FORTRESS FIGHT: APP @ $280.44

BE SS: $588.00  |  CC-SS: $610.48  |  1 contracts (100 sh) |  ⌂ PORTFOLIO

GENERATED2026-10-12 21:48

APP @ $280.44   UNDERWATER $307.56 (52.3% below BE SS)

⚠ EARNINGS · SHORT EXPIRY ONLY
APP reports 2026-11-04 (Wed), in 23 days. The recommended CC (4d) closes BEFORE earnings , that one is safe , but the richer/longer options below expire after it and would sell through the gap. Keep the tenor inside 2026-11-04.

1 contracts (100 sh)  |  BE SS: $588.00  |  CC-SS: $610.48 (banked floor $582.44)  |  IV: HIGH  |  Accounts: RetireInc:7291

LC: $460 exp 2028-01-21 (entry $287.732/sh)
SP: $540 exp 2028-01-21 (entry $160.484/sh)
HP: $185 exp 2026-11-20 (entry $2.582/sh)

Economics

Max Loss$48,300(ND $128.00 + SW $355) x 100
Normal income ref$2,688/mo95% ann ROI on ML
Hedge rolling cost$127/mo
Unrealized P&L$-35,452fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$1,344/mo
HEDGE COVER
$127/mo
NORMAL INCOME
$2,688/mo (ATM CC, chain)
IC VELOCITY
4.8 mo to earn back $12,800
ML VELOCITY
18.0 mo to earn back $48,300
Deep drawdown (unpriceable at CC-SS): no listed call within 92% of CC-SS $610.48 in the fetched chain; the deepest available is $345C (11d, $14/mo, a BELOW-CC-SS strike, not a safe CC). Income at true CC-SS ≈ $0, so FIGHT below it is warranted.
๐Ÿฆ CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole (shown as an info-only banked floor, the recommended CC-SS stays the pure recovery strike; seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$2,995
Hole (after banked)
$32,458
was $35,452 ยท 8% earned back
Cycles closed
13
Credit in flight
$0
CC-SS · banked floor (info)
$610.48 → $582.44
? 4 leg(s) closed as UNKNOWN (vanished with no fill in window): banked $0, conservative. Fix campaign.json by hand if wrong.
Full leg history (13) and event log · CLOSED 5 · UNKNOWN 4 · EXPIRED 4 · updated 2026-10-12 21:43
StatusLegCredit/shCreditOpenedClosedClose/shBankedAccountSource
EXPIRED1x $300C 9 Oct 2026$1.91$1912026-10-062026-10-12$0.00$191U18827291execution
CLOSED1x $295C 9 Oct 2026$3.00$3002026-10-052026-10-06$3.69$-69U18827291snapshot
EXPIRED1x $335C 2 Oct 2026$2.75$2752026-09-282026-10-05$0.00$275U18827291snapshot
UNKNOWN1x $370C 2 Oct 2026$1.70$1702026-09-222026-09-28$1.70$0U18827291snapshot
UNKNOWN1x $330C 25 Sep 2026$3.20$3202026-09-212026-09-22$3.20$0U18827291snapshot
EXPIRED1x $332.5C 11 Sep 2026$2.50$2502026-09-082026-09-14$0.00$250U18827291snapshot
EXPIRED1x $360C 4 Sep 2026$2.37$2372026-08-192026-09-08$0.00$237U18827291snapshot
UNKNOWN1x $320C 21 Aug 2026$3.56$3562026-08-182026-08-19$3.56$0U18827291execution
CLOSED1x $435C 31 Jul 2026$6.92$6922026-07-232026-07-30$1.40$552U18827291execution
CLOSED1x $465C 31 Jul 2026$10.80$1,0802026-07-222026-07-23$2.08$872U18827291snapshot
UNKNOWN1x $480C 24 Jul 2026$6.90$6902026-07-172026-07-22$6.90$0U18827291snapshot
CLOSED1x $490C 17 Jul 2026$3.00$3002026-07-152026-07-16$0.28$272U18827291execution
CLOSED1x $600C 17 Jul 2026$4.35$4352026-07-022026-07-13$0.20$415U18827291seed
Event log
2026-10-12 EXPIRED WORTHLESS 1x $300C: banked $191
2026-10-06 BOT 1x $355C 20261023 @ $0.72 with no tracked leg (ignored)
2026-10-06 SOLD 1x $300C 20261009 @ $1.91 (new leg)
2026-10-06 CLOSED 1x $295C 20261009: banked $-69
2026-10-06 SLD 1x $355C 20261023 @ $0.86 has no matching short position (long-close or round-trip; ignored)
2026-10-05 TRACKING 1x $295C 20261009 @ $3.00 (snapshot)
2026-10-05 EXPIRED WORTHLESS 1x $335C: banked $275
2026-09-28 TRACKING 1x $335C 20261002 @ $2.75 (snapshot)
2026-09-28 ? 1x $370C 20261002 vanished with no fill in window: banked $0 (conservative), fix campaign.json by hand if wrong
2026-09-22 TRACKING 1x $370C 20261002 @ $1.70 (snapshot)
2026-09-22 ? 1x $330C 20260925 vanished with no fill in window: banked $0 (conservative), fix campaign.json by hand if wrong
2026-09-21 TRACKING 1x $330C 20260925 @ $3.20 (snapshot)
2026-09-14 EXPIRED WORTHLESS 1x $332.5C: banked $250
2026-09-08 TRACKING 1x $332.5C 20260911 @ $2.50 (snapshot)
2026-09-08 EXPIRED WORTHLESS 1x $360C: banked $237
2026-08-19 TRACKING 1x $360C 20260904 @ $2.37 (snapshot)
2026-08-19 ? 1x $320C 20260821 vanished with no fill in window: banked $0 (conservative), fix campaign.json by hand if wrong
2026-08-18 SOLD 1x $320C 20260821 @ $3.56 (new leg)
2026-07-30 CLOSED 1x $435C 20260731: banked $552
2026-07-23 CLOSED 1x $465C 20260731: banked $872
2026-07-23 SOLD 1x $435C 20260731 @ $6.92 (new leg)
2026-07-22 TRACKING 1x $465C 20260731 @ $10.80 (snapshot)
2026-07-22 ? 1x $480C 20260724 vanished with no fill in window: banked $0 (conservative), fix campaign.json by hand if wrong
2026-07-17 TRACKING 1x $480C 20260724 @ $6.90 (snapshot)
2026-07-16 CLOSED 1x $490C 20260717: banked $272
2026-07-15 SOLD 1x $490C 20260717 @ $3.00 (new leg)
2026-07-13 CLOSED 1x $600C 20260717: banked $415
2026-07-02 TRACKING 1x $600C 20260717 @ $4.35 (seed)
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYPULLBACK ยท %B 22 (live) ยท RSI 35 ยท MACD bearish, hist rising
DAILYFALLING (provisional) ยท RSI 39 ยท %B 27 ยท hist rising (nightly)
LEVELS20W MA (bounce target) $381.10 (+36%) ยท daily UBB $337.84 ยท 1-wk expected move ยฑ$21 (chain IV)
SETUPSpring loaded, not ignited: ๐ŸŽฏ or ๐Ÿ’Ž at short DTE, normal tripwires. (advisory; floors and picks are chain-only)
โš  Next earnings 2026-11-04: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 1 contract at $295 / 4d. This is the safest strike (survival 80%, breach 20%) that still earns 50% of normal income ($1,344/mo); it brings $1,500/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 1 ร— $287.50/4d for $2,850/mo, but breach risk rises to 33% (+13pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 1 ร— $320/4d (98% survival, $188/mo).
Downside anchor: the primary mortgages $31,348 (245% of IC) ONLY on a full V-bounce all the way to SS $588, recoverable in 11.7 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 1 contracts realizes $-35,485 and cuts bleed by $127/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 1 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: THIS FRIDAY · 16 Oct 2026 (4d) · sell 1 × $295, 80% survival, $1,500/mo (E[net] $755/mo).
The two weekly tracks below are ranked by E[net]/mo = income kept when unchallenged − the net cash cost and forgone cycle when it is. Each has its own full ladder.
TrackExpirySellSurvivalIncome/moE[net]/mo
THIS FRIDAY 🏆16 Oct 2026 · 4d1 × $29580%$1,500$755
NEXT FRIDAY23 Oct 2026 · 11d1 × $292.5069%$1,473$-132
E[net] arithmetic on the grand pick: keep $200 with probability 73%; on the 27% touch you roll, paying $548 to close and taking $375 back from the best priced door (net cash $173) and parking about one cycle of income. Charging the FULL buyback with no door credit (the pre-2026-07-25 model) contradicted the campaign simulation, which prices the same event as a cash-neutral even roll.

📅 THIS FRIDAY · 16 Oct 2026 · 4d · E[net] $755/mo 🏆 GRAND PICK

๐ŸŽฏ Engine pick: sell 1 ร— $295 (50% normal), 80% survival, breach 20%, $1,500/mo.
โš–๏ธ Worth a safer step: the $300 rung (33% normal) lifts survival to 86% (breach 20% โ†’ 14%) for $450/mo less (30% income), and it still covers your hedge. The pick sits below the ~80% (โ‰ˆ1ฯƒ) comfort line; on a drawdown you are nursing back, dodging the frequent breach usually beats the extra premium. Lean: the safer $300 rung, unless you need the income to cover the hedge bleed, or you expect APP to stay flat-to-down near term.
APP  spot $280.44 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsFIGHT edgePer cycleIncome/moΔ vs pickCap give-up
▸cover hedge1 × $32016 Oct4d14.1%98%hist 95%5%hist 4%+1pp$25$188-$1,312$29,023
Sell 1 ร— $320 14.1% OTM over spot $280.44 16 Oct 2026 (4d, $0.30 mid)
= $25 credit for the 4d cycle โ†’ $188/mo projected
Survival (stays โ‰ค $320)
98%
Breach risk
2%
POP (stays โ‰ค $320.30)
98%
EV / mo
+$137
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+1pp
12% whole by 9mo vs 11% doing nothing
FIRE DRILLS
~0.6/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$39/mo
median; plan ~$27/mo after 68% keep · $317 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~4.7 mo, measured ONLY among the 12% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
2%
Flat exit net (mid-life)
-$569
Free roll-up
+$7/wk
Safest escape (by 6 Nov 2026)
$370 @ 84% POP
81% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 2 of 4); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $8.41/sh now โ†’ $5.94 mid-life (likely $4.31โ€“$8.79) โ†’ โ‰ˆ $0 at expiry  |  you banked $0.25/sh, so a flat mid-life exit nets -$5.69/sh  |  roll rows are incremental, the banked premium stays yours
๐Ÿ“Š Across 53 simulated challenges: the $320 strike is typically first touched on day 4 of 4, at $325 (overshoots $5.11). The [P25โ€“P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$32023 Oct 20269d left+$3.38/sh+$338
cycle +$363
[+$350โ€ฆ+$495] ยท 98% credit
66%
surv 52%
-$30,675 NOT
cap gain +$4,778
Reliable up-and-out (highest cap still free โ‰ฅ60%)~$3656 Nov 202623d left+$1.66/sh+$166
cycle +$191
[-$13โ€ฆ+$296] ยท 70% credit
82%
surv 79%
-$25,875 NOT
cap gain +$9,577
Up-and-out for even (raise the cap, free)~$32723 Oct 20269d left+$0.42/sh+$42
cycle +$67
[-$22โ€ฆ+$170] ยท 66% credit
72%
surv 63%
-$30,184 NOT
cap gain +$5,268
Max even-money escape in the band~$3706 Nov 202623d left+$0.54/sh+$54
cycle +$79
[-$140โ€ฆ+$187] ยท 58% credit
84%
surv 81%
-$25,429 NOT
cap gain +$10,023
SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$188/mo
vs 50% target ($1,344/mo)-86%
vs normal income ($2,688/mo)7% covered
Net income (after hedge)$61/mo
Downside budget
⚠ $320 is $290 below CC-SS $610.48: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$29,023
โ€ฆ as % of IC ($12,800)226.7%
โ€ฆ as % of ML ($48,300)60.1%
Recovery months (at normal income)10.8 mo
Surgical close (1 ct)$-35,458
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.06/sh (~25% of the $0.25 collected) or spot โ‰ฅ $320.30 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $320)); NOT the premium you collected. Momentum override: two daily closes above $337.84 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 4d left3d leftโ‰ค 2d (expiry)
Below $316.80Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$317-320.30
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $320.30
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 1.12 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$320.00 (2.5ฯƒ)$25$-31,013+$4,439+$20
+2.5%$328.00 (3.0ฯƒ)$-775$-30,920+$4,532-$780
+5%$336.00 (3.5ฯƒ)$-1,575$-30,828+$4,625-$1,580
SS (= V-bounce)$588.00 (19.2ฯƒ)$-26,775$-27,904+$7,548-$4,480
V-BOUNCE STRESS (stock โ†’ CC-SS $610.48, where you are whole again, by expiry)
Starting unrealized P&L: $-35,452
+ Fortress recovery (un-capped): +$36,832
โˆ’ CC assignment net of premium (1 ร— $320): -$29,023
Total Position P&L @ SS: $-27,644 (+$7,809 vs today)
Do-nothing baseline at SS: $-23,164 (this trade vs do-nothing: $-4,480, the opportunity cost of earning $188/mo FIGHT income now)
BB-reversion stress (โ†’ $381.10 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$6,085, position total $-30,304 (+$5,148 vs today)
▸๐Ÿ›ก safe yield1 × $30516 Oct4d8.8%91%hist 95%19%hist 14%+2pp$75$562-$938$30,473
Sell 1 ร— $305 8.8% OTM over spot $280.44 16 Oct 2026 (4d, $0.93 mid)
= $75 credit for the 4d cycle โ†’ $562/mo projected
Survival (stays โ‰ค $305)
91%
Breach risk
9%
POP (stays โ‰ค $305.93)
91%
EV / mo
+$212
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+2pp
14% whole by 9mo vs 12% doing nothing
FIRE DRILLS
~2.8/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$283/mo
median; plan ~$192/mo after 68% keep · $2,419 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~5.9 mo, measured ONLY among the 14% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
11%
Flat exit net (mid-life)
-$492
Free roll-up
+$7/wk
Safest escape (by 6 Nov 2026)
$365 @ 87% POP
85% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 2 of 4); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $8.01/sh now โ†’ $5.67 mid-life (likely $5.20โ€“$9.68) โ†’ โ‰ˆ $0 at expiry  |  you banked $0.75/sh, so a flat mid-life exit nets -$4.92/sh  |  roll rows are incremental, the banked premium stays yours
๐Ÿ“Š Across 344 simulated challenges: the $305 strike is typically first touched on day 3 of 4, at $310 (overshoots $5.41). The [P25โ€“P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$30523 Oct 20269d left+$3.62/sh+$362
cycle +$437
[+$304โ€ฆ+$463] ยท 98% credit
66%
surv 52%
-$32,275 NOT
cap gain +$3,177
Reliable up-and-out (highest cap still free โ‰ฅ60%)~$3506 Nov 202623d left+$1.67/sh+$167
cycle +$242
[-$106โ€ฆ+$218] ยท 64% credit
83%
surv 80%
-$27,497 NOT
cap gain +$7,955
Up-and-out for even (raise the cap, free)~$31223 Oct 20269d left+$0.65/sh+$65
cycle +$140
[-$72โ€ฆ+$138] ยท 60% credit
72%
surv 63%
-$31,784 NOT
cap gain +$3,668
Max even-money escape in the band~$3556 Nov 202623d left+$0.58/sh+$58
cycle +$133
[-$234โ€ฆ+$105] ยท 45% credit
84%
surv 82%
-$27,049 NOT
cap gain +$8,404
SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$3656 Nov 202623d left-$0.43/sh-$43
cycle +$32
[-$354โ€ฆ+$0] ยท 25% credit
87%
surv 85%
-$26,034 NOT
cap gain +$9,419
budget: banked $75 debit $43 (57% used โ‰ˆ 0.3 wk of income) โ†’ whole cycle still +$32 cash ยท rolled 1 ct earn โ‰ˆ $683/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$562/mo
vs 50% target ($1,344/mo)-58%
vs normal income ($2,688/mo)21% covered
Net income (after hedge)$436/mo
Downside budget
⚠ $305 is $305 below CC-SS $610.48: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$30,473
โ€ฆ as % of IC ($12,800)238.1%
โ€ฆ as % of ML ($48,300)63.1%
Recovery months (at normal income)11.3 mo
Surgical close (1 ct)$-35,470
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.19/sh (~25% of the $0.75 collected) or spot โ‰ฅ $305.93 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $305)); NOT the premium you collected. Momentum override: two daily closes above $337.84 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 4d left3d leftโ‰ค 2d (expiry)
Below $301.95Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$302-305.93
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $305.93
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 1.12 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$305.00 (1.5ฯƒ)$75$-32,637+$2,815+$70
+2.5%$312.62 (2.0ฯƒ)$-688$-32,549+$2,904-$692
+5%$320.25 (2.5ฯƒ)$-1,450$-32,460+$2,992-$1,455
SS (= V-bounce)$588.00 (19.2ฯƒ)$-28,225$-29,354+$6,098-$5,930
V-BOUNCE STRESS (stock โ†’ CC-SS $610.48, where you are whole again, by expiry)
Starting unrealized P&L: $-35,452
+ Fortress recovery (un-capped): +$36,832
โˆ’ CC assignment net of premium (1 ร— $305): -$30,473
Total Position P&L @ SS: $-29,094 (+$6,359 vs today)
Do-nothing baseline at SS: $-23,164 (this trade vs do-nothing: $-5,930, the opportunity cost of earning $562/mo FIGHT income now)
BB-reversion stress (โ†’ $381.10 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$7,535, position total $-31,754 (+$3,698 vs today)
▸33% normal ← lean1 × $30016 Oct4d7.0%86%hist 86%29%hist 24%+5pp$140$1,050-$450$30,908
Sell 1 ร— $300 7.0% OTM over spot $280.44 16 Oct 2026 (4d, $1.50 mid)
= $140 credit for the 4d cycle โ†’ $1,050/mo projected
Survival (stays โ‰ค $300)
86%
Breach risk
14%
POP (stays โ‰ค $301.50)
88%
EV / mo
+$425
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+5pp
16% whole by 9mo vs 12% doing nothing
FIRE DRILLS
~4.2/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$558/mo
median; plan ~$380/mo after 68% keep · $4,768 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~6.0 mo [4.7-7.6], measured ONLY among the 16% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
18%
Flat exit net (mid-life)
-$417
Free roll-up
+$7/wk
Safest escape (by 6 Nov 2026)
$365 @ 88% POP
87% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 2 of 4); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $7.88/sh now โ†’ $5.57 mid-life (likely $5.58โ€“$9.84) โ†’ โ‰ˆ $0 at expiry  |  you banked $1.40/sh, so a flat mid-life exit nets -$4.17/sh  |  roll rows are incremental, the banked premium stays yours
๐Ÿ“Š Across 534 simulated challenges: the $300 strike is typically first touched on day 3 of 4, at $305 (overshoots $5.35). The [P25โ€“P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$30023 Oct 20269d left+$3.69/sh+$369
cycle +$509
[+$283โ€ฆ+$454] ยท 98% credit
66%
surv 52%
-$32,762 NOT
cap gain +$2,691
Reliable up-and-out (highest cap still free โ‰ฅ60%)~$3456 Nov 202623d left+$1.67/sh+$167
cycle +$307
[-$118โ€ฆ+$186] ยท 61% credit
83%
surv 80%
-$27,991 NOT
cap gain +$7,462
Up-and-out for even (raise the cap, free)~$30723 Oct 20269d left+$0.73/sh+$73
cycle +$213
[-$83โ€ฆ+$123] ยท 56% credit
72%
surv 63%
-$32,270 NOT
cap gain +$3,182
Max even-money escape in the band~$3506 Nov 202623d left+$0.59/sh+$59
cycle +$199
[-$245โ€ฆ+$73] ยท 41% credit
84%
surv 82%
-$27,541 NOT
cap gain +$7,911
SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$3656 Nov 202623d left-$1.39/sh-$139
cycle +$1
[-$477โ€ฆ-$132] ยท 7% credit
88%
surv 87%
-$26,065 NOT
cap gain +$9,388
budget: banked $140 debit $139 (99% used โ‰ˆ 0.6 wk of income) โ†’ whole cycle still +$1 cash ยท rolled 1 ct earn โ‰ˆ $546/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$1,050/mo
vs 50% target ($1,344/mo)-22%
vs normal income ($2,688/mo)39% covered
Net income (after hedge)$923/mo
Downside budget
⚠ $300 is $310 below CC-SS $610.48: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$30,908
โ€ฆ as % of IC ($12,800)241.5%
โ€ฆ as % of ML ($48,300)64.0%
Recovery months (at normal income)11.5 mo
Surgical close (1 ct)$-35,462
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.35/sh (~25% of the $1.40 collected) or spot โ‰ฅ $301.50 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $300)); NOT the premium you collected. Momentum override: two daily closes above $337.84 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 4d left3d leftโ‰ค 2d (expiry)
Below $297.00Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$297-301.50
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $301.50
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 1.12 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$300.00 (1.2ฯƒ)$140$-33,130+$2,322+$135
+2.5%$307.50 (1.7ฯƒ)$-610$-33,043+$2,409-$615
+5%$315.00 (2.2ฯƒ)$-1,360$-32,956+$2,496-$1,365
SS (= V-bounce)$588.00 (19.2ฯƒ)$-28,660$-29,789+$5,663-$6,365
V-BOUNCE STRESS (stock โ†’ CC-SS $610.48, where you are whole again, by expiry)
Starting unrealized P&L: $-35,452
+ Fortress recovery (un-capped): +$36,832
โˆ’ CC assignment net of premium (1 ร— $300): -$30,908
Total Position P&L @ SS: $-29,529 (+$5,924 vs today)
Do-nothing baseline at SS: $-23,164 (this trade vs do-nothing: $-6,365, the opportunity cost of earning $1,050/mo FIGHT income now)
BB-reversion stress (โ†’ $381.10 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$7,970, position total $-32,189 (+$3,263 vs today)
▸๐ŸŽฏ 50% normal1 × $29516 Oct4d5.2%80%hist 82%41%hist 42%+4pp$200$1,500—$31,348
Sell 1 ร— $295 5.2% OTM over spot $280.44 16 Oct 2026 (4d, $2.33 mid)
= $200 credit for the 4d cycle โ†’ $1,500/mo projected
Survival (stays โ‰ค $295)
80%
Breach risk
20%
POP (stays โ‰ค $297.32)
83%
EV / mo
+$410
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+4pp
15% whole by 9mo vs 11% doing nothing
FIRE DRILLS
~6.5/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$685/mo
median; plan ~$466/mo after 68% keep · $5,945 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~6.3 mo [4.3-7.5], measured ONLY among the 15% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
27%
Flat exit net (mid-life)
-$348
Free roll-up
+$7/wk
Safest escape (by 6 Nov 2026)
$365 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 2 of 4); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $7.75/sh now โ†’ $5.48 mid-life (likely $5.88โ€“$10.25) โ†’ โ‰ˆ $0 at expiry  |  you banked $2.00/sh, so a flat mid-life exit nets -$3.48/sh  |  roll rows are incremental, the banked premium stays yours
๐Ÿ“Š Across 799 simulated challenges: the $295 strike is typically first touched on day 3 of 4, at $300 (overshoots $5.43). The [P25โ€“P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$29523 Oct 20269d left+$3.75/sh+$375
cycle +$575
[+$273โ€ฆ+$437] ยท 98% credit
66%
surv 52%
-$33,253 NOT
cap gain +$2,199
Reliable up-and-out (highest cap still free โ‰ฅ60%)~$3356 Nov 202623d left+$3.32/sh+$332
cycle +$532
[+$44โ€ฆ+$318] ยท 78% credit
82%
surv 78%
-$28,882 NOT
cap gain +$6,570
Up-and-out for even (raise the cap, free)~$30223 Oct 20269d left+$0.79/sh+$79
cycle +$279
[-$105โ€ฆ+$90] ยท 49% credit
72%
surv 63%
-$32,762 NOT
cap gain +$2,691
Max even-money escape in the band~$3456 Nov 202623d left+$0.59/sh+$59
cycle +$259
[-$284โ€ฆ+$36] ยท 33% credit
84%
surv 82%
-$28,039 NOT
cap gain +$7,413
SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$3656 Nov 202623d left-$1.48/sh-$148
cycle +$52
[-$534โ€ฆ-$178] ยท 5% credit
90%
surv 89%
-$26,014 NOT
cap gain +$9,439
budget: banked $200 debit $148 (74% used โ‰ˆ 0.4 wk of income) โ†’ whole cycle still +$52 cash ยท rolled 1 ct earn โ‰ˆ $522/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$1,500/mo
vs 50% target ($1,344/mo)+12%
vs normal income ($2,688/mo)56% covered
Net income (after hedge)$1,373/mo
Downside budget
⚠ $295 is $315 below CC-SS $610.48: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$31,348
โ€ฆ as % of IC ($12,800)244.9%
โ€ฆ as % of ML ($48,300)64.9%
Recovery months (at normal income)11.7 mo
Surgical close (1 ct)$-35,485
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.50/sh (~25% of the $2.00 collected) or spot โ‰ฅ $297.32 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $295)); NOT the premium you collected. Momentum override: two daily closes above $337.84 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 4d left3d leftโ‰ค 2d (expiry)
Below $292.05Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$292-297.32
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $297.32
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 1.12 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$295.00 (โ‰ค1ฯƒ, normal week)$200$-33,628+$1,824+$195
+2.5%$302.38 (1.4ฯƒ)$-538$-33,543+$1,910-$542
+5%$309.75 (1.8ฯƒ)$-1,275$-33,457+$1,995-$1,280
SS (= V-bounce)$588.00 (19.2ฯƒ)$-29,100$-30,229+$5,223-$6,805
V-BOUNCE STRESS (stock โ†’ CC-SS $610.48, where you are whole again, by expiry)
Starting unrealized P&L: $-35,452
+ Fortress recovery (un-capped): +$36,832
โˆ’ CC assignment net of premium (1 ร— $295): -$31,348
Total Position P&L @ SS: $-29,969 (+$5,484 vs today)
Do-nothing baseline at SS: $-23,164 (this trade vs do-nothing: $-6,805, the opportunity cost of earning $1,500/mo FIGHT income now)
BB-reversion stress (โ†’ $381.10 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$8,410, position total $-32,629 (+$2,823 vs today)
▸100% normal1 × $287.5016 Oct4d2.5%67%hist 64%68%hist 57%+8pp$380$2,850+$1,350$31,918
Sell 1 ร— $287.50 2.5% OTM over spot $280.44 16 Oct 2026 (4d, $4.05 mid)
= $380 credit for the 4d cycle โ†’ $2,850/mo projected
Survival (stays โ‰ค $287.50)
67%
Breach risk
33%
POP (stays โ‰ค $291.55)
74%
EV / mo
+$495
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+8pp
16% whole by 9mo vs 8% doing nothing
FIRE DRILLS
~11.8/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$996/mo
median; plan ~$677/mo after 68% keep · $8,597 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~6.2 mo [4.8-7.6], measured ONLY among the 16% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
48%
Flat exit net (mid-life)
-$154
Free roll-up
+$10/wk
Safest escape (by 6 Nov 2026)
$362 @ 91% POP
90% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 2 of 4); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $7.55/sh now โ†’ $5.34 mid-life (likely $6.57โ€“$10.37) โ†’ โ‰ˆ $0 at expiry  |  you banked $3.80/sh, so a flat mid-life exit nets -$1.54/sh  |  roll rows are incremental, the banked premium stays yours
๐Ÿ“Š Across 1,432 simulated challenges: the $288 strike is typically first touched on day 2 of 4, at $293 (overshoots $5.27). The [P25โ€“P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$28823 Oct 20269d left+$3.84/sh+$384
cycle +$764
[+$261โ€ฆ+$376] ยท 99% credit
66%
surv 52%
-$33,901 NOT
cap gain +$1,551
Reliable up-and-out (highest cap still free โ‰ฅ60%)~$3276 Nov 202623d left+$3.27/sh+$327
cycle +$707
[+$23โ€ฆ+$260] ยท 78% credit
82%
surv 78%
-$29,544 NOT
cap gain +$5,909
Max even-money escape in the band~$3376 Nov 202623d left+$0.58/sh+$58
cycle +$438
[-$300โ€ฆ-$27] ยท 21% credit
85%
surv 82%
-$28,697 NOT
cap gain +$6,756
SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder
Up-and-out for even (raise the cap, free)~$29723 Oct 20269d left+$0.02/sh+$2
cycle +$382
[-$228โ€ฆ-$45] ยท 15% credit
74%
surv 67%
-$33,217 NOT
cap gain +$2,235
Safety roll (pay small debit, max POP)~$3626 Nov 202623d left-$2.47/sh-$247
cycle +$133
[-$673โ€ฆ-$349]
91%
surv 90%
-$26,212 NOT
cap gain +$9,241
budget: banked $380 debit $247 (65% used โ‰ˆ 0.4 wk of income) โ†’ whole cycle still +$133 cash ยท rolled 1 ct earn โ‰ˆ $374/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$2,850/mo
vs 50% target ($1,344/mo)+112%
vs normal income ($2,688/mo)106% covered
Net income (after hedge)$2,723/mo
Downside budget
⚠ $287.50 is $323 below CC-SS $610.48: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$31,918
โ€ฆ as % of IC ($12,800)249.4%
โ€ฆ as % of ML ($48,300)66.1%
Recovery months (at normal income)11.9 mo
Surgical close (1 ct)$-35,478
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.95/sh (~25% of the $3.80 collected) or spot โ‰ฅ $291.55 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $288)); NOT the premium you collected. Momentum override: two daily closes above $337.84 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 4d left3d leftโ‰ค 2d (expiry)
Below $284.62Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$285-291.55
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $291.55
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 1.12 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$287.50 (โ‰ค1ฯƒ, normal week)$380$-34,285+$1,167+$375
+2.5%$294.69 (โ‰ค1ฯƒ, normal week)$-339$-34,202+$1,251-$344
+5%$301.88 (1.3ฯƒ)$-1,058$-34,118+$1,334-$1,062
SS (= V-bounce)$588.00 (19.2ฯƒ)$-29,670$-30,799+$4,653-$7,375
V-BOUNCE STRESS (stock โ†’ CC-SS $610.48, where you are whole again, by expiry)
Starting unrealized P&L: $-35,452
+ Fortress recovery (un-capped): +$36,832
โˆ’ CC assignment net of premium (1 ร— $287.50): -$31,918
Total Position P&L @ SS: $-30,539 (+$4,914 vs today)
Do-nothing baseline at SS: $-23,164 (this trade vs do-nothing: $-7,375, the opportunity cost of earning $2,850/mo FIGHT income now)
BB-reversion stress (โ†’ $381.10 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$8,980, position total $-33,199 (+$2,253 vs today)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on APP are the tiebreakers.

📅 NEXT FRIDAY · 23 Oct 2026 · 11d · E[net] $-132/mo

๐ŸŽฏ Engine pick: sell 1 ร— $292.50 (50% normal), 69% survival, breach 31%, $1,473/mo.
Stay at the pick. Stepping safer (the $300 rung (33% normal) lifts survival to 77% (breach 31% โ†’ 23%) for $491/mo less (33% income)) buys little extra safety; the income is doing real work covering the bleed.
APP  spot $280.44 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsFIGHT edgePer cycleIncome/moΔ vs pickCap give-up
▸cover hedge1 × $33023 Oct11d17.7%96%hist 95%9%hist 4%+1pp$60$164-$1,309$27,988
Sell 1 ร— $330 17.7% OTM over spot $280.44 23 Oct 2026 (11d, $0.77 mid)
= $60 credit for the 11d cycle โ†’ $164/mo projected
Survival (stays โ‰ค $330)
96%
Breach risk
4%
POP (stays โ‰ค $330.77)
96%
EV / mo
+$94
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+1pp
10% whole by 9mo vs 9% doing nothing
FIRE DRILLS
~0.6/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$11/mo
median; plan ~$7/mo after 68% keep · $87 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~5.8 mo, measured ONLY among the 10% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
5%
Flat exit net (mid-life)
-$886
Free roll-up
+$2/wk
Safest escape (by 6 Nov 2026)
$360 @ 85% POP
80% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 5 of 11); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $13.38/sh now โ†’ $9.46 mid-life (likely $6.77โ€“$11.75) โ†’ โ‰ˆ $0 at expiry  |  you banked $0.60/sh, so a flat mid-life exit nets -$8.86/sh  |  roll rows are incremental, the banked premium stays yours
๐Ÿ“Š Across 161 simulated challenges: the $330 strike is typically first touched on day 9 of 11, at $336 (overshoots $6.10). The [P25โ€“P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$33030 Oct 202612d left+$1.47/sh+$147
cycle +$207
[+$143โ€ฆ+$384] ยท 94% credit
66%
surv 52%
-$29,715 NOT
cap gain +$5,737
Max even-money escape in the band~$3556 Nov 202620d left+$1.36/sh+$136
cycle +$196
[+$90โ€ฆ+$295] ยท 89% credit
83%
surv 76%
-$26,986 NOT
cap gain +$8,466
SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder
Up-and-out for even (raise the cap, free)~$33230 Oct 202612d left+$0.56/sh+$56
cycle +$116
[+$17โ€ฆ+$275] ยท 80% credit
68%
surv 55%
-$29,577 NOT
cap gain +$5,875
Safety roll (pay small debit, max POP)~$3606 Nov 202620d left-$0.22/sh-$22
cycle +$38
[-$88โ€ฆ+$125] ยท 52% credit
85%
surv 80%
-$26,586 NOT
cap gain +$8,867
budget: banked $60 debit $22 (36% used โ‰ˆ 0.6 wk of income) โ†’ whole cycle still +$38 cash ยท rolled 1 ct earn โ‰ˆ $1,386/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$164/mo
vs 50% target ($1,344/mo)-88%
vs normal income ($2,688/mo)6% covered
Net income (after hedge)$37/mo
Downside budget
⚠ $330 is $280 below CC-SS $610.48: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$27,988
โ€ฆ as % of IC ($12,800)218.7%
โ€ฆ as % of ML ($48,300)57.9%
Recovery months (at normal income)10.4 mo
Surgical close (1 ct)$-35,470
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.15/sh (~25% of the $0.60 collected) or spot โ‰ฅ $330.77 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $330)); NOT the premium you collected. Momentum override: two daily closes above $337.84 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 6d left3-5d leftโ‰ค 2d (expiry)
Below $326.70Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$327-330.77
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $330.77
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 1.12 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$330.00 (1.9ฯƒ)$60$-29,862+$5,590+$55
+2.5%$338.25 (2.2ฯƒ)$-765$-29,766+$5,686-$770
+5%$346.50 (2.5ฯƒ)$-1,590$-29,671+$5,782-$1,595
SS (= V-bounce)$588.00 (11.6ฯƒ)$-25,740$-26,869+$8,583-$3,445
V-BOUNCE STRESS (stock โ†’ CC-SS $610.48, where you are whole again, by expiry)
Starting unrealized P&L: $-35,452
+ Fortress recovery (un-capped): +$36,832
โˆ’ CC assignment net of premium (1 ร— $330): -$27,988
Total Position P&L @ SS: $-26,609 (+$8,844 vs today)
Do-nothing baseline at SS: $-23,164 (this trade vs do-nothing: $-3,445, the opportunity cost of earning $164/mo FIGHT income now)
BB-reversion stress (โ†’ $381.10 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$5,050, position total $-29,269 (+$6,183 vs today)
▸๐Ÿ›ก safe yield1 × $32023 Oct11d14.1%92%hist 95%16%hist 14%+1pp$115$314-$1,159$28,933
Sell 1 ร— $320 14.1% OTM over spot $280.44 23 Oct 2026 (11d, $1.32 mid)
= $115 credit for the 11d cycle โ†’ $314/mo projected
Survival (stays โ‰ค $320)
92%
Breach risk
8%
POP (stays โ‰ค $321.32)
93%
EV / mo
+$153
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+1pp
8% whole by 9mo vs 7% doing nothing
FIRE DRILLS
~1.0/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$108/mo
median; plan ~$73/mo after 68% keep · $935 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~6.4 mo, measured ONLY among the 8% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
10%
Flat exit net (mid-life)
-$802
Free roll-up
+$2/wk
Safest escape (by 6 Nov 2026)
$350 @ 85% POP
80% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 5 of 11); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $12.97/sh now โ†’ $9.17 mid-life (likely $7.14โ€“$12.04) โ†’ โ‰ˆ $0 at expiry  |  you banked $1.15/sh, so a flat mid-life exit nets -$8.02/sh  |  roll rows are incremental, the banked premium stays yours
๐Ÿ“Š Across 291 simulated challenges: the $320 strike is typically first touched on day 8 of 11, at $325 (overshoots $5.02). The [P25โ€“P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free โ‰ฅ60%)~$3456 Nov 202620d left+$1.64/sh+$164
cycle +$279
[+$109โ€ฆ+$271] ยท 95% credit
83%
surv 76%
-$28,019 NOT
cap gain +$7,434
Roll out (same strike, buy time)~$32030 Oct 202612d left+$1.74/sh+$174
cycle +$289
[+$128โ€ฆ+$340] ยท 95% credit
66%
surv 52%
-$30,749 NOT
cap gain +$4,704
Up-and-out for even (raise the cap, free)~$32230 Oct 202612d left+$0.83/sh+$83
cycle +$198
[+$22โ€ฆ+$239] ยท 81% credit
68%
surv 55%
-$30,611 NOT
cap gain +$4,842
Max even-money escape in the band~$3506 Nov 202620d left+$0.07/sh+$7
cycle +$122
[-$79โ€ฆ+$104] ยท 50% credit
85%
surv 80%
-$27,618 NOT
cap gain +$7,835
SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$314/mo
vs 50% target ($1,344/mo)-77%
vs normal income ($2,688/mo)12% covered
Net income (after hedge)$187/mo
Downside budget
⚠ $320 is $290 below CC-SS $610.48: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$28,933
โ€ฆ as % of IC ($12,800)226.0%
โ€ฆ as % of ML ($48,300)59.9%
Recovery months (at normal income)10.8 mo
Surgical close (1 ct)$-35,470
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.29/sh (~25% of the $1.15 collected) or spot โ‰ฅ $321.32 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $320)); NOT the premium you collected. Momentum override: two daily closes above $337.84 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 6d left3-5d leftโ‰ค 2d (expiry)
Below $316.80Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$317-321.32
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $321.32
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 1.12 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$320.00 (1.5ฯƒ)$115$-30,923+$4,529+$110
+2.5%$328.00 (1.8ฯƒ)$-685$-30,830+$4,622-$690
+5%$336.00 (2.1ฯƒ)$-1,485$-30,738+$4,715-$1,490
SS (= V-bounce)$588.00 (11.6ฯƒ)$-26,685$-27,814+$7,638-$4,390
V-BOUNCE STRESS (stock โ†’ CC-SS $610.48, where you are whole again, by expiry)
Starting unrealized P&L: $-35,452
+ Fortress recovery (un-capped): +$36,832
โˆ’ CC assignment net of premium (1 ร— $320): -$28,933
Total Position P&L @ SS: $-27,554 (+$7,899 vs today)
Do-nothing baseline at SS: $-23,164 (this trade vs do-nothing: $-4,390, the opportunity cost of earning $314/mo FIGHT income now)
BB-reversion stress (โ†’ $381.10 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$5,995, position total $-30,214 (+$5,238 vs today)
▸33% normal1 × $30023 Oct11d7.0%77%hist 82%46%hist 42%+2pp$360$982-$491$30,688
Sell 1 ร— $300 7.0% OTM over spot $280.44 23 Oct 2026 (11d, $4.05 mid)
= $360 credit for the 11d cycle โ†’ $982/mo projected
Survival (stays โ‰ค $300)
77%
Breach risk
23%
POP (stays โ‰ค $304.05)
81%
EV / mo
+$252
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+2pp
11% whole by 9mo vs 9% doing nothing
FIRE DRILLS
~3.2/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$359/mo
median; plan ~$244/mo after 68% keep · $3,175 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~6.1 mo, measured ONLY among the 11% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
36%
Flat exit net (mid-life)
-$500
Free roll-up
+$5/wk
Safest escape (by 6 Nov 2026)
$330 @ 86% POP
80% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 5 of 11); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $12.16/sh now โ†’ $8.60 mid-life (likely $8.79โ€“$13.09) โ†’ โ‰ˆ $0 at expiry  |  you banked $3.60/sh, so a flat mid-life exit nets -$5.00/sh  |  roll rows are incremental, the banked premium stays yours
๐Ÿ“Š Across 1,083 simulated challenges: the $300 strike is typically first touched on day 6 of 11, at $305 (overshoots $4.62). The [P25โ€“P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free โ‰ฅ60%)~$3256 Nov 202620d left+$2.09/sh+$209
cycle +$569
[+$128โ€ฆ+$215] ยท 98% credit
84%
surv 76%
-$29,961 NOT
cap gain +$5,492
Roll out (same strike, buy time)~$30030 Oct 202612d left+$2.23/sh+$223
cycle +$583
[+$107โ€ฆ+$262] ยท 96% credit
66%
surv 52%
-$32,687 NOT
cap gain +$2,766
Max even-money escape in the band~$3306 Nov 202620d left+$0.53/sh+$53
cycle +$413
[-$60โ€ฆ+$52] ยท 47% credit
86%
surv 80%
-$29,558 NOT
cap gain +$5,894
SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder
Up-and-out for even (raise the cap, free)~$30530 Oct 202612d left+$0.08/sh+$8
cycle +$368
[-$142โ€ฆ+$23] ยท 30% credit
69%
surv 58%
-$32,394 NOT
cap gain +$3,058
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$982/mo
vs 50% target ($1,344/mo)-27%
vs normal income ($2,688/mo)37% covered
Net income (after hedge)$855/mo
Downside budget
⚠ $300 is $310 below CC-SS $610.48: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$30,688
โ€ฆ as % of IC ($12,800)239.8%
โ€ฆ as % of ML ($48,300)63.5%
Recovery months (at normal income)11.4 mo
Surgical close (1 ct)$-35,498
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.90/sh (~25% of the $3.60 collected) or spot โ‰ฅ $304.05 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $300)); NOT the premium you collected. Momentum override: two daily closes above $337.84 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 6d left3-5d leftโ‰ค 2d (expiry)
Below $297.00Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$297-304.05
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $304.05
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 1.12 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$300.00 (โ‰ค1ฯƒ, normal week)$360$-32,910+$2,542+$355
+2.5%$307.50 (1.0ฯƒ)$-390$-32,823+$2,629-$395
+5%$315.00 (1.3ฯƒ)$-1,140$-32,736+$2,716-$1,145
SS (= V-bounce)$588.00 (11.6ฯƒ)$-28,440$-29,569+$5,883-$6,145
V-BOUNCE STRESS (stock โ†’ CC-SS $610.48, where you are whole again, by expiry)
Starting unrealized P&L: $-35,452
+ Fortress recovery (un-capped): +$36,832
โˆ’ CC assignment net of premium (1 ร— $300): -$30,688
Total Position P&L @ SS: $-29,309 (+$6,144 vs today)
Do-nothing baseline at SS: $-23,164 (this trade vs do-nothing: $-6,145, the opportunity cost of earning $982/mo FIGHT income now)
BB-reversion stress (โ†’ $381.10 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$7,750, position total $-31,969 (+$3,483 vs today)
▸๐ŸŽฏ 50% normal1 × $292.5023 Oct11d4.3%69%hist 64%64%hist 57%+3pp$540$1,473—$31,258
Sell 1 ร— $292.50 4.3% OTM over spot $280.44 23 Oct 2026 (11d, $5.95 mid)
= $540 credit for the 11d cycle โ†’ $1,473/mo projected
Survival (stays โ‰ค $292.50)
69%
Breach risk
31%
POP (stays โ‰ค $298.45)
76%
EV / mo
+$270
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+3pp
12% whole by 9mo vs 8% doing nothing
FIRE DRILLS
~5.1/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$472/mo
median; plan ~$321/mo after 68% keep · $4,197 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~6.2 mo, measured ONLY among the 12% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
52%
Flat exit net (mid-life)
-$299
Free roll-up
+$5/wk
Safest escape (by 6 Nov 2026)
$362 @ 91% POP
90% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 5 of 11); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $11.86/sh now โ†’ $8.39 mid-life (likely $10.01โ€“$14.07) โ†’ โ‰ˆ $0 at expiry  |  you banked $5.40/sh, so a flat mid-life exit nets -$2.99/sh  |  roll rows are incremental, the banked premium stays yours
๐Ÿ“Š Across 1,550 simulated challenges: the $292 strike is typically first touched on day 4 of 11, at $297 (overshoots $5.00). The [P25โ€“P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free โ‰ฅ60%)~$3176 Nov 202620d left+$2.22/sh+$222
cycle +$762
[+$131โ€ฆ+$191] ยท 98% credit
84%
surv 76%
-$30,605 NOT
cap gain +$4,847
Roll out (same strike, buy time)~$29230 Oct 202612d left+$2.40/sh+$240
cycle +$780
[+$99โ€ฆ+$211] ยท 95% credit
66%
surv 52%
-$33,328 NOT
cap gain +$2,125
Max even-money escape in the band~$3226 Nov 202620d left+$0.67/sh+$67
cycle +$607
[-$61โ€ฆ+$25] ยท 44% credit
86%
surv 80%
-$30,202 NOT
cap gain +$5,250
SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder
Up-and-out for even (raise the cap, free)~$29730 Oct 202612d left+$0.24/sh+$24
cycle +$564
[-$162โ€ฆ-$27] ยท 20% credit
69%
surv 58%
-$33,035 NOT
cap gain +$2,418
Safety roll (pay small debit, max POP)~$3626 Nov 202620d left-$5.38/sh-$538
cycle +$2
[-$957โ€ฆ-$660]
91%
surv 90%
-$26,343 NOT
cap gain +$9,110
budget: banked $540 debit $538 (100% used โ‰ˆ 1.6 wk of income) โ†’ whole cycle still +$2 cash ยท rolled 1 ct earn โ‰ˆ $451/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$1,473/mo
vs 50% target ($1,344/mo)+10%
vs normal income ($2,688/mo)55% covered
Net income (after hedge)$1,346/mo
Downside budget
⚠ $292.50 is $318 below CC-SS $610.48: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$31,258
โ€ฆ as % of IC ($12,800)244.2%
โ€ฆ as % of ML ($48,300)64.7%
Recovery months (at normal income)11.6 mo
Surgical close (1 ct)$-35,508
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $1.35/sh (~25% of the $5.40 collected) or spot โ‰ฅ $298.45 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $292)); NOT the premium you collected. Momentum override: two daily closes above $337.84 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 6d left3-5d leftโ‰ค 2d (expiry)
Below $289.57Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$290-298.45
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $298.45
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 1.12 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$292.50 (โ‰ค1ฯƒ, normal week)$540$-33,567+$1,885+$535
+2.5%$299.81 (โ‰ค1ฯƒ, normal week)$-191$-33,482+$1,970-$196
+5%$307.12 (1.0ฯƒ)$-922$-33,398+$2,055-$928
SS (= V-bounce)$588.00 (11.6ฯƒ)$-29,010$-30,139+$5,313-$6,715
V-BOUNCE STRESS (stock โ†’ CC-SS $610.48, where you are whole again, by expiry)
Starting unrealized P&L: $-35,452
+ Fortress recovery (un-capped): +$36,832
โˆ’ CC assignment net of premium (1 ร— $292.50): -$31,258
Total Position P&L @ SS: $-29,879 (+$5,574 vs today)
Do-nothing baseline at SS: $-23,164 (this trade vs do-nothing: $-6,715, the opportunity cost of earning $1,473/mo FIGHT income now)
BB-reversion stress (โ†’ $381.10 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$8,320, position total $-32,539 (+$2,913 vs today)
▸100% normal1 × $28023 Oct11d-0.2%51%hist 67%100%hist 90%·$1,030$2,809+$1,336$32,018
Sell 1 ร— $280 0.2% ITM over spot $280.44 23 Oct 2026 (11d, $10.95 mid)
= $1,030 credit for the 11d cycle โ†’ $2,809/mo projected
Survival (stays โ‰ค $280)
51%
Breach risk
49%
POP (stays โ‰ค $290.95)
67%
EV / mo
+$307
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
100%
Flat exit net (mid-life)
+$227
Free roll-up
+$5/wk
Safest escape (by 6 Nov 2026)
$345 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 5 of 11); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $11.35/sh now โ†’ $8.03 mid-life โ†’ โ‰ˆ $0 at expiry  |  you banked $10.30/sh, so a flat mid-life exit nets +$2.27/sh  |  roll rows are incremental, the banked premium stays yours
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$28030 Oct 202612d left+$2.64/sh+$264
cycle +$1,294
67%
surv 52%
-$34,158 NOT
cap gain +$1,294
Up-and-out for even (raise the cap, free)~$28530 Oct 202612d left+$0.32/sh+$32
cycle +$1,062
70%
surv 59%
-$33,882 NOT
cap gain +$1,571
Max even-money escape in the band~$3106 Nov 202620d left+$0.68/sh+$68
cycle +$1,098
86%
surv 81%
-$31,057 NOT
cap gain +$4,396
SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$3456 Nov 202620d left-$5.09/sh-$509
cycle +$521
90%
surv 89%
-$27,727 NOT
cap gain +$7,726
budget: banked $1,030 debit $509 (49% used โ‰ˆ 0.8 wk of income) โ†’ whole cycle still +$521 cash ยท rolled 1 ct earn โ‰ˆ $441/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$2,809/mo
vs 50% target ($1,344/mo)+109%
vs normal income ($2,688/mo)105% covered
Net income (after hedge)$2,682/mo
Downside budget
⚠ $280 is $330 below CC-SS $610.48: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$32,018
โ€ฆ as % of IC ($12,800)250.1%
โ€ฆ as % of ML ($48,300)66.3%
Recovery months (at normal income)11.9 mo
Surgical close (1 ct)$-35,518
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.58/sh (~25% of the $10.30 collected) or spot โ‰ฅ $290.95 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $280)); NOT the premium you collected. Momentum override: two daily closes above $337.84 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 6d left3-5d leftโ‰ค 2d (expiry)
Below $277.20Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$277-290.95
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $290.95
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 1.12 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$280.00 (โ‰ค1ฯƒ, normal week)$1,030$-34,422+$1,030+$1,025
+2.5%$287.00 (โ‰ค1ฯƒ, normal week)$330$-34,391+$1,062+$325
+5%$294.00 (โ‰ค1ฯƒ, normal week)$-370$-34,310+$1,143-$375
SS (= V-bounce)$588.00 (11.6ฯƒ)$-29,770$-30,899+$4,553-$7,475
V-BOUNCE STRESS (stock โ†’ CC-SS $610.48, where you are whole again, by expiry)
Starting unrealized P&L: $-35,452
+ Fortress recovery (un-capped): +$36,832
โˆ’ CC assignment net of premium (1 ร— $280): -$32,018
Total Position P&L @ SS: $-30,639 (+$4,814 vs today)
Do-nothing baseline at SS: $-23,164 (this trade vs do-nothing: $-7,475, the opportunity cost of earning $2,809/mo FIGHT income now)
BB-reversion stress (โ†’ $381.10 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$9,080, position total $-33,299 (+$2,153 vs today)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on APP are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (33 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (4 expiries scanned, 33 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary ๐ŸŽฏ is the safest; rows below trade safety for income.

Fortress delta: 1.116 (IBKR)  |  Recovery@SS: +$36,832 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-23,164

StrikeDTEExpiryBidSellPer cycleIncome/moNet/moSurvivalTouchPOP (mid)EV/moCap Give-up @ CC-SS%ICRecoverTotal P&L @ SS
$2954d16 Oct 2026$2.001/1$200$1,500$1,37380%hist 82%41%hist 42%83%+$410-$31,348244.9%11.7mo$-29,969 (vs do-nothing $-6,805)
$31025d6 Nov 2026$11.801/1$1,180$1,416$1,28978%hist 82%46%hist 42%85%+$924-$28,868225.5%10.7mo$-27,489 (vs do-nothing $-4,325)
$292.504d16 Oct 2026$2.501/1$250$1,875$1,74876%hist 82%49%hist 42%80%+$452-$31,548246.5%11.7mo$-30,169 (vs do-nothing $-7,005)
$30525d6 Nov 2026$13.401/1$1,340$1,608$1,48175%hist 82%53%hist 45%84%+$992-$29,208228.2%10.9mo$-27,829 (vs do-nothing $-4,665)
$2904d16 Oct 2026$3.301/1$330$2,475$2,34871%hist 82%58%hist 45%77%+$635-$31,718247.8%11.8mo$-30,339 (vs do-nothing $-7,175)
$30025d6 Nov 2026$14.501/1$1,450$1,740$1,61371%hist 82%62%hist 57%82%+$976-$29,598231.2%11.0mo$-28,219 (vs do-nothing $-5,055)
$292.5011d23 Oct 2026$5.401/1$540$1,473$1,34669%hist 64%64%hist 57%76%+$270-$31,258244.2%11.6mo$-29,879 (vs do-nothing $-6,715)
$287.504d16 Oct 2026$3.801/1$380$2,850$2,72367%hist 64%68%hist 57%74%+$495-$31,918249.4%11.9mo$-30,539 (vs do-nothing $-7,375)
$29525d6 Nov 2026$14.801/1$1,480$1,776$1,64966%hist 64%70%hist 69%79%+$837-$30,068234.9%11.2mo$-28,689 (vs do-nothing $-5,525)
$292.5018d30 Oct 2026$8.201/1$820$1,367$1,24066%hist 64%71%hist 69%74%+$250-$30,978242.0%11.5mo$-29,599 (vs do-nothing $-6,435)
$29011d23 Oct 2026$6.201/1$620$1,691$1,56466%hist 64%71%hist 69%74%+$284-$31,428245.5%11.7mo$-30,049 (vs do-nothing $-6,885)
$29018d30 Oct 2026$9.101/1$910$1,517$1,39063%hist 64%77%hist 69%73%+$261-$31,138243.3%11.6mo$-29,759 (vs do-nothing $-6,595)
$287.5011d23 Oct 2026$7.101/1$710$1,936$1,80962%hist 64%78%hist 69%72%+$299-$31,588246.8%11.8mo$-30,209 (vs do-nothing $-7,045)
Show 20 more candidates (lower strikes: more income, lower survival)
StrikeDTEExpiryBidSellPer cycleIncome/moNet/moSurvivalTouchPOP (mid)EV/moCap Give-up @ CC-SS%ICRecoverTotal P&L @ SS
$29025d6 Nov 2026$18.201/1$1,820$2,184$2,05762%hist 64%80%hist 79%78%+$1,039-$30,228236.2%11.2mo$-28,849 (vs do-nothing $-5,685)
$2854d16 Oct 2026$4.601/1$460$3,450$3,32361%hist 64%79%hist 69%72%+$471-$32,088250.7%11.9mo$-30,709 (vs do-nothing $-7,545)
$287.5018d30 Oct 2026$9.901/1$990$1,650$1,52360%hist 64%83%hist 79%72%+$241-$31,308244.6%11.6mo$-29,929 (vs do-nothing $-6,765)
$28511d23 Oct 2026$8.101/1$810$2,209$2,08259%hist 67%86%hist 79%70%+$313-$31,738248.0%11.8mo$-30,359 (vs do-nothing $-7,195)
$28518d30 Oct 2026$10.601/1$1,060$1,767$1,64058%hist 67%89%hist 79%70%+$190-$31,488246.0%11.7mo$-30,109 (vs do-nothing $-6,945)
$28525d6 Nov 2026$20.001/1$2,000$2,400$2,27357%hist 67%90%hist 90%76%+$1,018-$30,548238.7%11.4mo$-29,169 (vs do-nothing $-6,005)
$282.504d16 Oct 2026$5.601/1$560$4,200$4,07356%hist 67%90%hist 90%69%+$476-$32,238251.9%12.0mo$-30,859 (vs do-nothing $-7,695)
$282.5011d23 Oct 2026$9.101/1$910$2,482$2,35555%hist 67%93%hist 90%69%+$298-$31,888249.1%11.9mo$-30,509 (vs do-nothing $-7,345)
$282.5018d30 Oct 2026$11.901/1$1,190$1,983$1,85655%hist 67%95%hist 90%69%+$226-$31,608246.9%11.8mo$-30,229 (vs do-nothing $-7,065)
$28025d6 Nov 2026$22.801/1$2,280$2,736$2,60952%hist 67%100%hist 90%74%+$1,083-$30,768240.4%11.4mo$-29,389 (vs do-nothing $-6,225)
$28018d30 Oct 2026$13.001/1$1,300$2,167$2,04052%hist 67%100%hist 90%67%+$213-$31,748248.0%11.8mo$-30,369 (vs do-nothing $-7,205)
$28011d23 Oct 2026$10.301/1$1,030$2,809$2,68251%hist 67%100%hist 90%67%+$307-$32,018250.1%11.9mo$-30,639 (vs do-nothing $-7,475)
$2804d16 Oct 2026$6.701/1$670$5,025$4,89850%hist 67%100%hist 90%66%+$430-$32,378253.0%12.0mo$-30,999 (vs do-nothing $-7,835)
$277.5018d30 Oct 2026$14.401/1$1,440$2,400$2,27349%100%hist 90%66%+$235-$31,858248.9%11.9mo$-30,479 (vs do-nothing $-7,315)
$277.5011d23 Oct 2026$11.601/1$1,160$3,164$3,03747%100%hist 90%65%+$312-$32,138251.1%12.0mo$-30,759 (vs do-nothing $-7,595)
$27525d6 Nov 2026$24.901/1$2,490$2,988$2,86147%100%hist 90%72%+$1,029-$31,058242.6%11.6mo$-29,679 (vs do-nothing $-6,515)
$27518d30 Oct 2026$15.501/1$1,550$2,583$2,45646%100%hist 90%65%+$193-$31,998250.0%11.9mo$-30,619 (vs do-nothing $-7,455)
$277.504d16 Oct 2026$7.901/1$790$5,925$5,79844%100%hist 90%64%+$328-$32,508254.0%12.1mo$-31,129 (vs do-nothing $-7,965)
$27511d23 Oct 2026$12.701/1$1,270$3,464$3,33744%100%hist 90%64%+$232-$32,278252.2%12.0mo$-30,899 (vs do-nothing $-7,735)
$2754d16 Oct 2026$9.501/1$950$7,125$6,99839%100%hist 90%62%+$396-$32,598254.7%12.1mo$-31,219 (vs do-nothing $-8,055)
67 more priced, not eligible (safety, income floor or quote screens): shown for reference
StrikeDTEExpiryBidSellPer cycleIncome/moNet/moSurvivalTouchPOP (mid)EV/moCap Give-up @ CC-SS%ICRecoverTotal P&L @ SSWhy not eligible
$3304d16 Oct 2026$0.051/1$5$38$-8999%hist 95%2%hist 4%99%+$27-$28,043219.1%10.4mo$-26,664 (vs do-nothing $-3,500)50% income floor unreachable even selling every contract
$327.504d16 Oct 2026$0.051/1$5$38$-8999%hist 95%2%hist 4%99%+$22-$28,293221.0%10.5mo$-26,914 (vs do-nothing $-3,750)50% income floor unreachable even selling every contract
$43525d6 Nov 2026$0.201/1$20$24$-10399%hist 95%2%hist 4%99%+$11-$17,528136.9%6.5mo$-16,149 (vs do-nothing +$7,015)50% income floor unreachable even selling every contract
$3254d16 Oct 2026$0.101/1$10$75$-5299%hist 95%3%hist 4%99%+$51-$28,538223.0%10.6mo$-27,159 (vs do-nothing $-3,995)50% income floor unreachable even selling every contract
$42525d6 Nov 2026$0.351/1$35$42$-8598%hist 95%4%hist 4%98%+$21-$18,513144.6%6.9mo$-17,134 (vs do-nothing +$6,030)50% income floor unreachable even selling every contract
$34511d23 Oct 2026$0.051/1$5$14$-11398%hist 95%4%hist 4%98%$-5-$26,543207.4%9.9mo$-25,164 (vs do-nothing $-2,000)50% income floor unreachable even selling every contract
$36518d30 Oct 2026$0.051/1$5$8$-11998%hist 95%4%hist 4%98%$-9-$24,543191.7%9.1mo$-23,164 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$42025d6 Nov 2026$0.451/1$45$54$-7398%hist 95%4%hist 4%98%+$28-$19,003148.5%7.1mo$-17,624 (vs do-nothing +$5,540)50% income floor unreachable even selling every contract
$41525d6 Nov 2026$0.501/1$50$60$-6798%hist 95%5%hist 4%98%+$27-$19,498152.3%7.3mo$-18,119 (vs do-nothing +$5,045)50% income floor unreachable even selling every contract
$36018d30 Oct 2026$0.351/1$35$58$-6998%hist 95%5%hist 4%98%+$34-$25,013195.4%9.3mo$-23,634 (vs do-nothing $-470)50% income floor unreachable even selling every contract
$3204d16 Oct 2026$0.251/1$25$188$6198%hist 95%5%hist 4%98%+$137-$29,023226.7%10.8mo$-27,644 (vs do-nothing $-4,480)50% income floor unreachable even selling every contract
$41025d6 Nov 2026$0.551/1$55$66$-6197%hist 95%6%hist 4%97%+$26-$19,993156.2%7.4mo$-18,614 (vs do-nothing +$4,550)50% income floor unreachable even selling every contract
$35518d30 Oct 2026$0.301/1$30$50$-7797%hist 95%6%hist 4%97%+$17-$25,518199.4%9.5mo$-24,139 (vs do-nothing $-975)50% income floor unreachable even selling every contract
$40525d6 Nov 2026$0.701/1$70$84$-4397%hist 95%6%hist 4%97%+$35-$20,478160.0%7.6mo$-19,099 (vs do-nothing +$4,065)50% income floor unreachable even selling every contract
$317.504d16 Oct 2026$0.251/1$25$188$6197%hist 95%6%hist 4%97%+$115-$29,273228.7%10.9mo$-27,894 (vs do-nothing $-4,730)50% income floor unreachable even selling every contract
$33511d23 Oct 2026$0.401/1$40$109$-1897%hist 95%7%hist 4%97%+$64-$27,508214.9%10.2mo$-26,129 (vs do-nothing $-2,965)50% income floor unreachable even selling every contract
$40025d6 Nov 2026$1.201/1$120$144$1796%hist 95%7%hist 4%97%+$85-$20,928163.5%7.8mo$-19,549 (vs do-nothing +$3,615)50% income floor unreachable even selling every contract
$35018d30 Oct 2026$0.551/1$55$92$-3596%hist 95%8%hist 4%96%+$48-$25,993203.1%9.7mo$-24,614 (vs do-nothing $-1,450)50% income floor unreachable even selling every contract
$3154d16 Oct 2026$0.301/1$30$225$9896%hist 95%8%hist 4%96%+$124-$29,518230.6%11.0mo$-28,139 (vs do-nothing $-4,975)50% income floor unreachable even selling every contract
$39525d6 Nov 2026$1.501/1$150$180$5396%hist 95%8%hist 4%96%+$109-$21,398167.2%8.0mo$-20,019 (vs do-nothing +$3,145)50% income floor unreachable even selling every contract
$33011d23 Oct 2026$0.601/1$60$164$3796%hist 95%9%hist 4%96%+$94-$27,988218.7%10.4mo$-26,609 (vs do-nothing $-3,445)50% income floor unreachable even selling every contract
$34518d30 Oct 2026$0.851/1$85$142$1595%hist 95%9%hist 4%96%+$82-$26,463206.7%9.8mo$-25,084 (vs do-nothing $-1,920)50% income floor unreachable even selling every contract
$39025d6 Nov 2026$1.251/1$125$150$2395%hist 95%10%hist 4%96%+$65-$21,923171.3%8.2mo$-20,544 (vs do-nothing +$2,620)50% income floor unreachable even selling every contract
$312.504d16 Oct 2026$0.251/1$25$188$6195%hist 95%10%hist 14%95%+$48-$29,773232.6%11.1mo$-28,394 (vs do-nothing $-5,230)50% income floor unreachable even selling every contract
$38525d6 Nov 2026$1.801/1$180$216$8995%hist 95%11%hist 14%95%+$116-$22,368174.8%8.3mo$-20,989 (vs do-nothing +$2,175)50% income floor unreachable even selling every contract
$34018d30 Oct 2026$0.901/1$90$150$2394%hist 95%12%hist 14%95%+$69-$26,958210.6%10.0mo$-25,579 (vs do-nothing $-2,415)50% income floor unreachable even selling every contract
$38025d6 Nov 2026$1.801/1$180$216$8994%hist 95%12%hist 14%95%+$97-$22,868178.7%8.5mo$-21,489 (vs do-nothing +$1,675)50% income floor unreachable even selling every contract
$32511d23 Oct 2026$0.801/1$80$218$9194%hist 95%12%hist 14%94%+$112-$28,468222.4%10.6mo$-27,089 (vs do-nothing $-3,925)50% income floor unreachable even selling every contract
$3104d16 Oct 2026$0.501/1$50$375$24894%hist 95%13%hist 14%94%+$183-$29,998234.4%11.2mo$-28,619 (vs do-nothing $-5,455)50% income floor unreachable even selling every contract
$37525d6 Nov 2026$2.451/1$245$294$16793%hist 95%14%hist 14%94%+$153-$23,303182.1%8.7mo$-21,924 (vs do-nothing +$1,240)50% income floor unreachable even selling every contract
$33518d30 Oct 2026$1.251/1$125$208$8193%hist 95%14%hist 14%93%+$100-$27,423214.2%10.2mo$-26,044 (vs do-nothing $-2,880)50% income floor unreachable even selling every contract
$37025d6 Nov 2026$2.401/1$240$288$16193%hist 95%16%hist 14%93%+$122-$23,808186.0%8.9mo$-22,429 (vs do-nothing +$735)50% income floor unreachable even selling every contract
$307.504d16 Oct 2026$0.551/1$55$412$28692%hist 95%16%hist 14%93%+$152-$30,243236.3%11.3mo$-28,864 (vs do-nothing $-5,700)50% income floor unreachable even selling every contract
$32011d23 Oct 2026$1.151/1$115$314$18792%hist 95%16%hist 14%93%+$153-$28,933226.0%10.8mo$-27,554 (vs do-nothing $-4,390)50% income floor unreachable even selling every contract
$36525d6 Nov 2026$2.301/1$230$276$14992%hist 95%18%hist 14%92%+$81-$24,318190.0%9.0mo$-22,939 (vs do-nothing +$225)50% income floor unreachable even selling every contract
$33018d30 Oct 2026$1.601/1$160$267$14091%hist 95%18%hist 14%92%+$121-$27,888217.9%10.4mo$-26,509 (vs do-nothing $-3,345)50% income floor unreachable even selling every contract
$36025d6 Nov 2026$2.801/1$280$336$20991%hist 95%20%hist 14%91%+$108-$24,768193.5%9.2mo$-23,389 (vs do-nothing $-225)50% income floor unreachable even selling every contract
$3054d16 Oct 2026$0.751/1$75$562$43691%hist 95%19%hist 14%91%+$212-$30,473238.1%11.3mo$-29,094 (vs do-nothing $-5,930)50% income floor unreachable even selling every contract
$35525d6 Nov 2026$3.201/1$320$384$25789%hist 86%22%hist 24%91%+$117-$25,228197.1%9.4mo$-23,849 (vs do-nothing $-685)50% income floor unreachable even selling every contract
$32518d30 Oct 2026$2.001/1$200$333$20689%hist 86%22%hist 24%90%+$138-$28,348221.5%10.5mo$-26,969 (vs do-nothing $-3,805)50% income floor unreachable even selling every contract
$31511d23 Oct 2026$1.401/1$140$382$25589%hist 86%22%hist 24%90%+$143-$29,408229.8%10.9mo$-28,029 (vs do-nothing $-4,865)50% income floor unreachable even selling every contract
$302.504d16 Oct 2026$0.851/1$85$638$51188%hist 86%23%hist 24%90%+$168-$30,713239.9%11.4mo$-29,334 (vs do-nothing $-6,170)50% income floor unreachable even selling every contract
$35025d6 Nov 2026$4.301/1$430$516$38988%hist 86%25%hist 24%90%+$203-$25,618200.1%9.5mo$-24,239 (vs do-nothing $-1,075)50% income floor unreachable even selling every contract
$312.5011d23 Oct 2026$1.701/1$170$464$33788%hist 86%25%hist 24%89%+$173-$29,628231.5%11.0mo$-28,249 (vs do-nothing $-5,085)50% income floor unreachable even selling every contract
$32018d30 Oct 2026$2.401/1$240$400$27387%hist 86%27%hist 24%88%+$139-$28,808225.1%10.7mo$-27,429 (vs do-nothing $-4,265)50% income floor unreachable even selling every contract
$34525d6 Nov 2026$4.401/1$440$528$40187%hist 86%28%hist 24%88%+$162-$26,108204.0%9.7mo$-24,729 (vs do-nothing $-1,565)50% income floor unreachable even selling every contract
$31011d23 Oct 2026$2.051/1$205$559$43286%hist 86%28%hist 24%88%+$207-$29,843233.2%11.1mo$-28,464 (vs do-nothing $-5,300)50% income floor unreachable even selling every contract
$3004d16 Oct 2026$1.401/1$140$1,050$92386%hist 86%29%hist 24%88%+$425-$30,908241.5%11.5mo$-29,529 (vs do-nothing $-6,365)50% income floor unreachable even selling every contract
$34025d6 Nov 2026$5.401/1$540$648$52185%hist 86%31%hist 32%87%+$221-$26,508207.1%9.9mo$-25,129 (vs do-nothing $-1,965)50% income floor unreachable even selling every contract
$31518d30 Oct 2026$3.101/1$310$517$39084%hist 86%32%hist 32%86%+$171-$29,238228.4%10.9mo$-27,859 (vs do-nothing $-4,695)50% income floor unreachable even selling every contract
$307.5011d23 Oct 2026$2.301/1$230$627$50084%hist 86%32%hist 32%86%+$202-$30,068234.9%11.2mo$-28,689 (vs do-nothing $-5,525)50% income floor unreachable even selling every contract
$33525d6 Nov 2026$5.601/1$560$672$54584%hist 86%35%hist 32%86%+$175-$26,988210.8%10.0mo$-25,609 (vs do-nothing $-2,445)50% income floor unreachable even selling every contract
$297.504d16 Oct 2026$1.651/1$165$1,238$1,11183%hist 86%35%hist 32%85%+$409-$31,133243.2%11.6mo$-29,754 (vs do-nothing $-6,590)50% income floor unreachable even selling every contract
$30511d23 Oct 2026$2.651/1$265$723$59682%hist 86%37%hist 32%85%+$211-$30,283236.6%11.3mo$-28,904 (vs do-nothing $-5,740)50% income floor unreachable even selling every contract
$33025d6 Nov 2026$6.401/1$640$768$64182%hist 86%39%hist 32%85%+$189-$27,408214.1%10.2mo$-26,029 (vs do-nothing $-2,865)50% income floor unreachable even selling every contract
$31018d30 Oct 2026$3.901/1$390$650$52381%hist 86%39%hist 32%84%+$195-$29,658231.7%11.0mo$-28,279 (vs do-nothing $-5,115)50% income floor unreachable even selling every contract
$302.5011d23 Oct 2026$3.101/1$310$845$71980%hist 82%41%hist 42%83%+$233-$30,488238.2%11.3mo$-29,109 (vs do-nothing $-5,945)50% income floor unreachable even selling every contract
$32525d6 Nov 2026$7.501/1$750$900$77380%hist 82%43%hist 42%83%+$227-$27,798217.2%10.3mo$-26,419 (vs do-nothing $-3,255)50% income floor unreachable even selling every contract
$32025d6 Nov 2026$9.201/1$920$1,104$97777%hist 82%48%hist 42%82%+$323-$28,128219.8%10.5mo$-26,749 (vs do-nothing $-3,585)50% income floor unreachable even selling every contract
$30011d23 Oct 2026$3.601/1$360$982$85577%hist 82%46%hist 42%81%+$252-$30,688239.8%11.4mo$-29,309 (vs do-nothing $-6,145)50% income floor unreachable even selling every contract
$30518d30 Oct 2026$4.801/1$480$800$67377%hist 82%47%hist 42%82%+$205-$30,068234.9%11.2mo$-28,689 (vs do-nothing $-5,525)50% income floor unreachable even selling every contract
$31525d6 Nov 2026$9.701/1$970$1,164$1,03775%hist 82%53%hist 45%80%+$259-$28,578223.3%10.6mo$-27,199 (vs do-nothing $-4,035)50% income floor unreachable even selling every contract
$297.5011d23 Oct 2026$4.101/1$410$1,118$99175%hist 82%52%hist 45%80%+$252-$30,888241.3%11.5mo$-29,509 (vs do-nothing $-6,345)50% income floor unreachable even selling every contract
$30018d30 Oct 2026$6.001/1$600$1,000$87373%hist 82%56%hist 45%79%+$229-$30,448237.9%11.3mo$-29,069 (vs do-nothing $-5,905)50% income floor unreachable even selling every contract
$29511d23 Oct 2026$4.601/1$460$1,255$1,12872%hist 82%58%hist 45%78%+$232-$31,088242.9%11.6mo$-29,709 (vs do-nothing $-6,545)50% income floor unreachable even selling every contract
$297.5018d30 Oct 2026$6.701/1$670$1,117$99071%hist 82%61%hist 57%77%+$242-$30,628239.3%11.4mo$-29,249 (vs do-nothing $-6,085)50% income floor unreachable even selling every contract
$29518d30 Oct 2026$7.401/1$740$1,233$1,10668%hist 64%66%hist 57%76%+$244-$30,808240.7%11.5mo$-29,429 (vs do-nothing $-6,265)50% income floor unreachable even selling every contract

Per cycle = bid x 100 x contracts, the cash this expiry pays. Touch = P(strike trades before expiry), with the graded record's hist pill. Recover = months of this income to close the hole to CC-SS. Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Survival, POP and touch use vol x 1.00 (raw implied: the VRP haircut is applied to the premium edge but NOT to risk, because understating the edge costs opportunity while understating breach odds costs capital; the risk-side haircut arms only from the graded ledger). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 1 contracts at the conservative CC.

fortress_fight.py v6.3  |  2026-10-12 21:48