FIGHT income if all primaries filled: $0/mo · plus $77,680/mo CC-safe on 6 shallow row(s) ⓘ
| POSITION | CC-SAFE | INCOME LADDER · SAFEST ⟶ RICHEST | RECOVERY | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fortress | Ct | Price | CC-SS | CC-safe ≥ floor | 🛡 Safe yield | 33% normal | 50% normal | 100% normal | Banked | Cap @ CC-SS | ↑ whole |
| SHALLOW · NOT A DEEP DRAWDOWN a CC at the floor still pays, so recovery is the trade: 🎯 sits on the CC-SAFE rung (assignment breaks even or better) and the income rungs beside it are fidelity, priced with what assignment below the floor would lock | |||||||||||
| IREN ↗ ⚐⚡ER 2dMAX 10 ▲ UP BIG +9.7% Neville:0865 · This Fri | 50 | $24.16 | $24.32 | ⏸⚡ 10 × $28.50 6 Nov (3d)⚡ $780 cyc · $7,800/mo 80% survhist 86% · T:43%hist 40% above floor +$4,181 · hole 0.1mo | 10 × $31.50 6 Nov (3d)⚡ $350 cyc · $3,500/mo 90% survhist 96% · T:21%hist 22% above floor +$7,181 · hole 0.2mo | 10 × $33.50 6 Nov (3d)⚡ $190 cyc · $1,900/mo 94% survhist 96% · T:12%hist 13% above floor +$9,181 · hole 0.4mo | 10 × $32 6 Nov (3d)⚡ $300 cyc · $3,000/mo 91% survhist 96% · T:18%hist 13% above floor +$7,681 · hole 0.3mo | 10 × $30 6 Nov (3d)⚡ $530 cyc · $5,300/mo 86% survhist 86% · T:30%hist 22% above floor +$5,681 · hole 0.1mo | - | +$4,181 whole if assigned | 0.6% whole ~7 Nov on 🎯 |
| MARA ↗ ⚐⚡ER 6dMAX 125 ▲ UP BIG +10.1% Neville:0865 · This Fri | 500 | $7.08 | $6.91 | 🎯 125 × $8 6 Nov (3d) $1,250 cyc · $12,500/mo 83% survhist 86% · T:35%hist 31% above floor +$13,640 | 125 × $9.50 13 Nov (10d)alt tenor⚡ $875 cyc · $2,625/mo 93% survhist 96% · T:15%hist 13% above floor +$32,390 | 🎯 125 × $8 6 Nov (3d) $1,250 cyc · $12,500/mo 83% survhist 86% · T:35%hist 31% above floor +$13,640 | 🎯 125 × $8 6 Nov (3d) $1,250 cyc · $12,500/mo 83% survhist 86% · T:35%hist 31% above floor +$13,640 | 125 × $7.50 6 Nov (3d) $2,875 cyc · $28,750/mo 69% survhist 66% · T:66%hist 55% above floor +$7,390 | - | +$13,640 whole if assigned | 0.0% |
| BMNR ↗ ⚐⚡ER 17dMAX 60 ▲ UP +4.5% Neville:0865 · This Fri | 250 | $20.41 | $20.55 | 🎯 60 × $22.50 6 Nov (3d) $960 cyc · $9,600/mo 86% survhist 86% · T:29%hist 22% above floor +$11,678 · hole 0.4mo | 60 × $23 6 Nov (3d) $600 cyc · $6,000/mo 90% survhist 96% · T:20%hist 22% above floor +$14,678 · hole 0.6mo | 60 × $23 6 Nov (3d) $600 cyc · $6,000/mo 90% survhist 96% · T:20%hist 22% above floor +$14,678 · hole 0.6mo | 🎯 60 × $22.50 6 Nov (3d) $960 cyc · $9,600/mo 86% survhist 86% · T:29%hist 22% above floor +$11,678 · hole 0.4mo | 60 × $21.50 6 Nov (3d) $2,160 cyc · $21,600/mo 72% survhist 83% · T:57%hist 45% above floor +$5,678 · hole 0.2mo | - | +$11,678 whole if assigned | 0.7% whole ~15 Nov on 🎯 |
| LLY ↗ +0.4% Main:1299 · This Fri | 1 | $1,416.26 | $1,424.57 | 🎯 1 × $1460 6 Nov (3d) $510 cyc · $5,100/mo 82% survhist 86% · T:35%hist 31% above floor +$3,543 · hole 0.2mo | 1 × $1485 6 Nov (3d) $215 cyc · $2,150/mo 90% survhist 96% · T:19%hist 13% above floor +$6,043 · hole 0.4mo | 1 × $1480 6 Nov (3d) $261 cyc · $2,610/mo 89% survhist 86% · T:22%hist 22% above floor +$5,543 · hole 0.3mo | 1 × $1470 6 Nov (3d) $365 cyc · $3,650/mo 85% survhist 86% · T:30%hist 31% above floor +$4,543 · hole 0.2mo | 1 × $1450 6 Nov (3d) $765 cyc · $7,650/mo 75% survhist 83% · T:51%hist 45% above floor +$2,543 · hole 0.1mo | - | +$3,543 whole if assigned | 0.6% whole ~9 Nov on 🎯 |
| QQQ-LC675 ↗ ⚐ +0.5% Joint:1782 · This Fri | 8 | $684.26 | $698.89 | 🎯 8 × $705 6 Nov (3d) $2,240 cyc · $22,400/mo 81% survhist 86% · T:38%hist 31% above floor +$4,887 · hole 0.5mo | 8 × $714 6 Nov (3d) $1,000 cyc · $10,000/mo 90% survhist 96% · T:20%hist 22% above floor +$12,087 · hole 1.2mo | 8 × $714 6 Nov (3d) $1,000 cyc · $10,000/mo 90% survhist 96% · T:20%hist 22% above floor +$12,087 · hole 1.2mo | 8 × $710 6 Nov (3d) $1,456 cyc · $14,560/mo 86% survhist 86% · T:28%hist 22% above floor +$8,887 · hole 0.8mo | 8 × $701 6 Nov (3d) $3,064 cyc · $30,640/mo 76% survhist 83% · T:49%hist 40% above floor +$1,687 · hole 0.4mo | - | +$4,887 whole if assigned | 2.1% whole ~19 Nov on 🎯 |
| SPY-LC735 ↗ ⚐ +0.2% Joint:1782 · This Fri | 12 | $753.70 | $764.68 | 🎯 12 × $766 6 Nov (3d) $2,028 cyc · $20,280/mo 81% survhist 86% · T:38%hist 31% above floor +$1,578 · hole 0.6mo | 12 × $771 6 Nov (3d) $864 cyc · $8,640/mo 90% survhist 96% · T:19%hist 13% above floor +$7,578 · hole 1.5mo | 12 × $770 6 Nov (3d) $1,032 cyc · $10,320/mo 89% survhist 86% · T:23%hist 22% above floor +$6,378 · hole 1.3mo | 12 × $768 6 Nov (3d) $1,476 cyc · $14,760/mo 85% survhist 86% · T:30%hist 22% above floor +$3,978 · hole 0.9mo | 12 × $763 6 Nov (3d) $3,084 cyc · $30,840/mo 74% survhist 83% · T:52%hist 45% safe once 🎯 banks · hole 0.4mo | - | +$1,578 whole if assigned | 1.5% whole ~23 Nov on 🎯 |
| ABOVE WATER no FIGHT needed; sell normal CCs (cc_scanner owns these writes) | |||||||||||
| ABT Main:1299 | 13 | $109.47 | $107.75 BE | +1.6% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here | |||||||
| AXP Main:1299 | 3 | $325.48 | $321.53 BE | +1.2% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here | |||||||
| CI Main:1299 | 7 | $295.06 | $290.30 BE | +1.6% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here | |||||||
| COIN Main:1299 | 10 | $145.30 | $143.68 BE | +1.1% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here | |||||||
| DELL Main:1299 | 3 | $406.93 | $398.75 BE | +2.1% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here | |||||||
| JPM Main:1299 | 4 | $337.36 | $335.01 BE | +0.7% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here | |||||||
| MCD Main:1299 | 10 | $262.93 | $261.19 BE | +0.7% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here | |||||||
| MU Main:1299 | 1 | $848.50 | $844.99 BE | +0.4% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here | |||||||
| NVDA Main:1299 | 6 | $206.43 | $205.20 BE | +0.6% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here | |||||||
| PEP Main:1299 | 14 | $137.53 | $136.37 BE | +0.9% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here | |||||||
| SPCX Main:1299 | 8 | $140.86 | $138.74 BE | +1.5% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here | |||||||
| XOM Main:1299 | 14 | $177.87 | $175.78 BE | +1.2% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here | |||||||
| TOTAL (6) | 821 | following every 🎯 $7,768 cyc · $77,680/mo | $7,768 cyc · $77,680/mo | $3,904 cyc · $32,915/mo | $4,333 cyc · $43,330/mo | $5,807 cyc · $58,070/mo | $12,478 cyc · $124,780/mo | - | -$0 | ||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$32 | 13 Nov 2026 | 8d left | +$1.37/sh | +$1,374 cycle +$2,154 [+$1,373…+$1,879] · 100% credit | 70% surv 55% | +$25,314 SAFE cap gain +$25,464 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$37 | 20 Nov 2026 | 16d left | +$0.30/sh | +$304 cycle +$1,084 [-$117…+$640] · 66% credit | 78% surv 72% | +$38,581 SAFE cap gain +$38,731 |
| Max even-money escape in the band | ~$39 | 27 Nov 2026 | 22d left | +$0.15/sh | +$145 cycle +$925 [-$335…+$485] · 57% credit | 81% surv 76% | +$44,352 SAFE cap gain +$44,502 |
| SS $59 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$35 | 13 Nov 2026 | 8d left | +$0.05/sh | +$49 cycle +$829 [-$356…+$316] · 53% credit | 77% surv 69% | +$33,878 SAFE cap gain +$34,028 |
| Safety roll (pay small debit, max POP) | ~$41 | 27 Nov 2026 | 22d left | -$0.28/sh | -$280 cycle +$500 [-$889…+$12] · 27% credit | 84% surv 80% | +$49,856 SAFE cap gain +$50,006 |
| budget: banked $780 debit $280 (36% used ≈ 0.2 wk of income) → whole cycle still +$500 cash · rolled 10 ct earn ≈ $2,708/mo while parked; 40 ct free to re-sell | |||||||
| Gross FIGHT income | $7,800/mo |
| vs 50% target ($13,169/mo) | -41% |
| vs normal income ($26,338/mo) | 30% covered |
| Net income (after hedge) | $7,800/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($43,900) | 0.0% |
| … as % of ML ($43,900) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-50 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $31.68 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $32-29.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $29.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $32.00 (2.1σ) | $300 | $23,461 | +$23,611 | +$280 |
| +2.5% | $32.80 (2.3σ) | $-500 | $25,033 | +$25,183 | -$520 |
| +5% | $33.60 (2.5σ) | $-1,300 | $26,605 | +$26,755 | -$1,320 |
| SS (= V-bounce) | $58.78 (9.3σ) | $-26,480 | $76,083 | +$76,233 | -$26,500 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$32 | 13 Nov 2026 | 8d left | +$1.34/sh | +$1,341 cycle +$1,691 [+$1,337…+$1,854] · 100% credit | 70% surv 55% | +$23,369 SAFE cap gain +$23,519 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$36 | 20 Nov 2026 | 16d left | +$0.26/sh | +$261 cycle +$611 [-$133…+$586] · 64% credit | 78% surv 72% | +$36,625 SAFE cap gain +$36,775 |
| Max even-money escape in the band | ~$38 | 27 Nov 2026 | 22d left | +$0.10/sh | +$96 cycle +$446 [-$360…+$427] · 56% credit | 81% surv 77% | +$42,390 SAFE cap gain +$42,540 |
| SS $59 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$35 | 13 Nov 2026 | 8d left | +$0.02/sh | +$21 cycle +$371 [-$360…+$300] · 53% credit | 77% surv 69% | +$31,938 SAFE cap gain +$32,088 |
| Safety roll (pay small debit, max POP) | ~$40 | 27 Nov 2026 | 22d left | -$0.32/sh | -$323 cycle +$27 [-$907…-$7] · 24% credit | 84% surv 81% | +$47,901 SAFE cap gain +$48,051 |
| budget: banked $350 debit $323 (92% used ≈ 0.4 wk of income) → whole cycle still +$27 cash · rolled 10 ct earn ≈ $2,589/mo while parked; 40 ct free to re-sell | |||||||
| Gross FIGHT income | $3,500/mo |
| vs 50% target ($13,169/mo) | -73% |
| vs normal income ($26,338/mo) | 13% covered |
| Net income (after hedge) | $3,500/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($43,900) | 0.0% |
| … as % of ML ($43,900) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-45 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $31.18 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $31-31.86 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $31.86 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $31.50 (2.0σ) | $350 | $22,028 | +$22,178 | +$330 |
| +2.5% | $32.29 (2.2σ) | $-437 | $23,576 | +$23,726 | -$457 |
| +5% | $33.08 (2.4σ) | $-1,225 | $25,123 | +$25,273 | -$1,245 |
| SS (= V-bounce) | $58.78 (9.3σ) | $-26,930 | $75,633 | +$75,783 | -$26,950 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$34 | 13 Nov 2026 | 8d left | +$1.47/sh | +$1,474 cycle +$1,664 [+$1,735…+$2,091] · 100% credit | 70% surv 56% | +$29,272 SAFE cap gain +$29,422 |
| Up-and-out for even (raise the cap, free) | ~$37 | 13 Nov 2026 | 8d left | +$0.14/sh | +$136 cycle +$326 [-$83…+$481] · 71% credit | 77% surv 68% | +$37,822 SAFE cap gain +$37,972 |
| Max even-money escape in the band | ~$41 | 27 Nov 2026 | 22d left | +$0.06/sh | +$61 cycle +$251 [-$257…+$501] · 67% credit | 82% surv 77% | +$51,090 SAFE cap gain +$51,240 |
| SS $59 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Reliable up-and-out (highest cap still free ≥60%) | ~$40 | 20 Nov 2026 | 16d left | +$0.02/sh | +$23 cycle +$213 [-$288…+$414] · 65% credit | 80% surv 75% | +$46,605 SAFE cap gain +$46,755 |
| Safety roll (pay small debit, max POP) | ~$42 | 27 Nov 2026 | 22d left | -$0.14/sh | -$143 cycle +$47 [-$498…+$254] · 50% credit | 83% surv 79% | +$53,851 SAFE cap gain +$54,001 |
| budget: banked $190 debit $143 (75% used ≈ 0.3 wk of income) → whole cycle still +$47 cash · rolled 10 ct earn ≈ $3,077/mo while parked; 40 ct free to re-sell | |||||||
| Gross FIGHT income | $1,900/mo |
| vs 50% target ($13,169/mo) | -86% |
| vs normal income ($26,338/mo) | 7% covered |
| Net income (after hedge) | $1,900/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($43,900) | 0.0% |
| … as % of ML ($43,900) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-45 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $33.16 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $33-33.70 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $33.70 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $33.50 (2.5σ) | $190 | $27,798 | +$27,948 | +$170 |
| +2.5% | $34.34 (2.7σ) | $-647 | $29,444 | +$29,594 | -$668 |
| +5% | $35.18 (3.0σ) | $-1,485 | $31,090 | +$31,240 | -$1,505 |
| SS (= V-bounce) | $58.78 (9.3σ) | $-25,090 | $77,473 | +$77,623 | -$25,110 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$32 | 13 Nov 2026 | 8d left | +$1.37/sh | +$1,374 cycle +$1,674 [+$1,373…+$1,879] · 100% credit | 70% surv 55% | +$24,834 SAFE cap gain +$24,984 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$37 | 20 Nov 2026 | 16d left | +$0.30/sh | +$304 cycle +$604 [-$117…+$640] · 66% credit | 78% surv 72% | +$38,101 SAFE cap gain +$38,251 |
| Max even-money escape in the band | ~$39 | 27 Nov 2026 | 22d left | +$0.15/sh | +$145 cycle +$445 [-$335…+$485] · 57% credit | 81% surv 76% | +$43,872 SAFE cap gain +$44,022 |
| SS $59 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$35 | 13 Nov 2026 | 8d left | +$0.05/sh | +$49 cycle +$349 [-$356…+$316] · 53% credit | 77% surv 69% | +$33,398 SAFE cap gain +$33,548 |
| Safety roll (pay small debit, max POP) | ~$41 | 27 Nov 2026 | 22d left | -$0.28/sh | -$280 cycle +$20 [-$889…+$12] · 27% credit | 84% surv 80% | +$49,376 SAFE cap gain +$49,526 |
| budget: banked $300 debit $280 (93% used ≈ 0.4 wk of income) → whole cycle still +$20 cash · rolled 10 ct earn ≈ $2,708/mo while parked; 40 ct free to re-sell | |||||||
| Gross FIGHT income | $3,000/mo |
| vs 50% target ($13,169/mo) | -77% |
| vs normal income ($26,338/mo) | 11% covered |
| Net income (after hedge) | $3,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($43,900) | 0.0% |
| … as % of ML ($43,900) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-40 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $31.68 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $32-32.31 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $32.31 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $32.00 (2.1σ) | $300 | $23,461 | +$23,611 | +$280 |
| +2.5% | $32.80 (2.3σ) | $-500 | $25,033 | +$25,183 | -$520 |
| +5% | $33.60 (2.5σ) | $-1,300 | $26,605 | +$26,755 | -$1,320 |
| SS (= V-bounce) | $58.78 (9.3σ) | $-26,480 | $76,083 | +$76,233 | -$26,500 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$30 | 13 Nov 2026 | 8d left | +$1.24/sh | +$1,245 cycle +$1,775 [+$1,032…+$1,570] · 100% credit | 70% surv 55% | +$19,006 SAFE cap gain +$19,156 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$34 | 20 Nov 2026 | 16d left | +$0.27/sh | +$272 cycle +$802 [-$153…+$530] · 62% credit | 78% surv 72% | +$30,886 SAFE cap gain +$31,036 |
| Max even-money escape in the band | ~$36 | 27 Nov 2026 | 22d left | +$0.20/sh | +$199 cycle +$729 [-$268…+$465] · 56% credit | 81% surv 75% | +$35,261 SAFE cap gain +$35,411 |
| SS $59 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$33 | 13 Nov 2026 | 8d left | +$0.09/sh | +$93 cycle +$623 [-$292…+$312] · 51% credit | 76% surv 68% | +$26,259 SAFE cap gain +$26,409 |
| Safety roll (pay small debit, max POP) | ~$39 | 27 Nov 2026 | 22d left | -$0.44/sh | -$444 cycle +$86 [-$1,098…-$245] · 12% credit | 85% surv 82% | +$43,512 SAFE cap gain +$43,662 |
| budget: banked $530 debit $444 (84% used ≈ 0.4 wk of income) → whole cycle still +$86 cash · rolled 10 ct earn ≈ $2,247/mo while parked; 40 ct free to re-sell | |||||||
| Gross FIGHT income | $5,300/mo |
| vs 50% target ($13,169/mo) | -60% |
| vs normal income ($26,338/mo) | 20% covered |
| Net income (after hedge) | $5,300/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($43,900) | 0.0% |
| … as % of ML ($43,900) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-35 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $29.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $30-30.54 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $30.54 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $30.00 (1.6σ) | $530 | $17,761 | +$17,911 | +$510 |
| +2.5% | $30.75 (1.8σ) | $-220 | $19,235 | +$19,385 | -$240 |
| +5% | $31.50 (2.0σ) | $-970 | $20,708 | +$20,858 | -$990 |
| SS (= V-bounce) | $58.78 (9.3σ) | $-28,250 | $74,313 | +$74,463 | -$28,270 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$8 | 13 Nov 2026 | 8d left | +$0.33/sh | +$4,149 cycle +$5,399 [+$3,746…+$4,698] · 100% credit | 69% surv 54% | +$27,254 SAFE cap gain +$23,254 |
| Up-and-out for even (raise the cap, free) | ~$8 | 13 Nov 2026 | 8d left | +$0.14/sh | +$1,798 cycle +$3,048 [+$1,032…+$2,260] · 92% credit | 74% surv 64% | +$32,883 SAFE cap gain +$28,883 |
| Max even-money escape in the band | ~$9 | 27 Nov 2026 | 22d left | +$0.08/sh | +$1,032 cycle +$2,282 [-$281…+$1,537] · 69% credit | 81% surv 77% | +$51,117 SAFE cap gain +$47,117 |
| SS $26 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$10 | 27 Nov 2026 | 22d left | -$0.09/sh | -$1,133 cycle +$117 [-$3,047…-$807] · 7% credit | 88% surv 86% | +$67,952 SAFE cap gain +$63,952 |
| budget: banked $1,250 debit $1,133 (91% used ≈ 0.4 wk of income) → whole cycle still +$117 cash · rolled 125 ct earn ≈ $4,266/mo while parked; 375 ct free to re-sell | |||||||
| Gross FIGHT income | $12,500/mo |
| vs 50% target ($30,441/mo) | -59% |
| vs normal income ($60,882/mo) | 21% covered |
| Net income (after hedge) | $12,500/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($65,500) | 0.0% |
| … as % of ML ($65,500) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (125 ct) | $938 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $7.92 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $8-8.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $8.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $8.00 (1.1σ) | $1,250 | $23,105 | +$19,105 | +$1,125 |
| +2.5% | $8.20 (1.4σ) | $-1,250 | $24,405 | +$20,405 | -$1,375 |
| +5% | $8.40 (1.6σ) | $-3,750 | $25,705 | +$21,705 | -$3,875 |
| SS (= V-bounce) | $26.31 (24.0σ) | $-227,625 | $-207,005 | -$211,005 | -$111,375 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$10 | 20 Nov 2026 | 12d left | +$0.28/sh | +$3,466 cycle +$4,341 [+$3,811…+$5,443] · 100% credit | 69% surv 55% | +$54,696 SAFE cap gain +$50,696 |
| Up-and-out for even (raise the cap, free) | ~$10 | 20 Nov 2026 | 12d left | +$0.07/sh | +$924 cycle +$1,799 [+$808…+$2,423] · 93% credit | 72% surv 62% | +$60,134 SAFE cap gain +$56,134 |
| Max even-money escape in the band | ~$10 | 27 Nov 2026 | 19d left | +$0.06/sh | +$758 cycle +$1,633 [+$552…+$2,685] · 85% credit | 76% surv 68% | +$69,468 SAFE cap gain +$65,468 |
| SS $26 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $2,625/mo |
| vs 50% target ($30,441/mo) | -91% |
| vs normal income ($60,882/mo) | 4% covered |
| Net income (after hedge) | $2,625/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($65,500) | 0.0% |
| … as % of ML ($65,500) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (125 ct) | $938 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $9.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $9-9.57 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $9.57 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $9.50 (1.7σ) | $875 | $51,230 | +$47,230 | +$750 |
| +2.5% | $9.74 (1.8σ) | $-2,094 | $52,774 | +$48,774 | -$2,219 |
| +5% | $9.97 (2.0σ) | $-5,062 | $54,318 | +$50,318 | -$5,187 |
| SS (= V-bounce) | $26.31 (13.2σ) | $-209,250 | $-188,630 | -$192,630 | -$93,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$8 | 13 Nov 2026 | 8d left | +$0.33/sh | +$4,149 cycle +$5,399 [+$3,746…+$4,698] · 100% credit | 69% surv 54% | +$27,254 SAFE cap gain +$23,254 |
| Up-and-out for even (raise the cap, free) | ~$8 | 13 Nov 2026 | 8d left | +$0.14/sh | +$1,798 cycle +$3,048 [+$1,032…+$2,260] · 92% credit | 74% surv 64% | +$32,883 SAFE cap gain +$28,883 |
| Max even-money escape in the band | ~$9 | 27 Nov 2026 | 22d left | +$0.08/sh | +$1,032 cycle +$2,282 [-$281…+$1,537] · 69% credit | 81% surv 77% | +$51,117 SAFE cap gain +$47,117 |
| SS $26 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$10 | 27 Nov 2026 | 22d left | -$0.09/sh | -$1,133 cycle +$117 [-$3,047…-$807] · 7% credit | 88% surv 86% | +$67,952 SAFE cap gain +$63,952 |
| budget: banked $1,250 debit $1,133 (91% used ≈ 0.4 wk of income) → whole cycle still +$117 cash · rolled 125 ct earn ≈ $4,266/mo while parked; 375 ct free to re-sell | |||||||
| Gross FIGHT income | $12,500/mo |
| vs 50% target ($30,441/mo) | -59% |
| vs normal income ($60,882/mo) | 21% covered |
| Net income (after hedge) | $12,500/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($65,500) | 0.0% |
| … as % of ML ($65,500) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (125 ct) | $938 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $7.92 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $8-8.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $8.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $8.00 (1.1σ) | $1,250 | $23,105 | +$19,105 | +$1,125 |
| +2.5% | $8.20 (1.4σ) | $-1,250 | $24,405 | +$20,405 | -$1,375 |
| +5% | $8.40 (1.6σ) | $-3,750 | $25,705 | +$21,705 | -$3,875 |
| SS (= V-bounce) | $26.31 (24.0σ) | $-227,625 | $-207,005 | -$211,005 | -$111,375 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$8 | 13 Nov 2026 | 8d left | +$0.33/sh | +$4,149 cycle +$5,399 [+$3,746…+$4,698] · 100% credit | 69% surv 54% | +$27,254 SAFE cap gain +$23,254 |
| Up-and-out for even (raise the cap, free) | ~$8 | 13 Nov 2026 | 8d left | +$0.14/sh | +$1,798 cycle +$3,048 [+$1,032…+$2,260] · 92% credit | 74% surv 64% | +$32,883 SAFE cap gain +$28,883 |
| Max even-money escape in the band | ~$9 | 27 Nov 2026 | 22d left | +$0.08/sh | +$1,032 cycle +$2,282 [-$281…+$1,537] · 69% credit | 81% surv 77% | +$51,117 SAFE cap gain +$47,117 |
| SS $26 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$10 | 27 Nov 2026 | 22d left | -$0.09/sh | -$1,133 cycle +$117 [-$3,047…-$807] · 7% credit | 88% surv 86% | +$67,952 SAFE cap gain +$63,952 |
| budget: banked $1,250 debit $1,133 (91% used ≈ 0.4 wk of income) → whole cycle still +$117 cash · rolled 125 ct earn ≈ $4,266/mo while parked; 375 ct free to re-sell | |||||||
| Gross FIGHT income | $12,500/mo |
| vs 50% target ($30,441/mo) | -59% |
| vs normal income ($60,882/mo) | 21% covered |
| Net income (after hedge) | $12,500/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($65,500) | 0.0% |
| … as % of ML ($65,500) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (125 ct) | $938 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $7.92 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $8-8.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $8.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $8.00 (1.1σ) | $1,250 | $23,105 | +$19,105 | +$1,125 |
| +2.5% | $8.20 (1.4σ) | $-1,250 | $24,405 | +$20,405 | -$1,375 |
| +5% | $8.40 (1.6σ) | $-3,750 | $25,705 | +$21,705 | -$3,875 |
| SS (= V-bounce) | $26.31 (24.0σ) | $-227,625 | $-207,005 | -$211,005 | -$111,375 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$8 | 13 Nov 2026 | 8d left | +$0.30/sh | +$3,773 cycle +$6,648 [+$3,323…+$4,230] · 100% credit | 69% surv 54% | +$19,003 SAFE cap gain +$15,003 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$8 | 27 Nov 2026 | 22d left | +$0.18/sh | +$2,194 cycle +$5,069 [+$788…+$2,297] · 88% credit | 78% surv 71% | +$34,904 SAFE cap gain +$30,904 |
| Up-and-out for even (raise the cap, free) | ~$8 | 13 Nov 2026 | 8d left | +$0.12/sh | +$1,454 cycle +$4,329 [+$377…+$1,499] · 83% credit | 74% surv 65% | +$24,664 SAFE cap gain +$20,664 |
| Max even-money escape in the band | ~$9 | 27 Nov 2026 | 22d left | +$0.04/sh | +$512 cycle +$3,387 [-$1,394…+$314] · 29% credit | 82% surv 78% | +$42,722 SAFE cap gain +$38,722 |
| SS $26 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$10 | 27 Nov 2026 | 22d left | -$0.17/sh | -$2,158 cycle +$717 [-$5,231…-$2,736] | 92% surv 91% | +$68,552 SAFE cap gain +$64,552 |
| budget: banked $2,875 debit $2,158 (75% used ≈ 0.3 wk of income) → whole cycle still +$717 cash · rolled 125 ct earn ≈ $2,384/mo while parked; 375 ct free to re-sell | |||||||
| Gross FIGHT income | $28,750/mo |
| vs 50% target ($30,441/mo) | -6% |
| vs normal income ($60,882/mo) | 47% covered |
| Net income (after hedge) | $28,750/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($65,500) | 0.0% |
| … as % of ML ($65,500) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (125 ct) | $938 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $7.42 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $7-7.74 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $7.74 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $7.50 (≤1σ, normal week) | $2,875 | $15,230 | +$11,230 | +$2,750 |
| +2.5% | $7.69 (≤1σ, normal week) | $531 | $16,449 | +$12,449 | +$406 |
| +5% | $7.88 (≤1σ, normal week) | $-1,812 | $17,668 | +$13,667 | -$1,938 |
| SS (= V-bounce) | $26.31 (24.0σ) | $-232,250 | $-211,630 | -$215,630 | -$116,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (60 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$22 | 13 Nov 2026 | 8d left | +$0.44/sh | +$2,658 cycle +$3,618 [+$2,014…+$3,128] · 98% credit | 67% surv 52% | +$30,071 SAFE cap gain +$30,821 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$24 | 27 Nov 2026 | 22d left | +$0.37/sh | +$2,231 cycle +$3,191 [+$888…+$2,611] · 86% credit | 76% surv 68% | +$50,195 SAFE cap gain +$50,945 |
| Max even-money escape in the band | ~$25 | 27 Nov 2026 | 22d left | +$0.08/sh | +$466 cycle +$1,426 [-$1,343…+$715] · 42% credit | 80% surv 75% | +$61,355 SAFE cap gain +$62,105 |
| SS $46 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$24 | 13 Nov 2026 | 8d left | +$0.00/sh | +$9 cycle +$969 [-$1,316…+$257] · 35% credit | 75% surv 68% | +$41,510 SAFE cap gain +$42,260 |
| Safety roll (pay small debit, max POP) | ~$26 | 27 Nov 2026 | 22d left | -$0.13/sh | -$753 cycle +$207 [-$2,966…-$623] · 11% credit | 84% surv 82% | +$73,061 SAFE cap gain +$73,811 |
| budget: banked $960 debit $753 (78% used ≈ 0.3 wk of income) → whole cycle still +$207 cash · rolled 60 ct earn ≈ $4,302/mo while parked; 190 ct free to re-sell | |||||||
| Gross FIGHT income | $9,600/mo |
| vs 50% target ($31,765/mo) | -70% |
| vs normal income ($63,529/mo) | 15% covered |
| Net income (after hedge) | $9,600/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($138,250) | 0.0% |
| … as % of ML ($138,250) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (60 ct) | $-240 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $22.27 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $22-22.67 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $22.67 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $22.50 (1.3σ) | $960 | $27,413 | +$28,163 | +$900 |
| +2.5% | $23.06 (1.7σ) | $-2,415 | $31,309 | +$32,059 | -$2,475 |
| +5% | $23.62 (2.0σ) | $-5,790 | $35,204 | +$35,954 | -$5,850 |
| SS (= V-bounce) | $45.53 (15.8σ) | $-137,220 | $81,826 | +$82,576 | -$104,100 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (60 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$23 | 13 Nov 2026 | 8d left | +$0.44/sh | +$2,637 cycle +$3,237 [+$2,110…+$3,195] · 97% credit | 67% surv 52% | +$36,153 SAFE cap gain +$36,903 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$25 | 27 Nov 2026 | 22d left | +$0.37/sh | +$2,221 cycle +$2,821 [+$1,044…+$2,768] · 87% credit | 76% surv 68% | +$56,287 SAFE cap gain +$57,037 |
| Up-and-out for even (raise the cap, free) | ~$24 | 13 Nov 2026 | 8d left | +$0.22/sh | +$1,297 cycle +$1,897 [+$551…+$1,786] · 86% credit | 72% surv 61% | +$42,438 SAFE cap gain +$43,188 |
| Max even-money escape in the band | ~$26 | 27 Nov 2026 | 22d left | +$0.07/sh | +$445 cycle +$1,045 [-$1,203…+$890] · 48% credit | 80% surv 75% | +$67,436 SAFE cap gain +$68,186 |
| SS $46 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $6,000/mo |
| vs 50% target ($31,765/mo) | -81% |
| vs normal income ($63,529/mo) | 9% covered |
| Net income (after hedge) | $6,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($138,250) | 0.0% |
| … as % of ML ($138,250) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (60 ct) | $-240 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $22.77 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $23-23.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $23.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $23.00 (1.6σ) | $600 | $33,516 | +$34,266 | +$540 |
| +2.5% | $23.57 (2.0σ) | $-2,850 | $37,498 | +$38,248 | -$2,910 |
| +5% | $24.15 (2.4σ) | $-6,300 | $41,480 | +$42,230 | -$6,360 |
| SS (= V-bounce) | $45.53 (15.8σ) | $-134,580 | $84,466 | +$85,216 | -$101,460 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (60 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$23 | 13 Nov 2026 | 8d left | +$0.44/sh | +$2,637 cycle +$3,237 [+$2,110…+$3,195] · 97% credit | 67% surv 52% | +$36,153 SAFE cap gain +$36,903 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$25 | 27 Nov 2026 | 22d left | +$0.37/sh | +$2,221 cycle +$2,821 [+$1,044…+$2,768] · 87% credit | 76% surv 68% | +$56,287 SAFE cap gain +$57,037 |
| Up-and-out for even (raise the cap, free) | ~$24 | 13 Nov 2026 | 8d left | +$0.22/sh | +$1,297 cycle +$1,897 [+$551…+$1,786] · 86% credit | 72% surv 61% | +$42,438 SAFE cap gain +$43,188 |
| Max even-money escape in the band | ~$26 | 27 Nov 2026 | 22d left | +$0.07/sh | +$445 cycle +$1,045 [-$1,203…+$890] · 48% credit | 80% surv 75% | +$67,436 SAFE cap gain +$68,186 |
| SS $46 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $6,000/mo |
| vs 50% target ($31,765/mo) | -81% |
| vs normal income ($63,529/mo) | 9% covered |
| Net income (after hedge) | $6,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($138,250) | 0.0% |
| … as % of ML ($138,250) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (60 ct) | $-240 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $22.77 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $23-23.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $23.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $23.00 (1.6σ) | $600 | $33,516 | +$34,266 | +$540 |
| +2.5% | $23.57 (2.0σ) | $-2,850 | $37,498 | +$38,248 | -$2,910 |
| +5% | $24.15 (2.4σ) | $-6,300 | $41,480 | +$42,230 | -$6,360 |
| SS (= V-bounce) | $45.53 (15.8σ) | $-134,580 | $84,466 | +$85,216 | -$101,460 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (60 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$22 | 13 Nov 2026 | 8d left | +$0.44/sh | +$2,658 cycle +$3,618 [+$2,014…+$3,128] · 98% credit | 67% surv 52% | +$30,071 SAFE cap gain +$30,821 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$24 | 27 Nov 2026 | 22d left | +$0.37/sh | +$2,231 cycle +$3,191 [+$888…+$2,611] · 86% credit | 76% surv 68% | +$50,195 SAFE cap gain +$50,945 |
| Max even-money escape in the band | ~$25 | 27 Nov 2026 | 22d left | +$0.08/sh | +$466 cycle +$1,426 [-$1,343…+$715] · 42% credit | 80% surv 75% | +$61,355 SAFE cap gain +$62,105 |
| SS $46 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$24 | 13 Nov 2026 | 8d left | +$0.00/sh | +$9 cycle +$969 [-$1,316…+$257] · 35% credit | 75% surv 68% | +$41,510 SAFE cap gain +$42,260 |
| Safety roll (pay small debit, max POP) | ~$26 | 27 Nov 2026 | 22d left | -$0.13/sh | -$753 cycle +$207 [-$2,966…-$623] · 11% credit | 84% surv 82% | +$73,061 SAFE cap gain +$73,811 |
| budget: banked $960 debit $753 (78% used ≈ 0.3 wk of income) → whole cycle still +$207 cash · rolled 60 ct earn ≈ $4,302/mo while parked; 190 ct free to re-sell | |||||||
| Gross FIGHT income | $9,600/mo |
| vs 50% target ($31,765/mo) | -70% |
| vs normal income ($63,529/mo) | 15% covered |
| Net income (after hedge) | $9,600/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($138,250) | 0.0% |
| … as % of ML ($138,250) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (60 ct) | $-240 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $22.27 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $22-22.67 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $22.67 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $22.50 (1.3σ) | $960 | $27,413 | +$28,163 | +$900 |
| +2.5% | $23.06 (1.7σ) | $-2,415 | $31,309 | +$32,059 | -$2,475 |
| +5% | $23.62 (2.0σ) | $-5,790 | $35,204 | +$35,954 | -$5,850 |
| SS (= V-bounce) | $45.53 (15.8σ) | $-137,220 | $81,826 | +$82,576 | -$104,100 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (60 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$22 | 13 Nov 2026 | 8d left | +$0.45/sh | +$2,689 cycle +$4,849 [+$1,801…+$2,982] · 98% credit | 67% surv 52% | +$18,377 SAFE cap gain +$19,127 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$23 | 27 Nov 2026 | 22d left | +$0.37/sh | +$2,236 cycle +$4,396 [+$394…+$2,246] · 80% credit | 76% surv 68% | +$38,475 SAFE cap gain +$39,225 |
| Max even-money escape in the band | ~$24 | 27 Nov 2026 | 22d left | +$0.08/sh | +$496 cycle +$2,656 [-$1,876…+$297] · 29% credit | 80% surv 76% | +$49,660 SAFE cap gain +$50,410 |
| SS $46 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$23 | 13 Nov 2026 | 8d left | +$0.01/sh | +$58 cycle +$2,218 [-$1,721…-$45] · 24% credit | 76% surv 68% | +$29,835 SAFE cap gain +$30,585 |
| Safety roll (pay small debit, max POP) | ~$26 | 27 Nov 2026 | 22d left | -$0.27/sh | -$1,593 cycle +$567 [-$4,765…-$2,100] | 88% surv 87% | +$73,421 SAFE cap gain +$74,171 |
| budget: banked $2,160 debit $1,593 (74% used ≈ 0.3 wk of income) → whole cycle still +$567 cash · rolled 60 ct earn ≈ $2,919/mo while parked; 190 ct free to re-sell | |||||||
| Gross FIGHT income | $21,600/mo |
| vs 50% target ($31,765/mo) | -32% |
| vs normal income ($63,529/mo) | 34% covered |
| Net income (after hedge) | $21,600/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($138,250) | 0.0% |
| … as % of ML ($138,250) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (60 ct) | $-270 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $21.29 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $21-21.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $21.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $21.50 (≤1σ, normal week) | $2,160 | $15,688 | +$16,438 | +$2,100 |
| +2.5% | $22.04 (1.0σ) | $-1,065 | $19,410 | +$20,160 | -$1,125 |
| +5% | $22.57 (1.4σ) | $-4,290 | $23,133 | +$23,883 | -$4,350 |
| SS (= V-bounce) | $45.53 (15.8σ) | $-142,020 | $77,026 | +$77,776 | -$108,900 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,460 | 13 Nov 2026 | 8d left | +$9.15/sh | +$915 cycle +$1,425 [+$214…+$1,026] · 82% credit | 65% surv 51% | +$5,522 SAFE cap gain +$6,167 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,504 | 27 Nov 2026 | 22d left | +$7.22/sh | +$722 cycle +$1,232 [-$340…+$773] · 63% credit | 74% surv 66% | +$10,070 SAFE cap gain +$10,715 |
| Max even-money escape in the band | ~$1,524 | 27 Nov 2026 | 22d left | +$1.17/sh | +$117 cycle +$627 [-$1,086…+$121] · 29% credit | 78% surv 72% | +$11,633 SAFE cap gain +$12,278 |
| Up-and-out for even (raise the cap, free) | ~$1,484 | 13 Nov 2026 | 8d left | +$0.05/sh | +$5 cycle +$515 [-$939…+$24] · 26% credit | 72% surv 63% | +$7,185 SAFE cap gain +$7,830 |
| Safety roll (pay small debit, max POP) | ~$1,544 | 27 Nov 2026 | 22d left | -$4.11/sh | -$411 cycle +$99 [-$1,757…-$453] · 9% credit | 81% surv 78% | +$13,273 SAFE cap gain +$13,918 |
| budget: banked $510 debit $411 (81% used ≈ 0.3 wk of income) → whole cycle still +$99 cash · rolled 1 ct earn ≈ $2,017/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,100/mo |
| vs 50% target ($3,349/mo) | +52% |
| vs normal income ($6,697/mo) | 76% covered |
| Net income (after hedge) | $4,667/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($27,875) | 0.0% |
| … as % of ML ($61,875) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (1 ct) | $-772 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,445.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,445-1,466.38 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,466.38 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,460.00 (≤1σ, normal week) | $510 | $4,606 | +$5,251 | +$1,590 |
| +2.5% | $1,496.50 (1.7σ) | $-3,140 | $4,913 | +$5,558 | +$1,590 |
| +5% | $1,533.00 (2.5σ) | $-6,790 | $5,220 | +$5,865 | +$1,590 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,485 | 13 Nov 2026 | 8d left | +$8.73/sh | +$873 cycle +$1,088 [+$269…+$1,096] · 84% credit | 65% surv 51% | +$7,895 SAFE cap gain +$8,540 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,529 | 27 Nov 2026 | 22d left | +$6.66/sh | +$666 cycle +$881 [-$244…+$876] · 70% credit | 74% surv 66% | +$12,429 SAFE cap gain +$13,074 |
| Up-and-out for even (raise the cap, free) | ~$1,504 | 13 Nov 2026 | 8d left | +$1.61/sh | +$161 cycle +$376 [-$591…+$338] · 48% credit | 71% surv 61% | +$9,214 SAFE cap gain +$9,859 |
| Max even-money escape in the band | ~$1,549 | 27 Nov 2026 | 22d left | +$0.62/sh | +$62 cycle +$277 [-$1,000…+$244] · 37% credit | 78% surv 72% | +$13,993 SAFE cap gain +$14,638 |
| Gross FIGHT income | $2,150/mo |
| vs 50% target ($3,349/mo) | -36% |
| vs normal income ($6,697/mo) | 32% covered |
| Net income (after hedge) | $1,717/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($27,875) | 0.0% |
| … as % of ML ($61,875) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (1 ct) | $-690 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,470.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,470-1,487.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,487.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,485.00 (1.5σ) | $215 | $7,021 | +$7,666 | +$3,795 |
| +2.5% | $1,522.12 (2.3σ) | $-3,497 | $7,333 | +$7,978 | +$3,795 |
| +5% | $1,559.25 (3.0σ) | $-7,210 | $7,645 | +$8,290 | +$3,795 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,480 | 13 Nov 2026 | 8d left | +$8.82/sh | +$882 cycle +$1,143 [+$407…+$1,112] · 87% credit | 65% surv 51% | +$7,407 SAFE cap gain +$8,052 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,524 | 27 Nov 2026 | 22d left | +$6.77/sh | +$677 cycle +$938 [-$68…+$900] · 73% credit | 74% surv 66% | +$11,944 SAFE cap gain +$12,589 |
| Up-and-out for even (raise the cap, free) | ~$1,499 | 13 Nov 2026 | 8d left | +$1.70/sh | +$170 cycle +$431 [-$465…+$357] · 48% credit | 71% surv 61% | +$8,727 SAFE cap gain +$9,372 |
| Max even-money escape in the band | ~$1,544 | 27 Nov 2026 | 22d left | +$0.73/sh | +$73 cycle +$334 [-$795…+$269] · 41% credit | 78% surv 72% | +$13,508 SAFE cap gain +$14,153 |
| Gross FIGHT income | $2,610/mo |
| vs 50% target ($3,349/mo) | -22% |
| vs normal income ($6,697/mo) | 39% covered |
| Net income (after hedge) | $2,177/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($27,875) | 0.0% |
| … as % of ML ($61,875) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (1 ct) | $-707 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,465.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,465-1,483.23 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,483.23 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,480.00 (1.4σ) | $261 | $6,525 | +$7,170 | +$3,341 |
| +2.5% | $1,517.00 (2.1σ) | $-3,439 | $6,836 | +$7,481 | +$3,341 |
| +5% | $1,554.00 (2.9σ) | $-7,139 | $7,147 | +$7,792 | +$3,341 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,470 | 13 Nov 2026 | 8d left | +$8.99/sh | +$899 cycle +$1,264 [+$259…+$1,055] · 85% credit | 65% surv 51% | +$6,444 SAFE cap gain +$7,089 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,514 | 27 Nov 2026 | 22d left | +$7.00/sh | +$700 cycle +$1,065 [-$247…+$813] · 68% credit | 74% surv 66% | +$10,987 SAFE cap gain +$11,632 |
| Up-and-out for even (raise the cap, free) | ~$1,489 | 13 Nov 2026 | 8d left | +$1.87/sh | +$187 cycle +$552 [-$600…+$276] · 39% credit | 71% surv 61% | +$7,764 SAFE cap gain +$8,409 |
| Max even-money escape in the band | ~$1,534 | 27 Nov 2026 | 22d left | +$0.96/sh | +$96 cycle +$461 [-$1,003…+$160] · 31% credit | 78% surv 72% | +$12,550 SAFE cap gain +$13,195 |
| Gross FIGHT income | $3,650/mo |
| vs 50% target ($3,349/mo) | +9% |
| vs normal income ($6,697/mo) | 55% covered |
| Net income (after hedge) | $3,217/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($27,875) | 0.0% |
| … as % of ML ($61,875) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (1 ct) | $-742 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,455.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,455-1,474.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,474.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,470.00 (1.1σ) | $365 | $5,545 | +$6,190 | +$2,445 |
| +2.5% | $1,506.75 (1.9σ) | $-3,310 | $5,854 | +$6,499 | +$2,445 |
| +5% | $1,543.50 (2.7σ) | $-6,985 | $6,163 | +$6,808 | +$2,445 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,450 | 13 Nov 2026 | 8d left | +$9.31/sh | +$931 cycle +$1,696 [+$284…+$970] · 84% credit | 65% surv 51% | +$4,709 SAFE cap gain +$5,354 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,494 | 27 Nov 2026 | 22d left | +$7.43/sh | +$743 cycle +$1,508 [-$231…+$695] · 66% credit | 74% surv 66% | +$9,262 SAFE cap gain +$9,907 |
| Max even-money escape in the band | ~$1,514 | 27 Nov 2026 | 22d left | +$1.39/sh | +$139 cycle +$904 [-$967…+$31] · 27% credit | 78% surv 72% | +$10,825 SAFE cap gain +$11,470 |
| Up-and-out for even (raise the cap, free) | ~$1,474 | 13 Nov 2026 | 8d left | +$0.21/sh | +$21 cycle +$786 [-$872…-$41] · 23% credit | 72% surv 63% | +$6,372 SAFE cap gain +$7,017 |
| Safety roll (pay small debit, max POP) | ~$1,534 | 27 Nov 2026 | 22d left | -$3.90/sh | -$390 cycle +$375 [-$1,647…-$546] · 6% credit | 81% surv 78% | +$12,465 SAFE cap gain +$13,110 |
| budget: banked $765 debit $390 (51% used ≈ 0.2 wk of income) → whole cycle still +$375 cash · rolled 1 ct earn ≈ $2,027/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $7,650/mo |
| vs 50% target ($3,349/mo) | +128% |
| vs normal income ($6,697/mo) | 114% covered |
| Net income (after hedge) | $7,217/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($27,875) | 0.0% |
| … as % of ML ($61,875) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (1 ct) | $-737 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,435.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,436-1,458.58 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,458.58 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,450.00 (≤1σ, normal week) | $765 | $3,777 | +$4,422 | +$845 |
| +2.5% | $1,486.25 (1.5σ) | $-2,860 | $4,082 | +$4,727 | +$845 |
| +5% | $1,522.50 (2.3σ) | $-6,485 | $4,386 | +$5,031 | +$845 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$705 | 9 Nov 2026 | 4d left | +$2.42/sh | +$1,933 cycle +$4,173 [+$1,291…+$2,550] · 99% credit | 67% surv 51% | +$7,989 SAFE cap gain +$15,505 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$720 | 20 Nov 2026 | 16d left | +$2.52/sh | +$2,020 cycle +$4,260 [-$241…+$2,424] · 72% credit | 74% surv 65% | +$16,130 SAFE cap gain +$23,646 |
| Up-and-out for even (raise the cap, free) | ~$710 | 9 Nov 2026 | 4d left | +$0.00/sh | +$2 cycle +$2,242 [-$1,242…+$336] · 36% credit | 71% surv 59% | +$8,649 SAFE cap gain +$16,165 |
| Max even-money escape in the band | ~$732 | 30 Nov 2026 | 26d left | +$0.24/sh | +$192 cycle +$2,432 [-$2,847…+$398] · 31% credit | 79% surv 74% | +$20,859 SAFE cap gain +$28,375 |
| SS $817 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$742 | 30 Nov 2026 | 26d left | -$2.67/sh | -$2,132 cycle +$108 [-$5,932…-$2,170] · 1% credit | 84% surv 81% | +$23,999 SAFE cap gain +$31,515 |
| budget: banked $2,240 debit $2,132 (95% used ≈ 0.4 wk of income) → whole cycle still +$108 cash · rolled 8 ct earn ≈ $4,820/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $22,400/mo |
| vs 50% target ($14,220/mo) | +58% |
| vs normal income ($28,440/mo) | 79% covered |
| Net income (after hedge) | $22,400/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($113,552) | 0.0% |
| … as % of ML ($113,552) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (8 ct) | $-7,524 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $697.95 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $698-707.81 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $707.81 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $705.00 (1.1σ) | $2,240 | $6,056 | +$13,572 | +$2,232 |
| +2.5% | $722.62 (2.0σ) | $-11,860 | $1,587 | +$9,103 | -$11,868 |
| +5% | $740.25 (2.9σ) | $-25,960 | $-2,883 | +$4,633 | -$25,968 |
| SS (= V-bounce) | $816.94 (7.0σ) | $-87,312 | $-22,332 | -$14,816 | -$85,768 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$714 | 9 Nov 2026 | 4d left | +$2.27/sh | +$1,819 cycle +$2,819 [+$1,387…+$2,516] · 99% credit | 67% surv 51% | +$11,553 SAFE cap gain +$19,069 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$729 | 20 Nov 2026 | 16d left | +$2.32/sh | +$1,853 cycle +$2,853 [-$40…+$2,645] · 74% credit | 74% surv 65% | +$19,641 SAFE cap gain +$27,157 |
| Up-and-out for even (raise the cap, free) | ~$718 | 9 Nov 2026 | 4d left | +$0.34/sh | +$275 cycle +$1,275 [-$642…+$873] · 58% credit | 70% surv 57% | +$12,053 SAFE cap gain +$19,569 |
| Max even-money escape in the band | ~$740 | 30 Nov 2026 | 26d left | +$0.31/sh | +$250 cycle +$1,250 [-$2,441…+$951] · 41% credit | 79% surv 73% | +$24,048 SAFE cap gain +$31,564 |
| SS $817 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$743 | 27 Nov 2026 | 22d left | -$1.10/sh | -$881 cycle +$119 [-$3,902…-$254] · 19% credit | 81% surv 76% | +$24,556 SAFE cap gain +$32,072 |
| budget: banked $1,000 debit $881 (88% used ≈ 0.4 wk of income) → whole cycle still +$119 cash · rolled 8 ct earn ≈ $7,512/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $10,000/mo |
| vs 50% target ($14,220/mo) | -30% |
| vs normal income ($28,440/mo) | 35% covered |
| Net income (after hedge) | $10,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($113,552) | 0.0% |
| … as % of ML ($113,552) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (8 ct) | $-7,524 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $706.86 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $707-715.26 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $715.26 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $714.00 (1.6σ) | $1,000 | $9,734 | +$17,250 | +$992 |
| +2.5% | $731.85 (2.5σ) | $-13,280 | $5,207 | +$12,723 | -$13,288 |
| +5% | $749.70 (3.4σ) | $-27,560 | $680 | +$8,196 | -$27,568 |
| SS (= V-bounce) | $816.94 (7.0σ) | $-81,352 | $-16,372 | -$8,856 | -$79,808 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$714 | 9 Nov 2026 | 4d left | +$2.27/sh | +$1,819 cycle +$2,819 [+$1,387…+$2,516] · 99% credit | 67% surv 51% | +$11,553 SAFE cap gain +$19,069 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$729 | 20 Nov 2026 | 16d left | +$2.32/sh | +$1,853 cycle +$2,853 [-$40…+$2,645] · 74% credit | 74% surv 65% | +$19,641 SAFE cap gain +$27,157 |
| Up-and-out for even (raise the cap, free) | ~$718 | 9 Nov 2026 | 4d left | +$0.34/sh | +$275 cycle +$1,275 [-$642…+$873] · 58% credit | 70% surv 57% | +$12,053 SAFE cap gain +$19,569 |
| Max even-money escape in the band | ~$740 | 30 Nov 2026 | 26d left | +$0.31/sh | +$250 cycle +$1,250 [-$2,441…+$951] · 41% credit | 79% surv 73% | +$24,048 SAFE cap gain +$31,564 |
| SS $817 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$743 | 27 Nov 2026 | 22d left | -$1.10/sh | -$881 cycle +$119 [-$3,902…-$254] · 19% credit | 81% surv 76% | +$24,556 SAFE cap gain +$32,072 |
| budget: banked $1,000 debit $881 (88% used ≈ 0.4 wk of income) → whole cycle still +$119 cash · rolled 8 ct earn ≈ $7,512/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $10,000/mo |
| vs 50% target ($14,220/mo) | -30% |
| vs normal income ($28,440/mo) | 35% covered |
| Net income (after hedge) | $10,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($113,552) | 0.0% |
| … as % of ML ($113,552) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (8 ct) | $-7,524 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $706.86 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $707-715.26 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $715.26 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $714.00 (1.6σ) | $1,000 | $9,734 | +$17,250 | +$992 |
| +2.5% | $731.85 (2.5σ) | $-13,280 | $5,207 | +$12,723 | -$13,288 |
| +5% | $749.70 (3.4σ) | $-27,560 | $680 | +$8,196 | -$27,568 |
| SS (= V-bounce) | $816.94 (7.0σ) | $-81,352 | $-16,372 | -$8,856 | -$79,808 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$710 | 9 Nov 2026 | 4d left | +$2.34/sh | +$1,870 cycle +$3,326 [+$1,285…+$2,535] · 100% credit | 67% surv 51% | +$9,874 SAFE cap gain +$17,390 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$725 | 20 Nov 2026 | 16d left | +$2.41/sh | +$1,928 cycle +$3,384 [-$96…+$2,545] · 74% credit | 74% surv 65% | +$17,986 SAFE cap gain +$25,502 |
| Up-and-out for even (raise the cap, free) | ~$714 | 9 Nov 2026 | 4d left | +$0.41/sh | +$327 cycle +$1,783 [-$605…+$859] · 54% credit | 70% surv 57% | +$10,375 SAFE cap gain +$17,891 |
| Max even-money escape in the band | ~$737 | 30 Nov 2026 | 26d left | +$0.09/sh | +$74 cycle +$1,530 [-$2,736…+$592] · 35% credit | 79% surv 74% | +$22,690 SAFE cap gain +$30,206 |
| SS $817 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$743 | 30 Nov 2026 | 26d left | -$1.77/sh | -$1,413 cycle +$43 [-$4,622…-$978] · 10% credit | 82% surv 78% | +$24,480 SAFE cap gain +$31,996 |
| budget: banked $1,456 debit $1,413 (97% used ≈ 0.4 wk of income) → whole cycle still +$43 cash · rolled 8 ct earn ≈ $5,701/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $14,560/mo |
| vs 50% target ($14,220/mo) | +2% |
| vs normal income ($28,440/mo) | 51% covered |
| Net income (after hedge) | $14,560/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($113,552) | 0.0% |
| … as % of ML ($113,552) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (8 ct) | $-7,524 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $702.90 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $703-711.83 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $711.83 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $710.00 (1.4σ) | $1,456 | $8,004 | +$15,520 | +$1,448 |
| +2.5% | $727.75 (2.3σ) | $-12,744 | $3,503 | +$11,019 | -$12,752 |
| +5% | $745.50 (3.2σ) | $-26,944 | $-998 | +$6,518 | -$26,952 |
| SS (= V-bounce) | $816.94 (7.0σ) | $-84,096 | $-19,116 | -$11,600 | -$82,552 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$701 | 9 Nov 2026 | 4d left | +$2.48/sh | +$1,983 cycle +$5,047 [+$1,286…+$2,570] · 100% credit | 67% surv 51% | +$6,677 SAFE cap gain +$14,193 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$716 | 20 Nov 2026 | 16d left | +$2.61/sh | +$2,092 cycle +$5,156 [-$319…+$2,432] · 70% credit | 74% surv 65% | +$14,840 SAFE cap gain +$22,356 |
| Up-and-out for even (raise the cap, free) | ~$706 | 9 Nov 2026 | 4d left | +$0.07/sh | +$53 cycle +$3,117 [-$1,248…+$358] · 34% credit | 71% surv 59% | +$7,338 SAFE cap gain +$14,854 |
| Max even-money escape in the band | ~$729 | 30 Nov 2026 | 26d left | +$0.03/sh | +$20 cycle +$3,084 [-$3,329…+$134] · 27% credit | 79% surv 74% | +$19,872 SAFE cap gain +$27,388 |
| SS $817 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$743 | 30 Nov 2026 | 26d left | -$3.69/sh | -$2,956 cycle +$108 [-$7,435…-$3,232] | 86% surv 84% | +$24,546 SAFE cap gain +$32,062 |
| budget: banked $3,064 debit $2,956 (96% used ≈ 0.4 wk of income) → whole cycle still +$108 cash · rolled 8 ct earn ≈ $3,828/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $30,640/mo |
| vs 50% target ($14,220/mo) | +115% |
| vs normal income ($28,440/mo) | 108% covered |
| Net income (after hedge) | $30,640/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($113,552) | 0.0% |
| … as % of ML ($113,552) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (8 ct) | $-7,528 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $693.99 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $694-704.85 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $704.85 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $701.00 (≤1σ, normal week) | $3,064 | $4,695 | +$12,211 | +$3,056 |
| +2.5% | $718.52 (1.8σ) | $-10,956 | $250 | +$7,766 | -$10,964 |
| +5% | $736.05 (2.7σ) | $-24,976 | $-4,194 | +$3,322 | -$24,984 |
| SS (= V-bounce) | $816.94 (7.0σ) | $-89,688 | $-24,708 | -$17,192 | -$88,144 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$766 | 9 Nov 2026 | 4d left | +$1.72/sh | +$2,061 cycle +$4,089 [+$1,467…+$2,622] · 100% credit | 68% surv 50% | +$5,852 SAFE cap gain +$14,450 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$773 | 16 Nov 2026 | 12d left | +$1.17/sh | +$1,399 cycle +$3,427 [-$538…+$1,796] · 66% credit | 73% surv 64% | +$11,340 SAFE cap gain +$19,938 |
| Up-and-out for even (raise the cap, free) | ~$768 | 9 Nov 2026 | 4d left | +$0.44/sh | +$527 cycle +$2,555 [-$505…+$909] · 52% credit | 71% surv 57% | +$6,256 SAFE cap gain +$14,854 |
| Max even-money escape in the band | ~$784 | 30 Nov 2026 | 26d left | +$0.10/sh | +$122 cycle +$2,150 [-$3,068…+$288] · 28% credit | 80% surv 75% | +$19,329 SAFE cap gain +$27,927 |
| SS $869 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$788 | 27 Nov 2026 | 22d left | -$1.51/sh | -$1,815 cycle +$213 [-$5,613…-$1,830] · 2% credit | 84% surv 81% | +$20,762 SAFE cap gain +$29,360 |
| budget: banked $2,028 debit $1,815 (89% used ≈ 0.4 wk of income) → whole cycle still +$213 cash · rolled 12 ct earn ≈ $5,556/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $20,280/mo |
| vs 50% target ($13,731/mo) | +48% |
| vs normal income ($27,463/mo) | 74% covered |
| Net income (after hedge) | $20,280/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($161,160) | 0.0% |
| … as % of ML ($161,160) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $-8,604 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $758.34 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $758-767.70 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $767.70 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $766.00 (1.1σ) | $2,028 | $3,792 | +$12,390 | +$2,016 |
| +2.5% | $785.15 (2.7σ) | $-20,952 | $-3,057 | +$5,541 | -$20,964 |
| +5% | $804.30 (4.4σ) | $-43,932 | $-9,905 | -$1,307 | -$43,944 |
| SS (= V-bounce) | $869.30 (10.0σ) | $-121,932 | $-33,149 | -$24,551 | -$121,944 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$771 | 9 Nov 2026 | 4d left | +$1.63/sh | +$1,956 cycle +$2,820 [+$1,454…+$2,597] · 100% credit | 68% surv 50% | +$8,796 SAFE cap gain +$17,394 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$778 | 16 Nov 2026 | 12d left | +$1.04/sh | +$1,247 cycle +$2,111 [-$262…+$1,971] · 69% credit | 73% surv 64% | +$14,236 SAFE cap gain +$22,834 |
| Up-and-out for even (raise the cap, free) | ~$773 | 9 Nov 2026 | 4d left | +$0.35/sh | +$422 cycle +$1,286 [-$387…+$968] · 61% credit | 71% surv 57% | +$9,199 SAFE cap gain +$17,797 |
| Max even-money escape in the band | ~$788 | 30 Nov 2026 | 26d left | +$0.30/sh | +$364 cycle +$1,228 [-$2,124…+$1,010] · 43% credit | 79% surv 74% | +$21,777 SAFE cap gain +$30,375 |
| SS $869 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$789 | 27 Nov 2026 | 22d left | -$0.41/sh | -$492 cycle +$372 [-$3,203…+$99] · 27% credit | 81% surv 76% | +$21,764 SAFE cap gain +$30,362 |
| budget: banked $864 debit $492 (57% used ≈ 0.2 wk of income) → whole cycle still +$372 cash · rolled 12 ct earn ≈ $7,413/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $8,640/mo |
| vs 50% target ($13,731/mo) | -37% |
| vs normal income ($27,463/mo) | 31% covered |
| Net income (after hedge) | $8,640/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($161,160) | 0.0% |
| … as % of ML ($161,160) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $-8,604 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $763.29 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $763-771.73 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $771.73 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $771.00 (1.5σ) | $864 | $6,840 | +$15,438 | +$852 |
| +2.5% | $790.27 (3.2σ) | $-22,266 | $-53 | +$8,545 | -$22,278 |
| +5% | $809.55 (4.8σ) | $-45,396 | $-6,946 | +$1,652 | -$45,408 |
| SS (= V-bounce) | $869.30 (10.0σ) | $-117,096 | $-28,313 | -$19,715 | -$117,108 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$770 | 9 Nov 2026 | 4d left | +$1.65/sh | +$1,977 cycle +$3,009 [+$1,454…+$2,594] · 100% credit | 68% surv 50% | +$8,142 SAFE cap gain +$16,740 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$777 | 16 Nov 2026 | 12d left | +$1.06/sh | +$1,278 cycle +$2,310 [-$393…+$1,889] · 66% credit | 73% surv 64% | +$13,592 SAFE cap gain +$22,190 |
| Up-and-out for even (raise the cap, free) | ~$772 | 9 Nov 2026 | 4d left | +$0.37/sh | +$443 cycle +$1,475 [-$410…+$943] · 55% credit | 71% surv 57% | +$8,546 SAFE cap gain +$17,144 |
| Max even-money escape in the band | ~$787 | 30 Nov 2026 | 26d left | +$0.34/sh | +$406 cycle +$1,438 [-$2,233…+$915] · 39% credit | 79% surv 74% | +$21,145 SAFE cap gain +$29,743 |
| SS $869 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$789 | 27 Nov 2026 | 22d left | -$0.71/sh | -$854 cycle +$178 [-$3,754…-$417] · 16% credit | 82% surv 77% | +$21,569 SAFE cap gain +$30,167 |
| budget: banked $1,032 debit $854 (83% used ≈ 0.4 wk of income) → whole cycle still +$178 cash · rolled 12 ct earn ≈ $6,909/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $10,320/mo |
| vs 50% target ($13,731/mo) | -25% |
| vs normal income ($27,463/mo) | 38% covered |
| Net income (after hedge) | $10,320/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($161,160) | 0.0% |
| … as % of ML ($161,160) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $-8,604 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $762.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $762-770.87 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $770.87 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $770.00 (1.4σ) | $1,032 | $6,165 | +$14,763 | +$1,020 |
| +2.5% | $789.25 (3.1σ) | $-22,068 | $-719 | +$7,879 | -$22,080 |
| +5% | $808.50 (4.7σ) | $-45,168 | $-7,602 | +$996 | -$45,180 |
| SS (= V-bounce) | $869.30 (10.0σ) | $-118,128 | $-29,345 | -$20,747 | -$118,140 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$768 | 9 Nov 2026 | 4d left | +$1.68/sh | +$2,019 cycle +$3,495 [+$1,475…+$2,610] · 100% credit | 68% surv 50% | +$6,943 SAFE cap gain +$15,541 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$775 | 16 Nov 2026 | 12d left | +$1.12/sh | +$1,339 cycle +$2,815 [-$401…+$1,853] · 67% credit | 73% surv 64% | +$12,412 SAFE cap gain +$21,010 |
| Up-and-out for even (raise the cap, free) | ~$770 | 9 Nov 2026 | 4d left | +$0.40/sh | +$485 cycle +$1,961 [-$420…+$918] · 53% credit | 71% surv 57% | +$7,347 SAFE cap gain +$15,945 |
| Max even-money escape in the band | ~$786 | 30 Nov 2026 | 26d left | +$0.03/sh | +$40 cycle +$1,516 [-$2,972…+$371] · 30% credit | 80% surv 75% | +$20,381 SAFE cap gain +$28,979 |
| SS $869 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$788 | 27 Nov 2026 | 22d left | -$0.98/sh | -$1,176 cycle +$300 [-$4,498…-$960] · 8% credit | 83% surv 79% | +$20,849 SAFE cap gain +$29,447 |
| budget: banked $1,476 debit $1,176 (80% used ≈ 0.3 wk of income) → whole cycle still +$300 cash · rolled 12 ct earn ≈ $6,449/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $14,760/mo |
| vs 50% target ($13,731/mo) | +7% |
| vs normal income ($27,463/mo) | 54% covered |
| Net income (after hedge) | $14,760/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($161,160) | 0.0% |
| … as % of ML ($161,160) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $-8,604 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $760.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $760-769.24 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $769.24 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $768.00 (1.2σ) | $1,476 | $4,924 | +$13,522 | +$1,464 |
| +2.5% | $787.20 (2.9σ) | $-21,564 | $-1,942 | +$6,656 | -$21,576 |
| +5% | $806.40 (4.5σ) | $-44,604 | $-8,808 | -$210 | -$44,616 |
| SS (= V-bounce) | $869.30 (10.0σ) | $-120,084 | $-31,301 | -$22,703 | -$120,096 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$763 | 9 Nov 2026 | 4d left | +$1.77/sh | +$2,123 cycle +$5,207 [+$1,481…+$2,615] · 100% credit | 68% surv 50% | +$4,443 SAFE cap gain +$13,041 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$770 | 16 Nov 2026 | 12d left | +$1.24/sh | +$1,489 cycle +$4,573 [-$581…+$1,665] · 64% credit | 73% surv 63% | +$9,959 SAFE cap gain +$18,557 |
| Up-and-out for even (raise the cap, free) | ~$765 | 9 Nov 2026 | 4d left | +$0.49/sh | +$590 cycle +$3,674 [-$518…+$805] · 48% credit | 71% surv 57% | +$4,848 SAFE cap gain +$13,446 |
| Max even-money escape in the band | ~$781 | 30 Nov 2026 | 26d left | +$0.20/sh | +$243 cycle +$3,327 [-$3,121…+$10] · 25% credit | 80% surv 75% | +$17,979 SAFE cap gain +$26,577 |
| SS $869 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$790 | 30 Nov 2026 | 26d left | -$2.39/sh | -$2,864 cycle +$220 [-$7,297…-$3,546] | 87% surv 85% | +$22,454 SAFE cap gain +$31,052 |
| budget: banked $3,084 debit $2,864 (93% used ≈ 0.4 wk of income) → whole cycle still +$220 cash · rolled 12 ct earn ≈ $3,464/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $30,840/mo |
| vs 50% target ($13,731/mo) | +125% |
| vs normal income ($27,463/mo) | 112% covered |
| Net income (after hedge) | $30,840/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($161,160) | 0.0% |
| … as % of ML ($161,160) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $-8,610 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $755.37 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $755-765.58 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $765.58 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $763.00 (≤1σ, normal week) | $3,084 | $2,320 | +$10,918 | +$3,072 |
| +2.5% | $782.07 (2.4σ) | $-19,806 | $-4,501 | +$4,097 | -$19,818 |
| +5% | $801.15 (4.1σ) | $-42,696 | $-11,322 | -$2,724 | -$42,708 |
| SS (= V-bounce) | $869.30 (10.0σ) | $-124,476 | $-35,693 | -$27,095 | -$124,488 |
| Fortress | Acct | Ct | Price | BE SS | Why excluded |
|---|---|---|---|---|---|
| QQQ-STK-1782 | Joint:1782 | 3 | $684.32 | $698.02 | excluded by CSV (Skip) · 2.0% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| SPY-STK-1782 | Joint:1782 | 4 | $753.78 | $762.55 | excluded by CSV (Skip) · 1.2% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| Predicted survival | N | Avg predicted | Realized OTM rate | Gap |
|---|---|---|---|---|
| 0-60% | 241 | 56% | 66% | +10pp |
| 60-70% | 457 | 64% | 65% | +1pp |
| 70-80% | 606 | 76% | 83% | +7pp |
| 80-90% | 842 | 84% | 87% | +2pp |
| 90-100% | 1406 | 94% | 96% | +2pp |
Touch odds: predicted 37% avg vs realized 32% touch rate over 3552 resolved (daily highs, exact intraday touch).
Regime spread: per expiry week, realized/predicted touch ranged 0.23x (W42) to 1.59x (W34) over 17 graded weeks; last week 0.80x. Every hist pill on this page carries this range in its tooltip.
🚪 Roll actuals vs playbook: 354 real buyback(s) recorded · 230 roll(s), net +$0.88/sh avg.
💸 What a touch actually costs, over 230 real rolls: buyback $3.96/sh, replacement credit financed 122% of it, leaving a net CREDIT of $0.88/sh (182 of 230 rolled for a credit). Verdict: even-roll (campaign MC) is closer: the replacement credit financed most of the buyback. E[net] charges the NET cost plus one parked cycle, not the gross buyback.
Green gap: within 7pp. A persistent negative gap means survival is overstated (model too confident); positive means too conservative. N is small early; judge after ~30 resolved.