FORTRESS FIGHT: AMD @ $505.94

BE SS: $649.20  |  CC-SS: $663.54  |  2 contracts (200 sh) |  ⌂ PORTFOLIO

GENERATED2026-10-23 03:21

AMD @ $505.94   UNDERWATER $143.26 (22.1% below BE SS)

⚠ EARNINGS · SHORT EXPIRY ONLY
AMD reports 2026-11-03 (Tue), in 12 days. The recommended CC (8d) closes BEFORE earnings , that one is safe , but the richer/longer options below expire after it and would sell through the gap. Keep the tenor inside 2026-11-03.

2 contracts (200 sh)  |  BE SS: $649.20  |  CC-SS: $663.54 (banked floor $648.90)  |  IV: HIGH  |  Accounts: Main:1299

LC: $410 exp 2029-01-19 (entry $345.618/sh)
SP: $550 exp 2029-01-19 (entry $114.250/sh)
HP: $470 exp 2027-01-15 (entry $7.893/sh)

Economics

Max Loss$63,840(ND $239.20 + SW $80) x 200
Normal income ref$12,489/mo95% ann ROI on ML
Hedge rolling cost$2,442/mo
Unrealized P&L$-29,160fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$6,245/mo
HEDGE COVER
$2,442/mo
NORMAL INCOME
$12,489/mo (ATM CC, chain)
IC VELOCITY
3.8 mo to earn back $47,840
ML VELOCITY
5.1 mo to earn back $63,840
Deep drawdown confirmed: a CC at CC-SS $663.54 (probe: $665C 13d) brings only $392/mo (<20% of normal), so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-10-07; banked cash shrinks the hole (shown as an info-only banked floor, the recommended CC-SS stays the pure recovery strike; seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-10-07
$2,998
Hole (after banked)
$26,162
was $29,160 · 10% earned back
Cycles closed
7
Credit in flight
$0
CC-SS · banked floor (info)
$663.54 → $648.90
Full leg history (7) and event log · CLOSED 7 · updated 2026-10-23 03:12
StatusLegCredit/shCreditOpenedClosedClose/shBankedAccountSource
CLOSED2x $567.5C 23 Oct 2026$3.70$7402026-10-212026-10-22$0.32$676U10001299execution
CLOSED1x $582.5C 23 Oct 2026$3.18$3182026-10-202026-10-21$1.58$160U10001299execution
CLOSED1x $582.5C 23 Oct 2026$3.18$3182026-10-202026-10-21$1.58$160U10001299execution
CLOSED2x $617.5C 16 Oct 2026$3.66$7322026-10-132026-10-16$0.05$722U10001299execution
CLOSED1x $665C 23 Oct 2026$4.53$4532026-10-122026-10-13$1.72$281U10001299execution
CLOSED1x $665C 23 Oct 2026$4.53$4532026-10-122026-10-13$1.76$277U10001299execution
CLOSED2x $685C 12 Oct 2026$4.30$8602026-10-072026-10-09$0.69$722U10001299execution
Event log
2026-10-22 CLOSED 2x $567.5C 20261023: banked $676
2026-10-21 CLOSED 1x $582.5C 20261023: banked $160
2026-10-21 PARTIAL CLOSE 1x $582.5C: banked $160 (1 remain)
2026-10-21 SOLD 1x $567.5C 20261023 @ $3.70 (extends leg to 2)
2026-10-21 SOLD 1x $567.5C 20261023 @ $3.70 (new leg)
2026-10-20 SOLD 2x $582.5C 20261023 @ $3.18 (new leg)
2026-10-16 CLOSED 2x $617.5C 20261016: banked $722
2026-10-13 CLOSED 1x $665C 20261023: banked $281
2026-10-13 PARTIAL CLOSE 1x $665C: banked $277 (1 remain)
2026-10-13 SOLD 1x $617.5C 20261016 @ $3.64 (extends leg to 2)
2026-10-13 SOLD 1x $617.5C 20261016 @ $3.68 (new leg)
2026-10-12 SOLD 1x $665C 20261023 @ $4.53 (extends leg to 2)
2026-10-12 SOLD 1x $665C 20261023 @ $4.53 (new leg)
2026-10-09 CLOSED 2x $685C 20261012: banked $722
2026-10-07 SOLD 2x $685C 20261012 @ $4.30 (new leg)
2026-10-07 BOT 1x $410C 20290119 @ $345.43 with no tracked leg (ignored)
2026-10-07 BOT 1x $410C 20290119 @ $345.80 with no tracked leg (ignored)
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYNEUTRAL · %B 39 (live) · RSI 53 · MACD bearish, hist falling
DAILYFALLING (provisional) · RSI 35 · %B 3 · hist falling (nightly)
LEVELSUpper BB (CC ceiling) $623.37 (+23%) · daily UBB $680.07 · 1-wk expected move ±$46 (chain IV)
SETUPNo tilt: engine default. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-11-03: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 2 contracts at $535 / 8d. This is the safest strike (survival 74%, breach 26%) that still earns 50% of normal income ($6,245/mo); it brings $6,337/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 2 × $510/8d for $13,238/mo, but breach risk rises to 45% (+19pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 2 × $665/8d (99% survival, $82/mo).
Downside anchor: the primary mortgages $24,019 (50% of IC) ONLY on a full V-bounce all the way to SS $649, recoverable in 1.9 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 2 contracts realizes $-29,195 and cuts bleed by $2,442/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 2 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 30 Oct 2026 (8d) · sell 2 × $535, 74% survival, $6,337/mo (E[net] $604/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆30 Oct 2026 · 8d2 × $53574%$6,337$604
E[net] arithmetic on the grand pick: keep $1,690 with probability 59%; on the 41% touch you roll, paying $2,990 to close and taking $984 back from the best priced door (net cash $2,006) and parking about one cycle of income. Charging the FULL buyback with no door credit (the pre-2026-07-25 model) contradicted the campaign simulation, which prices the same event as a cash-neutral even roll.

📅 NEXT FRIDAY · 30 Oct 2026 · 8d · E[net] $604/mo 🏆 GRAND PICK

🎯 Engine pick: sell 2 × $535 (50% normal), 74% survival, breach 26%, $6,337/mo.
⚖️ Worth a safer step: the $547.50 rung (33% normal) lifts survival to 81% (breach 26% → 19%) for $2,175/mo less (34% income), and it still covers your hedge. The pick sits below the ~80% (≈1σ) comfort line; on a drawdown you are nursing back, dodging the frequent breach usually beats the extra premium. Lean: the safer $547.50 rung, unless you need the income to cover the hedge bleed, or you expect AMD to stay flat-to-down near term.
AMD  spot $505.94 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsFIGHT edgePer cycleIncome/moΔ vs pickCap give-up
▸cover hedge2 × $56030 Oct8d10.7%87%hist 86%26%hist 24%+8pp$720$2,700-$3,637$19,989
Sell 2 × $560 10.7% OTM over spot $505.94 30 Oct 2026 (8d, $3.67 mid)
= $720 credit for the 8d cycle → $2,700/mo projected
Survival (stays ≤ $560)
87%
Breach risk
13%
POP (stays ≤ $563.67)
89%
EV / mo
+$1,183
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+8pp
43% whole by 9mo vs 34% doing nothing
FIRE DRILLS
~1.6/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$-901/mo
median; plan ~$-613/mo after 68% keep · $-6,904 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.6 mo [1.2-5.3], measured ONLY among the 43% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
20%
Flat exit net (mid-life)
-$2,409
Free roll-up
+$4/wk
Safest escape (by 13 Nov 2026)
$614 @ 82% POP
77% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $22.12/sh now → $15.65 mid-life (likely $14.76–$24.33) → ≈ $0 at expiry  |  you banked $3.60/sh, so a flat mid-life exit nets -$12.05/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 585 simulated challenges: the $560 strike is typically first touched on day 5 of 8, at $572 (overshoots $11.76). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$5746 Nov 202611d left+$4.65/sh+$930
cycle +$1,650
[+$490…+$1,168] · 91% credit
71%
surv 61%
-$16,270 NOT
cap gain +$12,890
Roll out (same strike, buy time)~$5602 Nov 20267d left+$1.08/sh+$215
cycle +$935
[-$105…+$520] · 64% credit
65%
surv 52%
-$19,305 NOT
cap gain +$9,855
Up-and-out for even (raise the cap, free)~$5622 Nov 20267d left+$0.36/sh+$73
cycle +$793
[-$286…+$352] · 47% credit
66%
surv 53%
-$19,190 NOT
cap gain +$9,970
Max even-money escape in the band~$59913 Nov 202618d left+$0.37/sh+$74
cycle +$794
[-$689…+$333] · 39% credit
78%
surv 71%
-$13,001 NOT
cap gain +$16,159
SS $649 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$61413 Nov 202618d left-$3.42/sh-$684
cycle +$36
[-$1,634…-$484] · 13% credit
82%
surv 77%
-$11,284 NOT
cap gain +$17,876
budget: banked $720 debit $684 (95% used ≈ 1.1 wk of income) → whole cycle still +$36 cash · rolled 2 ct earn ≈ $4,076/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$2,700/mo
vs 50% target ($6,245/mo)-57%
vs normal income ($12,489/mo)22% covered
Net income (after hedge)$258/mo
Downside budget
⚠ $560 is $104 below CC-SS $663.54: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$19,989
… as % of IC ($47,840)41.8%
… as % of ML ($63,840)31.3%
Recovery months (at normal income)1.6 mo
Surgical close (2 ct)$-29,175
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.90/sh (~25% of the $3.60 collected) or spot ≥ $563.67 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $560)); NOT the premium you collected. Momentum override: two daily closes above $680.07 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $554.40Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$554-563.67
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $563.67
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.82 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$560.00 (1.1σ)$720$-19,520+$9,640+$702
+2.5%$574.00 (1.4σ)$-2,080$-20,010+$9,150-$2,098
+5%$588.00 (1.7σ)$-4,880$-20,500+$8,660-$4,898
SS (= V-bounce)$649.20 (2.9σ)$-17,120$-22,642+$6,518-$17,138
V-BOUNCE STRESS (stock → CC-SS $663.54, where you are whole again, by expiry)
Starting unrealized P&L: $-29,160
+ Fortress recovery (un-capped): +$26,005
− CC assignment net of premium (2 × $560): -$19,989
Total Position P&L @ SS: $-23,144 (+$6,016 vs today)
Do-nothing baseline at SS: $-5,846 (this trade vs do-nothing: $-17,298, the opportunity cost of earning $2,700/mo FIGHT income now)
BB-reversion stress (→ $623.37 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$11,954, position total $-21,738 (+$7,422 vs today)
▸33% normal ← lean2 × $547.5030 Oct8d8.2%81%hist 86%38%hist 31%+11pp$1,110$4,162-$2,175$22,099
Sell 2 × $547.50 8.2% OTM over spot $505.94 30 Oct 2026 (8d, $5.67 mid)
= $1,110 credit for the 8d cycle → $4,162/mo projected
Survival (stays ≤ $547.50)
81%
Breach risk
19%
POP (stays ≤ $553.17)
84%
EV / mo
+$1,506
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+11pp
50% whole by 9mo vs 38% doing nothing
FIRE DRILLS
~2.3/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$-440/mo
median; plan ~$-299/mo after 68% keep · $-2,318 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.4 mo [1.1-4.3], measured ONLY among the 50% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
32%
Flat exit net (mid-life)
-$1,949
Free roll-up
+$4/wk
Safest escape (by 13 Nov 2026)
$612 @ 84% POP
81% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $21.63/sh now → $15.30 mid-life (likely $15.71–$25.20) → ≈ $0 at expiry  |  you banked $5.55/sh, so a flat mid-life exit nets -$9.75/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 952 simulated challenges: the $548 strike is typically first touched on day 4 of 8, at $559 (overshoots $11.51). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$5626 Nov 202611d left+$4.79/sh+$959
cycle +$2,069
[+$451…+$1,026] · 91% credit
71%
surv 61%
-$17,914 NOT
cap gain +$11,246
Roll out (same strike, buy time)~$5482 Nov 20267d left+$1.32/sh+$264
cycle +$1,374
[-$126…+$389] · 58% credit
65%
surv 52%
-$20,929 NOT
cap gain +$8,231
Up-and-out for even (raise the cap, free)~$5492 Nov 20267d left+$0.61/sh+$121
cycle +$1,231
[-$306…+$235] · 41% credit
66%
surv 53%
-$20,814 NOT
cap gain +$8,346
Max even-money escape in the band~$58713 Nov 202618d left+$0.56/sh+$111
cycle +$1,221
[-$763…+$175] · 33% credit
78%
surv 72%
-$14,636 NOT
cap gain +$14,524
SS $649 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$61213 Nov 202618d left-$5.50/sh-$1,101
cycle +$9
[-$2,308…-$1,122] · 3% credit
84%
surv 81%
-$11,724 NOT
cap gain +$17,436
budget: banked $1,110 debit $1,101 (99% used ≈ 1.1 wk of income) → whole cycle still +$9 cash · rolled 2 ct earn ≈ $3,264/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$4,162/mo
vs 50% target ($6,245/mo)-33%
vs normal income ($12,489/mo)33% covered
Net income (after hedge)$1,720/mo
Downside budget
⚠ $547.50 is $116 below CC-SS $663.54: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$22,099
… as % of IC ($47,840)46.2%
… as % of ML ($63,840)34.6%
Recovery months (at normal income)1.8 mo
Surgical close (2 ct)$-29,185
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $1.39/sh (~25% of the $5.55 collected) or spot ≥ $553.17 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $548)); NOT the premium you collected. Momentum override: two daily closes above $680.07 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $542.02Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$542-553.17
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $553.17
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.82 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$547.50 (≤1σ, normal week)$1,110$-21,193+$7,967+$1,092
+2.5%$561.19 (1.1σ)$-1,628$-21,672+$7,488-$1,646
+5%$574.88 (1.4σ)$-4,365$-22,151+$7,009-$4,383
SS (= V-bounce)$649.20 (2.9σ)$-19,230$-24,752+$4,408-$19,248
V-BOUNCE STRESS (stock → CC-SS $663.54, where you are whole again, by expiry)
Starting unrealized P&L: $-29,160
+ Fortress recovery (un-capped): +$26,005
− CC assignment net of premium (2 × $547.50): -$22,099
Total Position P&L @ SS: $-25,254 (+$3,906 vs today)
Do-nothing baseline at SS: $-5,846 (this trade vs do-nothing: $-19,408, the opportunity cost of earning $4,162/mo FIGHT income now)
BB-reversion stress (→ $623.37 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$14,064, position total $-23,848 (+$5,312 vs today)
▸🎯 50% normal2 × $53530 Oct8d5.7%74%hist 82%54%hist 44%+13pp$1,690$6,337—$24,019
Sell 2 × $535 5.7% OTM over spot $505.94 30 Oct 2026 (8d, $8.62 mid)
= $1,690 credit for the 8d cycle → $6,337/mo projected
Survival (stays ≤ $535)
74%
Breach risk
26%
POP (stays ≤ $543.62)
79%
EV / mo
+$1,826
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+13pp
51% whole by 9mo vs 38% doing nothing
FIRE DRILLS
~3.5/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$102/mo
median; plan ~$69/mo after 68% keep · $409 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.3 mo [1.3-4.4], measured ONLY among the 51% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
41%
Flat exit net (mid-life)
-$1,300
Free roll-up
+$4/wk
Safest escape (by 13 Nov 2026)
$614 @ 87% POP
86% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $21.13/sh now → $14.95 mid-life (likely $16.57–$24.91) → ≈ $0 at expiry  |  you banked $8.45/sh, so a flat mid-life exit nets -$6.50/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,241 simulated challenges: the $535 strike is typically first touched on day 4 of 8, at $546 (overshoots $10.52). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$5496 Nov 202611d left+$4.92/sh+$984
cycle +$2,674
[+$469…+$964] · 93% credit
71%
surv 61%
-$19,371 NOT
cap gain +$9,789
Roll out (same strike, buy time)~$5352 Nov 20267d left+$1.55/sh+$310
cycle +$2,000
[-$119…+$351] · 57% credit
65%
surv 52%
-$22,365 NOT
cap gain +$6,795
Up-and-out for even (raise the cap, free)~$5372 Nov 20267d left+$0.84/sh+$167
cycle +$1,857
[-$293…+$183] · 39% credit
66%
surv 53%
-$22,250 NOT
cap gain +$6,910
Max even-money escape in the band~$57413 Nov 202618d left+$0.72/sh+$145
cycle +$1,835
[-$746…+$73] · 28% credit
78%
surv 72%
-$16,086 NOT
cap gain +$13,074
SS $649 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$61413 Nov 202618d left-$7.94/sh-$1,587
cycle +$103
[-$2,941…-$1,813]
87%
surv 86%
-$11,218 NOT
cap gain +$17,942
budget: banked $1,690 debit $1,587 (94% used ≈ 1.1 wk of income) → whole cycle still +$103 cash · rolled 2 ct earn ≈ $2,337/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$6,337/mo
vs 50% target ($6,245/mo)+1%
vs normal income ($12,489/mo)51% covered
Net income (after hedge)$3,895/mo
Downside budget
⚠ $535 is $129 below CC-SS $663.54: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$24,019
… as % of IC ($47,840)50.2%
… as % of ML ($63,840)37.6%
Recovery months (at normal income)1.9 mo
Surgical close (2 ct)$-29,195
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.11/sh (~25% of the $8.45 collected) or spot ≥ $543.62 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $535)); NOT the premium you collected. Momentum override: two daily closes above $680.07 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $529.65Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$530-543.62
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $543.62
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.82 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$535.00 (≤1σ, normal week)$1,690$-22,675+$6,485+$1,672
+2.5%$548.38 (≤1σ, normal week)$-985$-23,143+$6,017-$1,003
+5%$561.75 (1.1σ)$-3,660$-23,611+$5,549-$3,678
SS (= V-bounce)$649.20 (2.9σ)$-21,150$-26,672+$2,488-$21,168
V-BOUNCE STRESS (stock → CC-SS $663.54, where you are whole again, by expiry)
Starting unrealized P&L: $-29,160
+ Fortress recovery (un-capped): +$26,005
− CC assignment net of premium (2 × $535): -$24,019
Total Position P&L @ SS: $-27,174 (+$1,986 vs today)
Do-nothing baseline at SS: $-5,846 (this trade vs do-nothing: $-21,328, the opportunity cost of earning $6,337/mo FIGHT income now)
BB-reversion stress (→ $623.37 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$15,984, position total $-25,768 (+$3,392 vs today)
▸100% normal2 × $51030 Oct8d0.8%55%hist 68%93%hist 90%+21pp$3,530$13,238+$6,900$27,179
Sell 2 × $510 0.8% OTM over spot $505.94 30 Oct 2026 (8d, $17.82 mid)
= $3,530 credit for the 8d cycle → $13,238/mo projected
Survival (stays ≤ $510)
55%
Breach risk
45%
POP (stays ≤ $527.83)
69%
EV / mo
+$2,207
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+21pp
64% whole by 9mo vs 43% doing nothing
FIRE DRILLS
~8.1/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$958/mo
median; plan ~$652/mo after 68% keep · $3,838 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.0 mo [1.0-4.2], measured ONLY among the 64% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
76%
Flat exit net (mid-life)
+$680
Free roll-up
+$9/wk
Safest escape (by 13 Nov 2026)
$604 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $20.15/sh now → $14.25 mid-life (likely $19.60–$28.06) → ≈ $0 at expiry  |  you banked $17.65/sh, so a flat mid-life exit nets +$3.40/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 2,267 simulated challenges: the $510 strike is typically first touched on day 2 of 8, at $522 (overshoots $11.74). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$5246 Nov 202611d left+$5.12/sh+$1,024
cycle +$4,554
[+$336…+$729] · 92% credit
72%
surv 61%
-$21,616 NOT
cap gain +$7,544
Roll out (same strike, buy time)~$5102 Nov 20267d left+$1.97/sh+$394
cycle +$3,924
[-$200…+$106] · 49% credit
65%
surv 52%
-$24,566 NOT
cap gain +$4,594
Max even-money escape in the band~$54913 Nov 202618d left+$1.00/sh+$200
cycle +$3,730
[-$1,011…-$319] · 10% credit
78%
surv 72%
-$18,315 NOT
cap gain +$10,845
SS $649 not reachable for even money within 45d; this is the ceiling of the free ladder
Up-and-out for even (raise the cap, free)~$5142 Nov 20267d left+$0.26/sh+$52
cycle +$3,582
[-$633…-$252] · 8% credit
67%
surv 55%
-$24,238 NOT
cap gain +$4,922
Safety roll (pay small debit, max POP)~$60413 Nov 202618d left-$9.40/sh-$1,881
cycle +$1,649
[-$3,906…-$2,656]
90%
surv 89%
-$11,321 NOT
cap gain +$17,839
budget: banked $3,530 debit $1,881 (53% used ≈ 0.6 wk of income) → whole cycle still +$1,649 cash · rolled 2 ct earn ≈ $1,615/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$13,238/mo
vs 50% target ($6,245/mo)+112%
vs normal income ($12,489/mo)106% covered
Net income (after hedge)$10,795/mo
Downside budget
⚠ $510 is $154 below CC-SS $663.54: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$27,179
… as % of IC ($47,840)56.8%
… as % of ML ($63,840)42.6%
Recovery months (at normal income)2.2 mo
Surgical close (2 ct)$-29,195
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $4.41/sh (~25% of the $17.65 collected) or spot ≥ $527.83 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $510)); NOT the premium you collected. Momentum override: two daily closes above $680.07 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $504.90Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$505-527.83
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $527.83
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.82 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$510.00 (≤1σ, normal week)$3,530$-24,960+$4,200+$3,512
+2.5%$522.75 (≤1σ, normal week)$980$-25,406+$3,754+$962
+5%$535.50 (≤1σ, normal week)$-1,570$-25,853+$3,307-$1,588
SS (= V-bounce)$649.20 (2.9σ)$-24,310$-29,832-$672-$24,328
V-BOUNCE STRESS (stock → CC-SS $663.54, where you are whole again, by expiry)
Starting unrealized P&L: $-29,160
+ Fortress recovery (un-capped): +$26,005
− CC assignment net of premium (2 × $510): -$27,179
Total Position P&L @ SS: $-30,334 ($-1,174 vs today)
Do-nothing baseline at SS: $-5,846 (this trade vs do-nothing: $-24,488, the opportunity cost of earning $13,238/mo FIGHT income now)
BB-reversion stress (→ $623.37 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$19,144, position total $-28,928 (+$232 vs today)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on AMD are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (96 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (7 expiries scanned, 96 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 0.825 (IBKR)  |  Recovery@SS: +$26,005 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-5,846

StrikeDTEExpiryBidSellPer cycleIncome/moNet/moSurvivalTouchPOP (mid)EV/moCap Give-up @ CC-SS%ICRecoverTotal P&L @ SS
$527.504d26 Oct 2026$4.202/2$840$6,300$3,85877%hist 82%46%hist 41%81%+$2,021-$26,36955.1%2.1mo$-29,524 (vs do-nothing $-23,678)
$532.506d28 Oct 2026$6.252/2$1,250$6,250$3,80876%hist 82%50%hist 41%80%+$1,992-$24,95952.2%2.0mo$-28,114 (vs do-nothing $-22,268)
$5254d26 Oct 2026$4.852/2$970$7,275$4,83375%hist 82%52%hist 44%79%+$2,200-$26,73955.9%2.1mo$-29,894 (vs do-nothing $-24,048)
$5358d30 Oct 2026$8.452/2$1,690$6,337$3,89574%hist 82%54%hist 44%79%+$1,826-$24,01950.2%1.9mo$-27,174 (vs do-nothing $-21,328)
$5306d28 Oct 2026$6.552/2$1,310$6,550$4,10874%hist 82%54%hist 44%79%+$1,715-$25,39953.1%2.0mo$-28,554 (vs do-nothing $-22,708)
$532.508d30 Oct 2026$9.002/2$1,800$6,750$4,30872%hist 82%57%hist 44%78%+$1,775-$24,40951.0%2.0mo$-27,564 (vs do-nothing $-21,718)
$522.504d26 Oct 2026$5.552/2$1,110$8,325$5,88372%hist 82%57%hist 44%78%+$2,339-$27,09956.6%2.2mo$-30,254 (vs do-nothing $-24,408)
$542.5013d4 Nov 2026$13.802/2$2,760$6,369$3,92772%hist 82%59%hist 44%78%+$1,585-$21,44944.8%1.7mo$-24,604 (vs do-nothing $-18,758)
$527.506d28 Oct 2026$7.452/2$1,490$7,450$5,00872%hist 82%58%hist 44%78%+$1,978-$25,71953.8%2.1mo$-28,874 (vs do-nothing $-23,028)
$54013d4 Nov 2026$14.152/2$2,830$6,531$4,08871%hist 82%61%hist 56%77%+$1,439-$21,87945.7%1.8mo$-25,034 (vs do-nothing $-19,188)
$5308d30 Oct 2026$9.852/2$1,970$7,388$4,94570%hist 82%61%hist 56%77%+$1,913-$24,73951.7%2.0mo$-27,894 (vs do-nothing $-22,048)
$54015d6 Nov 2026$16.352/2$3,270$6,540$4,09870%hist 64%63%hist 56%77%+$1,608-$21,43944.8%1.7mo$-24,594 (vs do-nothing $-18,748)
$5256d28 Oct 2026$8.452/2$1,690$8,450$6,00870%hist 64%62%hist 56%76%+$2,278-$26,01954.4%2.1mo$-29,174 (vs do-nothing $-23,328)
Show 83 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 83.

StrikeDTEExpiryBidSellPer cycleIncome/moNet/moSurvivalTouchPOP (mid)EV/moCap Give-up @ CC-SS%ICRecoverTotal P&L @ SS
$537.5013d4 Nov 2026$15.402/2$3,080$7,108$4,66569%hist 64%64%hist 56%77%+$1,693-$22,12946.3%1.8mo$-25,284 (vs do-nothing $-19,438)
$5204d26 Oct 2026$6.302/2$1,260$9,450$7,00869%hist 64%63%hist 56%76%+$2,431-$27,44957.4%2.2mo$-30,604 (vs do-nothing $-24,758)
$537.5015d6 Nov 2026$17.152/2$3,430$6,860$4,41869%hist 64%66%hist 56%76%+$1,635-$21,77945.5%1.7mo$-24,934 (vs do-nothing $-19,088)
$527.508d30 Oct 2026$10.702/2$2,140$8,025$5,58369%hist 64%65%hist 56%76%+$2,006-$25,06952.4%2.0mo$-28,224 (vs do-nothing $-22,378)
$53513d4 Nov 2026$16.152/2$3,230$7,454$5,01168%hist 64%67%hist 56%76%+$1,699-$22,47947.0%1.8mo$-25,634 (vs do-nothing $-19,788)
$53515d6 Nov 2026$17.952/2$3,590$7,180$4,73868%hist 64%68%hist 56%75%+$1,649-$22,11946.2%1.8mo$-25,274 (vs do-nothing $-19,428)
$522.506d28 Oct 2026$9.102/2$1,820$9,100$6,65867%hist 64%67%hist 56%75%+$2,162-$26,38955.2%2.1mo$-29,544 (vs do-nothing $-23,698)
$532.5013d4 Nov 2026$16.802/2$3,360$7,754$5,31167%hist 64%69%hist 56%75%+$1,643-$22,84947.8%1.8mo$-26,004 (vs do-nothing $-20,158)
$5258d30 Oct 2026$11.502/2$2,300$8,625$6,18367%hist 64%68%hist 56%75%+$2,019-$25,40953.1%2.0mo$-28,564 (vs do-nothing $-22,718)
$527.5011d2 Nov 2026$11.752/2$2,350$6,409$3,96766%hist 64%70%hist 56%74%+$499-$24,85952.0%2.0mo$-28,014 (vs do-nothing $-22,168)
$532.5015d6 Nov 2026$18.852/2$3,770$7,540$5,09866%hist 64%71%hist 68%75%+$1,690-$22,43946.9%1.8mo$-25,594 (vs do-nothing $-19,748)
$517.504d26 Oct 2026$7.152/2$1,430$10,725$8,28366%hist 64%69%hist 56%74%+$2,542-$27,77958.1%2.2mo$-30,934 (vs do-nothing $-25,088)
$53013d4 Nov 2026$17.802/2$3,560$8,215$5,77366%hist 64%72%hist 68%74%+$1,731-$23,14948.4%1.9mo$-26,304 (vs do-nothing $-20,458)
$53015d6 Nov 2026$19.902/2$3,980$7,960$5,51865%hist 64%73%hist 68%74%+$1,777-$22,72947.5%1.8mo$-25,884 (vs do-nothing $-20,038)
$5206d28 Oct 2026$10.002/2$2,000$10,000$7,55865%hist 64%72%hist 68%74%+$2,228-$26,70955.8%2.1mo$-29,864 (vs do-nothing $-24,018)
$522.508d30 Oct 2026$12.402/2$2,480$9,300$6,85865%hist 64%72%hist 68%74%+$2,068-$25,72953.8%2.1mo$-28,884 (vs do-nothing $-23,038)
$52511d2 Nov 2026$12.602/2$2,520$6,873$4,43065%hist 64%73%hist 68%73%+$522-$25,18952.7%2.0mo$-28,344 (vs do-nothing $-22,498)
$527.5013d4 Nov 2026$18.552/2$3,710$8,562$6,11964%hist 64%75%hist 68%74%+$1,685-$23,49949.1%1.9mo$-26,654 (vs do-nothing $-20,808)
$53022d13 Nov 2026$23.352/2$4,670$6,368$3,92664%hist 64%76%hist 68%74%+$1,369-$22,03946.1%1.8mo$-25,194 (vs do-nothing $-19,348)
$527.5015d6 Nov 2026$20.652/2$4,130$8,260$5,81864%hist 64%76%hist 68%73%+$1,731-$23,07948.2%1.8mo$-26,234 (vs do-nothing $-20,388)
$522.5011d2 Nov 2026$13.502/2$2,700$7,364$4,92163%hist 64%76%hist 68%72%+$547-$25,50953.3%2.0mo$-28,664 (vs do-nothing $-22,818)
$52513d4 Nov 2026$19.702/2$3,940$9,092$6,65063%hist 64%77%hist 68%73%+$1,807-$23,76949.7%1.9mo$-26,924 (vs do-nothing $-21,078)
$5208d30 Oct 2026$13.352/2$2,670$10,012$7,57063%hist 64%76%hist 68%73%+$2,113-$26,03954.4%2.1mo$-29,194 (vs do-nothing $-23,348)
$5154d26 Oct 2026$8.152/2$1,630$12,225$9,78363%hist 64%76%hist 68%73%+$2,740-$28,07958.7%2.2mo$-31,234 (vs do-nothing $-25,388)
$517.506d28 Oct 2026$10.702/2$2,140$10,700$8,25863%hist 64%77%hist 68%72%+$2,025-$27,06956.6%2.2mo$-30,224 (vs do-nothing $-24,378)
$52515d6 Nov 2026$21.602/2$4,320$8,640$6,19863%hist 64%79%hist 68%73%+$1,751-$23,38948.9%1.9mo$-26,544 (vs do-nothing $-20,698)
$52522d13 Nov 2026$25.202/2$5,040$6,873$4,43062%hist 64%81%hist 78%72%+$1,371-$22,66947.4%1.8mo$-25,824 (vs do-nothing $-19,978)
$522.5013d4 Nov 2026$20.602/2$4,120$9,508$7,06562%hist 64%80%hist 78%72%+$1,794-$24,08950.4%1.9mo$-27,244 (vs do-nothing $-21,398)
$52011d2 Nov 2026$14.452/2$2,890$7,882$5,43962%hist 64%80%hist 68%71%+$574-$25,81954.0%2.1mo$-28,974 (vs do-nothing $-23,128)
$522.5015d6 Nov 2026$22.552/2$4,510$9,020$6,57862%hist 64%81%hist 78%72%+$1,757-$23,69949.5%1.9mo$-26,854 (vs do-nothing $-21,008)
$517.508d30 Oct 2026$14.302/2$2,860$10,725$8,28361%hist 64%80%hist 78%72%+$2,109-$26,34955.1%2.1mo$-29,504 (vs do-nothing $-23,658)
$52013d4 Nov 2026$21.552/2$4,310$9,946$7,50461%hist 64%83%hist 78%72%+$1,786-$24,39951.0%2.0mo$-27,554 (vs do-nothing $-21,708)
$5156d28 Oct 2026$12.002/2$2,400$12,000$9,55860%hist 64%82%hist 78%71%+$2,352-$27,30957.1%2.2mo$-30,464 (vs do-nothing $-24,618)
$52015d6 Nov 2026$23.502/2$4,700$9,400$6,95860%hist 64%84%hist 78%71%+$1,748-$24,00950.2%1.9mo$-27,164 (vs do-nothing $-21,318)
$517.5011d2 Nov 2026$15.152/2$3,030$8,264$5,82160%hist 64%83%hist 78%70%+$440-$26,17954.7%2.1mo$-29,334 (vs do-nothing $-23,488)
$52022d13 Nov 2026$27.352/2$5,470$7,459$5,01760%hist 68%86%hist 78%71%+$1,418-$23,23948.6%1.9mo$-26,394 (vs do-nothing $-20,548)
$512.504d26 Oct 2026$9.101/2$910$6,825$4,40760%hist 68%82%hist 78%71%+$1,360-$14,19429.7%1.1mo$-18,695 (vs do-nothing $-12,849)
$5158d30 Oct 2026$15.352/2$3,070$11,512$9,07059%hist 68%85%hist 78%71%+$2,139-$26,63955.7%2.1mo$-29,794 (vs do-nothing $-23,948)
$517.5013d4 Nov 2026$22.652/2$4,530$10,454$8,01159%hist 68%86%hist 78%71%+$1,828-$24,67951.6%2.0mo$-27,834 (vs do-nothing $-21,988)
$517.5015d6 Nov 2026$24.652/2$4,930$9,860$7,41859%hist 68%87%hist 78%71%+$1,805-$24,27950.7%1.9mo$-27,434 (vs do-nothing $-21,588)
$51511d2 Nov 2026$16.502/2$3,300$9,000$6,55858%hist 68%87%hist 78%69%+$633-$26,40955.2%2.1mo$-29,564 (vs do-nothing $-23,718)
$512.506d28 Oct 2026$13.201/2$1,320$6,600$4,18258%hist 68%87%hist 78%70%+$1,255-$13,78428.8%1.1mo$-18,285 (vs do-nothing $-12,439)
$51513d4 Nov 2026$23.602/2$4,720$10,892$8,45058%hist 68%89%hist 78%70%+$1,781-$24,98952.2%2.0mo$-28,144 (vs do-nothing $-22,298)
$51515d6 Nov 2026$25.802/2$5,160$10,320$7,87858%hist 68%90%hist 78%70%+$1,846-$24,54951.3%2.0mo$-27,704 (vs do-nothing $-21,858)
$51522d13 Nov 2026$29.402/2$5,880$8,018$5,57658%hist 68%91%hist 90%70%+$1,403-$23,82949.8%1.9mo$-26,984 (vs do-nothing $-21,138)
$512.508d30 Oct 2026$16.502/2$3,300$12,375$9,93357%hist 68%89%hist 78%70%+$2,196-$26,90956.2%2.2mo$-30,064 (vs do-nothing $-24,218)
$512.5011d2 Nov 2026$17.502/2$3,500$9,545$7,10357%hist 68%90%hist 90%69%+$609-$26,70955.8%2.1mo$-29,864 (vs do-nothing $-24,018)
$5104d26 Oct 2026$10.251/2$1,025$7,688$5,27057%hist 68%89%hist 78%69%+$1,427-$14,32930.0%1.1mo$-18,830 (vs do-nothing $-12,984)
$512.5013d4 Nov 2026$24.502/2$4,900$11,308$8,86556%hist 68%92%hist 90%70%+$1,691-$25,30952.9%2.0mo$-28,464 (vs do-nothing $-22,618)
$5106d28 Oct 2026$14.201/2$1,420$7,100$4,68256%hist 68%92%hist 90%69%+$1,198-$13,93429.1%1.1mo$-18,435 (vs do-nothing $-12,589)
$51022d13 Nov 2026$31.652/2$6,330$8,632$6,18955%hist 68%96%hist 90%69%+$1,404-$24,37951.0%2.0mo$-27,534 (vs do-nothing $-21,688)
$5108d30 Oct 2026$17.651/2$1,765$6,619$4,20155%hist 68%93%hist 90%69%+$1,103-$13,58928.4%1.1mo$-18,090 (vs do-nothing $-12,244)
$51015d6 Nov 2026$27.952/2$5,590$11,180$8,73855%hist 68%95%hist 90%69%+$1,823-$25,11952.5%2.0mo$-28,274 (vs do-nothing $-22,428)
$51011d2 Nov 2026$18.552/2$3,710$10,118$7,67655%hist 68%94%hist 90%68%+$585-$26,99956.4%2.2mo$-30,154 (vs do-nothing $-24,308)
$51013d4 Nov 2026$25.902/2$5,180$11,954$9,51155%hist 68%95%hist 90%69%+$1,813-$25,52953.4%2.0mo$-28,684 (vs do-nothing $-22,838)
$507.5013d4 Nov 2026$27.201/2$2,720$6,277$3,85954%hist 68%98%hist 90%69%+$934-$12,88426.9%1.0mo$-17,385 (vs do-nothing $-11,539)
$507.5011d2 Nov 2026$19.552/2$3,910$10,664$8,22153%hist 68%98%hist 90%67%+$506-$27,29957.1%2.2mo$-30,454 (vs do-nothing $-24,608)
$507.504d26 Oct 2026$11.301/2$1,130$8,475$6,05753%hist 68%96%hist 90%68%+$1,344-$14,47430.3%1.2mo$-18,975 (vs do-nothing $-13,129)
$507.508d30 Oct 2026$18.851/2$1,885$7,069$4,65153%hist 68%97%hist 90%68%+$1,104-$13,71928.7%1.1mo$-18,220 (vs do-nothing $-12,374)
$507.506d28 Oct 2026$15.551/2$1,555$7,775$5,35753%hist 68%97%hist 90%68%+$1,280-$14,04929.4%1.1mo$-18,550 (vs do-nothing $-12,704)
320 more priced, not eligible (safety, income floor or quote screens): shown for reference
StrikeDTEExpiryBidSellPer cycleIncome/moNet/moSurvivalTouchPOP (mid)EV/moCap Give-up @ CC-SS%ICRecoverTotal P&L @ SSWhy not eligible
$662.506d28 Oct 2026$0.012/2$2$10$-2,43299+%hist 95%0%hist 4%100%+$9-$2070.4%0.0mo$-3,362 (vs do-nothing +$2,484)50% income floor unreachable even selling every contract
$6806d28 Oct 2026$0.012/2$2$10$-2,43299+%hist 95%0%hist 4%100%+$9-$00.0%0.0mo$-3,153 (vs do-nothing +$2,693)50% income floor unreachable even selling every contract
$6606d28 Oct 2026$0.012/2$2$10$-2,43299+%hist 95%0%hist 4%100%+$9-$7071.5%0.1mo$-3,862 (vs do-nothing +$1,984)50% income floor unreachable even selling every contract
$6604d26 Oct 2026$0.012/2$2$15$-2,42799+%hist 95%0%hist 4%100%+$14-$7071.5%0.1mo$-3,862 (vs do-nothing +$1,984)50% income floor unreachable even selling every contract
$652.506d28 Oct 2026$0.022/2$4$20$-2,42299+%hist 95%0%hist 4%100%+$18-$2,2054.6%0.2mo$-5,360 (vs do-nothing +$486)50% income floor unreachable even selling every contract
$6506d28 Oct 2026$0.022/2$4$20$-2,42299+%hist 95%0%hist 4%100%+$18-$2,7055.7%0.2mo$-5,860 (vs do-nothing $-14)50% income floor unreachable even selling every contract
$6706d28 Oct 2026$0.012/2$2$10$-2,43299+%hist 95%0%hist 4%100%+$8-$00.0%0.0mo$-3,153 (vs do-nothing +$2,693)50% income floor unreachable even selling every contract
$647.506d28 Oct 2026$0.032/2$6$30$-2,41299+%hist 95%0%hist 4%100%+$27-$3,2036.7%0.3mo$-6,358 (vs do-nothing $-512)50% income floor unreachable even selling every contract
$667.506d28 Oct 2026$0.012/2$2$10$-2,43299+%hist 95%0%hist 4%100%+$7-$00.0%0.0mo$-3,153 (vs do-nothing +$2,693)50% income floor unreachable even selling every contract
$6656d28 Oct 2026$0.012/2$2$10$-2,43299+%hist 95%0%hist 4%100%+$6-$00.0%0.0mo$-3,153 (vs do-nothing +$2,693)50% income floor unreachable even selling every contract
$6456d28 Oct 2026$0.032/2$6$30$-2,41299+%hist 95%0%hist 4%100%+$27-$3,7037.7%0.3mo$-6,858 (vs do-nothing $-1,012)50% income floor unreachable even selling every contract
$642.506d28 Oct 2026$0.042/2$8$40$-2,40299+%hist 95%0%hist 4%100%+$36-$4,2018.8%0.3mo$-7,356 (vs do-nothing $-1,510)50% income floor unreachable even selling every contract
$70011d2 Nov 2026$0.022/2$4$11$-2,43199+%hist 95%0%hist 4%100%+$7-$00.0%0.0mo$-3,151 (vs do-nothing +$2,695)50% income floor unreachable even selling every contract
$6406d28 Oct 2026$0.052/2$10$50$-2,39299+%hist 95%0%hist 4%100%+$45-$4,6999.8%0.4mo$-7,854 (vs do-nothing $-2,008)50% income floor unreachable even selling every contract
$6204d26 Oct 2026$0.022/2$4$30$-2,41299+%hist 95%0%hist 4%100%+$23-$8,70518.2%0.7mo$-11,860 (vs do-nothing $-6,014)50% income floor unreachable even selling every contract
$69511d2 Nov 2026$0.012/2$2$5$-2,43799+%hist 95%0%hist 4%100%+$1-$00.0%0.0mo$-3,153 (vs do-nothing +$2,693)50% income floor unreachable even selling every contract
$637.506d28 Oct 2026$0.052/2$10$50$-2,39299+%hist 95%0%hist 4%100%+$44-$5,19910.9%0.4mo$-8,354 (vs do-nothing $-2,508)50% income floor unreachable even selling every contract
$6154d26 Oct 2026$0.032/2$6$45$-2,39799+%hist 95%1%hist 4%100%+$37-$9,70320.3%0.8mo$-12,858 (vs do-nothing $-7,012)50% income floor unreachable even selling every contract
$612.504d26 Oct 2026$0.012/2$2$15$-2,42799+%hist 95%1%hist 4%100%+$6-$10,20721.3%0.8mo$-13,362 (vs do-nothing $-7,516)50% income floor unreachable even selling every contract
$7008d30 Oct 2026$0.062/2$12$45$-2,39799+%hist 95%1%hist 4%100%+$36-$00.0%0.0mo$-3,143 (vs do-nothing +$2,703)50% income floor unreachable even selling every contract
$69011d2 Nov 2026$0.022/2$4$11$-2,43199+%hist 95%1%hist 4%100%+$5-$00.0%0.0mo$-3,151 (vs do-nothing +$2,695)50% income floor unreachable even selling every contract
$6356d28 Oct 2026$0.062/2$12$60$-2,38299+%hist 95%1%hist 4%100%+$53-$5,69711.9%0.5mo$-8,852 (vs do-nothing $-3,006)50% income floor unreachable even selling every contract
$6104d26 Oct 2026$0.042/2$8$60$-2,38299+%hist 95%1%hist 4%100%+$51-$10,70122.4%0.9mo$-13,856 (vs do-nothing $-8,010)50% income floor unreachable even selling every contract
$6958d30 Oct 2026$0.072/2$14$52$-2,39099+%hist 95%1%hist 4%100%+$43-$00.0%0.0mo$-3,141 (vs do-nothing +$2,705)50% income floor unreachable even selling every contract
$632.506d28 Oct 2026$0.072/2$14$70$-2,37299+%hist 95%1%hist 4%100%+$61-$6,19512.9%0.5mo$-9,350 (vs do-nothing $-3,504)50% income floor unreachable even selling every contract
$607.504d26 Oct 2026$0.012/2$2$15$-2,42799+%hist 95%1%hist 4%100%+$5-$11,20723.4%0.9mo$-14,362 (vs do-nothing $-8,516)50% income floor unreachable even selling every contract
$68511d2 Nov 2026$0.062/2$12$33$-2,41099+%hist 95%1%hist 4%100%+$25-$00.0%0.0mo$-3,143 (vs do-nothing +$2,703)50% income floor unreachable even selling every contract
$6908d30 Oct 2026$0.052/2$10$38$-2,40599+%hist 95%1%hist 4%100%+$26-$00.0%0.0mo$-3,145 (vs do-nothing +$2,701)50% income floor unreachable even selling every contract
$6054d26 Oct 2026$0.012/2$2$15$-2,42799+%hist 95%1%hist 4%100%+$3-$11,70724.5%0.9mo$-14,862 (vs do-nothing $-9,016)50% income floor unreachable even selling every contract
$6306d28 Oct 2026$0.082/2$16$80$-2,36299+%hist 95%1%hist 4%100%+$69-$6,69314.0%0.5mo$-9,848 (vs do-nothing $-4,002)50% income floor unreachable even selling every contract
$6858d30 Oct 2026$0.082/2$16$60$-2,38299+%hist 95%1%hist 4%100%+$47-$00.0%0.0mo$-3,139 (vs do-nothing +$2,707)50% income floor unreachable even selling every contract
$68011d2 Nov 2026$0.032/2$6$16$-2,42699+%hist 95%1%hist 4%100%+$7-$00.0%0.0mo$-3,149 (vs do-nothing +$2,697)50% income floor unreachable even selling every contract
$602.504d26 Oct 2026$0.032/2$6$45$-2,39799+%hist 95%1%hist 4%100%+$32-$12,20325.5%1.0mo$-15,358 (vs do-nothing $-9,512)50% income floor unreachable even selling every contract
$6808d30 Oct 2026$0.102/2$20$75$-2,36799+%hist 95%1%hist 4%100%+$60-$00.0%0.0mo$-3,135 (vs do-nothing +$2,711)50% income floor unreachable even selling every contract
$627.506d28 Oct 2026$0.092/2$18$90$-2,35299+%hist 95%1%hist 4%100%+$77-$7,19115.0%0.6mo$-10,346 (vs do-nothing $-4,500)50% income floor unreachable even selling every contract
$6004d26 Oct 2026$0.052/2$10$75$-2,36799+%hist 95%1%hist 4%100%+$60-$12,69926.5%1.0mo$-15,854 (vs do-nothing $-10,008)50% income floor unreachable even selling every contract
$67511d2 Nov 2026$0.022/2$4$11$-2,43199+%hist 95%1%hist 4%100%$-1-$00.0%0.0mo$-3,151 (vs do-nothing +$2,695)50% income floor unreachable even selling every contract
$6758d30 Oct 2026$0.082/2$16$60$-2,38299+%hist 95%1%hist 4%100%+$43-$00.0%0.0mo$-3,139 (vs do-nothing +$2,707)50% income floor unreachable even selling every contract
$597.504d26 Oct 2026$0.032/2$6$45$-2,39799+%hist 95%1%hist 4%100%+$28-$13,20327.6%1.1mo$-16,358 (vs do-nothing $-10,512)50% income floor unreachable even selling every contract
$6256d28 Oct 2026$0.102/2$20$100$-2,34299+%hist 95%1%hist 4%100%+$84-$7,68916.1%0.6mo$-10,844 (vs do-nothing $-4,998)50% income floor unreachable even selling every contract
$6708d30 Oct 2026$0.102/2$20$75$-2,36799%hist 95%1%hist 4%99%+$55-$00.0%0.0mo$-3,135 (vs do-nothing +$2,711)50% income floor unreachable even selling every contract
$67011d2 Nov 2026$0.122/2$24$65$-2,37799%hist 95%1%hist 4%99%+$51-$00.0%0.0mo$-3,131 (vs do-nothing +$2,715)50% income floor unreachable even selling every contract
$5954d26 Oct 2026$0.072/2$14$105$-2,33799%hist 95%1%hist 4%99%+$85-$13,69528.6%1.1mo$-16,850 (vs do-nothing $-11,004)50% income floor unreachable even selling every contract
$6658d30 Oct 2026$0.112/2$22$82$-2,36099%hist 95%1%hist 4%99%+$59-$00.0%0.0mo$-3,133 (vs do-nothing +$2,713)50% income floor unreachable even selling every contract
$592.504d26 Oct 2026$0.052/2$10$75$-2,36799%hist 95%1%hist 4%99%+$52-$14,19929.7%1.1mo$-17,354 (vs do-nothing $-11,508)50% income floor unreachable even selling every contract
$66511d2 Nov 2026$0.092/2$18$49$-2,39399%hist 95%1%hist 4%99%+$31-$00.0%0.0mo$-3,137 (vs do-nothing +$2,709)50% income floor unreachable even selling every contract
$662.508d30 Oct 2026$0.122/2$24$90$-2,35299%hist 95%1%hist 4%99%+$65-$1850.4%0.0mo$-3,340 (vs do-nothing +$2,506)50% income floor unreachable even selling every contract
$662.5011d2 Nov 2026$0.082/2$16$44$-2,39999%hist 95%1%hist 4%99%+$23-$1930.4%0.0mo$-3,348 (vs do-nothing +$2,498)50% income floor unreachable even selling every contract
$6608d30 Oct 2026$0.172/2$34$128$-2,31599%hist 95%1%hist 4%99%+$100-$6751.4%0.1mo$-3,830 (vs do-nothing +$2,016)50% income floor unreachable even selling every contract
$5904d26 Oct 2026$0.082/2$16$120$-2,32299%hist 95%1%hist 4%99%+$92-$14,69330.7%1.2mo$-17,848 (vs do-nothing $-12,002)50% income floor unreachable even selling every contract
$657.508d30 Oct 2026$0.142/2$28$105$-2,33799%hist 95%1%hist 4%99%+$75-$1,1812.5%0.1mo$-4,336 (vs do-nothing +$1,510)50% income floor unreachable even selling every contract
$66011d2 Nov 2026$0.142/2$28$76$-2,36699%hist 95%2%hist 4%99%+$54-$6811.4%0.1mo$-3,836 (vs do-nothing +$2,010)50% income floor unreachable even selling every contract
$6558d30 Oct 2026$0.152/2$30$112$-2,33099%hist 95%2%hist 4%99%+$80-$1,6793.5%0.1mo$-4,834 (vs do-nothing +$1,012)50% income floor unreachable even selling every contract
$587.504d26 Oct 2026$0.082/2$16$120$-2,32299%hist 95%2%hist 4%99%+$87-$15,19331.8%1.2mo$-18,348 (vs do-nothing $-12,502)50% income floor unreachable even selling every contract
$657.5011d2 Nov 2026$0.182/2$36$98$-2,34499%hist 95%2%hist 4%99%+$73-$1,1732.5%0.1mo$-4,328 (vs do-nothing +$1,518)50% income floor unreachable even selling every contract
$6358d30 Oct 2026$0.312/2$62$233$-2,21099%hist 95%2%hist 4%99%+$204-$5,64711.8%0.5mo$-8,802 (vs do-nothing $-2,956)50% income floor unreachable even selling every contract
$652.508d30 Oct 2026$0.162/2$32$120$-2,32299%hist 95%2%hist 4%99%+$85-$2,1774.5%0.2mo$-5,332 (vs do-nothing +$514)50% income floor unreachable even selling every contract
$622.506d28 Oct 2026$0.112/2$22$110$-2,33299%hist 95%2%hist 4%99%+$73-$8,18717.1%0.7mo$-11,342 (vs do-nothing $-5,496)50% income floor unreachable even selling every contract
$6508d30 Oct 2026$0.212/2$42$158$-2,28599%hist 95%2%hist 4%99%+$119-$2,6675.6%0.2mo$-5,822 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$617.506d28 Oct 2026$0.142/2$28$140$-2,30299%hist 95%2%hist 4%99%+$102-$9,18119.2%0.7mo$-12,336 (vs do-nothing $-6,490)50% income floor unreachable even selling every contract
$632.508d30 Oct 2026$0.312/2$62$233$-2,21099%hist 95%2%hist 4%99%+$199-$6,14712.8%0.5mo$-9,302 (vs do-nothing $-3,456)50% income floor unreachable even selling every contract
$5854d26 Oct 2026$0.092/2$18$135$-2,30799%hist 95%2%hist 4%99%+$95-$15,69132.8%1.3mo$-18,846 (vs do-nothing $-13,000)50% income floor unreachable even selling every contract
$6206d28 Oct 2026$0.132/2$26$130$-2,31299%hist 95%2%hist 4%99%+$89-$8,68318.1%0.7mo$-11,838 (vs do-nothing $-5,992)50% income floor unreachable even selling every contract
$652.5011d2 Nov 2026$0.182/2$36$98$-2,34499%hist 95%2%hist 4%99%+$67-$2,1734.5%0.2mo$-5,328 (vs do-nothing +$518)50% income floor unreachable even selling every contract
$647.508d30 Oct 2026$0.192/2$38$142$-2,30099%hist 95%2%hist 4%99%+$101-$3,1716.6%0.3mo$-6,326 (vs do-nothing $-480)50% income floor unreachable even selling every contract
$6308d30 Oct 2026$0.362/2$72$270$-2,17299%hist 95%2%hist 4%99%+$231-$6,63713.9%0.5mo$-9,792 (vs do-nothing $-3,946)50% income floor unreachable even selling every contract
$6458d30 Oct 2026$0.212/2$42$158$-2,28599%hist 95%2%hist 4%99%+$112-$3,6677.7%0.3mo$-6,822 (vs do-nothing $-976)50% income floor unreachable even selling every contract
$582.504d26 Oct 2026$0.122/2$24$180$-2,26299%hist 95%2%hist 4%99%+$132-$16,18533.8%1.3mo$-19,340 (vs do-nothing $-13,494)50% income floor unreachable even selling every contract
$6156d28 Oct 2026$0.162/2$32$160$-2,28299%hist 95%2%hist 4%99%+$109-$9,67720.2%0.8mo$-12,832 (vs do-nothing $-6,986)50% income floor unreachable even selling every contract
$647.5011d2 Nov 2026$0.212/2$42$115$-2,32899%hist 95%2%hist 4%99%+$76-$3,1676.6%0.3mo$-6,322 (vs do-nothing $-476)50% income floor unreachable even selling every contract
$642.508d30 Oct 2026$0.222/2$44$165$-2,27799%hist 95%2%hist 4%99%+$113-$4,1658.7%0.3mo$-7,320 (vs do-nothing $-1,474)50% income floor unreachable even selling every contract
$6106d28 Oct 2026$0.202/2$40$200$-2,24299%hist 95%2%hist 4%99%+$149-$10,66922.3%0.9mo$-13,824 (vs do-nothing $-7,978)50% income floor unreachable even selling every contract
$627.508d30 Oct 2026$0.372/2$74$278$-2,16599%hist 95%2%hist 4%99%+$232-$7,13514.9%0.6mo$-10,290 (vs do-nothing $-4,444)50% income floor unreachable even selling every contract
$64511d2 Nov 2026$0.282/2$56$153$-2,29099%hist 95%2%hist 4%99%+$110-$3,6537.6%0.3mo$-6,808 (vs do-nothing $-962)50% income floor unreachable even selling every contract
$612.506d28 Oct 2026$0.182/2$36$180$-2,26299%hist 95%2%hist 4%99%+$123-$10,17321.3%0.8mo$-13,328 (vs do-nothing $-7,482)50% income floor unreachable even selling every contract
$70013d4 Nov 2026$0.452/2$90$208$-2,23599%hist 95%2%hist 4%99%+$152-$00.0%0.0mo$-3,065 (vs do-nothing +$2,781)50% income floor unreachable even selling every contract
$6408d30 Oct 2026$0.242/2$48$180$-2,26299%hist 95%2%hist 4%99%+$123-$4,6619.7%0.4mo$-7,816 (vs do-nothing $-1,970)50% income floor unreachable even selling every contract
$5804d26 Oct 2026$0.132/2$26$195$-2,24799%hist 95%2%hist 4%99%+$137-$16,68334.9%1.3mo$-19,838 (vs do-nothing $-13,992)50% income floor unreachable even selling every contract
$6258d30 Oct 2026$0.402/2$80$300$-2,14299%hist 95%3%hist 4%99%+$247-$7,62915.9%0.6mo$-10,784 (vs do-nothing $-4,938)50% income floor unreachable even selling every contract
$637.508d30 Oct 2026$0.272/2$54$203$-2,24099%hist 95%3%hist 4%99%+$140-$5,15510.8%0.4mo$-8,310 (vs do-nothing $-2,464)50% income floor unreachable even selling every contract
$69513d4 Nov 2026$0.402/2$80$185$-2,25899%hist 95%3%hist 4%99%+$121-$00.0%0.0mo$-3,075 (vs do-nothing +$2,771)50% income floor unreachable even selling every contract
$607.506d28 Oct 2026$0.222/2$44$220$-2,22299%hist 95%3%hist 4%99%+$153-$11,16523.3%0.9mo$-14,320 (vs do-nothing $-8,474)50% income floor unreachable even selling every contract
$577.504d26 Oct 2026$0.162/2$32$240$-2,20299%hist 95%3%hist 4%99%+$169-$17,17735.9%1.4mo$-20,332 (vs do-nothing $-14,486)50% income floor unreachable even selling every contract
$70015d6 Nov 2026$0.562/2$112$224$-2,21899%hist 95%3%hist 4%99%+$157-$00.0%0.0mo$-3,043 (vs do-nothing +$2,803)50% income floor unreachable even selling every contract
$69013d4 Nov 2026$0.452/2$90$208$-2,23599%hist 95%3%hist 4%99%+$134-$00.0%0.0mo$-3,065 (vs do-nothing +$2,781)50% income floor unreachable even selling every contract
$642.5011d2 Nov 2026$0.302/2$60$164$-2,27999%hist 95%3%hist 4%99%+$102-$4,1498.7%0.3mo$-7,304 (vs do-nothing $-1,458)50% income floor unreachable even selling every contract
$6056d28 Oct 2026$0.242/2$48$240$-2,20298%hist 95%3%hist 4%98%+$159-$11,66124.4%0.9mo$-14,816 (vs do-nothing $-8,970)50% income floor unreachable even selling every contract
$69515d6 Nov 2026$0.582/2$116$232$-2,21098%hist 95%3%hist 4%98%+$156-$00.0%0.0mo$-3,039 (vs do-nothing +$2,807)50% income floor unreachable even selling every contract
$5754d26 Oct 2026$0.192/2$38$285$-2,15798%hist 95%3%hist 4%98%+$197-$17,67136.9%1.4mo$-20,826 (vs do-nothing $-14,980)50% income floor unreachable even selling every contract
$64011d2 Nov 2026$0.322/2$64$175$-2,26898%hist 95%3%hist 4%98%+$105-$4,6459.7%0.4mo$-7,800 (vs do-nothing $-1,954)50% income floor unreachable even selling every contract
$68513d4 Nov 2026$0.492/2$98$226$-2,21698%hist 95%3%hist 4%98%+$141-$00.0%0.0mo$-3,057 (vs do-nothing +$2,789)50% income floor unreachable even selling every contract
$602.506d28 Oct 2026$0.272/2$54$270$-2,17298%hist 95%3%hist 4%98%+$183-$12,15525.4%1.0mo$-15,310 (vs do-nothing $-9,464)50% income floor unreachable even selling every contract
$69015d6 Nov 2026$0.682/2$136$272$-2,17098%hist 95%4%hist 4%98%+$185-$00.0%0.0mo$-3,019 (vs do-nothing +$2,827)50% income floor unreachable even selling every contract
$637.5011d2 Nov 2026$0.352/2$70$191$-2,25198%hist 95%4%hist 4%98%+$112-$5,13910.7%0.4mo$-8,294 (vs do-nothing $-2,448)50% income floor unreachable even selling every contract
$68013d4 Nov 2026$0.562/2$112$258$-2,18498%hist 95%4%hist 4%98%+$161-$00.0%0.0mo$-3,043 (vs do-nothing +$2,803)50% income floor unreachable even selling every contract
$6006d28 Oct 2026$0.322/2$64$320$-2,12298%hist 95%4%hist 4%98%+$218-$12,64526.4%1.0mo$-15,800 (vs do-nothing $-9,954)50% income floor unreachable even selling every contract
$572.504d26 Oct 2026$0.232/2$46$345$-2,09798%hist 95%4%hist 4%98%+$237-$18,16338.0%1.5mo$-21,318 (vs do-nothing $-15,472)50% income floor unreachable even selling every contract
$622.508d30 Oct 2026$0.432/2$86$322$-2,12098%hist 95%4%hist 4%98%+$218-$8,12317.0%0.7mo$-11,278 (vs do-nothing $-5,432)50% income floor unreachable even selling every contract
$63511d2 Nov 2026$0.352/2$70$191$-2,25198%hist 95%4%hist 4%98%+$102-$5,63911.8%0.5mo$-8,794 (vs do-nothing $-2,948)50% income floor unreachable even selling every contract
$68515d6 Nov 2026$0.762/2$152$304$-2,13898%hist 95%4%hist 4%98%+$206-$00.0%0.0mo$-3,003 (vs do-nothing +$2,843)50% income floor unreachable even selling every contract
$67513d4 Nov 2026$0.612/2$122$282$-2,16198%hist 95%4%hist 4%98%+$170-$00.0%0.0mo$-3,033 (vs do-nothing +$2,813)50% income floor unreachable even selling every contract
$6208d30 Oct 2026$0.492/2$98$368$-2,07598%hist 95%4%hist 4%98%+$252-$8,61118.0%0.7mo$-11,766 (vs do-nothing $-5,920)50% income floor unreachable even selling every contract
$597.506d28 Oct 2026$0.342/2$68$340$-2,10298%hist 95%4%hist 4%98%+$216-$13,14127.5%1.1mo$-16,296 (vs do-nothing $-10,450)50% income floor unreachable even selling every contract
$68015d6 Nov 2026$0.822/2$164$328$-2,11498%hist 95%4%hist 4%98%+$216-$00.0%0.0mo$-2,991 (vs do-nothing +$2,855)50% income floor unreachable even selling every contract
$70022d13 Nov 2026$1.012/2$202$275$-2,16798%hist 95%4%hist 4%98%+$185-$00.0%0.0mo$-2,953 (vs do-nothing +$2,893)50% income floor unreachable even selling every contract
$5704d26 Oct 2026$0.282/2$56$420$-2,02298%hist 95%4%hist 4%98%+$287-$18,65339.0%1.5mo$-21,808 (vs do-nothing $-15,962)50% income floor unreachable even selling every contract
$617.508d30 Oct 2026$0.492/2$98$368$-2,07598%hist 95%4%hist 4%98%+$241-$9,11119.0%0.7mo$-12,266 (vs do-nothing $-6,420)50% income floor unreachable even selling every contract
$5956d28 Oct 2026$0.382/2$76$380$-2,06298%hist 95%4%hist 4%98%+$250-$13,63328.5%1.1mo$-16,788 (vs do-nothing $-10,942)50% income floor unreachable even selling every contract
$67013d4 Nov 2026$0.642/2$128$295$-2,14798%hist 95%5%hist 4%98%+$167-$00.0%0.0mo$-3,027 (vs do-nothing +$2,819)50% income floor unreachable even selling every contract
$63011d2 Nov 2026$0.432/2$86$235$-2,20898%hist 95%5%hist 4%98%+$122-$6,62313.8%0.5mo$-9,778 (vs do-nothing $-3,932)50% income floor unreachable even selling every contract
$6158d30 Oct 2026$0.552/2$110$412$-2,03098%hist 95%5%hist 4%98%+$273-$9,59920.1%0.8mo$-12,754 (vs do-nothing $-6,908)50% income floor unreachable even selling every contract
$67515d6 Nov 2026$0.902/2$180$360$-2,08298%hist 95%5%hist 4%98%+$232-$00.0%0.0mo$-2,975 (vs do-nothing +$2,871)50% income floor unreachable even selling every contract
$69522d13 Nov 2026$1.072/2$214$292$-2,15198%hist 95%5%hist 4%98%+$191-$00.0%0.0mo$-2,941 (vs do-nothing +$2,905)50% income floor unreachable even selling every contract
$592.506d28 Oct 2026$0.432/2$86$430$-2,01298%hist 95%5%hist 4%98%+$283-$14,12329.5%1.1mo$-17,278 (vs do-nothing $-11,432)50% income floor unreachable even selling every contract
$64013d4 Nov 2026$1.432/2$286$660$-1,78298%hist 95%5%hist 4%98%+$545-$4,4239.2%0.4mo$-7,578 (vs do-nothing $-1,732)50% income floor unreachable even selling every contract
$66513d4 Nov 2026$0.852/2$170$392$-2,05098%hist 95%5%hist 4%98%+$245-$00.0%0.0mo$-2,985 (vs do-nothing +$2,861)50% income floor unreachable even selling every contract
$627.5011d2 Nov 2026$0.492/2$98$267$-2,17598%hist 95%5%hist 4%98%+$140-$7,11114.9%0.6mo$-10,266 (vs do-nothing $-4,420)50% income floor unreachable even selling every contract
$612.508d30 Oct 2026$0.562/2$112$420$-2,02297%hist 95%5%hist 4%98%+$266-$10,09721.1%0.8mo$-13,252 (vs do-nothing $-7,406)50% income floor unreachable even selling every contract
$567.504d26 Oct 2026$0.332/2$66$495$-1,94797%hist 95%5%hist 4%98%+$330-$19,14340.0%1.5mo$-22,298 (vs do-nothing $-16,452)50% income floor unreachable even selling every contract
$69022d13 Nov 2026$1.182/2$236$322$-2,12197%hist 95%5%hist 4%97%+$209-$00.0%0.0mo$-2,919 (vs do-nothing +$2,927)50% income floor unreachable even selling every contract
$67015d6 Nov 2026$1.002/2$200$400$-2,04297%hist 95%5%hist 4%97%+$254-$00.0%0.0mo$-2,955 (vs do-nothing +$2,891)50% income floor unreachable even selling every contract
$5906d28 Oct 2026$0.472/2$94$470$-1,97297%hist 95%5%hist 4%97%+$303-$14,61530.5%1.2mo$-17,770 (vs do-nothing $-11,924)50% income floor unreachable even selling every contract
$62511d2 Nov 2026$0.602/2$120$327$-2,11597%hist 95%6%hist 4%97%+$184-$7,58915.9%0.6mo$-10,744 (vs do-nothing $-4,898)50% income floor unreachable even selling every contract
$6108d30 Oct 2026$0.622/2$124$465$-1,97797%hist 95%6%hist 4%97%+$295-$10,58522.1%0.8mo$-13,740 (vs do-nothing $-7,894)50% income floor unreachable even selling every contract
$66013d4 Nov 2026$0.862/2$172$397$-2,04597%hist 95%6%hist 4%97%+$227-$5371.1%0.0mo$-3,692 (vs do-nothing +$2,154)50% income floor unreachable even selling every contract
$68522d13 Nov 2026$1.282/2$256$349$-2,09397%hist 95%6%hist 4%97%+$223-$00.0%0.0mo$-2,899 (vs do-nothing +$2,947)50% income floor unreachable even selling every contract
$66515d6 Nov 2026$1.142/2$228$456$-1,98697%hist 95%6%hist 4%97%+$289-$00.0%0.0mo$-2,927 (vs do-nothing +$2,919)50% income floor unreachable even selling every contract
$622.5011d2 Nov 2026$0.552/2$110$300$-2,14297%hist 95%6%hist 4%97%+$140-$8,09916.9%0.6mo$-11,254 (vs do-nothing $-5,408)50% income floor unreachable even selling every contract
$607.508d30 Oct 2026$0.662/2$132$495$-1,94797%hist 95%6%hist 4%97%+$307-$11,07723.2%0.9mo$-14,232 (vs do-nothing $-8,386)50% income floor unreachable even selling every contract
$5654d26 Oct 2026$0.402/2$80$600$-1,84297%hist 95%6%hist 4%97%+$395-$19,62941.0%1.6mo$-22,784 (vs do-nothing $-16,938)50% income floor unreachable even selling every contract
$65513d4 Nov 2026$1.042/2$208$480$-1,96297%hist 95%6%hist 4%97%+$284-$1,5013.1%0.1mo$-4,656 (vs do-nothing +$1,190)50% income floor unreachable even selling every contract
$68022d13 Nov 2026$1.402/2$280$382$-2,06197%hist 95%6%hist 4%97%+$240-$00.0%0.0mo$-2,875 (vs do-nothing +$2,971)50% income floor unreachable even selling every contract
$6058d30 Oct 2026$0.742/2$148$555$-1,88797%hist 95%6%hist 4%97%+$347-$11,56124.2%0.9mo$-14,716 (vs do-nothing $-8,870)50% income floor unreachable even selling every contract
$66015d6 Nov 2026$1.252/2$250$500$-1,94297%hist 95%7%hist 4%97%+$309-$4591.0%0.0mo$-3,614 (vs do-nothing +$2,232)50% income floor unreachable even selling every contract
$62011d2 Nov 2026$0.612/2$122$333$-2,11097%hist 95%6%hist 4%97%+$153-$8,58717.9%0.7mo$-11,742 (vs do-nothing $-5,896)50% income floor unreachable even selling every contract
$5856d28 Oct 2026$0.602/2$120$600$-1,84297%hist 95%6%hist 4%97%+$383-$15,58932.6%1.2mo$-18,744 (vs do-nothing $-12,898)50% income floor unreachable even selling every contract
$67522d13 Nov 2026$1.532/2$306$417$-2,02597%hist 95%7%hist 4%97%+$258-$00.0%0.0mo$-2,849 (vs do-nothing +$2,997)50% income floor unreachable even selling every contract
$587.506d28 Oct 2026$0.542/2$108$540$-1,90297%hist 95%7%hist 4%97%+$296-$15,10131.6%1.2mo$-18,256 (vs do-nothing $-12,410)50% income floor unreachable even selling every contract
$65013d4 Nov 2026$1.182/2$236$545$-1,89897%hist 95%7%hist 4%97%+$318-$2,4735.2%0.2mo$-5,628 (vs do-nothing +$218)50% income floor unreachable even selling every contract
$602.508d30 Oct 2026$0.682/2$136$510$-1,93297%hist 95%7%hist 4%97%+$280-$12,07325.2%1.0mo$-15,228 (vs do-nothing $-9,382)50% income floor unreachable even selling every contract
$562.504d26 Oct 2026$0.442/2$88$660$-1,78297%hist 95%7%hist 4%97%+$406-$20,12142.1%1.6mo$-23,276 (vs do-nothing $-17,430)50% income floor unreachable even selling every contract
$617.5011d2 Nov 2026$0.662/2$132$360$-2,08297%hist 95%7%hist 4%97%+$158-$9,07719.0%0.7mo$-12,232 (vs do-nothing $-6,386)50% income floor unreachable even selling every contract
$65515d6 Nov 2026$1.352/2$270$540$-1,90297%hist 95%7%hist 4%97%+$322-$1,4393.0%0.1mo$-4,594 (vs do-nothing +$1,252)50% income floor unreachable even selling every contract
$582.506d28 Oct 2026$0.662/2$132$660$-1,78296%hist 95%7%hist 4%97%+$411-$16,07733.6%1.3mo$-19,232 (vs do-nothing $-13,386)50% income floor unreachable even selling every contract
$67022d13 Nov 2026$1.662/2$332$453$-1,99096%hist 95%7%hist 4%97%+$274-$00.0%0.0mo$-2,823 (vs do-nothing +$3,023)50% income floor unreachable even selling every contract
$6008d30 Oct 2026$0.882/2$176$660$-1,78296%hist 95%7%hist 4%96%+$405-$12,53326.2%1.0mo$-15,688 (vs do-nothing $-9,842)50% income floor unreachable even selling every contract
$61511d2 Nov 2026$0.732/2$146$398$-2,04496%hist 95%8%hist 4%96%+$172-$9,56320.0%0.8mo$-12,718 (vs do-nothing $-6,872)50% income floor unreachable even selling every contract
$64513d4 Nov 2026$1.282/2$256$591$-1,85296%hist 95%8%hist 4%96%+$329-$3,4537.2%0.3mo$-6,608 (vs do-nothing $-762)50% income floor unreachable even selling every contract
$65015d6 Nov 2026$1.532/2$306$612$-1,83096%hist 95%8%hist 4%96%+$362-$2,4035.0%0.2mo$-5,558 (vs do-nothing +$288)50% income floor unreachable even selling every contract
$5806d28 Oct 2026$0.762/2$152$760$-1,68296%hist 95%8%hist 4%96%+$475-$16,55734.6%1.3mo$-19,712 (vs do-nothing $-13,866)50% income floor unreachable even selling every contract
$597.508d30 Oct 2026$0.922/2$184$690$-1,75296%hist 95%8%hist 4%96%+$407-$13,02527.2%1.0mo$-16,180 (vs do-nothing $-10,334)50% income floor unreachable even selling every contract
$66522d13 Nov 2026$1.882/2$376$513$-1,93096%hist 95%8%hist 4%96%+$311-$00.0%0.0mo$-2,779 (vs do-nothing +$3,067)50% income floor unreachable even selling every contract
$5604d26 Oct 2026$0.552/2$110$825$-1,61796%hist 95%8%hist 4%96%+$509-$20,59943.1%1.6mo$-23,754 (vs do-nothing $-17,908)50% income floor unreachable even selling every contract
$612.5011d2 Nov 2026$0.762/2$152$415$-2,02896%hist 95%8%hist 4%96%+$162-$10,05721.0%0.8mo$-13,212 (vs do-nothing $-7,366)50% income floor unreachable even selling every contract
$64515d6 Nov 2026$1.722/2$344$688$-1,75496%hist 95%9%hist 4%96%+$401-$3,3657.0%0.3mo$-6,520 (vs do-nothing $-674)50% income floor unreachable even selling every contract
$5958d30 Oct 2026$0.992/2$198$742$-1,70096%hist 95%9%hist 4%96%+$427-$13,51128.2%1.1mo$-16,666 (vs do-nothing $-10,820)50% income floor unreachable even selling every contract
$66022d13 Nov 2026$1.882/2$376$513$-1,93096%hist 95%9%hist 4%96%+$285-$3330.7%0.0mo$-3,488 (vs do-nothing +$2,358)50% income floor unreachable even selling every contract
$61011d2 Nov 2026$0.802/2$160$436$-2,00696%hist 95%9%hist 4%96%+$154-$10,54922.0%0.8mo$-13,704 (vs do-nothing $-7,858)50% income floor unreachable even selling every contract
$63513d4 Nov 2026$1.632/2$326$752$-1,69095%hist 95%9%hist 4%96%+$411-$5,38311.3%0.4mo$-8,538 (vs do-nothing $-2,692)50% income floor unreachable even selling every contract
$592.508d30 Oct 2026$1.072/2$214$802$-1,64095%hist 95%9%hist 4%96%+$452-$13,99529.3%1.1mo$-17,150 (vs do-nothing $-11,304)50% income floor unreachable even selling every contract
$557.504d26 Oct 2026$0.652/2$130$975$-1,46795%hist 95%9%hist 4%96%+$583-$21,07944.1%1.7mo$-24,234 (vs do-nothing $-18,388)50% income floor unreachable even selling every contract
$607.5011d2 Nov 2026$0.852/2$170$464$-1,97995%hist 95%10%hist 4%95%+$148-$11,03923.1%0.9mo$-14,194 (vs do-nothing $-8,348)50% income floor unreachable even selling every contract
$64015d6 Nov 2026$1.902/2$380$760$-1,68295%hist 95%10%hist 4%95%+$431-$4,3299.0%0.3mo$-7,484 (vs do-nothing $-1,638)50% income floor unreachable even selling every contract
$65522d13 Nov 2026$2.232/2$446$608$-1,83495%hist 95%10%hist 4%95%+$351-$1,2632.6%0.1mo$-4,418 (vs do-nothing +$1,428)50% income floor unreachable even selling every contract
$5756d28 Oct 2026$0.922/2$184$920$-1,52295%hist 95%10%hist 4%95%+$543-$17,52536.6%1.4mo$-20,680 (vs do-nothing $-14,834)50% income floor unreachable even selling every contract
$5908d30 Oct 2026$1.192/2$238$892$-1,55095%hist 95%10%hist 14%95%+$501-$14,47130.2%1.2mo$-17,626 (vs do-nothing $-11,780)50% income floor unreachable even selling every contract
$60511d2 Nov 2026$0.962/2$192$524$-1,91995%hist 95%10%hist 14%95%+$172-$11,51724.1%0.9mo$-14,672 (vs do-nothing $-8,826)50% income floor unreachable even selling every contract
$63013d4 Nov 2026$1.842/2$368$849$-1,59395%hist 95%10%hist 14%95%+$453-$6,34113.3%0.5mo$-9,496 (vs do-nothing $-3,650)50% income floor unreachable even selling every contract
$65022d13 Nov 2026$2.482/2$496$676$-1,76695%hist 95%11%hist 14%95%+$385-$2,2134.6%0.2mo$-5,368 (vs do-nothing +$478)50% income floor unreachable even selling every contract
$577.506d28 Oct 2026$0.832/2$166$830$-1,61295%hist 95%11%hist 14%95%+$368-$17,04335.6%1.4mo$-20,198 (vs do-nothing $-14,352)50% income floor unreachable even selling every contract
$63515d6 Nov 2026$2.152/2$430$860$-1,58295%hist 95%11%hist 14%95%+$482-$5,27911.0%0.4mo$-8,434 (vs do-nothing $-2,588)50% income floor unreachable even selling every contract
$572.506d28 Oct 2026$1.062/2$212$1,060$-1,38295%hist 95%11%hist 14%95%+$625-$17,99737.6%1.4mo$-21,152 (vs do-nothing $-15,306)50% income floor unreachable even selling every contract
$5554d26 Oct 2026$0.772/2$154$1,155$-1,28795%hist 95%11%hist 14%95%+$669-$21,55545.1%1.7mo$-24,710 (vs do-nothing $-18,864)50% income floor unreachable even selling every contract
$587.508d30 Oct 2026$1.302/2$260$975$-1,46795%hist 95%11%hist 14%95%+$538-$14,94931.2%1.2mo$-18,104 (vs do-nothing $-12,258)50% income floor unreachable even selling every contract
$602.5011d2 Nov 2026$1.052/2$210$573$-1,87095%hist 95%11%hist 14%95%+$181-$11,99925.1%1.0mo$-15,154 (vs do-nothing $-9,308)50% income floor unreachable even selling every contract
$64522d13 Nov 2026$2.762/2$552$753$-1,69094%hist 95%12%hist 14%95%+$423-$3,1576.6%0.3mo$-6,312 (vs do-nothing $-466)50% income floor unreachable even selling every contract
$62513d4 Nov 2026$1.982/2$396$914$-1,52994%hist 95%12%hist 14%95%+$454-$7,31315.3%0.6mo$-10,468 (vs do-nothing $-4,622)50% income floor unreachable even selling every contract
$63015d6 Nov 2026$2.372/2$474$948$-1,49494%hist 95%12%hist 14%95%+$514-$6,23513.0%0.5mo$-9,390 (vs do-nothing $-3,544)50% income floor unreachable even selling every contract
$5706d28 Oct 2026$1.162/2$232$1,160$-1,28294%hist 95%12%hist 14%95%+$658-$18,47738.6%1.5mo$-21,632 (vs do-nothing $-15,786)50% income floor unreachable even selling every contract
$5858d30 Oct 2026$1.462/2$292$1,095$-1,34794%hist 95%12%hist 14%94%+$607-$15,41732.2%1.2mo$-18,572 (vs do-nothing $-12,726)50% income floor unreachable even selling every contract
$60011d2 Nov 2026$1.142/2$228$622$-1,82194%hist 95%12%hist 14%94%+$186-$12,48126.1%1.0mo$-15,636 (vs do-nothing $-9,790)50% income floor unreachable even selling every contract
$64022d13 Nov 2026$3.002/2$600$818$-1,62494%hist 95%13%hist 14%94%+$445-$4,1098.6%0.3mo$-7,264 (vs do-nothing $-1,418)50% income floor unreachable even selling every contract
$552.504d26 Oct 2026$0.912/2$182$1,365$-1,07794%hist 95%13%hist 14%94%+$763-$22,02746.0%1.8mo$-25,182 (vs do-nothing $-19,336)50% income floor unreachable even selling every contract
$62013d4 Nov 2026$2.232/2$446$1,029$-1,41394%hist 95%13%hist 14%94%+$496-$8,26317.3%0.7mo$-11,418 (vs do-nothing $-5,572)50% income floor unreachable even selling every contract
$597.5011d2 Nov 2026$1.232/2$246$671$-1,77194%hist 95%13%hist 14%94%+$186-$12,96327.1%1.0mo$-16,118 (vs do-nothing $-10,272)50% income floor unreachable even selling every contract
$582.508d30 Oct 2026$1.572/2$314$1,178$-1,26594%hist 95%13%hist 14%94%+$632-$15,89533.2%1.3mo$-19,050 (vs do-nothing $-13,204)50% income floor unreachable even selling every contract
$62515d6 Nov 2026$2.672/2$534$1,068$-1,37494%hist 95%13%hist 14%94%+$568-$7,17515.0%0.6mo$-10,330 (vs do-nothing $-4,484)50% income floor unreachable even selling every contract
$567.506d28 Oct 2026$1.312/2$262$1,310$-1,13294%hist 95%13%hist 14%94%+$729-$18,94739.6%1.5mo$-22,102 (vs do-nothing $-16,256)50% income floor unreachable even selling every contract
$63522d13 Nov 2026$3.302/2$660$900$-1,54293%hist 95%14%hist 14%94%+$477-$5,04910.6%0.4mo$-8,204 (vs do-nothing $-2,358)50% income floor unreachable even selling every contract
$59511d2 Nov 2026$1.222/2$244$665$-1,77793%hist 95%14%hist 14%93%+$127-$13,46528.1%1.1mo$-16,620 (vs do-nothing $-10,774)50% income floor unreachable even selling every contract
$5808d30 Oct 2026$1.732/2$346$1,298$-1,14593%hist 95%14%hist 14%94%+$687-$16,36334.2%1.3mo$-19,518 (vs do-nothing $-13,672)50% income floor unreachable even selling every contract
$61513d4 Nov 2026$2.512/2$502$1,158$-1,28493%hist 95%14%hist 14%93%+$539-$9,20719.2%0.7mo$-12,362 (vs do-nothing $-6,516)50% income floor unreachable even selling every contract
$62015d6 Nov 2026$2.972/2$594$1,188$-1,25493%hist 95%15%hist 14%93%+$613-$8,11517.0%0.6mo$-11,270 (vs do-nothing $-5,424)50% income floor unreachable even selling every contract
$5656d28 Oct 2026$1.442/2$288$1,440$-1,00293%hist 95%14%hist 14%93%+$767-$19,42140.6%1.6mo$-22,576 (vs do-nothing $-16,730)50% income floor unreachable even selling every contract
$5504d26 Oct 2026$1.072/2$214$1,605$-83793%hist 95%15%hist 14%93%+$861-$22,49547.0%1.8mo$-25,650 (vs do-nothing $-19,804)50% income floor unreachable even selling every contract
$592.5011d2 Nov 2026$1.412/2$282$769$-1,67393%hist 95%15%hist 14%93%+$172-$13,92729.1%1.1mo$-17,082 (vs do-nothing $-11,236)50% income floor unreachable even selling every contract
$63022d13 Nov 2026$3.652/2$730$995$-1,44793%hist 95%15%hist 14%93%+$515-$5,97912.5%0.5mo$-9,134 (vs do-nothing $-3,288)50% income floor unreachable even selling every contract
$577.508d30 Oct 2026$1.892/2$378$1,418$-1,02593%hist 95%15%hist 14%93%+$734-$16,83135.2%1.3mo$-19,986 (vs do-nothing $-14,140)50% income floor unreachable even selling every contract
$61013d4 Nov 2026$2.862/2$572$1,320$-1,12292%hist 95%16%hist 14%93%+$601-$10,13721.2%0.8mo$-13,292 (vs do-nothing $-7,446)50% income floor unreachable even selling every contract
$61515d6 Nov 2026$3.302/2$660$1,320$-1,12292%hist 95%16%hist 14%93%+$658-$9,04918.9%0.7mo$-12,204 (vs do-nothing $-6,358)50% income floor unreachable even selling every contract
$59011d2 Nov 2026$1.492/2$298$813$-1,63092%hist 95%16%hist 14%93%+$151-$14,41130.1%1.2mo$-17,566 (vs do-nothing $-11,720)50% income floor unreachable even selling every contract
$5758d30 Oct 2026$2.062/2$412$1,545$-89792%hist 95%16%hist 14%93%+$779-$17,29736.2%1.4mo$-20,452 (vs do-nothing $-14,606)50% income floor unreachable even selling every contract
$62522d13 Nov 2026$4.052/2$810$1,105$-1,33892%hist 95%17%hist 14%92%+$560-$6,89914.4%0.6mo$-10,054 (vs do-nothing $-4,208)50% income floor unreachable even selling every contract
$547.504d26 Oct 2026$1.262/2$252$1,890$-55292%hist 95%17%hist 14%92%+$973-$22,95748.0%1.8mo$-26,112 (vs do-nothing $-20,266)50% income floor unreachable even selling every contract
$587.5011d2 Nov 2026$1.712/2$342$933$-1,51092%hist 95%17%hist 14%92%+$200-$14,86731.1%1.2mo$-18,022 (vs do-nothing $-12,176)50% income floor unreachable even selling every contract
$61015d6 Nov 2026$3.652/2$730$1,460$-98291%hist 95%18%hist 14%92%+$697-$9,97920.9%0.8mo$-13,134 (vs do-nothing $-7,288)50% income floor unreachable even selling every contract
$60513d4 Nov 2026$3.302/2$660$1,523$-91991%hist 95%18%hist 14%92%+$688-$11,04923.1%0.9mo$-14,204 (vs do-nothing $-8,358)50% income floor unreachable even selling every contract
$572.508d30 Oct 2026$2.012/2$402$1,508$-93591%hist 95%18%hist 14%92%+$650-$17,80737.2%1.4mo$-20,962 (vs do-nothing $-15,116)50% income floor unreachable even selling every contract
$5606d28 Oct 2026$1.882/2$376$1,880$-56291%hist 95%18%hist 14%92%+$977-$20,33342.5%1.6mo$-23,488 (vs do-nothing $-17,642)50% income floor unreachable even selling every contract
$62022d13 Nov 2026$4.502/2$900$1,227$-1,21591%hist 95%19%hist 14%92%+$596-$7,80916.3%0.6mo$-10,964 (vs do-nothing $-5,118)50% income floor unreachable even selling every contract
$58511d2 Nov 2026$1.822/2$364$993$-1,45091%hist 95%18%hist 14%92%+$183-$15,34532.1%1.2mo$-18,500 (vs do-nothing $-12,654)50% income floor unreachable even selling every contract
$5708d30 Oct 2026$2.442/2$488$1,830$-61291%hist 95%19%hist 14%91%+$869-$18,22138.1%1.5mo$-21,376 (vs do-nothing $-15,530)50% income floor unreachable even selling every contract
$562.506d28 Oct 2026$1.632/2$326$1,630$-81291%hist 95%19%hist 14%91%+$510-$19,88341.6%1.6mo$-23,038 (vs do-nothing $-17,192)50% income floor unreachable even selling every contract
$60515d6 Nov 2026$4.152/2$830$1,660$-78290%hist 95%20%hist 14%91%+$782-$10,87922.7%0.9mo$-14,034 (vs do-nothing $-8,188)50% income floor unreachable even selling every contract
$5454d26 Oct 2026$1.482/2$296$2,220$-22290%hist 95%19%hist 14%91%+$1,093-$23,41348.9%1.9mo$-26,568 (vs do-nothing $-20,722)50% income floor unreachable even selling every contract
$60013d4 Nov 2026$3.602/2$720$1,662$-78190%hist 95%20%hist 14%91%+$692-$11,98925.1%1.0mo$-15,144 (vs do-nothing $-9,298)50% income floor unreachable even selling every contract
$582.5011d2 Nov 2026$2.032/2$406$1,107$-1,33590%hist 95%20%hist 14%91%+$213-$15,80333.0%1.3mo$-18,958 (vs do-nothing $-13,112)50% income floor unreachable even selling every contract
$61522d13 Nov 2026$4.952/2$990$1,350$-1,09290%hist 95%20%hist 24%91%+$656-$8,71918.2%0.7mo$-11,874 (vs do-nothing $-6,028)50% income floor unreachable even selling every contract
$557.506d28 Oct 2026$2.052/2$410$2,050$-39290%hist 95%20%hist 14%91%+$1,003-$20,79943.5%1.7mo$-23,954 (vs do-nothing $-18,108)50% income floor unreachable even selling every contract
$567.508d30 Oct 2026$2.692/2$538$2,018$-42590%hist 86%21%hist 24%91%+$940-$18,67139.0%1.5mo$-21,826 (vs do-nothing $-15,980)50% income floor unreachable even selling every contract
$58011d2 Nov 2026$1.982/2$396$1,080$-1,36290%hist 86%21%hist 24%90%+$94-$16,31334.1%1.3mo$-19,468 (vs do-nothing $-13,622)50% income floor unreachable even selling every contract
$60015d6 Nov 2026$4.702/2$940$1,880$-56290%hist 86%22%hist 24%90%+$868-$11,76924.6%0.9mo$-14,924 (vs do-nothing $-9,078)50% income floor unreachable even selling every contract
$61022d13 Nov 2026$5.452/2$1,090$1,486$-95689%hist 86%22%hist 24%90%+$697-$9,61920.1%0.8mo$-12,774 (vs do-nothing $-6,928)50% income floor unreachable even selling every contract
$59513d4 Nov 2026$4.152/2$830$1,915$-52789%hist 86%22%hist 24%90%+$791-$12,87926.9%1.0mo$-16,034 (vs do-nothing $-10,188)50% income floor unreachable even selling every contract
$5556d28 Oct 2026$2.282/2$456$2,280$-16289%hist 86%22%hist 24%90%+$1,067-$21,25344.4%1.7mo$-24,408 (vs do-nothing $-18,562)50% income floor unreachable even selling every contract
$542.504d26 Oct 2026$1.742/2$348$2,610$16889%hist 86%22%hist 24%90%+$1,228-$23,86149.9%1.9mo$-27,016 (vs do-nothing $-21,170)50% income floor unreachable even selling every contract
$577.5011d2 Nov 2026$2.202/2$440$1,200$-1,24289%hist 86%23%hist 24%90%+$113-$16,76935.1%1.3mo$-19,924 (vs do-nothing $-14,078)50% income floor unreachable even selling every contract
$5658d30 Oct 2026$2.952/2$590$2,212$-23089%hist 86%23%hist 24%90%+$1,005-$19,11940.0%1.5mo$-22,274 (vs do-nothing $-16,428)50% income floor unreachable even selling every contract
$60522d13 Nov 2026$6.002/2$1,200$1,636$-80688%hist 86%24%hist 24%90%+$740-$10,50922.0%0.8mo$-13,664 (vs do-nothing $-7,818)50% income floor unreachable even selling every contract
$59515d6 Nov 2026$5.202/2$1,040$2,080$-36288%hist 86%24%hist 24%90%+$915-$12,66926.5%1.0mo$-15,824 (vs do-nothing $-9,978)50% income floor unreachable even selling every contract
$57511d2 Nov 2026$2.362/2$472$1,287$-1,15588%hist 86%24%hist 24%89%+$91-$17,23736.0%1.4mo$-20,392 (vs do-nothing $-14,546)50% income floor unreachable even selling every contract
$552.506d28 Oct 2026$2.552/2$510$2,550$10888%hist 86%24%hist 24%89%+$1,146-$21,69945.4%1.7mo$-24,854 (vs do-nothing $-19,008)50% income floor unreachable even selling every contract
$59013d4 Nov 2026$4.702/2$940$2,169$-27388%hist 86%24%hist 24%89%+$867-$13,76928.8%1.1mo$-16,924 (vs do-nothing $-11,078)50% income floor unreachable even selling every contract
$562.508d30 Oct 2026$3.252/2$650$2,438$-588%hist 86%24%hist 24%89%+$1,084-$19,55940.9%1.6mo$-22,714 (vs do-nothing $-16,868)50% income floor unreachable even selling every contract
$5404d26 Oct 2026$2.032/2$406$3,045$60388%hist 86%25%hist 24%89%+$1,358-$24,30350.8%1.9mo$-27,458 (vs do-nothing $-21,612)50% income floor unreachable even selling every contract
$572.5011d2 Nov 2026$2.662/2$532$1,451$-99188%hist 86%26%hist 24%88%+$136-$17,67736.9%1.4mo$-20,832 (vs do-nothing $-14,986)50% income floor unreachable even selling every contract
$60022d13 Nov 2026$6.652/2$1,330$1,814$-62987%hist 86%26%hist 24%89%+$797-$11,37923.8%0.9mo$-14,534 (vs do-nothing $-8,688)50% income floor unreachable even selling every contract
$59015d6 Nov 2026$5.802/2$1,160$2,320$-12287%hist 86%26%hist 24%89%+$980-$13,54928.3%1.1mo$-16,704 (vs do-nothing $-10,858)50% income floor unreachable even selling every contract
$5608d30 Oct 2026$3.602/2$720$2,700$25887%hist 86%26%hist 24%89%+$1,183-$19,98941.8%1.6mo$-23,144 (vs do-nothing $-17,298)50% income floor unreachable even selling every contract
$5506d28 Oct 2026$2.972/2$594$2,970$52887%hist 86%26%hist 24%88%+$1,346-$22,11546.2%1.8mo$-25,270 (vs do-nothing $-19,424)50% income floor unreachable even selling every contract
$58513d4 Nov 2026$5.302/2$1,060$2,446$487%hist 86%27%hist 24%88%+$940-$14,64930.6%1.2mo$-17,804 (vs do-nothing $-11,958)50% income floor unreachable even selling every contract
$57011d2 Nov 2026$3.052/2$610$1,664$-77987%hist 86%27%hist 24%88%+$220-$18,09937.8%1.4mo$-21,254 (vs do-nothing $-15,408)50% income floor unreachable even selling every contract
$59522d13 Nov 2026$7.302/2$1,460$1,991$-45186%hist 86%29%hist 24%88%+$841-$12,24925.6%1.0mo$-15,404 (vs do-nothing $-9,558)50% income floor unreachable even selling every contract
$557.508d30 Oct 2026$3.902/2$780$2,925$48386%hist 86%28%hist 24%88%+$1,226-$20,42942.7%1.6mo$-23,584 (vs do-nothing $-17,738)50% income floor unreachable even selling every contract
$58515d6 Nov 2026$6.452/2$1,290$2,580$13886%hist 86%29%hist 24%88%+$1,039-$14,41930.1%1.2mo$-17,574 (vs do-nothing $-11,728)50% income floor unreachable even selling every contract
$567.5011d2 Nov 2026$3.152/2$630$1,718$-72486%hist 86%29%hist 24%87%+$134-$18,57938.8%1.5mo$-21,734 (vs do-nothing $-15,888)50% income floor unreachable even selling every contract
$537.504d26 Oct 2026$2.382/2$476$3,570$1,12886%hist 86%29%hist 24%87%+$1,518-$24,73351.7%2.0mo$-27,888 (vs do-nothing $-22,042)50% income floor unreachable even selling every contract
$547.506d28 Oct 2026$3.252/2$650$3,250$80886%hist 86%29%hist 24%87%+$1,374-$22,55947.2%1.8mo$-25,714 (vs do-nothing $-19,868)50% income floor unreachable even selling every contract
$58013d4 Nov 2026$5.952/2$1,190$2,746$30486%hist 86%30%hist 24%87%+$1,006-$15,51932.4%1.2mo$-18,674 (vs do-nothing $-12,828)50% income floor unreachable even selling every contract
$59022d13 Nov 2026$8.002/2$1,600$2,182$-26185%hist 86%31%hist 31%87%+$883-$13,10927.4%1.0mo$-16,264 (vs do-nothing $-10,418)50% income floor unreachable even selling every contract
$5558d30 Oct 2026$4.252/2$850$3,188$74585%hist 86%31%hist 31%87%+$1,285-$20,85943.6%1.7mo$-24,014 (vs do-nothing $-18,168)50% income floor unreachable even selling every contract
$56511d2 Nov 2026$3.402/2$680$1,855$-58885%hist 86%31%hist 31%86%+$119-$19,02939.8%1.5mo$-22,184 (vs do-nothing $-16,338)50% income floor unreachable even selling every contract
$577.5013d4 Nov 2026$6.302/2$1,260$2,908$46585%hist 86%31%hist 31%87%+$1,039-$15,94933.3%1.3mo$-19,104 (vs do-nothing $-13,258)50% income floor unreachable even selling every contract
$58015d6 Nov 2026$7.252/2$1,450$2,900$45885%hist 86%32%hist 31%87%+$1,130-$15,25931.9%1.2mo$-18,414 (vs do-nothing $-12,568)50% income floor unreachable even selling every contract
$5456d28 Oct 2026$3.652/2$730$3,650$1,20884%hist 86%32%hist 31%86%+$1,487-$22,97948.0%1.8mo$-26,134 (vs do-nothing $-20,288)50% income floor unreachable even selling every contract
$57513d4 Nov 2026$6.152/2$1,230$2,838$39684%hist 86%33%hist 31%86%+$832-$16,47934.4%1.3mo$-19,634 (vs do-nothing $-13,788)50% income floor unreachable even selling every contract
$562.5011d2 Nov 2026$3.852/2$770$2,100$-34284%hist 86%33%hist 31%86%+$201-$19,43940.6%1.6mo$-22,594 (vs do-nothing $-16,748)50% income floor unreachable even selling every contract
$5354d26 Oct 2026$2.782/2$556$4,170$1,72884%hist 86%33%hist 31%86%+$1,686-$25,15352.6%2.0mo$-28,308 (vs do-nothing $-22,462)50% income floor unreachable even selling every contract
$58522d13 Nov 2026$8.852/2$1,770$2,414$-2984%hist 86%34%hist 31%86%+$949-$13,93929.1%1.1mo$-17,094 (vs do-nothing $-11,248)50% income floor unreachable even selling every contract
$552.508d30 Oct 2026$4.652/2$930$3,488$1,04584%hist 86%33%hist 31%86%+$1,359-$21,27944.5%1.7mo$-24,434 (vs do-nothing $-18,588)50% income floor unreachable even selling every contract
$572.5013d4 Nov 2026$7.102/2$1,420$3,277$83583%hist 86%35%hist 31%86%+$1,125-$16,78935.1%1.3mo$-19,944 (vs do-nothing $-14,098)50% income floor unreachable even selling every contract
$57515d6 Nov 2026$8.102/2$1,620$3,240$79883%hist 86%35%hist 31%85%+$1,211-$16,08933.6%1.3mo$-19,244 (vs do-nothing $-13,398)50% income floor unreachable even selling every contract
$56011d2 Nov 2026$4.252/2$850$2,318$-12483%hist 86%35%hist 31%85%+$243-$19,85941.5%1.6mo$-23,014 (vs do-nothing $-17,168)50% income floor unreachable even selling every contract
$542.506d28 Oct 2026$4.052/2$810$4,050$1,60883%hist 86%35%hist 31%85%+$1,561-$23,39948.9%1.9mo$-26,554 (vs do-nothing $-20,708)50% income floor unreachable even selling every contract
$5508d30 Oct 2026$5.152/2$1,030$3,862$1,42083%hist 86%36%hist 31%85%+$1,484-$21,67945.3%1.7mo$-24,834 (vs do-nothing $-18,988)50% income floor unreachable even selling every contract
$57013d4 Nov 2026$7.452/2$1,490$3,438$99683%hist 86%36%hist 31%85%+$1,130-$17,21936.0%1.4mo$-20,374 (vs do-nothing $-14,528)50% income floor unreachable even selling every contract
$58022d13 Nov 2026$9.652/2$1,930$2,632$18983%hist 86%37%hist 31%85%+$984-$14,77930.9%1.2mo$-17,934 (vs do-nothing $-12,088)50% income floor unreachable even selling every contract
$557.5011d2 Nov 2026$4.502/2$900$2,455$1282%hist 86%37%hist 31%84%+$189-$20,30942.5%1.6mo$-23,464 (vs do-nothing $-17,618)50% income floor unreachable even selling every contract
$532.504d26 Oct 2026$3.152/2$630$4,725$2,28382%hist 86%37%hist 31%84%+$1,732-$25,57953.5%2.0mo$-28,734 (vs do-nothing $-22,888)50% income floor unreachable even selling every contract
$567.5013d4 Nov 2026$7.702/2$1,540$3,554$1,11182%hist 86%38%hist 31%84%+$1,080-$17,66936.9%1.4mo$-20,824 (vs do-nothing $-14,978)50% income floor unreachable even selling every contract
$57015d6 Nov 2026$8.952/2$1,790$3,580$1,13882%hist 86%39%hist 31%84%+$1,258-$16,91935.4%1.4mo$-20,074 (vs do-nothing $-14,228)50% income floor unreachable even selling every contract
$547.508d30 Oct 2026$5.552/2$1,110$4,162$1,72081%hist 86%38%hist 31%84%+$1,506-$22,09946.2%1.8mo$-25,254 (vs do-nothing $-19,408)50% income floor unreachable even selling every contract
$5406d28 Oct 2026$4.602/2$920$4,600$2,15881%hist 86%38%hist 31%84%+$1,742-$23,78949.7%1.9mo$-26,944 (vs do-nothing $-21,098)50% income floor unreachable even selling every contract
$57522d13 Nov 2026$10.752/2$2,150$2,932$48981%hist 86%40%hist 31%84%+$1,082-$15,55932.5%1.2mo$-18,714 (vs do-nothing $-12,868)50% income floor unreachable even selling every contract
$55511d2 Nov 2026$5.002/2$1,000$2,727$28581%hist 86%39%hist 31%83%+$257-$20,70943.3%1.7mo$-23,864 (vs do-nothing $-18,018)50% income floor unreachable even selling every contract
$56513d4 Nov 2026$8.402/2$1,680$3,877$1,43581%hist 86%40%hist 31%84%+$1,227-$18,02937.7%1.4mo$-21,184 (vs do-nothing $-15,338)50% income floor unreachable even selling every contract
$567.5015d6 Nov 2026$9.502/2$1,900$3,800$1,35881%hist 86%40%hist 41%84%+$1,318-$17,30936.2%1.4mo$-20,464 (vs do-nothing $-14,618)50% income floor unreachable even selling every contract
$562.5013d4 Nov 2026$8.752/2$1,750$4,038$1,59680%hist 82%42%hist 41%83%+$1,201-$18,45938.6%1.5mo$-21,614 (vs do-nothing $-15,768)50% income floor unreachable even selling every contract
$5458d30 Oct 2026$6.052/2$1,210$4,538$2,09580%hist 82%41%hist 41%83%+$1,573-$22,49947.0%1.8mo$-25,654 (vs do-nothing $-19,808)50% income floor unreachable even selling every contract
$552.5011d2 Nov 2026$5.352/2$1,070$2,918$47680%hist 82%42%hist 41%82%+$228-$21,13944.2%1.7mo$-24,294 (vs do-nothing $-18,448)50% income floor unreachable even selling every contract
$56515d6 Nov 2026$9.852/2$1,970$3,940$1,49880%hist 82%42%hist 41%83%+$1,288-$17,73937.1%1.4mo$-20,894 (vs do-nothing $-15,048)50% income floor unreachable even selling every contract
$5304d26 Oct 2026$3.702/2$740$5,550$3,10880%hist 82%41%hist 41%83%+$1,962-$25,96954.3%2.1mo$-29,124 (vs do-nothing $-23,278)50% income floor unreachable even selling every contract
$57022d13 Nov 2026$11.752/2$2,350$3,205$76280%hist 82%43%hist 41%83%+$1,131-$16,35934.2%1.3mo$-19,514 (vs do-nothing $-13,668)50% income floor unreachable even selling every contract
$537.506d28 Oct 2026$5.102/2$1,020$5,100$2,65880%hist 82%42%hist 41%83%+$1,827-$24,18950.6%1.9mo$-27,344 (vs do-nothing $-21,498)50% income floor unreachable even selling every contract
$56013d4 Nov 2026$9.202/2$1,840$4,246$1,80479%hist 82%44%hist 41%83%+$1,211-$18,86939.4%1.5mo$-22,024 (vs do-nothing $-16,178)50% income floor unreachable even selling every contract
$562.5015d6 Nov 2026$10.552/2$2,110$4,220$1,77879%hist 82%44%hist 41%82%+$1,389-$18,09937.8%1.4mo$-21,254 (vs do-nothing $-15,408)50% income floor unreachable even selling every contract
$55011d2 Nov 2026$5.752/2$1,150$3,136$69479%hist 82%44%hist 41%81%+$210-$21,55945.1%1.7mo$-24,714 (vs do-nothing $-18,868)50% income floor unreachable even selling every contract
$542.508d30 Oct 2026$6.602/2$1,320$4,950$2,50879%hist 82%44%hist 41%82%+$1,647-$22,88947.8%1.8mo$-26,044 (vs do-nothing $-20,198)50% income floor unreachable even selling every contract
$557.5013d4 Nov 2026$10.002/2$2,000$4,615$2,17378%hist 82%46%hist 41%82%+$1,370-$19,20940.2%1.5mo$-22,364 (vs do-nothing $-16,518)50% income floor unreachable even selling every contract
$56015d6 Nov 2026$11.052/2$2,210$4,420$1,97878%hist 82%46%hist 41%82%+$1,400-$18,49938.7%1.5mo$-21,654 (vs do-nothing $-15,808)50% income floor unreachable even selling every contract
$56522d13 Nov 2026$12.952/2$2,590$3,532$1,08978%hist 82%46%hist 41%82%+$1,212-$17,11935.8%1.4mo$-20,274 (vs do-nothing $-14,428)50% income floor unreachable even selling every contract
$5356d28 Oct 2026$5.452/2$1,090$5,450$3,00878%hist 82%46%hist 41%82%+$1,711-$24,61951.5%2.0mo$-27,774 (vs do-nothing $-21,928)50% income floor unreachable even selling every contract
$547.5011d2 Nov 2026$6.452/2$1,290$3,518$1,07678%hist 82%47%hist 41%81%+$338-$21,91945.8%1.8mo$-25,074 (vs do-nothing $-19,228)50% income floor unreachable even selling every contract
$55513d4 Nov 2026$10.302/2$2,060$4,754$2,31177%hist 82%48%hist 41%81%+$1,286-$19,64941.1%1.6mo$-22,804 (vs do-nothing $-16,958)50% income floor unreachable even selling every contract
$557.5015d6 Nov 2026$11.602/2$2,320$4,640$2,19877%hist 82%48%hist 41%81%+$1,420-$18,88939.5%1.5mo$-22,044 (vs do-nothing $-16,198)50% income floor unreachable even selling every contract
$5408d30 Oct 2026$7.152/2$1,430$5,362$2,92077%hist 82%47%hist 41%81%+$1,687-$23,27948.7%1.9mo$-26,434 (vs do-nothing $-20,588)50% income floor unreachable even selling every contract
$56022d13 Nov 2026$14.202/2$2,840$3,873$1,43076%hist 82%50%hist 41%81%+$1,283-$17,86937.4%1.4mo$-21,024 (vs do-nothing $-15,178)50% income floor unreachable even selling every contract
$54511d2 Nov 2026$6.402/2$1,280$3,491$1,04976%hist 82%49%hist 41%80%+$40-$22,42946.9%1.8mo$-25,584 (vs do-nothing $-19,738)50% income floor unreachable even selling every contract
$55515d6 Nov 2026$12.152/2$2,430$4,860$2,41876%hist 82%50%hist 41%81%+$1,430-$19,27940.3%1.5mo$-22,434 (vs do-nothing $-16,588)50% income floor unreachable even selling every contract
$552.5013d4 Nov 2026$11.102/2$2,220$5,123$2,68176%hist 82%50%hist 41%81%+$1,419-$19,98941.8%1.6mo$-23,144 (vs do-nothing $-17,298)50% income floor unreachable even selling every contract
$537.508d30 Oct 2026$7.752/2$1,550$5,812$3,37075%hist 82%51%hist 44%80%+$1,734-$23,65949.5%1.9mo$-26,814 (vs do-nothing $-20,968)50% income floor unreachable even selling every contract
$552.5015d6 Nov 2026$12.952/2$2,590$5,180$2,73875%hist 82%52%hist 44%80%+$1,529-$19,61941.0%1.6mo$-22,774 (vs do-nothing $-16,928)50% income floor unreachable even selling every contract
$55013d4 Nov 2026$11.852/2$2,370$5,469$3,02775%hist 82%52%hist 44%80%+$1,517-$20,33942.5%1.6mo$-23,494 (vs do-nothing $-17,648)50% income floor unreachable even selling every contract
$542.5011d2 Nov 2026$7.502/2$1,500$4,091$1,64975%hist 82%52%hist 44%79%+$351-$22,70947.5%1.8mo$-25,864 (vs do-nothing $-20,018)50% income floor unreachable even selling every contract
$55522d13 Nov 2026$15.502/2$3,100$4,227$1,78575%hist 82%54%hist 44%80%+$1,342-$18,60938.9%1.5mo$-21,764 (vs do-nothing $-15,918)50% income floor unreachable even selling every contract
$55015d6 Nov 2026$13.502/2$2,700$5,400$2,95874%hist 82%54%hist 44%79%+$1,516-$20,00941.8%1.6mo$-23,164 (vs do-nothing $-17,318)50% income floor unreachable even selling every contract
$547.5013d4 Nov 2026$12.102/2$2,420$5,585$3,14274%hist 82%54%hist 44%79%+$1,369-$20,78943.5%1.7mo$-23,944 (vs do-nothing $-18,098)50% income floor unreachable even selling every contract
$54011d2 Nov 2026$8.252/2$1,650$4,500$2,05874%hist 82%55%hist 44%78%+$451-$23,05948.2%1.8mo$-26,214 (vs do-nothing $-20,368)50% income floor unreachable even selling every contract
$547.5015d6 Nov 2026$14.102/2$2,820$5,640$3,19873%hist 82%56%hist 44%79%+$1,512-$20,38942.6%1.6mo$-23,544 (vs do-nothing $-17,698)50% income floor unreachable even selling every contract
$54513d4 Nov 2026$12.702/2$2,540$5,862$3,41973%hist 82%57%hist 44%79%+$1,369-$21,16944.2%1.7mo$-24,324 (vs do-nothing $-18,478)50% income floor unreachable even selling every contract
$55022d13 Nov 2026$16.752/2$3,350$4,568$2,12673%hist 82%58%hist 44%79%+$1,360-$19,35940.5%1.6mo$-22,514 (vs do-nothing $-16,668)50% income floor unreachable even selling every contract
$537.5011d2 Nov 2026$8.802/2$1,760$4,800$2,35872%hist 82%57%hist 44%77%+$423-$23,44949.0%1.9mo$-26,604 (vs do-nothing $-20,758)50% income floor unreachable even selling every contract
$54515d6 Nov 2026$14.902/2$2,980$5,960$3,51872%hist 82%59%hist 44%78%+$1,576-$20,72943.3%1.7mo$-23,884 (vs do-nothing $-18,038)50% income floor unreachable even selling every contract
$542.5015d6 Nov 2026$15.552/2$3,110$6,220$3,77871%hist 82%61%hist 56%77%+$1,568-$21,09944.1%1.7mo$-24,254 (vs do-nothing $-18,408)50% income floor unreachable even selling every contract
$53511d2 Nov 2026$9.402/2$1,880$5,127$2,68571%hist 82%60%hist 56%76%+$400-$23,82949.8%1.9mo$-26,984 (vs do-nothing $-21,138)50% income floor unreachable even selling every contract
$54522d13 Nov 2026$18.102/2$3,620$4,936$2,49471%hist 82%62%hist 56%77%+$1,376-$20,08942.0%1.6mo$-23,244 (vs do-nothing $-17,398)50% income floor unreachable even selling every contract
$532.5011d2 Nov 2026$9.352/2$1,870$5,100$2,65869%hist 64%63%hist 56%75%+$1-$24,33950.9%1.9mo$-27,494 (vs do-nothing $-21,648)50% income floor unreachable even selling every contract
$54022d13 Nov 2026$19.852/2$3,970$5,414$2,97168%hist 64%67%hist 56%76%+$1,319-$20,73943.3%1.7mo$-23,894 (vs do-nothing $-18,048)50% income floor unreachable even selling every contract
$53011d2 Nov 2026$10.902/2$2,180$5,945$3,50368%hist 64%66%hist 56%74%+$453-$24,52951.3%2.0mo$-27,684 (vs do-nothing $-21,838)50% income floor unreachable even selling every contract
$53522d13 Nov 2026$21.702/2$4,340$5,918$3,47666%hist 64%71%hist 68%75%+$1,388-$21,36944.7%1.7mo$-24,524 (vs do-nothing $-18,678)50% income floor unreachable even selling every contract

Per cycle = bid x 100 x contracts, the cash this expiry pays. Touch = P(strike trades before expiry), with the graded record's hist pill. Recover = months of this income to close the hole to CC-SS. Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Survival, POP and touch use vol x 1.00 (raw implied: the VRP haircut is applied to the premium edge but NOT to risk, because understating the edge costs opportunity while understating breach odds costs capital; the risk-side haircut arms only from the graded ledger). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.

fortress_fight.py v6.3  |  2026-10-23 03:21