5 contracts (500 sh) | BE SS: $267.92 | CC-SS: $269.04 (banked floor $266.83) | IV: HIGH | Accounts: Joint:1782
| Max Loss | $51,460 | (ND $67.92 + SW $35) x 500 |
| Normal income ref | $11,786/mo | 95% ann ROI on ML |
| Hedge rolling cost | $809/mo | |
| Unrealized P&L | $-7,535 | fortress legs from IBKR |
| Status | Leg | Credit/sh | Credit | Opened | Closed | Close/sh | Banked | Account | Source |
|---|---|---|---|---|---|---|---|---|---|
| EXPIRED | 5x $267.5C 14 Oct 2026 | $0.49 | $243 | 2026-10-13 | 2026-10-15 | $0.00 | $243 | U6241782 | execution |
| CLOSED | 1x $277.5C 16 Oct 2026 | $0.31 | $31 | 2026-10-12 | 2026-10-13 | $0.16 | $15 | U6241782 | execution |
| CLOSED | 1x $277.5C 16 Oct 2026 | $0.31 | $31 | 2026-10-12 | 2026-10-13 | $0.17 | $14 | U6241782 | execution |
| CLOSED | 1x $277.5C 16 Oct 2026 | $0.31 | $31 | 2026-10-12 | 2026-10-13 | $0.17 | $14 | U6241782 | execution |
| CLOSED | 1x $277.5C 16 Oct 2026 | $0.31 | $31 | 2026-10-12 | 2026-10-13 | $0.17 | $14 | U6241782 | execution |
| CLOSED | 1x $277.5C 16 Oct 2026 | $0.31 | $31 | 2026-10-12 | 2026-10-13 | $0.16 | $15 | U6241782 | execution |
| CLOSED | 4x $262.5C 14 Oct 2026 | $1.07 | $427 | 2026-10-09 | 2026-10-12 | $2.31 | $-497 | U6241782 | execution |
| CLOSED | 1x $262.5C 14 Oct 2026 | $1.07 | $107 | 2026-10-09 | 2026-10-12 | $2.31 | $-124 | U6241782 | execution |
| CLOSED | 2x $275C 16 Oct 2026 | $0.40 | $80 | 2026-10-07 | 2026-10-09 | $0.24 | $32 | U6241782 | execution |
| CLOSED | 1x $275C 16 Oct 2026 | $0.40 | $40 | 2026-10-07 | 2026-10-09 | $0.25 | $15 | U6241782 | execution |
| CLOSED | 1x $275C 16 Oct 2026 | $0.40 | $40 | 2026-10-07 | 2026-10-09 | $0.25 | $15 | U6241782 | execution |
| CLOSED | 1x $275C 16 Oct 2026 | $0.40 | $40 | 2026-10-07 | 2026-10-09 | $0.24 | $16 | U6241782 | execution |
| CLOSED | 1x $260C 9 Oct 2026 | $1.15 | $115 | 2026-10-05 | 2026-10-07 | $1.24 | $-9 | U6241782 | snapshot |
| CLOSED | 1x $260C 9 Oct 2026 | $1.15 | $115 | 2026-10-05 | 2026-10-07 | $1.22 | $-7 | U6241782 | snapshot |
| CLOSED | 1x $260C 9 Oct 2026 | $1.15 | $115 | 2026-10-05 | 2026-10-07 | $1.22 | $-7 | U6241782 | snapshot |
| CLOSED | 1x $260C 9 Oct 2026 | $1.15 | $115 | 2026-10-05 | 2026-10-07 | $1.23 | $-8 | U6241782 | snapshot |
| CLOSED | 1x $260C 9 Oct 2026 | $1.15 | $115 | 2026-10-05 | 2026-10-07 | $1.23 | $-8 | U6241782 | snapshot |
| EXPIRED | 5x $257.5C 30 Sep 2026 | $0.88 | $442 | 2026-09-28 | 2026-10-01 | $0.00 | $442 | U6241782 | snapshot |
| UNKNOWN | 5x $270C 2 Oct 2026 | $0.27 | $134 | 2026-09-25 | 2026-09-28 | $0.27 | $0 | U6241782 | execution |
| UNKNOWN | 5x $275C 2 Oct 2026 | $0.62 | $312 | 2026-09-22 | 2026-09-25 | $0.62 | $0 | U6241782 | snapshot |
| UNKNOWN | 5x $260C 25 Sep 2026 | $1.16 | $582 | 2026-09-18 | 2026-09-22 | $1.16 | $0 | U6241782 | snapshot |
| CLOSED | 5x $267.5C 11 Sep 2026 | $0.82 | $410 | 2026-09-02 | 2026-09-09 | $0.11 | $355 | U6241782 | execution |
| UNKNOWN | 5x $270C 4 Sep 2026 | $0.73 | $366 | 2026-09-01 | 2026-09-02 | $0.73 | $0 | U6241782 | snapshot |
| EXPIRED | 5x $272.5C 28 Aug 2026 | $1.25 | $625 | 2026-08-18 | 2026-08-31 | $0.00 | $625 | U6241782 | execution |
| UNKNOWN | 5x $277.5C 21 Aug 2026 | $2.00 | $1,002 | 2026-08-13 | 2026-08-18 | $2.00 | $0 | U6241782 | seed |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$270 | 20 Nov 2026 | 15d left | +$1.32/sh | +$659 cycle +$3,484 [+$368…+$1,033] · 100% credit | 67% surv 52% |
| Up-and-out for even (raise the cap, free) | ~$271 | 20 Nov 2026 | 15d left | +$0.72/sh | +$359 cycle +$3,184 [+$31…+$649] · 79% credit | 68% surv 54% |
| Max even-money escape in the band | ~$271 | 20 Nov 2026 | 15d left | +$0.72/sh | +$359 cycle +$3,184 [+$31…+$649] · 79% credit | 68% surv 54% |
| Safety roll (pay small debit, max POP) | ~$289 | 20 Nov 2026 | 15d left | -$5.45/sh | -$2,726 cycle +$99 [-$3,879…-$3,106] | 82% surv 78% |
| budget: banked $2,825 debit $2,726 (96% used ≈ 2.2 wk of income) → whole cycle still +$99 cash · rolled 5 ct earn ≈ $3,661/mo while parked; 0 ct free to re-sell | ||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$275 | 2 Nov 2026 | 4d left | +$1.96/sh | +$978 cycle +$2,463 [+$615…+$1,208] · 95% credit | 67% surv 52% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$281 | 20 Nov 2026 | 22d left | +$1.83/sh | +$914 cycle +$2,399 [-$261…+$1,145] · 69% credit | 71% surv 60% |
| Up-and-out for even (raise the cap, free) | ~$279 | 2 Nov 2026 | 4d left | +$0.23/sh | +$115 cycle +$1,600 [-$749…+$98] · 36% credit | 70% surv 58% |
| Max even-money escape in the band | ~$284 | 13 Nov 2026 | 15d left | +$0.17/sh | +$84 cycle +$1,569 [-$2,363…-$28] · 24% credit | 69% surv 62% |
| Safety roll (pay small debit, max POP) | ~$294 | 20 Nov 2026 | 22d left | -$2.48/sh | -$1,242 cycle +$243 [-$3,671…-$1,372] | 79% surv 74% |
| budget: banked $1,485 debit $1,242 (84% used ≈ 0.2 wk of income) → whole cycle still +$243 cash · rolled 5 ct earn ≈ $3,731/mo while parked; 0 ct free to re-sell | ||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$285 | 2 Nov 2026 | 4d left | +$1.84/sh | +$919 cycle +$1,594 [+$717…+$1,297] · 96% credit | 67% surv 52% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$291 | 20 Nov 2026 | 22d left | +$1.54/sh | +$771 cycle +$1,446 [+$24…+$1,329] · 76% credit | 71% surv 60% |
| Max even-money escape in the band | ~$294 | 20 Nov 2026 | 22d left | +$0.53/sh | +$266 cycle +$941 [-$692…+$729] · 49% credit | 73% surv 63% |
| Up-and-out for even (raise the cap, free) | ~$289 | 2 Nov 2026 | 4d left | +$0.11/sh | +$54 cycle +$729 [-$584…+$225] · 39% credit | 70% surv 58% |
| Safety roll (pay small debit, max POP) | ~$299 | 20 Nov 2026 | 22d left | -$1.28/sh | -$640 cycle +$35 [-$2,047…-$362] · 16% credit | 76% surv 69% |
| budget: banked $675 debit $640 (95% used ≈ 0.3 wk of income) → whole cycle still +$35 cash · rolled 5 ct earn ≈ $4,749/mo while parked; 0 ct free to re-sell | ||||||
Every eligible strike x expiry in the 2-45 DTE band (8 expiries scanned, 75 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.
Fortress delta: 1.020 (IBKR) | Recovery@SS: +$7,773 (un-capped fortress gain if stock rallies to SS) | Do-nothing @ SS: $2,667
| Strike | DTE | Expiry | Bid | Sell | Per cycle | Income/mo | Net/mo | Survival | Touch | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Recover | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $290 | 2d | 30 Oct 2026 | $0.86 | 5/5 | $430 | $6,450 | $5,641 | 93%hist 95% | 14%hist 13% | 93% | +$3,385 | -$0 | 0.0% | 0.0mo | $668 (vs do-nothing $-1,999) |
| $287.50 | 2d | 30 Oct 2026 | $1.09 | 5/5 | $545 | $8,175 | $7,366 | 92%hist 95% | 17%hist 13% | 92% | +$4,097 | -$0 | 0.0% | 0.0mo | $783 (vs do-nothing $-1,884) |
| $285 | 2d | 30 Oct 2026 | $1.35 | 5/5 | $675 | $10,125 | $9,316 | 90%hist 86% | 21%hist 23% | 91% | +$4,751 | -$0 | 0.0% | 0.0mo | $913 (vs do-nothing $-1,754) |
| $282.50 | 2d | 30 Oct 2026 | $1.66 | 5/5 | $830 | $12,450 | $11,641 | 88%hist 86% | 25%hist 23% | 89% | +$5,436 | -$0 | 0.0% | 0.0mo | $1,068 (vs do-nothing $-1,599) |
| $280 | 2d | 30 Oct 2026 | $2.04 | 5/5 | $1,020 | $15,300 | $14,491 | 86%hist 86% | 29%hist 23% | 87% | +$6,242 | -$0 | 0.0% | 0.0mo | $1,258 (vs do-nothing $-1,409) |
| $280 | 5d | 2 Nov 2026 | $2.32 | 5/5 | $1,160 | $6,960 | $6,151 | 85%hist 86% | 31%hist 30% | 87% | +$2,746 | -$0 | 0.0% | 0.0mo | $1,398 (vs do-nothing $-1,269) |
| $277.50 | 2d | 30 Oct 2026 | $2.47 | 5/5 | $1,235 | $18,525 | $17,716 | 83%hist 86% | 34%hist 30% | 86% | +$6,958 | -$0 | 0.0% | 0.0mo | $1,473 (vs do-nothing $-1,194) |
| $277.50 | 5d | 2 Nov 2026 | $2.77 | 5/5 | $1,385 | $8,310 | $7,501 | 83%hist 86% | 36%hist 30% | 85% | +$3,055 | -$0 | 0.0% | 0.0mo | $1,623 (vs do-nothing $-1,044) |
| $277.50 | 7d | 4 Nov 2026 | $2.96 | 5/5 | $1,480 | $6,343 | $5,534 | 82%hist 86% | 38%hist 30% | 84% | +$2,163 | -$0 | 0.0% | 0.0mo | $1,718 (vs do-nothing $-949) |
| $275 | 2d | 30 Oct 2026 | $2.97 | 5/5 | $1,485 | $22,275 | $21,466 | 81%hist 86% | 39%hist 30% | 84% | +$7,683 | -$0 | 0.0% | 0.0mo | $1,723 (vs do-nothing $-944) |
| $275 | 5d | 2 Nov 2026 | $3.25 | 5/5 | $1,625 | $9,750 | $8,941 | 80%hist 83% | 41%hist 40% | 83% | +$3,265 | -$0 | 0.0% | 0.0mo | $1,863 (vs do-nothing $-804) |
| $275 | 7d | 4 Nov 2026 | $3.45 | 5/5 | $1,725 | $7,393 | $6,584 | 79%hist 83% | 43%hist 40% | 83% | +$2,305 | -$0 | 0.0% | 0.0mo | $1,963 (vs do-nothing $-704) |
| $275 | 9d | 6 Nov 2026 | $3.75 | 5/5 | $1,875 | $6,250 | $5,441 | 79%hist 83% | 44%hist 40% | 82% | +$2,087 | -$0 | 0.0% | 0.0mo | $2,113 (vs do-nothing $-554) |
Showing the 60 next-safest rows of 62.
| Strike | DTE | Expiry | Bid | Sell | Per cycle | Income/mo | Net/mo | Survival | Touch | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Recover | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $272.50 | 2d | 30 Oct 2026 | $3.50 | 5/5 | $1,750 | $26,250 | $25,441 | 78%hist 83% | 45%hist 40% | 82% | +$8,075 | -$0 | 0.0% | 0.0mo | $1,988 (vs do-nothing $-679) |
| $272.50 | 5d | 2 Nov 2026 | $3.85 | 5/5 | $1,925 | $11,550 | $10,741 | 77%hist 83% | 47%hist 40% | 81% | +$3,627 | -$0 | 0.0% | 0.0mo | $2,163 (vs do-nothing $-504) |
| $272.50 | 7d | 4 Nov 2026 | $4.05 | 5/5 | $2,025 | $8,679 | $7,869 | 77%hist 83% | 48%hist 40% | 81% | +$2,536 | -$0 | 0.0% | 0.0mo | $2,263 (vs do-nothing $-404) |
| $272.50 | 9d | 6 Nov 2026 | $4.35 | 5/5 | $2,175 | $7,250 | $6,441 | 76%hist 83% | 49%hist 40% | 81% | +$2,258 | -$0 | 0.0% | 0.0mo | $2,413 (vs do-nothing $-254) |
| $270 | 2d | 30 Oct 2026 | $4.15 | 5/5 | $2,075 | $31,125 | $30,316 | 75%hist 83% | 52%hist 44% | 80% | +$8,788 | -$0 | 0.0% | 0.0mo | $2,313 (vs do-nothing $-354) |
| $270 | 5d | 2 Nov 2026 | $4.50 | 5/5 | $2,250 | $13,500 | $12,691 | 74%hist 83% | 53%hist 44% | 79% | +$3,912 | -$0 | 0.0% | 0.0mo | $2,488 (vs do-nothing $-179) |
| $270 | 7d | 4 Nov 2026 | $4.70 | 5/5 | $2,350 | $10,071 | $9,262 | 74%hist 83% | 54%hist 44% | 79% | +$2,717 | -$0 | 0.0% | 0.0mo | $2,588 (vs do-nothing $-79) |
| $270 | 9d | 6 Nov 2026 | $5.00 | 5/5 | $2,500 | $8,333 | $7,524 | 74%hist 83% | 55%hist 44% | 79% | +$2,391 | -$0 | 0.0% | 0.0mo | $2,738 (vs do-nothing +$71) |
| $270 | 12d | 9 Nov 2026 | $5.10 | 5/5 | $2,550 | $6,375 | $5,566 | 73%hist 83% | 55%hist 44% | 79% | +$1,768 | -$0 | 0.0% | 0.0mo | $2,788 (vs do-nothing +$121) |
| $267.50 | 2d | 30 Oct 2026 | $4.85 | 5/5 | $2,425 | $36,375 | $35,566 | 72%hist 83% | 58%hist 44% | 78% | +$9,294 | -$0 | 0.0% | 0.0mo | $1,892 (vs do-nothing $-775) |
| $267.50 | 5d | 2 Nov 2026 | $5.15 | 5/5 | $2,575 | $15,450 | $14,641 | 71%hist 83% | 59%hist 44% | 77% | +$3,954 | -$0 | 0.0% | 0.0mo | $2,042 (vs do-nothing $-625) |
| $267.50 | 7d | 4 Nov 2026 | $5.45 | 5/5 | $2,725 | $11,679 | $10,869 | 71%hist 83% | 60%hist 54% | 77% | +$2,940 | -$0 | 0.0% | 0.0mo | $2,192 (vs do-nothing $-475) |
| $267.50 | 9d | 6 Nov 2026 | $5.70 | 5/5 | $2,850 | $9,500 | $8,691 | 71%hist 83% | 61%hist 54% | 77% | +$2,477 | -$0 | 0.0% | 0.0mo | $2,317 (vs do-nothing $-350) |
| $265 | 2d | 30 Oct 2026 | $5.70 | 5/5 | $2,850 | $42,750 | $41,941 | 68%hist 66% | 65%hist 54% | 76% | +$10,341 | -$0 | 0.0% | 0.0mo | $1,067 (vs do-nothing $-1,600) |
| $265 | 5d | 2 Nov 2026 | $6.00 | 5/5 | $3,000 | $18,000 | $17,191 | 68%hist 66% | 66%hist 54% | 76% | +$4,334 | -$0 | 0.0% | 0.0mo | $1,217 (vs do-nothing $-1,450) |
| $265 | 7d | 4 Nov 2026 | $6.25 | 5/5 | $3,125 | $13,393 | $12,584 | 68%hist 66% | 67%hist 54% | 75% | +$3,087 | -$0 | 0.0% | 0.0mo | $1,342 (vs do-nothing $-1,325) |
| $265 | 9d | 6 Nov 2026 | $6.55 | 5/5 | $3,275 | $10,917 | $10,107 | 67%hist 66% | 67%hist 54% | 75% | +$2,672 | -$0 | 0.0% | 0.0mo | $1,492 (vs do-nothing $-1,175) |
| $265 | 12d | 9 Nov 2026 | $6.65 | 5/5 | $3,325 | $8,312 | $7,503 | 67%hist 66% | 68%hist 54% | 75% | +$1,931 | -$0 | 0.0% | 0.0mo | $1,542 (vs do-nothing $-1,125) |
| $265 | 14d | 11 Nov 2026 | $6.85 | 5/5 | $3,425 | $7,339 | $6,530 | 67%hist 66% | 69%hist 54% | 75% | +$1,581 | -$0 | 0.0% | 0.0mo | $1,642 (vs do-nothing $-1,025) |
| $267.50 | 16d | 13 Nov 2026 | $6.40 | 5/5 | $3,200 | $6,000 | $5,191 | 67%hist 66% | 70%hist 54% | 73% | $-718 | -$0 | 0.0% | 0.0mo | $2,667 (vs do-nothing +$0) |
| $262.50 | 2d | 30 Oct 2026 | $6.55 | 5/5 | $3,275 | $49,125 | $48,316 | 65%hist 66% | 72%hist 68% | 74% | +$10,785 | -$0 | 0.0% | 0.0mo | $242 (vs do-nothing $-2,425) |
| $262.50 | 5d | 2 Nov 2026 | $6.90 | 5/5 | $3,450 | $20,700 | $19,891 | 65%hist 66% | 73%hist 68% | 74% | +$4,587 | -$0 | 0.0% | 0.0mo | $417 (vs do-nothing $-2,250) |
| $265 | 16d | 13 Nov 2026 | $7.25 | 5/5 | $3,625 | $6,797 | $5,988 | 64%hist 66% | 75%hist 68% | 71% | $-688 | -$0 | 0.0% | 0.0mo | $1,842 (vs do-nothing $-825) |
| $262.50 | 7d | 4 Nov 2026 | $7.15 | 5/5 | $3,575 | $15,321 | $14,512 | 64%hist 66% | 74%hist 68% | 73% | +$3,254 | -$0 | 0.0% | 0.0mo | $542 (vs do-nothing $-2,125) |
| $262.50 | 9d | 6 Nov 2026 | $7.45 | 5/5 | $3,725 | $12,417 | $11,607 | 64%hist 66% | 74%hist 68% | 73% | +$2,801 | -$0 | 0.0% | 0.0mo | $692 (vs do-nothing $-1,975) |
| $262.50 | 16d | 13 Nov 2026 | $8.15 | 5/5 | $4,075 | $7,641 | $6,831 | 62%hist 66% | 80%hist 79% | 70% | $-676 | -$0 | 0.0% | 0.0mo | $1,042 (vs do-nothing $-1,625) |
| $260 | 2d | 30 Oct 2026 | $7.50 | 5/5 | $3,750 | $56,250 | $55,441 | 61%hist 66% | 80%hist 79% | 72% | +$11,302 | -$771 | 2.3% | 0.1mo | $-533 (vs do-nothing $-3,200) |
| $260 | 5d | 2 Nov 2026 | $7.85 | 5/5 | $3,925 | $23,550 | $22,741 | 61%hist 66% | 81%hist 79% | 72% | +$4,701 | -$596 | 1.8% | 0.1mo | $-358 (vs do-nothing $-3,025) |
| $260 | 7d | 4 Nov 2026 | $8.10 | 5/5 | $4,050 | $17,357 | $16,548 | 61%hist 66% | 81%hist 79% | 72% | +$3,323 | -$471 | 1.4% | 0.0mo | $-233 (vs do-nothing $-2,900) |
| $260 | 9d | 6 Nov 2026 | $8.40 | 5/5 | $4,200 | $14,000 | $13,191 | 61%hist 66% | 81%hist 79% | 72% | +$2,857 | -$321 | 0.9% | 0.0mo | $-83 (vs do-nothing $-2,750) |
| $260 | 12d | 9 Nov 2026 | $8.50 | 5/5 | $4,250 | $10,625 | $9,816 | 61%hist 66% | 82%hist 79% | 72% | +$2,022 | -$271 | 0.8% | 0.0mo | $-33 (vs do-nothing $-2,700) |
| $260 | 14d | 11 Nov 2026 | $8.80 | 5/5 | $4,400 | $9,429 | $8,619 | 61%hist 66% | 82%hist 79% | 71% | +$1,728 | -$121 | 0.4% | 0.0mo | $117 (vs do-nothing $-2,550) |
| $260 | 23d | 20 Nov 2026 | $9.95 | 5/5 | $4,975 | $6,489 | $5,680 | 60%hist 66% | 83%hist 79% | 71% | +$1,328 | -$0 | 0.0% | 0.0mo | $692 (vs do-nothing $-1,975) |
| $260 | 16d | 13 Nov 2026 | $9.15 | 5/5 | $4,575 | $8,578 | $7,769 | 59%hist 70% | 86%hist 79% | 68% | $-638 | -$0 | 0.0% | 0.0mo | $292 (vs do-nothing $-2,375) |
| $257.50 | 2d | 30 Oct 2026 | $8.55 | 5/5 | $4,275 | $64,125 | $63,316 | 58%hist 70% | 88%hist 79% | 70% | +$11,785 | -$1,496 | 4.4% | 0.1mo | $-1,258 (vs do-nothing $-3,925) |
| $257.50 | 5d | 2 Nov 2026 | $8.90 | 5/5 | $4,450 | $26,700 | $25,891 | 58%hist 70% | 88%hist 79% | 70% | +$4,813 | -$1,321 | 3.9% | 0.1mo | $-1,083 (vs do-nothing $-3,750) |
| $257.50 | 7d | 4 Nov 2026 | $9.15 | 5/5 | $4,575 | $19,607 | $18,798 | 57%hist 70% | 89%hist 79% | 70% | +$3,394 | -$1,196 | 3.5% | 0.1mo | $-958 (vs do-nothing $-3,625) |
| $257.50 | 9d | 6 Nov 2026 | $9.45 | 5/5 | $4,725 | $15,750 | $14,941 | 57%hist 70% | 89%hist 79% | 70% | +$2,915 | -$1,046 | 3.1% | 0.1mo | $-808 (vs do-nothing $-3,475) |
| $257.50 | 23d | 20 Nov 2026 | $11.05 | 5/5 | $5,525 | $7,207 | $6,397 | 57%hist 70% | 90%hist 89% | 70% | +$1,360 | -$246 | 0.7% | 0.0mo | $-8 (vs do-nothing $-2,675) |
| $257.50 | 16d | 13 Nov 2026 | $10.25 | 5/5 | $5,125 | $9,609 | $8,800 | 57%hist 70% | 91%hist 89% | 67% | $-577 | -$646 | 1.9% | 0.1mo | $-408 (vs do-nothing $-3,075) |
| $255 | 16d | 13 Nov 2026 | $11.40 | 5/5 | $5,700 | $10,688 | $9,878 | 54%hist 70% | 97%hist 89% | 66% | $-540 | -$1,321 | 3.9% | 0.1mo | $-1,083 (vs do-nothing $-3,750) |
| $255 | 23d | 20 Nov 2026 | $12.20 | 5/5 | $6,100 | $7,957 | $7,147 | 54%hist 70% | 97%hist 89% | 68% | +$1,366 | -$921 | 2.7% | 0.1mo | $-683 (vs do-nothing $-3,350) |
| $255 | 14d | 11 Nov 2026 | $11.00 | 5/5 | $5,500 | $11,786 | $10,977 | 54%hist 70% | 97%hist 89% | 68% | +$1,760 | -$1,521 | 4.5% | 0.1mo | $-1,283 (vs do-nothing $-3,950) |
| $255 | 12d | 9 Nov 2026 | $10.75 | 5/5 | $5,375 | $13,438 | $12,628 | 54%hist 70% | 96%hist 89% | 68% | +$2,131 | -$1,646 | 4.8% | 0.1mo | $-1,408 (vs do-nothing $-4,075) |
| $255 | 9d | 6 Nov 2026 | $10.60 | 5/5 | $5,300 | $17,667 | $16,857 | 54%hist 70% | 96%hist 89% | 68% | +$2,971 | -$1,721 | 5.1% | 0.1mo | $-1,483 (vs do-nothing $-4,150) |
| $255 | 7d | 4 Nov 2026 | $10.30 | 5/5 | $5,150 | $22,071 | $21,262 | 54%hist 70% | 96%hist 89% | 68% | +$3,459 | -$1,871 | 5.5% | 0.2mo | $-1,633 (vs do-nothing $-4,300) |
| $255 | 5d | 2 Nov 2026 | $10.05 | 5/5 | $5,025 | $30,150 | $29,341 | 54%hist 70% | 96%hist 89% | 68% | +$4,916 | -$1,996 | 5.9% | 0.2mo | $-1,758 (vs do-nothing $-4,425) |
| $255 | 2d | 30 Oct 2026 | $9.65 | 5/5 | $4,825 | $72,375 | $71,566 | 54%hist 70% | 96%hist 89% | 68% | +$11,779 | -$2,196 | 6.5% | 0.2mo | $-1,958 (vs do-nothing $-4,625) |
| $252.50 | 16d | 13 Nov 2026 | $12.60 | 5/5 | $6,300 | $11,812 | $11,003 | 52%hist 70% | 100%hist 89% | 65% | $-531 | -$1,971 | 5.8% | 0.2mo | $-1,733 (vs do-nothing $-4,400) |
| $252.50 | 23d | 20 Nov 2026 | $13.45 | 5/5 | $6,725 | $8,772 | $7,963 | 51%hist 70% | 100%hist 89% | 67% | +$1,381 | -$1,546 | 4.6% | 0.1mo | $-1,308 (vs do-nothing $-3,975) |
| $252.50 | 9d | 6 Nov 2026 | $11.80 | 5/5 | $5,900 | $19,667 | $18,857 | 50%hist 70% | 100%hist 89% | 67% | +$2,936 | -$2,371 | 7.0% | 0.2mo | $-2,133 (vs do-nothing $-4,800) |
| $252.50 | 7d | 4 Nov 2026 | $11.50 | 5/5 | $5,750 | $24,643 | $23,834 | 50%hist 70% | 100%hist 89% | 67% | +$3,407 | -$2,521 | 7.4% | 0.2mo | $-2,283 (vs do-nothing $-4,950) |
| $252.50 | 5d | 2 Nov 2026 | $11.25 | 5/5 | $5,625 | $33,750 | $32,941 | 50%hist 70% | 100%hist 89% | 66% | +$4,852 | -$2,646 | 7.8% | 0.2mo | $-2,408 (vs do-nothing $-5,075) |
| $252.50 | 2d | 30 Oct 2026 | $10.85 | 5/5 | $5,425 | $81,375 | $80,566 | 50% | 100%hist 89% | 66% | +$11,625 | -$2,846 | 8.4% | 0.2mo | $-2,608 (vs do-nothing $-5,275) |
| $250 | 16d | 13 Nov 2026 | $13.85 | 5/5 | $6,925 | $12,984 | $12,175 | 49% | 100%hist 89% | 64% | $-549 | -$2,596 | 7.6% | 0.2mo | $-2,358 (vs do-nothing $-5,025) |
| $250 | 23d | 20 Nov 2026 | $14.75 | 5/5 | $7,375 | $9,620 | $8,810 | 48% | 100%hist 89% | 66% | +$1,370 | -$2,146 | 6.3% | 0.2mo | $-1,908 (vs do-nothing $-4,575) |
| $250 | 14d | 11 Nov 2026 | $12.75 | 5/5 | $6,375 | $13,661 | $12,852 | 47% | 100%hist 89% | 65% | +$913 | -$3,146 | 9.3% | 0.3mo | $-2,908 (vs do-nothing $-5,575) |
| $250 | 12d | 9 Nov 2026 | $12.95 | 5/5 | $6,475 | $16,188 | $15,378 | 47% | 100%hist 89% | 65% | +$1,676 | -$3,046 | 9.0% | 0.3mo | $-2,808 (vs do-nothing $-5,475) |
| $250 | 9d | 6 Nov 2026 | $13.10 | 5/5 | $6,550 | $21,833 | $21,024 | 47% | 100%hist 89% | 65% | +$2,891 | -$2,971 | 8.7% | 0.3mo | $-2,733 (vs do-nothing $-5,400) |
| $250 | 7d | 4 Nov 2026 | $12.75 | 5/5 | $6,375 | $27,321 | $26,512 | 47% | 100%hist 89% | 65% | +$3,234 | -$3,146 | 9.3% | 0.3mo | $-2,908 (vs do-nothing $-5,575) |
| Strike | DTE | Expiry | Bid | Sell | Per cycle | Income/mo | Net/mo | Survival | Touch | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Recover | Total P&L @ SS | Why not eligible |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $315 | 2d | 30 Oct 2026 | $0.03 | 5/5 | $15 | $225 | $-584 | 99%hist 95% | 1%hist 4% | 99% | +$113 | -$0 | 0.0% | 0.0mo | $253 (vs do-nothing $-2,414) | 50% income floor unreachable even selling every contract |
| $315 | 5d | 2 Nov 2026 | $0.02 | 5/5 | $10 | $60 | $-749 | 99%hist 95% | 2%hist 4% | 99% | +$8 | -$0 | 0.0% | 0.0mo | $248 (vs do-nothing $-2,419) | 50% income floor unreachable even selling every contract |
| $312.50 | 2d | 30 Oct 2026 | $0.06 | 5/5 | $30 | $450 | $-359 | 99%hist 95% | 2%hist 4% | 99% | +$293 | -$0 | 0.0% | 0.0mo | $268 (vs do-nothing $-2,399) | 50% income floor unreachable even selling every contract |
| $312.50 | 5d | 2 Nov 2026 | $0.04 | 5/5 | $20 | $120 | $-689 | 99%hist 95% | 2%hist 4% | 99% | +$42 | -$0 | 0.0% | 0.0mo | $258 (vs do-nothing $-2,409) | 50% income floor unreachable even selling every contract |
| $310 | 2d | 30 Oct 2026 | $0.10 | 5/5 | $50 | $750 | $-59 | 99%hist 95% | 2%hist 4% | 99% | +$534 | -$0 | 0.0% | 0.0mo | $288 (vs do-nothing $-2,379) | 50% income floor unreachable even selling every contract |
| $315 | 7d | 4 Nov 2026 | $0.07 | 5/5 | $35 | $150 | $-659 | 99%hist 95% | 2%hist 4% | 99% | +$81 | -$0 | 0.0% | 0.0mo | $273 (vs do-nothing $-2,394) | 50% income floor unreachable even selling every contract |
| $310 | 5d | 2 Nov 2026 | $0.07 | 5/5 | $35 | $210 | $-599 | 99%hist 95% | 3%hist 4% | 99% | +$96 | -$0 | 0.0% | 0.0mo | $273 (vs do-nothing $-2,394) | 50% income floor unreachable even selling every contract |
| $307.50 | 2d | 30 Oct 2026 | $0.14 | 5/5 | $70 | $1,050 | $241 | 99%hist 95% | 3%hist 4% | 99% | +$750 | -$0 | 0.0% | 0.0mo | $308 (vs do-nothing $-2,359) | 50% income floor unreachable even selling every contract |
| $312.50 | 7d | 4 Nov 2026 | $0.10 | 5/5 | $50 | $214 | $-595 | 99%hist 95% | 3%hist 4% | 99% | +$118 | -$0 | 0.0% | 0.0mo | $288 (vs do-nothing $-2,379) | 50% income floor unreachable even selling every contract |
| $315 | 9d | 6 Nov 2026 | $0.19 | 5/5 | $95 | $317 | $-493 | 98%hist 95% | 3%hist 4% | 98% | +$230 | -$0 | 0.0% | 0.0mo | $333 (vs do-nothing $-2,334) | 50% income floor unreachable even selling every contract |
| $315 | 12d | 9 Nov 2026 | $0.05 | 5/5 | $25 | $62 | $-747 | 98%hist 95% | 3%hist 4% | 98% | $-13 | -$0 | 0.0% | 0.0mo | $263 (vs do-nothing $-2,404) | 50% income floor unreachable even selling every contract |
| $307.50 | 5d | 2 Nov 2026 | $0.14 | 5/5 | $70 | $420 | $-389 | 98%hist 95% | 4%hist 4% | 98% | +$254 | -$0 | 0.0% | 0.0mo | $308 (vs do-nothing $-2,359) | 50% income floor unreachable even selling every contract |
| $310 | 7d | 4 Nov 2026 | $0.16 | 5/5 | $80 | $343 | $-466 | 98%hist 95% | 4%hist 4% | 98% | +$209 | -$0 | 0.0% | 0.0mo | $318 (vs do-nothing $-2,349) | 50% income floor unreachable even selling every contract |
| $305 | 2d | 30 Oct 2026 | $0.18 | 5/5 | $90 | $1,350 | $541 | 98%hist 95% | 4%hist 4% | 98% | +$928 | -$0 | 0.0% | 0.0mo | $328 (vs do-nothing $-2,339) | 50% income floor unreachable even selling every contract |
| $312.50 | 9d | 6 Nov 2026 | $0.17 | 5/5 | $85 | $283 | $-526 | 98%hist 95% | 4%hist 4% | 98% | +$169 | -$0 | 0.0% | 0.0mo | $323 (vs do-nothing $-2,344) | 50% income floor unreachable even selling every contract |
| $315 | 16d | 13 Nov 2026 | $0.24 | 5/5 | $120 | $225 | $-584 | 98%hist 95% | 5%hist 4% | 98% | +$134 | -$0 | 0.0% | 0.0mo | $358 (vs do-nothing $-2,309) | 50% income floor unreachable even selling every contract |
| $305 | 5d | 2 Nov 2026 | $0.22 | 5/5 | $110 | $660 | $-149 | 98%hist 95% | 5%hist 4% | 98% | +$422 | -$0 | 0.0% | 0.0mo | $348 (vs do-nothing $-2,319) | 50% income floor unreachable even selling every contract |
| $310 | 9d | 6 Nov 2026 | $0.25 | 5/5 | $125 | $417 | $-393 | 98%hist 95% | 5%hist 4% | 98% | +$265 | -$0 | 0.0% | 0.0mo | $363 (vs do-nothing $-2,304) | 50% income floor unreachable even selling every contract |
| $307.50 | 7d | 4 Nov 2026 | $0.22 | 5/5 | $110 | $471 | $-338 | 98%hist 95% | 5%hist 4% | 98% | +$286 | -$0 | 0.0% | 0.0mo | $348 (vs do-nothing $-2,319) | 50% income floor unreachable even selling every contract |
| $302.50 | 2d | 30 Oct 2026 | $0.22 | 5/5 | $110 | $1,650 | $841 | 98%hist 95% | 5%hist 4% | 98% | +$1,049 | -$0 | 0.0% | 0.0mo | $348 (vs do-nothing $-2,319) | 50% income floor unreachable even selling every contract |
| $315 | 14d | 11 Nov 2026 | $0.12 | 5/5 | $60 | $129 | $-681 | 98%hist 95% | 5%hist 4% | 98% | +$10 | -$0 | 0.0% | 0.0mo | $298 (vs do-nothing $-2,369) | 50% income floor unreachable even selling every contract |
| $310 | 12d | 9 Nov 2026 | $0.18 | 5/5 | $90 | $225 | $-584 | 98%hist 95% | 5%hist 4% | 98% | +$98 | -$0 | 0.0% | 0.0mo | $328 (vs do-nothing $-2,339) | 50% income floor unreachable even selling every contract |
| $312.50 | 16d | 13 Nov 2026 | $0.30 | 5/5 | $150 | $281 | $-528 | 97%hist 95% | 5%hist 4% | 97% | +$165 | -$0 | 0.0% | 0.0mo | $388 (vs do-nothing $-2,279) | 50% income floor unreachable even selling every contract |
| $307.50 | 9d | 6 Nov 2026 | $0.31 | 5/5 | $155 | $517 | $-293 | 97%hist 95% | 6%hist 4% | 97% | +$317 | -$0 | 0.0% | 0.0mo | $393 (vs do-nothing $-2,274) | 50% income floor unreachable even selling every contract |
| $302.50 | 5d | 2 Nov 2026 | $0.24 | 5/5 | $120 | $720 | $-89 | 97%hist 95% | 6%hist 4% | 97% | +$384 | -$0 | 0.0% | 0.0mo | $358 (vs do-nothing $-2,309) | 50% income floor unreachable even selling every contract |
| $305 | 7d | 4 Nov 2026 | $0.32 | 5/5 | $160 | $686 | $-123 | 97%hist 95% | 6%hist 4% | 97% | +$431 | -$0 | 0.0% | 0.0mo | $398 (vs do-nothing $-2,269) | 50% income floor unreachable even selling every contract |
| $310 | 14d | 11 Nov 2026 | $0.23 | 5/5 | $115 | $246 | $-563 | 97%hist 95% | 6%hist 4% | 97% | +$95 | -$0 | 0.0% | 0.0mo | $353 (vs do-nothing $-2,314) | 50% income floor unreachable even selling every contract |
| $300 | 2d | 30 Oct 2026 | $0.31 | 5/5 | $155 | $2,325 | $1,516 | 97%hist 95% | 6%hist 4% | 97% | +$1,469 | -$0 | 0.0% | 0.0mo | $393 (vs do-nothing $-2,274) | 50% income floor unreachable even selling every contract |
| $310 | 16d | 13 Nov 2026 | $0.41 | 5/5 | $205 | $384 | $-425 | 97%hist 95% | 6%hist 4% | 97% | +$236 | -$0 | 0.0% | 0.0mo | $443 (vs do-nothing $-2,224) | 50% income floor unreachable even selling every contract |
| $305 | 9d | 6 Nov 2026 | $0.41 | 5/5 | $205 | $683 | $-126 | 97%hist 95% | 7%hist 4% | 97% | +$422 | -$0 | 0.0% | 0.0mo | $443 (vs do-nothing $-2,224) | 50% income floor unreachable even selling every contract |
| $315 | 23d | 20 Nov 2026 | $0.54 | 5/5 | $270 | $352 | $-457 | 97%hist 95% | 7%hist 4% | 97% | +$221 | -$0 | 0.0% | 0.0mo | $508 (vs do-nothing $-2,159) | 50% income floor unreachable even selling every contract |
| $302.50 | 7d | 4 Nov 2026 | $0.39 | 5/5 | $195 | $836 | $27 | 97%hist 95% | 7%hist 4% | 97% | +$490 | -$0 | 0.0% | 0.0mo | $433 (vs do-nothing $-2,234) | 50% income floor unreachable even selling every contract |
| $305 | 12d | 9 Nov 2026 | $0.13 | 5/5 | $65 | $162 | $-647 | 97%hist 95% | 7%hist 4% | 97% | $-52 | -$0 | 0.0% | 0.0mo | $303 (vs do-nothing $-2,364) | 50% income floor unreachable even selling every contract |
| $300 | 5d | 2 Nov 2026 | $0.43 | 5/5 | $215 | $1,290 | $481 | 96%hist 95% | 7%hist 4% | 97% | +$822 | -$0 | 0.0% | 0.0mo | $453 (vs do-nothing $-2,214) | 50% income floor unreachable even selling every contract |
| $307.50 | 16d | 13 Nov 2026 | $0.50 | 5/5 | $250 | $469 | $-340 | 96%hist 95% | 8%hist 4% | 96% | +$279 | -$0 | 0.0% | 0.0mo | $488 (vs do-nothing $-2,179) | 50% income floor unreachable even selling every contract |
| $297.50 | 2d | 30 Oct 2026 | $0.40 | 5/5 | $200 | $3,000 | $2,191 | 96%hist 95% | 8%hist 4% | 96% | +$1,794 | -$0 | 0.0% | 0.0mo | $438 (vs do-nothing $-2,229) | 50% income floor unreachable even selling every contract |
| $302.50 | 9d | 6 Nov 2026 | $0.52 | 5/5 | $260 | $867 | $57 | 96%hist 95% | 8%hist 4% | 96% | +$526 | -$0 | 0.0% | 0.0mo | $498 (vs do-nothing $-2,169) | 50% income floor unreachable even selling every contract |
| $305 | 14d | 11 Nov 2026 | $0.15 | 5/5 | $75 | $161 | $-648 | 96%hist 95% | 8%hist 4% | 96% | $-75 | -$0 | 0.0% | 0.0mo | $313 (vs do-nothing $-2,354) | 50% income floor unreachable even selling every contract |
| $300 | 7d | 4 Nov 2026 | $0.56 | 5/5 | $280 | $1,200 | $391 | 96%hist 95% | 9%hist 4% | 96% | +$736 | -$0 | 0.0% | 0.0mo | $518 (vs do-nothing $-2,149) | 50% income floor unreachable even selling every contract |
| $305 | 16d | 13 Nov 2026 | $0.62 | 5/5 | $310 | $581 | $-228 | 96%hist 95% | 9%hist 4% | 96% | +$341 | -$0 | 0.0% | 0.0mo | $548 (vs do-nothing $-2,119) | 50% income floor unreachable even selling every contract |
| $310 | 23d | 20 Nov 2026 | $0.70 | 5/5 | $350 | $457 | $-353 | 96%hist 95% | 9%hist 4% | 96% | +$268 | -$0 | 0.0% | 0.0mo | $588 (vs do-nothing $-2,079) | 50% income floor unreachable even selling every contract |
| $297.50 | 5d | 2 Nov 2026 | $0.53 | 5/5 | $265 | $1,590 | $781 | 96%hist 95% | 9%hist 4% | 96% | +$946 | -$0 | 0.0% | 0.0mo | $503 (vs do-nothing $-2,164) | 50% income floor unreachable even selling every contract |
| $295 | 2d | 30 Oct 2026 | $0.53 | 5/5 | $265 | $3,975 | $3,166 | 95%hist 95% | 9%hist 4% | 96% | +$2,304 | -$0 | 0.0% | 0.0mo | $503 (vs do-nothing $-2,164) | 50% income floor unreachable even selling every contract |
| $300 | 9d | 6 Nov 2026 | $0.65 | 5/5 | $325 | $1,083 | $274 | 95%hist 95% | 10%hist 4% | 95% | +$640 | -$0 | 0.0% | 0.0mo | $563 (vs do-nothing $-2,104) | 50% income floor unreachable even selling every contract |
| $300 | 12d | 9 Nov 2026 | $0.53 | 5/5 | $265 | $663 | $-147 | 95%hist 95% | 10%hist 13% | 95% | +$306 | -$0 | 0.0% | 0.0mo | $503 (vs do-nothing $-2,164) | 50% income floor unreachable even selling every contract |
| $302.50 | 16d | 13 Nov 2026 | $0.75 | 5/5 | $375 | $703 | $-106 | 95%hist 95% | 10%hist 13% | 95% | +$399 | -$0 | 0.0% | 0.0mo | $613 (vs do-nothing $-2,054) | 50% income floor unreachable even selling every contract |
| $297.50 | 7d | 4 Nov 2026 | $0.62 | 5/5 | $310 | $1,329 | $519 | 95%hist 95% | 11%hist 13% | 95% | +$711 | -$0 | 0.0% | 0.0mo | $548 (vs do-nothing $-2,119) | 50% income floor unreachable even selling every contract |
| $300 | 14d | 11 Nov 2026 | $0.24 | 5/5 | $120 | $257 | $-552 | 95%hist 95% | 11%hist 13% | 95% | $-93 | -$0 | 0.0% | 0.0mo | $358 (vs do-nothing $-2,309) | 50% income floor unreachable even selling every contract |
| $295 | 5d | 2 Nov 2026 | $0.68 | 5/5 | $340 | $2,040 | $1,231 | 95%hist 95% | 11%hist 13% | 95% | +$1,165 | -$0 | 0.0% | 0.0mo | $578 (vs do-nothing $-2,089) | 50% income floor unreachable even selling every contract |
| $297.50 | 9d | 6 Nov 2026 | $0.79 | 5/5 | $395 | $1,317 | $507 | 94%hist 95% | 12%hist 13% | 95% | +$744 | -$0 | 0.0% | 0.0mo | $633 (vs do-nothing $-2,034) | 50% income floor unreachable even selling every contract |
| $305 | 23d | 20 Nov 2026 | $0.95 | 5/5 | $475 | $620 | $-190 | 94%hist 95% | 12%hist 13% | 95% | +$348 | -$0 | 0.0% | 0.0mo | $713 (vs do-nothing $-1,954) | 50% income floor unreachable even selling every contract |
| $292.50 | 2d | 30 Oct 2026 | $0.67 | 5/5 | $335 | $5,025 | $4,216 | 94%hist 95% | 12%hist 13% | 95% | +$2,747 | -$0 | 0.0% | 0.0mo | $573 (vs do-nothing $-2,094) | 50% income floor unreachable even selling every contract |
| $300 | 16d | 13 Nov 2026 | $0.92 | 5/5 | $460 | $862 | $53 | 94%hist 95% | 12%hist 13% | 94% | +$479 | -$0 | 0.0% | 0.0mo | $698 (vs do-nothing $-1,969) | 50% income floor unreachable even selling every contract |
| $295 | 7d | 4 Nov 2026 | $0.78 | 5/5 | $390 | $1,671 | $862 | 94%hist 95% | 13%hist 13% | 94% | +$859 | -$0 | 0.0% | 0.0mo | $628 (vs do-nothing $-2,039) | 50% income floor unreachable even selling every contract |
| $292.50 | 5d | 2 Nov 2026 | $0.85 | 5/5 | $425 | $2,550 | $1,741 | 93%hist 95% | 13%hist 13% | 94% | +$1,377 | -$0 | 0.0% | 0.0mo | $663 (vs do-nothing $-2,004) | 50% income floor unreachable even selling every contract |
| $295 | 9d | 6 Nov 2026 | $0.95 | 5/5 | $475 | $1,583 | $774 | 93%hist 95% | 14%hist 13% | 94% | +$847 | -$0 | 0.0% | 0.0mo | $713 (vs do-nothing $-1,954) | 50% income floor unreachable even selling every contract |
| $295 | 12d | 9 Nov 2026 | $0.54 | 5/5 | $270 | $675 | $-134 | 93%hist 95% | 14%hist 13% | 93% | +$91 | -$0 | 0.0% | 0.0mo | $508 (vs do-nothing $-2,159) | 50% income floor unreachable even selling every contract |
| $297.50 | 16d | 13 Nov 2026 | $1.06 | 5/5 | $530 | $994 | $185 | 93%hist 95% | 14%hist 13% | 93% | +$513 | -$0 | 0.0% | 0.0mo | $768 (vs do-nothing $-1,899) | 50% income floor unreachable even selling every contract |
| $295 | 14d | 11 Nov 2026 | $0.33 | 5/5 | $165 | $354 | $-456 | 93%hist 95% | 15%hist 13% | 93% | $-188 | -$0 | 0.0% | 0.0mo | $403 (vs do-nothing $-2,264) | 50% income floor unreachable even selling every contract |
| $300 | 23d | 20 Nov 2026 | $1.28 | 5/5 | $640 | $835 | $26 | 93%hist 95% | 15%hist 13% | 93% | +$442 | -$0 | 0.0% | 0.0mo | $878 (vs do-nothing $-1,789) | 50% income floor unreachable even selling every contract |
| $292.50 | 7d | 4 Nov 2026 | $0.96 | 5/5 | $480 | $2,057 | $1,248 | 93%hist 95% | 15%hist 13% | 93% | +$1,000 | -$0 | 0.0% | 0.0mo | $718 (vs do-nothing $-1,949) | 50% income floor unreachable even selling every contract |
| $290 | 5d | 2 Nov 2026 | $1.05 | 5/5 | $525 | $3,150 | $2,341 | 92%hist 95% | 16%hist 13% | 93% | +$1,597 | -$0 | 0.0% | 0.0mo | $763 (vs do-nothing $-1,904) | 50% income floor unreachable even selling every contract |
| $292.50 | 9d | 6 Nov 2026 | $1.16 | 5/5 | $580 | $1,933 | $1,124 | 92%hist 95% | 16%hist 13% | 93% | +$994 | -$0 | 0.0% | 0.0mo | $818 (vs do-nothing $-1,849) | 50% income floor unreachable even selling every contract |
| $295 | 16d | 13 Nov 2026 | $1.29 | 5/5 | $645 | $1,209 | $400 | 92%hist 95% | 17%hist 13% | 92% | +$610 | -$0 | 0.0% | 0.0mo | $883 (vs do-nothing $-1,784) | 50% income floor unreachable even selling every contract |
| $290 | 7d | 4 Nov 2026 | $1.21 | 5/5 | $605 | $2,593 | $1,784 | 91%hist 95% | 18%hist 13% | 92% | +$1,230 | -$0 | 0.0% | 0.0mo | $843 (vs do-nothing $-1,824) | 50% income floor unreachable even selling every contract |
| $290 | 9d | 6 Nov 2026 | $1.39 | 5/5 | $695 | $2,317 | $1,507 | 91%hist 95% | 19%hist 13% | 91% | +$1,127 | -$0 | 0.0% | 0.0mo | $933 (vs do-nothing $-1,734) | 50% income floor unreachable even selling every contract |
| $292.50 | 16d | 13 Nov 2026 | $1.51 | 5/5 | $755 | $1,416 | $606 | 91%hist 95% | 19%hist 13% | 91% | +$673 | -$0 | 0.0% | 0.0mo | $993 (vs do-nothing $-1,674) | 50% income floor unreachable even selling every contract |
| $287.50 | 5d | 2 Nov 2026 | $1.30 | 5/5 | $650 | $3,900 | $3,091 | 91%hist 95% | 19%hist 13% | 91% | +$1,871 | -$0 | 0.0% | 0.0mo | $888 (vs do-nothing $-1,779) | 50% income floor unreachable even selling every contract |
| $295 | 23d | 20 Nov 2026 | $1.70 | 5/5 | $850 | $1,109 | $299 | 91%hist 95% | 19%hist 13% | 91% | +$544 | -$0 | 0.0% | 0.0mo | $1,088 (vs do-nothing $-1,579) | 50% income floor unreachable even selling every contract |
| $290 | 12d | 9 Nov 2026 | $1.41 | 5/5 | $705 | $1,762 | $953 | 91%hist 95% | 19%hist 13% | 91% | +$828 | -$0 | 0.0% | 0.0mo | $943 (vs do-nothing $-1,724) | 50% income floor unreachable even selling every contract |
| $290 | 14d | 11 Nov 2026 | $1.46 | 5/5 | $730 | $1,564 | $755 | 90%hist 95% | 20%hist 23% | 91% | +$715 | -$0 | 0.0% | 0.0mo | $968 (vs do-nothing $-1,699) | 50% income floor unreachable even selling every contract |
| $287.50 | 7d | 4 Nov 2026 | $1.47 | 5/5 | $735 | $3,150 | $2,341 | 90%hist 86% | 21%hist 23% | 91% | +$1,411 | -$0 | 0.0% | 0.0mo | $973 (vs do-nothing $-1,694) | 50% income floor unreachable even selling every contract |
| $290 | 16d | 13 Nov 2026 | $1.79 | 5/5 | $895 | $1,678 | $869 | 89%hist 86% | 22%hist 23% | 90% | +$763 | -$0 | 0.0% | 0.0mo | $1,133 (vs do-nothing $-1,534) | 50% income floor unreachable even selling every contract |
| $287.50 | 9d | 6 Nov 2026 | $1.67 | 5/5 | $835 | $2,783 | $1,974 | 89%hist 86% | 22%hist 23% | 90% | +$1,288 | -$0 | 0.0% | 0.0mo | $1,073 (vs do-nothing $-1,594) | 50% income floor unreachable even selling every contract |
| $285 | 5d | 2 Nov 2026 | $1.58 | 5/5 | $790 | $4,740 | $3,931 | 89%hist 86% | 23%hist 23% | 90% | +$2,120 | -$0 | 0.0% | 0.0mo | $1,028 (vs do-nothing $-1,639) | 50% income floor unreachable even selling every contract |
| $285 | 7d | 4 Nov 2026 | $1.77 | 5/5 | $885 | $3,793 | $2,984 | 88%hist 86% | 25%hist 23% | 89% | +$1,597 | -$0 | 0.0% | 0.0mo | $1,123 (vs do-nothing $-1,544) | 50% income floor unreachable even selling every contract |
| $290 | 23d | 20 Nov 2026 | $2.24 | 5/5 | $1,120 | $1,461 | $652 | 88%hist 86% | 25%hist 23% | 89% | +$653 | -$0 | 0.0% | 0.0mo | $1,358 (vs do-nothing $-1,309) | 50% income floor unreachable even selling every contract |
| $287.50 | 16d | 13 Nov 2026 | $2.07 | 5/5 | $1,035 | $1,941 | $1,131 | 88%hist 86% | 25%hist 23% | 89% | +$821 | -$0 | 0.0% | 0.0mo | $1,273 (vs do-nothing $-1,394) | 50% income floor unreachable even selling every contract |
| $285 | 9d | 6 Nov 2026 | $1.99 | 5/5 | $995 | $3,317 | $2,507 | 88%hist 86% | 26%hist 23% | 89% | +$1,452 | -$0 | 0.0% | 0.0mo | $1,233 (vs do-nothing $-1,434) | 50% income floor unreachable even selling every contract |
| $285 | 12d | 9 Nov 2026 | $2.06 | 5/5 | $1,030 | $2,575 | $1,766 | 87%hist 86% | 26%hist 23% | 89% | +$1,120 | -$0 | 0.0% | 0.0mo | $1,268 (vs do-nothing $-1,399) | 50% income floor unreachable even selling every contract |
| $282.50 | 5d | 2 Nov 2026 | $1.91 | 5/5 | $955 | $5,730 | $4,921 | 87%hist 86% | 27%hist 23% | 88% | +$2,388 | -$0 | 0.0% | 0.0mo | $1,193 (vs do-nothing $-1,474) | 50% income floor unreachable even selling every contract |
| $285 | 14d | 11 Nov 2026 | $2.21 | 5/5 | $1,105 | $2,368 | $1,559 | 87%hist 86% | 27%hist 23% | 88% | +$1,050 | -$0 | 0.0% | 0.0mo | $1,343 (vs do-nothing $-1,324) | 50% income floor unreachable even selling every contract |
| $282.50 | 7d | 4 Nov 2026 | $2.11 | 5/5 | $1,055 | $4,521 | $3,712 | 86%hist 86% | 29%hist 23% | 88% | +$1,775 | -$0 | 0.0% | 0.0mo | $1,293 (vs do-nothing $-1,374) | 50% income floor unreachable even selling every contract |
| $285 | 16d | 13 Nov 2026 | $2.40 | 5/5 | $1,200 | $2,250 | $1,441 | 86%hist 86% | 29%hist 23% | 88% | +$888 | -$0 | 0.0% | 0.0mo | $1,438 (vs do-nothing $-1,229) | 50% income floor unreachable even selling every contract |
| $282.50 | 9d | 6 Nov 2026 | $2.34 | 5/5 | $1,170 | $3,900 | $3,091 | 86%hist 86% | 30%hist 23% | 87% | +$1,593 | -$0 | 0.0% | 0.0mo | $1,408 (vs do-nothing $-1,259) | 50% income floor unreachable even selling every contract |
| $285 | 23d | 20 Nov 2026 | $2.97 | 5/5 | $1,485 | $1,937 | $1,128 | 85%hist 86% | 32%hist 30% | 87% | +$794 | -$0 | 0.0% | 0.0mo | $1,723 (vs do-nothing $-944) | 50% income floor unreachable even selling every contract |
| $282.50 | 16d | 13 Nov 2026 | $2.83 | 5/5 | $1,415 | $2,653 | $1,844 | 84%hist 86% | 33%hist 30% | 86% | +$1,041 | -$0 | 0.0% | 0.0mo | $1,653 (vs do-nothing $-1,014) | 50% income floor unreachable even selling every contract |
| $280 | 7d | 4 Nov 2026 | $2.53 | 5/5 | $1,265 | $5,421 | $4,612 | 84%hist 86% | 33%hist 30% | 86% | +$2,018 | -$0 | 0.0% | 0.0mo | $1,503 (vs do-nothing $-1,164) | 50% income floor unreachable even selling every contract |
| $280 | 9d | 6 Nov 2026 | $2.76 | 5/5 | $1,380 | $4,600 | $3,791 | 84%hist 86% | 34%hist 30% | 86% | +$1,769 | -$0 | 0.0% | 0.0mo | $1,618 (vs do-nothing $-1,049) | 50% income floor unreachable even selling every contract |
| $280 | 12d | 9 Nov 2026 | $2.73 | 5/5 | $1,365 | $3,412 | $2,603 | 83%hist 86% | 34%hist 30% | 86% | +$1,211 | -$0 | 0.0% | 0.0mo | $1,603 (vs do-nothing $-1,064) | 50% income floor unreachable even selling every contract |
| $280 | 14d | 11 Nov 2026 | $3.00 | 5/5 | $1,500 | $3,214 | $2,405 | 83%hist 86% | 35%hist 30% | 85% | +$1,216 | -$0 | 0.0% | 0.0mo | $1,738 (vs do-nothing $-929) | 50% income floor unreachable even selling every contract |
| $280 | 16d | 13 Nov 2026 | $3.30 | 5/5 | $1,650 | $3,094 | $2,285 | 82%hist 86% | 37%hist 30% | 85% | +$1,125 | -$0 | 0.0% | 0.0mo | $1,888 (vs do-nothing $-779) | 50% income floor unreachable even selling every contract |
| $277.50 | 9d | 6 Nov 2026 | $3.20 | 5/5 | $1,600 | $5,333 | $4,524 | 81%hist 86% | 39%hist 30% | 84% | +$1,887 | -$0 | 0.0% | 0.0mo | $1,838 (vs do-nothing $-829) | 50% income floor unreachable even selling every contract |
| $280 | 23d | 20 Nov 2026 | $3.85 | 5/5 | $1,925 | $2,511 | $1,702 | 81%hist 86% | 39%hist 30% | 84% | +$914 | -$0 | 0.0% | 0.0mo | $2,163 (vs do-nothing $-504) | 50% income floor unreachable even selling every contract |
| $277.50 | 16d | 13 Nov 2026 | $3.75 | 5/5 | $1,875 | $3,516 | $2,706 | 80%hist 86% | 41%hist 40% | 83% | +$1,209 | -$0 | 0.0% | 0.0mo | $2,113 (vs do-nothing $-554) | 50% income floor unreachable even selling every contract |
| $277.50 | 23d | 20 Nov 2026 | $4.40 | 5/5 | $2,200 | $2,870 | $2,060 | 79%hist 83% | 44%hist 40% | 82% | +$991 | -$0 | 0.0% | 0.0mo | $2,438 (vs do-nothing $-229) | 50% income floor unreachable even selling every contract |
| $275 | 12d | 9 Nov 2026 | $3.80 | 5/5 | $1,900 | $4,750 | $3,941 | 79%hist 83% | 44%hist 40% | 82% | +$1,518 | -$0 | 0.0% | 0.0mo | $2,138 (vs do-nothing $-529) | 50% income floor unreachable even selling every contract |
| $275 | 14d | 11 Nov 2026 | $3.90 | 5/5 | $1,950 | $4,179 | $3,369 | 78%hist 83% | 45%hist 40% | 82% | +$1,241 | -$0 | 0.0% | 0.0mo | $2,188 (vs do-nothing $-479) | 50% income floor unreachable even selling every contract |
| $275 | 16d | 13 Nov 2026 | $4.30 | 5/5 | $2,150 | $4,031 | $3,222 | 78%hist 83% | 46%hist 40% | 82% | +$1,298 | -$0 | 0.0% | 0.0mo | $2,388 (vs do-nothing $-279) | 50% income floor unreachable even selling every contract |
| $275 | 23d | 20 Nov 2026 | $5.00 | 5/5 | $2,500 | $3,261 | $2,452 | 77%hist 83% | 49%hist 40% | 81% | +$1,061 | -$0 | 0.0% | 0.0mo | $2,738 (vs do-nothing +$71) | 50% income floor unreachable even selling every contract |
| $272.50 | 16d | 13 Nov 2026 | $4.95 | 5/5 | $2,475 | $4,641 | $3,831 | 75%hist 83% | 52%hist 44% | 80% | +$1,363 | -$0 | 0.0% | 0.0mo | $2,713 (vs do-nothing +$46) | 50% income floor unreachable even selling every contract |
| $272.50 | 23d | 20 Nov 2026 | $5.65 | 5/5 | $2,825 | $3,685 | $2,876 | 74%hist 83% | 54%hist 44% | 79% | +$1,119 | -$0 | 0.0% | 0.0mo | $3,063 (vs do-nothing +$396) | 50% income floor unreachable even selling every contract |
| $270 | 14d | 11 Nov 2026 | $5.25 | 5/5 | $2,625 | $5,625 | $4,816 | 73%hist 83% | 56%hist 44% | 78% | +$1,445 | -$0 | 0.0% | 0.0mo | $2,863 (vs do-nothing +$196) | 50% income floor unreachable even selling every contract |
| $270 | 23d | 20 Nov 2026 | $6.35 | 5/5 | $3,175 | $4,141 | $3,332 | 72%hist 83% | 59%hist 44% | 78% | +$1,162 | -$0 | 0.0% | 0.0mo | $3,413 (vs do-nothing +$746) | 50% income floor unreachable even selling every contract |
| $270 | 16d | 13 Nov 2026 | $5.65 | 5/5 | $2,825 | $5,297 | $4,488 | 69%hist 66% | 65%hist 54% | 74% | $-718 | -$0 | 0.0% | 0.0mo | $3,063 (vs do-nothing +$396) | 50% income floor unreachable even selling every contract |
| $267.50 | 23d | 20 Nov 2026 | $7.15 | 5/5 | $3,575 | $4,663 | $3,854 | 69%hist 66% | 65%hist 54% | 76% | +$1,220 | -$0 | 0.0% | 0.0mo | $3,042 (vs do-nothing +$375) | 50% income floor unreachable even selling every contract |
| $265 | 23d | 20 Nov 2026 | $8.00 | 5/5 | $4,000 | $5,217 | $4,408 | 66%hist 66% | 71%hist 68% | 75% | +$1,257 | -$0 | 0.0% | 0.0mo | $2,217 (vs do-nothing $-450) | 50% income floor unreachable even selling every contract |
| $262.50 | 23d | 20 Nov 2026 | $8.95 | 5/5 | $4,475 | $5,837 | $5,028 | 63%hist 66% | 77%hist 68% | 73% | +$1,304 | -$0 | 0.0% | 0.0mo | $1,442 (vs do-nothing $-1,225) | 50% income floor unreachable even selling every contract |
Per cycle = bid x 100 x contracts, the cash this expiry pays. Touch = P(strike trades before expiry), with the graded record's hist pill. Recover = months of this income to close the hole to CC-SS. Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Survival, POP and touch use vol x 1.00 (raw implied: the VRP haircut is applied to the premium edge but NOT to risk, because understating the edge costs opportunity while understating breach odds costs capital; the risk-side haircut arms only from the graded ledger). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 5 contracts at the conservative CC.