5 contracts (500 sh) | BE SS: $267.92 | CC-SS: $269.82 (banked floor $267.64) | IV: MEDIUM | Accounts: Joint:1782
| Max Loss | $51,460 | (ND $67.92 + SW $35) x 500 |
| Normal income ref | $6,857/mo | 75% ann ROI on ML |
| Hedge rolling cost | $1,105/mo | |
| Unrealized P&L | $-15,285 | fortress legs from IBKR |
| Status | Leg | Credit/sh | Credit | Opened | Closed | Close/sh | Banked | Account | Source |
|---|---|---|---|---|---|---|---|---|---|
| EXPIRED | 5x $267.5C 14 Oct 2026 | $0.49 | $243 | 2026-10-13 | 2026-10-15 | $0.00 | $243 | U6241782 | execution |
| CLOSED | 1x $277.5C 16 Oct 2026 | $0.31 | $31 | 2026-10-12 | 2026-10-13 | $0.16 | $15 | U6241782 | execution |
| CLOSED | 1x $277.5C 16 Oct 2026 | $0.31 | $31 | 2026-10-12 | 2026-10-13 | $0.17 | $14 | U6241782 | execution |
| CLOSED | 1x $277.5C 16 Oct 2026 | $0.31 | $31 | 2026-10-12 | 2026-10-13 | $0.17 | $14 | U6241782 | execution |
| CLOSED | 1x $277.5C 16 Oct 2026 | $0.31 | $31 | 2026-10-12 | 2026-10-13 | $0.17 | $14 | U6241782 | execution |
| CLOSED | 1x $277.5C 16 Oct 2026 | $0.31 | $31 | 2026-10-12 | 2026-10-13 | $0.16 | $15 | U6241782 | execution |
| CLOSED | 4x $262.5C 14 Oct 2026 | $1.07 | $427 | 2026-10-09 | 2026-10-12 | $2.31 | $-497 | U6241782 | execution |
| CLOSED | 1x $262.5C 14 Oct 2026 | $1.07 | $107 | 2026-10-09 | 2026-10-12 | $2.31 | $-124 | U6241782 | execution |
| CLOSED | 2x $275C 16 Oct 2026 | $0.40 | $80 | 2026-10-07 | 2026-10-09 | $0.24 | $32 | U6241782 | execution |
| CLOSED | 1x $275C 16 Oct 2026 | $0.40 | $40 | 2026-10-07 | 2026-10-09 | $0.25 | $15 | U6241782 | execution |
| CLOSED | 1x $275C 16 Oct 2026 | $0.40 | $40 | 2026-10-07 | 2026-10-09 | $0.25 | $15 | U6241782 | execution |
| CLOSED | 1x $275C 16 Oct 2026 | $0.40 | $40 | 2026-10-07 | 2026-10-09 | $0.24 | $16 | U6241782 | execution |
| CLOSED | 1x $260C 9 Oct 2026 | $1.15 | $115 | 2026-10-05 | 2026-10-07 | $1.24 | $-9 | U6241782 | snapshot |
| CLOSED | 1x $260C 9 Oct 2026 | $1.15 | $115 | 2026-10-05 | 2026-10-07 | $1.22 | $-7 | U6241782 | snapshot |
| CLOSED | 1x $260C 9 Oct 2026 | $1.15 | $115 | 2026-10-05 | 2026-10-07 | $1.22 | $-7 | U6241782 | snapshot |
| CLOSED | 1x $260C 9 Oct 2026 | $1.15 | $115 | 2026-10-05 | 2026-10-07 | $1.23 | $-8 | U6241782 | snapshot |
| CLOSED | 1x $260C 9 Oct 2026 | $1.15 | $115 | 2026-10-05 | 2026-10-07 | $1.23 | $-8 | U6241782 | snapshot |
| EXPIRED | 5x $257.5C 30 Sep 2026 | $0.88 | $442 | 2026-09-28 | 2026-10-01 | $0.00 | $442 | U6241782 | snapshot |
| UNKNOWN | 5x $270C 2 Oct 2026 | $0.27 | $134 | 2026-09-25 | 2026-09-28 | $0.27 | $0 | U6241782 | execution |
| UNKNOWN | 5x $275C 2 Oct 2026 | $0.62 | $312 | 2026-09-22 | 2026-09-25 | $0.62 | $0 | U6241782 | snapshot |
| UNKNOWN | 5x $260C 25 Sep 2026 | $1.16 | $582 | 2026-09-18 | 2026-09-22 | $1.16 | $0 | U6241782 | snapshot |
| CLOSED | 5x $267.5C 11 Sep 2026 | $0.82 | $410 | 2026-09-02 | 2026-09-09 | $0.11 | $355 | U6241782 | execution |
| UNKNOWN | 5x $270C 4 Sep 2026 | $0.73 | $366 | 2026-09-01 | 2026-09-02 | $0.73 | $0 | U6241782 | snapshot |
| EXPIRED | 5x $272.5C 28 Aug 2026 | $1.25 | $625 | 2026-08-18 | 2026-08-31 | $0.00 | $625 | U6241782 | execution |
| UNKNOWN | 5x $277.5C 21 Aug 2026 | $2.00 | $1,002 | 2026-08-13 | 2026-08-18 | $2.00 | $0 | U6241782 | seed |
Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 5 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.
| Track | Expiry | Sell | Survival | Income/mo | E[net]/mo |
|---|---|---|---|---|---|
| NEXT FRIDAY 🏆 | 6 Nov 2026 · 7d | 5 × $247.50 | 76% | $4,329 | $681 |
| Rung | Sell | Expiry | DTE | OTM | Survival | Touch odds | FIGHT edge | Per cycle | Income/mo | Δ vs pick | Cap give-up | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ▸ | cover hedge | 5 × $255 | 6 Nov | 7d | 6.7% | 90%hist 86% | 21%hist 23% | +6pp | $355 | $1,521 | -$2,807 | $7,054 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 5 × $255 6.7% OTM over spot $239.08 6 Nov 2026 (7d, $0.74 mid) = $355 credit for the 7d cycle → $1,521/mo projected Survival (stays ≤ $255) 90% Breach risk 10% POP (stays ≤ $255.74) 91% EV / mo +$762 📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +6pp 63% whole by 9mo vs 57% doing nothing FIRE DRILLS ~1.0/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $-69/mo median; plan ~$-47/mo after 68% keep · $-226 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~1.5 mo [0.8-3.1], measured ONLY among the 63% of futures that got whole 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 15% Flat exit net (mid-life) -$1,710 Free roll-up none Safest escape (by 27 Nov 2026) $266 @ 78% POP 73% survival Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $5.84/sh now → $4.13 mid-life (likely $3.51–$6.32) → ≈ $0 at expiry | you banked $0.71/sh, so a flat mid-life exit nets -$3.42/sh | roll rows are incremental, the banked premium stays yours 📊 Across 458 simulated challenges: the $255 strike is typically first touched on day 5 of 7, at $258 (overshoots $2.92). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $255 is $15 below CC-SS $269.82: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.18/sh (~25% of the $0.71 collected) or spot ≥ $255.74 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $255)); NOT the premium you collected. Momentum override: two daily closes above $267.91 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 0.98 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $269.82, where you are whole again, by expiry) Starting unrealized P&L: $-15,285 + Fortress recovery (un-capped): +$15,015 − CC assignment net of premium (5 × $255): -$7,054 Total Position P&L @ SS: $-7,323 (+$7,962 vs today) Do-nothing baseline at SS: $-1,358 (this trade vs do-nothing: $-5,965, the opportunity cost of earning $1,521/mo FIGHT income now) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 33% normal ← lean | 5 × $250 | 6 Nov | 7d | 4.6% | 81%hist 86% | 38%hist 30% | +12pp | $725 | $3,107 | -$1,221 | $9,184 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 5 × $250 4.6% OTM over spot $239.08 6 Nov 2026 (7d, $1.49 mid) = $725 credit for the 7d cycle → $3,107/mo projected Survival (stays ≤ $250) 81% Breach risk 19% POP (stays ≤ $251.49) 84% EV / mo +$1,233 📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +12pp 72% whole by 9mo vs 60% doing nothing FIRE DRILLS ~1.8/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $577/mo median; plan ~$392/mo after 68% keep · $1,552 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~1.8 mo [0.8-3.3], measured ONLY among the 72% of futures that got whole 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 30% Flat exit net (mid-life) -$1,299 Free roll-up +$2/wk Safest escape (by 20 Nov 2026) $261 @ 79% POP 74% survival Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $5.72/sh now → $4.05 mid-life (likely $4.06–$6.33) → ≈ $0 at expiry | you banked $1.45/sh, so a flat mid-life exit nets -$2.60/sh | roll rows are incremental, the banked premium stays yours 📊 Across 902 simulated challenges: the $250 strike is typically first touched on day 4 of 7, at $253 (overshoots $2.74). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $250 is $20 below CC-SS $269.82: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.36/sh (~25% of the $1.45 collected) or spot ≥ $251.49 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $250)); NOT the premium you collected. Momentum override: two daily closes above $267.91 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 0.98 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $269.82, where you are whole again, by expiry) Starting unrealized P&L: $-15,285 + Fortress recovery (un-capped): +$15,015 − CC assignment net of premium (5 × $250): -$9,184 Total Position P&L @ SS: $-9,453 (+$5,832 vs today) Do-nothing baseline at SS: $-1,358 (this trade vs do-nothing: $-8,095, the opportunity cost of earning $3,107/mo FIGHT income now) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 🎯 50% normal | 5 × $247.50 | 6 Nov | 7d | 3.5% | 76%hist 83% | 50%hist 40% | +14pp | $1,010 | $4,329 | — | $10,149 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 5 × $247.50 3.5% OTM over spot $239.08 6 Nov 2026 (7d, $2.07 mid) = $1,010 credit for the 7d cycle → $4,329/mo projected Survival (stays ≤ $247.50) 76% Breach risk 24% POP (stays ≤ $249.57) 80% EV / mo +$1,476 📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +14pp 74% whole by 9mo vs 61% doing nothing FIRE DRILLS ~2.3/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $971/mo median; plan ~$660/mo after 68% keep · $2,345 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~1.4 mo [0.7-3.0], measured ONLY among the 74% of futures that got whole 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 38% Flat exit net (mid-life) -$994 Free roll-up +$2/wk Safest escape (by 27 Nov 2026) $263 @ 83% POP 80% survival Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $5.67/sh now → $4.01 mid-life (likely $4.47–$6.74) → ≈ $0 at expiry | you banked $2.02/sh, so a flat mid-life exit nets -$1.99/sh | roll rows are incremental, the banked premium stays yours 📊 Across 1,141 simulated challenges: the $248 strike is typically first touched on day 4 of 7, at $250 (overshoots $2.82). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $247.50 is $22 below CC-SS $269.82: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.51/sh (~25% of the $2.02 collected) or spot ≥ $249.57 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $248)); NOT the premium you collected. Momentum override: two daily closes above $267.91 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 0.98 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $269.82, where you are whole again, by expiry) Starting unrealized P&L: $-15,285 + Fortress recovery (un-capped): +$15,015 − CC assignment net of premium (5 × $247.50): -$10,149 Total Position P&L @ SS: $-10,418 (+$4,867 vs today) Do-nothing baseline at SS: $-1,358 (this trade vs do-nothing: $-9,060, the opportunity cost of earning $4,329/mo FIGHT income now) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 100% normal | 5 × $242.50 | 6 Nov | 7d | 1.4% | 62%hist 66% | 78%hist 68% | +16pp | $1,825 | $7,821 | +$3,493 | $11,834 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 5 × $242.50 1.4% OTM over spot $239.08 6 Nov 2026 (7d, $3.75 mid) = $1,825 credit for the 7d cycle → $7,821/mo projected Survival (stays ≤ $242.50) 62% Breach risk 38% POP (stays ≤ $246.25) 72% EV / mo +$1,824 📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +16pp 77% whole by 9mo vs 62% doing nothing FIRE DRILLS ~4.7/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $1,734/mo median; plan ~$1,179/mo after 68% keep · $3,860 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~1.3 mo [0.6-3.6], measured ONLY among the 77% of futures that got whole 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 62% Flat exit net (mid-life) -$138 Free roll-up +$2/wk Safest escape (by 27 Nov 2026) $268 @ 91% POP 90% survival Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $5.55/sh now → $3.93 mid-life (likely $5.03–$7.40) → ≈ $0 at expiry | you banked $3.65/sh, so a flat mid-life exit nets -$0.28/sh | roll rows are incremental, the banked premium stays yours 📊 Across 1,854 simulated challenges: the $242 strike is typically first touched on day 3 of 7, at $245 (overshoots $2.95). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $242.50 is $27 below CC-SS $269.82: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.91/sh (~25% of the $3.65 collected) or spot ≥ $246.25 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $242)); NOT the premium you collected. Momentum override: two daily closes above $267.91 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 0.98 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $269.82, where you are whole again, by expiry) Starting unrealized P&L: $-15,285 + Fortress recovery (un-capped): +$15,015 − CC assignment net of premium (5 × $242.50): -$11,834 Total Position P&L @ SS: $-12,103 (+$3,182 vs today) Do-nothing baseline at SS: $-1,358 (this trade vs do-nothing: $-10,745, the opportunity cost of earning $7,821/mo FIGHT income now) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Every eligible strike x expiry in the 4-45 DTE band (7 expiries scanned, 35 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.
Fortress delta: 0.977 (IBKR) | Recovery@SS: +$15,015 (un-capped fortress gain if stock rallies to SS) | Do-nothing @ SS: $-1,358
| Strike | DTE | Expiry | Bid | Sell | Per cycle | Income/mo | Net/mo | Survival | Touch | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Recover | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $247.50 | 5d | 4 Nov 2026 | $1.42 | 5/5 | $710 | $4,260 | $3,155 | 79%hist 83% | 43%hist 40% | 82% | +$1,553 | -$10,449 | 30.8% | 1.5mo | $-10,718 (vs do-nothing $-9,360) |
| $247.50 | 7d | 6 Nov 2026 | $2.02 | 5/5 | $1,010 | $4,329 | $3,224 | 76%hist 83% | 50%hist 40% | 80% | +$1,476 | -$10,149 | 29.9% | 1.5mo | $-10,418 (vs do-nothing $-9,060) |
| $245 | 5d | 4 Nov 2026 | $2.08 | 5/5 | $1,040 | $6,240 | $5,135 | 72%hist 83% | 58%hist 44% | 78% | +$1,938 | -$11,369 | 33.5% | 1.7mo | $-11,638 (vs do-nothing $-10,280) |
| $247.50 | 14d | 13 Nov 2026 | $3.35 | 5/5 | $1,675 | $3,589 | $2,484 | 70%hist 83% | 61%hist 54% | 77% | +$940 | -$9,484 | 27.9% | 1.4mo | $-9,753 (vs do-nothing $-8,395) |
| $245 | 7d | 6 Nov 2026 | $2.76 | 5/5 | $1,380 | $5,914 | $4,809 | 69%hist 66% | 63%hist 54% | 76% | +$1,707 | -$11,029 | 32.5% | 1.6mo | $-11,298 (vs do-nothing $-9,940) |
| $245 | 10d | 9 Nov 2026 | $2.84 | 5/5 | $1,420 | $4,260 | $3,155 | 68%hist 66% | 66%hist 54% | 75% | +$832 | -$10,989 | 32.4% | 1.6mo | $-11,258 (vs do-nothing $-9,900) |
| $245 | 12d | 11 Nov 2026 | $2.91 | 5/5 | $1,455 | $3,638 | $2,533 | 66%hist 66% | 69%hist 54% | 74% | +$191 | -$10,954 | 32.3% | 1.6mo | $-11,223 (vs do-nothing $-9,865) |
| $245 | 14d | 13 Nov 2026 | $4.25 | 5/5 | $2,125 | $4,554 | $3,449 | 65%hist 66% | 72%hist 68% | 74% | +$1,108 | -$10,284 | 30.3% | 1.5mo | $-10,553 (vs do-nothing $-9,195) |
| $242.50 | 5d | 4 Nov 2026 | $2.93 | 5/5 | $1,465 | $8,790 | $7,685 | 63%hist 66% | 75%hist 68% | 73% | +$2,200 | -$12,194 | 35.9% | 1.8mo | $-12,463 (vs do-nothing $-11,105) |
| $245 | 21d | 20 Nov 2026 | $5.50 | 5/5 | $2,750 | $3,929 | $2,824 | 63%hist 66% | 76%hist 68% | 73% | +$934 | -$9,659 | 28.4% | 1.4mo | $-9,928 (vs do-nothing $-8,570) |
| $242.50 | 7d | 6 Nov 2026 | $3.65 | 5/5 | $1,825 | $7,821 | $6,717 | 62%hist 66% | 78%hist 68% | 72% | +$1,824 | -$11,834 | 34.8% | 1.7mo | $-12,103 (vs do-nothing $-10,745) |
| $242.50 | 10d | 9 Nov 2026 | $3.85 | 5/5 | $1,925 | $5,775 | $4,670 | 61%hist 66% | 80%hist 68% | 72% | +$1,047 | -$11,734 | 34.6% | 1.7mo | $-12,003 (vs do-nothing $-10,645) |
| $242.50 | 12d | 11 Nov 2026 | $3.70 | 5/5 | $1,850 | $4,625 | $3,520 | 60%hist 66% | 82%hist 79% | 71% | +$42 | -$11,809 | 34.8% | 1.7mo | $-12,078 (vs do-nothing $-10,720) |
| Strike | DTE | Expiry | Bid | Sell | Per cycle | Income/mo | Net/mo | Survival | Touch | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Recover | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $242.50 | 14d | 13 Nov 2026 | $5.30 | 5/5 | $2,650 | $5,679 | $4,574 | 59%hist 70% | 84%hist 79% | 71% | +$1,139 | -$11,009 | 32.4% | 1.6mo | $-11,278 (vs do-nothing $-9,920) |
| $242.50 | 21d | 20 Nov 2026 | $6.60 | 5/5 | $3,300 | $4,714 | $3,609 | 58%hist 70% | 86%hist 79% | 70% | +$959 | -$10,359 | 30.5% | 1.5mo | $-10,628 (vs do-nothing $-9,270) |
| $240 | 5d | 4 Nov 2026 | $3.95 | 5/5 | $1,975 | $11,850 | $10,745 | 54%hist 70% | 93%hist 89% | 68% | +$2,170 | -$12,934 | 38.1% | 1.9mo | $-13,203 (vs do-nothing $-11,845) |
| $240 | 7d | 6 Nov 2026 | $4.80 | 5/5 | $2,400 | $10,286 | $9,181 | 54%hist 70% | 94%hist 89% | 68% | +$2,018 | -$12,509 | 36.8% | 1.8mo | $-12,778 (vs do-nothing $-11,420) |
| $240 | 10d | 9 Nov 2026 | $5.25 | 5/5 | $2,625 | $7,875 | $6,770 | 54%hist 70% | 95%hist 89% | 69% | +$1,522 | -$12,284 | 36.2% | 1.8mo | $-12,553 (vs do-nothing $-11,195) |
| $240 | 12d | 11 Nov 2026 | $5.00 | 5/5 | $2,500 | $6,250 | $5,145 | 54%hist 70% | 95%hist 89% | 68% | +$286 | -$12,409 | 36.5% | 1.8mo | $-12,678 (vs do-nothing $-11,320) |
| $240 | 14d | 13 Nov 2026 | $6.40 | 5/5 | $3,200 | $6,857 | $5,752 | 54%hist 70% | 95%hist 89% | 68% | +$1,204 | -$11,709 | 34.5% | 1.7mo | $-11,978 (vs do-nothing $-10,620) |
| $240 | 21d | 20 Nov 2026 | $7.85 | 5/5 | $3,925 | $5,607 | $4,502 | 53%hist 70% | 96%hist 89% | 68% | +$1,058 | -$10,984 | 32.3% | 1.6mo | $-11,253 (vs do-nothing $-9,895) |
| $240 | 28d | 27 Nov 2026 | $8.50 | 5/5 | $4,250 | $4,554 | $3,449 | 53%hist 70% | 96%hist 89% | 69% | +$879 | -$10,659 | 31.4% | 1.6mo | $-10,928 (vs do-nothing $-9,570) |
| $237.50 | 21d | 20 Nov 2026 | $9.15 | 5/5 | $4,575 | $6,536 | $5,431 | 49% | 100%hist 89% | 66% | +$1,071 | -$11,584 | 34.1% | 1.7mo | $-11,853 (vs do-nothing $-10,495) |
| $237.50 | 14d | 13 Nov 2026 | $7.75 | 5/5 | $3,875 | $8,304 | $7,199 | 48% | 100%hist 89% | 66% | +$1,327 | -$12,284 | 36.2% | 1.8mo | $-12,553 (vs do-nothing $-11,195) |
| $237.50 | 12d | 11 Nov 2026 | $5.85 | 5/5 | $2,925 | $7,312 | $6,208 | 47% | 100%hist 89% | 64% | $-281 | -$13,234 | 39.0% | 1.9mo | $-13,503 (vs do-nothing $-12,145) |
| $237.50 | 10d | 9 Nov 2026 | $6.30 | 5/5 | $3,150 | $9,450 | $8,345 | 47% | 100%hist 89% | 65% | +$1,138 | -$13,009 | 38.3% | 1.9mo | $-13,278 (vs do-nothing $-11,920) |
| $237.50 | 7d | 6 Nov 2026 | $6.10 | 5/5 | $3,050 | $13,071 | $11,967 | 46% | 100%hist 89% | 65% | +$2,030 | -$13,109 | 38.6% | 1.9mo | $-13,378 (vs do-nothing $-12,020) |
| $237.50 | 5d | 4 Nov 2026 | $5.25 | 5/5 | $2,625 | $15,750 | $14,645 | 45% | 100%hist 89% | 64% | +$2,145 | -$13,534 | 39.9% | 2.0mo | $-13,803 (vs do-nothing $-12,445) |
| $235 | 28d | 27 Nov 2026 | $10.80 | 5/5 | $5,400 | $5,786 | $4,681 | 44% | 100%hist 89% | 65% | +$640 | -$12,009 | 35.4% | 1.8mo | $-12,278 (vs do-nothing $-10,920) |
| $235 | 21d | 20 Nov 2026 | $10.60 | 5/5 | $5,300 | $7,571 | $6,467 | 44% | 100%hist 89% | 64% | +$1,057 | -$12,109 | 35.7% | 1.8mo | $-12,378 (vs do-nothing $-11,020) |
| $235 | 14d | 13 Nov 2026 | $9.20 | 5/5 | $4,600 | $9,857 | $8,752 | 42% | 100%hist 89% | 63% | +$1,298 | -$12,809 | 37.7% | 1.9mo | $-13,078 (vs do-nothing $-11,720) |
| $235 | 12d | 11 Nov 2026 | $7.35 | 5/5 | $3,675 | $9,188 | $8,083 | 41% | 100%hist 89% | 62% | $-279 | -$13,734 | 40.4% | 2.0mo | $-14,003 (vs do-nothing $-12,645) |
| $235 | 10d | 9 Nov 2026 | $6.95 | 5/5 | $3,475 | $10,425 | $9,320 | 40% | 100%hist 89% | 61% | $-173 | -$13,934 | 41.0% | 2.0mo | $-14,203 (vs do-nothing $-12,845) |
| $235 | 7d | 6 Nov 2026 | $7.55 | 5/5 | $3,775 | $16,179 | $15,074 | 39% | 100%hist 89% | 62% | +$1,866 | -$13,634 | 40.1% | 2.0mo | $-13,903 (vs do-nothing $-12,545) |
| $235 | 5d | 4 Nov 2026 | $6.80 | 5/5 | $3,400 | $20,400 | $19,295 | 36% | 100%hist 89% | 61% | +$2,077 | -$14,009 | 41.3% | 2.0mo | $-14,278 (vs do-nothing $-12,920) |
| Strike | DTE | Expiry | Bid | Sell | Per cycle | Income/mo | Net/mo | Survival | Touch | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Recover | Total P&L @ SS | Why not eligible |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $290 | 5d | 4 Nov 2026 | $0.01 | 5/5 | $5 | $30 | $-1,075 | 99+%hist 95% | 0%hist 4% | 100% | +$24 | -$0 | 0.0% | 0.0mo | $-265 (vs do-nothing +$1,094) | 50% income floor unreachable even selling every contract |
| $297.50 | 7d | 6 Nov 2026 | $0.01 | 5/5 | $5 | $21 | $-1,083 | 99+%hist 95% | 1%hist 4% | 100% | +$15 | -$0 | 0.0% | 0.0mo | $-265 (vs do-nothing +$1,094) | 50% income floor unreachable even selling every contract |
| $295 | 7d | 6 Nov 2026 | $0.01 | 5/5 | $5 | $21 | $-1,083 | 99+%hist 95% | 1%hist 4% | 100% | +$15 | -$0 | 0.0% | 0.0mo | $-265 (vs do-nothing +$1,094) | 50% income floor unreachable even selling every contract |
| $292.50 | 7d | 6 Nov 2026 | $0.02 | 5/5 | $10 | $43 | $-1,062 | 99+%hist 95% | 1%hist 4% | 100% | +$35 | -$0 | 0.0% | 0.0mo | $-260 (vs do-nothing +$1,099) | 50% income floor unreachable even selling every contract |
| $285 | 5d | 4 Nov 2026 | $0.01 | 5/5 | $5 | $30 | $-1,075 | 99+%hist 95% | 1%hist 4% | 100% | +$20 | -$0 | 0.0% | 0.0mo | $-265 (vs do-nothing +$1,094) | 50% income floor unreachable even selling every contract |
| $290 | 7d | 6 Nov 2026 | $0.02 | 5/5 | $10 | $43 | $-1,062 | 99+%hist 95% | 1%hist 4% | 100% | +$33 | -$0 | 0.0% | 0.0mo | $-260 (vs do-nothing +$1,099) | 50% income floor unreachable even selling every contract |
| $297.50 | 10d | 9 Nov 2026 | $0.01 | 5/5 | $5 | $15 | $-1,090 | 99+%hist 95% | 1%hist 4% | 100% | +$6 | -$0 | 0.0% | 0.0mo | $-265 (vs do-nothing +$1,094) | 50% income floor unreachable even selling every contract |
| $282.50 | 5d | 4 Nov 2026 | $0.01 | 5/5 | $5 | $30 | $-1,075 | 99+%hist 95% | 1%hist 4% | 100% | +$16 | -$0 | 0.0% | 0.0mo | $-265 (vs do-nothing +$1,094) | 50% income floor unreachable even selling every contract |
| $287.50 | 7d | 6 Nov 2026 | $0.03 | 5/5 | $15 | $64 | $-1,041 | 99+%hist 95% | 1%hist 4% | 100% | +$53 | -$0 | 0.0% | 0.0mo | $-255 (vs do-nothing +$1,104) | 50% income floor unreachable even selling every contract |
| $295 | 10d | 9 Nov 2026 | $0.01 | 5/5 | $5 | $15 | $-1,090 | 99+%hist 95% | 1%hist 4% | 100% | +$5 | -$0 | 0.0% | 0.0mo | $-265 (vs do-nothing +$1,094) | 50% income floor unreachable even selling every contract |
| $297.50 | 12d | 11 Nov 2026 | $0.02 | 5/5 | $10 | $25 | $-1,080 | 99%hist 95% | 1%hist 4% | 99% | +$15 | -$0 | 0.0% | 0.0mo | $-260 (vs do-nothing +$1,099) | 50% income floor unreachable even selling every contract |
| $292.50 | 10d | 9 Nov 2026 | $0.02 | 5/5 | $10 | $30 | $-1,075 | 99%hist 95% | 1%hist 4% | 99% | +$19 | -$0 | 0.0% | 0.0mo | $-260 (vs do-nothing +$1,099) | 50% income floor unreachable even selling every contract |
| $285 | 7d | 6 Nov 2026 | $0.03 | 5/5 | $15 | $64 | $-1,041 | 99%hist 95% | 1%hist 4% | 99% | +$51 | -$0 | 0.0% | 0.0mo | $-255 (vs do-nothing +$1,104) | 50% income floor unreachable even selling every contract |
| $280 | 5d | 4 Nov 2026 | $0.03 | 5/5 | $15 | $90 | $-1,015 | 99%hist 95% | 1%hist 4% | 99% | +$72 | -$0 | 0.0% | 0.0mo | $-255 (vs do-nothing +$1,104) | 50% income floor unreachable even selling every contract |
| $295 | 12d | 11 Nov 2026 | $0.02 | 5/5 | $10 | $25 | $-1,080 | 99%hist 95% | 1%hist 4% | 99% | +$14 | -$0 | 0.0% | 0.0mo | $-260 (vs do-nothing +$1,099) | 50% income floor unreachable even selling every contract |
| $297.50 | 14d | 13 Nov 2026 | $0.03 | 5/5 | $15 | $32 | $-1,073 | 99%hist 95% | 1%hist 4% | 99% | +$21 | -$0 | 0.0% | 0.0mo | $-255 (vs do-nothing +$1,104) | 50% income floor unreachable even selling every contract |
| $282.50 | 7d | 6 Nov 2026 | $0.03 | 5/5 | $15 | $64 | $-1,041 | 99%hist 95% | 1%hist 4% | 99% | +$49 | -$0 | 0.0% | 0.0mo | $-255 (vs do-nothing +$1,104) | 50% income floor unreachable even selling every contract |
| $287.50 | 10d | 9 Nov 2026 | $0.02 | 5/5 | $10 | $30 | $-1,075 | 99%hist 95% | 1%hist 4% | 99% | +$16 | -$0 | 0.0% | 0.0mo | $-260 (vs do-nothing +$1,099) | 50% income floor unreachable even selling every contract |
| $292.50 | 12d | 11 Nov 2026 | $0.02 | 5/5 | $10 | $25 | $-1,080 | 99%hist 95% | 1%hist 4% | 99% | +$12 | -$0 | 0.0% | 0.0mo | $-260 (vs do-nothing +$1,099) | 50% income floor unreachable even selling every contract |
| $277.50 | 5d | 4 Nov 2026 | $0.02 | 5/5 | $10 | $60 | $-1,045 | 99%hist 95% | 1%hist 4% | 99% | +$36 | -$0 | 0.0% | 0.0mo | $-260 (vs do-nothing +$1,099) | 50% income floor unreachable even selling every contract |
| $280 | 7d | 6 Nov 2026 | $0.04 | 5/5 | $20 | $86 | $-1,019 | 99%hist 95% | 1%hist 4% | 99% | +$67 | -$0 | 0.0% | 0.0mo | $-250 (vs do-nothing +$1,109) | 50% income floor unreachable even selling every contract |
| $290 | 10d | 9 Nov 2026 | $0.01 | 5/5 | $5 | $15 | $-1,090 | 99%hist 95% | 1%hist 4% | 99% | $-3 | -$0 | 0.0% | 0.0mo | $-265 (vs do-nothing +$1,094) | 50% income floor unreachable even selling every contract |
| $290 | 12d | 11 Nov 2026 | $0.03 | 5/5 | $15 | $38 | $-1,067 | 99%hist 95% | 1%hist 4% | 99% | +$23 | -$0 | 0.0% | 0.0mo | $-255 (vs do-nothing +$1,104) | 50% income floor unreachable even selling every contract |
| $295 | 14d | 13 Nov 2026 | $0.06 | 5/5 | $30 | $64 | $-1,041 | 99%hist 95% | 1%hist 4% | 99% | +$50 | -$0 | 0.0% | 0.0mo | $-240 (vs do-nothing +$1,119) | 50% income floor unreachable even selling every contract |
| $285 | 10d | 9 Nov 2026 | $0.05 | 5/5 | $25 | $75 | $-1,030 | 99%hist 95% | 2%hist 4% | 99% | +$57 | -$0 | 0.0% | 0.0mo | $-245 (vs do-nothing +$1,114) | 50% income floor unreachable even selling every contract |
| $292.50 | 14d | 13 Nov 2026 | $0.05 | 5/5 | $25 | $54 | $-1,051 | 99%hist 95% | 2%hist 4% | 99% | +$38 | -$0 | 0.0% | 0.0mo | $-245 (vs do-nothing +$1,114) | 50% income floor unreachable even selling every contract |
| $287.50 | 12d | 11 Nov 2026 | $0.03 | 5/5 | $15 | $38 | $-1,067 | 99%hist 95% | 2%hist 4% | 99% | +$20 | -$0 | 0.0% | 0.0mo | $-255 (vs do-nothing +$1,104) | 50% income floor unreachable even selling every contract |
| $275 | 5d | 4 Nov 2026 | $0.04 | 5/5 | $20 | $120 | $-985 | 99%hist 95% | 2%hist 4% | 99% | +$90 | -$0 | 0.0% | 0.0mo | $-250 (vs do-nothing +$1,109) | 50% income floor unreachable even selling every contract |
| $277.50 | 7d | 6 Nov 2026 | $0.04 | 5/5 | $20 | $86 | $-1,019 | 99%hist 95% | 2%hist 4% | 99% | +$62 | -$0 | 0.0% | 0.0mo | $-250 (vs do-nothing +$1,109) | 50% income floor unreachable even selling every contract |
| $282.50 | 10d | 9 Nov 2026 | $0.03 | 5/5 | $15 | $45 | $-1,060 | 99%hist 95% | 2%hist 4% | 99% | +$24 | -$0 | 0.0% | 0.0mo | $-255 (vs do-nothing +$1,104) | 50% income floor unreachable even selling every contract |
| $287.50 | 14d | 13 Nov 2026 | $0.05 | 5/5 | $25 | $54 | $-1,051 | 99%hist 95% | 2%hist 4% | 99% | +$35 | -$0 | 0.0% | 0.0mo | $-245 (vs do-nothing +$1,114) | 50% income floor unreachable even selling every contract |
| $285 | 12d | 11 Nov 2026 | $0.03 | 5/5 | $15 | $38 | $-1,067 | 99%hist 95% | 2%hist 4% | 99% | +$16 | -$0 | 0.0% | 0.0mo | $-255 (vs do-nothing +$1,104) | 50% income floor unreachable even selling every contract |
| $290 | 14d | 13 Nov 2026 | $0.08 | 5/5 | $40 | $86 | $-1,019 | 99%hist 95% | 2%hist 4% | 99% | +$64 | -$0 | 0.0% | 0.0mo | $-230 (vs do-nothing +$1,129) | 50% income floor unreachable even selling every contract |
| $272.50 | 5d | 4 Nov 2026 | $0.03 | 5/5 | $15 | $90 | $-1,015 | 99%hist 95% | 2%hist 4% | 99% | +$51 | -$0 | 0.0% | 0.0mo | $-255 (vs do-nothing +$1,104) | 50% income floor unreachable even selling every contract |
| $275 | 7d | 6 Nov 2026 | $0.06 | 5/5 | $30 | $129 | $-976 | 99%hist 95% | 2%hist 4% | 99% | +$98 | -$0 | 0.0% | 0.0mo | $-240 (vs do-nothing +$1,119) | 50% income floor unreachable even selling every contract |
| $280 | 10d | 9 Nov 2026 | $0.04 | 5/5 | $20 | $60 | $-1,045 | 99%hist 95% | 2%hist 4% | 99% | +$34 | -$0 | 0.0% | 0.0mo | $-250 (vs do-nothing +$1,109) | 50% income floor unreachable even selling every contract |
| $282.50 | 12d | 11 Nov 2026 | $0.05 | 5/5 | $25 | $62 | $-1,042 | 99%hist 95% | 2%hist 4% | 99% | +$36 | -$0 | 0.0% | 0.0mo | $-245 (vs do-nothing +$1,114) | 50% income floor unreachable even selling every contract |
| $295 | 21d | 20 Nov 2026 | $0.13 | 5/5 | $65 | $93 | $-1,012 | 99%hist 95% | 3%hist 4% | 99% | +$69 | -$0 | 0.0% | 0.0mo | $-205 (vs do-nothing +$1,154) | 50% income floor unreachable even selling every contract |
| $277.50 | 10d | 9 Nov 2026 | $0.02 | 5/5 | $10 | $30 | $-1,075 | 99%hist 95% | 3%hist 4% | 99% | $-3 | -$0 | 0.0% | 0.0mo | $-260 (vs do-nothing +$1,099) | 50% income floor unreachable even selling every contract |
| $270 | 5d | 4 Nov 2026 | $0.05 | 5/5 | $25 | $150 | $-955 | 99%hist 95% | 3%hist 4% | 99% | +$98 | -$0 | 0.0% | 0.0mo | $-245 (vs do-nothing +$1,114) | 50% income floor unreachable even selling every contract |
| $272.50 | 7d | 6 Nov 2026 | $0.06 | 5/5 | $30 | $129 | $-976 | 99%hist 95% | 3%hist 4% | 99% | +$87 | -$0 | 0.0% | 0.0mo | $-240 (vs do-nothing +$1,119) | 50% income floor unreachable even selling every contract |
| $285 | 14d | 13 Nov 2026 | $0.11 | 5/5 | $55 | $118 | $-987 | 99%hist 95% | 3%hist 4% | 99% | +$88 | -$0 | 0.0% | 0.0mo | $-215 (vs do-nothing +$1,144) | 50% income floor unreachable even selling every contract |
| $280 | 12d | 11 Nov 2026 | $0.07 | 5/5 | $35 | $88 | $-1,017 | 99%hist 95% | 3%hist 4% | 99% | +$55 | -$0 | 0.0% | 0.0mo | $-235 (vs do-nothing +$1,124) | 50% income floor unreachable even selling every contract |
| $275 | 10d | 9 Nov 2026 | $0.08 | 5/5 | $40 | $120 | $-985 | 98%hist 95% | 3%hist 4% | 98% | +$77 | -$0 | 0.0% | 0.0mo | $-230 (vs do-nothing +$1,129) | 50% income floor unreachable even selling every contract |
| $295 | 28d | 27 Nov 2026 | $0.16 | 5/5 | $80 | $86 | $-1,019 | 98%hist 95% | 3%hist 4% | 98% | +$60 | -$0 | 0.0% | 0.0mo | $-190 (vs do-nothing +$1,169) | 50% income floor unreachable even selling every contract |
| $282.50 | 14d | 13 Nov 2026 | $0.12 | 5/5 | $60 | $129 | $-976 | 98%hist 95% | 3%hist 4% | 98% | +$88 | -$0 | 0.0% | 0.0mo | $-210 (vs do-nothing +$1,149) | 50% income floor unreachable even selling every contract |
| $267.50 | 5d | 4 Nov 2026 | $0.07 | 5/5 | $35 | $210 | $-895 | 98%hist 95% | 3%hist 4% | 98% | +$139 | -$1,124 | 3.3% | 0.2mo | $-1,393 (vs do-nothing $-35) | 50% income floor unreachable even selling every contract |
| $277.50 | 12d | 11 Nov 2026 | $0.05 | 5/5 | $25 | $62 | $-1,042 | 98%hist 95% | 3%hist 4% | 98% | +$20 | -$0 | 0.0% | 0.0mo | $-245 (vs do-nothing +$1,114) | 50% income floor unreachable even selling every contract |
| $270 | 7d | 6 Nov 2026 | $0.09 | 5/5 | $45 | $193 | $-912 | 98%hist 95% | 3%hist 4% | 98% | +$134 | -$0 | 0.0% | 0.0mo | $-225 (vs do-nothing +$1,134) | 50% income floor unreachable even selling every contract |
| $290 | 21d | 20 Nov 2026 | $0.18 | 5/5 | $90 | $129 | $-976 | 98%hist 95% | 3%hist 4% | 98% | +$94 | -$0 | 0.0% | 0.0mo | $-180 (vs do-nothing +$1,179) | 50% income floor unreachable even selling every contract |
| $280 | 14d | 13 Nov 2026 | $0.15 | 5/5 | $75 | $161 | $-944 | 98%hist 95% | 4%hist 4% | 98% | +$113 | -$0 | 0.0% | 0.0mo | $-195 (vs do-nothing +$1,164) | 50% income floor unreachable even selling every contract |
| $272.50 | 10d | 9 Nov 2026 | $0.04 | 5/5 | $20 | $60 | $-1,045 | 98%hist 95% | 4%hist 4% | 98% | +$3 | -$0 | 0.0% | 0.0mo | $-250 (vs do-nothing +$1,109) | 50% income floor unreachable even selling every contract |
| $275 | 12d | 11 Nov 2026 | $0.12 | 5/5 | $60 | $150 | $-955 | 98%hist 95% | 4%hist 4% | 98% | +$94 | -$0 | 0.0% | 0.0mo | $-210 (vs do-nothing +$1,149) | 50% income floor unreachable even selling every contract |
| $290 | 28d | 27 Nov 2026 | $0.24 | 5/5 | $120 | $129 | $-976 | 98%hist 95% | 4%hist 4% | 98% | +$91 | -$0 | 0.0% | 0.0mo | $-150 (vs do-nothing +$1,209) | 50% income floor unreachable even selling every contract |
| $265 | 5d | 4 Nov 2026 | $0.09 | 5/5 | $45 | $270 | $-835 | 98%hist 95% | 4%hist 4% | 98% | +$170 | -$2,364 | 7.0% | 0.3mo | $-2,633 (vs do-nothing $-1,275) | 50% income floor unreachable even selling every contract |
| $277.50 | 14d | 13 Nov 2026 | $0.16 | 5/5 | $80 | $171 | $-933 | 98%hist 95% | 4%hist 4% | 98% | +$113 | -$0 | 0.0% | 0.0mo | $-190 (vs do-nothing +$1,169) | 50% income floor unreachable even selling every contract |
| $267.50 | 7d | 6 Nov 2026 | $0.11 | 5/5 | $55 | $236 | $-869 | 98%hist 95% | 4%hist 4% | 98% | +$151 | -$1,104 | 3.3% | 0.2mo | $-1,373 (vs do-nothing $-15) | 50% income floor unreachable even selling every contract |
| $285 | 21d | 20 Nov 2026 | $0.23 | 5/5 | $115 | $164 | $-941 | 98%hist 95% | 5%hist 4% | 98% | +$110 | -$0 | 0.0% | 0.0mo | $-155 (vs do-nothing +$1,204) | 50% income floor unreachable even selling every contract |
| $270 | 10d | 9 Nov 2026 | $0.11 | 5/5 | $55 | $165 | $-940 | 98%hist 95% | 5%hist 4% | 98% | +$87 | -$0 | 0.0% | 0.0mo | $-215 (vs do-nothing +$1,144) | 50% income floor unreachable even selling every contract |
| $272.50 | 12d | 11 Nov 2026 | $0.14 | 5/5 | $70 | $175 | $-930 | 97%hist 95% | 5%hist 4% | 98% | +$99 | -$0 | 0.0% | 0.0mo | $-200 (vs do-nothing +$1,159) | 50% income floor unreachable even selling every contract |
| $275 | 14d | 13 Nov 2026 | $0.21 | 5/5 | $105 | $225 | $-880 | 97%hist 95% | 5%hist 4% | 97% | +$146 | -$0 | 0.0% | 0.0mo | $-165 (vs do-nothing +$1,194) | 50% income floor unreachable even selling every contract |
| $262.50 | 5d | 4 Nov 2026 | $0.11 | 5/5 | $55 | $330 | $-775 | 97%hist 95% | 6%hist 4% | 97% | +$183 | -$3,604 | 10.6% | 0.5mo | $-3,873 (vs do-nothing $-2,515) | 50% income floor unreachable even selling every contract |
| $285 | 28d | 27 Nov 2026 | $0.30 | 5/5 | $150 | $161 | $-944 | 97%hist 95% | 6%hist 4% | 97% | +$104 | -$0 | 0.0% | 0.0mo | $-120 (vs do-nothing +$1,239) | 50% income floor unreachable even selling every contract |
| $265 | 7d | 6 Nov 2026 | $0.18 | 5/5 | $90 | $386 | $-719 | 97%hist 95% | 6%hist 4% | 97% | +$260 | -$2,319 | 6.8% | 0.3mo | $-2,588 (vs do-nothing $-1,230) | 50% income floor unreachable even selling every contract |
| $267.50 | 10d | 9 Nov 2026 | $0.14 | 5/5 | $70 | $210 | $-895 | 97%hist 95% | 6%hist 4% | 97% | +$100 | -$1,089 | 3.2% | 0.2mo | $-1,358 (vs do-nothing +$0) | 50% income floor unreachable even selling every contract |
| $270 | 12d | 11 Nov 2026 | $0.19 | 5/5 | $95 | $238 | $-867 | 97%hist 95% | 7%hist 4% | 97% | +$132 | -$0 | 0.0% | 0.0mo | $-175 (vs do-nothing +$1,184) | 50% income floor unreachable even selling every contract |
| $280 | 21d | 20 Nov 2026 | $0.33 | 5/5 | $165 | $236 | $-869 | 97%hist 95% | 7%hist 4% | 97% | +$151 | -$0 | 0.0% | 0.0mo | $-105 (vs do-nothing +$1,254) | 50% income floor unreachable even selling every contract |
| $272.50 | 14d | 13 Nov 2026 | $0.28 | 5/5 | $140 | $300 | $-805 | 97%hist 95% | 7%hist 4% | 97% | +$199 | -$0 | 0.0% | 0.0mo | $-130 (vs do-nothing +$1,229) | 50% income floor unreachable even selling every contract |
| $260 | 5d | 4 Nov 2026 | $0.19 | 5/5 | $95 | $570 | $-535 | 96%hist 95% | 8%hist 4% | 96% | +$343 | -$4,814 | 14.2% | 0.7mo | $-5,083 (vs do-nothing $-3,725) | 50% income floor unreachable even selling every contract |
| $277.50 | 21d | 20 Nov 2026 | $0.37 | 5/5 | $185 | $264 | $-841 | 96%hist 95% | 8%hist 4% | 96% | +$157 | -$0 | 0.0% | 0.0mo | $-85 (vs do-nothing +$1,274) | 50% income floor unreachable even selling every contract |
| $280 | 28d | 27 Nov 2026 | $0.45 | 5/5 | $225 | $241 | $-864 | 96%hist 95% | 8%hist 4% | 96% | +$152 | -$0 | 0.0% | 0.0mo | $-45 (vs do-nothing +$1,314) | 50% income floor unreachable even selling every contract |
| $270 | 14d | 13 Nov 2026 | $0.35 | 5/5 | $175 | $375 | $-730 | 96%hist 95% | 8%hist 4% | 96% | +$244 | -$0 | 0.0% | 0.0mo | $-95 (vs do-nothing +$1,264) | 50% income floor unreachable even selling every contract |
| $262.50 | 7d | 6 Nov 2026 | $0.24 | 5/5 | $120 | $514 | $-591 | 96%hist 95% | 8%hist 4% | 96% | +$321 | -$3,539 | 10.4% | 0.5mo | $-3,808 (vs do-nothing $-2,450) | 50% income floor unreachable even selling every contract |
| $265 | 10d | 9 Nov 2026 | $0.14 | 5/5 | $70 | $210 | $-895 | 96%hist 95% | 8%hist 4% | 96% | +$51 | -$2,339 | 6.9% | 0.3mo | $-2,608 (vs do-nothing $-1,250) | 50% income floor unreachable even selling every contract |
| $267.50 | 12d | 11 Nov 2026 | $0.26 | 5/5 | $130 | $325 | $-780 | 96%hist 95% | 8%hist 4% | 96% | +$177 | -$1,029 | 3.0% | 0.2mo | $-1,298 (vs do-nothing +$60) | 50% income floor unreachable even selling every contract |
| $275 | 21d | 20 Nov 2026 | $0.47 | 5/5 | $235 | $336 | $-769 | 95%hist 95% | 9%hist 4% | 96% | +$199 | -$0 | 0.0% | 0.0mo | $-35 (vs do-nothing +$1,324) | 50% income floor unreachable even selling every contract |
| $267.50 | 14d | 13 Nov 2026 | $0.40 | 5/5 | $200 | $429 | $-676 | 95%hist 95% | 10%hist 13% | 95% | +$247 | -$959 | 2.8% | 0.1mo | $-1,228 (vs do-nothing +$130) | 50% income floor unreachable even selling every contract |
| $265 | 12d | 11 Nov 2026 | $0.33 | 5/5 | $165 | $412 | $-692 | 95%hist 95% | 11%hist 13% | 95% | +$202 | -$2,244 | 6.6% | 0.3mo | $-2,513 (vs do-nothing $-1,155) | 50% income floor unreachable even selling every contract |
| $262.50 | 10d | 9 Nov 2026 | $0.28 | 5/5 | $140 | $420 | $-685 | 95%hist 95% | 11%hist 13% | 95% | +$188 | -$3,519 | 10.4% | 0.5mo | $-3,788 (vs do-nothing $-2,430) | 50% income floor unreachable even selling every contract |
| $257.50 | 5d | 4 Nov 2026 | $0.27 | 5/5 | $135 | $810 | $-295 | 95%hist 95% | 11%hist 13% | 95% | +$446 | -$6,024 | 17.7% | 0.9mo | $-6,293 (vs do-nothing $-4,935) | 50% income floor unreachable even selling every contract |
| $260 | 7d | 6 Nov 2026 | $0.35 | 5/5 | $175 | $750 | $-355 | 95%hist 95% | 11%hist 13% | 95% | +$448 | -$4,734 | 13.9% | 0.7mo | $-5,003 (vs do-nothing $-3,645) | 50% income floor unreachable even selling every contract |
| $272.50 | 21d | 20 Nov 2026 | $0.57 | 5/5 | $285 | $407 | $-698 | 94%hist 95% | 11%hist 13% | 95% | +$231 | -$0 | 0.0% | 0.0mo | $15 (vs do-nothing +$1,374) | 50% income floor unreachable even selling every contract |
| $275 | 28d | 27 Nov 2026 | $0.63 | 5/5 | $315 | $338 | $-767 | 94%hist 95% | 11%hist 13% | 95% | +$194 | -$0 | 0.0% | 0.0mo | $45 (vs do-nothing +$1,404) | 50% income floor unreachable even selling every contract |
| $265 | 14d | 13 Nov 2026 | $0.54 | 5/5 | $270 | $579 | $-526 | 93%hist 95% | 13%hist 13% | 94% | +$314 | -$2,139 | 6.3% | 0.3mo | $-2,408 (vs do-nothing $-1,050) | 50% income floor unreachable even selling every contract |
| $270 | 21d | 20 Nov 2026 | $0.70 | 5/5 | $350 | $500 | $-605 | 93%hist 95% | 14%hist 13% | 94% | +$272 | -$0 | 0.0% | 0.0mo | $80 (vs do-nothing +$1,439) | 50% income floor unreachable even selling every contract |
| $262.50 | 12d | 11 Nov 2026 | $0.46 | 5/5 | $230 | $575 | $-530 | 93%hist 95% | 14%hist 13% | 94% | +$273 | -$3,429 | 10.1% | 0.5mo | $-3,698 (vs do-nothing $-2,340) | 50% income floor unreachable even selling every contract |
| $260 | 10d | 9 Nov 2026 | $0.40 | 5/5 | $200 | $600 | $-505 | 93%hist 95% | 14%hist 13% | 93% | +$256 | -$4,709 | 13.9% | 0.7mo | $-4,978 (vs do-nothing $-3,620) | 50% income floor unreachable even selling every contract |
| $257.50 | 7d | 6 Nov 2026 | $0.50 | 5/5 | $250 | $1,071 | $-33 | 92%hist 95% | 15%hist 13% | 93% | +$593 | -$5,909 | 17.4% | 0.9mo | $-6,178 (vs do-nothing $-4,820) | 50% income floor unreachable even selling every contract |
| $255 | 5d | 4 Nov 2026 | $0.42 | 5/5 | $210 | $1,260 | $155 | 92%hist 95% | 16%hist 13% | 93% | +$661 | -$7,199 | 21.2% | 1.0mo | $-7,468 (vs do-nothing $-6,110) | 50% income floor unreachable even selling every contract |
| $270 | 28d | 27 Nov 2026 | $0.91 | 5/5 | $455 | $488 | $-617 | 92%hist 95% | 16%hist 13% | 93% | +$252 | -$0 | 0.0% | 0.0mo | $185 (vs do-nothing +$1,544) | 50% income floor unreachable even selling every contract |
| $267.50 | 21d | 20 Nov 2026 | $0.85 | 5/5 | $425 | $607 | $-498 | 92%hist 95% | 17%hist 13% | 92% | +$309 | -$734 | 2.2% | 0.1mo | $-1,003 (vs do-nothing +$355) | 50% income floor unreachable even selling every contract |
| $262.50 | 14d | 13 Nov 2026 | $0.74 | 5/5 | $370 | $793 | $-312 | 92%hist 95% | 17%hist 13% | 92% | +$408 | -$3,289 | 9.7% | 0.5mo | $-3,558 (vs do-nothing $-2,200) | 50% income floor unreachable even selling every contract |
| $260 | 12d | 11 Nov 2026 | $0.70 | 5/5 | $350 | $875 | $-230 | 91%hist 95% | 18%hist 13% | 92% | +$438 | -$4,559 | 13.4% | 0.7mo | $-4,828 (vs do-nothing $-3,470) | 50% income floor unreachable even selling every contract |
| $257.50 | 10d | 9 Nov 2026 | $0.38 | 5/5 | $190 | $570 | $-535 | 91%hist 95% | 19%hist 13% | 91% | +$55 | -$5,969 | 17.6% | 0.9mo | $-6,238 (vs do-nothing $-4,880) | 50% income floor unreachable even selling every contract |
| $265 | 21d | 20 Nov 2026 | $1.07 | 5/5 | $535 | $764 | $-341 | 90%hist 95% | 20%hist 13% | 91% | +$374 | -$1,874 | 5.5% | 0.3mo | $-2,143 (vs do-nothing $-785) | 50% income floor unreachable even selling every contract |
| $255 | 7d | 6 Nov 2026 | $0.71 | 5/5 | $355 | $1,521 | $417 | 90%hist 86% | 21%hist 23% | 91% | +$762 | -$7,054 | 20.8% | 1.0mo | $-7,323 (vs do-nothing $-5,965) | 50% income floor unreachable even selling every contract |
| $260 | 14d | 13 Nov 2026 | $0.97 | 5/5 | $485 | $1,039 | $-66 | 89%hist 86% | 22%hist 23% | 90% | +$496 | -$4,424 | 13.0% | 0.6mo | $-4,693 (vs do-nothing $-3,335) | 50% income floor unreachable even selling every contract |
| $252.50 | 5d | 4 Nov 2026 | $0.63 | 5/5 | $315 | $1,890 | $785 | 89%hist 86% | 22%hist 23% | 90% | +$892 | -$8,344 | 24.6% | 1.2mo | $-8,613 (vs do-nothing $-7,255) | 50% income floor unreachable even selling every contract |
| $265 | 28d | 27 Nov 2026 | $1.34 | 5/5 | $670 | $718 | $-387 | 89%hist 86% | 23%hist 23% | 90% | +$328 | -$1,739 | 5.1% | 0.3mo | $-2,008 (vs do-nothing $-650) | 50% income floor unreachable even selling every contract |
| $257.50 | 12d | 11 Nov 2026 | $0.83 | 5/5 | $415 | $1,037 | $-67 | 89%hist 86% | 23%hist 23% | 90% | +$405 | -$5,744 | 16.9% | 0.8mo | $-6,013 (vs do-nothing $-4,655) | 50% income floor unreachable even selling every contract |
| $262.50 | 21d | 20 Nov 2026 | $1.32 | 5/5 | $660 | $943 | $-162 | 88%hist 86% | 24%hist 23% | 89% | +$431 | -$2,999 | 8.8% | 0.4mo | $-3,268 (vs do-nothing $-1,910) | 50% income floor unreachable even selling every contract |
| $255 | 10d | 9 Nov 2026 | $0.69 | 5/5 | $345 | $1,035 | $-70 | 88%hist 86% | 25%hist 23% | 89% | +$266 | -$7,064 | 20.8% | 1.0mo | $-7,333 (vs do-nothing $-5,975) | 50% income floor unreachable even selling every contract |
| $257.50 | 14d | 13 Nov 2026 | $1.23 | 5/5 | $615 | $1,318 | $213 | 87%hist 86% | 27%hist 23% | 88% | +$564 | -$5,544 | 16.3% | 0.8mo | $-5,813 (vs do-nothing $-4,455) | 50% income floor unreachable even selling every contract |
| $252.50 | 7d | 6 Nov 2026 | $1.02 | 5/5 | $510 | $2,186 | $1,081 | 86%hist 86% | 28%hist 23% | 88% | +$984 | -$8,149 | 24.0% | 1.2mo | $-8,418 (vs do-nothing $-7,060) | 50% income floor unreachable even selling every contract |
| $260 | 21d | 20 Nov 2026 | $1.64 | 5/5 | $820 | $1,171 | $67 | 86%hist 86% | 29%hist 23% | 88% | +$500 | -$4,089 | 12.0% | 0.6mo | $-4,358 (vs do-nothing $-3,000) | 50% income floor unreachable even selling every contract |
| $255 | 12d | 11 Nov 2026 | $0.97 | 5/5 | $485 | $1,212 | $108 | 85%hist 86% | 30%hist 23% | 87% | +$301 | -$6,924 | 20.4% | 1.0mo | $-7,193 (vs do-nothing $-5,835) | 50% income floor unreachable even selling every contract |
| $250 | 5d | 4 Nov 2026 | $0.95 | 5/5 | $475 | $2,850 | $1,745 | 85%hist 86% | 31%hist 30% | 87% | +$1,193 | -$9,434 | 27.8% | 1.4mo | $-9,703 (vs do-nothing $-8,345) | 50% income floor unreachable even selling every contract |
| $260 | 28d | 27 Nov 2026 | $2.00 | 5/5 | $1,000 | $1,071 | $-33 | 84%hist 86% | 32%hist 30% | 86% | +$429 | -$3,909 | 11.5% | 0.6mo | $-4,178 (vs do-nothing $-2,820) | 50% income floor unreachable even selling every contract |
| $252.50 | 10d | 9 Nov 2026 | $1.13 | 5/5 | $565 | $1,695 | $590 | 84%hist 86% | 33%hist 30% | 86% | +$551 | -$8,094 | 23.8% | 1.2mo | $-8,363 (vs do-nothing $-7,005) | 50% income floor unreachable even selling every contract |
| $255 | 14d | 13 Nov 2026 | $1.60 | 5/5 | $800 | $1,714 | $609 | 84%hist 86% | 33%hist 30% | 86% | +$697 | -$6,609 | 19.5% | 1.0mo | $-6,878 (vs do-nothing $-5,520) | 50% income floor unreachable even selling every contract |
| $257.50 | 21d | 20 Nov 2026 | $2.03 | 5/5 | $1,015 | $1,450 | $345 | 83%hist 86% | 35%hist 30% | 85% | +$572 | -$5,144 | 15.1% | 0.8mo | $-5,413 (vs do-nothing $-4,055) | 50% income floor unreachable even selling every contract |
| $252.50 | 12d | 11 Nov 2026 | $1.31 | 5/5 | $655 | $1,638 | $533 | 82%hist 86% | 37%hist 30% | 84% | +$337 | -$8,004 | 23.6% | 1.2mo | $-8,273 (vs do-nothing $-6,915) | 50% income floor unreachable even selling every contract |
| $250 | 7d | 6 Nov 2026 | $1.45 | 5/5 | $725 | $3,107 | $2,002 | 81%hist 86% | 38%hist 30% | 84% | +$1,233 | -$9,184 | 27.0% | 1.3mo | $-9,453 (vs do-nothing $-8,095) | 50% income floor unreachable even selling every contract |
| $255 | 21d | 20 Nov 2026 | $2.50 | 5/5 | $1,250 | $1,786 | $681 | 80%hist 83% | 41%hist 40% | 83% | +$643 | -$6,159 | 18.1% | 0.9mo | $-6,428 (vs do-nothing $-5,070) | 50% income floor unreachable even selling every contract |
| $252.50 | 14d | 13 Nov 2026 | $2.07 | 5/5 | $1,035 | $2,218 | $1,113 | 80%hist 83% | 42%hist 40% | 83% | +$768 | -$7,624 | 22.4% | 1.1mo | $-7,893 (vs do-nothing $-6,535) | 50% income floor unreachable even selling every contract |
| $250 | 10d | 9 Nov 2026 | $1.64 | 5/5 | $820 | $2,460 | $1,355 | 79%hist 83% | 42%hist 40% | 83% | +$780 | -$9,089 | 26.8% | 1.3mo | $-9,358 (vs do-nothing $-8,000) | 50% income floor unreachable even selling every contract |
| $255 | 28d | 27 Nov 2026 | $3.00 | 5/5 | $1,500 | $1,607 | $502 | 78%hist 83% | 45%hist 40% | 82% | +$564 | -$5,909 | 17.4% | 0.9mo | $-6,178 (vs do-nothing $-4,820) | 50% income floor unreachable even selling every contract |
| $250 | 12d | 11 Nov 2026 | $1.96 | 5/5 | $980 | $2,450 | $1,345 | 77%hist 83% | 47%hist 40% | 81% | +$618 | -$8,929 | 26.3% | 1.3mo | $-9,198 (vs do-nothing $-7,840) | 50% income floor unreachable even selling every contract |
| $252.50 | 21d | 20 Nov 2026 | $3.05 | 5/5 | $1,525 | $2,179 | $1,074 | 76%hist 83% | 49%hist 40% | 81% | +$703 | -$7,134 | 21.0% | 1.0mo | $-7,403 (vs do-nothing $-6,045) | 50% income floor unreachable even selling every contract |
| $250 | 14d | 13 Nov 2026 | $2.68 | 5/5 | $1,340 | $2,871 | $1,767 | 75%hist 83% | 50%hist 44% | 80% | +$908 | -$8,569 | 25.2% | 1.2mo | $-8,838 (vs do-nothing $-7,480) | 50% income floor unreachable even selling every contract |
| $247.50 | 10d | 9 Nov 2026 | $2.15 | 5/5 | $1,075 | $3,225 | $2,120 | 74%hist 83% | 53%hist 44% | 79% | +$799 | -$10,084 | 29.7% | 1.5mo | $-10,353 (vs do-nothing $-8,995) | 50% income floor unreachable even selling every contract |
| $250 | 21d | 20 Nov 2026 | $3.75 | 5/5 | $1,875 | $2,679 | $1,574 | 72%hist 83% | 57%hist 44% | 78% | +$789 | -$8,034 | 23.7% | 1.2mo | $-8,303 (vs do-nothing $-6,945) | 50% income floor unreachable even selling every contract |
| $247.50 | 12d | 11 Nov 2026 | $2.31 | 5/5 | $1,155 | $2,888 | $1,783 | 72%hist 83% | 57%hist 44% | 78% | +$350 | -$10,004 | 29.5% | 1.5mo | $-10,273 (vs do-nothing $-8,915) | 50% income floor unreachable even selling every contract |
| $250 | 28d | 27 Nov 2026 | $4.40 | 5/5 | $2,200 | $2,357 | $1,252 | 71%hist 83% | 60%hist 44% | 78% | +$709 | -$7,709 | 22.7% | 1.1mo | $-7,978 (vs do-nothing $-6,620) | 50% income floor unreachable even selling every contract |
| $247.50 | 21d | 20 Nov 2026 | $4.55 | 5/5 | $2,275 | $3,250 | $2,145 | 68%hist 66% | 66%hist 54% | 76% | +$857 | -$8,884 | 26.2% | 1.3mo | $-9,153 (vs do-nothing $-7,795) | 50% income floor unreachable even selling every contract |
| $245 | 28d | 27 Nov 2026 | $6.20 | 5/5 | $3,100 | $3,321 | $2,217 | 63%hist 66% | 77%hist 68% | 73% | +$808 | -$9,309 | 27.4% | 1.4mo | $-9,578 (vs do-nothing $-8,220) | 50% income floor unreachable even selling every contract |
Per cycle = bid x 100 x contracts, the cash this expiry pays. Touch = P(strike trades before expiry), with the graded record's hist pill. Recover = months of this income to close the hole to CC-SS. Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Survival, POP and touch use vol x 1.00 (raw implied: the VRP haircut is applied to the premium edge but NOT to risk, because understating the edge costs opportunity while understating breach odds costs capital; the risk-side haircut arms only from the graded ledger). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 5 contracts at the conservative CC.