FORTRESS FIGHT: APP @ $393.62

BE SS: $588.00  |  CC-SS: $607.88  |  1 contracts (100 sh) |  ⌂ PORTFOLIO

GENERATED2026-07-31 21:46

APP @ $393.62   UNDERWATER $194.38 (33.1% below BE SS)

⚠ EARNINGS · DO NOT SELL INCOME INTO IT
APP reports 2026-08-05 (Wed), in 5 days. The recommended CC (7d) expires on/after it, so selling now holds a short call through the earnings gap, a report can blow past your strike overnight and cap you at a loss. No priced expiry closes before the print, so waiting for it is the only clean option.

1 contracts (100 sh)  |  BE SS: $588.00  |  CC-SS: $607.88 (banked floor $587.87)  |  IV: HIGH  |  Accounts: RetireInc:7291

LC: $460 exp 2028-01-21 (entry $287.732/sh)
SP: $540 exp 2028-01-21 (entry $160.484/sh)
HP: $185 exp 2026-09-18 (entry $0.752/sh)

Economics

Max Loss$48,300(ND $128.00 + SW $355) x 100
Normal income ref$5,760/mo95% ann ROI on ML
Hedge rolling cost$49/mo
Unrealized P&L$-22,671fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$2,880/mo
HEDGE COVER
$49/mo
NORMAL INCOME
$5,760/mo (ATM CC, chain)
IC VELOCITY
2.2 mo to earn back $12,800
ML VELOCITY
8.4 mo to earn back $48,300
Deep drawdown confirmed: a CC at CC-SS $607.88 (probe: $575C 14d) brings only $11/mo (<20% of normal), so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole (shown as an info-only banked floor, the recommended CC-SS stays the pure recovery strike; seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$2,111
Hole (after banked)
$20,560
was $22,671 · 9% earned back
Cycles closed
5
Credit in flight
$0
CC-SS · banked floor (info)
$607.88 → $587.87
? 1 leg(s) closed as UNKNOWN (vanished with no fill in window): banked $0, conservative. Fix campaign.json by hand if wrong.
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYPULLBACK · %B 20 (live) · RSI 42 · MACD bearish, hist falling
DAILYFALLING (provisional) · RSI 33 · %B 25 · hist rising (nightly)
LEVELS20W MA (bounce target) $464.80 (+18%) · daily UBB $526.82 · 1-wk expected move ±$54 (chain IV)
SETUPSpring loaded, not ignited: 🎯 or 💎 at short DTE, normal tripwires. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-08-05: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 1 contract at $450 / 7d. This is the safest strike (survival 81%, breach 19%) that still earns 50% of normal income ($2,880/mo); it brings $3,429/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 1 × $420/7d for $5,871/mo, but breach risk rises to 32% (+13pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 1 × $575/7d (99% survival, $86/mo).
Downside anchor: the primary mortgages $14,988 (117% of IC) ONLY on a full V-bounce all the way to SS $588, recoverable in 2.6 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 1 contracts realizes $-22,736 and cuts bleed by $49/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 1 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 7 Aug 2026 (7d) · sell 1 × $450, 81% survival, $3,429/mo (E[net] $391/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆7 Aug 2026 · 7d1 × $45081%$3,429$391
E[net] arithmetic on the grand pick: keep $800 with probability 71%; on the 29% touch you roll, paying $2,205 to close and taking $585 back from the best priced door (net cash $1,619) and parking about one cycle of income. Charging the FULL buyback with no door credit (the pre-2026-07-25 model) contradicted the campaign simulation, which prices the same event as a cash-neutral even roll.

📅 NEXT FRIDAY · 7 Aug 2026 · 7d · E[net] $391/mo 🏆 GRAND PICK

🎯 Engine pick: sell 1 × $450 (50% normal), 81% survival, breach 19%, $3,429/mo.
The pick is already past the ~80% (≈1σ) comfort line, so take the income. Stepping out to the $465 rung (33% normal) lifts survival to 86% (breach 19% → 14%) for $1,329/mo less (39% income) buys safety you do not really need here.
APP  spot $393.62 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsFIGHT edgePer cycleIncome/moΔ vs pickCap give-up
cover hedge1 × $5757 Aug7d46.1%99%hist 100%2%hist 1%+0pp$20$86-$3,343$3,268
Sell 1 × $575 46.1% OTM over spot $393.62 7 Aug 2026 (7d, $1.15 mid)
= $20 credit for the 7d cycle → $86/mo projected
Survival (stays ≤ $575)
99%
Breach risk
1%
POP (stays ≤ $576.15)
99%
EV / mo
+$55
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+0pp
51% whole by 9mo vs 51% doing nothing
FIRE DRILLS
~0.1/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$17/mo
median; plan ~$12/mo after 68% keep · $44 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~1.9 mo [0.9-4.0], measured ONLY among the 51% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
2%
Flat exit net (mid-life)
-$2,797
Free roll-up
none
Safest escape (by 21 Aug 2026)
$599 @ 72% POP
63% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $39.81/sh now → $28.17 mid-life (likely $17.65–$30.90)≈ $0 at expiry  |  you banked $0.20/sh, so a flat mid-life exit nets -$27.97/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 52 simulated challenges: the $575 strike is typically first touched on day 6 of 7, at $591 (overshoots $16.27). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Max even-money escape in the band~$58628 Aug 202624d left+$2.10/sh+$210
cycle +$230
[+$346…+$1,317] · 94% credit
69%
surv 58%
-$1,507 NOT
cap gain +$21,164
SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder
Roll out (same strike, buy time)~$57514 Aug 202610d left+$0.36/sh+$36
cycle +$56
[+$174…+$972] · 92% credit
67%
surv 53%
-$2,917 NOT
cap gain +$19,754
Reliable up-and-out (highest cap still free ≥60%)~$59921 Aug 202618d left-$4.36/sh-$436
cycle -$416
[-$326…+$610] · 63% credit
72%
surv 63%
-$796 NOT
cap gain +$21,875
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$86/mo
vs 50% target ($2,880/mo)-97%
vs normal income ($5,760/mo)1% covered
Net income (after hedge)$37/mo
Downside budget
⚠ $575 is $33 below CC-SS $607.88: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$3,268
… as % of IC ($12,800)25.5%
… as % of ML ($48,300)6.8%
Recovery months (at normal income)0.6 mo
Surgical close (1 ct)$-22,766
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.05/sh (~25% of the $0.20 collected) or spot ≥ $576.15 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $575)); NOT the premium you collected. Momentum override: two daily closes above $526.82 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $569.25Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$569-576.15
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $576.15
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.09 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$575.00 (3.3σ)$20$-2,953+$19,718+$15
+2.5%$589.38 (3.6σ)$-1,418$-2,830+$19,841-$1,422
+5%$603.75 (3.9σ)$-2,855$-2,706+$19,965-$1,485
V-BOUNCE STRESS (stock → CC-SS $607.88, where you are whole again, by expiry)
Starting unrealized P&L: $-22,671
+ Fortress recovery (un-capped): +$23,269
− CC assignment net of premium (1 × $575): -$3,268
Total Position P&L @ SS: $-2,670 (+$20,001 vs today)
Do-nothing baseline at SS: $-1,185 (this trade vs do-nothing: $-1,485, the opportunity cost of earning $86/mo FIGHT income now)
BB-reversion stress (→ $464.80 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$0, position total $-14,941 (+$7,730 vs today)
🛡 safe yield1 × $4907 Aug7d24.5%92%hist 100%17%hist 5%+4pp$300$1,286-$2,143$11,488
Sell 1 × $490 24.5% OTM over spot $393.62 7 Aug 2026 (7d, $3.35 mid)
= $300 credit for the 7d cycle → $1,286/mo projected
Survival (stays ≤ $490)
92%
Breach risk
8%
POP (stays ≤ $493.35)
93%
EV / mo
+$593
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+4pp
57% whole by 9mo vs 52% doing nothing
FIRE DRILLS
~0.9/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$706/mo
median; plan ~$480/mo after 68% keep · $3,086 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~1.5 mo [0.8-3.0], measured ONLY among the 57% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
11%
Flat exit net (mid-life)
-$2,100
Free roll-up
+$6/wk
Safest escape (by 28 Aug 2026)
$521 @ 73% POP
66% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $33.93/sh now → $24.00 mid-life (likely $20.85–$35.96)≈ $0 at expiry  |  you banked $3.00/sh, so a flat mid-life exit nets -$21.00/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 335 simulated challenges: the $490 strike is typically first touched on day 5 of 7, at $508 (overshoots $18.12). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$49014 Aug 202610d left+$2.88/sh+$288
cycle +$588
[+$75…+$849] · 80% credit
67%
surv 53%
-$11,616 NOT
cap gain +$11,055
Reliable up-and-out (highest cap still free ≥60%)~$50421 Aug 202618d left+$1.77/sh+$177
cycle +$477
[-$197…+$711] · 63% credit
70%
surv 60%
-$10,219 NOT
cap gain +$12,452
Max even-money escape in the band~$51128 Aug 202624d left+$1.46/sh+$146
cycle +$446
[-$306…+$670] · 57% credit
71%
surv 62%
-$9,436 NOT
cap gain +$13,235
SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder
Up-and-out for even (raise the cap, free)~$49614 Aug 202610d left+$0.49/sh+$49
cycle +$349
[-$225…+$531] · 57% credit
69%
surv 56%
-$11,162 NOT
cap gain +$11,509
Safety roll (pay small debit, max POP)~$52128 Aug 202624d left-$2.26/sh-$226
cycle +$74
[-$761…+$252] · 35% credit
73%
surv 66%
-$8,722 NOT
cap gain +$13,949
budget: banked $300 debit $226 (75% used ≈ 0.8 wk of income) → whole cycle still +$74 cash · rolled 1 ct earn ≈ $2,718/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$1,286/mo
vs 50% target ($2,880/mo)-55%
vs normal income ($5,760/mo)22% covered
Net income (after hedge)$1,237/mo
Downside budget
⚠ $490 is $118 below CC-SS $607.88: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$11,488
… as % of IC ($12,800)89.7%
… as % of ML ($48,300)23.8%
Recovery months (at normal income)2.0 mo
Surgical close (1 ct)$-22,706
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.75/sh (~25% of the $3.00 collected) or spot ≥ $493.35 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $490)); NOT the premium you collected. Momentum override: two daily closes above $526.82 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $485.10Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$485-493.35
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $493.35
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.09 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$490.00 (1.8σ)$300$-11,904+$10,767+$295
+2.5%$502.25 (2.0σ)$-925$-11,799+$10,872-$930
+5%$514.50 (2.2σ)$-2,150$-11,693+$10,978-$2,155
SS (= V-bounce)$588.00 (3.6σ)$-9,500$-11,061+$11,610-$9,505
V-BOUNCE STRESS (stock → CC-SS $607.88, where you are whole again, by expiry)
Starting unrealized P&L: $-22,671
+ Fortress recovery (un-capped): +$23,269
− CC assignment net of premium (1 × $490): -$11,488
Total Position P&L @ SS: $-10,890 (+$11,781 vs today)
Do-nothing baseline at SS: $-1,185 (this trade vs do-nothing: $-9,705, the opportunity cost of earning $1,286/mo FIGHT income now)
BB-reversion stress (→ $464.80 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$0, position total $-14,941 (+$7,730 vs today)
33% normal1 × $4657 Aug7d18.1%86%hist 99%29%hist 13%+4pp$490$2,100-$1,329$13,798
Sell 1 × $465 18.1% OTM over spot $393.62 7 Aug 2026 (7d, $7.40 mid)
= $490 credit for the 7d cycle → $2,100/mo projected
Survival (stays ≤ $465)
86%
Breach risk
14%
POP (stays ≤ $472.40)
88%
EV / mo
+$542
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+4pp
60% whole by 9mo vs 56% doing nothing
FIRE DRILLS
~1.6/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$1,050/mo
median; plan ~$714/mo after 68% keep · $4,682 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~1.7 mo [0.9-3.5], measured ONLY among the 60% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
21%
Flat exit net (mid-life)
-$1,788
Free roll-up
+$9/wk
Safest escape (by 28 Aug 2026)
$511 @ 77% POP
72% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $32.20/sh now → $22.78 mid-life (likely $21.54–$36.04)≈ $0 at expiry  |  you banked $4.90/sh, so a flat mid-life exit nets -$17.88/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 631 simulated challenges: the $465 strike is typically first touched on day 4 of 7, at $482 (overshoots $16.60). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$46514 Aug 202610d left+$3.46/sh+$346
cycle +$836
[+$72…+$677] · 80% credit
67%
surv 53%
-$14,083 NOT
cap gain +$8,588
Reliable up-and-out (highest cap still free ≥60%)~$47921 Aug 202618d left+$2.34/sh+$234
cycle +$724
[-$182…+$582] · 63% credit
70%
surv 60%
-$12,687 NOT
cap gain +$9,984
Up-and-out for even (raise the cap, free)~$47414 Aug 202610d left+$0.53/sh+$53
cycle +$543
[-$270…+$352] · 49% credit
70%
surv 58%
-$13,412 NOT
cap gain +$9,259
Max even-money escape in the band~$49128 Aug 202624d left+$0.55/sh+$55
cycle +$545
[-$506…+$395] · 45% credit
73%
surv 65%
-$11,509 NOT
cap gain +$11,162
SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$51128 Aug 202624d left-$4.88/sh-$488
cycle +$2
[-$1,172…-$209] · 16% credit
77%
surv 72%
-$9,881 NOT
cap gain +$12,790
budget: banked $490 debit $488 (100% used ≈ 1.0 wk of income) → whole cycle still +$2 cash · rolled 1 ct earn ≈ $2,237/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$2,100/mo
vs 50% target ($2,880/mo)-27%
vs normal income ($5,760/mo)36% covered
Net income (after hedge)$2,051/mo
Downside budget
⚠ $465 is $143 below CC-SS $607.88: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$13,798
… as % of IC ($12,800)107.8%
… as % of ML ($48,300)28.6%
Recovery months (at normal income)2.4 mo
Surgical close (1 ct)$-22,921
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $1.23/sh (~25% of the $4.90 collected) or spot ≥ $472.40 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $465)); NOT the premium you collected. Momentum override: two daily closes above $526.82 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $460.35Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$460-472.40
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $472.40
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.09 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$465.00 (1.3σ)$490$-14,429+$8,242+$485
+2.5%$476.62 (1.5σ)$-672$-14,329+$8,342-$677
+5%$488.25 (1.7σ)$-1,835$-14,229+$8,442-$1,840
SS (= V-bounce)$588.00 (3.6σ)$-11,810$-13,371+$9,300-$11,815
V-BOUNCE STRESS (stock → CC-SS $607.88, where you are whole again, by expiry)
Starting unrealized P&L: $-22,671
+ Fortress recovery (un-capped): +$23,269
− CC assignment net of premium (1 × $465): -$13,798
Total Position P&L @ SS: $-13,200 (+$9,471 vs today)
Do-nothing baseline at SS: $-1,185 (this trade vs do-nothing: $-12,015, the opportunity cost of earning $2,100/mo FIGHT income now)
BB-reversion stress (→ $464.80 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$0, position total $-14,941 (+$7,730 vs today)
🎯 50% normal1 × $4507 Aug7d14.3%81%hist 99%40%hist 18%+8pp$800$3,429$14,988
Sell 1 × $450 14.3% OTM over spot $393.62 7 Aug 2026 (7d, $8.65 mid)
= $800 credit for the 7d cycle → $3,429/mo projected
Survival (stays ≤ $450)
81%
Breach risk
19%
POP (stays ≤ $458.65)
84%
EV / mo
+$1,005
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+8pp
60% whole by 9mo vs 52% doing nothing
FIRE DRILLS
~2.2/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$1,499/mo
median; plan ~$1,019/mo after 68% keep · $7,358 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~1.6 mo [0.8-3.7], measured ONLY among the 60% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
29%
Flat exit net (mid-life)
-$1,405
Free roll-up
+$9/wk
Safest escape (by 21 Aug 2026)
$499 @ 79% POP
74% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $31.16/sh now → $22.05 mid-life (likely $22.61–$36.22)≈ $0 at expiry  |  you banked $8.00/sh, so a flat mid-life exit nets -$14.05/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 879 simulated challenges: the $450 strike is typically first touched on day 4 of 7, at $466 (overshoots $16.41). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$46128 Aug 202624d left+$5.85/sh+$585
cycle +$1,385
[+$27…+$849] · 78% credit
69%
surv 59%
-$13,927 NOT
cap gain +$8,744
Roll out (same strike, buy time)~$45014 Aug 202610d left+$3.76/sh+$376
cycle +$1,176
[+$11…+$631] · 76% credit
67%
surv 53%
-$15,372 NOT
cap gain +$7,299
Up-and-out for even (raise the cap, free)~$45914 Aug 202610d left+$0.83/sh+$83
cycle +$883
[-$330…+$275] · 43% credit
70%
surv 58%
-$14,701 NOT
cap gain +$7,970
Max even-money escape in the band~$47628 Aug 202624d left+$0.88/sh+$88
cycle +$888
[-$557…+$263] · 38% credit
73%
surv 65%
-$12,796 NOT
cap gain +$9,875
SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$49921 Aug 202618d left-$7.55/sh-$755
cycle +$45
[-$1,521…-$694] · 6% credit
79%
surv 74%
-$11,195 NOT
cap gain +$11,476
budget: banked $800 debit $755 (94% used ≈ 1.0 wk of income) → whole cycle still +$45 cash · rolled 1 ct earn ≈ $2,415/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$3,429/mo
vs 50% target ($2,880/mo)+19%
vs normal income ($5,760/mo)60% covered
Net income (after hedge)$3,380/mo
Downside budget
⚠ $450 is $158 below CC-SS $607.88: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$14,988
… as % of IC ($12,800)117.1%
… as % of ML ($48,300)31.0%
Recovery months (at normal income)2.6 mo
Surgical close (1 ct)$-22,736
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.00/sh (~25% of the $8.00 collected) or spot ≥ $458.65 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $450)); NOT the premium you collected. Momentum override: two daily closes above $526.82 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $445.50Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$446-458.65
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $458.65
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.09 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$450.00 (1.0σ)$800$-15,748+$6,923+$795
+2.5%$461.25 (1.2σ)$-325$-15,651+$7,020-$330
+5%$472.50 (1.5σ)$-1,450$-15,555+$7,116-$1,455
SS (= V-bounce)$588.00 (3.6σ)$-13,000$-14,561+$8,110-$13,005
V-BOUNCE STRESS (stock → CC-SS $607.88, where you are whole again, by expiry)
Starting unrealized P&L: $-22,671
+ Fortress recovery (un-capped): +$23,269
− CC assignment net of premium (1 × $450): -$14,988
Total Position P&L @ SS: $-14,390 (+$8,281 vs today)
Do-nothing baseline at SS: $-1,185 (this trade vs do-nothing: $-13,205, the opportunity cost of earning $3,429/mo FIGHT income now)
BB-reversion stress (→ $464.80 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$680, position total $-15,621 (+$7,050 vs today)
100% normal1 × $4207 Aug7d6.7%68%hist 80%68%hist 51%+9pp$1,370$5,871+$2,443$17,418
Sell 1 × $420 6.7% OTM over spot $393.62 7 Aug 2026 (7d, $15.50 mid)
= $1,370 credit for the 7d cycle → $5,871/mo projected
Survival (stays ≤ $420)
68%
Breach risk
32%
POP (stays ≤ $435.50)
75%
EV / mo
+$574
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+9pp
60% whole by 9mo vs 51% doing nothing
FIRE DRILLS
~4.5/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$1,882/mo
median; plan ~$1,280/mo after 68% keep · $8,735 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~1.7 mo [0.8-3.8], measured ONLY among the 60% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
51%
Flat exit net (mid-life)
-$688
Free roll-up
+$9/wk
Safest escape (by 21 Aug 2026)
$506 @ 87% POP
86% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $29.08/sh now → $20.58 mid-life (likely $25.12–$37.70)≈ $0 at expiry  |  you banked $13.70/sh, so a flat mid-life exit nets -$6.88/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,538 simulated challenges: the $420 strike is typically first touched on day 3 of 7, at $436 (overshoots $16.08). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$42014 Aug 202610d left+$4.29/sh+$429
cycle +$1,799
[-$39…+$346] · 68% credit
67%
surv 53%
-$18,007 NOT
cap gain +$4,664
Reliable up-and-out (highest cap still free ≥60%)~$43128 Aug 202624d left+$6.34/sh+$634
cycle +$2,004
[-$67…+$501] · 68% credit
70%
surv 59%
-$16,566 NOT
cap gain +$6,105
Up-and-out for even (raise the cap, free)~$42914 Aug 202610d left+$1.34/sh+$134
cycle +$1,504
[-$386…+$34] · 28% credit
70%
surv 58%
-$17,337 NOT
cap gain +$5,334
Max even-money escape in the band~$44628 Aug 202624d left+$1.41/sh+$141
cycle +$1,511
[-$670…-$25] · 23% credit
73%
surv 65%
-$15,430 NOT
cap gain +$7,241
SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$50621 Aug 202618d left-$13.67/sh-$1,367
cycle +$3
[-$2,606…-$1,715]
87%
surv 86%
-$10,422 NOT
cap gain +$12,249
budget: banked $1,370 debit $1,367 (100% used ≈ 1.0 wk of income) → whole cycle still +$3 cash · rolled 1 ct earn ≈ $1,151/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$5,871/mo
vs 50% target ($2,880/mo)+104%
vs normal income ($5,760/mo)102% covered
Net income (after hedge)$5,822/mo
Downside budget
⚠ $420 is $188 below CC-SS $607.88: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$17,418
… as % of IC ($12,800)136.1%
… as % of ML ($48,300)36.1%
Recovery months (at normal income)3.0 mo
Surgical close (1 ct)$-22,851
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $3.42/sh (~25% of the $13.70 collected) or spot ≥ $435.50 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $420)); NOT the premium you collected. Momentum override: two daily closes above $526.82 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $415.80Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$416-435.50
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $435.50
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.09 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$420.00 (≤1σ, normal week)$1,370$-18,436+$4,235+$1,365
+2.5%$430.50 (≤1σ, normal week)$320$-18,346+$4,325+$315
+5%$441.00 (≤1σ, normal week)$-730$-18,256+$4,415-$735
SS (= V-bounce)$588.00 (3.6σ)$-15,430$-16,991+$5,680-$15,435
V-BOUNCE STRESS (stock → CC-SS $607.88, where you are whole again, by expiry)
Starting unrealized P&L: $-22,671
+ Fortress recovery (un-capped): +$23,269
− CC assignment net of premium (1 × $420): -$17,418
Total Position P&L @ SS: $-16,820 (+$5,851 vs today)
Do-nothing baseline at SS: $-1,185 (this trade vs do-nothing: $-15,635, the opportunity cost of earning $5,871/mo FIGHT income now)
BB-reversion stress (→ $464.80 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$3,110, position total $-18,051 (+$4,620 vs today)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on APP are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (61 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (4 expiries scanned, 61 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.086 (IBKR)  |  Recovery@SS: +$23,269 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-1,185

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$4507d7 Aug 2026$8.001/1$3,429$3,38081%84%+$1,005-$14,988117.1%$-14,390 (vs do-nothing $-13,205)
$4457d7 Aug 2026$8.201/1$3,514$3,46579%83%+$728-$15,468120.8%$-14,870 (vs do-nothing $-13,685)
$442.507d7 Aug 2026$8.601/1$3,686$3,63778%82%+$703-$15,678122.5%$-15,080 (vs do-nothing $-13,895)
$4407d7 Aug 2026$9.501/1$4,071$4,02277%81%+$881-$15,838123.7%$-15,240 (vs do-nothing $-14,055)
$437.507d7 Aug 2026$9.701/1$4,157$4,10876%81%+$747-$16,068125.5%$-15,470 (vs do-nothing $-14,285)
$4357d7 Aug 2026$10.201/1$4,371$4,32275%80%+$731-$16,268127.1%$-15,670 (vs do-nothing $-14,485)
$432.507d7 Aug 2026$10.901/1$4,671$4,62274%79%+$788-$16,448128.5%$-15,850 (vs do-nothing $-14,665)
$43514d14 Aug 2026$14.101/1$3,021$2,97273%79%+$548-$15,878124.0%$-15,280 (vs do-nothing $-14,095)
$4307d7 Aug 2026$10.601/1$4,543$4,49473%79%+$404-$16,728130.7%$-16,130 (vs do-nothing $-14,945)
$427.507d7 Aug 2026$11.701/1$5,014$4,96572%78%+$606-$16,868131.8%$-16,270 (vs do-nothing $-15,085)
$43014d14 Aug 2026$15.101/1$3,236$3,18771%77%+$485-$16,278127.2%$-15,680 (vs do-nothing $-14,495)
$4257d7 Aug 2026$12.101/1$5,186$5,13771%77%+$496-$17,078133.4%$-16,480 (vs do-nothing $-15,295)
$422.507d7 Aug 2026$13.101/1$5,614$5,56569%76%+$628-$17,228134.6%$-16,630 (vs do-nothing $-15,445)
Show 48 more candidates (lower strikes: more income, lower survival)
StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$42514d14 Aug 2026$16.401/1$3,514$3,46569%76%+$462-$16,648130.1%$-16,050 (vs do-nothing $-14,865)
$4207d7 Aug 2026$13.701/1$5,871$5,82268%75%+$574-$17,418136.1%$-16,820 (vs do-nothing $-15,635)
$4157d7 Aug 2026$15.501/1$6,643$6,59467%77%+$2,305-$17,738138.6%$-17,140 (vs do-nothing $-15,955)
$417.507d7 Aug 2026$14.301/1$6,129$6,08067%75%+$506-$17,608137.6%$-17,010 (vs do-nothing $-15,825)
$422.5021d21 Aug 2026$20.501/1$2,929$2,88067%75%+$360-$16,488128.8%$-15,890 (vs do-nothing $-14,705)
$42014d14 Aug 2026$18.101/1$3,879$3,83067%75%+$499-$16,978132.6%$-16,380 (vs do-nothing $-15,195)
$42021d21 Aug 2026$21.801/1$3,114$3,06566%75%+$428-$16,608129.7%$-16,010 (vs do-nothing $-14,825)
$417.5014d14 Aug 2026$19.001/1$4,071$4,02266%74%+$518-$17,138133.9%$-16,540 (vs do-nothing $-15,355)
$417.5021d21 Aug 2026$22.101/1$3,157$3,10865%74%+$348-$16,828131.5%$-16,230 (vs do-nothing $-15,045)
$41514d14 Aug 2026$20.001/1$4,286$4,23764%74%+$552-$17,288135.1%$-16,690 (vs do-nothing $-15,505)
$412.507d7 Aug 2026$16.101/1$6,900$6,85164%73%+$578-$17,928140.1%$-17,330 (vs do-nothing $-16,145)
$41521d21 Aug 2026$23.001/1$3,286$3,23764%73%+$350-$16,988132.7%$-16,390 (vs do-nothing $-15,205)
$412.5014d14 Aug 2026$19.401/1$4,157$4,10863%73%+$236-$17,598137.5%$-17,000 (vs do-nothing $-15,815)
$4107d7 Aug 2026$17.801/1$7,629$7,58063%72%+$933-$18,008140.7%$-17,410 (vs do-nothing $-16,225)
$412.5021d21 Aug 2026$23.401/1$3,343$3,29463%73%+$276-$17,198134.4%$-16,600 (vs do-nothing $-15,415)
$41014d14 Aug 2026$19.201/1$4,114$4,06562%72%$-2-$17,868139.6%$-17,270 (vs do-nothing $-16,085)
$41021d21 Aug 2026$24.501/1$3,500$3,45162%72%+$297-$17,338135.5%$-16,740 (vs do-nothing $-15,555)
$407.507d7 Aug 2026$17.801/1$7,629$7,58061%72%+$542-$18,258142.6%$-17,660 (vs do-nothing $-16,475)
$407.5014d14 Aug 2026$22.501/1$4,821$4,77261%72%+$503-$17,788139.0%$-17,190 (vs do-nothing $-16,005)
$407.5021d21 Aug 2026$25.401/1$3,629$3,58061%72%+$286-$17,498136.7%$-16,900 (vs do-nothing $-15,715)
$4057d7 Aug 2026$18.901/1$8,100$8,05160%71%+$606-$18,398143.7%$-17,800 (vs do-nothing $-16,615)
$40514d14 Aug 2026$23.001/1$4,929$4,88060%71%+$401-$17,988140.5%$-17,390 (vs do-nothing $-16,205)
$40521d21 Aug 2026$26.201/1$3,743$3,69459%71%+$256-$17,668138.0%$-17,070 (vs do-nothing $-15,885)
$40528d28 Aug 2026$28.001/1$3,000$2,95159%71%+$127-$17,488136.6%$-16,890 (vs do-nothing $-15,705)
$402.507d7 Aug 2026$19.301/1$8,271$8,22259%70%+$351-$18,608145.4%$-18,010 (vs do-nothing $-16,825)
$402.5014d14 Aug 2026$24.801/1$5,314$5,26558%70%+$569-$18,058141.1%$-17,460 (vs do-nothing $-16,275)
$402.5021d21 Aug 2026$27.501/1$3,929$3,88058%71%+$293-$17,788139.0%$-17,190 (vs do-nothing $-16,005)
$40028d28 Aug 2026$30.001/1$3,214$3,16558%69%$-427-$17,788139.0%$-17,190 (vs do-nothing $-16,005)
$40021d21 Aug 2026$27.501/1$3,929$3,88057%70%+$139-$18,038140.9%$-17,440 (vs do-nothing $-16,255)
$40014d14 Aug 2026$25.301/1$5,421$5,37257%70%+$452-$18,258142.6%$-17,660 (vs do-nothing $-16,475)
$4007d7 Aug 2026$20.901/1$8,957$8,90857%69%+$593-$18,698146.1%$-18,100 (vs do-nothing $-16,915)
$397.5021d21 Aug 2026$29.001/1$4,143$4,09456%69%+$195-$18,138141.7%$-17,540 (vs do-nothing $-16,355)
$39528d28 Aug 2026$32.701/1$3,504$3,45556%68%$-372-$18,018140.8%$-17,420 (vs do-nothing $-16,235)
$397.5014d14 Aug 2026$24.001/1$5,143$5,09456%69%$-59-$18,638145.6%$-18,040 (vs do-nothing $-16,855)
$397.507d7 Aug 2026$21.801/1$9,343$9,29456%69%+$516-$18,858147.3%$-18,260 (vs do-nothing $-17,075)
$39521d21 Aug 2026$30.301/1$4,329$4,28055%69%+$217-$18,258142.6%$-17,660 (vs do-nothing $-16,475)
$39514d14 Aug 2026$27.201/1$5,829$5,78055%69%+$386-$18,568145.1%$-17,970 (vs do-nothing $-16,785)
$3957d7 Aug 2026$22.301/1$9,557$9,50854%68%+$248-$19,058148.9%$-18,460 (vs do-nothing $-17,275)
$39028d28 Aug 2026$34.301/1$3,675$3,62654%67%$-446-$18,358143.4%$-17,760 (vs do-nothing $-16,575)
$392.5021d21 Aug 2026$31.001/1$4,429$4,38054%68%+$150-$18,438144.0%$-17,840 (vs do-nothing $-16,655)
$392.5014d14 Aug 2026$28.001/1$6,000$5,95153%68%+$308-$18,738146.4%$-18,140 (vs do-nothing $-16,955)
$39021d21 Aug 2026$32.701/1$4,671$4,62253%68%+$220-$18,518144.7%$-17,920 (vs do-nothing $-16,735)
$392.507d7 Aug 2026$23.901/1$10,243$10,19453%67%+$433-$19,148149.6%$-18,550 (vs do-nothing $-17,365)
$39014d14 Aug 2026$29.601/1$6,343$6,29452%67%+$394-$18,828147.1%$-18,230 (vs do-nothing $-17,045)
$387.5021d21 Aug 2026$33.501/1$4,786$4,73752%67%+$156-$18,688146.0%$-18,090 (vs do-nothing $-16,905)
$3907d7 Aug 2026$26.001/1$11,143$11,09451%67%+$813-$19,188149.9%$-18,590 (vs do-nothing $-17,405)
$387.5014d14 Aug 2026$30.201/1$6,471$6,42251%67%+$258-$19,018148.6%$-18,420 (vs do-nothing $-17,235)
$387.507d7 Aug 2026$26.101/1$11,186$11,13750%66%+$315-$19,428151.8%$-18,830 (vs do-nothing $-17,645)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Survival, POP and touch use vol x 1.00 (raw implied: the VRP haircut is applied to the premium edge but NOT to risk, because understating the edge costs opportunity while understating breach odds costs capital; the risk-side haircut arms only from the graded ledger). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 1 contracts at the conservative CC.

fortress_fight.py v6.3  |  2026-07-31 21:46