FORTRESS FIGHT: APP @ $271.48

BE SS: $588.00  |  CC-SS: $621.93  |  1 contracts (100 sh) |  ⌂ PORTFOLIO

GENERATED2026-10-02 21:47

APP @ $271.48   UNDERWATER $316.52 (53.8% below BE SS)

⚠ EARNINGS AHEAD
APP reports 2026-11-04 (Wed), in 33 days. Every expiry shown clears the event, but keep any CC or roll tenor inside 2026-11-04, a longer one would sell through earnings.

1 contracts (100 sh)  |  BE SS: $588.00  |  CC-SS: $621.93 (banked floor $597.36)  |  IV: HIGH  |  Accounts: RetireInc:7291

LC: $460 exp 2028-01-21 (entry $287.732/sh)
SP: $540 exp 2028-01-21 (entry $160.484/sh)
HP: $185 exp 2026-11-20 (entry $2.582/sh)

Economics

Max Loss$48,300(ND $128.00 + SW $355) x 100
Normal income ref$2,319/mo95% ann ROI on ML
Hedge rolling cost$153/mo
Unrealized P&L$-36,510fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$1,159/mo
HEDGE COVER
$153/mo
NORMAL INCOME
$2,319/mo (ATM CC, chain)
IC VELOCITY
5.5 mo to earn back $12,800
ML VELOCITY
20.8 mo to earn back $48,300
Deep drawdown (unpriceable at CC-SS): no listed call within 92% of CC-SS $621.93 in the fetched chain; the deepest available is $400C (14d, $11/mo, a BELOW-CC-SS strike, not a safe CC). Income at true CC-SS ≈ $0, so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole (shown as an info-only banked floor, the recommended CC-SS stays the pure recovery strike; seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$2,598
Hole (after banked)
$33,912
was $36,510 · 7% earned back
Cycles closed
10
Credit in flight
$275
CC-SS · banked floor (info)
$621.93 → $597.36
? 4 leg(s) closed as UNKNOWN (vanished with no fill in window): banked $0, conservative. Fix campaign.json by hand if wrong.
Open legAcctCredit/shIn flightOpened
1x $335C 2 Oct 2026U18827291$2.75$2752026-09-28
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYPULLBACK · %B 15 (live) · RSI 33 · MACD bearish, hist rising
DAILYFALLING (provisional) · RSI 29 · %B -3 · hist falling (nightly)
LEVELS20W MA (bounce target) $408.10 (+50%) · daily UBB $346.84 · 1-wk expected move ±$21 (chain IV)
SETUPSpring loaded, not ignited: 🎯 or 💎 at short DTE, normal tripwires. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-11-04: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 1 contract at $290 / 7d. This is the safest strike (survival 80%, breach 20%) that still earns 50% of normal income ($1,159/mo); it brings $1,179/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 1 × $280/7d for $2,529/mo, but breach risk rises to 33% (+14pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 1 × $312.50/7d (95% survival, $193/mo).
Downside anchor: the primary mortgages $32,918 (257% of IC) ONLY on a full V-bounce all the way to SS $588, recoverable in 14.2 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 1 contracts realizes $-36,522 and cuts bleed by $153/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 1 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 9 Oct 2026 (7d) · sell 1 × $290, 80% survival, $1,179/mo (E[net] $221/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆9 Oct 2026 · 7d1 × $29080%$1,179$221
E[net] arithmetic on the grand pick: keep $275 with probability 73%; on the 27% touch you roll, paying $825 to close and taking $271 back from the best priced door (net cash $554) and parking about one cycle of income. Charging the FULL buyback with no door credit (the pre-2026-07-25 model) contradicted the campaign simulation, which prices the same event as a cash-neutral even roll.

📅 NEXT FRIDAY · 9 Oct 2026 · 7d · E[net] $221/mo 🏆 GRAND PICK

🎯 Engine pick: sell 1 × $290 (50% normal), 80% survival, breach 20%, $1,179/mo.
The pick is already past the ~80% (≈1σ) comfort line, so take the income. Stepping out to the $295 rung (33% normal) lifts survival to 85% (breach 20% → 15%) for $343/mo less (29% income) buys safety you do not really need here.
APP  spot $271.48 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsFIGHT edgePer cycleIncome/moΔ vs pickCap give-up
▸cover hedge1 × $312.509 Oct7d15.1%95%hist 96%10%hist 14%+1pp$45$193-$986$30,898
Sell 1 × $312.50 15.1% OTM over spot $271.48 9 Oct 2026 (7d, $0.62 mid)
= $45 credit for the 7d cycle → $193/mo projected
Survival (stays ≤ $312.50)
95%
Breach risk
5%
POP (stays ≤ $313.12)
95%
EV / mo
+$85
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+1pp
8% whole by 9mo vs 7% doing nothing
FIRE DRILLS
~0.9/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$4/mo
median; plan ~$3/mo after 68% keep · $39 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~6.1 mo, measured ONLY among the 8% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
5%
Flat exit net (mid-life)
-$844
Free roll-up
none
Safest escape (by 30 Oct 2026)
$326 @ 74% POP
65% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $12.57/sh now → $8.89 mid-life (likely $6.78–$12.01) → ≈ $0 at expiry  |  you banked $0.45/sh, so a flat mid-life exit nets -$8.44/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 137 simulated challenges: the $312 strike is typically first touched on day 6 of 7, at $318 (overshoots $5.11). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$31216 Oct 202610d left+$1.39/sh+$139
cycle +$184
[+$96…+$363] · 87% credit
67%
surv 52%
-$32,634 NOT
cap gain +$3,876
Reliable up-and-out (highest cap still free ≥60%)~$32130 Oct 202624d left+$2.21/sh+$221
cycle +$266
[+$119…+$459] · 83% credit
70%
surv 61%
-$31,785 NOT
cap gain +$4,725
Max even-money escape in the band~$32630 Oct 202624d left+$1.56/sh+$156
cycle +$201
[+$37…+$385] · 78% credit
74%
surv 65%
-$31,401 NOT
cap gain +$5,109
SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$193/mo
vs 50% target ($1,159/mo)-83%
vs normal income ($2,319/mo)8% covered
Net income (after hedge)$40/mo
Downside budget
⚠ $312.50 is $309 below CC-SS $621.93: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$30,898
… as % of IC ($12,800)241.4%
… as % of ML ($48,300)64.0%
Recovery months (at normal income)13.3 mo
Surgical close (1 ct)$-36,528
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.11/sh (~25% of the $0.45 collected) or spot ≥ $313.12 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $312)); NOT the premium you collected. Momentum override: two daily closes above $346.84 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $309.38Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$309-313.12
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $313.12
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$312.50 (1.9σ)$45$-32,773+$3,737+$40
+2.5%$320.31 (2.3σ)$-736$-32,851+$3,659-$741
+5%$328.12 (2.7σ)$-1,518$-32,929+$3,581-$1,522
SS (= V-bounce)$588.00 (14.9σ)$-27,505$-35,528+$982-$8,710
V-BOUNCE STRESS (stock → CC-SS $621.93, where you are whole again, by expiry)
Starting unrealized P&L: $-36,510
+ Fortress recovery (un-capped): +$31,541
− CC assignment net of premium (1 × $312.50): -$30,898
Total Position P&L @ SS: $-35,868 (+$642 vs today)
Do-nothing baseline at SS: $-27,158 (this trade vs do-nothing: $-8,710, the opportunity cost of earning $193/mo FIGHT income now)
BB-reversion stress (→ $408.10 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$9,515, position total $-33,729 (+$2,781 vs today)
▸🛡 safe yield1 × $302.509 Oct7d11.4%91%hist 96%19%hist 14%+0pp$105$450-$729$31,838
Sell 1 × $302.50 11.4% OTM over spot $271.48 9 Oct 2026 (7d, $1.25 mid)
= $105 credit for the 7d cycle → $450/mo projected
Survival (stays ≤ $302.50)
91%
Breach risk
9%
POP (stays ≤ $303.75)
92%
EV / mo
+$199
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+0pp
6% whole by 9mo vs 5% doing nothing
FIRE DRILLS
~1.7/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$170/mo
median; plan ~$116/mo after 68% keep · $1,505 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~5.4 mo, measured ONLY among the 6% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
10%
Flat exit net (mid-life)
-$756
Free roll-up
none
Safest escape (by 30 Oct 2026)
$321 @ 75% POP
69% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $12.17/sh now → $8.61 mid-life (likely $7.28–$12.56) → ≈ $0 at expiry  |  you banked $1.05/sh, so a flat mid-life exit nets -$7.56/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 300 simulated challenges: the $302 strike is typically first touched on day 5 of 7, at $307 (overshoots $4.96). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$30216 Oct 202610d left+$1.65/sh+$165
cycle +$270
[+$68…+$335] · 84% credit
67%
surv 52%
-$33,448 NOT
cap gain +$3,062
Reliable up-and-out (highest cap still free ≥60%)~$31130 Oct 202624d left+$2.45/sh+$245
cycle +$350
[+$64…+$411] · 81% credit
70%
surv 61%
-$32,601 NOT
cap gain +$3,909
Max even-money escape in the band~$31630 Oct 202624d left+$1.79/sh+$179
cycle +$284
[-$9…+$338] · 74% credit
74%
surv 65%
-$32,217 NOT
cap gain +$4,293
SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$32130 Oct 202624d left-$0.81/sh-$81
cycle +$24
[-$316…+$64] · 36% credit
75%
surv 69%
-$32,028 NOT
cap gain +$4,482
budget: banked $105 debit $81 (77% used ≈ 0.8 wk of income) → whole cycle still +$24 cash · rolled 1 ct earn ≈ $974/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$450/mo
vs 50% target ($1,159/mo)-61%
vs normal income ($2,319/mo)19% covered
Net income (after hedge)$297/mo
Downside budget
⚠ $302.50 is $319 below CC-SS $621.93: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$31,838
… as % of IC ($12,800)248.7%
… as % of ML ($48,300)65.9%
Recovery months (at normal income)13.7 mo
Surgical close (1 ct)$-36,530
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.26/sh (~25% of the $1.05 collected) or spot ≥ $303.75 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $302)); NOT the premium you collected. Momentum override: two daily closes above $346.84 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $299.48Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$299-303.75
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $303.75
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$302.50 (1.5σ)$105$-33,613+$2,897+$100
+2.5%$310.06 (1.8σ)$-651$-33,689+$2,821-$656
+5%$317.62 (2.2σ)$-1,408$-33,764+$2,746-$1,412
SS (= V-bounce)$588.00 (14.9σ)$-28,445$-36,468+$42-$9,650
V-BOUNCE STRESS (stock → CC-SS $621.93, where you are whole again, by expiry)
Starting unrealized P&L: $-36,510
+ Fortress recovery (un-capped): +$31,541
− CC assignment net of premium (1 × $302.50): -$31,838
Total Position P&L @ SS: $-36,808 ($-298 vs today)
Do-nothing baseline at SS: $-27,158 (this trade vs do-nothing: $-9,650, the opportunity cost of earning $450/mo FIGHT income now)
BB-reversion stress (→ $408.10 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$10,455, position total $-34,669 (+$1,841 vs today)
▸33% normal1 × $2959 Oct7d8.7%85%hist 86%30%hist 25%+2pp$195$836-$343$32,498
Sell 1 × $295 8.7% OTM over spot $271.48 9 Oct 2026 (7d, $2.15 mid)
= $195 credit for the 7d cycle → $836/mo projected
Survival (stays ≤ $295)
85%
Breach risk
15%
POP (stays ≤ $297.15)
87%
EV / mo
+$355
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+2pp
7% whole by 9mo vs 6% doing nothing
FIRE DRILLS
~2.9/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$364/mo
median; plan ~$247/mo after 68% keep · $3,221 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~7.2 mo, measured ONLY among the 7% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
20%
Flat exit net (mid-life)
-$644
Free roll-up
+$4/wk
Safest escape (by 30 Oct 2026)
$319 @ 79% POP
73% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $11.87/sh now → $8.39 mid-life (likely $7.82–$13.15) → ≈ $0 at expiry  |  you banked $1.95/sh, so a flat mid-life exit nets -$6.44/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 590 simulated challenges: the $295 strike is typically first touched on day 5 of 7, at $300 (overshoots $5.03). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$29516 Oct 202610d left+$1.83/sh+$183
cycle +$378
[+$36…+$297] · 81% credit
67%
surv 52%
-$34,016 NOT
cap gain +$2,494
Reliable up-and-out (highest cap still free ≥60%)~$30430 Oct 202624d left+$2.61/sh+$261
cycle +$456
[+$18…+$376] · 77% credit
71%
surv 61%
-$33,170 NOT
cap gain +$3,340
Max even-money escape in the band~$30930 Oct 202624d left+$1.95/sh+$195
cycle +$390
[-$52…+$306] · 69% credit
74%
surv 65%
-$32,786 NOT
cap gain +$3,724
SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder
Up-and-out for even (raise the cap, free)~$29916 Oct 202610d left+$0.16/sh+$16
cycle +$211
[-$170…+$111] · 41% credit
69%
surv 57%
-$33,865 NOT
cap gain +$2,645
Safety roll (pay small debit, max POP)~$31930 Oct 202624d left-$1.09/sh-$109
cycle +$86
[-$411…-$18] · 23% credit
79%
surv 73%
-$32,191 NOT
cap gain +$4,319
budget: banked $195 debit $109 (56% used ≈ 0.6 wk of income) → whole cycle still +$86 cash · rolled 1 ct earn ≈ $913/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$836/mo
vs 50% target ($1,159/mo)-28%
vs normal income ($2,319/mo)36% covered
Net income (after hedge)$683/mo
Downside budget
⚠ $295 is $327 below CC-SS $621.93: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$32,498
… as % of IC ($12,800)253.9%
… as % of ML ($48,300)67.3%
Recovery months (at normal income)14.0 mo
Surgical close (1 ct)$-36,530
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.49/sh (~25% of the $1.95 collected) or spot ≥ $297.15 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $295)); NOT the premium you collected. Momentum override: two daily closes above $346.84 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $292.05Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$292-297.15
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $297.15
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$295.00 (1.1σ)$195$-34,198+$2,312+$190
+2.5%$302.38 (1.5σ)$-542$-34,272+$2,238-$548
+5%$309.75 (1.8σ)$-1,280$-34,346+$2,164-$1,285
SS (= V-bounce)$588.00 (14.9σ)$-29,105$-37,128-$618-$10,310
V-BOUNCE STRESS (stock → CC-SS $621.93, where you are whole again, by expiry)
Starting unrealized P&L: $-36,510
+ Fortress recovery (un-capped): +$31,541
− CC assignment net of premium (1 × $295): -$32,498
Total Position P&L @ SS: $-37,468 ($-958 vs today)
Do-nothing baseline at SS: $-27,158 (this trade vs do-nothing: $-10,310, the opportunity cost of earning $836/mo FIGHT income now)
BB-reversion stress (→ $408.10 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$11,115, position total $-35,329 (+$1,181 vs today)
▸🎯 50% normal1 × $2909 Oct7d6.8%80%hist 86%40%hist 33%+2pp$275$1,179—$32,918
Sell 1 × $290 6.8% OTM over spot $271.48 9 Oct 2026 (7d, $2.88 mid)
= $275 credit for the 7d cycle → $1,179/mo projected
Survival (stays ≤ $290)
80%
Breach risk
20%
POP (stays ≤ $292.88)
84%
EV / mo
+$443
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+2pp
5% whole by 9mo vs 3% doing nothing
FIRE DRILLS
~4.0/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$506/mo
median; plan ~$344/mo after 68% keep · $4,521 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~7.3 mo, measured ONLY among the 5% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
27%
Flat exit net (mid-life)
-$550
Free roll-up
+$4/wk
Safest escape (by 30 Oct 2026)
$319 @ 81% POP
77% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $11.67/sh now → $8.25 mid-life (likely $8.45–$13.29) → ≈ $0 at expiry  |  you banked $2.75/sh, so a flat mid-life exit nets -$5.50/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 808 simulated challenges: the $290 strike is typically first touched on day 4 of 7, at $295 (overshoots $5.01). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$29016 Oct 202610d left+$1.94/sh+$194
cycle +$469
[+$25…+$251] · 79% credit
67%
surv 52%
-$34,374 NOT
cap gain +$2,136
Reliable up-and-out (highest cap still free ≥60%)~$29930 Oct 202624d left+$2.71/sh+$271
cycle +$546
[+$1…+$308] · 75% credit
71%
surv 61%
-$33,531 NOT
cap gain +$2,979
Max even-money escape in the band~$30430 Oct 202624d left+$2.05/sh+$205
cycle +$480
[-$68…+$236] · 65% credit
74%
surv 65%
-$33,147 NOT
cap gain +$3,363
SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder
Up-and-out for even (raise the cap, free)~$29416 Oct 202610d left+$0.27/sh+$27
cycle +$302
[-$180…+$58] · 35% credit
69%
surv 57%
-$34,224 NOT
cap gain +$2,286
Safety roll (pay small debit, max POP)~$31930 Oct 202624d left-$2.15/sh-$215
cycle +$60
[-$556…-$207] · 9% credit
81%
surv 77%
-$32,217 NOT
cap gain +$4,293
budget: banked $275 debit $215 (78% used ≈ 0.8 wk of income) → whole cycle still +$60 cash · rolled 1 ct earn ≈ $763/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$1,179/mo
vs 50% target ($1,159/mo)+2%
vs normal income ($2,319/mo)51% covered
Net income (after hedge)$1,026/mo
Downside budget
⚠ $290 is $332 below CC-SS $621.93: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$32,918
… as % of IC ($12,800)257.2%
… as % of ML ($48,300)68.2%
Recovery months (at normal income)14.2 mo
Surgical close (1 ct)$-36,522
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.69/sh (~25% of the $2.75 collected) or spot ≥ $292.88 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $290)); NOT the premium you collected. Momentum override: two daily closes above $346.84 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $287.10Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$287-292.88
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $292.88
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$290.00 (≤1σ, normal week)$275$-34,568+$1,942+$270
+2.5%$297.25 (1.2σ)$-450$-34,641+$1,869-$455
+5%$304.50 (1.6σ)$-1,175$-34,713+$1,797-$1,180
SS (= V-bounce)$588.00 (14.9σ)$-29,525$-37,548-$1,038-$10,730
V-BOUNCE STRESS (stock → CC-SS $621.93, where you are whole again, by expiry)
Starting unrealized P&L: $-36,510
+ Fortress recovery (un-capped): +$31,541
− CC assignment net of premium (1 × $290): -$32,918
Total Position P&L @ SS: $-37,888 ($-1,378 vs today)
Do-nothing baseline at SS: $-27,158 (this trade vs do-nothing: $-10,730, the opportunity cost of earning $1,179/mo FIGHT income now)
BB-reversion stress (→ $408.10 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$11,535, position total $-35,749 (+$761 vs today)
▸100% normal1 × $2809 Oct7d3.1%67%hist 64%68%hist 59%+3pp$590$2,529+$1,350$33,603
Sell 1 × $280 3.1% OTM over spot $271.48 9 Oct 2026 (7d, $6.20 mid)
= $590 credit for the 7d cycle → $2,529/mo projected
Survival (stays ≤ $280)
67%
Breach risk
33%
POP (stays ≤ $286.20)
76%
EV / mo
+$867
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+3pp
8% whole by 9mo vs 4% doing nothing
FIRE DRILLS
~8.2/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$853/mo
median; plan ~$580/mo after 68% keep · $7,627 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~6.7 mo, measured ONLY among the 8% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
53%
Flat exit net (mid-life)
-$207
Free roll-up
+$4/wk
Safest escape (by 30 Oct 2026)
$329 @ 89% POP
88% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $11.27/sh now → $7.97 mid-life (likely $9.75–$14.24) → ≈ $0 at expiry  |  you banked $5.90/sh, so a flat mid-life exit nets -$2.07/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,599 simulated challenges: the $280 strike is typically first touched on day 3 of 7, at $285 (overshoots $4.90). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$28016 Oct 202610d left+$2.15/sh+$215
cycle +$805
[-$5…+$163] · 74% credit
67%
surv 52%
-$34,938 NOT
cap gain +$1,572
Reliable up-and-out (highest cap still free ≥60%)~$28930 Oct 202624d left+$2.89/sh+$289
cycle +$879
[-$52…+$197] · 66% credit
71%
surv 61%
-$34,098 NOT
cap gain +$2,412
Max even-money escape in the band~$29430 Oct 202624d left+$2.22/sh+$222
cycle +$812
[-$119…+$127] · 52% credit
74%
surv 66%
-$33,715 NOT
cap gain +$2,795
SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder
Up-and-out for even (raise the cap, free)~$28416 Oct 202610d left+$0.48/sh+$48
cycle +$638
[-$213…-$22] · 21% credit
69%
surv 57%
-$34,788 NOT
cap gain +$1,722
Safety roll (pay small debit, max POP)~$32930 Oct 202624d left-$4.96/sh-$496
cycle +$94
[-$1,006…-$642]
89%
surv 88%
-$31,283 NOT
cap gain +$5,227
budget: banked $590 debit $496 (84% used ≈ 0.9 wk of income) → whole cycle still +$94 cash · rolled 1 ct earn ≈ $375/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$2,529/mo
vs 50% target ($1,159/mo)+118%
vs normal income ($2,319/mo)109% covered
Net income (after hedge)$2,376/mo
Downside budget
⚠ $280 is $342 below CC-SS $621.93: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$33,603
… as % of IC ($12,800)262.5%
… as % of ML ($48,300)69.6%
Recovery months (at normal income)14.5 mo
Surgical close (1 ct)$-36,540
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $1.48/sh (~25% of the $5.90 collected) or spot ≥ $286.20 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $280)); NOT the premium you collected. Momentum override: two daily closes above $346.84 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $277.20Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$277-286.20
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $286.20
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$280.00 (≤1σ, normal week)$590$-35,153+$1,357+$585
+2.5%$287.00 (≤1σ, normal week)$-110$-35,223+$1,287-$115
+5%$294.00 (1.1σ)$-810$-35,293+$1,217-$815
SS (= V-bounce)$588.00 (14.9σ)$-30,210$-38,233-$1,723-$11,415
V-BOUNCE STRESS (stock → CC-SS $621.93, where you are whole again, by expiry)
Starting unrealized P&L: $-36,510
+ Fortress recovery (un-capped): +$31,541
− CC assignment net of premium (1 × $280): -$33,603
Total Position P&L @ SS: $-38,573 ($-2,063 vs today)
Do-nothing baseline at SS: $-27,158 (this trade vs do-nothing: $-11,415, the opportunity cost of earning $2,529/mo FIGHT income now)
BB-reversion stress (→ $408.10 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$12,220, position total $-36,434 (+$76 vs today)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on APP are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (22 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (4 expiries scanned, 22 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 0.900 (fallback)  |  Recovery@SS: +$31,541 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-27,158

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$2907d9 Oct 2026$2.751/1$1,179$1,02680%84%+$443-$32,918257.2%$-37,888 (vs do-nothing $-10,730)
$287.507d9 Oct 2026$3.401/1$1,457$1,30478%82%+$549-$33,103258.6%$-38,073 (vs do-nothing $-10,915)
$2857d9 Oct 2026$4.301/1$1,843$1,69074%80%+$730-$33,263259.9%$-38,233 (vs do-nothing $-11,075)
$282.507d9 Oct 2026$5.001/1$2,143$1,99071%78%+$779-$33,443261.3%$-38,413 (vs do-nothing $-11,255)
$28514d16 Oct 2026$6.301/1$1,350$1,19769%76%+$293-$33,063258.3%$-38,033 (vs do-nothing $-10,875)
$2807d9 Oct 2026$5.901/1$2,529$2,37667%76%+$867-$33,603262.5%$-38,573 (vs do-nothing $-11,415)
$28521d23 Oct 2026$8.901/1$1,271$1,11867%75%+$261-$32,803256.3%$-37,773 (vs do-nothing $-10,615)
$28528d30 Oct 2026$11.101/1$1,189$1,03665%74%+$222-$32,583254.6%$-37,553 (vs do-nothing $-10,395)
$28014d16 Oct 2026$7.901/1$1,693$1,54063%73%+$303-$33,403261.0%$-38,373 (vs do-nothing $-11,215)
$277.507d9 Oct 2026$6.401/1$2,743$2,59062%74%+$732-$33,803264.1%$-38,773 (vs do-nothing $-11,615)
$28021d23 Oct 2026$9.501/1$1,357$1,20462%72%+$102-$33,243259.7%$-38,213 (vs do-nothing $-11,055)
$28028d30 Oct 2026$11.701/1$1,254$1,10161%72%+$101-$33,023258.0%$-37,993 (vs do-nothing $-10,835)
$2757d9 Oct 2026$8.201/1$3,514$3,36158%72%+$1,098-$33,873264.6%$-38,843 (vs do-nothing $-11,685)
Show 9 more candidates (lower strikes: more income, lower survival)
StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$27514d16 Oct 2026$9.901/1$2,121$1,96857%70%+$302-$33,703263.3%$-38,673 (vs do-nothing $-11,515)
$27521d23 Oct 2026$11.001/1$1,571$1,41856%69%+$26-$33,593262.4%$-38,563 (vs do-nothing $-11,405)
$27528d30 Oct 2026$13.301/1$1,425$1,27256%69%+$53-$33,363260.6%$-38,333 (vs do-nothing $-11,175)
$272.507d9 Oct 2026$9.001/1$3,857$3,70453%70%+$976-$34,043266.0%$-39,013 (vs do-nothing $-11,855)
$27028d30 Oct 2026$15.301/1$1,639$1,48652%67%+$20-$33,663263.0%$-38,633 (vs do-nothing $-11,475)
$27021d23 Oct 2026$14.301/1$2,043$1,89051%68%+$161-$33,763263.8%$-38,733 (vs do-nothing $-11,575)
$27014d16 Oct 2026$12.301/1$2,636$2,48350%67%+$353-$33,963265.3%$-38,933 (vs do-nothing $-11,775)
$2707d9 Oct 2026$10.101/1$4,329$4,17649%68%+$921-$34,183267.1%$-39,153 (vs do-nothing $-11,995)
$267.507d9 Oct 2026$11.501/1$4,929$4,77644%66%+$933-$34,293267.9%$-39,263 (vs do-nothing $-12,105)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Survival, POP and touch use vol x 1.00 (raw implied: the VRP haircut is applied to the premium edge but NOT to risk, because understating the edge costs opportunity while understating breach odds costs capital; the risk-side haircut arms only from the graded ledger). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 1 contracts at the conservative CC.

fortress_fight.py v6.3  |  2026-10-02 21:47