MBB-UBB (-12%) | Jul 24 '26 | 3d | +4.6% | $4.17 | $-562.50 | 0.28 | 76% T:50% |
$-6,941 | $14,175 | $19,182 | $34,796 | |
| $367.50 ✓CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 3d | +5.4% | $3.55 | $-1,500 | 0.25 | 79% T:43% |
$-4,689 | $13,238 | $18,304 | $37,048 | |
| $370.00 ✓CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 3d | +6.1% | $3.05 | $-2,250 | 0.21 | 81% T:38% |
$-2,250 | $12,488 | $17,488 | $39,487 | |
| $372.50 ✓CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 3d | +6.8% | $2.57 | $-2,978 | 0.18 | 84% T:33% |
$211.80 | $11,760 | $16,596 | $41,949 | |
| $375.00 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 3d | +7.5% | $2.15 | $-3,600 | 0.16 | 86% T:28% |
$2,779 | $11,138 | $15,784 | $44,516 | |
| $377.50 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 3d | +8.2% | $1.82 | $-4,095 | 0.14 | 88% T:24% |
$5,473 | $10,643 | $14,877 | $47,210 | |
| $380.00 ✓CC-safe | MBB-UBB (-8%) | Jul 24 '26 | 3d | +8.9% | $1.45 | $-4,650 | 0.12 | 90% T:20% |
$8,107 | $10,088 | $14,071 | $49,845 | |
| $385.00 ✓CC-safe | MBB-UBB (-7%) | Jul 24 '26 | 3d | +10.4% | $0.99 | $-5,333 | 0.09 | 93% T:14% |
$13,803 | $9,405 | $12,653 | $55,541 | |
| $340.00 ✓CC-safe | LBB-MBB (-18%) | Jul 31 '26 | 10d | -2.5% | $17.15 | $18,900 | 0.64 | 50% T:100% |
$-8,100 | $33,638 | $33,638 | $33,638 | |
| $345.00 ✓CC-safe | LBB-MBB (-17%) | Jul 31 '26 | 10d | -1.1% | $14.45 | $14,850 | 0.57 | 50% T:100% |
$-12,150 | $29,588 | $29,588 | $29,588 | |
| $350.00 ✓CC-safe | MBB-UBB (-15%) | Jul 31 '26 | 10d | +0.3% | $11.78 | $10,838 | 0.51 | 53% T:97% |
$-14,677 | $25,575 | $26,269 | $27,060 | |
| $355.00 ✓CC-safe | MBB-UBB (-14%) | Jul 31 '26 | 10d | +1.8% | $9.43 | $7,312 | 0.44 | 60% T:83% |
$-11,823 | $22,050 | $25,207 | $29,914 | |
| ▶ ● | $360.00 ✓CC-safe | MBB-UBB (-13%) | Jul 31 '26 | 10d | +3.2% | $7.53 | $4,462 | 0.38 | 66% T:70% |
$-8,295 | $19,200 | $24,034 | $33,443 |
| $365.00 ✓CC-safe | MBB-UBB (-12%) | Jul 31 '26 | 10d | +4.6% | $5.88 | $1,987 | 0.32 | 72% T:58% |
$-4,391 | $16,725 | $22,551 | $37,346 | |
| $370.00 ✓CC-safe | MBB-UBB (-11%) | Jul 31 '26 | 10d | +6.1% | $4.55 | $-0.00 | 0.26 | 77% T:48% |
$0.00 | $14,738 | $20,988 | $41,737 | |
| $375.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 10d | +7.5% | $3.52 | $-1,538 | 0.21 | 81% T:38% |
$4,841 | $13,200 | $19,438 | $46,578 | |
| $380.00 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 10d | +8.9% | $2.71 | $-2,760 | 0.17 | 85% T:30% |
$9,997 | $11,978 | $17,893 | $51,735 | |
| $385.00 ✓CC-safe | MBB-UBB (-7%) | Jul 31 '26 | 10d | +10.4% | $2.06 | $-3,728 | 0.14 | 88% T:24% |
$15,408 | $11,010 | $16,403 | $57,146 | |
| $390.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 10d | +11.8% | $1.52 | $-4,538 | 0.11 | 91% T:19% |
$20,977 | $10,200 | $14,963 | $62,714 | |
| $395.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 10d | +13.2% | $1.11 | $-5,153 | 0.09 | 93% T:14% |
$26,741 | $9,585 | $13,696 | $68,478 | |
| $400.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 10d | +14.7% | $0.88 | $-5,513 | 0.06 | 95% T:11% |
$32,759 | $9,225 | $12,704 | $74,496 | |
| $405.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 10d | +16.1% | $0.64 | $-5,873 | 0.05 | 96% T:8% |
$38,778 | $8,865 | $11,774 | $80,515 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$1,565 | +$1,565 | +$1,565 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | +$2,210 | +$5,599 | +$2,977 | 77% / 46% | ride to Jul 24 '26 (3d) |
| UNCAP | +$1,565 | — | — | — / — | buy back CC $645.00, upside open (Δ ≈ +558 $/pt) |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$219 | 21 Aug 2026 | 22d left | +$1.11/sh | +$556 cycle +$2,406 [+$100…+$465] · 86% credit | 71% surv 59% | +$11,131 SAFE cap gain +$8,921 |
| Roll out (same strike, buy time) | ~$215 | 14 Aug 2026 | 16d left | +$0.01/sh | +$4 cycle +$1,854 [-$509…-$105] · 20% credit | 64% surv 52% | +$8,649 SAFE cap gain +$6,439 |
| Safety roll (pay small debit, max POP) | ~$234 | 21 Aug 2026 | 22d left | -$3.56/sh | -$1,781 cycle +$69 [-$2,750…-$2,102] | 86% surv 84% | +$16,976 SAFE cap gain +$14,766 |
| budget: banked $1,850 debit $1,781 (96% used) → whole cycle still +$69 cash · rolled 5 ct earn ≈ $1,337/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$224 | 21 Aug 2026 | 22d left | +$0.96/sh | +$478 cycle +$1,633 [+$67…+$560] · 82% credit | 71% surv 59% | +$13,096 SAFE cap gain +$10,886 |
| Roll out (same strike, buy time) | ~$220 | 14 Aug 2026 | 16d left | -$0.14/sh | -$69 cycle +$1,086 [-$529…+$3] · 25% credit | 64% surv 52% | +$10,625 SAFE cap gain +$8,415 |
| Safety roll (pay small debit, max POP) | ~$229 | 21 Aug 2026 | 22d left | -$1.07/sh | -$535 cycle +$620 [-$1,104…-$542] · 8% credit | 76% surv 69% | +$14,811 SAFE cap gain +$12,601 |
| budget: banked $1,155 debit $535 (46% used) → whole cycle still +$620 cash · rolled 5 ct earn ≈ $3,123/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $215.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 10d | +4.2% | $2.35 | $532.50 | 0.29 | 74% T:52% |
$1,927 | $2,742 | $3,964 | $7,527 | |
| $210.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 17d | +1.7% | $5.72 | $2,218 | 0.45 | 60% T:83% |
$822.74 | $4,427 | $5,232 | $6,422 | |
| ▶ | $215.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 17d | +4.2% | $3.75 | $1,230 | 0.34 | 70% T:61% |
$2,625 | $3,440 | $4,865 | $8,224 |
| ● | $220.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 17d | +6.6% | $2.34 | $527.50 | 0.25 | 79% T:42% |
$4,712 | $2,737 | $4,304 | $10,311 |
| $225.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 17d | +9.0% | $1.42 | $62.50 | 0.17 | 86% T:28% |
$7,036 | $2,272 | $3,684 | $12,636 | |
| $230.00 ✓CC-safe | +UBB 0% (+0%) | Aug 07 '26 | 17d | +11.4% | $0.83 | $-230.00 | 0.11 | 91% T:18% |
$9,533 | $1,980 | $3,118 | $15,133 | |
| 30d | $210.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 24d | +1.7% | $7.03 | $2,868 | 0.46 | 59% T:86% |
$1,473 | $5,077 | $5,900 | $7,072 |
| 30d | $215.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 24d | +4.2% | $4.92 | $1,818 | 0.37 | 68% T:66% |
$3,212 | $4,027 | $5,565 | $8,812 |
| 30d | $220.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 24d | +6.6% | $3.33 | $1,018 | 0.29 | 76% T:49% |
$5,202 | $3,227 | $5,043 | $10,801 |
| 30d | $225.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 24d | +9.0% | $2.21 | $457.50 | 0.21 | 83% T:35% |
$7,431 | $2,667 | $4,448 | $13,031 |
| 30d | $230.00 ✓CC-safe | +UBB 0% (+0%) | Aug 14 '26 | 24d | +11.4% | $1.44 | $72.50 | 0.15 | 88% T:24% |
$9,836 | $2,282 | $3,850 | $15,435 |
| 30d | $235.00 ✓CC-safe | +UBB 2% (+2%) | Aug 14 '26 | 24d | +13.8% | $0.93 | $-182.50 | 0.10 | 92% T:17% |
$12,370 | $2,027 | $3,322 | $17,970 |
| 30d | $210.00 ✓CC-safe | MBB-UBB (-9%) | Aug 21 '26 | 31d | +1.7% | $8.15 | $3,430 | 0.48 | 58% T:87% |
$2,035 | $5,640 | $6,473 | $7,635 |
| ▶ | $215.00 ✓CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 31d | +4.2% | $6.03 | $2,368 | 0.40 | 66% T:70% |
$3,762 | $4,577 | $6,188 | $9,362 |
| 30d | $220.00 ✓CC-safe | MBB-UBB (-4%) | Aug 21 '26 | 31d | +6.6% | $4.35 | $1,530 | 0.32 | 74% T:55% |
$5,714 | $3,740 | $5,735 | $11,314 |
| 30d | $225.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 31d | +9.0% | $3.05 | $880.00 | 0.25 | 80% T:41% |
$7,854 | $3,090 | $5,152 | $13,453 |
| 30d | $230.00 ✓CC-safe | +UBB 0% (+0%) | Aug 21 '26 | 31d | +11.4% | $2.09 | $400.00 | 0.19 | 85% T:30% |
$10,163 | $2,610 | $4,528 | $15,763 |
| 30d | $235.00 ✓CC-safe | +UBB 2% (+2%) | Aug 21 '26 | 31d | +13.8% | $1.42 | $67.50 | 0.14 | 90% T:21% |
$12,620 | $2,277 | $3,943 | $18,220 |
| 30d | $240.00 ✓CC-safe | +UBB 5% (+5%) | Aug 21 '26 | 31d | +16.3% | $0.97 | $-157.50 | 0.10 | 93% T:15% |
$15,185 | $2,052 | $3,437 | $20,784 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$14,202 | −$14,202 | −$14,202 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$13,828 | −$10,964 | −$13,240 | 79% / 42% | ride to Jul 24 '26 (3d) |
| UNCAP | −$14,202 | — | — | — / — | buy back CC $375.00, upside open (Δ ≈ +521 $/pt) |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$97 | 21 Aug 2026 | 22d left | +$0.37/sh | +$183 cycle +$543 [-$203…+$171] · 40% credit | 67% surv 54% | -$10,515 NOT cap gain +$3,312 |
| SS $115 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$97 | 14 Aug 2026 | 16d left | -$0.72/sh | -$360 cycle -$0 [-$788…-$408] · 8% credit | 64% surv 52% | -$11,266 NOT cap gain +$2,561 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$101 | 21 Aug 2026 | 26d left | +$1.43/sh | +$716 cycle +$731 [+$486…+$1,094] · 98% credit | 67% surv 54% | -$8,099 NOT cap gain +$5,728 |
| Max even-money escape in the band | ~$102 | 21 Aug 2026 | 26d left | +$0.32/sh | +$162 cycle +$177 [-$167…+$477] · 59% credit | 66% surv 56% | -$8,374 NOT cap gain +$5,453 |
| SS $115 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$101 | 7 Aug 2026 | 12d left | -$0.57/sh | -$284 cycle -$269 [-$601…-$38] · 23% credit | 63% surv 52% | -$9,268 NOT cap gain +$4,560 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $92.00 ✗<CC-safe | LBB-MBB (-12%) | Jul 31 '26 | 10d | +0.5% | $3.10 | $1,175 | 0.47 | 54% T:95% |
$-1,430 | $-12,652 | $-12,534 | $-12,393 | |
| $93.00 ✗<CC-safe | LBB-MBB (-11%) | Jul 31 '26 | 10d | +1.6% | $3.63 | $1,442 | 0.38 | 58% T:88% |
$-641.14 | $-12,385 | $-12,056 | $-11,605 | |
| $94.00 ✗<CC-safe | LBB-MBB (-11%) | Jul 31 '26 | 10d | +2.7% | $2.24 | $745.00 | 0.30 | 63% T:76% |
$-817.73 | $-13,082 | $-12,607 | $-11,782 | |
| $95.00 ✗<CC-safe | LBB-MBB (-10%) | Jul 31 '26 | 10d | +3.8% | $1.66 | $452.50 | 0.23 | 69% T:64% |
$-589.32 | $-13,375 | $-12,808 | $-11,553 | |
| $96.00 ✗<CC-safe | LBB-MBB (-9%) | Jul 31 '26 | 10d | +4.9% | $1.57 | $407.50 | 0.17 | 72% T:58% |
$-113.41 | $-13,420 | $-12,763 | $-11,077 | |
| $100.00 ✗<CC-safe | LBB-MBB (-5%) | Jul 31 '26 | 10d | +9.3% | $1.58 | $417.50 | 0.18 | 84% T:33% |
$1,980 | $-13,410 | $-12,700 | $-8,984 | |
| ● | $101.00 ✗<CC-safe | LBB-MBB (-4%) | Jul 31 '26 | 10d | +10.4% | $1.44 | $345.00 | 0.15 | 86% T:28% |
$2,429 | $-13,482 | $-12,806 | $-8,535 |
| $91.00 ✗<CC-safe | LBB-MBB (-13%) | Aug 07 '26 | 17d | -0.5% | $4.17 | $1,712 | 0.53 | 50% T:100% |
$-1,151 | $-12,115 | $-12,115 | $-12,115 | |
| $92.00 ✗<CC-safe | LBB-MBB (-12%) | Aug 07 '26 | 17d | +0.5% | $3.62 | $1,435 | 0.48 | 54% T:96% |
$-1,170 | $-12,392 | $-12,274 | $-12,133 | |
| $93.00 ✗<CC-safe | LBB-MBB (-11%) | Aug 07 '26 | 17d | +1.6% | $3.67 | $1,462 | 0.41 | 58% T:88% |
$-621.14 | $-12,365 | $-12,036 | $-11,585 | |
| $95.00 ✗<CC-safe | LBB-MBB (-10%) | Aug 07 '26 | 17d | +3.8% | $2.68 | $965.00 | 0.29 | 65% T:73% |
$-76.82 | $-12,862 | $-12,227 | $-11,041 | |
| $96.00 ✗<CC-safe | LBB-MBB (-9%) | Aug 07 '26 | 17d | +4.9% | $2.45 | $850.00 | 0.24 | 68% T:66% |
$329.09 | $-12,978 | $-12,231 | $-10,635 | |
| ▶ | $97.00 ✗<CC-safe | LBB-MBB (-8%) | Aug 07 '26 | 17d | +6.0% | $2.41 | $830.00 | 0.19 | 70% T:62% |
$830.00 | $-12,998 | $-12,147 | $-10,134 |
| $98.00 ✗<CC-safe | LBB-MBB (-7%) | Aug 07 '26 | 17d | +7.1% | $1.94 | $595.00 | 0.15 | 74% T:54% |
$1,116 | $-13,232 | $-12,349 | $-9,848 | |
| $99.00 ✗<CC-safe | LBB-MBB (-6%) | Aug 07 '26 | 17d | +8.2% | $1.95 | $600.00 | 0.12 | 75% T:51% |
$1,642 | $-13,228 | $-12,266 | $-9,322 | |
| $100.00 ✗<CC-safe | LBB-MBB (-5%) | Aug 07 '26 | 17d | +9.3% | $1.59 | $422.50 | 0.09 | 78% T:45% |
$1,985 | $-13,405 | $-12,452 | $-8,979 | |
| 30d | $91.00 ✗<CC-safe | LBB-MBB (-13%) | Aug 14 '26 | 24d | -0.5% | $4.60 | $1,925 | 0.54 | 51% T:100% |
$-938.70 | $-11,902 | $-11,902 | $-11,902 |
| 30d | $92.00 ✗<CC-safe | LBB-MBB (-12%) | Aug 14 '26 | 24d | +0.5% | $4.00 | $1,625 | 0.49 | 54% T:96% |
$-979.55 | $-12,202 | $-12,084 | $-11,943 |
| 30d | $93.00 ✗<CC-safe | LBB-MBB (-11%) | Aug 14 '26 | 24d | +1.6% | $4.06 | $1,655 | 0.43 | 58% T:89% |
$-428.64 | $-12,172 | $-11,841 | $-11,392 |
| 30d | $94.00 ✗<CC-safe | LBB-MBB (-11%) | Aug 14 '26 | 24d | +2.7% | $3.52 | $1,385 | 0.38 | 61% T:82% |
$-177.73 | $-12,442 | $-11,934 | $-11,142 |
| 30d | $95.00 ✗<CC-safe | LBB-MBB (-10%) | Aug 14 '26 | 24d | +3.8% | $3.12 | $1,188 | 0.33 | 64% T:75% |
$145.68 | $-12,640 | $-11,986 | $-10,818 |
| 30d | $96.00 ✗<CC-safe | LBB-MBB (-9%) | Aug 14 '26 | 24d | +4.9% | $2.79 | $1,022 | 0.28 | 67% T:69% |
$501.59 | $-12,805 | $-12,035 | $-10,462 |
| 30d | $97.00 ✗<CC-safe | LBB-MBB (-8%) | Aug 14 '26 | 24d | +6.0% | $2.20 | $725.00 | 0.33 | 70% T:62% |
$725.00 | $-13,102 | $-12,248 | $-10,239 |
| 30d | $98.00 ✗<CC-safe | LBB-MBB (-7%) | Aug 14 '26 | 24d | +7.1% | $2.23 | $737.50 | 0.30 | 73% T:56% |
$1,258 | $-13,090 | $-12,174 | $-9,705 |
| 30d | $99.00 ✗<CC-safe | LBB-MBB (-6%) | Aug 14 '26 | 24d | +8.2% | $2.10 | $677.50 | 0.28 | 76% T:51% |
$1,719 | $-13,150 | $-12,195 | $-9,244 |
| 30d | $100.00 ✗<CC-safe | LBB-MBB (-5%) | Aug 14 '26 | 24d | +9.3% | $1.75 | $502.50 | 0.25 | 78% T:46% |
$2,065 | $-13,325 | $-12,350 | $-8,899 |
| 30d | $102.00 ✗<CC-safe | LBB-MBB (-3%) | Aug 14 '26 | 24d | +11.5% | $2.00 | $625.00 | 0.20 | 82% T:37% |
$3,230 | $-13,202 | $-12,236 | $-7,734 |
| 30d | $104.00 ✗<CC-safe | LBB-MBB (-1%) | Aug 14 '26 | 24d | +13.7% | $1.76 | $505.00 | 0.16 | 86% T:29% |
$4,151 | $-13,322 | $-12,409 | $-6,812 |
| 30d | $110.00 ✗<CC-safe | MBB-UBB (+5%) | Aug 14 '26 | 24d | +20.2% | $1.05 | $152.50 | 0.08 | 93% T:14% |
$6,924 | $-13,675 | $-13,022 | $-4,039 |
| 30d | $91.00 ✗<CC-safe | LBB-MBB (-13%) | Aug 21 '26 | 31d | -0.5% | $5.47 | $2,362 | 0.54 | 51% T:100% |
$-501.20 | $-11,465 | $-11,465 | $-11,465 |
| 30d | $92.00 ✗<CC-safe | LBB-MBB (-12%) | Aug 21 '26 | 31d | +0.5% | $4.80 | $2,025 | 0.51 | 54% T:97% |
$-579.55 | $-11,802 | $-11,684 | $-11,543 |
| 30d | $92.50 ✗<CC-safe | LBB-MBB (-12%) | Aug 21 '26 | 31d | +1.1% | $4.20 | $1,725 | 0.49 | 56% T:93% |
$-619.09 | $-12,102 | $-11,873 | $-11,583 |
| 30d | $93.00 ✗<CC-safe | LBB-MBB (-11%) | Aug 21 '26 | 31d | +1.6% | $3.98 | $1,615 | 0.47 | 57% T:90% |
$-468.64 | $-12,212 | $-11,880 | $-11,432 |
| 30d | $94.00 ✗<CC-safe | LBB-MBB (-11%) | Aug 21 '26 | 31d | +2.7% | $4.01 | $1,632 | 0.44 | 60% T:83% |
$69.77 | $-12,195 | $-11,681 | $-10,894 |
| 30d | $95.00 ✗<CC-safe | LBB-MBB (-10%) | Aug 21 '26 | 31d | +3.8% | $3.52 | $1,388 | 0.41 | 63% T:77% |
$345.68 | $-12,440 | $-11,774 | $-10,618 |
| 30d | $96.00 ✗<CC-safe | LBB-MBB (-9%) | Aug 21 '26 | 31d | +4.9% | $3.19 | $1,220 | 0.38 | 66% T:71% |
$699.09 | $-12,608 | $-11,818 | $-10,265 |
| 30d | $97.00 ✗<CC-safe | LBB-MBB (-8%) | Aug 21 '26 | 31d | +6.0% | $2.70 | $972.50 | 0.36 | 69% T:65% |
$972.50 | $-12,855 | $-11,967 | $-9,991 |
| 30d | $97.50 ✗<CC-safe | LBB-MBB (-7%) | Aug 21 '26 | 31d | +6.6% | $2.69 | $970.00 | 0.34 | 70% T:62% |
$1,230 | $-12,858 | $-11,930 | $-9,733 |
| 30d | $98.00 ✗<CC-safe | LBB-MBB (-7%) | Aug 21 '26 | 31d | +7.1% | $2.55 | $900.00 | 0.33 | 72% T:59% |
$1,421 | $-12,928 | $-11,965 | $-9,543 |
| 30d | $99.00 ✗<CC-safe | LBB-MBB (-6%) | Aug 21 '26 | 31d | +8.2% | $2.33 | $787.50 | 0.30 | 74% T:54% |
$1,829 | $-13,040 | $-12,025 | $-9,134 |
| 30d | $100.00 ✗<CC-safe | LBB-MBB (-5%) | Aug 21 '26 | 31d | +9.3% | $1.91 | $577.50 | 0.17 | 77% T:48% |
$2,140 | $-13,250 | $-12,228 | $-8,824 |
| 30d | $101.00 ✗<CC-safe | LBB-MBB (-4%) | Aug 21 '26 | 31d | +10.4% | $2.20 | $725.00 | 0.14 | 77% T:48% |
$2,809 | $-13,102 | $-11,958 | $-8,155 |
| 30d | $102.00 ✗<CC-safe | LBB-MBB (-3%) | Aug 21 '26 | 31d | +11.5% | $1.42 | $335.00 | 0.12 | 82% T:38% |
$2,940 | $-13,492 | $-12,485 | $-8,024 |
| 30d | $105.00 ✗<CC-safe | LBB-MBB (-0%) | Aug 21 '26 | 31d | +14.8% | $1.06 | $157.50 | 0.06 | 86% T:29% |
$4,325 | $-13,670 | $-12,694 | $-6,639 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$8,265 | −$8,265 | −$8,265 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$7,030 | −$96.19 | −$5,674 | 80% / 41% | ride to Jul 24 '26 (3d) |
| UNCAP | −$8,265 | — | — | — / — | buy back CC $1,235, upside open (Δ ≈ +526 $/pt) |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$116 | 14 Aug 2026 | 16d left | +$0.67/sh | +$336 cycle +$2,936 [-$305…+$270] · 40% credit | 68% surv 54% | +$2,657 SAFE cap gain +$9,687 |
| Up-and-out for even (raise the cap, free) | ~$118 | 14 Aug 2026 | 16d left | +$0.17/sh | +$86 cycle +$2,686 [-$525…-$7] · 25% credit | 70% surv 58% | +$3,550 SAFE cap gain +$10,580 |
| Max even-money escape in the band | ~$118 | 14 Aug 2026 | 16d left | +$0.17/sh | +$86 cycle +$2,686 [-$525…-$7] · 25% credit | 70% surv 58% | +$3,550 SAFE cap gain +$10,580 |
| Safety roll (pay small debit, max POP) | ~$138 | 21 Aug 2026 | 22d left | -$4.49/sh | -$2,243 cycle +$357 [-$3,654…-$2,671] · 0% credit | 84% surv 81% | +$11,633 SAFE cap gain +$18,663 |
| budget: banked $2,600 debit $2,243 (86% used) → whole cycle still +$357 cash · rolled 5 ct earn ≈ $2,780/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$125 | 14 Aug 2026 | 16d left | +$0.37/sh | +$187 cycle +$1,837 [-$373…+$581] · 48% credit | 68% surv 54% | +$6,262 SAFE cap gain +$13,292 |
| Up-and-out for even (raise the cap, free) | ~$126 | 14 Aug 2026 | 16d left | +$0.30/sh | +$152 cycle +$1,802 [-$367…+$518] · 46% credit | 70% surv 56% | +$6,846 SAFE cap gain +$13,876 |
| Max even-money escape in the band | ~$126 | 14 Aug 2026 | 16d left | +$0.30/sh | +$152 cycle +$1,802 [-$367…+$518] · 46% credit | 70% surv 56% | +$6,846 SAFE cap gain +$13,876 |
| Safety roll (pay small debit, max POP) | ~$137 | 21 Aug 2026 | 22d left | -$2.36/sh | -$1,181 cycle +$469 [-$2,153…-$901] · 9% credit | 77% surv 70% | +$11,225 SAFE cap gain +$18,255 |
| budget: banked $1,650 debit $1,181 (72% used) → whole cycle still +$469 cash · rolled 5 ct earn ≈ $4,681/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$138 | 14 Aug 2026 | 16d left | -$0.14/sh | -$72 cycle +$733 [-$395…+$743] · 51% credit | 68% surv 54% | +$11,934 SAFE cap gain +$18,964 |
| Safety roll (pay small debit, max POP) | ~$142 | 14 Aug 2026 | 16d left | -$1.49/sh | -$745 cycle +$60 [-$1,159…-$78] · 23% credit | 71% surv 60% | +$13,439 SAFE cap gain +$20,469 |
| budget: banked $805 debit $745 (93% used) → whole cycle still +$60 cash · rolled 5 ct earn ≈ $8,156/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$131 | 14 Aug 2026 | 16d left | +$0.15/sh | +$74 cycle +$1,269 [-$364…+$639] · 51% credit | 68% surv 54% | +$8,824 SAFE cap gain +$15,854 |
| Up-and-out for even (raise the cap, free) | ~$132 | 14 Aug 2026 | 16d left | +$0.09/sh | +$43 cycle +$1,238 [-$364…+$557] · 49% credit | 69% surv 56% | +$9,411 SAFE cap gain +$16,441 |
| Max even-money escape in the band | ~$132 | 14 Aug 2026 | 16d left | +$0.09/sh | +$43 cycle +$1,238 [-$364…+$557] · 49% credit | 69% surv 56% | +$9,411 SAFE cap gain +$16,441 |
| Safety roll (pay small debit, max POP) | ~$138 | 14 Aug 2026 | 16d left | -$2.37/sh | -$1,185 cycle +$10 [-$1,780…-$871] · 8% credit | 74% surv 64% | +$11,308 SAFE cap gain +$18,338 |
| budget: banked $1,195 debit $1,185 (99% used) → whole cycle still +$10 cash · rolled 5 ct earn ≈ $6,846/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $112.00 ✓CC-safe | MBB-UBB (-27%) | Jul 31 '26 | 10d | +8.9% | $5.28 | $1,403 | 0.40 | 70% T:65% |
$-701.05 | $-5,627 | $-4,168 | $-797.23 | |
| $113.00 ✓CC-safe | MBB-UBB (-27%) | Jul 31 '26 | 10d | +9.9% | $4.97 | $1,252 | 0.38 | 71% T:62% |
$-325.16 | $-5,777 | $-4,239 | $-421.35 | |
| $114.00 ✓CC-safe | MBB-UBB (-26%) | Jul 31 '26 | 10d | +10.9% | $4.70 | $1,115 | 0.36 | 73% T:58% |
$63.23 | $-5,915 | $-4,310 | $-32.96 | |
| $115.00 ✓CC-safe | MBB-UBB (-25%) | Jul 31 '26 | 10d | +11.9% | $4.40 | $965.00 | 0.35 | 74% T:55% |
$439.11 | $-6,065 | $-4,406 | $342.93 | |
| $116.00 ✓CC-safe | MBB-UBB (-25%) | Jul 31 '26 | 10d | +12.8% | $4.17 | $852.50 | 0.33 | 75% T:52% |
$852.50 | $-6,177 | $-4,475 | $756.31 | |
| $117.00 ✓CC-safe | MBB-UBB (-24%) | Jul 31 '26 | 10d | +13.8% | $3.92 | $727.50 | 0.32 | 77% T:50% |
$1,253 | $-6,302 | $-4,567 | $1,157 | |
| $118.00 ✓CC-safe | MBB-UBB (-23%) | Jul 31 '26 | 10d | +14.8% | $3.67 | $602.50 | 0.30 | 78% T:47% |
$1,654 | $-6,427 | $-4,667 | $1,558 | |
| $119.00 ✓CC-safe | MBB-UBB (-23%) | Jul 31 '26 | 10d | +15.7% | $3.45 | $490.00 | 0.29 | 79% T:44% |
$2,068 | $-6,540 | $-4,765 | $1,971 | |
| $121.00 ✓CC-safe | MBB-UBB (-22%) | Jul 31 '26 | 10d | +17.7% | $3.04 | $282.50 | 0.26 | 81% T:40% |
$2,912 | $-6,747 | $-4,965 | $2,816 | |
| $122.00 ✓CC-safe | MBB-UBB (-21%) | Jul 31 '26 | 10d | +18.7% | $2.83 | $177.50 | 0.25 | 82% T:37% |
$3,333 | $-6,852 | $-5,076 | $3,237 | |
| $123.00 ✓CC-safe | MBB-UBB (-20%) | Jul 31 '26 | 10d | +19.6% | $2.66 | $95.00 | 0.24 | 83% T:35% |
$3,776 | $-6,935 | $-5,171 | $3,680 | |
| $124.00 ✓CC-safe | MBB-UBB (-20%) | Jul 31 '26 | 10d | +20.6% | $2.50 | $12.50 | 0.23 | 84% T:33% |
$4,220 | $-7,017 | $-5,269 | $4,123 | |
| $125.00 ✓CC-safe | MBB-UBB (-19%) | Jul 31 '26 | 10d | +21.6% | $2.33 | $-70.00 | 0.22 | 85% T:31% |
$4,663 | $-7,100 | $-5,374 | $4,567 | |
| $126.00 ✓CC-safe | MBB-UBB (-18%) | Jul 31 '26 | 10d | +22.6% | $2.18 | $-145.00 | 0.20 | 86% T:30% |
$5,114 | $-7,175 | $-5,474 | $5,018 | |
| $127.00 ✓CC-safe | MBB-UBB (-18%) | Jul 31 '26 | 10d | +23.5% | $2.06 | $-205.00 | 0.19 | 87% T:28% |
$5,580 | $-7,235 | $-5,564 | $5,484 | |
| $128.00 ✓CC-safe | MBB-UBB (-17%) | Jul 31 '26 | 10d | +24.5% | $1.92 | $-272.50 | 0.18 | 88% T:26% |
$6,038 | $-7,302 | $-5,663 | $5,942 | |
| $104.00 ✗<CC-safe | MBB-UBB (-33%) | Aug 07 '26 | 17d | +1.2% | $9.82 | $3,677 | 0.54 | 57% T:96% |
$-2,633 | $-3,352 | $-3,082 | $-2,729 | |
| $105.00 ✗<CC-safe | MBB-UBB (-32%) | Aug 07 '26 | 17d | +2.1% | $9.27 | $3,402 | 0.53 | 58% T:92% |
$-2,382 | $-3,627 | $-3,147 | $-2,478 | |
| $106.00 ✗<CC-safe | MBB-UBB (-31%) | Aug 07 '26 | 17d | +3.1% | $8.95 | $3,240 | 0.51 | 60% T:88% |
$-2,019 | $-3,790 | $-3,116 | $-2,115 | |
| $107.00 ✗<CC-safe | MBB-UBB (-31%) | Aug 07 '26 | 17d | +4.1% | $8.48 | $3,003 | 0.50 | 61% T:85% |
$-1,730 | $-4,027 | $-3,175 | $-1,827 | |
| $108.00 ✗<CC-safe | MBB-UBB (-30%) | Aug 07 '26 | 17d | +5.0% | $8.12 | $2,828 | 0.48 | 63% T:82% |
$-1,380 | $-4,202 | $-3,187 | $-1,476 | |
| $109.00 ✗<CC-safe | MBB-UBB (-29%) | Aug 07 '26 | 17d | +6.0% | $7.70 | $2,615 | 0.46 | 64% T:78% |
$-1,066 | $-4,415 | $-3,251 | $-1,162 | |
| $110.00 ✓CC-safe | MBB-UBB (-29%) | Aug 07 '26 | 17d | +7.0% | $7.33 | $2,428 | 0.45 | 66% T:75% |
$-727.82 | $-4,602 | $-3,303 | $-824.01 | |
| $111.00 ✓CC-safe | MBB-UBB (-28%) | Aug 07 '26 | 17d | +8.0% | $6.97 | $2,252 | 0.43 | 67% T:72% |
$-376.93 | $-4,777 | $-3,357 | $-473.12 | |
| $112.00 ✓CC-safe | MBB-UBB (-27%) | Aug 07 '26 | 17d | +8.9% | $6.72 | $2,128 | 0.42 | 68% T:69% |
$23.95 | $-4,902 | $-3,374 | $-72.23 | |
| $113.00 ✓CC-safe | MBB-UBB (-27%) | Aug 07 '26 | 17d | +9.9% | $6.33 | $1,928 | 0.41 | 70% T:66% |
$349.84 | $-5,102 | $-3,477 | $253.65 | |
| $114.00 ✓CC-safe | MBB-UBB (-26%) | Aug 07 '26 | 17d | +10.9% | $6.00 | $1,765 | 0.39 | 71% T:63% |
$713.23 | $-5,265 | $-3,555 | $617.04 | |
| $115.00 ✓CC-safe | MBB-UBB (-25%) | Aug 07 '26 | 17d | +11.9% | $5.72 | $1,628 | 0.38 | 72% T:60% |
$1,102 | $-5,402 | $-3,619 | $1,005 | |
| ▶ | $116.00 ✓CC-safe | MBB-UBB (-25%) | Aug 07 '26 | 17d | +12.8% | $5.45 | $1,490 | 0.36 | 73% T:58% |
$1,490 | $-5,540 | $-3,694 | $1,394 |
| $118.00 ✓CC-safe | MBB-UBB (-23%) | Aug 07 '26 | 17d | +14.8% | $4.90 | $1,215 | 0.34 | 76% T:53% |
$2,267 | $-5,815 | $-3,871 | $2,171 | |
| $119.00 ✓CC-safe | MBB-UBB (-23%) | Aug 07 '26 | 17d | +15.7% | $4.67 | $1,102 | 0.32 | 77% T:50% |
$2,680 | $-5,927 | $-3,948 | $2,584 | |
| $120.00 ✓CC-safe | MBB-UBB (-22%) | Aug 07 '26 | 17d | +16.7% | $4.42 | $977.50 | 0.31 | 78% T:48% |
$3,081 | $-6,052 | $-4,045 | $2,985 | |
| $121.00 ✓CC-safe | MBB-UBB (-22%) | Aug 07 '26 | 17d | +17.7% | $4.22 | $877.50 | 0.30 | 79% T:46% |
$3,507 | $-6,152 | $-4,125 | $3,411 | |
| $122.00 ✓CC-safe | MBB-UBB (-21%) | Aug 07 '26 | 17d | +18.7% | $3.97 | $752.50 | 0.29 | 80% T:44% |
$3,908 | $-6,277 | $-4,236 | $3,812 | |
| $123.00 ✓CC-safe | MBB-UBB (-20%) | Aug 07 '26 | 17d | +19.6% | $3.77 | $652.50 | 0.28 | 81% T:41% |
$4,334 | $-6,377 | $-4,329 | $4,238 | |
| $124.00 ✓CC-safe | MBB-UBB (-20%) | Aug 07 '26 | 17d | +20.6% | $3.58 | $552.50 | 0.27 | 82% T:40% |
$4,760 | $-6,477 | $-4,428 | $4,663 | |
| ● | $125.00 ✓CC-safe | MBB-UBB (-19%) | Aug 07 '26 | 17d | +21.6% | $3.42 | $477.50 | 0.26 | 82% T:38% |
$5,210 | $-6,552 | $-4,506 | $5,114 |
| $126.00 ✓CC-safe | MBB-UBB (-18%) | Aug 07 '26 | 17d | +22.6% | $3.23 | $377.50 | 0.24 | 83% T:36% |
$5,636 | $-6,652 | $-4,615 | $5,540 | |
| $127.00 ✓CC-safe | MBB-UBB (-18%) | Aug 07 '26 | 17d | +23.5% | $3.08 | $305.00 | 0.23 | 84% T:34% |
$6,090 | $-6,725 | $-4,700 | $5,994 | |
| $128.00 ✓CC-safe | MBB-UBB (-17%) | Aug 07 '26 | 17d | +24.5% | $2.93 | $232.50 | 0.23 | 85% T:32% |
$6,543 | $-6,797 | $-4,790 | $6,447 | |
| $129.00 ✓CC-safe | MBB-UBB (-16%) | Aug 07 '26 | 17d | +25.5% | $2.76 | $145.00 | 0.21 | 86% T:31% |
$6,982 | $-6,885 | $-4,897 | $6,885 | |
| $130.00 ✓CC-safe | MBB-UBB (-16%) | Aug 07 '26 | 17d | +26.4% | $2.62 | $75.00 | 0.21 | 86% T:29% |
$7,437 | $-6,955 | $-4,991 | $7,341 | |
| $131.00 ✓CC-safe | MBB-UBB (-15%) | Aug 07 '26 | 17d | +27.4% | $2.49 | $7.50 | 0.20 | 87% T:28% |
$7,896 | $-7,022 | $-5,066 | $7,800 | |
| $132.00 ✓CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 17d | +28.4% | $2.35 | $-57.50 | 0.19 | 87% T:27% |
$8,357 | $-7,087 | $-5,155 | $8,260 | |
| $133.00 ✓CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 17d | +29.4% | $2.24 | $-117.50 | 0.18 | 88% T:25% |
$8,823 | $-7,147 | $-5,251 | $8,726 | |
| $134.00 ✓CC-safe | MBB-UBB (-13%) | Aug 07 '26 | 17d | +30.3% | $2.15 | $-157.50 | 0.18 | 89% T:24% |
$9,308 | $-7,187 | $-5,323 | $9,212 | |
| $135.00 ✓CC-safe | MBB-UBB (-12%) | Aug 07 '26 | 17d | +31.3% | $2.01 | $-230.00 | 0.17 | 89% T:23% |
$9,762 | $-7,260 | $-5,440 | $9,666 | |
| $137.00 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 17d | +33.2% | $1.82 | $-325.00 | 0.16 | 90% T:21% |
$10,719 | $-7,355 | $-5,599 | $10,622 | |
| $138.00 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 17d | +34.2% | $1.75 | $-362.50 | 0.15 | 91% T:20% |
$11,207 | $-7,392 | $-5,655 | $11,111 | |
| 30d | $104.00 ✗<CC-safe | MBB-UBB (-33%) | Aug 14 '26 | 24d | +1.2% | $10.93 | $4,228 | 0.55 | 57% T:96% |
$-2,083 | $-2,802 | $-2,535 | $-2,179 |
| 30d | $105.00 ✗<CC-safe | MBB-UBB (-32%) | Aug 14 '26 | 24d | +2.1% | $10.40 | $3,965 | 0.54 | 58% T:93% |
$-1,820 | $-3,065 | $-2,587 | $-1,916 |
| 30d | $106.00 ✗<CC-safe | MBB-UBB (-31%) | Aug 14 '26 | 24d | +3.1% | $10.05 | $3,790 | 0.52 | 60% T:89% |
$-1,469 | $-3,240 | $-2,567 | $-1,565 |
| 30d | $107.00 ✗<CC-safe | MBB-UBB (-31%) | Aug 14 '26 | 24d | +4.1% | $9.62 | $3,578 | 0.51 | 61% T:86% |
$-1,155 | $-3,452 | $-2,597 | $-1,252 |
| 30d | $108.00 ✓CC-safe | MBB-UBB (-30%) | Aug 14 '26 | 24d | +5.0% | $9.23 | $3,378 | 0.49 | 62% T:83% |
$-829.59 | $-3,652 | $-2,629 | $-925.78 |
| 30d | $109.00 ✓CC-safe | MBB-UBB (-29%) | Aug 14 '26 | 24d | +6.0% | $8.88 | $3,202 | 0.48 | 64% T:80% |
$-478.70 | $-3,827 | $-2,649 | $-574.89 |
| 30d | $110.00 ✓CC-safe | MBB-UBB (-29%) | Aug 14 '26 | 24d | +7.0% | $8.48 | $3,003 | 0.47 | 65% T:77% |
$-152.82 | $-4,027 | $-2,707 | $-249.01 |
| 30d | $111.00 ✓CC-safe | MBB-UBB (-28%) | Aug 14 '26 | 24d | +8.0% | $8.12 | $2,828 | 0.45 | 66% T:74% |
$198.07 | $-4,202 | $-2,751 | $101.88 |
| 30d | $112.00 ✓CC-safe | MBB-UBB (-27%) | Aug 14 '26 | 24d | +8.9% | $7.83 | $2,678 | 0.44 | 68% T:72% |
$573.95 | $-4,352 | $-2,783 | $477.77 |
| 30d | $113.00 ✓CC-safe | MBB-UBB (-27%) | Aug 14 '26 | 24d | +9.9% | $7.55 | $2,540 | 0.42 | 69% T:69% |
$962.34 | $-4,490 | $-2,812 | $866.15 |
| 30d | $114.00 ✓CC-safe | MBB-UBB (-26%) | Aug 14 '26 | 24d | +10.9% | $7.10 | $2,315 | 0.41 | 70% T:66% |
$1,263 | $-4,715 | $-2,941 | $1,167 |
| 30d | $115.00 ✓CC-safe | MBB-UBB (-25%) | Aug 14 '26 | 24d | +11.9% | $6.83 | $2,178 | 0.40 | 71% T:64% |
$1,652 | $-4,852 | $-2,992 | $1,555 |
| 30d | $116.00 ✓CC-safe | MBB-UBB (-25%) | Aug 14 '26 | 24d | +12.8% | $6.57 | $2,052 | 0.38 | 72% T:61% |
$2,052 | $-4,977 | $-3,040 | $1,956 |
| 30d | $117.00 ✓CC-safe | MBB-UBB (-24%) | Aug 14 '26 | 24d | +13.8% | $6.25 | $1,890 | 0.37 | 73% T:59% |
$2,416 | $-5,140 | $-3,136 | $2,320 |
| 30d | $118.00 ✓CC-safe | MBB-UBB (-23%) | Aug 14 '26 | 24d | +14.8% | $6.00 | $1,765 | 0.36 | 74% T:56% |
$2,817 | $-5,265 | $-3,202 | $2,721 |
| 30d | $119.00 ✓CC-safe | MBB-UBB (-23%) | Aug 14 '26 | 24d | +15.7% | $5.70 | $1,615 | 0.35 | 75% T:54% |
$3,193 | $-5,415 | $-3,302 | $3,096 |
| 30d | $120.00 ✓CC-safe | MBB-UBB (-22%) | Aug 14 '26 | 24d | +16.7% | $5.42 | $1,478 | 0.34 | 76% T:52% |
$3,581 | $-5,552 | $-3,396 | $3,485 |
| 30d | $121.00 ✓CC-safe | MBB-UBB (-22%) | Aug 14 '26 | 24d | +17.7% | $5.25 | $1,390 | 0.33 | 77% T:50% |
$4,019 | $-5,640 | $-3,448 | $3,923 |
| 30d | $122.00 ✓CC-safe | MBB-UBB (-21%) | Aug 14 '26 | 24d | +18.7% | $5.03 | $1,278 | 0.32 | 78% T:48% |
$4,433 | $-5,752 | $-3,532 | $4,337 |
| 30d | $123.00 ✓CC-safe | MBB-UBB (-20%) | Aug 14 '26 | 24d | +19.6% | $4.80 | $1,165 | 0.31 | 79% T:46% |
$4,846 | $-5,865 | $-3,622 | $4,750 |
| 30d | $124.00 ✓CC-safe | MBB-UBB (-20%) | Aug 14 '26 | 24d | +20.6% | $4.60 | $1,065 | 0.30 | 80% T:44% |
$5,272 | $-5,965 | $-3,707 | $5,176 |
| 30d | $125.00 ✓CC-safe | MBB-UBB (-19%) | Aug 14 '26 | 24d | +21.6% | $4.35 | $940.00 | 0.29 | 81% T:42% |
$5,673 | $-6,090 | $-3,821 | $5,577 |
| 30d | $126.00 ✓CC-safe | MBB-UBB (-18%) | Aug 14 '26 | 24d | +22.6% | $4.22 | $877.50 | 0.28 | 81% T:40% |
$6,136 | $-6,152 | $-3,879 | $6,040 |
| 30d | $127.00 ✓CC-safe | MBB-UBB (-18%) | Aug 14 '26 | 24d | +23.5% | $4.03 | $777.50 | 0.27 | 82% T:39% |
$6,562 | $-6,252 | $-3,977 | $6,466 |
| 30d | $128.00 ✓CC-safe | MBB-UBB (-17%) | Aug 14 '26 | 24d | +24.5% | $3.80 | $665.00 | 0.26 | 83% T:37% |
$6,976 | $-6,365 | $-4,094 | $6,879 |
| 30d | $129.00 ✓CC-safe | MBB-UBB (-16%) | Aug 14 '26 | 24d | +25.5% | $3.67 | $602.50 | 0.25 | 84% T:36% |
$7,439 | $-6,427 | $-4,165 | $7,343 |
| 30d | $130.00 ✓CC-safe | MBB-UBB (-16%) | Aug 14 '26 | 24d | +26.4% | $3.48 | $502.50 | 0.24 | 84% T:34% |
$7,865 | $-6,527 | $-4,277 | $7,769 |
| 30d | $131.00 ✓CC-safe | MBB-UBB (-15%) | Aug 14 '26 | 24d | +27.4% | $3.35 | $440.00 | 0.23 | 85% T:33% |
$8,328 | $-6,590 | $-4,355 | $8,232 |
| 30d | $133.00 ✓CC-safe | MBB-UBB (-14%) | Aug 14 '26 | 24d | +29.4% | $3.04 | $282.50 | 0.22 | 86% T:30% |
$9,223 | $-6,747 | $-4,541 | $9,126 |
| 30d | $134.00 ✓CC-safe | MBB-UBB (-13%) | Aug 14 '26 | 24d | +30.3% | $2.95 | $237.50 | 0.21 | 87% T:29% |
$9,703 | $-6,792 | $-4,620 | $9,607 |
| 30d | $136.00 ✓CC-safe | MBB-UBB (-12%) | Aug 14 '26 | 24d | +32.3% | $2.67 | $100.00 | 0.19 | 88% T:26% |
$10,618 | $-6,930 | $-4,810 | $10,522 |
| 30d | $137.00 ✓CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 24d | +33.2% | $2.56 | $45.00 | 0.19 | 88% T:25% |
$11,089 | $-6,985 | $-4,896 | $10,992 |
| 30d | $138.00 ✓CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 24d | +34.2% | $2.45 | $-12.50 | 0.18 | 89% T:24% |
$11,557 | $-7,042 | $-4,970 | $11,461 |
| 30d | $139.00 ✓CC-safe | MBB-UBB (-10%) | Aug 14 '26 | 24d | +35.2% | $2.33 | $-72.50 | 0.18 | 89% T:23% |
$12,023 | $-7,102 | $-5,093 | $11,927 |
| 30d | $140.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 24d | +36.2% | $2.18 | $-142.50 | 0.17 | 90% T:22% |
$12,479 | $-7,172 | $-5,207 | $12,383 |
| 30d | $141.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 24d | +37.1% | $2.12 | $-175.00 | 0.16 | 90% T:21% |
$12,972 | $-7,205 | $-5,241 | $12,876 |
| 30d | $142.00 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 24d | +38.1% | $2.04 | $-215.00 | 0.16 | 91% T:20% |
$13,458 | $-7,245 | $-5,316 | $13,362 |
| 30d | $145.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 24d | +41.0% | $1.76 | $-355.00 | 0.14 | 92% T:17% |
$14,896 | $-7,385 | $-5,590 | $14,800 |
| 30d | $115.00 ✓CC-safe | MBB-UBB (-25%) | Aug 21 '26 | 31d | +11.9% | $7.80 | $2,665 | 0.42 | 70% T:66% |
$2,139 | $-4,365 | $-2,456 | $2,043 |
| ▶ | $120.00 ✓CC-safe | MBB-UBB (-22%) | Aug 21 '26 | 31d | +16.7% | $6.42 | $1,978 | 0.36 | 75% T:55% |
$4,081 | $-5,052 | $-2,799 | $3,985 |
| 30d | $125.00 ✓CC-safe | MBB-UBB (-19%) | Aug 21 '26 | 31d | +21.6% | $5.25 | $1,390 | 0.31 | 79% T:45% |
$6,123 | $-5,640 | $-3,223 | $6,027 |
| 30d | $130.00 ✓CC-safe | MBB-UBB (-16%) | Aug 21 '26 | 31d | +26.4% | $4.22 | $877.50 | 0.27 | 83% T:37% |
$8,240 | $-6,152 | $-3,702 | $8,144 |
| 30d | $135.00 ✓CC-safe | MBB-UBB (-12%) | Aug 21 '26 | 31d | +31.3% | $3.52 | $527.50 | 0.23 | 86% T:31% |
$10,519 | $-6,502 | $-4,113 | $10,423 |
| 30d | $140.00 ✓CC-safe | MBB-UBB (-9%) | Aug 21 '26 | 31d | +36.2% | $2.86 | $195.00 | 0.19 | 88% T:25% |
$12,816 | $-6,835 | $-4,563 | $12,720 |
| 30d | $145.00 ✓CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 31d | +41.0% | $2.30 | $-82.50 | 0.16 | 90% T:21% |
$15,168 | $-7,112 | $-4,994 | $15,072 |
| 30d | $150.00 ✓CC-safe | MBB-UBB (-3%) | Aug 21 '26 | 31d | +45.9% | $1.92 | $-277.50 | 0.14 | 92% T:17% |
$17,603 | $-7,307 | $-5,357 | $17,506 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $100.00 ✗<CC-safe | MBB-UBB (-35%) | Jul 24 '26 | 3d | -2.7% | $8.35 | $2,940 | 0.61 | 50% T:100% |
$-3,994 | $-4,090 | $-4,090 | $-4,090 | |
| ⚠ | $113.00 ✗<CC-safe | MBB-UBB (-27%) | Jul 24 '26 | 3d | +9.9% | $3.17 | $352.50 | 0.32 | 75% T:52% |
$-1,225 | $-6,677 | $-5,359 | $-1,321 |
| ▶ | $114.00 ✓CC-safe | MBB-UBB (-26%) | Jul 24 '26 | 3d | +10.9% | $2.87 | $200.00 | 0.30 | 77% T:48% |
$-851.77 | $-6,830 | $-5,485 | $-947.96 |
| $115.00 ✓CC-safe | MBB-UBB (-25%) | Jul 24 '26 | 3d | +11.9% | $2.63 | $80.00 | 0.28 | 79% T:44% |
$-445.89 | $-6,950 | $-5,592 | $-542.07 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$6,678 | −$6,678 | −$6,678 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$6,390 | −$3,646 | −$5,954 | 84% / 32% | ride to Jul 24 '26 (3d) |
| UNCAP | −$6,678 | — | — | — / — | buy back CC $287.50, upside open (Δ ≈ +109 $/pt) |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$390 | 21 Aug 2026 | 22d left | +$1.45/sh | +$145 cycle +$360 [-$104…+$400] · 62% credit | 70% surv 56% | +$913 SAFE cap gain +$7,304 |
| Roll out (same strike, buy time) | ~$385 | 14 Aug 2026 | 16d left | -$1.24/sh | -$124 cycle +$91 [-$334…+$109] · 34% credit | 67% surv 53% | +$100 SAFE cap gain +$6,491 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$375 | 21 Aug 2026 | 19d left | -$2.39/sh | -$239 cycle +$311 [-$580…-$170] · 16% credit | 67% surv 53% | -$775 NOT cap gain +$5,615 |
| Safety roll (pay small debit, max POP) | ~$380 | 21 Aug 2026 | 19d left | -$2.85/sh | -$285 cycle +$265 [-$592…-$235] · 13% credit | 70% surv 57% | -$262 NOT cap gain +$6,128 |
| budget: banked $550 debit $285 (52% used) → whole cycle still +$265 cash · rolled 1 ct earn ≈ $3,225/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$415 | 21 Aug 2026 | 22d left | +$0.40/sh | +$40 cycle +$111 [-$106…+$563] · 67% credit | 70% surv 56% | +$3,356 SAFE cap gain +$9,746 |
| Roll out (same strike, buy time) | ~$410 | 14 Aug 2026 | 16d left | -$2.36/sh | -$236 cycle -$165 [-$349…+$237] · 40% credit | 67% surv 53% | +$2,537 SAFE cap gain +$8,928 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $325.00 ✗<CC-safe | MBB-UBB (-14%) | Jul 31 '26 | 10d | +0.1% | $18.38 | $1,550 | 0.54 | 53% T:100% |
$-1,177 | $-4,840 | $-4,832 | $-4,823 | |
| $327.50 ✗<CC-safe | MBB-UBB (-14%) | Jul 31 '26 | 10d | +0.8% | $16.48 | $1,360 | 0.51 | 55% T:94% |
$-1,094 | $-5,030 | $-4,900 | $-4,740 | |
| $330.00 ✗<CC-safe | MBB-UBB (-13%) | Jul 31 '26 | 10d | +1.6% | $15.85 | $1,298 | 0.49 | 58% T:89% |
$-884.02 | $-5,093 | $-4,854 | $-4,530 | |
| $332.50 ✗<CC-safe | MBB-UBB (-12%) | Jul 31 '26 | 10d | +2.4% | $13.88 | $1,100 | 0.46 | 60% T:84% |
$-808.83 | $-5,290 | $-4,956 | $-4,454 | |
| $335.00 ✗<CC-safe | MBB-UBB (-12%) | Jul 31 '26 | 10d | +3.1% | $13.18 | $1,030 | 0.44 | 62% T:79% |
$-606.14 | $-5,360 | $-4,943 | $-4,252 | |
| $340.00 ✗<CC-safe | MBB-UBB (-10%) | Jul 31 '26 | 10d | +4.7% | $11.05 | $817.50 | 0.39 | 67% T:69% |
$-273.26 | $-5,573 | $-5,025 | $-3,919 | |
| $325.00 ✗<CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 17d | +0.1% | $22.85 | $1,998 | 0.51 | 54% T:100% |
$-729.40 | $-4,393 | $-4,385 | $-4,375 | |
| $330.00 ✗<CC-safe | MBB-UBB (-13%) | Aug 07 '26 | 17d | +1.6% | $19.88 | $1,700 | 0.42 | 57% T:92% |
$-481.52 | $-4,690 | $-4,449 | $-4,127 | |
| $335.00 ✗<CC-safe | MBB-UBB (-12%) | Aug 07 '26 | 17d | +3.1% | $17.18 | $1,430 | 0.33 | 61% T:84% |
$-206.14 | $-4,960 | $-4,523 | $-3,852 | |
| $340.00 ✗<CC-safe | MBB-UBB (-10%) | Aug 07 '26 | 17d | +4.7% | $14.95 | $1,208 | 0.25 | 64% T:76% |
$116.74 | $-5,183 | $-4,589 | $-3,529 | |
| ▶ | $385.00 ✓CC-safe | +UBB 1% (+1%) | Aug 07 '26 | 17d | +18.5% | $3.92 | $105.00 | 0.17 | 88% T:25% |
$3,923 | $-6,285 | $-5,489 | $277.07 |
| $395.00 ✓CC-safe | +UBB 4% (+4%) | Aug 07 '26 | 17d | +21.6% | $3.09 | $22.00 | 0.13 | 91% T:19% |
$4,930 | $-6,368 | $-5,673 | $1,285 | |
| $400.00 ✓CC-safe | +UBB 5% (+5%) | Aug 07 '26 | 17d | +23.1% | $4.42 | $155.00 | 0.11 | 92% T:16% |
$5,609 | $-6,235 | $-5,594 | $1,963 | |
| $405.00 ✓CC-safe | +UBB 7% (+7%) | Aug 07 '26 | 17d | +24.7% | $2.20 | $-67.50 | 0.10 | 93% T:14% |
$5,932 | $-6,458 | $-5,870 | $2,286 | |
| $410.00 ✓CC-safe | +UBB 8% (+8%) | Aug 07 '26 | 17d | +26.2% | $3.15 | $28.00 | 0.08 | 94% T:12% |
$6,573 | $-6,362 | $-5,827 | $2,927 | |
| 30d | $325.00 ✗<CC-safe | MBB-UBB (-14%) | Aug 14 '26 | 24d | +0.1% | $25.88 | $2,300 | 0.55 | 54% T:100% |
$-426.90 | $-4,090 | $-4,082 | $-4,073 |
| 30d | $330.00 ✗<CC-safe | MBB-UBB (-13%) | Aug 14 '26 | 24d | +1.6% | $23.60 | $2,072 | 0.51 | 57% T:92% |
$-109.02 | $-4,318 | $-4,076 | $-3,755 |
| 30d | $335.00 ✗<CC-safe | MBB-UBB (-12%) | Aug 14 '26 | 24d | +3.1% | $21.10 | $1,823 | 0.48 | 60% T:85% |
$186.36 | $-4,568 | $-4,128 | $-3,459 |
| 30d | $340.00 ✗<CC-safe | MBB-UBB (-10%) | Aug 14 '26 | 24d | +4.7% | $19.12 | $1,625 | 0.45 | 63% T:78% |
$534.24 | $-4,765 | $-4,161 | $-3,111 |
| 30d | $345.00 ✗<CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 24d | +6.2% | $17.20 | $1,433 | 0.42 | 66% T:71% |
$887.12 | $-4,958 | $-4,220 | $-2,758 |
| 30d | $350.00 ✗<CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 24d | +7.7% | $15.28 | $1,240 | 0.38 | 69% T:65% |
$1,240 | $-5,150 | $-4,309 | $-2,406 |
| 30d | $355.00 ✗<CC-safe | MBB-UBB (-7%) | Aug 14 '26 | 24d | +9.3% | $12.57 | $970.00 | 0.36 | 72% T:59% |
$1,515 | $-5,420 | $-4,502 | $-2,130 |
| 30d | $360.00 ✗<CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 24d | +10.8% | $11.12 | $825.00 | 0.33 | 75% T:54% |
$1,916 | $-5,565 | $-4,594 | $-1,730 |
| 30d | $365.00 ✗<CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 24d | +12.4% | $9.95 | $707.50 | 0.30 | 77% T:48% |
$2,344 | $-5,683 | $-4,679 | $-1,302 |
| 30d | $370.00 ✗<CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 24d | +13.9% | $8.60 | $572.50 | 0.27 | 79% T:44% |
$2,754 | $-5,818 | $-4,800 | $-891.57 |
| ● 30d | $375.00 ✗<CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 24d | +15.4% | $7.85 | $497.50 | 0.25 | 81% T:39% |
$3,224 | $-5,893 | $-4,876 | $-421.19 |
| 30d | $380.00 ✓CC-safe | +UBB 0% (+0%) | Aug 14 '26 | 24d | +17.0% | $6.95 | $407.50 | 0.23 | 83% T:35% |
$3,680 | $-5,983 | $-4,980 | $34.19 |
| 30d | $385.00 ✓CC-safe | +UBB 1% (+1%) | Aug 14 '26 | 24d | +18.5% | $6.20 | $332.50 | 0.20 | 85% T:31% |
$4,150 | $-6,058 | $-5,080 | $504.57 |
| 30d | $390.00 ✓CC-safe | +UBB 3% (+3%) | Aug 14 '26 | 24d | +20.1% | $5.45 | $257.50 | 0.18 | 87% T:28% |
$4,621 | $-6,133 | $-5,188 | $974.95 |
| 30d | $395.00 ✓CC-safe | +UBB 4% (+4%) | Aug 14 '26 | 24d | +21.6% | $4.30 | $142.50 | 0.17 | 88% T:25% |
$5,051 | $-6,248 | $-5,342 | $1,405 |
| 30d | $400.00 ✓CC-safe | +UBB 5% (+5%) | Aug 14 '26 | 24d | +23.1% | $4.42 | $155.00 | 0.15 | 89% T:22% |
$5,609 | $-6,235 | $-5,373 | $1,963 |
| 30d | $405.00 ✓CC-safe | +UBB 7% (+7%) | Aug 14 '26 | 24d | +24.7% | $4.30 | $142.50 | 0.13 | 91% T:20% |
$6,142 | $-6,248 | $-5,432 | $2,496 |
| 30d | $410.00 ✓CC-safe | +UBB 8% (+8%) | Aug 14 '26 | 24d | +26.2% | $4.68 | $181.00 | 0.12 | 92% T:17% |
$6,726 | $-6,209 | $-5,442 | $3,080 |
| 30d | $415.00 ✓CC-safe | +UBB 9% (+9%) | Aug 14 '26 | 24d | +27.8% | $4.05 | $117.50 | 0.11 | 93% T:15% |
$7,207 | $-6,273 | $-5,554 | $3,562 |
| 30d | $420.00 ✓CC-safe | +UBB 11% (+11%) | Aug 14 '26 | 24d | +29.3% | $2.59 | $-28.00 | 0.10 | 94% T:13% |
$7,607 | $-6,418 | $-5,748 | $3,962 |
| 30d | $425.00 ✓CC-safe | +UBB 12% (+12%) | Aug 14 '26 | 24d | +30.8% | $3.48 | $60.50 | 0.09 | 94% T:12% |
$8,241 | $-6,330 | $-5,706 | $4,596 |
| 30d | $430.00 ✓CC-safe | +UBB 13% (+13%) | Aug 14 '26 | 24d | +32.4% | $2.26 | $-61.50 | 0.08 | 95% T:10% |
$8,665 | $-6,452 | $-5,874 | $5,019 |
| 30d | $330.00 ✗<CC-safe | MBB-UBB (-13%) | Aug 21 '26 | 31d | +1.6% | $27.25 | $2,438 | 0.52 | 57% T:93% |
$255.98 | $-3,953 | $-3,711 | $-3,390 |
| 30d | $340.00 ✗<CC-safe | MBB-UBB (-10%) | Aug 21 '26 | 31d | +4.7% | $21.88 | $1,900 | 0.32 | 62% T:81% |
$809.24 | $-4,490 | $-3,870 | $-2,836 |
| ▶ | $350.00 ✗<CC-safe | MBB-UBB (-8%) | Aug 21 '26 | 31d | +7.7% | $18.05 | $1,518 | 0.41 | 68% T:69% |
$1,518 | $-4,873 | $-3,995 | $-2,128 |
| 30d | $360.00 ✗<CC-safe | MBB-UBB (-5%) | Aug 21 '26 | 31d | +10.8% | $14.68 | $1,180 | 0.36 | 73% T:58% |
$2,271 | $-5,210 | $-4,167 | $-1,375 |
| 30d | $370.00 ✗<CC-safe | MBB-UBB (-3%) | Aug 21 '26 | 31d | +13.9% | $11.72 | $885.00 | 0.31 | 77% T:49% |
$3,067 | $-5,505 | $-4,377 | $-579.07 |
| 30d | $380.00 ✓CC-safe | +UBB 0% (+0%) | Aug 21 '26 | 31d | +17.0% | $9.43 | $655.00 | 0.26 | 81% T:41% |
$3,927 | $-5,735 | $-4,586 | $281.69 |
| 30d | $400.00 ✓CC-safe | +UBB 5% (+5%) | Aug 21 '26 | 31d | +23.1% | $6.43 | $355.00 | 0.19 | 87% T:28% |
$5,809 | $-6,035 | $-4,966 | $2,163 |
| 30d | $410.00 ✓CC-safe | +UBB 8% (+8%) | Aug 21 '26 | 31d | +26.2% | $5.58 | $270.00 | 0.16 | 89% T:23% |
$6,815 | $-6,120 | $-5,127 | $3,169 |
| 30d | $420.00 ✓CC-safe | +UBB 11% (+11%) | Aug 21 '26 | 31d | +29.3% | $4.40 | $152.50 | 0.13 | 91% T:18% |
$7,788 | $-6,238 | $-5,331 | $4,142 |
| 30d | $430.00 ✓CC-safe | +UBB 13% (+13%) | Aug 21 '26 | 31d | +32.4% | $3.70 | $82.50 | 0.11 | 93% T:15% |
$8,809 | $-6,308 | $-5,490 | $5,163 |
| 30d | $450.00 ✓CC-safe | +UBB 18% (+18%) | Aug 21 '26 | 31d | +38.5% | $3.63 | $75.50 | 0.08 | 95% T:10% |
$10,983 | $-6,315 | $-5,669 | $7,338 |
| 30d | $460.00 ✓CC-safe | +UBB 21% (+21%) | Aug 21 '26 | 31d | +41.6% | $2.93 | $5.50 | 0.06 | 96% T:8% |
$12,004 | $-6,385 | $-5,816 | $8,358 |
| 30d | $470.00 ✓CC-safe | +UBB 24% (+24%) | Aug 21 '26 | 31d | +44.7% | $2.66 | $-21.50 | 0.05 | 97% T:7% |
$13,068 | $-6,412 | $-5,912 | $9,422 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ⚠ | $342.50 ✗<CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 3d | +5.4% | $4.70 | $182.00 | 0.28 | 77% T:47% |
$-636.07 | $-6,208 | $-5,770 | $-4,282 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$5,370 | +$5,370 | +$5,370 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | +$5,640 | +$9,253 | +$6,192 | 85% / 31% | ride to Jul 24 '26 (3d) |
| UNCAP | +$5,370 | — | — | — / — | buy back CC $270.00, upside open (Δ ≈ +1001 $/pt) |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Safety roll (pay small debit, max POP) | ~$99 | 21 Aug 2026 | 22d left | -$0.35/sh | -$425 cycle +$715 [-$1,195…-$555] · 10% credit | 71% surv 62% |
| budget: banked $1,140 debit $425 (37% used) → whole cycle still +$715 cash · rolled 12 ct earn ≈ $3,605/mo while parked; 0 ct free to re-sell | ||||||
| Roll out (same strike, buy time) | ~$97 | 14 Aug 2026 | 16d left | -$0.48/sh | -$570 cycle +$570 [-$1,318…-$677] · 7% credit | 63% surv 51% |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$100 | 21 Aug 2026 | 26d left | +$0.43/sh | +$518 cycle +$1,058 [-$108…+$751] · 68% credit | 71% surv 61% |
| Roll out (same strike, buy time) | ~$98 | 7 Aug 2026 | 12d left | -$0.03/sh | -$30 cycle +$510 [-$568…+$172] · 32% credit | 64% surv 51% |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$103 | 21 Aug 2026 | 26d left | +$0.34/sh | +$410 cycle +$470 [-$56…+$909] · 73% credit | 71% surv 61% |
| Roll out (same strike, buy time) | ~$101 | 7 Aug 2026 | 12d left | -$0.10/sh | -$122 cycle -$62 [-$509…+$336] · 42% credit | 64% surv 51% |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$102 | 21 Aug 2026 | 26d left | +$0.37/sh | +$447 cycle +$747 [+$70…+$853] · 77% credit | 71% surv 61% |
| Roll out (same strike, buy time) | ~$100 | 7 Aug 2026 | 12d left | -$0.08/sh | -$91 cycle +$209 [-$408…+$271] · 40% credit | 64% surv 51% |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $92.50 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 10d | -0.4% | $2.48 | $2,700 | 0.54 | 50% T:100% |
$-912.92 | $8,340 | $8,340 | $8,340 | |
| $93.00 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 10d | +0.1% | $2.15 | $2,310 | 0.50 | 52% T:98% |
$-1,193 | $7,950 | $8,003 | $8,060 | |
| $93.50 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 10d | +0.7% | $2.10 | $2,250 | 0.46 | 55% T:92% |
$-752.43 | $7,890 | $8,163 | $8,500 | |
| $94.00 ✓CC-safe | MBB-UBB (-7%) | Jul 31 '26 | 10d | +1.2% | $1.85 | $1,950 | 0.42 | 59% T:85% |
$-552.02 | $7,590 | $8,049 | $8,701 | |
| $94.50 ✓CC-safe | MBB-UBB (-7%) | Jul 31 '26 | 10d | +1.7% | $1.52 | $1,560 | 0.37 | 62% T:77% |
$-441.62 | $7,200 | $7,805 | $8,811 | |
| $95.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 10d | +2.3% | $1.42 | $1,440 | 0.33 | 65% T:71% |
$-61.21 | $7,080 | $7,814 | $9,192 | |
| $95.50 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 10d | +2.8% | $1.18 | $1,140 | 0.30 | 69% T:63% |
$139.19 | $6,780 | $7,591 | $9,392 | |
| $96.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 10d | +3.3% | $0.97 | $900.00 | 0.31 | 71% T:58% |
$399.60 | $6,540 | $7,431 | $9,653 | |
| $96.50 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 10d | +3.9% | $0.93 | $840.00 | 0.28 | 74% T:53% |
$840.00 | $6,480 | $7,412 | $10,093 | |
| $97.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 10d | +4.4% | $0.75 | $630.00 | 0.25 | 77% T:47% |
$1,130 | $6,270 | $7,222 | $10,383 | |
| $97.50 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 10d | +5.0% | $0.70 | $570.00 | 0.23 | 79% T:42% |
$1,571 | $6,210 | $7,163 | $10,824 | |
| ● | $98.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 10d | +5.5% | $0.70 | $570.00 | 0.21 | 82% T:37% |
$2,071 | $6,210 | $7,147 | $11,324 |
| $98.50 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 10d | +6.0% | $0.47 | $300.00 | 0.18 | 84% T:33% |
$2,302 | $5,940 | $6,850 | $11,555 | |
| $99.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 10d | +6.6% | $0.40 | $210.00 | 0.16 | 86% T:29% |
$2,712 | $5,850 | $6,721 | $11,965 | |
| $100.00 ✓CC-safe | MBB-UBB (-1%) | Jul 31 '26 | 10d | +7.7% | $0.35 | $150.00 | 0.12 | 89% T:22% |
$3,653 | $5,790 | $6,563 | $12,906 | |
| $101.00 ✓CC-safe | MBB-UBB (-0%) | Jul 31 '26 | 10d | +8.7% | $0.20 | $-30.00 | 0.09 | 92% T:17% |
$4,474 | $5,610 | $6,272 | $13,727 | |
| $92.50 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 17d | -0.4% | $3.08 | $3,420 | 0.54 | 50% T:100% |
$-192.92 | $9,060 | $9,060 | $9,060 | |
| $93.00 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 17d | +0.1% | $2.85 | $3,150 | 0.52 | 52% T:99% |
$-352.83 | $8,790 | $8,843 | $8,900 | |
| $94.00 ✓CC-safe | MBB-UBB (-7%) | Aug 07 '26 | 17d | +1.2% | $2.12 | $2,280 | 0.46 | 58% T:87% |
$-222.02 | $7,920 | $8,392 | $9,031 | |
| $95.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 17d | +2.3% | $1.95 | $2,070 | 0.41 | 63% T:77% |
$568.79 | $7,710 | $8,496 | $9,822 | |
| $96.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 17d | +3.3% | $1.62 | $1,680 | 0.36 | 68% T:66% |
$1,180 | $7,320 | $8,323 | $10,433 | |
| ▶ | $97.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 17d | +4.4% | $1.27 | $1,260 | 0.30 | 72% T:56% |
$1,760 | $6,900 | $8,034 | $11,013 |
| $98.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 17d | +5.5% | $0.97 | $900.00 | 0.25 | 77% T:48% |
$2,401 | $6,540 | $7,730 | $11,654 | |
| $98.50 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 17d | +6.0% | $0.78 | $660.00 | 0.24 | 79% T:44% |
$2,662 | $6,300 | $7,494 | $11,915 | |
| $99.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 17d | +6.6% | $0.80 | $690.00 | 0.22 | 81% T:40% |
$3,192 | $6,330 | $7,516 | $12,445 | |
| $100.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 17d | +7.7% | $0.62 | $480.00 | 0.18 | 84% T:33% |
$3,983 | $6,120 | $7,256 | $13,236 | |
| 30d | $92.50 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 24d | -0.4% | $3.50 | $3,930 | 0.54 | 50% T:100% |
$317.08 | $9,570 | $9,570 | $9,570 |
| 30d | $93.00 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 24d | +0.1% | $3.15 | $3,510 | 0.52 | 52% T:99% |
$7.17 | $9,150 | $9,202 | $9,260 |
| 30d | $93.50 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 24d | +0.7% | $3.08 | $3,420 | 0.50 | 55% T:94% |
$417.57 | $9,060 | $9,337 | $9,670 |
| 30d | $94.00 ✓CC-safe | MBB-UBB (-7%) | Aug 14 '26 | 24d | +1.2% | $2.83 | $3,120 | 0.47 | 57% T:89% |
$617.98 | $8,760 | $9,238 | $9,871 |
| 30d | $94.50 ✓CC-safe | MBB-UBB (-7%) | Aug 14 '26 | 24d | +1.7% | $2.62 | $2,880 | 0.45 | 59% T:84% |
$878.38 | $8,520 | $9,176 | $10,131 |
| 30d | $95.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 24d | +2.3% | $2.42 | $2,640 | 0.43 | 62% T:79% |
$1,139 | $8,280 | $9,092 | $10,392 |
| 30d | $95.50 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 24d | +2.8% | $2.23 | $2,400 | 0.41 | 64% T:75% |
$1,399 | $8,040 | $8,986 | $10,652 |
| 30d | $96.00 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 24d | +3.3% | $2.10 | $2,250 | 0.38 | 66% T:70% |
$1,750 | $7,890 | $8,949 | $11,003 |
| 30d | $96.50 ✓CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 24d | +3.9% | $1.88 | $1,980 | 0.36 | 68% T:66% |
$1,980 | $7,620 | $8,773 | $11,233 |
| 30d | $97.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 24d | +4.4% | $1.75 | $1,830 | 0.34 | 70% T:61% |
$2,330 | $7,470 | $8,697 | $11,583 |
| 30d | $97.50 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 24d | +5.0% | $1.57 | $1,620 | 0.28 | 72% T:57% |
$2,621 | $7,260 | $8,546 | $11,874 |
| 30d | $98.00 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 24d | +5.5% | $1.45 | $1,470 | 0.26 | 74% T:54% |
$2,971 | $7,110 | $8,442 | $12,224 |
| 30d | $98.50 ✓CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 24d | +6.0% | $1.27 | $1,260 | 0.28 | 76% T:49% |
$3,262 | $6,900 | $8,252 | $12,515 |
| 30d | $99.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 24d | +6.6% | $1.20 | $1,170 | 0.21 | 78% T:46% |
$3,672 | $6,810 | $8,183 | $12,925 |
| 30d | $99.50 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 24d | +7.1% | $1.12 | $1,080 | 0.23 | 79% T:43% |
$4,082 | $6,720 | $8,120 | $13,335 |
| 30d | $100.00 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 24d | +7.7% | $1.00 | $930.00 | 0.18 | 81% T:40% |
$4,433 | $6,570 | $7,944 | $13,686 |
| 30d | $105.00 ✓CC-safe | +UBB 4% (+4%) | Aug 14 '26 | 24d | +13.0% | $0.35 | $150.00 | 0.06 | 92% T:16% |
$8,657 | $5,790 | $6,750 | $17,910 |
| 30d | $95.00 ✓CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 31d | +2.3% | $2.98 | $3,300 | 0.42 | 60% T:82% |
$1,799 | $8,940 | $9,774 | $11,052 |
| 30d | $99.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 31d | +6.6% | $1.62 | $1,680 | 0.25 | 75% T:52% |
$4,182 | $7,320 | $8,861 | $13,435 |
| 30d | $100.00 ✓CC-safe | MBB-UBB (-1%) | Aug 21 '26 | 31d | +7.7% | $1.43 | $1,440 | 0.21 | 78% T:46% |
$4,943 | $7,080 | $8,676 | $14,196 |
| 30d | $101.00 ✓CC-safe | MBB-UBB (-0%) | Aug 21 '26 | 31d | +8.7% | $1.10 | $1,050 | 0.18 | 81% T:39% |
$5,554 | $6,690 | $8,218 | $14,807 |
| 30d | $102.00 ✓CC-safe | +UBB 1% (+1%) | Aug 21 '26 | 31d | +9.8% | $0.92 | $840.00 | 0.19 | 83% T:34% |
$6,344 | $6,480 | $7,987 | $15,597 |
| 30d | $103.00 ✓CC-safe | +UBB 2% (+2%) | Aug 21 '26 | 31d | +10.9% | $0.88 | $780.00 | 0.17 | 86% T:29% |
$7,285 | $6,420 | $7,863 | $16,538 |
| 30d | $104.00 ✓CC-safe | +UBB 3% (+3%) | Aug 21 '26 | 31d | +12.0% | $0.72 | $600.00 | 0.15 | 88% T:25% |
$8,106 | $6,240 | $7,601 | $17,359 |
| 30d | $105.00 ✓CC-safe | +UBB 4% (+4%) | Aug 21 '26 | 31d | +13.0% | $0.60 | $450.00 | 0.13 | 90% T:21% |
$8,957 | $6,090 | $7,358 | $18,210 |
| 30d | $106.00 ✓CC-safe | +UBB 5% (+5%) | Aug 21 '26 | 31d | +14.1% | $0.42 | $240.00 | 0.11 | 91% T:18% |
$9,748 | $5,880 | $7,048 | $19,001 |
| 30d | $107.00 ✓CC-safe | +UBB 6% (+6%) | Aug 21 '26 | 31d | +15.2% | $0.40 | $210.00 | 0.09 | 92% T:15% |
$10,719 | $5,850 | $6,916 | $19,971 |
| 30d | $109.00 ✓CC-safe | +UBB 8% (+8%) | Aug 21 '26 | 31d | +17.3% | $0.22 | $-0.00 | 0.07 | 95% T:11% |
$12,510 | $5,640 | $6,507 | $21,763 |
| 30d | $110.00 ✓CC-safe | +UBB 9% (+9%) | Aug 21 '26 | 31d | +18.4% | $0.20 | $-30.00 | 0.06 | 95% T:9% |
$13,481 | $5,610 | $6,386 | $22,734 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $91.50 ✓CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 3d | -1.5% | $2.02 | $2,160 | 0.65 | 50% T:100% |
$-1,453 | $7,800 | $7,800 | $7,800 | |
| $92.00 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 3d | -1.0% | $1.93 | $2,040 | 0.60 | 50% T:100% |
$-1,573 | $7,680 | $7,680 | $7,680 | |
| $92.50 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 3d | -0.4% | $1.67 | $1,740 | 0.54 | 50% T:100% |
$-1,873 | $7,380 | $7,380 | $7,380 | |
| $93.00 ✓CC-safe | MBB-UBB (-8%) | Jul 24 '26 | 3d | +0.1% | $1.38 | $1,380 | 0.49 | 52% T:97% |
$-2,123 | $7,020 | $7,073 | $7,130 | |
| $93.50 ✓CC-safe | MBB-UBB (-8%) | Jul 24 '26 | 3d | +0.7% | $1.17 | $1,140 | 0.44 | 58% T:86% |
$-1,862 | $6,780 | $7,039 | $7,390 | |
| $94.00 ✓CC-safe | MBB-UBB (-7%) | Jul 24 '26 | 3d | +1.2% | $0.82 | $720.00 | 0.39 | 63% T:75% |
$-1,782 | $6,360 | $6,772 | $7,471 | |
| ▶ ● | $94.50 ✓CC-safe | MBB-UBB (-7%) | Jul 24 '26 | 3d | +1.7% | $0.80 | $690.00 | 0.34 | 68% T:65% |
$-1,312 | $6,330 | $6,846 | $7,941 |
| $95.00 ✓CC-safe | MBB-UBB (-6%) | Jul 24 '26 | 3d | +2.3% | $0.57 | $420.00 | 0.29 | 73% T:55% |
$-1,081 | $6,060 | $6,636 | $8,172 | |
| $95.50 ✓CC-safe | MBB-UBB (-6%) | Jul 24 '26 | 3d | +2.8% | $0.50 | $330.00 | 0.25 | 77% T:47% |
$-670.81 | $5,970 | $6,571 | $8,582 | |
| $96.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 3d | +3.3% | $0.35 | $150.00 | 0.21 | 81% T:39% |
$-350.40 | $5,790 | $6,387 | $8,903 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$27,932 | −$27,932 | −$27,932 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$27,535 | −$23,184 | −$26,906 | 86% / 30% | ride to Jul 24 '26 (3d) |
| UNCAP | −$27,932 | — | — | — / — | buy back CC $397.50, upside open (Δ ≈ +516 $/pt) |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$87 | 21 Aug 2026 | 22d left | +$1.66/sh | +$831 cycle +$2,756 [+$257…+$709] · 92% credit | 71% surv 59% | -$19,390 NOT cap gain +$8,145 |
| Max even-money escape in the band | ~$89 | 21 Aug 2026 | 22d left | +$0.69/sh | +$346 cycle +$2,271 [-$292…+$187] · 40% credit | 73% surv 63% | -$18,568 NOT cap gain +$8,967 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$85 | 14 Aug 2026 | 16d left | +$0.44/sh | +$218 cycle +$2,143 [-$341…+$92] · 32% credit | 67% surv 54% | -$20,943 NOT cap gain +$6,592 |
| Up-and-out for even (raise the cap, free) | ~$86 | 14 Aug 2026 | 16d left | +$0.34/sh | +$169 cycle +$2,094 [-$332…+$45] · 29% credit | 70% surv 57% | -$20,248 NOT cap gain +$7,287 |
| Safety roll (pay small debit, max POP) | ~$107 | 21 Aug 2026 | 22d left | -$3.83/sh | -$1,914 cycle +$11 [-$3,093…-$2,274] | 87% surv 85% | -$11,682 NOT cap gain +$15,853 |
| budget: banked $1,925 debit $1,914 (99% used) → whole cycle still +$11 cash · rolled 5 ct earn ≈ $1,660/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$87 | 7 Aug 2026 | 12d left | +$1.27/sh | +$636 cycle +$1,531 [+$317…+$762] · 99% credit | 68% surv 54% | -$20,438 NOT cap gain +$7,097 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$96 | 21 Aug 2026 | 26d left | +$1.29/sh | +$644 cycle +$1,539 [+$80…+$712] · 82% credit | 77% surv 70% | -$15,640 NOT cap gain +$11,895 |
| Up-and-out for even (raise the cap, free) | ~$89 | 7 Aug 2026 | 12d left | +$0.44/sh | +$218 cycle +$1,113 [-$141…+$297] · 54% credit | 71% surv 60% | -$19,595 NOT cap gain +$7,940 |
| Max even-money escape in the band | ~$99 | 21 Aug 2026 | 26d left | +$0.52/sh | +$262 cycle +$1,157 [-$357…+$301] · 43% credit | 79% surv 73% | -$14,715 NOT cap gain +$12,820 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$106 | 21 Aug 2026 | 26d left | -$1.25/sh | -$626 cycle +$269 [-$1,411…-$668] · 9% credit | 84% surv 81% | -$11,685 NOT cap gain +$15,850 |
| budget: banked $895 debit $626 (70% used) → whole cycle still +$269 cash · rolled 5 ct earn ≈ $2,051/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$114 | 21 Aug 2026 | 22d left | +$0.86/sh | +$432 cycle +$592 [+$317…+$1,452] · 90% credit | 70% surv 57% | -$7,448 NOT cap gain +$20,087 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$116 | 21 Aug 2026 | 22d left | -$0.14/sh | -$70 cycle +$90 [-$237…+$930] · 63% credit | 72% surv 61% | -$6,648 NOT cap gain +$20,887 |
| budget: banked $160 debit $70 (44% used) → whole cycle still +$90 cash · rolled 5 ct earn ≈ $5,530/mo while parked; 0 ct free to re-sell | |||||||
| Roll out (same strike, buy time) | ~$112 | 14 Aug 2026 | 16d left | -$0.62/sh | -$309 cycle -$149 [-$454…+$604] · 53% credit | 67% surv 54% | -$9,156 NOT cap gain +$18,379 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$110 | 21 Aug 2026 | 22d left | +$0.11/sh | +$55 cycle +$380 [-$273…+$838] · 62% credit | 72% surv 62% | -$9,486 NOT cap gain +$18,049 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$106 | 14 Aug 2026 | 16d left | -$0.33/sh | -$167 cycle +$158 [-$430…+$570] · 51% credit | 67% surv 54% | -$11,977 NOT cap gain +$15,558 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $76.00 ✗<CC-safe | LBB-MBB (-22%) | Jul 31 '26 | 10d | +0.6% | $5.55 | $2,378 | 0.46 | 55% T:97% |
$-1,751 | $-25,157 | $-25,058 | $-24,936 | |
| $77.00 ✗<CC-safe | LBB-MBB (-21%) | Jul 31 '26 | 10d | +1.9% | $5.05 | $2,128 | 0.36 | 58% T:91% |
$-1,485 | $-25,407 | $-25,095 | $-24,669 | |
| $78.00 ✗<CC-safe | LBB-MBB (-20%) | Jul 31 '26 | 10d | +3.2% | $4.60 | $1,902 | 0.48 | 61% T:84% |
$-1,194 | $-25,632 | $-25,137 | $-24,378 | |
| $79.00 ✗<CC-safe | LBB-MBB (-19%) | Jul 31 '26 | 10d | +4.5% | $4.22 | $1,715 | 0.45 | 63% T:78% |
$-865.62 | $-25,820 | $-25,170 | $-24,050 | |
| $80.00 ✗<CC-safe | LBB-MBB (-18%) | Jul 31 '26 | 10d | +5.9% | $3.85 | $1,528 | 0.42 | 66% T:73% |
$-537.00 | $-26,007 | $-25,229 | $-23,721 | |
| $81.00 ✗<CC-safe | LBB-MBB (-16%) | Jul 31 '26 | 10d | +7.2% | $3.45 | $1,328 | 0.39 | 69% T:67% |
$-220.87 | $-26,207 | $-25,325 | $-23,405 | |
| $82.00 ✗<CC-safe | LBB-MBB (-15%) | Jul 31 '26 | 10d | +8.5% | $3.15 | $1,178 | 0.37 | 71% T:62% |
$145.25 | $-26,357 | $-25,395 | $-23,039 | |
| $83.00 ✗<CC-safe | LBB-MBB (-14%) | Jul 31 '26 | 10d | +9.8% | $2.90 | $1,050 | 0.34 | 73% T:56% |
$533.88 | $-26,485 | $-25,462 | $-22,650 | |
| $84.00 ✗<CC-safe | LBB-MBB (-13%) | Jul 31 '26 | 10d | +11.2% | $2.59 | $900.00 | 0.32 | 76% T:52% |
$900.00 | $-26,635 | $-25,572 | $-22,284 | |
| $85.00 ✗<CC-safe | LBB-MBB (-12%) | Jul 31 '26 | 10d | +12.5% | $2.35 | $780.00 | 0.29 | 78% T:47% |
$1,296 | $-26,755 | $-25,668 | $-21,888 | |
| $86.00 ✗<CC-safe | LBB-MBB (-11%) | Jul 31 '26 | 10d | +13.8% | $2.08 | $645.00 | 0.27 | 80% T:43% |
$1,677 | $-26,890 | $-25,793 | $-21,507 | |
| ● | $87.00 ✗<CC-safe | LBB-MBB (-10%) | Jul 31 '26 | 10d | +15.1% | $1.88 | $542.50 | 0.25 | 81% T:39% |
$2,091 | $-26,992 | $-25,899 | $-21,093 |
| $88.00 ✗<CC-safe | LBB-MBB (-9%) | Jul 31 '26 | 10d | +16.4% | $1.70 | $450.00 | 0.23 | 83% T:35% |
$2,514 | $-27,085 | $-26,005 | $-20,670 | |
| $89.00 ✗<CC-safe | LBB-MBB (-8%) | Jul 31 '26 | 10d | +17.8% | $1.51 | $357.50 | 0.21 | 85% T:32% |
$2,938 | $-27,177 | $-26,120 | $-20,246 | |
| $90.00 ✗<CC-safe | LBB-MBB (-7%) | Jul 31 '26 | 10d | +19.1% | $1.35 | $277.50 | 0.19 | 86% T:29% |
$3,374 | $-27,257 | $-26,229 | $-19,810 | |
| $91.00 ✗<CC-safe | LBB-MBB (-6%) | Jul 31 '26 | 10d | +20.4% | $1.20 | $202.50 | 0.17 | 88% T:26% |
$3,815 | $-27,332 | $-26,339 | $-19,369 | |
| $92.00 ✗<CC-safe | LBB-MBB (-5%) | Jul 31 '26 | 10d | +21.7% | $1.06 | $135.00 | 0.16 | 89% T:24% |
$4,264 | $-27,400 | $-26,444 | $-18,920 | |
| $93.00 ✗<CC-safe | LBB-MBB (-4%) | Jul 31 '26 | 10d | +23.1% | $0.97 | $85.00 | 0.15 | 90% T:21% |
$4,730 | $-27,450 | $-26,536 | $-18,454 | |
| $94.00 ✗<CC-safe | LBB-MBB (-3%) | Jul 31 '26 | 10d | +24.4% | $0.84 | $22.50 | 0.13 | 91% T:19% |
$5,184 | $-27,512 | $-26,642 | $-18,000 | |
| $95.00 ✗<CC-safe | LBB-MBB (-2%) | Jul 31 '26 | 10d | +25.7% | $0.77 | $-12.50 | 0.12 | 92% T:17% |
$5,665 | $-27,547 | $-26,721 | $-17,519 | |
| $96.00 ✗<CC-safe | LBB-MBB (-1%) | Jul 31 '26 | 10d | +27.0% | $0.67 | $-62.50 | 0.11 | 93% T:15% |
$6,131 | $-27,597 | $-26,815 | $-17,053 | |
| $97.00 ✗<CC-safe | MBB-UBB (+0%) | Jul 31 '26 | 10d | +28.4% | $0.60 | $-95.00 | 0.10 | 93% T:14% |
$6,615 | $-27,630 | $-26,891 | $-16,569 | |
| $76.00 ✗<CC-safe | LBB-MBB (-22%) | Aug 07 '26 | 17d | +0.6% | $7.15 | $3,178 | 0.55 | 56% T:98% |
$-951.50 | $-24,357 | $-24,259 | $-24,136 | |
| $77.00 ✗<CC-safe | LBB-MBB (-21%) | Aug 07 '26 | 17d | +1.9% | $6.75 | $2,978 | 0.53 | 58% T:93% |
$-635.37 | $-24,557 | $-24,246 | $-23,819 | |
| $78.00 ✗<CC-safe | LBB-MBB (-20%) | Aug 07 '26 | 17d | +3.2% | $6.35 | $2,778 | 0.50 | 60% T:88% |
$-319.25 | $-24,757 | $-24,255 | $-23,503 | |
| $79.00 ✗<CC-safe | LBB-MBB (-19%) | Aug 07 '26 | 17d | +4.5% | $5.85 | $2,528 | 0.48 | 62% T:83% |
$-53.12 | $-25,007 | $-24,336 | $-23,237 | |
| $80.00 ✗<CC-safe | LBB-MBB (-18%) | Aug 07 '26 | 17d | +5.9% | $5.60 | $2,402 | 0.46 | 64% T:78% |
$338.00 | $-25,132 | $-24,311 | $-22,846 | |
| $81.00 ✗<CC-safe | LBB-MBB (-16%) | Aug 07 '26 | 17d | +7.2% | $5.12 | $2,165 | 0.44 | 66% T:74% |
$616.63 | $-25,370 | $-24,418 | $-22,567 | |
| $82.00 ✗<CC-safe | LBB-MBB (-15%) | Aug 07 '26 | 17d | +8.5% | $4.90 | $2,052 | 0.42 | 68% T:70% |
$1,020 | $-25,482 | $-24,419 | $-22,164 | |
| $83.00 ✗<CC-safe | LBB-MBB (-14%) | Aug 07 '26 | 17d | +9.8% | $4.35 | $1,777 | 0.40 | 70% T:66% |
$1,261 | $-25,757 | $-24,599 | $-21,923 | |
| $84.00 ✗<CC-safe | LBB-MBB (-13%) | Aug 07 '26 | 17d | +11.2% | $4.08 | $1,640 | 0.38 | 72% T:62% |
$1,640 | $-25,895 | $-24,657 | $-21,544 | |
| ▶ | $85.00 ✗<CC-safe | LBB-MBB (-12%) | Aug 07 '26 | 17d | +12.5% | $4.00 | $1,602 | 0.36 | 73% T:58% |
$2,119 | $-25,932 | $-24,630 | $-21,065 |
| $86.00 ✗<CC-safe | LBB-MBB (-11%) | Aug 07 '26 | 17d | +13.8% | $3.73 | $1,465 | 0.34 | 75% T:54% |
$2,497 | $-26,070 | $-24,717 | $-20,687 | |
| $105.00 ✗<CC-safe | MBB-UBB (+8%) | Aug 07 '26 | 17d | +38.9% | $0.86 | $32.50 | 0.11 | 94% T:14% |
$10,871 | $-27,502 | $-26,521 | $-12,313 | |
| $106.00 ✗<CC-safe | MBB-UBB (+9%) | Aug 07 '26 | 17d | +40.3% | $0.80 | $5.00 | 0.10 | 94% T:13% |
$11,360 | $-27,530 | $-26,591 | $-11,824 | |
| $107.00 ✗<CC-safe | MBB-UBB (+10%) | Aug 07 '26 | 17d | +41.6% | $0.76 | $-20.00 | 0.09 | 94% T:12% |
$11,851 | $-27,555 | $-26,656 | $-11,333 | |
| $108.00 ✗<CC-safe | MBB-UBB (+11%) | Aug 07 '26 | 17d | +42.9% | $0.67 | $-65.00 | 0.09 | 95% T:11% |
$12,322 | $-27,600 | $-26,741 | $-10,862 | |
| $109.00 ✗<CC-safe | MBB-UBB (+12%) | Aug 07 '26 | 17d | +44.2% | $0.66 | $-70.00 | 0.08 | 95% T:10% |
$12,833 | $-27,605 | $-26,785 | $-10,351 | |
| $110.00 ✗<CC-safe | MBB-UBB (+13%) | Aug 07 '26 | 17d | +45.6% | $0.56 | $-115.00 | 0.08 | 96% T:9% |
$13,304 | $-27,650 | $-26,868 | $-9,880 | |
| $112.00 ✗<CC-safe | MBB-UBB (+15%) | Aug 07 '26 | 17d | +48.2% | $0.65 | $-72.50 | 0.07 | 96% T:8% |
$14,379 | $-27,607 | $-26,899 | $-8,805 | |
| 30d | $77.00 ✗<CC-safe | LBB-MBB (-21%) | Aug 14 '26 | 24d | +1.9% | $8.18 | $3,690 | 0.54 | 58% T:94% |
$77.13 | $-23,845 | $-23,537 | $-23,107 |
| 30d | $78.00 ✗<CC-safe | LBB-MBB (-20%) | Aug 14 '26 | 24d | +3.2% | $7.83 | $3,515 | 0.52 | 60% T:90% |
$418.25 | $-24,020 | $-23,518 | $-22,766 |
| 30d | $79.00 ✗<CC-safe | LBB-MBB (-19%) | Aug 14 '26 | 24d | +4.5% | $7.45 | $3,328 | 0.50 | 62% T:86% |
$746.88 | $-24,207 | $-23,530 | $-22,437 |
| 30d | $80.00 ✗<CC-safe | LBB-MBB (-18%) | Aug 14 '26 | 24d | +5.9% | $7.00 | $3,102 | 0.49 | 63% T:82% |
$1,038 | $-24,432 | $-23,596 | $-22,146 |
| 30d | $81.00 ✗<CC-safe | LBB-MBB (-16%) | Aug 14 '26 | 24d | +7.2% | $6.72 | $2,965 | 0.19 | 65% T:78% |
$1,417 | $-24,570 | $-23,586 | $-21,767 |
| 30d | $82.00 ✗<CC-safe | LBB-MBB (-15%) | Aug 14 '26 | 24d | +8.5% | $6.38 | $2,790 | 0.15 | 66% T:75% |
$1,758 | $-24,745 | $-23,631 | $-21,426 |
| 30d | $83.00 ✗<CC-safe | LBB-MBB (-14%) | Aug 14 '26 | 24d | +9.8% | $6.03 | $2,615 | 0.44 | 68% T:70% |
$2,099 | $-24,920 | $-23,700 | $-21,085 |
| 30d | $84.00 ✗<CC-safe | LBB-MBB (-13%) | Aug 14 '26 | 24d | +11.2% | $5.72 | $2,465 | 0.09 | 69% T:68% |
$2,465 | $-25,070 | $-23,737 | $-20,719 |
| 30d | $85.00 ✗<CC-safe | LBB-MBB (-12%) | Aug 14 '26 | 24d | +12.5% | $5.35 | $2,278 | 0.07 | 71% T:65% |
$2,794 | $-25,257 | $-23,838 | $-20,390 |
| 30d | $86.00 ✗<CC-safe | LBB-MBB (-11%) | Aug 14 '26 | 24d | +13.8% | $5.03 | $2,115 | 0.05 | 72% T:61% |
$3,147 | $-25,420 | $-23,926 | $-20,037 |
| 30d | $87.00 ✗<CC-safe | LBB-MBB (-10%) | Aug 14 '26 | 24d | +15.1% | $4.85 | $2,027 | 0.37 | 74% T:58% |
$3,576 | $-25,507 | $-23,965 | $-19,608 |
| 30d | $88.00 ✗<CC-safe | LBB-MBB (-9%) | Aug 14 '26 | 24d | +16.4% | $4.57 | $1,890 | 0.36 | 75% T:55% |
$3,954 | $-25,645 | $-24,051 | $-19,230 |
| 30d | $90.00 ✗<CC-safe | LBB-MBB (-7%) | Aug 14 '26 | 24d | +19.1% | $4.12 | $1,665 | 0.33 | 78% T:49% |
$4,762 | $-25,870 | $-24,200 | $-18,422 |
| 30d | $91.00 ✗<CC-safe | LBB-MBB (-6%) | Aug 14 '26 | 24d | +20.4% | $3.92 | $1,565 | 0.31 | 79% T:47% |
$5,178 | $-25,970 | $-24,275 | $-18,006 |
| 30d | $94.00 ✗<CC-safe | LBB-MBB (-3%) | Aug 14 '26 | 24d | +24.4% | $3.33 | $1,265 | 0.27 | 82% T:39% |
$6,426 | $-26,270 | $-24,545 | $-16,758 |
| 30d | $95.00 ✗<CC-safe | LBB-MBB (-2%) | Aug 14 '26 | 24d | +25.7% | $3.10 | $1,155 | 0.26 | 83% T:37% |
$6,832 | $-26,380 | $-24,657 | $-16,352 |
| 30d | $96.00 ✗<CC-safe | LBB-MBB (-1%) | Aug 14 '26 | 24d | +27.0% | $2.97 | $1,088 | 0.25 | 84% T:35% |
$7,281 | $-26,447 | $-24,732 | $-15,903 |
| 30d | $98.00 ✗<CC-safe | MBB-UBB (+1%) | Aug 14 '26 | 24d | +29.7% | $2.56 | $885.00 | 0.23 | 85% T:32% |
$8,111 | $-26,650 | $-24,963 | $-15,073 |
| 30d | $99.00 ✗<CC-safe | MBB-UBB (+2%) | Aug 14 '26 | 24d | +31.0% | $2.48 | $842.50 | 0.22 | 86% T:30% |
$8,584 | $-26,692 | $-25,026 | $-14,600 |
| 30d | $100.00 ✗<CC-safe | MBB-UBB (+3%) | Aug 14 '26 | 24d | +32.3% | $2.34 | $772.50 | 0.21 | 87% T:28% |
$9,030 | $-26,762 | $-25,120 | $-14,154 |
| 30d | $105.00 ✗<CC-safe | MBB-UBB (+8%) | Aug 14 '26 | 24d | +38.9% | $1.69 | $447.50 | 0.16 | 90% T:21% |
$11,286 | $-27,087 | $-25,597 | $-11,898 |
| 30d | $110.00 ✗<CC-safe | MBB-UBB (+13%) | Aug 14 '26 | 24d | +45.6% | $1.23 | $217.50 | 0.13 | 93% T:16% |
$13,637 | $-27,317 | $-26,013 | $-9,547 |
| 30d | $115.00 ✗<CC-safe | MBB-UBB (+19%) | Aug 14 '26 | 24d | +52.2% | $0.86 | $35.00 | 0.10 | 95% T:12% |
$16,035 | $-27,500 | $-26,389 | $-7,149 |
| 30d | $120.00 ✗<CC-safe | MBB-UBB (+24%) | Aug 14 '26 | 24d | +58.8% | $0.62 | $-85.00 | 0.08 | 96% T:9% |
$18,495 | $-27,620 | $-26,694 | $-4,689 |
| 30d | $77.50 ✗<CC-safe | LBB-MBB (-20%) | Aug 21 '26 | 31d | +2.6% | $9.05 | $4,128 | 0.54 | 59% T:92% |
$772.69 | $-23,407 | $-23,003 | $-22,411 |
| 30d | $80.00 ✗<CC-safe | LBB-MBB (-18%) | Aug 21 '26 | 31d | +5.9% | $8.05 | $3,628 | 0.50 | 63% T:83% |
$1,563 | $-23,907 | $-23,067 | $-21,621 |
| 30d | $82.50 ✗<CC-safe | LBB-MBB (-15%) | Aug 21 '26 | 31d | +9.2% | $7.18 | $3,190 | 0.46 | 67% T:75% |
$2,416 | $-24,345 | $-23,159 | $-20,768 |
| 30d | $85.00 ✗<CC-safe | LBB-MBB (-12%) | Aug 21 '26 | 31d | +12.5% | $6.35 | $2,778 | 0.43 | 70% T:67% |
$3,294 | $-24,757 | $-23,307 | $-19,890 |
| 30d | $87.50 ✗<CC-safe | LBB-MBB (-10%) | Aug 21 '26 | 31d | +15.8% | $5.62 | $2,415 | 0.39 | 73% T:60% |
$4,221 | $-25,120 | $-23,476 | $-18,963 |
| 30d | $90.00 ✗<CC-safe | LBB-MBB (-7%) | Aug 21 '26 | 31d | +19.1% | $4.95 | $2,077 | 0.36 | 76% T:53% |
$5,174 | $-25,457 | $-23,682 | $-18,010 |
| 30d | $92.50 ✗<CC-safe | LBB-MBB (-5%) | Aug 21 '26 | 31d | +22.4% | $4.35 | $1,777 | 0.32 | 79% T:47% |
$6,165 | $-25,757 | $-23,902 | $-17,020 |
| 30d | $95.00 ✗<CC-safe | LBB-MBB (-2%) | Aug 21 '26 | 31d | +25.7% | $3.80 | $1,502 | 0.30 | 81% T:42% |
$7,180 | $-26,032 | $-24,141 | $-16,004 |
| 30d | $97.50 ✗<CC-safe | MBB-UBB (+1%) | Aug 21 '26 | 31d | +29.0% | $3.38 | $1,290 | 0.27 | 83% T:37% |
$8,258 | $-26,245 | $-24,353 | $-14,926 |
| 30d | $100.00 ✗<CC-safe | MBB-UBB (+3%) | Aug 21 '26 | 31d | +32.3% | $2.94 | $1,070 | 0.24 | 85% T:32% |
$9,328 | $-26,465 | $-24,599 | $-13,856 |
| 30d | $105.00 ✗<CC-safe | MBB-UBB (+8%) | Aug 21 '26 | 31d | +38.9% | $2.30 | $755.00 | 0.20 | 88% T:25% |
$11,594 | $-26,780 | $-25,026 | $-11,590 |
| 30d | $110.00 ✗<CC-safe | MBB-UBB (+13%) | Aug 21 '26 | 31d | +45.6% | $1.76 | $485.00 | 0.16 | 91% T:20% |
$13,904 | $-27,050 | $-25,452 | $-9,280 |
| 30d | $115.00 ✗<CC-safe | MBB-UBB (+19%) | Aug 21 '26 | 31d | +52.2% | $1.34 | $275.00 | 0.13 | 93% T:15% |
$16,275 | $-27,260 | $-25,835 | $-6,909 |
| 30d | $120.00 ✗<CC-safe | MBB-UBB (+24%) | Aug 21 '26 | 31d | +58.8% | $1.05 | $130.00 | 0.10 | 95% T:12% |
$18,710 | $-27,405 | $-26,153 | $-4,474 |
| 30d | $125.00 ✗<CC-safe | MBB-UBB (+29%) | Aug 21 '26 | 31d | +65.4% | $0.85 | $27.50 | 0.09 | 96% T:9% |
$21,189 | $-27,507 | $-26,416 | $-1,995 |
| 30d | $130.00 ✓CC-safe | +UBB 2% (+34%) | Aug 21 '26 | 31d | +72.0% | $0.72 | $-40.00 | 0.07 | 97% T:7% |
$23,702 | $-27,575 | $-26,628 | $517.66 |
| 30d | $135.00 ✓CC-safe | +UBB 6% (+39%) | Aug 21 '26 | 31d | +78.6% | $0.69 | $-52.50 | 0.06 | 97% T:6% |
$26,270 | $-27,587 | $-26,769 | $3,086 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ⚠ | $83.00 ✗<CC-safe | LBB-MBB (-14%) | Jul 24 '26 | 3d | +9.8% | $0.99 | $100.00 | 0.22 | 83% T:35% |
$-416.12 | $-27,435 | $-26,782 | $-23,600 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$64,795 | −$64,795 | −$64,795 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$62,925 | −$41,817 | −$59,973 | 86% / 29% | ride to Jul 24 '26 (3d) |
| UNCAP | −$64,795 | — | — | — / — | buy back CC $1,870, upside open (Δ ≈ +207 $/pt) |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,040 | 14 Aug 2026 | 16d left | +$11.68/sh | +$2,337 cycle +$11,447 [+$538…+$2,018] · 91% credit | 68% surv 54% | -$31,552 NOT cap gain +$31,373 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,072 | 21 Aug 2026 | 22d left | +$13.99/sh | +$2,799 cycle +$11,909 [+$331…+$2,251] · 84% credit | 71% surv 60% | -$24,709 NOT cap gain +$38,216 |
| Up-and-out for even (raise the cap, free) | ~$1,062 | 14 Aug 2026 | 16d left | +$1.80/sh | +$360 cycle +$9,470 [-$1,652…-$140] · 23% credit | 70% surv 58% | -$29,008 NOT cap gain +$33,917 |
| Max even-money escape in the band | ~$1,102 | 21 Aug 2026 | 22d left | +$1.85/sh | +$371 cycle +$9,481 [-$2,431…-$413] · 21% credit | 74% surv 64% | -$20,893 NOT cap gain +$42,032 |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$1,282 | 21 Aug 2026 | 22d left | -$44.21/sh | -$8,842 cycle +$268 [-$13,882…-$10,555] | 87% surv 85% | +$7,324 SAFE cap gain +$70,249 |
| budget: banked $9,110 debit $8,842 (97% used) → whole cycle still +$268 cash · rolled 2 ct earn ≈ $6,995/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,160 | 14 Aug 2026 | 16d left | +$8.36/sh | +$1,672 cycle +$5,672 [+$347…+$3,156] · 86% credit | 68% surv 54% | -$12,404 NOT cap gain +$50,521 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,202 | 21 Aug 2026 | 22d left | +$7.03/sh | +$1,405 cycle +$5,405 [-$560…+$2,976] · 64% credit | 72% surv 61% | -$4,164 NOT cap gain +$58,761 |
| Max even-money escape in the band | ~$1,212 | 21 Aug 2026 | 22d left | +$2.90/sh | +$581 cycle +$4,581 [-$1,476…+$2,019] · 48% credit | 73% surv 62% | -$2,910 NOT cap gain +$60,015 |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$1,177 | 14 Aug 2026 | 16d left | +$0.94/sh | +$189 cycle +$4,189 [-$1,346…+$1,468] · 44% credit | 69% surv 57% | -$10,403 NOT cap gain +$52,522 |
| Safety roll (pay small debit, max POP) | ~$1,272 | 21 Aug 2026 | 22d left | -$18.83/sh | -$3,766 cycle +$234 [-$6,461…-$2,781] · 9% credit | 77% surv 70% | +$5,212 SAFE cap gain +$68,137 |
| budget: banked $4,000 debit $3,766 (94% used) → whole cycle still +$234 cash · rolled 2 ct earn ≈ $16,115/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,340 | 14 Aug 2026 | 16d left | +$1.55/sh | +$311 cycle +$1,191 [-$41…+$3,829] · 74% credit | 68% surv 54% | +$20,473 SAFE cap gain +$83,398 |
| Up-and-out for even (raise the cap, free) | ~$1,342 | 14 Aug 2026 | 16d left | +$0.61/sh | +$122 cycle +$1,002 [-$273…+$3,560] · 72% credit | 68% surv 54% | +$20,651 SAFE cap gain +$83,576 |
| Max even-money escape in the band | ~$1,382 | 21 Aug 2026 | 22d left | +$0.64/sh | +$129 cycle +$1,009 [-$825…+$3,902] · 66% credit | 71% surv 60% | +$28,816 SAFE cap gain +$91,741 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,270 | 14 Aug 2026 | 16d left | +$4.46/sh | +$892 cycle +$2,472 [+$135…+$3,734] · 77% credit | 68% surv 54% | +$7,235 SAFE cap gain +$70,160 |
| Max even-money escape in the band | ~$1,312 | 21 Aug 2026 | 22d left | +$3.44/sh | +$688 cycle +$2,268 [-$639…+$3,650] · 64% credit | 72% surv 60% | +$15,553 SAFE cap gain +$78,478 |
| Up-and-out for even (raise the cap, free) | ~$1,277 | 14 Aug 2026 | 16d left | +$1.34/sh | +$268 cycle +$1,848 [-$642…+$2,904] · 61% credit | 68% surv 55% | +$8,017 SAFE cap gain +$70,942 |
| Safety roll (pay small debit, max POP) | ~$1,332 | 21 Aug 2026 | 22d left | -$4.88/sh | -$976 cycle +$604 [-$2,632…+$1,884] · 45% credit | 73% surv 63% | +$18,040 SAFE cap gain +$80,965 |
| budget: banked $1,580 debit $976 (62% used) → whole cycle still +$604 cash · rolled 2 ct earn ≈ $21,934/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $935.00 ✗<CC-safe | MBB-UBB (-25%) | Jul 31 '26 | 10d | -0.3% | $72.88 | $12,705 | 0.55 | 53% T:100% |
$-8,403 | $-50,220 | $-50,220 | $-50,220 | |
| $940.00 ✗<CC-safe | MBB-UBB (-25%) | Jul 31 '26 | 10d | +0.2% | $70.62 | $12,255 | 0.54 | 54% T:99% |
$-8,486 | $-50,670 | $-50,502 | $-50,303 | |
| $945.00 ✗<CC-safe | MBB-UBB (-24%) | Jul 31 '26 | 10d | +0.7% | $68.25 | $11,780 | 0.52 | 55% T:97% |
$-7,924 | $-51,145 | $-50,517 | $-49,741 | |
| $950.00 ✗<CC-safe | MBB-UBB (-24%) | Jul 31 '26 | 10d | +1.3% | $66.42 | $11,415 | 0.51 | 56% T:94% |
$-7,252 | $-51,510 | $-50,445 | $-49,069 | |
| $955.00 ✗<CC-safe | MBB-UBB (-24%) | Jul 31 '26 | 10d | +1.8% | $63.58 | $10,845 | 0.37 | 57% T:92% |
$-6,785 | $-52,080 | $-50,601 | $-48,602 | |
| $960.00 ✗<CC-safe | MBB-UBB (-23%) | Jul 31 '26 | 10d | +2.3% | $61.48 | $10,425 | 0.33 | 59% T:89% |
$-6,168 | $-52,500 | $-50,628 | $-47,985 | |
| $965.00 ✗<CC-safe | MBB-UBB (-23%) | Jul 31 '26 | 10d | +2.9% | $59.05 | $9,940 | 0.29 | 60% T:87% |
$-5,616 | $-52,985 | $-50,742 | $-47,433 | |
| $970.00 ✗<CC-safe | MBB-UBB (-22%) | Jul 31 '26 | 10d | +3.4% | $57.22 | $9,575 | 0.26 | 61% T:85% |
$-4,944 | $-53,350 | $-50,758 | $-46,761 | |
| $975.00 ✗<CC-safe | MBB-UBB (-22%) | Jul 31 '26 | 10d | +3.9% | $54.95 | $9,120 | 0.23 | 62% T:82% |
$-4,362 | $-53,805 | $-50,886 | $-46,179 | |
| $980.00 ✗<CC-safe | MBB-UBB (-22%) | Jul 31 '26 | 10d | +4.5% | $52.40 | $8,610 | 0.20 | 63% T:80% |
$-3,835 | $-54,315 | $-51,092 | $-45,652 | |
| $985.00 ✗<CC-safe | MBB-UBB (-21%) | Jul 31 '26 | 10d | +5.0% | $50.77 | $8,285 | 0.17 | 64% T:78% |
$-3,122 | $-54,640 | $-51,129 | $-44,939 | |
| $1005.00 ✗<CC-safe | MBB-UBB (-20%) | Jul 31 '26 | 10d | +7.1% | $43.75 | $6,880 | 0.39 | 68% T:68% |
$-379.31 | $-56,045 | $-51,602 | $-42,196 | |
| $1010.00 ✗<CC-safe | MBB-UBB (-19%) | Jul 31 '26 | 10d | +7.6% | $41.97 | $6,525 | 0.07 | 69% T:67% |
$302.74 | $-56,400 | $-51,748 | $-41,514 | |
| $1015.00 ✗<CC-safe | MBB-UBB (-19%) | Jul 31 '26 | 10d | +8.2% | $40.33 | $6,195 | 0.37 | 70% T:64% |
$1,010 | $-56,730 | $-51,932 | $-40,807 | |
| $1125.00 ✗<CC-safe | MBB-UBB (-10%) | Jul 31 '26 | 10d | +19.9% | $15.68 | $1,265 | 0.18 | 86% T:28% |
$18,895 | $-61,660 | $-56,427 | $-22,922 | |
| $1130.00 ✗<CC-safe | MBB-UBB (-10%) | Jul 31 '26 | 10d | +20.4% | $15.00 | $1,130 | 0.18 | 87% T:27% |
$19,797 | $-61,795 | $-56,632 | $-22,020 | |
| $1135.00 ✗<CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 10d | +21.0% | $14.45 | $1,020 | 0.17 | 88% T:26% |
$20,724 | $-61,905 | $-56,820 | $-21,093 | |
| $1140.00 ✗<CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 10d | +21.5% | $13.75 | $880.00 | 0.16 | 88% T:25% |
$21,621 | $-62,045 | $-57,040 | $-20,196 | |
| $1150.00 ✗<CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 10d | +22.6% | $12.40 | $610.00 | 0.15 | 89% T:23% |
$23,425 | $-62,315 | $-57,475 | $-18,392 | |
| $1160.00 ✗<CC-safe | MBB-UBB (-7%) | Jul 31 '26 | 10d | +23.6% | $11.57 | $445.00 | 0.14 | 90% T:21% |
$25,334 | $-62,480 | $-57,816 | $-16,483 | |
| $1180.00 ✗<CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 10d | +25.8% | $9.78 | $85.00 | 0.12 | 91% T:18% |
$29,122 | $-62,840 | $-58,543 | $-12,695 | |
| $1190.00 ✗<CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 10d | +26.8% | $8.85 | $-100.00 | 0.11 | 92% T:16% |
$31,011 | $-63,025 | $-58,915 | $-10,806 | |
| $1200.00 ✗<CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 10d | +27.9% | $7.97 | $-275.00 | 0.10 | 93% T:15% |
$32,910 | $-63,200 | $-59,275 | $-8,907 | |
| $1210.00 ✗<CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 10d | +29.0% | $7.53 | $-365.00 | 0.09 | 93% T:14% |
$34,894 | $-63,290 | $-59,547 | $-6,923 | |
| $1220.00 ✗<CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 10d | +30.0% | $6.82 | $-505.00 | 0.09 | 94% T:13% |
$36,829 | $-63,430 | $-59,871 | $-4,988 | |
| $940.00 ✗<CC-safe | MBB-UBB (-25%) | Aug 07 '26 | 17d | +0.2% | $85.97 | $15,325 | 0.54 | 55% T:99% |
$-5,416 | $-47,600 | $-47,435 | $-47,233 | |
| $945.00 ✗<CC-safe | MBB-UBB (-24%) | Aug 07 '26 | 17d | +0.7% | $84.40 | $15,010 | 0.53 | 56% T:97% |
$-4,694 | $-47,915 | $-47,295 | $-46,511 | |
| $950.00 ✗<CC-safe | MBB-UBB (-24%) | Aug 07 '26 | 17d | +1.3% | $81.30 | $14,390 | 0.52 | 57% T:95% |
$-4,277 | $-48,535 | $-47,478 | $-46,094 | |
| $955.00 ✗<CC-safe | MBB-UBB (-24%) | Aug 07 '26 | 17d | +1.8% | $79.40 | $14,010 | 0.51 | 58% T:93% |
$-3,620 | $-48,915 | $-47,441 | $-45,437 | |
| $960.00 ✗<CC-safe | MBB-UBB (-23%) | Aug 07 '26 | 17d | +2.3% | $77.08 | $13,545 | 0.51 | 58% T:91% |
$-3,048 | $-49,380 | $-47,506 | $-44,865 | |
| $965.00 ✗<CC-safe | MBB-UBB (-23%) | Aug 07 '26 | 17d | +2.9% | $75.22 | $13,175 | 0.50 | 59% T:89% |
$-2,381 | $-49,750 | $-47,495 | $-44,198 | |
| $970.00 ✗<CC-safe | MBB-UBB (-22%) | Aug 07 '26 | 17d | +3.4% | $73.03 | $12,735 | 0.49 | 60% T:87% |
$-1,784 | $-50,190 | $-47,571 | $-43,601 | |
| $975.00 ✗<CC-safe | MBB-UBB (-22%) | Aug 07 '26 | 17d | +3.9% | $70.78 | $12,285 | 0.48 | 61% T:85% |
$-1,197 | $-50,640 | $-47,675 | $-43,014 | |
| $980.00 ✗<CC-safe | MBB-UBB (-22%) | Aug 07 '26 | 17d | +4.5% | $68.78 | $11,885 | 0.47 | 62% T:83% |
$-559.53 | $-51,040 | $-47,747 | $-42,377 | |
| $985.00 ✗<CC-safe | MBB-UBB (-21%) | Aug 07 '26 | 17d | +5.0% | $67.42 | $11,615 | 0.46 | 63% T:81% |
$207.52 | $-51,310 | $-47,705 | $-41,609 | |
| $990.00 ✗<CC-safe | MBB-UBB (-21%) | Aug 07 '26 | 17d | +5.5% | $64.55 | $11,040 | 0.45 | 64% T:79% |
$669.56 | $-51,885 | $-47,986 | $-41,147 | |
| $995.00 ✗<CC-safe | MBB-UBB (-20%) | Aug 07 '26 | 17d | +6.1% | $63.52 | $10,835 | 0.45 | 65% T:77% |
$1,502 | $-52,090 | $-47,914 | $-40,315 | |
| $1000.00 ✗<CC-safe | MBB-UBB (-20%) | Aug 07 '26 | 17d | +6.6% | $60.77 | $10,285 | 0.43 | 65% T:75% |
$1,989 | $-52,640 | $-48,202 | $-39,828 | |
| $1005.00 ✗<CC-safe | MBB-UBB (-20%) | Aug 07 '26 | 17d | +7.1% | $58.95 | $9,920 | 0.15 | 66% T:74% |
$2,661 | $-53,005 | $-48,310 | $-39,156 | |
| $1010.00 ✗<CC-safe | MBB-UBB (-19%) | Aug 07 '26 | 17d | +7.6% | $58.05 | $9,740 | 0.13 | 67% T:72% |
$3,518 | $-53,185 | $-48,246 | $-38,299 | |
| $1015.00 ✗<CC-safe | MBB-UBB (-19%) | Aug 07 '26 | 17d | +8.2% | $56.28 | $9,385 | 0.12 | 68% T:70% |
$4,200 | $-53,540 | $-48,383 | $-37,617 | |
| $1020.00 ✗<CC-safe | MBB-UBB (-18%) | Aug 07 '26 | 17d | +8.7% | $54.60 | $9,050 | 0.10 | 68% T:69% |
$4,902 | $-53,875 | $-48,512 | $-36,915 | |
| $1025.00 ✗<CC-safe | MBB-UBB (-18%) | Aug 07 '26 | 17d | +9.2% | $52.92 | $8,715 | 0.09 | 69% T:67% |
$5,604 | $-54,210 | $-48,656 | $-36,213 | |
| $1030.00 ✗<CC-safe | MBB-UBB (-18%) | Aug 07 '26 | 17d | +9.8% | $50.58 | $8,245 | 0.08 | 70% T:65% |
$6,171 | $-54,680 | $-48,968 | $-35,646 | |
| $1035.00 ✗<CC-safe | MBB-UBB (-17%) | Aug 07 '26 | 17d | +10.3% | $49.55 | $8,040 | 0.07 | 71% T:63% |
$7,003 | $-54,885 | $-48,996 | $-34,814 | |
| ▶ | $1040.00 ✗<CC-safe | MBB-UBB (-17%) | Aug 07 '26 | 17d | +10.8% | $48.08 | $7,745 | 0.06 | 71% T:62% |
$7,745 | $-55,180 | $-49,141 | $-34,072 |
| $1045.00 ✗<CC-safe | MBB-UBB (-16%) | Aug 07 '26 | 17d | +11.4% | $46.62 | $7,455 | 0.05 | 72% T:60% |
$8,492 | $-55,470 | $-49,292 | $-33,325 | |
| $1060.00 ✗<CC-safe | MBB-UBB (-15%) | Aug 07 '26 | 17d | +13.0% | $41.90 | $6,510 | 0.34 | 75% T:55% |
$10,658 | $-56,415 | $-49,985 | $-31,159 | |
| $1075.00 ✗<CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 17d | +14.6% | $38.40 | $5,810 | 0.32 | 77% T:50% |
$13,069 | $-57,115 | $-50,480 | $-28,748 | |
| $1080.00 ✗<CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 17d | +15.1% | $36.38 | $5,405 | 0.30 | 77% T:49% |
$13,701 | $-57,520 | $-50,810 | $-28,116 | |
| $1085.00 ✗<CC-safe | MBB-UBB (-13%) | Aug 07 '26 | 17d | +15.6% | $35.15 | $5,160 | 0.29 | 78% T:48% |
$14,493 | $-57,765 | $-51,010 | $-27,324 | |
| $1105.00 ✗<CC-safe | MBB-UBB (-12%) | Aug 07 '26 | 17d | +17.8% | $31.30 | $4,390 | 0.27 | 80% T:42% |
$17,872 | $-58,535 | $-51,697 | $-23,945 | |
| $1110.00 ✗<CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 17d | +18.3% | $30.30 | $4,190 | 0.26 | 81% T:41% |
$18,709 | $-58,735 | $-51,895 | $-23,108 | |
| $1115.00 ✗<CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 17d | +18.8% | $29.55 | $4,040 | 0.26 | 81% T:40% |
$19,596 | $-58,885 | $-52,051 | $-22,221 | |
| $1120.00 ✗<CC-safe | MBB-UBB (-10%) | Aug 07 '26 | 17d | +19.4% | $26.90 | $3,510 | 0.25 | 82% T:39% |
$20,103 | $-59,415 | $-52,591 | $-21,714 | |
| $1125.00 ✗<CC-safe | MBB-UBB (-10%) | Aug 07 '26 | 17d | +19.9% | $26.95 | $3,520 | 0.24 | 82% T:37% |
$21,150 | $-59,405 | $-52,599 | $-20,667 | |
| $1130.00 ✗<CC-safe | MBB-UBB (-10%) | Aug 07 '26 | 17d | +20.4% | $26.93 | $3,515 | 0.24 | 83% T:36% |
$22,182 | $-59,410 | $-52,628 | $-19,635 | |
| $1135.00 ✗<CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 17d | +21.0% | $25.48 | $3,225 | 0.23 | 83% T:35% |
$22,929 | $-59,700 | $-52,950 | $-18,888 | |
| $1140.00 ✗<CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 17d | +21.5% | $24.55 | $3,040 | 0.23 | 84% T:34% |
$23,781 | $-59,885 | $-53,168 | $-18,036 | |
| $1150.00 ✗<CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 17d | +22.6% | $22.73 | $2,675 | 0.21 | 85% T:32% |
$25,490 | $-60,250 | $-53,618 | $-16,327 | |
| ● | $1160.00 ✗<CC-safe | MBB-UBB (-7%) | Aug 07 '26 | 17d | +23.6% | $21.38 | $2,405 | 0.20 | 86% T:30% |
$27,294 | $-60,520 | $-53,988 | $-14,523 |
| $1170.00 ✗<CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 17d | +24.7% | $19.67 | $2,065 | 0.19 | 87% T:28% |
$29,028 | $-60,860 | $-54,447 | $-12,789 | |
| $1180.00 ✗<CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 17d | +25.8% | $18.35 | $1,800 | 0.18 | 87% T:27% |
$30,837 | $-61,125 | $-54,842 | $-10,980 | |
| $1190.00 ✗<CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 17d | +26.8% | $17.07 | $1,545 | 0.17 | 88% T:25% |
$32,656 | $-61,380 | $-55,234 | $-9,161 | |
| $1200.00 ✗<CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 17d | +27.9% | $15.70 | $1,270 | 0.16 | 89% T:23% |
$34,455 | $-61,655 | $-55,656 | $-7,362 | |
| $1210.00 ✗<CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 17d | +29.0% | $14.45 | $1,020 | 0.15 | 90% T:22% |
$36,279 | $-61,905 | $-56,060 | $-5,538 | |
| $1220.00 ✗<CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 17d | +30.0% | $14.03 | $935.00 | 0.14 | 90% T:21% |
$38,269 | $-61,990 | $-56,304 | $-3,548 | |
| $1230.00 ✗<CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 17d | +31.1% | $12.50 | $630.00 | 0.14 | 91% T:19% |
$40,038 | $-62,295 | $-56,770 | $-1,779 | |
| $1240.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 17d | +32.2% | $12.70 | $670.00 | 0.13 | 91% T:18% |
$42,152 | $-62,255 | $-56,891 | $334.75 | |
| $1250.00 ✓CC-safe | +UBB 0% (+0%) | Aug 07 '26 | 17d | +33.2% | $11.28 | $385.00 | 0.12 | 92% T:17% |
$43,941 | $-62,540 | $-57,341 | $2,124 | |
| $1260.00 ✓CC-safe | +UBB 1% (+1%) | Aug 07 '26 | 17d | +34.3% | $10.80 | $290.00 | 0.12 | 92% T:16% |
$45,920 | $-62,635 | $-57,603 | $4,103 | |
| $1270.00 ✓CC-safe | +UBB 2% (+2%) | Aug 07 '26 | 17d | +35.4% | $9.38 | $5.00 | 0.11 | 93% T:15% |
$47,709 | $-62,920 | $-58,055 | $5,892 | |
| $1280.00 ✓CC-safe | +UBB 2% (+2%) | Aug 07 '26 | 17d | +36.4% | $9.32 | $-5.00 | 0.10 | 93% T:14% |
$49,773 | $-62,930 | $-58,230 | $7,956 | |
| $1290.00 ✓CC-safe | +UBB 3% (+3%) | Aug 07 '26 | 17d | +37.5% | $8.12 | $-245.00 | 0.10 | 94% T:13% |
$51,607 | $-63,170 | $-58,632 | $9,790 | |
| $1300.00 ✓CC-safe | +UBB 4% (+4%) | Aug 07 '26 | 17d | +38.6% | $7.97 | $-275.00 | 0.09 | 94% T:12% |
$53,651 | $-63,200 | $-58,818 | $11,834 | |
| $1310.00 ✓CC-safe | +UBB 5% (+5%) | Aug 07 '26 | 17d | +39.6% | $7.38 | $-395.00 | 0.09 | 95% T:12% |
$55,605 | $-63,320 | $-59,094 | $13,788 | |
| $1320.00 ✓CC-safe | +UBB 6% (+6%) | Aug 07 '26 | 17d | +40.7% | $6.65 | $-540.00 | 0.08 | 95% T:11% |
$57,534 | $-63,465 | $-59,387 | $15,717 | |
| $1330.00 ✓CC-safe | +UBB 6% (+6%) | Aug 07 '26 | 17d | +41.8% | $6.58 | $-555.00 | 0.08 | 95% T:10% |
$59,594 | $-63,480 | $-59,555 | $17,777 | |
| $1340.00 ✓CC-safe | +UBB 7% (+7%) | Aug 07 '26 | 17d | +42.8% | $6.30 | $-610.00 | 0.07 | 95% T:10% |
$61,613 | $-63,535 | $-59,752 | $19,796 | |
| 30d | $935.00 ✗<CC-safe | MBB-UBB (-25%) | Aug 14 '26 | 24d | -0.3% | $100.82 | $18,295 | 0.53 | 55% T:100% |
$-2,813 | $-44,630 | $-44,630 | $-44,630 |
| 30d | $940.00 ✗<CC-safe | MBB-UBB (-25%) | Aug 14 '26 | 24d | +0.2% | $98.35 | $17,800 | 0.51 | 56% T:99% |
$-2,941 | $-45,125 | $-44,962 | $-44,758 |
| 30d | $945.00 ✗<CC-safe | MBB-UBB (-24%) | Aug 14 '26 | 24d | +0.7% | $96.12 | $17,355 | 0.48 | 56% T:97% |
$-2,349 | $-45,570 | $-44,957 | $-44,166 |
| 30d | $950.00 ✗<CC-safe | MBB-UBB (-24%) | Aug 14 '26 | 24d | +1.3% | $93.62 | $16,855 | 0.45 | 57% T:96% |
$-1,812 | $-46,070 | $-45,023 | $-43,629 |
| 30d | $955.00 ✗<CC-safe | MBB-UBB (-24%) | Aug 14 '26 | 24d | +1.8% | $91.75 | $16,480 | 0.42 | 58% T:94% |
$-1,150 | $-46,445 | $-44,981 | $-42,967 |
| 30d | $960.00 ✗<CC-safe | MBB-UBB (-23%) | Aug 14 '26 | 24d | +2.3% | $89.10 | $15,950 | 0.52 | 59% T:92% |
$-642.70 | $-46,975 | $-45,108 | $-42,460 |
| 30d | $965.00 ✗<CC-safe | MBB-UBB (-23%) | Aug 14 '26 | 24d | +2.9% | $87.25 | $15,580 | 0.51 | 59% T:90% |
$24.34 | $-47,345 | $-45,092 | $-41,793 |
| 30d | $970.00 ✗<CC-safe | MBB-UBB (-22%) | Aug 14 '26 | 24d | +3.4% | $85.12 | $15,155 | 0.51 | 60% T:88% |
$636.38 | $-47,770 | $-45,146 | $-41,181 |
| 30d | $975.00 ✗<CC-safe | MBB-UBB (-22%) | Aug 14 '26 | 24d | +3.9% | $82.33 | $14,595 | 0.50 | 61% T:86% |
$1,113 | $-48,330 | $-45,351 | $-40,704 |
| 30d | $980.00 ✗<CC-safe | MBB-UBB (-22%) | Aug 14 '26 | 24d | +4.5% | $81.08 | $14,345 | 0.49 | 62% T:85% |
$1,900 | $-48,580 | $-45,262 | $-39,917 |
| 30d | $985.00 ✗<CC-safe | MBB-UBB (-21%) | Aug 14 '26 | 24d | +5.0% | $79.78 | $14,085 | 0.28 | 62% T:83% |
$2,678 | $-48,840 | $-45,193 | $-39,139 |
| 30d | $990.00 ✗<CC-safe | MBB-UBB (-21%) | Aug 14 '26 | 24d | +5.5% | $77.83 | $13,695 | 0.25 | 63% T:82% |
$3,325 | $-49,230 | $-45,271 | $-38,492 |
| 30d | $995.00 ✗<CC-safe | MBB-UBB (-20%) | Aug 14 '26 | 24d | +6.1% | $75.90 | $13,310 | 0.23 | 64% T:80% |
$3,977 | $-49,615 | $-45,357 | $-37,840 |
| 30d | $1000.00 ✗<CC-safe | MBB-UBB (-20%) | Aug 14 '26 | 24d | +6.6% | $72.85 | $12,700 | 0.21 | 65% T:78% |
$4,404 | $-50,225 | $-45,690 | $-37,413 |
| 30d | $1005.00 ✗<CC-safe | MBB-UBB (-20%) | Aug 14 '26 | 24d | +7.1% | $72.15 | $12,560 | 0.20 | 65% T:77% |
$5,301 | $-50,365 | $-45,554 | $-36,516 |
| 30d | $1010.00 ✗<CC-safe | MBB-UBB (-19%) | Aug 14 '26 | 24d | +7.6% | $70.00 | $12,130 | 0.18 | 66% T:75% |
$5,908 | $-50,795 | $-45,729 | $-35,909 |
| 30d | $1015.00 ✗<CC-safe | MBB-UBB (-19%) | Aug 14 '26 | 24d | +8.2% | $68.58 | $11,845 | 0.16 | 67% T:73% |
$6,660 | $-51,080 | $-45,768 | $-35,157 |
| 30d | $1020.00 ✗<CC-safe | MBB-UBB (-18%) | Aug 14 '26 | 24d | +8.7% | $66.85 | $11,500 | 0.15 | 67% T:72% |
$7,352 | $-51,425 | $-45,883 | $-34,465 |
| 30d | $1025.00 ✗<CC-safe | MBB-UBB (-18%) | Aug 14 '26 | 24d | +9.2% | $65.15 | $11,160 | 0.13 | 68% T:70% |
$8,049 | $-51,765 | $-46,006 | $-33,768 |
| 30d | $1030.00 ✗<CC-safe | MBB-UBB (-18%) | Aug 14 '26 | 24d | +9.8% | $63.50 | $10,830 | 0.12 | 69% T:69% |
$8,756 | $-52,095 | $-46,130 | $-33,061 |
| 30d | $1035.00 ✗<CC-safe | MBB-UBB (-17%) | Aug 14 '26 | 24d | +10.3% | $61.85 | $10,500 | 0.11 | 69% T:67% |
$9,463 | $-52,425 | $-46,267 | $-32,354 |
| 30d | $1040.00 ✗<CC-safe | MBB-UBB (-17%) | Aug 14 '26 | 24d | +10.8% | $59.60 | $10,050 | 0.10 | 70% T:66% |
$10,050 | $-52,875 | $-46,549 | $-31,767 |
| 30d | $1045.00 ✗<CC-safe | MBB-UBB (-16%) | Aug 14 '26 | 24d | +11.4% | $58.65 | $9,860 | 0.09 | 71% T:64% |
$10,897 | $-53,065 | $-46,557 | $-30,920 |
| 30d | $1050.00 ✗<CC-safe | MBB-UBB (-16%) | Aug 14 '26 | 24d | +11.9% | $55.98 | $9,325 | 0.08 | 71% T:63% |
$11,399 | $-53,600 | $-46,963 | $-30,418 |
| 30d | $1055.00 ✗<CC-safe | MBB-UBB (-16%) | Aug 14 '26 | 24d | +12.4% | $54.25 | $8,980 | 0.07 | 72% T:61% |
$12,091 | $-53,945 | $-47,171 | $-29,726 |
| 30d | $1060.00 ✗<CC-safe | MBB-UBB (-15%) | Aug 14 '26 | 24d | +13.0% | $54.05 | $8,940 | 0.37 | 73% T:59% |
$13,088 | $-53,985 | $-47,098 | $-28,729 |
| 30d | $1065.00 ✗<CC-safe | MBB-UBB (-15%) | Aug 14 '26 | 24d | +13.5% | $51.67 | $8,465 | 0.36 | 73% T:58% |
$13,650 | $-54,460 | $-47,453 | $-28,167 |
| 30d | $1070.00 ✗<CC-safe | MBB-UBB (-14%) | Aug 14 '26 | 24d | +14.0% | $51.50 | $8,430 | 0.35 | 74% T:57% |
$14,652 | $-54,495 | $-47,375 | $-27,165 |
| 30d | $1075.00 ✗<CC-safe | MBB-UBB (-14%) | Aug 14 '26 | 24d | +14.6% | $50.08 | $8,145 | 0.35 | 75% T:55% |
$15,404 | $-54,780 | $-47,561 | $-26,413 |
| 30d | $1080.00 ✗<CC-safe | MBB-UBB (-14%) | Aug 14 '26 | 24d | +15.1% | $48.80 | $7,890 | 0.34 | 75% T:54% |
$16,186 | $-55,035 | $-47,725 | $-25,631 |
| 30d | $1085.00 ✗<CC-safe | MBB-UBB (-13%) | Aug 14 '26 | 24d | +15.6% | $47.10 | $7,550 | 0.33 | 76% T:53% |
$16,883 | $-55,375 | $-47,981 | $-24,934 |
| 30d | $1090.00 ✗<CC-safe | MBB-UBB (-13%) | Aug 14 '26 | 24d | +16.2% | $45.50 | $7,230 | 0.33 | 76% T:51% |
$17,600 | $-55,695 | $-48,228 | $-24,217 |
| 30d | $1095.00 ✗<CC-safe | MBB-UBB (-12%) | Aug 14 '26 | 24d | +16.7% | $44.65 | $7,060 | 0.32 | 77% T:50% |
$18,467 | $-55,865 | $-48,334 | $-23,350 |
| 30d | $1100.00 ✗<CC-safe | MBB-UBB (-12%) | Aug 14 '26 | 24d | +17.2% | $42.55 | $6,640 | 0.31 | 77% T:49% |
$19,085 | $-56,285 | $-48,699 | $-22,732 |
| 30d | $1105.00 ✗<CC-safe | MBB-UBB (-12%) | Aug 14 '26 | 24d | +17.8% | $41.77 | $6,485 | 0.31 | 78% T:48% |
$19,967 | $-56,440 | $-48,803 | $-21,850 |
| 30d | $1110.00 ✗<CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 24d | +18.3% | $41.33 | $6,395 | 0.30 | 78% T:47% |
$20,914 | $-56,530 | $-48,852 | $-20,903 |
| 30d | $1115.00 ✗<CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 24d | +18.8% | $40.35 | $6,200 | 0.29 | 79% T:46% |
$21,756 | $-56,725 | $-49,015 | $-20,061 |
| 30d | $1120.00 ✗<CC-safe | MBB-UBB (-10%) | Aug 14 '26 | 24d | +19.4% | $38.58 | $5,845 | 0.29 | 79% T:44% |
$22,438 | $-57,080 | $-49,344 | $-19,379 |
| 30d | $1125.00 ✗<CC-safe | MBB-UBB (-10%) | Aug 14 '26 | 24d | +19.9% | $37.50 | $5,630 | 0.28 | 80% T:43% |
$23,260 | $-57,295 | $-49,540 | $-18,557 |
| 30d | $1130.00 ✗<CC-safe | MBB-UBB (-10%) | Aug 14 '26 | 24d | +20.4% | $36.92 | $5,515 | 0.28 | 80% T:42% |
$24,182 | $-57,410 | $-49,642 | $-17,635 |
| 30d | $1135.00 ✗<CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 24d | +21.0% | $35.23 | $5,175 | 0.27 | 81% T:41% |
$24,879 | $-57,750 | $-49,975 | $-16,938 |
| 30d | $1140.00 ✗<CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 24d | +21.5% | $34.70 | $5,070 | 0.27 | 81% T:40% |
$25,811 | $-57,855 | $-50,079 | $-16,006 |
| 30d | $1150.00 ✗<CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 24d | +22.6% | $33.02 | $4,735 | 0.25 | 82% T:38% |
$27,550 | $-58,190 | $-50,429 | $-14,267 |
| 30d | $1160.00 ✗<CC-safe | MBB-UBB (-7%) | Aug 14 '26 | 24d | +23.6% | $30.38 | $4,205 | 0.24 | 83% T:36% |
$29,094 | $-58,720 | $-50,997 | $-12,723 |
| 30d | $1170.00 ✗<CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 24d | +24.7% | $28.93 | $3,915 | 0.23 | 84% T:34% |
$30,878 | $-59,010 | $-51,338 | $-10,939 |
| 30d | $1180.00 ✗<CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 24d | +25.8% | $27.98 | $3,725 | 0.22 | 85% T:33% |
$32,762 | $-59,200 | $-51,598 | $-9,055 |
| 30d | $1190.00 ✗<CC-safe | MBB-UBB (-5%) | Aug 14 '26 | 24d | +26.8% | $26.30 | $3,390 | 0.21 | 86% T:31% |
$34,501 | $-59,535 | $-52,021 | $-7,316 |
| 30d | $1200.00 ✗<CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 24d | +27.9% | $23.80 | $2,890 | 0.20 | 86% T:29% |
$36,075 | $-60,035 | $-52,619 | $-5,742 |
| 30d | $1210.00 ✗<CC-safe | MBB-UBB (-3%) | Aug 14 '26 | 24d | +29.0% | $23.77 | $2,885 | 0.19 | 87% T:28% |
$38,144 | $-60,040 | $-52,735 | $-3,673 |
| 30d | $1220.00 ✗<CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 24d | +30.0% | $21.70 | $2,470 | 0.18 | 88% T:26% |
$39,804 | $-60,455 | $-53,267 | $-2,013 |
| 30d | $1230.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 24d | +31.1% | $20.43 | $2,215 | 0.18 | 88% T:25% |
$41,623 | $-60,710 | $-53,654 | $-194.33 |
| 30d | $1240.00 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 24d | +32.2% | $19.35 | $2,000 | 0.17 | 89% T:24% |
$43,482 | $-60,925 | $-54,003 | $1,665 |
| 30d | $1250.00 ✓CC-safe | +UBB 0% (+0%) | Aug 14 '26 | 24d | +33.2% | $18.25 | $1,780 | 0.16 | 90% T:22% |
$45,336 | $-61,145 | $-54,362 | $3,519 |
| 30d | $1260.00 ✓CC-safe | +UBB 1% (+1%) | Aug 14 '26 | 24d | +34.3% | $17.30 | $1,590 | 0.15 | 90% T:21% |
$47,220 | $-61,335 | $-54,701 | $5,403 |
| 30d | $1270.00 ✓CC-safe | +UBB 2% (+2%) | Aug 14 '26 | 24d | +35.4% | $16.27 | $1,385 | 0.14 | 91% T:20% |
$49,089 | $-61,540 | $-55,058 | $7,272 |
| 30d | $1290.00 ✓CC-safe | +UBB 3% (+3%) | Aug 14 '26 | 24d | +37.5% | $14.48 | $1,025 | 0.13 | 92% T:18% |
$52,877 | $-61,900 | $-55,720 | $11,060 |
| 30d | $1340.00 ✓CC-safe | +UBB 7% (+7%) | Aug 14 '26 | 24d | +42.8% | $10.90 | $310.00 | 0.11 | 94% T:14% |
$62,533 | $-62,615 | $-57,307 | $20,716 |
| 30d | $1430.00 ✓CC-safe | +UBB 15% (+15%) | Aug 14 '26 | 24d | +52.4% | $6.62 | $-545.00 | 0.07 | 96% T:8% |
$80,344 | $-63,470 | $-59,390 | $38,527 |
| 30d | $1440.00 ✓CC-safe | +UBB 15% (+15%) | Aug 14 '26 | 24d | +53.5% | $6.30 | $-610.00 | 0.07 | 96% T:8% |
$82,354 | $-63,535 | $-59,580 | $40,537 |
| 30d | $1450.00 ✓CC-safe | +UBB 16% (+16%) | Aug 14 '26 | 24d | +54.5% | $5.80 | $-710.00 | 0.06 | 96% T:8% |
$84,328 | $-63,635 | $-59,814 | $42,511 |
| 30d | $935.00 ✗<CC-safe | MBB-UBB (-25%) | Aug 21 '26 | 31d | -0.3% | $111.38 | $20,405 | 0.53 | 55% T:100% |
$-702.99 | $-42,520 | $-42,520 | $-42,520 |
| 30d | $940.00 ✗<CC-safe | MBB-UBB (-25%) | Aug 21 '26 | 31d | +0.2% | $109.28 | $19,985 | 0.51 | 56% T:99% |
$-755.88 | $-42,940 | $-42,779 | $-42,573 |
| 30d | $950.00 ✗<CC-safe | MBB-UBB (-24%) | Aug 21 '26 | 31d | +1.3% | $104.62 | $19,055 | 0.46 | 58% T:96% |
$388.21 | $-43,870 | $-42,833 | $-41,429 |
| 30d | $960.00 ✗<CC-safe | MBB-UBB (-23%) | Aug 21 '26 | 31d | +2.3% | $100.25 | $18,180 | 0.41 | 59% T:93% |
$1,587 | $-44,745 | $-42,889 | $-40,230 |
| 30d | $970.00 ✗<CC-safe | MBB-UBB (-22%) | Aug 21 '26 | 31d | +3.4% | $95.92 | $17,315 | 0.37 | 60% T:89% |
$2,796 | $-45,610 | $-42,991 | $-39,021 |
| 30d | $980.00 ✗<CC-safe | MBB-UBB (-22%) | Aug 21 '26 | 31d | +4.5% | $91.75 | $16,480 | 0.32 | 62% T:86% |
$4,035 | $-46,445 | $-43,119 | $-37,782 |
| 30d | $990.00 ✗<CC-safe | MBB-UBB (-21%) | Aug 21 '26 | 31d | +5.5% | $87.53 | $15,635 | 0.28 | 63% T:83% |
$5,265 | $-47,290 | $-43,310 | $-36,552 |
| 30d | $1000.00 ✗<CC-safe | MBB-UBB (-20%) | Aug 21 '26 | 31d | +6.6% | $83.65 | $14,860 | 0.25 | 64% T:80% |
$6,564 | $-48,065 | $-43,484 | $-35,253 |
| 30d | $1010.00 ✗<CC-safe | MBB-UBB (-19%) | Aug 21 '26 | 31d | +7.6% | $80.12 | $14,155 | 0.21 | 66% T:77% |
$7,933 | $-48,770 | $-43,636 | $-33,884 |
| 30d | $1020.00 ✗<CC-safe | MBB-UBB (-18%) | Aug 21 '26 | 31d | +8.7% | $76.22 | $13,375 | 0.18 | 67% T:74% |
$9,227 | $-49,550 | $-43,914 | $-32,590 |
| 30d | $1030.00 ✗<CC-safe | MBB-UBB (-18%) | Aug 21 '26 | 31d | +9.8% | $72.72 | $12,675 | 0.15 | 68% T:71% |
$10,601 | $-50,250 | $-44,159 | $-31,216 |
| 30d | $1040.00 ✗<CC-safe | MBB-UBB (-17%) | Aug 21 '26 | 31d | +10.8% | $69.45 | $12,020 | 0.13 | 69% T:68% |
$12,020 | $-50,905 | $-44,404 | $-29,797 |
| 30d | $1050.00 ✗<CC-safe | MBB-UBB (-16%) | Aug 21 '26 | 31d | +11.9% | $66.20 | $11,370 | 0.11 | 70% T:66% |
$13,444 | $-51,555 | $-44,688 | $-28,373 |
| 30d | $1060.00 ✗<CC-safe | MBB-UBB (-15%) | Aug 21 '26 | 31d | +13.0% | $63.33 | $10,795 | 0.09 | 72% T:63% |
$14,943 | $-52,130 | $-44,935 | $-26,874 |
| 30d | $1070.00 ✗<CC-safe | MBB-UBB (-14%) | Aug 21 '26 | 31d | +14.0% | $60.42 | $10,215 | 0.38 | 73% T:60% |
$16,437 | $-52,710 | $-45,265 | $-25,380 |
| 30d | $1080.00 ✗<CC-safe | MBB-UBB (-14%) | Aug 21 '26 | 31d | +15.1% | $57.60 | $9,650 | 0.37 | 74% T:58% |
$17,946 | $-53,275 | $-45,586 | $-23,871 |
| 30d | $1090.00 ✗<CC-safe | MBB-UBB (-13%) | Aug 21 '26 | 31d | +16.2% | $54.90 | $9,110 | 0.35 | 75% T:55% |
$19,480 | $-53,815 | $-45,917 | $-22,337 |
| 30d | $1100.00 ✗<CC-safe | MBB-UBB (-12%) | Aug 21 '26 | 31d | +17.2% | $52.08 | $8,545 | 0.34 | 76% T:53% |
$20,990 | $-54,380 | $-46,307 | $-20,827 |
| 30d | $1110.00 ✗<CC-safe | MBB-UBB (-11%) | Aug 21 '26 | 31d | +18.3% | $49.65 | $8,060 | 0.33 | 77% T:50% |
$22,579 | $-54,865 | $-46,650 | $-19,238 |
| 30d | $1120.00 ✗<CC-safe | MBB-UBB (-10%) | Aug 21 '26 | 31d | +19.4% | $47.45 | $7,620 | 0.32 | 78% T:48% |
$24,213 | $-55,305 | $-46,977 | $-17,604 |
| 30d | $1130.00 ✗<CC-safe | MBB-UBB (-10%) | Aug 21 '26 | 31d | +20.4% | $45.17 | $7,165 | 0.31 | 79% T:46% |
$25,832 | $-55,760 | $-47,344 | $-15,985 |
| 30d | $1140.00 ✗<CC-safe | MBB-UBB (-9%) | Aug 21 '26 | 31d | +21.5% | $43.05 | $6,740 | 0.30 | 80% T:44% |
$27,481 | $-56,185 | $-47,706 | $-14,336 |
| 30d | $1150.00 ✗<CC-safe | MBB-UBB (-8%) | Aug 21 '26 | 31d | +22.6% | $40.88 | $6,305 | 0.29 | 81% T:42% |
$29,120 | $-56,620 | $-48,108 | $-12,697 |
| 30d | $1170.00 ✗<CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 31d | +24.7% | $36.97 | $5,525 | 0.26 | 82% T:39% |
$32,488 | $-57,400 | $-48,877 | $-9,329 |
| 30d | $1180.00 ✗<CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 31d | +25.8% | $35.20 | $5,170 | 0.25 | 83% T:37% |
$34,207 | $-57,755 | $-49,255 | $-7,610 |
| 30d | $1190.00 ✗<CC-safe | MBB-UBB (-5%) | Aug 21 '26 | 31d | +26.8% | $33.47 | $4,825 | 0.24 | 84% T:35% |
$35,936 | $-58,100 | $-49,640 | $-5,881 |
| 30d | $1210.00 ✗<CC-safe | MBB-UBB (-3%) | Aug 21 '26 | 31d | +29.0% | $30.38 | $4,205 | 0.23 | 85% T:32% |
$39,464 | $-58,720 | $-50,389 | $-2,353 |
| 30d | $1220.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 31d | +30.0% | $28.95 | $3,920 | 0.22 | 86% T:31% |
$41,254 | $-59,005 | $-50,753 | $-563.42 |
| 30d | $1230.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 31d | +31.1% | $27.55 | $3,640 | 0.21 | 87% T:29% |
$43,048 | $-59,285 | $-51,127 | $1,231 |
| 30d | $1240.00 ✓CC-safe | MBB-UBB (-1%) | Aug 21 '26 | 31d | +32.2% | $26.50 | $3,430 | 0.20 | 87% T:28% |
$44,912 | $-59,495 | $-51,446 | $3,095 |
| 30d | $1250.00 ✓CC-safe | +UBB 0% (+0%) | Aug 21 '26 | 31d | +33.2% | $24.75 | $3,080 | 0.19 | 88% T:26% |
$46,636 | $-59,845 | $-51,904 | $4,819 |
| 30d | $1260.00 ✓CC-safe | +UBB 1% (+1%) | Aug 21 '26 | 31d | +34.3% | $23.75 | $2,880 | 0.19 | 88% T:25% |
$48,510 | $-60,045 | $-52,230 | $6,693 |
| 30d | $1270.00 ✓CC-safe | +UBB 2% (+2%) | Aug 21 '26 | 31d | +35.4% | $22.60 | $2,650 | 0.18 | 89% T:24% |
$50,354 | $-60,275 | $-52,589 | $8,537 |
| 30d | $1280.00 ✓CC-safe | +UBB 2% (+2%) | Aug 21 '26 | 31d | +36.4% | $21.52 | $2,435 | 0.17 | 89% T:23% |
$52,213 | $-60,490 | $-52,934 | $10,396 |
| 30d | $1290.00 ✓CC-safe | +UBB 3% (+3%) | Aug 21 '26 | 31d | +37.5% | $20.58 | $2,245 | 0.16 | 90% T:22% |
$54,097 | $-60,680 | $-53,267 | $12,280 |
| 30d | $1300.00 ✓CC-safe | +UBB 4% (+4%) | Aug 21 '26 | 31d | +38.6% | $19.38 | $2,005 | 0.16 | 90% T:21% |
$55,931 | $-60,920 | $-53,649 | $14,114 |
| 30d | $1310.00 ✓CC-safe | +UBB 5% (+5%) | Aug 21 '26 | 31d | +39.6% | $18.42 | $1,815 | 0.15 | 91% T:20% |
$57,815 | $-61,110 | $-53,985 | $15,998 |
| 30d | $1320.00 ✓CC-safe | +UBB 6% (+6%) | Aug 21 '26 | 31d | +40.7% | $17.90 | $1,710 | 0.14 | 91% T:19% |
$59,784 | $-61,215 | $-54,239 | $17,967 |
| 30d | $1330.00 ✓CC-safe | +UBB 6% (+6%) | Aug 21 '26 | 31d | +41.8% | $16.90 | $1,510 | 0.14 | 92% T:18% |
$61,659 | $-61,415 | $-54,589 | $19,842 |
| 30d | $1340.00 ✓CC-safe | +UBB 7% (+7%) | Aug 21 '26 | 31d | +42.8% | $16.10 | $1,350 | 0.13 | 92% T:17% |
$63,573 | $-61,575 | $-54,900 | $21,756 |
| 30d | $1350.00 ✓CC-safe | +UBB 8% (+8%) | Aug 21 '26 | 31d | +43.9% | $15.38 | $1,205 | 0.13 | 92% T:16% |
$65,502 | $-61,720 | $-55,204 | $23,685 |
| 30d | $1360.00 ✓CC-safe | +UBB 9% (+9%) | Aug 21 '26 | 31d | +45.0% | $14.70 | $1,070 | 0.12 | 93% T:16% |
$67,441 | $-61,855 | $-55,487 | $25,624 |
| 30d | $1400.00 ✓CC-safe | +UBB 12% (+12%) | Aug 21 '26 | 31d | +49.2% | $11.82 | $495.00 | 0.10 | 94% T:13% |
$75,162 | $-62,430 | $-56,674 | $33,345 |
| 30d | $1420.00 ✓CC-safe | +UBB 14% (+14%) | Aug 21 '26 | 31d | +51.3% | $10.95 | $320.00 | 0.10 | 95% T:12% |
$79,135 | $-62,605 | $-57,149 | $37,318 |
| 30d | $1430.00 ✓CC-safe | +UBB 15% (+15%) | Aug 21 '26 | 31d | +52.4% | $10.43 | $215.00 | 0.09 | 95% T:11% |
$81,104 | $-62,710 | $-57,396 | $39,287 |
| 30d | $1450.00 ✓CC-safe | +UBB 16% (+16%) | Aug 21 '26 | 31d | +54.5% | $9.53 | $35.00 | 0.09 | 95% T:10% |
$85,073 | $-62,890 | $-57,869 | $43,256 |
| 30d | $1460.00 ✓CC-safe | +UBB 17% (+17%) | Aug 21 '26 | 31d | +55.6% | $9.20 | $-30.00 | 0.08 | 95% T:10% |
$87,082 | $-62,955 | $-58,074 | $45,265 |
| 30d | $1470.00 ✓CC-safe | +UBB 18% (+18%) | Aug 21 '26 | 31d | +56.7% | $8.85 | $-100.00 | 0.08 | 96% T:9% |
$89,086 | $-63,025 | $-58,271 | $47,269 |
| 30d | $1480.00 ✓CC-safe | +UBB 19% (+19%) | Aug 21 '26 | 31d | +57.7% | $8.53 | $-165.00 | 0.07 | 96% T:9% |
$91,095 | $-63,090 | $-58,472 | $49,278 |
| 30d | $1490.00 ✓CC-safe | +UBB 19% (+19%) | Aug 21 '26 | 31d | +58.8% | $7.97 | $-275.00 | 0.07 | 96% T:8% |
$93,059 | $-63,200 | $-58,714 | $51,242 |
| 30d | $1500.00 ✓CC-safe | +UBB 20% (+20%) | Aug 21 '26 | 31d | +59.9% | $7.43 | $-385.00 | 0.07 | 96% T:8% |
$95,023 | $-63,310 | $-58,952 | $53,206 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ⚠ | $1015.00 ✗<CC-safe | MBB-UBB (-19%) | Jul 24 '26 | 3d | +8.2% | $13.32 | $795.00 | 0.24 | 80% T:41% |
$-4,390 | $-62,130 | $-58,930 | $-46,207 |
| $1035.00 ✗<CC-safe | MBB-UBB (-17%) | Jul 24 '26 | 3d | +10.3% | $9.60 | $50.00 | 0.18 | 85% T:31% |
$-987.04 | $-62,875 | $-59,862 | $-42,804 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$27,162 | −$27,162 | −$27,162 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$26,725 | −$21,999 | −$26,138 | 88% / 25% | ride to Jul 24 '26 (3d) |
| UNCAP | −$27,162 | — | — | — / — | buy back CC $437.50, upside open (Δ ≈ +372 $/pt) |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$135 | 21 Aug 2026 | 22d left | +$2.34/sh | +$1,170 cycle +$4,070 [+$363…+$1,031] · 97% credit | 69% surv 55% | -$18,741 NOT cap gain +$7,984 |
| Max even-money escape in the band | ~$138 | 21 Aug 2026 | 22d left | +$1.21/sh | +$604 cycle +$3,504 [-$263…+$406] · 48% credit | 71% surv 59% | -$18,083 NOT cap gain +$8,642 |
| SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$134 | 14 Aug 2026 | 16d left | -$0.11/sh | -$57 cycle +$2,843 [-$920…-$271] · 16% credit | 66% surv 54% | -$19,962 NOT cap gain +$6,763 |
| Safety roll (pay small debit, max POP) | ~$151 | 14 Aug 2026 | 16d left | -$4.53/sh | -$2,264 cycle +$636 [-$3,485…-$2,705] | 80% surv 76% | -$15,116 NOT cap gain +$11,609 |
| budget: banked $2,900 debit $2,264 (78% used) → whole cycle still +$636 cash · rolled 5 ct earn ≈ $4,160/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$134 | 7 Aug 2026 | 12d left | +$3.92/sh | +$1,962 cycle +$3,262 [+$1,720…+$2,046] · 100% credit | 68% surv 54% | -$19,256 NOT cap gain +$7,469 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$148 | 14 Aug 2026 | 19d left | +$0.92/sh | +$458 cycle +$1,758 [-$184…+$483] · 64% credit | 78% surv 71% | -$15,306 NOT cap gain +$11,419 |
| Up-and-out for even (raise the cap, free) | ~$143 | 7 Aug 2026 | 12d left | +$0.60/sh | +$302 cycle +$1,602 [-$225…+$275] · 58% credit | 75% surv 67% | -$17,323 NOT cap gain +$9,402 |
| Max even-money escape in the band | ~$151 | 14 Aug 2026 | 19d left | +$0.04/sh | +$18 cycle +$1,318 [-$705…+$19] · 26% credit | 79% surv 74% | -$14,434 NOT cap gain +$12,291 |
| SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$157 | 21 Aug 2026 | 19d left | +$0.35/sh | +$175 cycle +$1,625 [-$152…+$751] · 64% credit | 68% surv 53% | -$11,498 NOT cap gain +$15,227 |
| SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$158 | 21 Aug 2026 | 19d left | +$0.15/sh | +$77 cycle +$1,527 [-$270…+$641] · 55% credit | 68% surv 54% | -$11,466 NOT cap gain +$15,259 |
| Safety roll (pay small debit, max POP) | ~$161 | 21 Aug 2026 | 19d left | -$1.51/sh | -$753 cycle +$697 [-$1,200…-$293] · 17% credit | 70% surv 59% | -$10,597 NOT cap gain +$16,128 |
| budget: banked $1,450 debit $753 (52% used) → whole cycle still +$697 cash · rolled 5 ct earn ≈ $7,900/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$200 | 14 Aug 2026 | 16d left | -$3.20/sh | -$1,600 cycle -$1,225 | 66% surv 53% | +$6,466 SAFE cap gain +$33,191 |
| Max even-money escape in the band | ~$200 | 21 Aug 2026 | 22d left | +$0.24/sh | +$118 cycle +$493 | 68% surv 53% | +$7,849 SAFE cap gain +$34,574 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $121.00 ✗<CC-safe | — | Jul 31 '26 | 10d | -0.2% | $6.90 | $3,012 | 0.53 | 52% T:100% |
$-1,713 | $-23,712 | $-23,712 | $-23,712 | |
| $122.00 ✗<CC-safe | — | Jul 31 '26 | 10d | +0.6% | $6.50 | $2,812 | 0.52 | 54% T:96% |
$-1,647 | $-23,912 | $-23,791 | $-23,647 | |
| $123.00 ✗<CC-safe | — | Jul 31 '26 | 10d | +1.4% | $6.00 | $2,562 | 0.50 | 57% T:91% |
$-1,526 | $-24,162 | $-23,887 | $-23,525 | |
| $124.00 ✗<CC-safe | — | Jul 31 '26 | 10d | +2.2% | $5.60 | $2,362 | 0.47 | 59% T:86% |
$-1,354 | $-24,362 | $-23,951 | $-23,353 | |
| $125.00 ✗<CC-safe | — | Jul 31 '26 | 10d | +3.1% | $5.20 | $2,162 | 0.45 | 61% T:81% |
$-1,182 | $-24,562 | $-24,031 | $-23,182 | |
| $126.00 ✗<CC-safe | — | Jul 31 '26 | 10d | +3.9% | $4.80 | $1,963 | 0.42 | 64% T:76% |
$-1,011 | $-24,762 | $-24,126 | $-23,010 | |
| $127.00 ✗<CC-safe | — | Jul 31 '26 | 10d | +4.7% | $4.50 | $1,812 | 0.40 | 66% T:72% |
$-789.04 | $-24,912 | $-24,187 | $-22,789 | |
| $128.00 ✗<CC-safe | — | Jul 31 '26 | 10d | +5.5% | $4.15 | $1,638 | 0.39 | 68% T:67% |
$-592.39 | $-25,088 | $-24,286 | $-22,592 | |
| $129.00 ✗<CC-safe | — | Jul 31 '26 | 10d | +6.4% | $3.85 | $1,487 | 0.36 | 70% T:63% |
$-370.74 | $-25,238 | $-24,374 | $-22,370 | |
| $130.00 ✗<CC-safe | — | Jul 31 '26 | 10d | +7.2% | $3.55 | $1,338 | 0.35 | 72% T:59% |
$-149.09 | $-25,388 | $-24,472 | $-22,149 | |
| $131.00 ✗<CC-safe | — | Jul 31 '26 | 10d | +8.0% | $3.30 | $1,212 | 0.33 | 74% T:55% |
$97.56 | $-25,512 | $-24,556 | $-21,902 | |
| $132.00 ✗<CC-safe | — | Jul 31 '26 | 10d | +8.8% | $3.05 | $1,088 | 0.31 | 75% T:52% |
$344.20 | $-25,638 | $-24,650 | $-21,655 | |
| $133.00 ✗<CC-safe | — | Jul 31 '26 | 10d | +9.7% | $2.85 | $987.50 | 0.28 | 77% T:48% |
$615.85 | $-25,738 | $-24,726 | $-21,384 | |
| ● | $134.00 ✗<CC-safe | — | Jul 31 '26 | 10d | +10.5% | $2.65 | $887.50 | 0.27 | 78% T:45% |
$887.50 | $-25,838 | $-24,809 | $-21,112 |
| $135.00 ✗<CC-safe | — | Jul 31 '26 | 10d | +11.3% | $2.45 | $787.50 | 0.26 | 80% T:42% |
$1,159 | $-25,938 | $-24,899 | $-20,840 | |
| $136.00 ✗<CC-safe | — | Jul 31 '26 | 10d | +12.1% | $2.30 | $712.50 | 0.24 | 81% T:40% |
$1,456 | $-26,012 | $-24,969 | $-20,544 | |
| $121.00 ✗<CC-safe | — | Aug 07 '26 | 17d | -0.2% | $11.05 | $5,088 | 0.53 | 54% T:100% |
$362.00 | $-21,638 | $-21,638 | $-21,638 | |
| $122.00 ✗<CC-safe | — | Aug 07 '26 | 17d | +0.6% | $10.70 | $4,912 | 0.48 | 56% T:98% |
$452.72 | $-21,812 | $-21,694 | $-21,547 | |
| $125.00 ✗<CC-safe | — | Aug 07 '26 | 17d | +3.1% | $9.40 | $4,262 | 0.33 | 60% T:88% |
$917.67 | $-22,462 | $-21,907 | $-21,082 | |
| $130.00 ✗<CC-safe | — | Aug 07 '26 | 17d | +7.2% | $7.45 | $3,287 | 0.15 | 66% T:73% |
$1,801 | $-23,438 | $-22,346 | $-20,199 | |
| ▶ | $134.00 ✗<CC-safe | — | Aug 07 '26 | 17d | +10.5% | $6.15 | $2,638 | 0.07 | 71% T:62% |
$2,638 | $-24,088 | $-22,722 | $-19,362 |
| $135.00 ✗<CC-safe | — | Aug 07 '26 | 17d | +11.3% | $5.95 | $2,537 | 0.05 | 72% T:60% |
$2,909 | $-24,188 | $-22,766 | $-19,090 | |
| $157.50 ✗<CC-safe | — | Aug 07 '26 | 17d | +29.9% | $2.30 | $712.50 | 0.17 | 89% T:24% |
$9,446 | $-26,012 | $-24,489 | $-12,553 | |
| $175.00 ✗<CC-safe | — | Aug 07 '26 | 17d | +44.3% | $1.43 | $275.00 | 0.10 | 94% T:13% |
$15,513 | $-26,450 | $-25,238 | $-6,487 | |
| $200.00 ✓CC-safe | — | Aug 07 '26 | 17d | +64.9% | $0.88 | $0.00 | 0.06 | 97% T:7% |
$24,529 | $-26,725 | $-25,821 | $2,529 | |
| 30d | $125.00 ✗<CC-safe | — | Aug 14 '26 | 24d | +3.1% | $10.65 | $4,888 | 0.36 | 60% T:89% |
$1,543 | $-21,838 | $-21,281 | $-20,457 |
| 30d | $130.00 ✗<CC-safe | — | Aug 14 '26 | 24d | +7.2% | $8.75 | $3,938 | 0.19 | 66% T:76% |
$2,451 | $-22,788 | $-21,673 | $-19,549 |
| 30d | $134.00 ✗<CC-safe | — | Aug 14 '26 | 24d | +10.5% | $7.40 | $3,262 | 0.10 | 70% T:66% |
$3,262 | $-23,462 | $-22,041 | $-18,737 |
| 30d | $135.00 ✗<CC-safe | — | Aug 14 '26 | 24d | +11.3% | $7.10 | $3,112 | 0.09 | 71% T:63% |
$3,484 | $-23,612 | $-22,132 | $-18,515 |
| 30d | $136.00 ✗<CC-safe | — | Aug 14 '26 | 24d | +12.1% | $6.80 | $2,963 | 0.07 | 72% T:61% |
$3,706 | $-23,762 | $-22,229 | $-18,294 |
| 30d | $137.00 ✗<CC-safe | — | Aug 14 '26 | 24d | +13.0% | $6.50 | $2,812 | 0.06 | 73% T:59% |
$3,927 | $-23,912 | $-22,333 | $-18,072 |
| 30d | $138.00 ✗<CC-safe | — | Aug 14 '26 | 24d | +13.8% | $6.25 | $2,688 | 0.05 | 74% T:57% |
$4,174 | $-24,038 | $-22,416 | $-17,825 |
| ● | $157.50 ✗<CC-safe | — | Aug 14 '26 | 24d | +29.9% | $2.95 | $1,038 | 0.20 | 87% T:27% |
$9,771 | $-25,688 | $-23,970 | $-12,228 |
| 30d | $160.00 ✗<CC-safe | — | Aug 14 '26 | 24d | +31.9% | $2.72 | $925.00 | 0.18 | 88% T:25% |
$10,588 | $-25,800 | $-24,117 | $-11,412 |
| 30d | $165.00 ✗<CC-safe | — | Aug 14 '26 | 24d | +36.0% | $2.33 | $725.00 | 0.16 | 90% T:21% |
$12,246 | $-26,000 | $-24,393 | $-9,753 |
| 30d | $167.50 ✗<CC-safe | — | Aug 14 '26 | 24d | +38.1% | $2.17 | $650.00 | 0.15 | 91% T:20% |
$13,100 | $-26,075 | $-24,509 | $-8,899 |
| 30d | $170.00 ✗<CC-safe | — | Aug 14 '26 | 24d | +40.2% | $2.02 | $575.00 | 0.14 | 92% T:18% |
$13,954 | $-26,150 | $-24,624 | $-8,045 |
| 30d | $177.50 ✗<CC-safe | — | Aug 14 '26 | 24d | +46.3% | $1.68 | $400.00 | 0.12 | 93% T:14% |
$16,567 | $-26,325 | $-24,919 | $-5,433 |
| 30d | $180.00 ✗<CC-safe | — | Aug 14 '26 | 24d | +48.4% | $1.57 | $350.00 | 0.11 | 94% T:13% |
$17,446 | $-26,375 | $-25,007 | $-4,554 |
| 30d | $121.00 ✗<CC-safe | — | Aug 21 '26 | 31d | -0.2% | $13.50 | $6,312 | 0.53 | 55% T:100% |
$1,587 | $-20,412 | $-20,412 | $-20,412 |
| 30d | $122.00 ✗<CC-safe | — | Aug 21 '26 | 31d | +0.6% | $12.90 | $6,012 | 0.49 | 56% T:98% |
$1,553 | $-20,712 | $-20,596 | $-20,447 |
| 30d | $125.00 ✗<CC-safe | — | Aug 21 '26 | 31d | +3.1% | $11.70 | $5,412 | 0.38 | 60% T:90% |
$2,068 | $-21,312 | $-20,757 | $-19,932 |
| 30d | $210.00 ✓CC-safe | — | Aug 21 '26 | 31d | +73.1% | $1.07 | $100.00 | 0.07 | 97% T:7% |
$28,345 | $-26,625 | $-25,504 | $6,346 |
| 30d | $215.00 ✓CC-safe | — | Aug 21 '26 | 31d | +77.3% | $1.00 | $62.50 | 0.06 | 97% T:7% |
$30,166 | $-26,662 | $-25,586 | $8,166 |
| 30d | $220.00 ✓CC-safe | — | Aug 21 '26 | 31d | +81.4% | $0.95 | $37.50 | 0.06 | 97% T:6% |
$31,999 | $-26,688 | $-25,653 | $10,000 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ⚠ | $122.00 ✗<CC-safe | — | Jul 24 '26 | 3d | +0.6% | $4.05 | $1,588 | 0.51 | 54% T:94% |
$-2,872 | $-25,138 | $-25,016 | $-24,872 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$39,070 | −$39,070 | −$39,070 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$37,060 | −$7,522 | −$33,741 | 89% / 24% | ride to Aug 07 '26 (17d) |
| UNCAP | −$39,070 | — | — | — / — | buy back CC $2,010, upside open (Δ ≈ +2068 $/pt) |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $42.00 ✗<CC-safe | LBB-MBB (-36%) | Aug 14 '26 | 24d | +3.1% | $5.18 | $8,340 | 0.54 | 60% T:91% |
$-18,550 | $-28,720 | $-27,670 | $-26,072 | |
| $43.00 ✗<CC-safe | LBB-MBB (-35%) | Aug 14 '26 | 24d | +5.6% | $4.78 | $7,540 | 0.52 | 63% T:85% |
$-17,282 | $-29,520 | $-27,772 | $-24,804 | |
| $44.00 ✗<CC-safe | LBB-MBB (-33%) | Aug 14 '26 | 24d | +8.1% | $4.38 | $6,740 | 0.49 | 65% T:79% |
$-16,013 | $-30,320 | $-27,977 | $-23,535 | |
| $45.00 ✗<CC-safe | LBB-MBB (-32%) | Aug 14 '26 | 24d | +10.5% | $3.95 | $5,890 | 0.46 | 68% T:73% |
$-14,795 | $-31,170 | $-28,326 | $-22,317 | |
| $46.00 ✗<CC-safe | LBB-MBB (-30%) | Aug 14 '26 | 24d | +13.0% | $3.65 | $5,290 | 0.43 | 70% T:67% |
$-13,326 | $-31,770 | $-28,514 | $-20,848 | |
| $47.00 ✗<CC-safe | LBB-MBB (-29%) | Aug 14 '26 | 24d | +15.4% | $3.40 | $4,790 | 0.41 | 72% T:62% |
$-11,758 | $-32,270 | $-28,685 | $-19,280 | |
| $48.00 ✗<CC-safe | MBB-UBB (-27%) | Aug 14 '26 | 24d | +17.9% | $3.10 | $4,190 | 0.38 | 74% T:57% |
$-10,289 | $-32,870 | $-29,029 | $-17,812 | |
| $49.00 ✗<CC-safe | MBB-UBB (-26%) | Aug 14 '26 | 24d | +20.3% | $2.72 | $3,430 | 0.36 | 76% T:53% |
$-8,981 | $-33,630 | $-29,598 | $-16,503 | |
| $50.00 ✗<CC-safe | MBB-UBB (-24%) | Aug 14 '26 | 24d | +22.8% | $2.53 | $3,050 | 0.34 | 78% T:48% |
$-7,292 | $-34,010 | $-29,848 | $-14,815 | |
| $51.00 ✗<CC-safe | MBB-UBB (-23%) | Aug 14 '26 | 24d | +25.2% | $2.27 | $2,540 | 0.31 | 80% T:44% |
$-5,734 | $-34,520 | $-30,282 | $-13,256 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$57,770 | −$57,770 | −$57,770 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$55,760 | −$26,608 | −$52,485 | 89% / 24% | ride to Aug 07 '26 (17d) |
| UNCAP | −$57,770 | — | — | — / — | buy back CC $2,010, upside open (Δ ≈ +2041 $/pt) |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $42.00 ✗<CC-safe | LBB-MBB (-36%) | Aug 14 '26 | 24d | +3.1% | $5.18 | $8,340 | 0.54 | 60% T:91% |
$-18,199 | $-47,420 | $-46,383 | $-44,807 | |
| $43.00 ✗<CC-safe | LBB-MBB (-35%) | Aug 14 '26 | 24d | +5.6% | $4.78 | $7,540 | 0.52 | 63% T:85% |
$-16,957 | $-48,220 | $-46,495 | $-43,566 | |
| $44.00 ✗<CC-safe | LBB-MBB (-33%) | Aug 14 '26 | 24d | +8.1% | $4.38 | $6,740 | 0.49 | 65% T:79% |
$-15,716 | $-49,020 | $-46,707 | $-42,324 | |
| $45.00 ✗<CC-safe | LBB-MBB (-32%) | Aug 14 '26 | 24d | +10.5% | $3.95 | $5,890 | 0.46 | 68% T:73% |
$-14,524 | $-49,870 | $-47,064 | $-41,133 | |
| $46.00 ✗<CC-safe | LBB-MBB (-30%) | Aug 14 '26 | 24d | +13.0% | $3.65 | $5,290 | 0.43 | 70% T:67% |
$-13,083 | $-50,470 | $-47,257 | $-39,691 | |
| $47.00 ✗<CC-safe | LBB-MBB (-29%) | Aug 14 '26 | 24d | +15.4% | $3.40 | $4,790 | 0.41 | 72% T:62% |
$-11,541 | $-50,970 | $-47,432 | $-38,150 | |
| $48.00 ✗<CC-safe | MBB-UBB (-27%) | Aug 14 '26 | 24d | +17.9% | $3.10 | $4,190 | 0.38 | 74% T:57% |
$-10,100 | $-51,570 | $-47,779 | $-36,708 | |
| $49.00 ✗<CC-safe | MBB-UBB (-26%) | Aug 14 '26 | 24d | +20.3% | $2.72 | $3,430 | 0.36 | 76% T:53% |
$-8,819 | $-52,330 | $-48,351 | $-35,427 | |
| $50.00 ✗<CC-safe | MBB-UBB (-24%) | Aug 14 '26 | 24d | +22.8% | $2.53 | $3,050 | 0.34 | 78% T:48% |
$-7,157 | $-52,710 | $-48,603 | $-33,765 | |
| $51.00 ✗<CC-safe | MBB-UBB (-23%) | Aug 14 '26 | 24d | +25.2% | $2.27 | $2,540 | 0.31 | 80% T:44% |
$-5,626 | $-53,220 | $-49,037 | $-32,234 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$50,580 | −$50,580 | −$50,580 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$50,301 | −$45,239 | −$49,764 | 89% / 22% | ride to Jul 24 '26 (3d) |
| UNCAP | −$50,580 | — | — | — / — | buy back CC $279.00, upside open (Δ ≈ +590 $/pt) |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$89 | 7 Aug 2026 | 12d left | +$1.12/sh | +$671 cycle +$773 [+$569…+$1,157] · 97% credit | 67% surv 53% | -$36,356 NOT cap gain +$13,945 |
| Up-and-out for even (raise the cap, free) | ~$91 | 7 Aug 2026 | 12d left | +$0.70/sh | +$419 cycle +$521 [+$274…+$879] · 90% credit | 69% surv 57% | -$35,619 NOT cap gain +$14,682 |
| Max even-money escape in the band | ~$91 | 7 Aug 2026 | 12d left | +$0.70/sh | +$419 cycle +$521 [+$274…+$879] · 90% credit | 69% surv 57% | -$35,619 NOT cap gain +$14,682 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $68.00 ✗<CC-safe | LBB-MBB (-25%) | Jul 31 '26 | 10d | +2.4% | $3.58 | $1,866 | 0.47 | 59% T:87% |
$-2,264 | $-48,435 | $-48,052 | $-47,503 | |
| $69.00 ✗<CC-safe | LBB-MBB (-24%) | Jul 31 '26 | 10d | +3.9% | $3.17 | $1,626 | 0.44 | 62% T:80% |
$-1,914 | $-48,675 | $-48,103 | $-47,153 | |
| $70.00 ✗<CC-safe | LBB-MBB (-22%) | Jul 31 '26 | 10d | +5.4% | $2.75 | $1,371 | 0.15 | 66% T:72% |
$-1,579 | $-48,930 | $-48,210 | $-46,818 | |
| $71.00 ✗<CC-safe | LBB-MBB (-21%) | Jul 31 '26 | 10d | +6.9% | $2.47 | $1,203 | 0.09 | 69% T:65% |
$-1,157 | $-49,098 | $-48,261 | $-46,396 | |
| $72.00 ✗<CC-safe | LBB-MBB (-20%) | Jul 31 '26 | 10d | +8.4% | $2.18 | $1,029 | 0.05 | 72% T:59% |
$-740.97 | $-49,272 | $-48,351 | $-45,980 | |
| $85.00 ✗<CC-safe | LBB-MBB (-6%) | Jul 31 '26 | 10d | +28.0% | $0.41 | $-36.00 | 0.08 | 94% T:13% |
$5,864 | $-50,337 | $-49,674 | $-39,375 | |
| $86.00 ✗<CC-safe | LBB-MBB (-5%) | Jul 31 '26 | 10d | +29.5% | $0.40 | $-39.00 | 0.07 | 95% T:11% |
$6,451 | $-50,340 | $-49,722 | $-38,788 | |
| ▶ | $89.00 ✗<CC-safe | LBB-MBB (-1%) | Jul 31 '26 | 10d | +34.0% | $0.63 | $99.00 | 0.05 | 96% T:8% |
$8,359 | $-50,202 | $-49,705 | $-36,880 |
| $67.00 ✗<CC-safe | LBB-MBB (-26%) | Aug 07 '26 | 17d | +0.9% | $5.83 | $3,216 | 0.46 | 56% T:97% |
$-1,504 | $-47,085 | $-46,935 | $-46,743 | |
| $68.00 ✗<CC-safe | LBB-MBB (-25%) | Aug 07 '26 | 17d | +2.4% | $5.40 | $2,961 | 0.37 | 59% T:91% |
$-1,169 | $-47,340 | $-46,954 | $-46,408 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$6,425 | +$6,425 | +$6,425 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | +$7,775 | +$35,646 | +$10,479 | 90% / 20% | ride to Jul 31 '26 (10d) |
| UNCAP | +$6,425 | — | — | — / — | buy back CC $1,350, upside open (Δ ≈ +893 $/pt) |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$280 | 21 Aug 2026 | 19d left | -$0.29/sh | -$287 cycle +$1,963 [-$922…+$581] · 40% credit | 66% surv 52% | +$36,784 SAFE cap gain +$29,009 |
| Safety roll (pay small debit, max POP) | ~$281 | 21 Aug 2026 | 19d left | -$0.42/sh | -$418 cycle +$1,832 [-$1,014…+$370] · 34% credit | 68% surv 54% | +$37,813 SAFE cap gain +$30,038 |
| budget: banked $2,250 debit $418 (19% used) → whole cycle still +$1,832 cash · rolled 10 ct earn ≈ $14,094/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$290 | 21 Aug 2026 | 19d left | -$0.70/sh | -$698 cycle +$572 [-$1,108…+$816] · 43% credit | 66% surv 52% | +$45,013 SAFE cap gain +$37,238 |
| Safety roll (pay small debit, max POP) | ~$291 | 21 Aug 2026 | 19d left | -$0.83/sh | -$835 cycle +$435 [-$1,228…+$578] · 37% credit | 68% surv 54% | +$46,055 SAFE cap gain +$38,280 |
| budget: banked $1,270 debit $835 (66% used) → whole cycle still +$435 cash · rolled 10 ct earn ≈ $13,964/mo while parked; 0 ct free to re-sell | |||||||
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $250.00 ✓CC-safe | MBB-UBB (-13%) | Aug 07 '26 | 17d | +0.5% | $9.90 | $8,550 | 0.48 | 54% T:96% |
$-18,236 | $16,325 | $16,825 | $17,410 | |
| $255.00 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 17d | +2.5% | $7.75 | $6,400 | 0.42 | 61% T:80% |
$-15,922 | $14,175 | $16,321 | $19,724 | |
| $260.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 17d | +4.5% | $6.00 | $4,650 | 0.26 | 68% T:66% |
$-13,208 | $12,425 | $15,616 | $22,439 | |
| $265.00 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 17d | +6.5% | $4.62 | $3,275 | 0.29 | 74% T:53% |
$-10,118 | $11,050 | $14,768 | $25,528 | |
| $270.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 17d | +8.5% | $3.42 | $2,075 | 0.23 | 80% T:42% |
$-6,854 | $9,850 | $13,707 | $28,792 | |
| $275.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 17d | +10.5% | $2.54 | $1,190 | 0.18 | 84% T:33% |
$-3,274 | $8,965 | $12,684 | $32,372 | |
| $280.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 17d | +12.5% | $1.86 | $515.00 | 0.14 | 88% T:25% |
$515.00 | $8,290 | $11,696 | $36,161 | |
| $285.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 17d | +14.6% | $1.38 | $30.00 | 0.11 | 91% T:19% |
$4,494 | $7,805 | $10,812 | $40,141 | |
| $250.00 ✓CC-safe | MBB-UBB (-13%) | Aug 14 '26 | 24d | +0.5% | $10.88 | $9,525 | 0.51 | 54% T:96% |
$-17,261 | $17,300 | $17,799 | $18,385 | |
| $255.00 ✓CC-safe | MBB-UBB (-11%) | Aug 14 '26 | 24d | +2.5% | $8.70 | $7,350 | 0.44 | 61% T:82% |
$-14,972 | $15,125 | $17,302 | $20,674 | |
| $260.00 ✓CC-safe | MBB-UBB (-9%) | Aug 14 '26 | 24d | +4.5% | $6.90 | $5,550 | 0.37 | 67% T:68% |
$-12,308 | $13,325 | $16,615 | $23,339 | |
| $265.00 ✓CC-safe | MBB-UBB (-8%) | Aug 14 '26 | 24d | +6.5% | $5.40 | $4,050 | 0.31 | 73% T:56% |
$-9,343 | $11,825 | $15,741 | $26,303 | |
| $270.00 ✓CC-safe | MBB-UBB (-6%) | Aug 14 '26 | 24d | +8.5% | $4.15 | $2,800 | 0.25 | 78% T:45% |
$-6,129 | $10,575 | $14,725 | $29,517 | |
| $275.00 ✓CC-safe | MBB-UBB (-4%) | Aug 14 '26 | 24d | +10.5% | $3.17 | $1,825 | 0.21 | 83% T:36% |
$-2,639 | $9,600 | $13,692 | $33,007 | |
| ▶ | $280.00 ✓CC-safe | MBB-UBB (-2%) | Aug 14 '26 | 24d | +12.5% | $2.40 | $1,050 | 0.16 | 86% T:28% |
$1,050 | $8,825 | $12,657 | $36,696 |
| $285.00 ✓CC-safe | MBB-UBB (-1%) | Aug 14 '26 | 24d | +14.6% | $1.81 | $465.00 | 0.13 | 89% T:22% |
$4,929 | $8,240 | $11,693 | $40,576 | |
| $290.00 ✓CC-safe | +UBB 1% (+1%) | Aug 14 '26 | 24d | +16.6% | $1.38 | $30.00 | 0.10 | 92% T:17% |
$8,959 | $7,805 | $10,823 | $44,605 | |
| 30d | $250.00 ✓CC-safe | MBB-UBB (-13%) | Aug 21 '26 | 31d | +0.5% | $11.80 | $10,450 | 0.51 | 54% T:97% |
$-16,336 | $18,225 | $18,724 | $19,310 |
| 30d | $255.00 ✓CC-safe | MBB-UBB (-11%) | Aug 21 '26 | 31d | +2.5% | $9.60 | $8,250 | 0.44 | 60% T:83% |
$-14,072 | $16,025 | $18,227 | $21,574 |
| 30d | $260.00 ✓CC-safe | MBB-UBB (-9%) | Aug 21 '26 | 31d | +4.5% | $7.75 | $6,400 | 0.38 | 66% T:70% |
$-11,458 | $14,175 | $17,554 | $24,189 |
| 30d | $265.00 ✓CC-safe | MBB-UBB (-8%) | Aug 21 '26 | 31d | +6.5% | $6.17 | $4,825 | 0.32 | 72% T:59% |
$-8,568 | $12,600 | $16,686 | $27,078 |
| 30d | $270.00 ✓CC-safe | MBB-UBB (-6%) | Aug 21 '26 | 31d | +8.5% | $4.85 | $3,500 | 0.27 | 77% T:48% |
$-5,429 | $11,275 | $15,681 | $30,217 |
| 30d | $275.00 ✓CC-safe | MBB-UBB (-4%) | Aug 21 '26 | 31d | +10.5% | $3.77 | $2,425 | 0.23 | 81% T:39% |
$-2,039 | $10,200 | $14,631 | $33,607 |
| 30d | $280.00 ✓CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 31d | +12.5% | $2.93 | $1,580 | 0.18 | 85% T:31% |
$1,580 | $9,355 | $13,600 | $37,226 |
| 30d | $285.00 ✓CC-safe | MBB-UBB (-1%) | Aug 21 '26 | 31d | +14.6% | $2.25 | $900.00 | 0.15 | 88% T:25% |
$5,364 | $8,675 | $12,597 | $41,011 |
| 30d | $290.00 ✓CC-safe | +UBB 1% (+1%) | Aug 21 '26 | 31d | +16.6% | $1.73 | $375.00 | 0.12 | 90% T:20% |
$9,304 | $8,150 | $11,675 | $44,950 |
| 30d | $295.00 ✓CC-safe | +UBB 3% (+3%) | Aug 21 '26 | 31d | +18.6% | $1.32 | $-30.00 | 0.09 | 92% T:15% |
$13,363 | $7,745 | $10,848 | $49,010 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $245.00 ✓CC-safe | MBB-UBB (-15%) | Jul 24 '26 | 3d | -1.5% | $5.60 | $4,250 | 0.64 | 50% T:100% |
$-23,621 | $12,025 | $12,025 | $12,025 | |
| $250.00 ✓CC-safe | MBB-UBB (-13%) | Jul 24 '26 | 3d | +0.5% | $2.95 | $1,600 | 0.43 | 56% T:89% |
$-25,186 | $9,375 | $9,851 | $10,460 | |
| $255.00 ✓CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 3d | +2.5% | $1.34 | $-10.00 | 0.24 | 76% T:49% |
$-22,332 | $7,765 | $9,115 | $13,314 | |
| $260.00 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 3d | +4.5% | $0.54 | $-815.00 | 0.11 | 89% T:23% |
$-18,673 | $6,960 | $8,080 | $16,974 | |
| $245.00 ✓CC-safe | MBB-UBB (-15%) | Jul 31 '26 | 10d | -1.5% | $11.25 | $9,900 | 0.63 | 50% T:100% |
$-17,971 | $17,675 | $17,675 | $17,675 | |
| $250.00 ✓CC-safe | MBB-UBB (-13%) | Jul 31 '26 | 10d | +0.5% | $8.73 | $7,375 | 0.47 | 54% T:96% |
$-19,411 | $15,150 | $15,650 | $16,235 | |
| ▶ | $260.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 10d | +4.5% | $4.97 | $3,625 | 0.19 | 70% T:63% |
$-14,233 | $11,400 | $14,436 | $21,414 |
| $265.00 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 10d | +6.5% | $3.62 | $2,275 | 0.11 | 76% T:49% |
$-11,118 | $10,050 | $13,473 | $24,528 | |
| ● | $270.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 10d | +8.5% | $2.60 | $1,255 | 0.05 | 82% T:37% |
$-7,674 | $9,030 | $12,443 | $27,972 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$18,642 | −$18,642 | −$18,642 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$18,508 | −$13,312 | −$18,100 | 92% / 16% | ride to Jul 24 '26 (3d) |
| UNCAP | −$18,642 | — | — | — / — | buy back CC $135.00, upside open (Δ ≈ +108 $/pt) |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$488 | 21 Aug 2026 | 22d left | +$2.68/sh | +$268 cycle +$1,948 [-$368…+$165] · 34% credit | 70% surv 57% | -$10,775 NOT cap gain +$7,733 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$480 | 14 Aug 2026 | 16d left | +$1.04/sh | +$104 cycle +$1,784 [-$414…+$13] · 26% credit | 67% surv 54% | -$11,764 NOT cap gain +$6,743 |
| Safety roll (pay small debit, max POP) | ~$548 | 21 Aug 2026 | 22d left | -$16.22/sh | -$1,622 cycle +$58 [-$2,673…-$1,952] · 0% credit | 81% surv 78% | -$6,293 NOT cap gain +$12,214 |
| budget: banked $1,680 debit $1,622 (97% used) → whole cycle still +$58 cash · rolled 1 ct earn ≈ $2,040/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$523 | 21 Aug 2026 | 22d left | +$1.54/sh | +$154 cycle +$1,064 [-$381…+$413] · 46% credit | 70% surv 57% | -$7,939 NOT cap gain +$10,569 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$515 | 14 Aug 2026 | 16d left | -$0.15/sh | -$15 cycle +$895 [-$454…+$192] · 35% credit | 67% surv 54% | -$8,933 NOT cap gain +$9,574 |
| Safety roll (pay small debit, max POP) | ~$543 | 21 Aug 2026 | 22d left | -$5.95/sh | -$595 cycle +$315 [-$1,242…-$435] · 14% credit | 73% surv 64% | -$6,566 NOT cap gain +$11,941 |
| budget: banked $910 debit $595 (65% used) → whole cycle still +$315 cash · rolled 1 ct earn ≈ $3,751/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$618 | 21 Aug 2026 | 22d left | +$1.62/sh | +$162 cycle +$317 [+$151…+$1,453] · 80% credit | 67% surv 53% | +$1,364 SAFE cap gain +$19,871 |
| Roll out (same strike, buy time) | ~$620 | 14 Aug 2026 | 16d left | -$4.73/sh | -$473 cycle -$318 [-$508…+$568] · 49% credit | 67% surv 53% | +$958 SAFE cap gain +$19,465 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $430.00 ✗<CC-safe | LBB-MBB (-26%) | Jul 31 '26 | 10d | -0.4% | $23.00 | $2,165 | 0.55 | 51% T:100% |
$-3,031 | $-16,342 | $-16,342 | $-16,342 | |
| $435.00 ✗<CC-safe | LBB-MBB (-25%) | Jul 31 '26 | 10d | +0.7% | $21.20 | $1,985 | 0.45 | 55% T:95% |
$-2,879 | $-16,522 | $-16,372 | $-16,190 | |
| $440.00 ✗<CC-safe | LBB-MBB (-24%) | Jul 31 '26 | 10d | +1.9% | $18.75 | $1,740 | 0.36 | 58% T:88% |
$-2,583 | $-16,768 | $-16,403 | $-15,895 | |
| $445.00 ✗<CC-safe | LBB-MBB (-23%) | Jul 31 '26 | 10d | +3.0% | $16.60 | $1,525 | 0.28 | 62% T:80% |
$-2,258 | $-16,982 | $-16,440 | $-15,569 | |
| $450.00 ✗<CC-safe | LBB-MBB (-22%) | Jul 31 '26 | 10d | +4.2% | $13.95 | $1,260 | 0.21 | 65% T:73% |
$-1,982 | $-17,248 | $-16,569 | $-15,294 | |
| $455.00 ✗<CC-safe | LBB-MBB (-22%) | Jul 31 '26 | 10d | +5.3% | $13.05 | $1,170 | 0.15 | 68% T:67% |
$-1,532 | $-17,338 | $-16,540 | $-14,844 | |
| $460.00 ✗<CC-safe | LBB-MBB (-21%) | Jul 31 '26 | 10d | +6.5% | $11.60 | $1,025 | 0.11 | 71% T:61% |
$-1,137 | $-17,482 | $-16,601 | $-14,448 | |
| $465.00 ✗<CC-safe | LBB-MBB (-20%) | Jul 31 '26 | 10d | +7.7% | $10.25 | $890.00 | 0.07 | 74% T:55% |
$-731.21 | $-17,618 | $-16,678 | $-14,043 | |
| $430.00 ✗<CC-safe | LBB-MBB (-26%) | Aug 07 '26 | 17d | -0.4% | $38.25 | $3,690 | 0.55 | 53% T:100% |
$-1,506 | $-14,818 | $-14,818 | $-14,818 | |
| $435.00 ✗<CC-safe | LBB-MBB (-25%) | Aug 07 '26 | 17d | +0.7% | $35.50 | $3,415 | 0.52 | 56% T:97% |
$-1,449 | $-15,092 | $-14,945 | $-14,760 | |
| $440.00 ✗<CC-safe | LBB-MBB (-24%) | Aug 07 '26 | 17d | +1.9% | $33.70 | $3,235 | 0.50 | 58% T:92% |
$-1,088 | $-15,272 | $-14,903 | $-14,400 | |
| $445.00 ✗<CC-safe | LBB-MBB (-23%) | Aug 07 '26 | 17d | +3.0% | $31.35 | $3,000 | 0.48 | 60% T:87% |
$-782.82 | $-15,508 | $-14,939 | $-14,094 | |
| $450.00 ✗<CC-safe | LBB-MBB (-22%) | Aug 07 '26 | 17d | +4.2% | $29.30 | $2,795 | 0.46 | 62% T:83% |
$-447.42 | $-15,712 | $-14,966 | $-13,759 | |
| $455.00 ✗<CC-safe | LBB-MBB (-22%) | Aug 07 '26 | 17d | +5.3% | $27.40 | $2,605 | 0.43 | 64% T:78% |
$-97.02 | $-15,902 | $-14,999 | $-13,409 | |
| $460.00 ✗<CC-safe | LBB-MBB (-21%) | Aug 07 '26 | 17d | +6.5% | $25.65 | $2,430 | 0.42 | 66% T:74% |
$268.39 | $-16,078 | $-15,038 | $-13,043 | |
| $465.00 ✗<CC-safe | LBB-MBB (-20%) | Aug 07 '26 | 17d | +7.7% | $24.10 | $2,275 | 0.40 | 68% T:70% |
$653.79 | $-16,232 | $-15,076 | $-12,658 | |
| $470.00 ✗<CC-safe | MBB-UBB (-19%) | Aug 07 '26 | 17d | +8.8% | $22.35 | $2,100 | 0.37 | 69% T:66% |
$1,019 | $-16,408 | $-15,152 | $-12,292 | |
| $475.00 ✗<CC-safe | MBB-UBB (-18%) | Aug 07 '26 | 17d | +10.0% | $20.55 | $1,920 | 0.36 | 71% T:62% |
$1,380 | $-16,588 | $-15,250 | $-11,932 | |
| ▶ | $480.00 ✗<CC-safe | MBB-UBB (-17%) | Aug 07 '26 | 17d | +11.1% | $18.75 | $1,740 | 0.34 | 73% T:58% |
$1,740 | $-16,768 | $-15,364 | $-11,572 |
| $485.00 ✗<CC-safe | MBB-UBB (-16%) | Aug 07 '26 | 17d | +12.3% | $17.90 | $1,655 | 0.32 | 75% T:54% |
$2,195 | $-16,852 | $-15,398 | $-11,116 | |
| $490.00 ✗<CC-safe | MBB-UBB (-16%) | Aug 07 '26 | 17d | +13.4% | $16.60 | $1,525 | 0.30 | 76% T:51% |
$2,606 | $-16,982 | $-15,491 | $-10,706 | |
| $495.00 ✗<CC-safe | MBB-UBB (-15%) | Aug 07 '26 | 17d | +14.6% | $15.55 | $1,420 | 0.28 | 78% T:47% |
$3,041 | $-17,088 | $-15,571 | $-10,270 | |
| $500.00 ✗<CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 17d | +15.8% | $13.95 | $1,260 | 0.27 | 79% T:44% |
$3,422 | $-17,248 | $-15,717 | $-9,890 | |
| $505.00 ✗<CC-safe | MBB-UBB (-13%) | Aug 07 '26 | 17d | +16.9% | $12.80 | $1,145 | 0.25 | 81% T:41% |
$3,847 | $-17,362 | $-15,829 | $-9,465 | |
| $510.00 ✗<CC-safe | MBB-UBB (-12%) | Aug 07 '26 | 17d | +18.1% | $11.30 | $995.00 | 0.24 | 82% T:38% |
$4,237 | $-17,512 | $-15,984 | $-9,074 | |
| ● | $515.00 ✗<CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 17d | +19.2% | $10.75 | $940.00 | 0.23 | 83% T:36% |
$4,723 | $-17,568 | $-16,053 | $-8,589 |
| $545.00 ✗<CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 17d | +26.2% | $6.45 | $510.00 | 0.15 | 89% T:23% |
$7,535 | $-17,998 | $-16,673 | $-5,776 | |
| $550.00 ✗<CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 17d | +27.3% | $5.95 | $460.00 | 0.14 | 90% T:21% |
$8,026 | $-18,048 | $-16,765 | $-5,286 | |
| $555.00 ✗<CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 17d | +28.5% | $5.40 | $405.00 | 0.13 | 91% T:20% |
$8,511 | $-18,102 | $-16,864 | $-4,800 | |
| $560.00 ✗<CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 17d | +29.7% | $5.20 | $385.00 | 0.12 | 91% T:18% |
$9,031 | $-18,122 | $-16,928 | $-4,280 | |
| $565.00 ✗<CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 17d | +30.8% | $4.55 | $320.00 | 0.11 | 92% T:17% |
$9,507 | $-18,188 | $-17,038 | $-3,805 | |
| $570.00 ✗<CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 17d | +32.0% | $4.45 | $310.00 | 0.10 | 93% T:16% |
$10,037 | $-18,198 | $-17,093 | $-3,274 | |
| $575.00 ✗<CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 17d | +33.1% | $4.17 | $282.50 | 0.10 | 93% T:14% |
$10,550 | $-18,225 | $-17,164 | $-2,761 | |
| $580.00 ✗<CC-safe | MBB-UBB (-0%) | Aug 07 '26 | 17d | +34.3% | $3.42 | $207.50 | 0.09 | 94% T:13% |
$11,016 | $-18,300 | $-17,284 | $-2,296 | |
| $585.00 ✗<CC-safe | +UBB 1% (+1%) | Aug 07 '26 | 17d | +35.4% | $3.70 | $235.00 | 0.09 | 94% T:12% |
$11,583 | $-18,272 | $-17,300 | $-1,728 | |
| $590.00 ✗<CC-safe | +UBB 2% (+2%) | Aug 07 '26 | 17d | +36.6% | $3.12 | $177.50 | 0.08 | 95% T:11% |
$12,066 | $-18,330 | $-17,399 | $-1,245 | |
| $595.00 ✗<CC-safe | +UBB 3% (+3%) | Aug 07 '26 | 17d | +37.8% | $3.35 | $200.00 | 0.07 | 95% T:11% |
$12,629 | $-18,308 | $-17,416 | $-682.25 | |
| $600.00 ✗<CC-safe | +UBB 3% (+3%) | Aug 07 '26 | 17d | +38.9% | $2.35 | $100.00 | 0.07 | 95% T:10% |
$13,070 | $-18,408 | $-17,556 | $-241.85 | |
| $605.00 ✗<CC-safe | +UBB 4% (+4%) | Aug 07 '26 | 17d | +40.1% | $2.42 | $107.50 | 0.06 | 96% T:9% |
$13,618 | $-18,400 | $-17,586 | $306.05 | |
| $610.00 ✓CC-safe | +UBB 5% (+5%) | Aug 07 '26 | 17d | +41.2% | $1.95 | $60.00 | 0.06 | 96% T:8% |
$14,110 | $-18,448 | $-17,670 | $798.95 | |
| $615.00 ✓CC-safe | +UBB 6% (+6%) | Aug 07 '26 | 17d | +42.4% | $1.98 | $62.50 | 0.06 | 96% T:8% |
$14,653 | $-18,445 | $-17,703 | $1,342 | |
| $620.00 ✓CC-safe | +UBB 7% (+7%) | Aug 07 '26 | 17d | +43.5% | $2.20 | $85.00 | 0.05 | 97% T:7% |
$15,216 | $-18,422 | $-17,713 | $1,905 | |
| 30d | $430.00 ✗<CC-safe | LBB-MBB (-26%) | Aug 14 '26 | 24d | -0.4% | $41.95 | $4,060 | 0.54 | 54% T:100% |
$-1,136 | $-14,448 | $-14,448 | $-14,448 |
| 30d | $435.00 ✗<CC-safe | LBB-MBB (-25%) | Aug 14 '26 | 24d | +0.7% | $39.15 | $3,780 | 0.48 | 56% T:97% |
$-1,084 | $-14,728 | $-14,581 | $-14,395 |
| 30d | $440.00 ✗<CC-safe | LBB-MBB (-24%) | Aug 14 '26 | 24d | +1.9% | $37.15 | $3,580 | 0.42 | 58% T:93% |
$-743.22 | $-14,928 | $-14,559 | $-14,055 |
| 30d | $445.00 ✗<CC-safe | LBB-MBB (-23%) | Aug 14 '26 | 24d | +3.0% | $35.30 | $3,395 | 0.36 | 60% T:89% |
$-387.82 | $-15,112 | $-14,542 | $-13,699 |
| 30d | $450.00 ✗<CC-safe | LBB-MBB (-22%) | Aug 14 '26 | 24d | +4.2% | $32.25 | $3,090 | 0.31 | 62% T:84% |
$-152.42 | $-15,418 | $-14,666 | $-13,464 |
| 30d | $455.00 ✗<CC-safe | LBB-MBB (-22%) | Aug 14 '26 | 24d | +5.3% | $30.35 | $2,900 | 0.26 | 63% T:80% |
$197.98 | $-15,608 | $-14,693 | $-13,114 |
| 30d | $460.00 ✗<CC-safe | LBB-MBB (-21%) | Aug 14 '26 | 24d | +6.5% | $28.05 | $2,670 | 0.22 | 65% T:76% |
$508.39 | $-15,838 | $-14,781 | $-12,803 |
| 30d | $465.00 ✗<CC-safe | LBB-MBB (-20%) | Aug 14 '26 | 24d | +7.7% | $26.15 | $2,480 | 0.18 | 67% T:72% |
$858.79 | $-16,028 | $-14,846 | $-12,453 |
| 30d | $470.00 ✗<CC-safe | MBB-UBB (-19%) | Aug 14 '26 | 24d | +8.8% | $24.90 | $2,355 | 0.14 | 69% T:68% |
$1,274 | $-16,152 | $-14,858 | $-12,037 |
| 30d | $475.00 ✗<CC-safe | MBB-UBB (-18%) | Aug 14 '26 | 24d | +10.0% | $23.90 | $2,255 | 0.12 | 70% T:65% |
$1,715 | $-16,252 | $-14,857 | $-11,597 |
| 30d | $480.00 ✗<CC-safe | MBB-UBB (-17%) | Aug 14 '26 | 24d | +11.1% | $22.80 | $2,145 | 0.09 | 71% T:62% |
$2,145 | $-16,362 | $-14,880 | $-11,167 |
| 30d | $485.00 ✗<CC-safe | MBB-UBB (-16%) | Aug 14 '26 | 24d | +12.3% | $19.75 | $1,840 | 0.07 | 74% T:57% |
$2,380 | $-16,668 | $-15,149 | $-10,931 |
| 30d | $490.00 ✗<CC-safe | MBB-UBB (-16%) | Aug 14 '26 | 24d | +13.4% | $18.45 | $1,710 | 0.05 | 75% T:54% |
$2,791 | $-16,798 | $-15,228 | $-10,521 |
| 30d | $610.00 ✓CC-safe | +UBB 5% (+5%) | Aug 14 '26 | 24d | +41.2% | $3.50 | $215.00 | 0.08 | 95% T:11% |
$14,265 | $-18,292 | $-17,271 | $953.95 |
| 30d | $615.00 ✓CC-safe | +UBB 6% (+6%) | Aug 14 '26 | 24d | +42.4% | $3.30 | $195.00 | 0.08 | 95% T:11% |
$14,786 | $-18,312 | $-17,321 | $1,474 |
| 30d | $625.00 ✓CC-safe | +UBB 8% (+8%) | Aug 14 '26 | 24d | +44.7% | $2.23 | $87.50 | 0.07 | 96% T:8% |
$15,759 | $-18,420 | $-17,652 | $2,448 |
| 30d | $630.00 ✓CC-safe | +UBB 9% (+9%) | Aug 14 '26 | 24d | +45.9% | $3.33 | $197.50 | 0.06 | 95% T:10% |
$16,410 | $-18,310 | $-17,304 | $3,098 |
| 30d | $635.00 ✓CC-safe | +UBB 9% (+9%) | Aug 14 '26 | 24d | +47.0% | $1.67 | $32.50 | 0.06 | 97% T:6% |
$16,785 | $-18,475 | $-17,832 | $3,473 |
| 30d | $640.00 ✓CC-safe | +UBB 10% (+10%) | Aug 14 '26 | 24d | +48.2% | $3.12 | $177.50 | 0.05 | 96% T:9% |
$17,470 | $-18,330 | $-17,358 | $4,159 |
| 30d | $430.00 ✗<CC-safe | LBB-MBB (-26%) | Aug 21 '26 | 31d | -0.4% | $44.95 | $4,360 | 0.54 | 54% T:100% |
$-835.98 | $-14,148 | $-14,148 | $-14,148 |
| 30d | $440.00 ✗<CC-safe | LBB-MBB (-24%) | Aug 21 '26 | 31d | +1.9% | $40.00 | $3,865 | 0.43 | 58% T:93% |
$-458.22 | $-14,642 | $-14,275 | $-13,770 |
| 30d | $450.00 ✗<CC-safe | LBB-MBB (-22%) | Aug 21 '26 | 31d | +4.2% | $35.90 | $3,455 | 0.34 | 61% T:85% |
$212.58 | $-15,052 | $-14,297 | $-13,099 |
| 30d | $460.00 ✗<CC-safe | LBB-MBB (-21%) | Aug 21 '26 | 31d | +6.5% | $32.45 | $3,110 | 0.25 | 65% T:78% |
$948.39 | $-15,398 | $-14,324 | $-12,363 |
| 30d | $470.00 ✗<CC-safe | MBB-UBB (-19%) | Aug 21 '26 | 31d | +8.8% | $28.75 | $2,740 | 0.18 | 68% T:71% |
$1,659 | $-15,768 | $-14,441 | $-11,652 |
| 30d | $480.00 ✗<CC-safe | MBB-UBB (-17%) | Aug 21 '26 | 31d | +11.1% | $25.55 | $2,420 | 0.12 | 71% T:64% |
$2,420 | $-16,088 | $-14,566 | $-10,892 |
| 30d | $490.00 ✗<CC-safe | MBB-UBB (-16%) | Aug 21 '26 | 31d | +13.4% | $22.80 | $2,145 | 0.08 | 73% T:58% |
$3,226 | $-16,362 | $-14,697 | $-10,086 |
| 30d | $500.00 ✗<CC-safe | MBB-UBB (-14%) | Aug 21 '26 | 31d | +15.8% | $20.30 | $1,895 | 0.05 | 76% T:52% |
$4,057 | $-16,612 | $-14,847 | $-9,255 |
| 30d | $540.00 ✗<CC-safe | MBB-UBB (-7%) | Aug 21 '26 | 31d | +25.0% | $12.35 | $1,100 | 0.22 | 85% T:33% |
$7,585 | $-17,408 | $-15,630 | $-5,727 |
| 30d | $550.00 ✗<CC-safe | MBB-UBB (-5%) | Aug 21 '26 | 31d | +27.3% | $10.65 | $930.00 | 0.20 | 87% T:29% |
$8,496 | $-17,578 | $-15,856 | $-4,816 |
| 30d | $560.00 ✗<CC-safe | MBB-UBB (-3%) | Aug 21 '26 | 31d | +29.7% | $9.25 | $790.00 | 0.18 | 88% T:25% |
$9,436 | $-17,718 | $-16,066 | $-3,875 |
| 30d | $570.00 ✗<CC-safe | MBB-UBB (-2%) | Aug 21 '26 | 31d | +32.0% | $8.20 | $685.00 | 0.16 | 89% T:22% |
$10,412 | $-17,822 | $-16,253 | $-2,899 |
| 30d | $580.00 ✗<CC-safe | MBB-UBB (-0%) | Aug 21 '26 | 31d | +34.3% | $7.10 | $575.00 | 0.14 | 91% T:20% |
$11,383 | $-17,932 | $-16,452 | $-1,928 |
| 30d | $590.00 ✗<CC-safe | +UBB 2% (+2%) | Aug 21 '26 | 31d | +36.6% | $6.55 | $520.00 | 0.12 | 92% T:17% |
$12,409 | $-17,988 | $-16,600 | $-902.66 |
| 30d | $600.00 ✗<CC-safe | +UBB 3% (+3%) | Aug 21 '26 | 31d | +38.9% | $5.50 | $415.00 | 0.11 | 93% T:15% |
$13,385 | $-18,092 | $-16,801 | $73.15 |
| 30d | $610.00 ✓CC-safe | +UBB 5% (+5%) | Aug 21 '26 | 31d | +41.2% | $4.70 | $335.00 | 0.10 | 94% T:13% |
$14,385 | $-18,172 | $-16,975 | $1,074 |
| 30d | $620.00 ✓CC-safe | +UBB 7% (+7%) | Aug 21 '26 | 31d | +43.5% | $4.25 | $290.00 | 0.09 | 95% T:11% |
$15,421 | $-18,218 | $-17,116 | $2,110 |
| 30d | $630.00 ✓CC-safe | +UBB 9% (+9%) | Aug 21 '26 | 31d | +45.9% | $3.83 | $247.50 | 0.08 | 95% T:10% |
$16,460 | $-18,260 | $-17,250 | $3,148 |
| 30d | $640.00 ✓CC-safe | +UBB 10% (+10%) | Aug 21 '26 | 31d | +48.2% | $3.20 | $185.00 | 0.07 | 96% T:9% |
$17,478 | $-18,322 | $-17,400 | $4,166 |
| 30d | $650.00 ✓CC-safe | +UBB 12% (+12%) | Aug 21 '26 | 31d | +50.5% | $2.95 | $160.00 | 0.06 | 96% T:7% |
$18,534 | $-18,348 | $-17,511 | $5,222 |
| 30d | $660.00 ✓CC-safe | +UBB 14% (+14%) | Aug 21 '26 | 31d | +52.8% | $2.55 | $120.00 | 0.05 | 97% T:6% |
$19,575 | $-18,388 | $-17,631 | $6,263 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ⚠ | $467.50 ✗<CC-safe | LBB-MBB (-19%) | Jul 24 '26 | 3d | +8.2% | $2.17 | $82.50 | 0.14 | 87% T:27% |
$-1,269 | $-18,425 | $-17,920 | $-14,580 |
| $477.50 ✗<CC-safe | MBB-UBB (-18%) | Jul 24 '26 | 3d | +10.6% | $1.20 | $-15.00 | 0.10 | 92% T:17% |
$-285.20 | $-18,522 | $-18,122 | $-13,597 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$22,135 | −$22,135 | −$22,135 | — / — | lock it in today, capital freed |
| ✓ HOLD CC | −$21,960 | −$15,790 | −$21,501 | 93% / 15% | ride to Jul 24 '26 (3d) |
| UNCAP | −$22,135 | — | — | — / — | buy back CC $175.00, upside open (Δ ≈ +1104 $/pt) |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 14 Aug 2026 | 16d left | -$0.37/sh | -$372 cycle +$358 [-$1,103…-$428] · 12% credit | 67% surv 54% | -$15,172 NOT cap gain +$6,788 |
| Safety roll (pay small debit, max POP) | ~$47 | 21 Aug 2026 | 22d left | -$0.41/sh | -$415 cycle +$315 [-$1,324…-$512] · 12% credit | 71% surv 60% | -$13,505 NOT cap gain +$8,455 |
| budget: banked $730 debit $415 (57% used) → whole cycle still +$315 cash · rolled 10 ct earn ≈ $4,528/mo while parked; 0 ct free to re-sell | |||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$60 | 14 Aug 2026 | 16d left | -$1.16/sh | -$1,160 cycle -$960 [-$1,111…+$144] · 29% credit | 67% surv 53% | -$663 NOT cap gain +$21,297 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $39.50 ✗<CC-safe | LBB-MBB (-39%) | Jul 31 '26 | 10d | +0.2% | $3.28 | $3,100 | 0.55 | 54% T:99% |
$-2,970 | $-18,860 | $-18,815 | $-18,761 | |
| $40.00 ✗<CC-safe | LBB-MBB (-39%) | Jul 31 '26 | 10d | +1.5% | $3.15 | $2,975 | 0.52 | 57% T:93% |
$-2,544 | $-18,985 | $-18,704 | $-18,334 | |
| $40.50 ✗<CC-safe | LBB-MBB (-38%) | Jul 31 '26 | 10d | +2.8% | $3.10 | $2,925 | 0.50 | 59% T:88% |
$-2,042 | $-19,035 | $-18,546 | $-17,832 | |
| $41.00 ✗<CC-safe | LBB-MBB (-37%) | Jul 31 '26 | 10d | +4.0% | $2.78 | $2,605 | 0.48 | 62% T:83% |
$-1,810 | $-19,355 | $-18,683 | $-17,600 | |
| $41.50 ✗<CC-safe | LBB-MBB (-36%) | Jul 31 '26 | 10d | +5.3% | $2.51 | $2,340 | 0.45 | 64% T:78% |
$-1,523 | $-19,620 | $-18,788 | $-17,313 | |
| $42.00 ✗<CC-safe | LBB-MBB (-36%) | Jul 31 '26 | 10d | +6.6% | $2.60 | $2,425 | 0.43 | 66% T:73% |
$-886.11 | $-19,535 | $-18,567 | $-16,676 | |
| $42.50 ✗<CC-safe | LBB-MBB (-35%) | Jul 31 '26 | 10d | +7.8% | $2.22 | $2,050 | 0.41 | 68% T:68% |
$-709.26 | $-19,910 | $-18,827 | $-16,500 | |
| $43.00 ✗<CC-safe | LBB-MBB (-34%) | Jul 31 '26 | 10d | +9.1% | $1.96 | $1,785 | 0.39 | 70% T:64% |
$-422.41 | $-20,175 | $-18,996 | $-16,213 | |
| $44.00 ✗<CC-safe | LBB-MBB (-32%) | Jul 31 '26 | 10d | +11.6% | $1.85 | $1,675 | 0.34 | 74% T:56% |
$571.30 | $-20,285 | $-18,968 | $-15,219 | |
| $45.00 ✗<CC-safe | MBB-UBB (-31%) | Jul 31 '26 | 10d | +14.2% | $1.51 | $1,335 | 0.31 | 77% T:48% |
$1,335 | $-20,625 | $-19,230 | $-14,455 | |
| $46.00 ✗<CC-safe | MBB-UBB (-29%) | Jul 31 '26 | 10d | +16.7% | $1.45 | $1,270 | 0.27 | 80% T:42% |
$2,374 | $-20,690 | $-19,267 | $-13,417 | |
| $47.00 ✗<CC-safe | MBB-UBB (-28%) | Jul 31 '26 | 10d | +19.3% | $1.38 | $1,205 | 0.24 | 83% T:36% |
$3,412 | $-20,755 | $-19,341 | $-12,378 | |
| $48.00 ✗<CC-safe | MBB-UBB (-26%) | Jul 31 '26 | 10d | +21.8% | $1.09 | $915.00 | 0.21 | 85% T:31% |
$4,226 | $-21,045 | $-19,669 | $-11,564 | |
| $40.00 ✗<CC-safe | LBB-MBB (-39%) | Aug 07 '26 | 17d | +1.5% | $3.46 | $3,285 | 0.53 | 57% T:94% |
$-2,234 | $-18,675 | $-18,396 | $-18,024 | |
| $40.50 ✗<CC-safe | LBB-MBB (-38%) | Aug 07 '26 | 17d | +2.8% | $3.50 | $3,325 | 0.51 | 59% T:90% |
$-1,642 | $-18,635 | $-18,145 | $-17,432 | |
| $41.00 ✗<CC-safe | LBB-MBB (-37%) | Aug 07 '26 | 17d | +4.0% | $2.82 | $2,645 | 0.49 | 61% T:85% |
$-1,770 | $-19,315 | $-18,635 | $-17,560 | |
| $41.50 ✗<CC-safe | LBB-MBB (-36%) | Aug 07 '26 | 17d | +5.3% | $3.38 | $3,200 | 0.47 | 63% T:81% |
$-662.96 | $-18,760 | $-17,910 | $-16,453 | |
| $42.00 ✗<CC-safe | LBB-MBB (-36%) | Aug 07 '26 | 17d | +6.6% | $3.19 | $3,020 | 0.45 | 65% T:76% |
$-291.11 | $-18,940 | $-17,941 | $-16,081 | |
| $42.50 ✗<CC-safe | LBB-MBB (-35%) | Aug 07 '26 | 17d | +7.8% | $2.70 | $2,525 | 0.44 | 67% T:72% |
$-234.26 | $-19,435 | $-18,305 | $-16,025 | |
| $43.00 ✗<CC-safe | LBB-MBB (-34%) | Aug 07 '26 | 17d | +9.1% | $2.58 | $2,405 | 0.41 | 69% T:68% |
$197.59 | $-19,555 | $-18,312 | $-15,593 | |
| $43.50 ✗<CC-safe | LBB-MBB (-33%) | Aug 07 '26 | 17d | +10.4% | $2.50 | $2,325 | 0.40 | 70% T:64% |
$669.44 | $-19,635 | $-18,295 | $-15,121 | |
| $44.00 ✗<CC-safe | LBB-MBB (-32%) | Aug 07 '26 | 17d | +11.6% | $2.30 | $2,125 | 0.38 | 72% T:61% |
$1,021 | $-19,835 | $-18,413 | $-14,769 | |
| $44.50 ✗<CC-safe | LBB-MBB (-32%) | Aug 07 '26 | 17d | +12.9% | $2.20 | $2,025 | 0.36 | 74% T:57% |
$1,473 | $-19,935 | $-18,446 | $-14,317 | |
| $45.00 ✗<CC-safe | MBB-UBB (-31%) | Aug 07 '26 | 17d | +14.2% | $1.60 | $1,425 | 0.35 | 75% T:54% |
$1,425 | $-20,535 | $-18,993 | $-14,365 | |
| ▶ | $45.50 ✗<CC-safe | MBB-UBB (-30%) | Aug 07 '26 | 17d | +15.5% | $2.12 | $1,940 | 0.33 | 76% T:51% |
$2,492 | $-20,020 | $-18,436 | $-13,298 |
| $46.00 ✗<CC-safe | MBB-UBB (-29%) | Aug 07 '26 | 17d | +16.7% | $1.68 | $1,500 | 0.31 | 78% T:48% |
$2,604 | $-20,460 | $-18,846 | $-13,187 | |
| $46.50 ✗<CC-safe | MBB-UBB (-29%) | Aug 07 '26 | 17d | +18.0% | $1.71 | $1,540 | 0.30 | 79% T:45% |
$3,196 | $-20,420 | $-18,786 | $-12,595 | |
| $47.00 ✗<CC-safe | MBB-UBB (-28%) | Aug 07 '26 | 17d | +19.3% | $1.62 | $1,450 | 0.28 | 80% T:42% |
$3,657 | $-20,510 | $-18,866 | $-12,133 | |
| $48.00 ✗<CC-safe | MBB-UBB (-26%) | Aug 07 '26 | 17d | +21.8% | $1.77 | $1,595 | 0.25 | 83% T:37% |
$4,906 | $-20,365 | $-18,725 | $-10,884 | |
| $49.00 ✗<CC-safe | MBB-UBB (-25%) | Aug 07 '26 | 17d | +24.3% | $1.26 | $1,090 | 0.23 | 85% T:33% |
$5,505 | $-20,870 | $-19,260 | $-10,285 | |
| $50.00 ✗<CC-safe | MBB-UBB (-23%) | Aug 07 '26 | 17d | +26.9% | $1.01 | $835.00 | 0.20 | 87% T:28% |
$6,354 | $-21,125 | $-19,567 | $-9,437 | |
| $51.00 ✗<CC-safe | MBB-UBB (-22%) | Aug 07 '26 | 17d | +29.4% | $1.11 | $935.00 | 0.18 | 88% T:25% |
$7,557 | $-21,025 | $-19,535 | $-8,233 | |
| $52.00 ✗<CC-safe | MBB-UBB (-20%) | Aug 07 '26 | 17d | +31.9% | $0.74 | $570.00 | 0.16 | 90% T:22% |
$8,296 | $-21,390 | $-19,978 | $-7,494 | |
| $53.00 ✗<CC-safe | MBB-UBB (-19%) | Aug 07 '26 | 17d | +34.5% | $0.69 | $515.00 | 0.14 | 91% T:19% |
$9,345 | $-21,445 | $-20,119 | $-6,446 | |
| $58.00 ✗<CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 17d | +47.2% | $0.41 | $230.00 | 0.08 | 96% T:9% |
$14,578 | $-21,730 | $-20,840 | $-1,212 | |
| ● | $60.00 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 17d | +52.2% | $1.18 | $1,000 | 0.06 | 97% T:7% |
$17,556 | $-20,960 | $-20,219 | $1,765 |
| 30d | $40.00 ✗<CC-safe | LBB-MBB (-39%) | Aug 14 '26 | 24d | +1.5% | $4.17 | $4,000 | 0.54 | 57% T:95% |
$-1,519 | $-17,960 | $-17,683 | $-17,309 |
| 30d | $41.00 ✗<CC-safe | LBB-MBB (-37%) | Aug 14 '26 | 24d | +4.0% | $3.91 | $3,735 | 0.51 | 61% T:86% |
$-679.82 | $-18,225 | $-17,542 | $-16,470 |
| 30d | $42.00 ✗<CC-safe | LBB-MBB (-36%) | Aug 14 '26 | 24d | +6.6% | $3.48 | $3,300 | 0.47 | 65% T:78% |
$-11.11 | $-18,660 | $-17,646 | $-15,801 |
| 30d | $43.00 ✗<CC-safe | LBB-MBB (-34%) | Aug 14 '26 | 24d | +9.1% | $3.20 | $3,025 | 0.44 | 68% T:71% |
$817.59 | $-18,935 | $-17,659 | $-14,973 |
| 30d | $44.00 ✗<CC-safe | LBB-MBB (-32%) | Aug 14 '26 | 24d | +11.6% | $2.83 | $2,660 | 0.40 | 71% T:64% |
$1,556 | $-19,300 | $-17,823 | $-14,234 |
| 30d | $45.00 ✗<CC-safe | MBB-UBB (-31%) | Aug 14 '26 | 24d | +14.2% | $2.58 | $2,405 | 0.37 | 74% T:57% |
$2,405 | $-19,555 | $-17,934 | $-13,385 |
| 30d | $46.00 ✗<CC-safe | MBB-UBB (-29%) | Aug 14 '26 | 24d | +16.7% | $2.37 | $2,190 | 0.34 | 76% T:51% |
$3,294 | $-19,770 | $-18,053 | $-12,497 |
| 30d | $47.00 ✗<CC-safe | MBB-UBB (-28%) | Aug 14 '26 | 24d | +19.3% | $2.19 | $2,010 | 0.31 | 79% T:46% |
$4,217 | $-19,950 | $-18,178 | $-11,573 |
| 30d | $48.00 ✗<CC-safe | MBB-UBB (-26%) | Aug 14 '26 | 24d | +21.8% | $2.01 | $1,835 | 0.28 | 81% T:41% |
$5,146 | $-20,125 | $-18,334 | $-10,644 |
| 30d | $49.00 ✗<CC-safe | MBB-UBB (-25%) | Aug 14 '26 | 24d | +24.3% | $1.76 | $1,580 | 0.25 | 83% T:36% |
$5,995 | $-20,380 | $-18,599 | $-9,795 |
| 30d | $50.00 ✗<CC-safe | MBB-UBB (-23%) | Aug 14 '26 | 24d | +26.9% | $1.44 | $1,265 | 0.23 | 85% T:32% |
$6,784 | $-20,695 | $-18,945 | $-9,007 |
| 30d | $51.00 ✗<CC-safe | MBB-UBB (-22%) | Aug 14 '26 | 24d | +29.4% | $1.69 | $1,515 | 0.21 | 87% T:29% |
$8,137 | $-20,445 | $-18,745 | $-7,653 |
| 30d | $39.50 ✗<CC-safe | LBB-MBB (-39%) | Aug 21 '26 | 31d | +0.2% | $4.53 | $4,350 | 0.51 | 56% T:99% |
$-1,720 | $-17,610 | $-17,566 | $-17,511 |
| 30d | $40.00 ✗<CC-safe | LBB-MBB (-39%) | Aug 21 '26 | 31d | +1.5% | $4.38 | $4,200 | 0.45 | 58% T:95% |
$-1,319 | $-17,760 | $-17,486 | $-17,109 |
| 30d | $40.50 ✗<CC-safe | LBB-MBB (-38%) | Aug 21 '26 | 31d | +2.8% | $4.17 | $4,000 | 0.39 | 59% T:91% |
$-966.67 | $-17,960 | $-17,473 | $-16,757 |
| 30d | $41.00 ✗<CC-safe | LBB-MBB (-37%) | Aug 21 '26 | 31d | +4.0% | $4.03 | $3,850 | 0.34 | 61% T:88% |
$-564.82 | $-18,110 | $-17,427 | $-16,355 |
| 30d | $41.50 ✗<CC-safe | LBB-MBB (-36%) | Aug 21 '26 | 31d | +5.3% | $3.75 | $3,575 | 0.50 | 63% T:83% |
$-287.96 | $-18,385 | $-17,524 | $-16,078 |
| 30d | $42.00 ✗<CC-safe | LBB-MBB (-36%) | Aug 21 '26 | 31d | +6.6% | $3.62 | $3,450 | 0.48 | 64% T:80% |
$138.89 | $-18,510 | $-17,488 | $-15,651 |
| 30d | $42.50 ✗<CC-safe | LBB-MBB (-35%) | Aug 21 '26 | 31d | +7.8% | $3.48 | $3,300 | 0.46 | 66% T:76% |
$540.74 | $-18,660 | $-17,492 | $-15,250 |
| 30d | $43.00 ✗<CC-safe | LBB-MBB (-34%) | Aug 21 '26 | 31d | +9.1% | $3.22 | $3,050 | 0.45 | 67% T:73% |
$842.59 | $-18,910 | $-17,612 | $-14,948 |
| 30d | $43.50 ✗<CC-safe | LBB-MBB (-33%) | Aug 21 '26 | 31d | +10.4% | $3.16 | $2,980 | 0.43 | 69% T:70% |
$1,324 | $-18,980 | $-17,565 | $-14,466 |
| 30d | $44.00 ✗<CC-safe | LBB-MBB (-32%) | Aug 21 '26 | 31d | +11.6% | $2.91 | $2,735 | 0.42 | 70% T:66% |
$1,631 | $-19,225 | $-17,707 | $-14,159 |
| 30d | $44.50 ✗<CC-safe | LBB-MBB (-32%) | Aug 21 '26 | 31d | +12.9% | $2.86 | $2,685 | 0.40 | 71% T:63% |
$2,133 | $-19,275 | $-17,667 | $-13,657 |
| 30d | $45.00 ✗<CC-safe | MBB-UBB (-31%) | Aug 21 '26 | 31d | +14.2% | $2.66 | $2,485 | 0.39 | 73% T:60% |
$2,485 | $-19,475 | $-17,788 | $-13,305 |
| 30d | $45.50 ✗<CC-safe | MBB-UBB (-30%) | Aug 21 '26 | 31d | +15.5% | $2.49 | $2,315 | 0.37 | 74% T:58% |
$2,867 | $-19,645 | $-17,890 | $-12,923 |
| 30d | $46.00 ✗<CC-safe | MBB-UBB (-29%) | Aug 21 '26 | 31d | +16.7% | $2.38 | $2,205 | 0.36 | 75% T:55% |
$3,309 | $-19,755 | $-17,942 | $-12,482 |
| 30d | $46.50 ✗<CC-safe | MBB-UBB (-29%) | Aug 21 '26 | 31d | +18.0% | $2.25 | $2,070 | 0.35 | 76% T:52% |
$3,726 | $-19,890 | $-18,030 | $-12,065 |
| 30d | $47.00 ✗<CC-safe | MBB-UBB (-28%) | Aug 21 '26 | 31d | +19.3% | $2.12 | $1,945 | 0.34 | 77% T:50% |
$4,152 | $-20,015 | $-18,117 | $-11,638 |
| 30d | $48.00 ✗<CC-safe | MBB-UBB (-26%) | Aug 21 '26 | 31d | +21.8% | $1.98 | $1,810 | 0.31 | 79% T:45% |
$5,121 | $-20,150 | $-18,198 | $-10,669 |
| 30d | $49.00 ✗<CC-safe | MBB-UBB (-25%) | Aug 21 '26 | 31d | +24.3% | $1.79 | $1,610 | 0.29 | 81% T:41% |
$6,025 | $-20,350 | $-18,373 | $-9,765 |
| 30d | $50.00 ✗<CC-safe | MBB-UBB (-23%) | Aug 21 '26 | 31d | +26.9% | $1.64 | $1,465 | 0.26 | 83% T:37% |
$6,984 | $-20,495 | $-18,516 | $-8,807 |
| 30d | $51.00 ✗<CC-safe | MBB-UBB (-22%) | Aug 21 '26 | 31d | +29.4% | $1.44 | $1,260 | 0.24 | 85% T:33% |
$7,882 | $-20,700 | $-18,739 | $-7,908 |
| 30d | $55.00 ✗<CC-safe | MBB-UBB (-16%) | Aug 21 '26 | 31d | +39.6% | $1.03 | $860.00 | 0.17 | 90% T:22% |
$11,897 | $-21,100 | $-19,336 | $-3,893 |
| 30d | $60.00 ✓CC-safe | MBB-UBB (-8%) | Aug 21 '26 | 31d | +52.2% | $0.62 | $450.00 | 0.11 | 94% T:13% |
$17,006 | $-21,510 | $-20,103 | $1,215 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | NET CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ⚠ | $44.50 ✗<CC-safe | LBB-MBB (-32%) | Jul 24 '26 | 3d | +12.9% | $0.32 | $140.00 | 0.12 | 91% T:18% |
$-411.85 | $-21,820 | $-21,331 | $-16,202 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$15,688 | −$15,688 | −$15,688 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$15,688 | — | — | — / — | gear mode, upside open |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $5.50 ✗<CC-safe | LBB-MBB (-34%) | Jul 24 '26 | 3d | +0.1% | $0.30 | $750.00 | 0.49 | 53% T:99% |
$757.05 | $-14,938 | $-14,934 | $-14,930 | |
| $7.00 ✗<CC-safe | LBB-MBB (-16%) | Jul 31 '26 | 10d | +27.4% | $0.08 | $187.50 | 0.13 | 91% T:19% |
$2,309 | $-15,500 | $-15,311 | $-13,378 | |
| $6.00 ✗<CC-safe | LBB-MBB (-28%) | Aug 07 '26 | 17d | +9.2% | $0.33 | $812.50 | 0.09 | 69% T:68% |
$1,525 | $-14,875 | $-14,653 | $-14,163 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$4,700 | −$4,700 | −$4,700 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$4,700 | — | — | — / — | gear mode, upside open |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (50 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$28 | 7 Aug 2026 | 12d left | +$0.29/sh | +$1,464 cycle +$1,564 [+$1,410…+$4,020] · 97% credit | 68% surv 54% | +$42,288 SAFE cap gain +$46,988 |
| Up-and-out for even (raise the cap, free) | ~$28 | 7 Aug 2026 | 12d left | +$0.03/sh | +$134 cycle +$234 [-$206…+$2,501] · 74% credit | 70% surv 59% | +$45,328 SAFE cap gain +$50,028 |
| Max even-money escape in the band | ~$28 | 7 Aug 2026 | 12d left | +$0.03/sh | +$134 cycle +$234 [-$206…+$2,501] · 74% credit | 70% surv 59% | +$45,328 SAFE cap gain +$50,028 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $20.50 ✗<CC-safe | LBB-MBB (-33%) | Jul 24 '26 | 3d | +0.7% | $0.79 | $3,950 | 0.40 | 55% T:94% |
$4,888 | $-750.00 | $-326.46 | $188.48 | |
| $21.00 ✓CC-safe | MBB-UBB (-32%) | Jul 24 '26 | 3d | +3.2% | $0.58 | $2,900 | 0.13 | 64% T:75% |
$6,967 | $-1,800 | $-325.81 | $2,267 | |
| $20.50 ✓CC-safe | LBB-MBB (-33%) | Jul 31 '26 | 10d | +0.7% | $1.41 | $7,025 | 0.45 | 55% T:96% |
$7,963 | $2,325 | $2,745 | $3,263 | |
| $21.00 ✓CC-safe | MBB-UBB (-32%) | Jul 31 '26 | 10d | +3.2% | $1.22 | $6,100 | 0.27 | 60% T:85% |
$10,167 | $1,400 | $3,012 | $5,467 | |
| $21.50 ✓CC-safe | MBB-UBB (-30%) | Jul 31 '26 | 10d | +5.7% | $1.00 | $5,000 | 0.42 | 66% T:73% |
$12,195 | $300.00 | $2,777 | $7,495 | |
| $22.00 ✓CC-safe | MBB-UBB (-28%) | Jul 31 '26 | 10d | +8.1% | $0.97 | $4,850 | 0.36 | 70% T:63% |
$15,173 | $150.00 | $3,220 | $10,473 | |
| $22.50 ✓CC-safe | MBB-UBB (-27%) | Jul 31 '26 | 10d | +10.6% | $0.75 | $3,750 | 0.31 | 75% T:54% |
$17,202 | $-950.00 | $2,477 | $12,502 | |
| $23.00 ✓CC-safe | MBB-UBB (-25%) | Jul 31 '26 | 10d | +13.0% | $0.61 | $3,075 | 0.28 | 78% T:46% |
$19,655 | $-1,625 | $1,966 | $14,955 | |
| $24.00 ✓CC-safe | MBB-UBB (-22%) | Jul 31 '26 | 10d | +17.9% | $0.38 | $1,900 | 0.20 | 85% T:32% |
$24,736 | $-2,800 | $705.38 | $20,036 | |
| $24.50 ✓CC-safe | MBB-UBB (-20%) | Jul 31 '26 | 10d | +20.4% | $0.36 | $1,800 | 0.17 | 87% T:27% |
$27,765 | $-2,900 | $426.06 | $23,065 | |
| $25.00 ✓CC-safe | MBB-UBB (-19%) | Jul 31 '26 | 10d | +22.9% | $0.27 | $1,350 | 0.14 | 89% T:22% |
$30,443 | $-3,350 | $-254.52 | $25,743 | |
| $25.50 ✓CC-safe | MBB-UBB (-17%) | Jul 31 '26 | 10d | +25.3% | $0.22 | $1,075 | 0.12 | 91% T:18% |
$33,296 | $-3,625 | $-789.54 | $28,596 | |
| $26.00 ✓CC-safe | MBB-UBB (-15%) | Jul 31 '26 | 10d | +27.8% | $0.15 | $750.00 | 0.11 | 93% T:15% |
$36,099 | $-3,950 | $-1,384 | $31,399 | |
| $27.00 ✓CC-safe | MBB-UBB (-12%) | Jul 31 '26 | 10d | +32.7% | $0.15 | $775.00 | 0.08 | 95% T:10% |
$42,381 | $-3,925 | $-1,886 | $37,681 | |
| ● | $27.50 ✓CC-safe | MBB-UBB (-11%) | Jul 31 '26 | 10d | +35.1% | $0.31 | $1,550 | 0.06 | 96% T:8% |
$46,284 | $-3,150 | $-1,356 | $41,584 |
| $28.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 10d | +37.6% | $0.30 | $1,500 | 0.05 | 97% T:7% |
$49,362 | $-3,200 | $-1,630 | $44,662 | |
| $20.50 ✓CC-safe | LBB-MBB (-33%) | Aug 07 '26 | 17d | +0.7% | $1.83 | $9,175 | 0.54 | 56% T:97% |
$10,113 | $4,475 | $4,890 | $5,413 | |
| $21.00 ✓CC-safe | MBB-UBB (-32%) | Aug 07 '26 | 17d | +3.2% | $1.58 | $7,900 | 0.50 | 60% T:87% |
$11,967 | $3,200 | $4,828 | $7,267 | |
| $21.50 ✓CC-safe | MBB-UBB (-30%) | Aug 07 '26 | 17d | +5.7% | $1.46 | $7,300 | 0.45 | 64% T:78% |
$14,495 | $2,600 | $5,187 | $9,795 | |
| $22.00 ✓CC-safe | MBB-UBB (-28%) | Aug 07 '26 | 17d | +8.1% | $1.23 | $6,125 | 0.40 | 68% T:69% |
$16,448 | $1,425 | $4,738 | $11,748 | |
| $22.50 ✓CC-safe | MBB-UBB (-27%) | Aug 07 '26 | 17d | +10.6% | $1.10 | $5,525 | 0.37 | 71% T:63% |
$18,977 | $825.00 | $4,746 | $14,277 | |
| ▶ | $23.00 ✓CC-safe | MBB-UBB (-25%) | Aug 07 '26 | 17d | +13.0% | $1.02 | $5,100 | 0.33 | 74% T:57% |
$21,680 | $400.00 | $4,769 | $16,980 |
| $23.50 ✓CC-safe | MBB-UBB (-24%) | Aug 07 '26 | 17d | +15.5% | $0.85 | $4,250 | 0.29 | 77% T:50% |
$23,958 | $-450.00 | $4,114 | $19,258 | |
| $24.50 ✓CC-safe | MBB-UBB (-20%) | Aug 07 '26 | 17d | +20.4% | $0.62 | $3,100 | 0.23 | 82% T:38% |
$29,065 | $-1,600 | $3,032 | $24,365 | |
| $25.00 ✓CC-safe | MBB-UBB (-19%) | Aug 07 '26 | 17d | +22.9% | $0.50 | $2,500 | 0.21 | 85% T:32% |
$31,593 | $-2,200 | $2,184 | $26,893 | |
| $25.50 ✓CC-safe | MBB-UBB (-17%) | Aug 07 '26 | 17d | +25.3% | $0.48 | $2,425 | 0.18 | 86% T:29% |
$34,646 | $-2,275 | $2,162 | $29,946 | |
| $26.00 ✓CC-safe | MBB-UBB (-15%) | Aug 07 '26 | 17d | +27.8% | $0.33 | $1,625 | 0.16 | 90% T:22% |
$36,974 | $-3,075 | $622.55 | $32,274 | |
| $26.50 ✓CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 17d | +30.2% | $0.47 | $2,350 | 0.14 | 88% T:26% |
$40,828 | $-2,350 | $2,364 | $36,128 | |
| $27.00 ✓CC-safe | MBB-UBB (-12%) | Aug 07 '26 | 17d | +32.7% | $0.46 | $2,325 | 0.12 | 88% T:25% |
$43,931 | $-2,375 | $2,414 | $39,231 | |
| $27.50 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 17d | +35.1% | $0.41 | $2,075 | 0.11 | 90% T:22% |
$46,809 | $-2,625 | $1,974 | $42,109 | |
| $28.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 17d | +37.6% | $0.18 | $900.00 | 0.09 | 94% T:13% |
$48,762 | $-3,800 | $-928.25 | $44,062 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$4,800 | −$4,800 | −$4,800 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$4,800 | — | — | — / — | gear mode, upside open |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $12.00 ✓CC-safe | MBB-UBB (-24%) | Jul 24 '26 | 3d | +0.4% | $0.47 | $9,400 | 0.50 | 54% T:96% |
$9,494 | $4,600 | $4,643 | $4,694 | |
| $13.00 ✗<CC-safe | MBB-UBB (-18%) | Jul 24 '26 | 3d | +8.8% | $0.14 | $2,700 | 0.21 | 82% T:37% |
$4,665 | $-2,100 | $-1,748 | $-134.76 | |
| $14.00 ✓CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 3d | +17.2% | $0.04 | $900.00 | 0.08 | 94% T:12% |
$4,737 | $-3,900 | $-3,677 | $-63.11 | |
| $14.50 ✓CC-safe | MBB-UBB (-8%) | Jul 24 '26 | 3d | +21.3% | $0.03 | $500.00 | 0.05 | 96% T:7% |
$5,273 | $-4,300 | $-4,130 | $472.72 | |
| $12.00 ✓CC-safe | MBB-UBB (-24%) | Jul 31 '26 | 10d | +0.4% | $0.76 | $15,200 | 0.52 | 54% T:98% |
$15,294 | $10,400 | $10,443 | $10,494 | |
| $12.50 ✓CC-safe | MBB-UBB (-21%) | Jul 31 '26 | 10d | +4.6% | $0.55 | $11,100 | 0.42 | 64% T:76% |
$12,129 | $6,300 | $6,669 | $7,329 | |
| $13.00 ✓CC-safe | MBB-UBB (-18%) | Jul 31 '26 | 10d | +8.8% | $0.39 | $7,700 | 0.33 | 73% T:57% |
$9,665 | $2,900 | $3,433 | $4,865 | |
| $13.50 ✓CC-safe | MBB-UBB (-14%) | Jul 31 '26 | 10d | +13.0% | $0.27 | $5,300 | 0.25 | 80% T:42% |
$8,201 | $500.00 | $1,077 | $3,401 | |
| $14.00 ✓CC-safe | MBB-UBB (-11%) | Jul 31 '26 | 10d | +17.2% | $0.19 | $3,800 | 0.19 | 86% T:30% |
$7,637 | $-1,000 | $-453.24 | $2,837 | |
| $14.50 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 10d | +21.3% | $0.12 | $2,400 | 0.14 | 90% T:21% |
$7,173 | $-2,400 | $-1,920 | $2,373 | |
| $15.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 10d | +25.5% | $0.09 | $1,800 | 0.10 | 93% T:15% |
$7,509 | $-3,000 | $-2,598 | $2,709 | |
| $16.00 ✓CC-safe | +UBB 2% (+2%) | Jul 31 '26 | 10d | +33.9% | $0.04 | $900.00 | 0.05 | 97% T:7% |
$8,480 | $-3,900 | $-3,635 | $3,680 | |
| $12.00 ✓CC-safe | MBB-UBB (-24%) | Aug 07 '26 | 17d | +0.4% | $1.04 | $20,900 | 0.54 | 55% T:98% |
$20,994 | $16,100 | $16,142 | $16,194 | |
| $12.50 ✓CC-safe | MBB-UBB (-21%) | Aug 07 '26 | 17d | +4.6% | $0.82 | $16,500 | 0.46 | 62% T:81% |
$17,529 | $11,700 | $12,087 | $12,729 | |
| ▶ | $13.00 ✓CC-safe | MBB-UBB (-18%) | Aug 07 '26 | 17d | +8.8% | $0.64 | $12,700 | 0.39 | 69% T:66% |
$14,665 | $7,900 | $8,506 | $9,865 |
| $13.50 ✓CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 17d | +13.0% | $0.38 | $7,600 | 0.33 | 75% T:54% |
$10,501 | $2,800 | $3,526 | $5,701 | |
| $14.00 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 17d | +17.2% | $0.39 | $7,800 | 0.27 | 80% T:43% |
$11,637 | $3,000 | $3,769 | $6,837 | |
| $14.50 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 17d | +21.3% | $0.32 | $6,400 | 0.22 | 84% T:34% |
$11,173 | $1,600 | $2,359 | $6,373 | |
| ● | $15.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 17d | +25.5% | $0.22 | $4,400 | 0.18 | 87% T:27% |
$10,109 | $-400.00 | $315.85 | $5,309 |
| $15.50 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 17d | +29.7% | $0.12 | $2,400 | 0.15 | 90% T:21% |
$9,044 | $-2,400 | $-1,746 | $4,244 | |
| $16.00 ✓CC-safe | +UBB 2% (+2%) | Aug 07 '26 | 17d | +33.9% | $0.15 | $3,000 | 0.12 | 92% T:16% |
$10,580 | $-1,800 | $-1,216 | $5,780 | |
| $16.50 ✓CC-safe | +UBB 5% (+5%) | Aug 07 '26 | 17d | +38.1% | $0.14 | $2,900 | 0.10 | 94% T:13% |
$11,416 | $-1,900 | $-1,386 | $6,616 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$10,575 | −$10,575 | −$10,575 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$10,575 | — | — | — / — | gear mode, upside open |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $347.50 ✗<CC-safe | MBB-UBB (-16%) | Jul 24 '26 | 3d | -0.4% | $10.85 | $5,425 | 0.54 | 50% T:100% |
$5,425 | $-5,150 | $-5,150 | $-5,150 | |
| $372.50 ✓CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 3d | +6.8% | $2.57 | $1,283 | 0.18 | 84% T:33% |
$10,710 | $-9,292 | $-7,782 | $135.16 | |
| $375.00 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 3d | +7.5% | $2.15 | $1,075 | 0.16 | 86% T:28% |
$11,499 | $-9,500 | $-8,049 | $923.64 | |
| $377.50 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 3d | +8.2% | $1.82 | $910.00 | 0.14 | 88% T:24% |
$12,330 | $-9,665 | $-8,343 | $1,755 | |
| $380.00 ✓CC-safe | MBB-UBB (-8%) | Jul 24 '26 | 3d | +8.9% | $1.45 | $725.00 | 0.12 | 90% T:20% |
$13,141 | $-9,850 | $-8,606 | $2,566 | |
| $385.00 ✓CC-safe | MBB-UBB (-7%) | Jul 24 '26 | 3d | +10.4% | $0.99 | $497.50 | 0.09 | 93% T:14% |
$14,905 | $-10,078 | $-9,063 | $4,330 | |
| $350.00 ✗<CC-safe | MBB-UBB (-15%) | Jul 31 '26 | 10d | +0.3% | $11.78 | $5,888 | 0.51 | 53% T:97% |
$6,351 | $-4,688 | $-4,471 | $-4,224 | |
| $375.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 10d | +7.5% | $3.52 | $1,762 | 0.21 | 81% T:38% |
$12,186 | $-8,812 | $-6,864 | $1,611 | |
| $380.00 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 10d | +8.9% | $2.71 | $1,355 | 0.17 | 85% T:30% |
$13,771 | $-9,220 | $-7,373 | $3,196 | |
| $385.00 ✓CC-safe | MBB-UBB (-7%) | Jul 31 '26 | 10d | +10.4% | $2.06 | $1,032 | 0.14 | 88% T:24% |
$15,440 | $-9,542 | $-7,858 | $4,865 | |
| $390.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 10d | +11.8% | $1.52 | $762.50 | 0.11 | 91% T:19% |
$17,162 | $-9,812 | $-8,325 | $6,587 | |
| $395.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 10d | +13.2% | $1.11 | $557.50 | 0.09 | 93% T:14% |
$18,949 | $-10,018 | $-8,734 | $8,374 | |
| $400.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 10d | +14.7% | $0.88 | $437.50 | 0.06 | 95% T:11% |
$20,821 | $-10,138 | $-9,051 | $10,246 | |
| $405.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 10d | +16.1% | $0.64 | $317.50 | 0.05 | 96% T:8% |
$22,693 | $-10,258 | $-9,349 | $12,118 | |
| $350.00 ✗<CC-safe | MBB-UBB (-15%) | Aug 07 '26 | 17d | +0.3% | $13.30 | $6,650 | 0.51 | 53% T:97% |
$7,114 | $-3,925 | $-3,708 | $-3,461 | |
| ▶ | $370.00 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 17d | +6.1% | $5.92 | $2,962 | 0.29 | 74% T:53% |
$11,394 | $-7,612 | $-5,444 | $819.19 |
| $375.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 17d | +7.5% | $4.82 | $2,412 | 0.25 | 78% T:44% |
$12,836 | $-8,162 | $-5,917 | $2,261 | |
| $380.00 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 17d | +8.9% | $3.73 | $1,862 | 0.21 | 82% T:36% |
$14,278 | $-8,712 | $-6,529 | $3,703 | |
| $385.00 ✓CC-safe | MBB-UBB (-7%) | Aug 07 '26 | 17d | +10.4% | $3.07 | $1,535 | 0.17 | 85% T:30% |
$15,943 | $-9,040 | $-6,929 | $5,368 | |
| ● | $390.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 17d | +11.8% | $2.30 | $1,150 | 0.14 | 89% T:23% |
$17,549 | $-9,425 | $-7,557 | $6,974 |
| $395.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 17d | +13.2% | $1.77 | $887.50 | 0.11 | 91% T:19% |
$19,279 | $-9,688 | $-7,970 | $8,704 | |
| $405.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 17d | +16.1% | $1.15 | $575.00 | 0.07 | 94% T:13% |
$22,950 | $-10,000 | $-8,626 | $12,375 | |
| $410.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 17d | +17.5% | $0.93 | $462.50 | 0.06 | 95% T:10% |
$24,830 | $-10,112 | $-8,884 | $14,255 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$4,250 | +$4,250 | +$4,250 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | +$4,250 | — | — | — / — | gear mode, upside open |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $347.50 ✓CC-safe | MBB-UBB (-16%) | Jul 24 '26 | 3d | -0.4% | $10.85 | $5,425 | 0.54 | 50% T:100% |
$5,425 | $9,675 | $9,675 | $9,675 | |
| $350.00 ✓CC-safe | MBB-UBB (-15%) | Jul 24 '26 | 3d | +0.3% | $9.70 | $4,850 | 0.50 | 53% T:96% |
$5,278 | $9,100 | $9,300 | $9,528 | |
| $352.50 ✓CC-safe | MBB-UBB (-15%) | Jul 24 '26 | 3d | +1.1% | $8.38 | $4,188 | 0.46 | 57% T:87% |
$5,535 | $8,438 | $9,011 | $9,785 | |
| $355.00 ✓CC-safe | MBB-UBB (-14%) | Jul 24 '26 | 3d | +1.8% | $7.50 | $3,750 | 0.42 | 61% T:79% |
$6,017 | $8,000 | $8,874 | $10,267 | |
| $357.50 ✓CC-safe | MBB-UBB (-14%) | Jul 24 '26 | 3d | +2.5% | $6.43 | $3,213 | 0.38 | 65% T:71% |
$6,399 | $7,462 | $8,568 | $10,649 | |
| $362.50 ✓CC-safe | MBB-UBB (-12%) | Jul 24 '26 | 3d | +3.9% | $4.88 | $2,438 | 0.30 | 72% T:56% |
$7,463 | $6,688 | $8,071 | $11,713 | |
| $365.00 ✓CC-safe | MBB-UBB (-12%) | Jul 24 '26 | 3d | +4.6% | $4.17 | $2,088 | 0.28 | 76% T:50% |
$8,032 | $6,338 | $7,781 | $12,282 | |
| $367.50 ✓CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 3d | +5.4% | $3.55 | $1,775 | 0.25 | 79% T:43% |
$8,639 | $6,025 | $7,486 | $12,889 | |
| $370.00 ✓CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 3d | +6.1% | $3.05 | $1,525 | 0.21 | 81% T:38% |
$9,308 | $5,775 | $7,216 | $13,558 | |
| $372.50 ✓CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 3d | +6.8% | $2.57 | $1,283 | 0.18 | 84% T:33% |
$9,985 | $5,532 | $6,927 | $14,235 | |
| $375.00 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 3d | +7.5% | $2.15 | $1,075 | 0.16 | 86% T:28% |
$10,697 | $5,325 | $6,664 | $14,947 | |
| $377.50 ✓CC-safe | MBB-UBB (-9%) | Jul 24 '26 | 3d | +8.2% | $1.82 | $910.00 | 0.14 | 88% T:24% |
$11,451 | $5,160 | $6,381 | $15,701 | |
| $380.00 ✓CC-safe | MBB-UBB (-8%) | Jul 24 '26 | 3d | +8.9% | $1.45 | $725.00 | 0.12 | 90% T:20% |
$12,186 | $4,975 | $6,123 | $16,436 | |
| $385.00 ✓CC-safe | MBB-UBB (-7%) | Jul 24 '26 | 3d | +10.4% | $0.99 | $497.50 | 0.09 | 93% T:14% |
$13,797 | $4,748 | $5,684 | $18,047 | |
| $350.00 ✓CC-safe | MBB-UBB (-15%) | Jul 31 '26 | 10d | +0.3% | $11.78 | $5,888 | 0.51 | 53% T:97% |
$6,316 | $10,138 | $10,338 | $10,566 | |
| $355.00 ✓CC-safe | MBB-UBB (-14%) | Jul 31 '26 | 10d | +1.8% | $9.43 | $4,712 | 0.44 | 60% T:83% |
$6,979 | $8,962 | $9,873 | $11,229 | |
| $360.00 ✓CC-safe | MBB-UBB (-13%) | Jul 31 '26 | 10d | +3.2% | $7.53 | $3,762 | 0.38 | 66% T:70% |
$7,868 | $8,012 | $9,406 | $12,118 | |
| $365.00 ✓CC-safe | MBB-UBB (-12%) | Jul 31 '26 | 10d | +4.6% | $5.88 | $2,938 | 0.32 | 72% T:58% |
$8,882 | $7,188 | $8,867 | $13,132 | |
| $370.00 ✓CC-safe | MBB-UBB (-11%) | Jul 31 '26 | 10d | +6.1% | $4.55 | $2,275 | 0.26 | 77% T:48% |
$10,058 | $6,525 | $8,327 | $14,308 | |
| $375.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 10d | +7.5% | $3.52 | $1,762 | 0.21 | 81% T:38% |
$11,385 | $6,012 | $7,811 | $15,635 | |
| $380.00 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 10d | +8.9% | $2.71 | $1,355 | 0.17 | 85% T:30% |
$12,816 | $5,605 | $7,310 | $17,066 | |
| $385.00 ✓CC-safe | MBB-UBB (-7%) | Jul 31 '26 | 10d | +10.4% | $2.06 | $1,032 | 0.14 | 88% T:24% |
$14,332 | $5,282 | $6,837 | $18,582 | |
| $390.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 10d | +11.8% | $1.52 | $762.50 | 0.11 | 91% T:19% |
$15,901 | $5,012 | $6,386 | $20,151 | |
| $395.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 10d | +13.2% | $1.11 | $557.50 | 0.09 | 93% T:14% |
$17,535 | $4,808 | $5,993 | $21,785 | |
| $400.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 10d | +14.7% | $0.88 | $437.50 | 0.06 | 95% T:11% |
$19,253 | $4,688 | $5,690 | $23,503 | |
| $405.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 10d | +16.1% | $0.64 | $317.50 | 0.05 | 96% T:8% |
$20,972 | $4,568 | $5,406 | $25,222 | |
| $350.00 ✓CC-safe | MBB-UBB (-15%) | Aug 07 '26 | 17d | +0.3% | $13.30 | $6,650 | 0.51 | 53% T:97% |
$7,078 | $10,900 | $11,100 | $11,328 | |
| $355.00 ✓CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 17d | +1.8% | $10.88 | $5,438 | 0.45 | 59% T:85% |
$7,704 | $9,688 | $10,616 | $11,954 | |
| $360.00 ✓CC-safe | MBB-UBB (-13%) | Aug 07 '26 | 17d | +3.2% | $8.98 | $4,488 | 0.39 | 65% T:73% |
$8,593 | $8,738 | $10,186 | $12,843 | |
| ▶ | $365.00 ✓CC-safe | MBB-UBB (-12%) | Aug 07 '26 | 17d | +4.6% | $7.35 | $3,675 | 0.34 | 70% T:63% |
$9,620 | $7,925 | $9,726 | $13,870 |
| $370.00 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 17d | +6.1% | $5.92 | $2,962 | 0.29 | 74% T:53% |
$10,746 | $7,212 | $9,214 | $14,996 | |
| $375.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 17d | +7.5% | $4.82 | $2,412 | 0.25 | 78% T:44% |
$12,035 | $6,662 | $8,735 | $16,285 | |
| $380.00 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 17d | +8.9% | $3.73 | $1,862 | 0.21 | 82% T:36% |
$13,323 | $6,112 | $8,128 | $17,573 | |
| $385.00 ✓CC-safe | MBB-UBB (-7%) | Aug 07 '26 | 17d | +10.4% | $3.07 | $1,535 | 0.17 | 85% T:30% |
$14,835 | $5,785 | $7,733 | $19,085 | |
| ● | $390.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 17d | +11.8% | $2.30 | $1,150 | 0.14 | 89% T:23% |
$16,288 | $5,400 | $7,124 | $20,538 |
| $395.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 17d | +13.2% | $1.77 | $887.50 | 0.11 | 91% T:19% |
$17,865 | $5,138 | $6,723 | $22,115 | |
| $405.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 17d | +16.1% | $1.15 | $575.00 | 0.07 | 94% T:13% |
$21,230 | $4,825 | $6,093 | $25,480 | |
| $410.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 17d | +17.5% | $0.93 | $462.50 | 0.06 | 95% T:10% |
$22,956 | $4,712 | $5,846 | $27,206 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$28,225 | −$28,225 | −$28,225 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$28,225 | — | — | — / — | gear mode, upside open |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $119.00 ✗<CC-safe | LBB-MBB (-11%) | Jul 24 '26 | 3d | +17.8% | $0.23 | $225.00 | 0.05 | 96% T:7% |
$9,343 | $-28,000 | $-27,668 | $-18,882 | |
| $135.00 ✗<CC-safe | MBB-UBB (+1%) | Jul 31 '26 | 10d | +33.6% | $0.31 | $310.00 | 0.05 | 97% T:7% |
$17,556 | $-27,915 | $-27,317 | $-10,669 | |
| $145.00 ✗<CC-safe | MBB-UBB (+8%) | Aug 07 '26 | 17d | +43.5% | $0.40 | $400.00 | 0.06 | 97% T:7% |
$22,726 | $-27,825 | $-27,064 | $-5,499 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$13,150 | −$13,150 | −$13,150 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$13,150 | — | — | — / — | gear mode, upside open |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $41.00 ✗<CC-safe | LBB-MBB (-38%) | Jul 24 '26 | 3d | +0.7% | $2.23 | $4,460 | 0.52 | 55% T:96% |
$4,942 | $-8,690 | $-8,472 | $-8,208 | |
| $48.00 ✓CC-safe | MBB-UBB (-27%) | Jul 24 '26 | 3d | +17.9% | $0.32 | $630.00 | 0.13 | 91% T:18% |
$13,164 | $-12,520 | $-11,428 | $14.39 | |
| $49.00 ✓CC-safe | MBB-UBB (-26%) | Jul 24 '26 | 3d | +20.3% | $0.22 | $440.00 | 0.10 | 94% T:13% |
$14,696 | $-12,710 | $-11,788 | $1,546 | |
| $50.00 ✓CC-safe | MBB-UBB (-24%) | Jul 24 '26 | 3d | +22.8% | $0.17 | $330.00 | 0.08 | 95% T:10% |
$16,308 | $-12,820 | $-12,058 | $3,158 | |
| $51.00 ✓CC-safe | MBB-UBB (-23%) | Jul 24 '26 | 3d | +25.2% | $0.12 | $240.00 | 0.06 | 96% T:7% |
$17,940 | $-12,910 | $-12,291 | $4,790 | |
| $42.00 ✗<CC-safe | LBB-MBB (-36%) | Jul 31 '26 | 10d | +3.1% | $3.50 | $7,000 | 0.51 | 60% T:88% |
$9,204 | $-6,150 | $-5,265 | $-3,946 | |
| $47.00 ✓CC-safe | LBB-MBB (-29%) | Jul 31 '26 | 10d | +15.4% | $1.66 | $3,320 | 0.32 | 77% T:49% |
$14,133 | $-9,830 | $-7,380 | $982.63 | |
| $48.00 ✓CC-safe | MBB-UBB (-27%) | Jul 31 '26 | 10d | +17.9% | $1.43 | $2,850 | 0.29 | 80% T:42% |
$15,384 | $-10,300 | $-7,818 | $2,234 | |
| $49.00 ✓CC-safe | MBB-UBB (-26%) | Jul 31 '26 | 10d | +20.3% | $1.23 | $2,470 | 0.25 | 83% T:37% |
$16,726 | $-10,680 | $-8,227 | $3,576 | |
| $50.00 ✓CC-safe | MBB-UBB (-24%) | Jul 31 '26 | 10d | +22.8% | $1.02 | $2,050 | 0.22 | 85% T:32% |
$18,028 | $-11,100 | $-8,722 | $4,878 | |
| $51.00 ✓CC-safe | MBB-UBB (-23%) | Jul 31 '26 | 10d | +25.2% | $0.90 | $1,790 | 0.20 | 87% T:27% |
$19,490 | $-11,360 | $-9,093 | $6,340 | |
| $52.00 ✓CC-safe | MBB-UBB (-21%) | Jul 31 '26 | 10d | +27.7% | $0.75 | $1,500 | 0.17 | 89% T:23% |
$20,921 | $-11,650 | $-9,516 | $7,771 | |
| $53.00 ✓CC-safe | MBB-UBB (-20%) | Jul 31 '26 | 10d | +30.2% | $0.63 | $1,260 | 0.15 | 91% T:20% |
$22,403 | $-11,890 | $-9,903 | $9,253 | |
| $54.00 ✓CC-safe | MBB-UBB (-18%) | Jul 31 '26 | 10d | +32.6% | $0.53 | $1,070 | 0.13 | 92% T:17% |
$23,935 | $-12,080 | $-10,242 | $10,785 | |
| $55.00 ✓CC-safe | MBB-UBB (-17%) | Jul 31 '26 | 10d | +35.1% | $0.45 | $900.00 | 0.11 | 93% T:14% |
$25,487 | $-12,250 | $-10,563 | $12,337 | |
| $56.00 ✓CC-safe | MBB-UBB (-15%) | Jul 31 '26 | 10d | +37.5% | $0.44 | $870.00 | 0.10 | 94% T:12% |
$27,178 | $-12,280 | $-10,738 | $14,028 | |
| $57.00 ✓CC-safe | MBB-UBB (-14%) | Jul 31 '26 | 10d | +40.0% | $0.32 | $640.00 | 0.08 | 95% T:11% |
$28,670 | $-12,510 | $-11,106 | $15,520 | |
| $60.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 10d | +47.3% | $0.20 | $390.00 | 0.06 | 97% T:6% |
$33,585 | $-12,760 | $-11,774 | $20,435 | |
| $42.00 ✗<CC-safe | LBB-MBB (-36%) | Aug 07 '26 | 17d | +3.1% | $4.50 | $9,000 | 0.53 | 60% T:90% |
$11,204 | $-4,150 | $-3,268 | $-1,946 | |
| ▶ | $46.00 ✓CC-safe | LBB-MBB (-30%) | Aug 07 '26 | 17d | +13.0% | $2.95 | $5,900 | 0.40 | 71% T:63% |
$14,991 | $-7,250 | $-4,647 | $1,841 |
| $47.00 ✓CC-safe | LBB-MBB (-29%) | Aug 07 '26 | 17d | +15.4% | $2.62 | $5,240 | 0.37 | 74% T:58% |
$16,053 | $-7,910 | $-5,088 | $2,903 | |
| $48.00 ✓CC-safe | MBB-UBB (-27%) | Aug 07 '26 | 17d | +17.9% | $2.33 | $4,670 | 0.35 | 76% T:52% |
$17,204 | $-8,480 | $-5,509 | $4,054 | |
| $49.00 ✓CC-safe | MBB-UBB (-26%) | Aug 07 '26 | 17d | +20.3% | $2.04 | $4,080 | 0.32 | 79% T:47% |
$18,336 | $-9,070 | $-6,011 | $5,186 | |
| $50.00 ✓CC-safe | MBB-UBB (-24%) | Aug 07 '26 | 17d | +22.8% | $1.87 | $3,740 | 0.30 | 81% T:42% |
$19,718 | $-9,410 | $-6,315 | $6,568 | |
| $51.00 ✓CC-safe | MBB-UBB (-23%) | Aug 07 '26 | 17d | +25.2% | $1.68 | $3,360 | 0.27 | 83% T:38% |
$21,060 | $-9,790 | $-6,705 | $7,910 | |
| $52.00 ✓CC-safe | MBB-UBB (-21%) | Aug 07 '26 | 17d | +27.7% | $1.48 | $2,970 | 0.24 | 84% T:34% |
$22,391 | $-10,180 | $-7,142 | $9,241 | |
| $53.00 ✓CC-safe | MBB-UBB (-20%) | Aug 07 '26 | 17d | +30.2% | $1.29 | $2,580 | 0.22 | 86% T:30% |
$23,723 | $-10,570 | $-7,610 | $10,573 | |
| $54.00 ✓CC-safe | MBB-UBB (-18%) | Aug 07 '26 | 17d | +32.6% | $1.15 | $2,300 | 0.20 | 87% T:27% |
$25,165 | $-10,850 | $-7,990 | $12,015 | |
| $55.00 ✓CC-safe | MBB-UBB (-17%) | Aug 07 '26 | 17d | +35.1% | $1.04 | $2,080 | 0.18 | 89% T:24% |
$26,667 | $-11,070 | $-8,329 | $13,517 | |
| ● | $56.00 ✓CC-safe | MBB-UBB (-15%) | Aug 07 '26 | 17d | +37.5% | $0.93 | $1,850 | 0.16 | 90% T:21% |
$28,158 | $-11,300 | $-8,688 | $15,008 |
| $57.00 ✓CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 17d | +40.0% | $0.58 | $1,170 | 0.15 | 91% T:19% |
$29,200 | $-11,980 | $-9,505 | $16,050 | |
| $58.00 ✓CC-safe | MBB-UBB (-12%) | Aug 07 '26 | 17d | +42.4% | $0.69 | $1,380 | 0.13 | 92% T:17% |
$31,132 | $-11,770 | $-9,437 | $17,982 | |
| $59.00 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 17d | +44.9% | $0.86 | $1,720 | 0.12 | 93% T:15% |
$33,194 | $-11,430 | $-9,239 | $20,044 | |
| $60.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 17d | +47.3% | $0.58 | $1,160 | 0.11 | 94% T:14% |
$34,355 | $-11,990 | $-9,862 | $21,205 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$13,150 | −$13,150 | −$13,150 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$13,150 | — | — | — / — | gear mode, upside open |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $41.00 ✗<CC-safe | LBB-MBB (-38%) | Jul 24 '26 | 3d | +0.7% | $2.23 | $4,460 | 0.52 | 55% T:96% |
$4,942 | $-8,690 | $-8,472 | $-8,208 | |
| $48.00 ✓CC-safe | MBB-UBB (-27%) | Jul 24 '26 | 3d | +17.9% | $0.32 | $630.00 | 0.13 | 91% T:18% |
$13,164 | $-12,520 | $-11,428 | $14.39 | |
| $49.00 ✓CC-safe | MBB-UBB (-26%) | Jul 24 '26 | 3d | +20.3% | $0.22 | $440.00 | 0.10 | 94% T:13% |
$14,696 | $-12,710 | $-11,788 | $1,546 | |
| $50.00 ✓CC-safe | MBB-UBB (-24%) | Jul 24 '26 | 3d | +22.8% | $0.17 | $330.00 | 0.08 | 95% T:10% |
$16,308 | $-12,820 | $-12,058 | $3,158 | |
| $51.00 ✓CC-safe | MBB-UBB (-23%) | Jul 24 '26 | 3d | +25.2% | $0.12 | $240.00 | 0.06 | 96% T:7% |
$17,940 | $-12,910 | $-12,291 | $4,790 | |
| $42.00 ✗<CC-safe | LBB-MBB (-36%) | Jul 31 '26 | 10d | +3.1% | $3.50 | $7,000 | 0.51 | 60% T:88% |
$9,204 | $-6,150 | $-5,265 | $-3,946 | |
| $47.00 ✓CC-safe | LBB-MBB (-29%) | Jul 31 '26 | 10d | +15.4% | $1.66 | $3,320 | 0.32 | 77% T:49% |
$14,133 | $-9,830 | $-7,380 | $982.63 | |
| $48.00 ✓CC-safe | MBB-UBB (-27%) | Jul 31 '26 | 10d | +17.9% | $1.43 | $2,850 | 0.29 | 80% T:42% |
$15,384 | $-10,300 | $-7,818 | $2,234 | |
| $49.00 ✓CC-safe | MBB-UBB (-26%) | Jul 31 '26 | 10d | +20.3% | $1.23 | $2,470 | 0.25 | 83% T:37% |
$16,726 | $-10,680 | $-8,227 | $3,576 | |
| $50.00 ✓CC-safe | MBB-UBB (-24%) | Jul 31 '26 | 10d | +22.8% | $1.02 | $2,050 | 0.22 | 85% T:32% |
$18,028 | $-11,100 | $-8,722 | $4,878 | |
| $51.00 ✓CC-safe | MBB-UBB (-23%) | Jul 31 '26 | 10d | +25.2% | $0.90 | $1,790 | 0.20 | 87% T:27% |
$19,490 | $-11,360 | $-9,093 | $6,340 | |
| $52.00 ✓CC-safe | MBB-UBB (-21%) | Jul 31 '26 | 10d | +27.7% | $0.75 | $1,500 | 0.17 | 89% T:23% |
$20,921 | $-11,650 | $-9,516 | $7,771 | |
| $53.00 ✓CC-safe | MBB-UBB (-20%) | Jul 31 '26 | 10d | +30.2% | $0.63 | $1,260 | 0.15 | 91% T:20% |
$22,403 | $-11,890 | $-9,903 | $9,253 | |
| $54.00 ✓CC-safe | MBB-UBB (-18%) | Jul 31 '26 | 10d | +32.6% | $0.53 | $1,070 | 0.13 | 92% T:17% |
$23,935 | $-12,080 | $-10,242 | $10,785 | |
| $55.00 ✓CC-safe | MBB-UBB (-17%) | Jul 31 '26 | 10d | +35.1% | $0.45 | $900.00 | 0.11 | 93% T:14% |
$25,487 | $-12,250 | $-10,563 | $12,337 | |
| $56.00 ✓CC-safe | MBB-UBB (-15%) | Jul 31 '26 | 10d | +37.5% | $0.44 | $870.00 | 0.10 | 94% T:12% |
$27,178 | $-12,280 | $-10,738 | $14,028 | |
| $57.00 ✓CC-safe | MBB-UBB (-14%) | Jul 31 '26 | 10d | +40.0% | $0.32 | $640.00 | 0.08 | 95% T:11% |
$28,670 | $-12,510 | $-11,106 | $15,520 | |
| $60.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 10d | +47.3% | $0.20 | $390.00 | 0.06 | 97% T:6% |
$33,585 | $-12,760 | $-11,774 | $20,435 | |
| $42.00 ✗<CC-safe | LBB-MBB (-36%) | Aug 07 '26 | 17d | +3.1% | $4.50 | $9,000 | 0.53 | 60% T:90% |
$11,204 | $-4,150 | $-3,268 | $-1,946 | |
| ▶ | $46.00 ✓CC-safe | LBB-MBB (-30%) | Aug 07 '26 | 17d | +13.0% | $2.95 | $5,900 | 0.40 | 71% T:63% |
$14,991 | $-7,250 | $-4,647 | $1,841 |
| $47.00 ✓CC-safe | LBB-MBB (-29%) | Aug 07 '26 | 17d | +15.4% | $2.62 | $5,240 | 0.37 | 74% T:58% |
$16,053 | $-7,910 | $-5,088 | $2,903 | |
| $48.00 ✓CC-safe | MBB-UBB (-27%) | Aug 07 '26 | 17d | +17.9% | $2.33 | $4,670 | 0.35 | 76% T:52% |
$17,204 | $-8,480 | $-5,509 | $4,054 | |
| $49.00 ✓CC-safe | MBB-UBB (-26%) | Aug 07 '26 | 17d | +20.3% | $2.04 | $4,080 | 0.32 | 79% T:47% |
$18,336 | $-9,070 | $-6,011 | $5,186 | |
| $50.00 ✓CC-safe | MBB-UBB (-24%) | Aug 07 '26 | 17d | +22.8% | $1.87 | $3,740 | 0.30 | 81% T:42% |
$19,718 | $-9,410 | $-6,315 | $6,568 | |
| $51.00 ✓CC-safe | MBB-UBB (-23%) | Aug 07 '26 | 17d | +25.2% | $1.68 | $3,360 | 0.27 | 83% T:38% |
$21,060 | $-9,790 | $-6,705 | $7,910 | |
| $52.00 ✓CC-safe | MBB-UBB (-21%) | Aug 07 '26 | 17d | +27.7% | $1.48 | $2,970 | 0.24 | 84% T:34% |
$22,391 | $-10,180 | $-7,142 | $9,241 | |
| $53.00 ✓CC-safe | MBB-UBB (-20%) | Aug 07 '26 | 17d | +30.2% | $1.29 | $2,580 | 0.22 | 86% T:30% |
$23,723 | $-10,570 | $-7,610 | $10,573 | |
| $54.00 ✓CC-safe | MBB-UBB (-18%) | Aug 07 '26 | 17d | +32.6% | $1.15 | $2,300 | 0.20 | 87% T:27% |
$25,165 | $-10,850 | $-7,990 | $12,015 | |
| $55.00 ✓CC-safe | MBB-UBB (-17%) | Aug 07 '26 | 17d | +35.1% | $1.04 | $2,080 | 0.18 | 89% T:24% |
$26,667 | $-11,070 | $-8,329 | $13,517 | |
| ● | $56.00 ✓CC-safe | MBB-UBB (-15%) | Aug 07 '26 | 17d | +37.5% | $0.93 | $1,850 | 0.16 | 90% T:21% |
$28,158 | $-11,300 | $-8,688 | $15,008 |
| $57.00 ✓CC-safe | MBB-UBB (-14%) | Aug 07 '26 | 17d | +40.0% | $0.58 | $1,170 | 0.15 | 91% T:19% |
$29,200 | $-11,980 | $-9,505 | $16,050 | |
| $58.00 ✓CC-safe | MBB-UBB (-12%) | Aug 07 '26 | 17d | +42.4% | $0.69 | $1,380 | 0.13 | 92% T:17% |
$31,132 | $-11,770 | $-9,437 | $17,982 | |
| $59.00 ✓CC-safe | MBB-UBB (-11%) | Aug 07 '26 | 17d | +44.9% | $0.86 | $1,720 | 0.12 | 93% T:15% |
$33,194 | $-11,430 | $-9,239 | $20,044 | |
| $60.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 17d | +47.3% | $0.58 | $1,160 | 0.11 | 94% T:14% |
$34,355 | $-11,990 | $-9,862 | $21,205 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$8,950 | −$8,950 | −$8,950 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$8,950 | — | — | — / — | gear mode, upside open |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $103.00 ✗<CC-safe | MBB-UBB (-14%) | Jul 24 '26 | 3d | -0.8% | $6.38 | $6,375 | 0.54 | 50% T:100% |
$6,375 | $-2,575 | $-2,575 | $-2,575 | |
| $110.00 ✓CC-safe | MBB-UBB (-8%) | Jul 24 '26 | 3d | +5.9% | $3.58 | $3,575 | 0.37 | 68% T:66% |
$9,104 | $-5,375 | $-3,632 | $154.08 | |
| $111.00 ✓CC-safe | MBB-UBB (-8%) | Jul 24 '26 | 3d | +6.9% | $3.30 | $3,300 | 0.35 | 71% T:61% |
$9,725 | $-5,650 | $-3,767 | $775.20 | |
| $112.00 ✓CC-safe | MBB-UBB (-7%) | Jul 24 '26 | 3d | +7.9% | $3.04 | $3,045 | 0.33 | 73% T:57% |
$10,366 | $-5,905 | $-3,916 | $1,416 | |
| $113.00 ✓CC-safe | MBB-UBB (-6%) | Jul 24 '26 | 3d | +8.8% | $2.75 | $2,750 | 0.30 | 75% T:53% |
$10,967 | $-6,200 | $-4,134 | $2,017 | |
| $114.00 ✓CC-safe | MBB-UBB (-5%) | Jul 24 '26 | 3d | +9.8% | $2.51 | $2,510 | 0.28 | 77% T:48% |
$11,624 | $-6,440 | $-4,324 | $2,674 | |
| $115.00 ✓CC-safe | MBB-UBB (-4%) | Jul 24 '26 | 3d | +10.8% | $2.27 | $2,275 | 0.27 | 79% T:45% |
$12,285 | $-6,675 | $-4,532 | $3,335 | |
| $116.00 ✓CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 3d | +11.7% | $2.08 | $2,075 | 0.25 | 80% T:41% |
$12,981 | $-6,875 | $-4,727 | $4,031 | |
| $117.00 ✓CC-safe | MBB-UBB (-3%) | Jul 24 '26 | 3d | +12.7% | $1.89 | $1,885 | 0.23 | 82% T:38% |
$13,687 | $-7,065 | $-4,929 | $4,737 | |
| $118.00 ✓CC-safe | MBB-UBB (-2%) | Jul 24 '26 | 3d | +13.6% | $1.72 | $1,720 | 0.21 | 83% T:35% |
$14,418 | $-7,230 | $-5,122 | $5,468 | |
| $119.00 ✓CC-safe | MBB-UBB (-1%) | Jul 24 '26 | 3d | +14.6% | $1.55 | $1,555 | 0.20 | 85% T:32% |
$15,149 | $-7,395 | $-5,329 | $6,199 | |
| $120.00 ✓CC-safe | MBB-UBB (-0%) | Jul 24 '26 | 3d | +15.6% | $1.41 | $1,405 | 0.18 | 86% T:29% |
$15,895 | $-7,545 | $-5,532 | $6,945 | |
| $121.00 ✓CC-safe | +UBB 1% (+1%) | Jul 24 '26 | 3d | +16.5% | $1.30 | $1,300 | 0.17 | 87% T:26% |
$16,686 | $-7,650 | $-5,699 | $7,736 | |
| $122.00 ✓CC-safe | +UBB 2% (+2%) | Jul 24 '26 | 3d | +17.5% | $1.18 | $1,175 | 0.15 | 88% T:24% |
$17,458 | $-7,775 | $-5,893 | $8,508 | |
| $123.00 ✓CC-safe | +UBB 2% (+2%) | Jul 24 '26 | 3d | +18.5% | $1.06 | $1,060 | 0.14 | 89% T:22% |
$18,239 | $-7,890 | $-6,083 | $9,289 | |
| $124.00 ✓CC-safe | +UBB 3% (+3%) | Jul 24 '26 | 3d | +19.4% | $0.97 | $965.00 | 0.13 | 90% T:20% |
$19,040 | $-7,985 | $-6,255 | $10,090 | |
| $125.00 ✓CC-safe | +UBB 4% (+4%) | Jul 24 '26 | 3d | +20.4% | $0.85 | $855.00 | 0.12 | 91% T:18% |
$19,826 | $-8,095 | $-6,464 | $10,876 | |
| $126.00 ✓CC-safe | +UBB 5% (+5%) | Jul 24 '26 | 3d | +21.4% | $0.80 | $805.00 | 0.11 | 92% T:17% |
$20,672 | $-8,145 | $-6,554 | $11,722 | |
| $129.00 ✓CC-safe | +UBB 7% (+7%) | Jul 24 '26 | 3d | +24.2% | $0.56 | $560.00 | 0.09 | 94% T:12% |
$23,115 | $-8,390 | $-7,131 | $14,165 | |
| $104.00 ✗<CC-safe | MBB-UBB (-13%) | Jul 31 '26 | 10d | +0.2% | $6.92 | $6,925 | 0.50 | 54% T:99% |
$7,077 | $-2,025 | $-1,955 | $-1,873 | |
| $109.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 10d | +5.0% | $4.95 | $4,950 | 0.42 | 64% T:76% |
$9,583 | $-4,000 | $-2,353 | $632.95 | |
| $110.00 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 10d | +5.9% | $4.60 | $4,600 | 0.40 | 66% T:71% |
$10,129 | $-4,350 | $-2,492 | $1,179 | |
| $111.00 ✓CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 10d | +6.9% | $4.30 | $4,300 | 0.38 | 68% T:67% |
$10,725 | $-4,650 | $-2,613 | $1,775 | |
| $112.00 ✓CC-safe | MBB-UBB (-7%) | Jul 31 '26 | 10d | +7.9% | $4.00 | $4,000 | 0.36 | 70% T:63% |
$11,321 | $-4,950 | $-2,764 | $2,371 | |
| $113.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 10d | +8.8% | $3.70 | $3,700 | 0.34 | 72% T:59% |
$11,917 | $-5,250 | $-2,943 | $2,967 | |
| $114.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 10d | +9.8% | $3.42 | $3,425 | 0.32 | 74% T:56% |
$12,539 | $-5,525 | $-3,122 | $3,589 | |
| $115.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 10d | +10.8% | $3.10 | $3,100 | 0.30 | 75% T:52% |
$13,110 | $-5,850 | $-3,376 | $4,160 | |
| $116.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 10d | +11.7% | $2.92 | $2,925 | 0.29 | 77% T:49% |
$13,831 | $-6,025 | $-3,500 | $4,881 | |
| $117.00 ✓CC-safe | MBB-UBB (-3%) | Jul 31 '26 | 10d | +12.7% | $2.65 | $2,645 | 0.27 | 78% T:46% |
$14,447 | $-6,305 | $-3,752 | $5,497 | |
| $118.00 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 10d | +13.6% | $2.44 | $2,445 | 0.25 | 80% T:42% |
$15,143 | $-6,505 | $-3,941 | $6,193 | |
| $119.00 ✓CC-safe | MBB-UBB (-1%) | Jul 31 '26 | 10d | +14.6% | $2.23 | $2,235 | 0.24 | 81% T:40% |
$15,829 | $-6,715 | $-4,158 | $6,879 | |
| $120.00 ✓CC-safe | MBB-UBB (-0%) | Jul 31 '26 | 10d | +15.6% | $2.06 | $2,065 | 0.22 | 82% T:37% |
$16,555 | $-6,885 | $-4,348 | $7,605 | |
| $121.00 ✓CC-safe | +UBB 1% (+1%) | Jul 31 '26 | 10d | +16.5% | $1.90 | $1,895 | 0.21 | 84% T:34% |
$17,281 | $-7,055 | $-4,553 | $8,331 | |
| $125.00 ✓CC-safe | +UBB 4% (+4%) | Jul 31 '26 | 10d | +20.4% | $1.33 | $1,330 | 0.16 | 88% T:25% |
$20,301 | $-7,620 | $-5,355 | $11,351 | |
| $130.00 ✓CC-safe | +UBB 8% (+8%) | Jul 31 '26 | 10d | +25.2% | $0.90 | $900.00 | 0.11 | 92% T:16% |
$24,352 | $-8,050 | $-6,204 | $15,402 | |
| $135.00 ✓CC-safe | +UBB 12% (+12%) | Jul 31 '26 | 10d | +30.0% | $0.61 | $615.00 | 0.07 | 95% T:10% |
$28,547 | $-8,335 | $-6,924 | $19,597 | |
| $104.00 ✗<CC-safe | MBB-UBB (-13%) | Aug 07 '26 | 17d | +0.2% | $7.77 | $7,775 | 0.53 | 54% T:99% |
$7,927 | $-1,175 | $-1,105 | $-1,023 | |
| $109.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 17d | +5.0% | $5.80 | $5,800 | 0.43 | 64% T:77% |
$10,433 | $-3,150 | $-1,477 | $1,483 | |
| ▶ | $110.00 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 17d | +5.9% | $5.40 | $5,400 | 0.41 | 66% T:73% |
$10,929 | $-3,550 | $-1,654 | $1,979 |
| $111.00 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 17d | +6.9% | $5.08 | $5,075 | 0.39 | 67% T:69% |
$11,500 | $-3,875 | $-1,786 | $2,550 | |
| $112.00 ✓CC-safe | MBB-UBB (-7%) | Aug 07 '26 | 17d | +7.9% | $4.78 | $4,775 | 0.38 | 69% T:66% |
$12,096 | $-4,175 | $-1,921 | $3,146 | |
| $113.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 17d | +8.8% | $4.47 | $4,475 | 0.10 | 70% T:63% |
$12,692 | $-4,475 | $-2,048 | $3,742 | |
| $114.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 17d | +9.8% | $4.20 | $4,200 | 0.08 | 72% T:60% |
$13,314 | $-4,750 | $-2,199 | $4,364 | |
| $115.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 17d | +10.8% | $3.85 | $3,850 | 0.32 | 74% T:56% |
$13,860 | $-5,100 | $-2,467 | $4,910 | |
| $116.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 17d | +11.7% | $3.67 | $3,675 | 0.31 | 75% T:53% |
$14,581 | $-5,275 | $-2,552 | $5,631 | |
| $117.00 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 17d | +12.7% | $3.42 | $3,425 | 0.29 | 77% T:50% |
$15,227 | $-5,525 | $-2,765 | $6,277 | |
| $118.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 17d | +13.6% | $3.24 | $3,235 | 0.28 | 78% T:47% |
$15,933 | $-5,715 | $-2,890 | $6,983 | |
| $119.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 17d | +14.6% | $3.01 | $3,010 | 0.26 | 79% T:44% |
$16,604 | $-5,940 | $-3,107 | $7,654 | |
| $120.00 ✓CC-safe | MBB-UBB (-0%) | Aug 07 '26 | 17d | +15.6% | $2.82 | $2,820 | 0.25 | 80% T:42% |
$17,310 | $-6,130 | $-3,258 | $8,360 | |
| $121.00 ✓CC-safe | +UBB 1% (+1%) | Aug 07 '26 | 17d | +16.5% | $2.57 | $2,565 | 0.23 | 81% T:39% |
$17,951 | $-6,385 | $-3,526 | $9,001 | |
| ● | $125.00 ✓CC-safe | +UBB 4% (+4%) | Aug 07 '26 | 17d | +20.4% | $1.94 | $1,940 | 0.19 | 86% T:30% |
$20,911 | $-7,010 | $-4,291 | $11,961 |
| $130.00 ✓CC-safe | +UBB 8% (+8%) | Aug 07 '26 | 17d | +25.2% | $1.36 | $1,360 | 0.14 | 90% T:22% |
$24,812 | $-7,590 | $-5,151 | $15,862 | |
| $135.00 ✓CC-safe | +UBB 12% (+12%) | Aug 07 '26 | 17d | +30.0% | $1.23 | $1,225 | 0.10 | 92% T:18% |
$29,157 | $-7,725 | $-5,376 | $20,207 | |
| $140.00 ✓CC-safe | +UBB 17% (+17%) | Aug 07 '26 | 17d | +34.8% | $0.67 | $665.00 | 0.07 | 95% T:11% |
$33,078 | $-8,285 | $-6,622 | $24,128 | |
| $145.00 ✓CC-safe | +UBB 21% (+21%) | Aug 07 '26 | 17d | +39.7% | $0.48 | $485.00 | 0.05 | 96% T:8% |
$37,378 | $-8,465 | $-7,085 | $28,428 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$17,300 | −$17,300 | −$17,300 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$17,300 | — | — | — / — | gear mode, upside open |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $18.50 ✗<CC-safe | LBB-MBB (-24%) | Jul 24 '26 | 3d | +9.0% | $0.12 | $575.00 | 0.16 | 86% T:29% |
$9,427 | $-16,725 | $-15,473 | $-7,873 | |
| $17.00 ✗<CC-safe | LBB-MBB (-30%) | Jul 31 '26 | 10d | +0.2% | $0.85 | $4,275 | 0.51 | 53% T:99% |
$4,477 | $-13,025 | $-12,931 | $-12,823 | |
| $20.00 ✓CC-safe | MBB-UBB (-18%) | Jul 31 '26 | 10d | +17.9% | $0.14 | $700.00 | 0.13 | 90% T:21% |
$18,202 | $-16,600 | $-14,831 | $902.31 | |
| $20.50 ✓CC-safe | MBB-UBB (-15%) | Jul 31 '26 | 10d | +20.8% | $0.18 | $900.00 | 0.09 | 92% T:16% |
$21,286 | $-16,400 | $-14,865 | $3,986 | |
| $21.00 ✓CC-safe | MBB-UBB (-13%) | Jul 31 '26 | 10d | +23.8% | $0.08 | $375.00 | 0.07 | 94% T:12% |
$23,644 | $-16,925 | $-15,617 | $6,344 | |
| $21.50 ✓CC-safe | MBB-UBB (-11%) | Jul 31 '26 | 10d | +26.7% | $0.06 | $300.00 | 0.06 | 96% T:9% |
$26,453 | $-17,000 | $-15,902 | $9,153 | |
| $17.00 ✗<CC-safe | LBB-MBB (-30%) | Aug 07 '26 | 17d | +0.2% | $1.17 | $5,850 | 0.52 | 54% T:99% |
$6,052 | $-11,450 | $-11,357 | $-11,248 | |
| ▶ | $20.00 ✓CC-safe | MBB-UBB (-18%) | Aug 07 '26 | 17d | +17.9% | $0.31 | $1,550 | 0.21 | 84% T:34% |
$19,052 | $-15,750 | $-12,916 | $1,752 |
| $20.50 ✓CC-safe | MBB-UBB (-15%) | Aug 07 '26 | 17d | +20.8% | $0.20 | $1,025 | 0.18 | 87% T:28% |
$21,411 | $-16,275 | $-13,547 | $4,111 | |
| $21.00 ✓CC-safe | MBB-UBB (-13%) | Aug 07 '26 | 17d | +23.8% | $0.22 | $1,100 | 0.15 | 89% T:23% |
$24,369 | $-16,200 | $-13,626 | $7,069 | |
| $22.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 17d | +29.7% | $0.21 | $1,050 | 0.11 | 92% T:16% |
$30,086 | $-16,250 | $-14,040 | $12,786 | |
| $23.00 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 17d | +35.6% | $0.18 | $900.00 | 0.08 | 95% T:11% |
$35,703 | $-16,400 | $-14,552 | $18,403 | |
| ● | $24.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 17d | +41.5% | $0.12 | $625.00 | 0.06 | 96% T:8% |
$41,195 | $-16,675 | $-15,154 | $23,895 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | +$22,335 | +$22,335 | +$22,335 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | +$22,335 | — | — | — / — | gear mode, upside open |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $33.50 ✓CC-safe | MBB-UBB (-13%) | Jul 24 '26 | 3d | +0.4% | $1.75 | $2,625 | 0.45 | 54% T:98% |
$2,837 | $24,960 | $25,058 | $25,172 | |
| $34.00 ✓CC-safe | MBB-UBB (-12%) | Jul 24 '26 | 3d | +1.9% | $1.50 | $2,250 | 0.25 | 58% T:88% |
$3,278 | $24,585 | $25,015 | $25,613 | |
| $34.50 ✓CC-safe | MBB-UBB (-10%) | Jul 24 '26 | 3d | +3.4% | $1.31 | $1,958 | 0.11 | 62% T:79% |
$3,801 | $24,292 | $24,986 | $26,136 | |
| $33.50 ✓CC-safe | MBB-UBB (-13%) | Jul 31 '26 | 10d | +0.4% | $2.45 | $3,675 | 0.53 | 54% T:98% |
$3,887 | $26,010 | $26,107 | $26,222 | |
| $35.00 ✓CC-safe | MBB-UBB (-9%) | Jul 31 '26 | 10d | +4.9% | $1.80 | $2,700 | 0.44 | 64% T:77% |
$5,359 | $25,035 | $25,996 | $27,694 | |
| $36.00 ✓CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 10d | +7.9% | $1.43 | $2,145 | 0.38 | 70% T:65% |
$6,435 | $24,480 | $25,787 | $28,770 | |
| $37.00 ✓CC-safe | MBB-UBB (-4%) | Jul 31 '26 | 10d | +10.9% | $1.18 | $1,762 | 0.32 | 75% T:54% |
$7,684 | $24,098 | $25,599 | $30,019 | |
| $38.00 ✓CC-safe | MBB-UBB (-1%) | Jul 31 '26 | 10d | +13.9% | $0.92 | $1,380 | 0.27 | 79% T:44% |
$8,932 | $23,715 | $25,293 | $31,267 | |
| $39.00 ✓CC-safe | +UBB 1% (+1%) | Jul 31 '26 | 10d | +16.9% | $0.56 | $840.00 | 0.23 | 83% T:36% |
$10,024 | $23,175 | $24,740 | $32,359 | |
| $40.00 ✓CC-safe | +UBB 4% (+4%) | Jul 31 '26 | 10d | +19.9% | $0.59 | $892.50 | 0.19 | 86% T:29% |
$11,707 | $23,228 | $24,721 | $34,042 | |
| $41.00 ✓CC-safe | +UBB 7% (+7%) | Jul 31 '26 | 10d | +22.9% | $0.42 | $637.50 | 0.16 | 89% T:23% |
$13,084 | $22,972 | $24,358 | $35,419 | |
| $42.00 ✓CC-safe | +UBB 9% (+9%) | Jul 31 '26 | 10d | +25.9% | $0.35 | $525.00 | 0.13 | 91% T:19% |
$14,602 | $22,860 | $24,119 | $36,937 | |
| $43.00 ✓CC-safe | +UBB 12% (+12%) | Jul 31 '26 | 10d | +28.9% | $0.39 | $585.00 | 0.11 | 93% T:15% |
$16,293 | $22,920 | $24,046 | $38,628 | |
| $44.00 ✓CC-safe | +UBB 14% (+14%) | Jul 31 '26 | 10d | +31.9% | $0.22 | $330.00 | 0.09 | 94% T:12% |
$17,670 | $22,665 | $23,662 | $40,005 | |
| $45.00 ✓CC-safe | +UBB 17% (+17%) | Jul 31 '26 | 10d | +34.9% | $0.20 | $292.50 | 0.07 | 95% T:10% |
$19,263 | $22,628 | $23,504 | $41,598 | |
| $33.50 ✓CC-safe | MBB-UBB (-13%) | Aug 07 '26 | 17d | +0.4% | $2.90 | $4,358 | 0.54 | 55% T:98% |
$4,570 | $26,692 | $26,788 | $26,905 | |
| $34.00 ✓CC-safe | MBB-UBB (-12%) | Aug 07 '26 | 17d | +1.9% | $2.81 | $4,222 | 0.52 | 58% T:92% |
$5,250 | $26,558 | $26,992 | $27,585 | |
| $34.50 ✓CC-safe | MBB-UBB (-10%) | Aug 07 '26 | 17d | +3.4% | $2.52 | $3,780 | 0.49 | 60% T:86% |
$5,623 | $26,115 | $26,846 | $27,958 | |
| $35.00 ✓CC-safe | MBB-UBB (-9%) | Aug 07 '26 | 17d | +4.9% | $2.36 | $3,540 | 0.46 | 63% T:81% |
$6,199 | $25,875 | $26,862 | $28,534 | |
| ▶ | $35.50 ✓CC-safe | MBB-UBB (-8%) | Aug 07 '26 | 17d | +6.4% | $2.14 | $3,210 | 0.44 | 65% T:75% |
$6,684 | $25,545 | $26,749 | $29,019 |
| $36.00 ✓CC-safe | MBB-UBB (-6%) | Aug 07 '26 | 17d | +7.9% | $1.95 | $2,925 | 0.41 | 68% T:70% |
$7,215 | $25,260 | $26,646 | $29,550 | |
| $36.50 ✓CC-safe | MBB-UBB (-5%) | Aug 07 '26 | 17d | +9.4% | $1.78 | $2,678 | 0.39 | 70% T:65% |
$7,783 | $25,012 | $26,546 | $30,118 | |
| $37.00 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 17d | +10.9% | $1.65 | $2,475 | 0.36 | 72% T:60% |
$8,396 | $24,810 | $26,461 | $30,731 | |
| $37.50 ✓CC-safe | MBB-UBB (-3%) | Aug 07 '26 | 17d | +12.4% | $1.50 | $2,250 | 0.34 | 74% T:55% |
$8,987 | $24,585 | $26,326 | $31,322 | |
| $38.00 ✓CC-safe | MBB-UBB (-1%) | Aug 07 '26 | 17d | +13.9% | $1.37 | $2,055 | 0.32 | 76% T:51% |
$9,607 | $24,390 | $26,195 | $31,942 | |
| $39.00 ✓CC-safe | +UBB 1% (+1%) | Aug 07 '26 | 17d | +16.9% | $1.15 | $1,725 | 0.28 | 80% T:43% |
$10,909 | $24,060 | $25,930 | $33,244 | |
| $40.00 ✓CC-safe | +UBB 4% (+4%) | Aug 07 '26 | 17d | +19.9% | $0.93 | $1,388 | 0.24 | 83% T:37% |
$12,202 | $23,722 | $25,589 | $34,537 | |
| $41.00 ✓CC-safe | +UBB 7% (+7%) | Aug 07 '26 | 17d | +22.9% | $0.72 | $1,073 | 0.21 | 85% T:31% |
$13,519 | $23,408 | $25,221 | $35,854 | |
| $42.00 ✓CC-safe | +UBB 9% (+9%) | Aug 07 '26 | 17d | +25.9% | $0.62 | $930.00 | 0.18 | 88% T:26% |
$15,007 | $23,265 | $24,991 | $37,342 | |
| $43.00 ✓CC-safe | +UBB 12% (+12%) | Aug 07 '26 | 17d | +28.9% | $0.64 | $952.50 | 0.16 | 89% T:24% |
$16,661 | $23,288 | $25,061 | $38,996 | |
| $44.00 ✓CC-safe | +UBB 14% (+14%) | Aug 07 '26 | 17d | +31.9% | $0.27 | $405.00 | 0.13 | 94% T:13% |
$17,745 | $22,740 | $23,850 | $40,080 | |
| $45.00 ✓CC-safe | +UBB 17% (+17%) | Aug 07 '26 | 17d | +34.9% | $0.25 | $375.00 | 0.12 | 94% T:12% |
$19,346 | $22,710 | $23,776 | $41,681 | |
| $46.00 ✓CC-safe | +UBB 20% (+20%) | Aug 07 '26 | 17d | +37.8% | $0.57 | $862.50 | 0.10 | 91% T:19% |
$21,465 | $23,198 | $25,054 | $43,800 | |
| ● | $47.00 ✓CC-safe | +UBB 22% (+22%) | Aug 07 '26 | 17d | +40.8% | $0.65 | $967.50 | 0.09 | 91% T:19% |
$23,201 | $23,302 | $25,277 | $45,536 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$35,200 | −$35,200 | −$35,200 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$35,200 | — | — | — / — | gear mode, upside open |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $80.00 ✗<CC-safe | MBB-UBB (-11%) | Jul 24 '26 | 3d | +4.6% | $0.25 | $500.00 | 0.05 | 86% T:29% |
$7,052 | $-34,700 | $-33,773 | $-28,148 | |
| $84.50 ✗<CC-safe | MBB-UBB (-6%) | Jul 31 '26 | 10d | +10.5% | $0.40 | $800.00 | 0.11 | 91% T:19% |
$15,789 | $-34,400 | $-32,978 | $-19,411 | |
| $90.00 ✗<CC-safe | MBB-UBB (-0%) | Aug 07 '26 | 17d | +17.6% | $0.40 | $800.00 | 0.07 | 94% T:12% |
$26,100 | $-34,400 | $-32,915 | $-9,100 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$4,937 | −$4,937 | −$4,937 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$4,937 | — | — | — / — | gear mode, upside open |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$19 | 7 Aug 2026 | 12d left | +$0.21/sh | +$532 cycle +$707 [+$386…+$1,052] · 93% credit | 68% surv 56% | +$4,892 SAFE cap gain +$9,829 |
| Max even-money escape in the band | ~$19 | 7 Aug 2026 | 12d left | +$0.21/sh | +$532 cycle +$707 [+$386…+$1,052] · 93% credit | 68% surv 56% | +$4,892 SAFE cap gain +$9,829 |
| SS $21 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$19 | 7 Aug 2026 | 12d left | +$0.20/sh | +$497 cycle +$672 [+$340…+$1,039] · 91% credit | 66% surv 54% | +$4,482 SAFE cap gain +$9,419 |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $16.00 ✗<CC-safe | MBB-UBB (-15%) | Jul 24 '26 | 3d | +7.9% | $0.24 | $612.50 | 0.26 | 77% T:48% |
$3,086 | $-4,325 | $-3,757 | $-1,852 | |
| $15.00 ✗<CC-safe | MBB-UBB (-21%) | Jul 31 '26 | 10d | +1.1% | $0.96 | $2,400 | 0.50 | 56% T:94% |
$2,759 | $-2,537 | $-2,380 | $-2,178 | |
| $17.00 ✓CC-safe | MBB-UBB (-10%) | Jul 31 '26 | 10d | +14.6% | $0.34 | $862.50 | 0.23 | 81% T:40% |
$5,450 | $-4,075 | $-3,196 | $512.52 | |
| $17.50 ✓CC-safe | MBB-UBB (-7%) | Jul 31 '26 | 10d | +18.0% | $0.47 | $1,188 | 0.18 | 85% T:32% |
$6,832 | $-3,750 | $-2,900 | $1,895 | |
| $18.00 ✓CC-safe | MBB-UBB (-5%) | Jul 31 '26 | 10d | +21.4% | $0.20 | $500.00 | 0.15 | 88% T:25% |
$7,202 | $-4,437 | $-3,651 | $2,264 | |
| $18.50 ✓CC-safe | MBB-UBB (-2%) | Jul 31 '26 | 10d | +24.7% | $0.14 | $350.00 | 0.12 | 91% T:19% |
$8,109 | $-4,587 | $-3,881 | $3,171 | |
| ● | $19.00 ✓CC-safe | +UBB 1% (+1%) | Jul 31 '26 | 10d | +28.1% | $0.36 | $900.00 | 0.10 | 93% T:15% |
$9,716 | $-4,037 | $-3,418 | $4,778 |
| $19.50 ✓CC-safe | +UBB 3% (+3%) | Jul 31 '26 | 10d | +31.5% | $0.10 | $237.50 | 0.08 | 95% T:11% |
$10,110 | $-4,700 | $-4,164 | $5,173 | |
| $20.00 ✓CC-safe | +UBB 6% (+6%) | Jul 31 '26 | 10d | +34.9% | $0.06 | $137.50 | 0.06 | 96% T:9% |
$11,067 | $-4,800 | $-4,340 | $6,130 | |
| $15.00 ✗<CC-safe | MBB-UBB (-21%) | Aug 07 '26 | 17d | +1.1% | $1.27 | $3,163 | 0.51 | 57% T:95% |
$3,522 | $-1,775 | $-1,619 | $-1,416 | |
| ▶ | $16.50 ✓CC-safe | MBB-UBB (-13%) | Aug 07 '26 | 17d | +11.3% | $0.72 | $1,812 | 0.05 | 72% T:60% |
$5,343 | $-3,125 | $-2,140 | $405.49 |
| ROUTE | STOCK FLAT | @ CAP | E[P/L] | SURV / TOUCH | NOTES |
|---|---|---|---|---|---|
| CLOSE ALL | −$94,500 | −$94,500 | −$94,500 | — / — | lock it in today, capital freed |
| ✓ HOLD (UNCAPPED) | −$94,500 | — | — | — / — | gear mode, upside open |
| STRIKE | BB ZONE | EXPIRY | DTE | %OTM | MID | CREDIT $ | Δ | SURV% | CAP GAIN | STOCK FLAT | E[P/L] | P/L @ CAP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $30.00 ✗<CC-safe | MBB-UBB (-14%) | Jul 24 '26 | 3d | +19.8% | $0.11 | $1,375 | 0.06 | 95% T:10% |
$53,785 | $-93,125 | $-90,688 | $-40,715 | |
| $32.00 ✗<CC-safe | MBB-UBB (-8%) | Jul 31 '26 | 10d | +27.8% | $0.38 | $4,750 | 0.12 | 91% T:18% |
$78,314 | $-89,750 | $-83,284 | $-16,186 | |
| $25.00 ✗<CC-safe | LBB-MBB (-28%) | Aug 07 '26 | 17d | -0.2% | $2.33 | $29,063 | 0.54 | 54% T:100% |
$29,062 | $-65,438 | $-65,438 | $-65,438 | |
| $33.50 ✓CC-safe | MBB-UBB (-4%) | Aug 07 '26 | 17d | +33.8% | $0.60 | $7,562 | 0.13 | 88% T:25% |
$96,992 | $-86,938 | $-76,403 | $2,492 | |
| ▶ | $34.00 ✓CC-safe | MBB-UBB (-2%) | Aug 07 '26 | 17d | +35.8% | $0.71 | $8,875 | 0.12 | 88% T:27% |
$103,593 | $-85,625 | $-73,994 | $9,093 |
| ● | $35.00 ✓CC-safe | +UBB 1% (+1%) | Aug 07 '26 | 17d | +39.7% | $0.46 | $5,688 | 0.10 | 91% T:19% |
$110,983 | $-88,813 | $-79,294 | $16,483 |
| TICKER | ACCOUNT | CT | LC | LC EXPIRY | WHY EXCLUDED |
|---|---|---|---|---|---|
| BMNR | Joint:1782 | 150c | $23.00 | Jan 21 '28 (549d) | Skip; in active_fortresses.csv · also tagged: Half Max |
| BMNR | Main:1299 | 50c | $25.00 | Jan 21 '28 (549d) | Skip; in active_fortresses.csv · also tagged: Half Max |
| BMNR | Main:1299 | 75c | $23.00 | Jan 21 '28 (549d) | Skip; in active_fortresses.csv · also tagged: Half Max |
| ETHA | Main:1299 | 50c | $13.00 | Jan 21 '28 (549d) | Skip; in active_fortresses.csv |
| IBIT | Joint:1782 | 50c | $75.00 | Dec 17 '27 (514d) | Skip; in active_fortresses.csv |
| MARA | Joint:1782 | 50c | $20.00 | Jan 21 '28 (549d) | Skip; in active_fortresses.csv · also tagged: Half Max |
| MARA | Main:1299 | 200c | $20.00 | Jan 21 '28 (549d) | Skip; in active_fortresses.csv · also tagged: Half Max |
| MARA | Neville:0865 | 250c | $25.00 | Jun 17 '27 (331d) | Skip; in active_fortresses.csv |
python3 fortress_rebuild.py --help