5 contracts (500 sh) | BE SS: $125.45 | CC-SS: $129.18 (banked floor $128.60) | IV: HIGH | Accounts: Neville:0865
| Max Loss | $50,225 | (ND $20.45 + SW $80) x 500 |
| Normal income ref | $6,350/mo | 95% ann ROI on ML |
| Hedge rolling cost | $354/mo | |
| Unrealized P&L | $-30,925 | fortress legs from IBKR |
| Open leg | Acct | Credit/sh | In flight | Opened |
|---|---|---|---|---|
| 5x $97C 7 Aug 2026 | U13190865 | $3.20 | $1,602 | 2026-07-22 |
Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 5 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.
| Track | Expiry | Sell | Survival | Income/mo | E[net]/mo |
|---|---|---|---|---|---|
| NEXT FRIDAY 🏆 | 7 Aug 2026 · 8d | 5 × $76 | 76% | $3,375 | $975 |
| Rung | Sell | Expiry | DTE | OTM | Survival | Touch odds | FIGHT edge | Per cycle | Income/mo | Δ vs pick | Cap give-up | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ▸ | cover hedge | 5 × $90 | 7 Aug | 8d | 30.6% | 96%hist 100% | 8%hist 1% | +2pp | $100 | $375 | -$3,000 | $19,491 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 5 × $90 30.6% OTM over spot $68.93 7 Aug 2026 (8d, $0.24 mid) = $100 credit for the 8d cycle → $375/mo projected Survival (stays ≤ $90) 96% Breach risk 4% POP (stays ≤ $90.25) 96% EV / mo +$216 📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +2pp 36% whole by 9mo vs 33% doing nothing FIRE DRILLS ~0.5/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $-83/mo median; plan ~$-56/mo after 68% keep · $-536 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~3.2 mo [1.8-4.9], measured ONLY among the 36% of futures that got whole 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 5% Flat exit net (mid-life) -$2,111 Free roll-up +$5/wk Safest escape (by 21 Aug 2026) $99 @ 78% POP 72% survival Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $6.25/sh now → $4.42 mid-life (likely $3.28–$5.99) → ≈ $0 at expiry | you banked $0.20/sh, so a flat mid-life exit nets -$4.22/sh | roll rows are incremental, the banked premium stays yours 📊 Across 152 simulated challenges: the $90 strike is typically first touched on day 6 of 8, at $93 (overshoots $2.94). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $90 is $39 below CC-SS $129.18: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.05/sh (~25% of the $0.20 collected) or spot ≥ $90.25 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $90)); NOT the premium you collected. Momentum override: two daily closes above $93.62 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.02 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $129.18, where you are whole again, by expiry) Starting unrealized P&L: $-30,925 + Fortress recovery (un-capped): +$30,698 − CC assignment net of premium (5 × $90): -$19,491 Total Position P&L @ SS: $-19,718 (+$11,207 vs today) Do-nothing baseline at SS: $-2,313 (this trade vs do-nothing: $-17,405, the opportunity cost of earning $375/mo FIGHT income now) BB-reversion stress (→ $96.16 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$2,980, position total $-20,031 (+$10,894 vs today) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 🛡 safe yield | 5 × $84 | 7 Aug | 8d | 21.9% | 91%hist 100% | 18%hist 5% | +5pp | $250 | $938 | -$2,438 | $22,341 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 5 × $84 21.9% OTM over spot $68.93 7 Aug 2026 (8d, $0.58 mid) = $250 credit for the 8d cycle → $938/mo projected Survival (stays ≤ $84) 91% Breach risk 9% POP (stays ≤ $84.58) 92% EV / mo +$377 📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +5pp 37% whole by 9mo vs 32% doing nothing FIRE DRILLS ~1.2/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $194/mo median; plan ~$132/mo after 68% keep · $1,227 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~3.3 mo [2.1-5.7], measured ONLY among the 37% of futures that got whole 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 13% Flat exit net (mid-life) -$1,813 Free roll-up +$5/wk Safest escape (by 21 Aug 2026) $95 @ 81% POP 75% survival Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $5.83/sh now → $4.13 mid-life (likely $3.53–$6.15) → ≈ $0 at expiry | you banked $0.50/sh, so a flat mid-life exit nets -$3.63/sh | roll rows are incremental, the banked premium stays yours 📊 Across 384 simulated challenges: the $84 strike is typically first touched on day 5 of 8, at $87 (overshoots $2.68). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $84 is $45 below CC-SS $129.18: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.12/sh (~25% of the $0.50 collected) or spot ≥ $84.58 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $84)); NOT the premium you collected. Momentum override: two daily closes above $93.62 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.02 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $129.18, where you are whole again, by expiry) Starting unrealized P&L: $-30,925 + Fortress recovery (un-capped): +$30,698 − CC assignment net of premium (5 × $84): -$22,341 Total Position P&L @ SS: $-22,568 (+$8,357 vs today) Do-nothing baseline at SS: $-2,313 (this trade vs do-nothing: $-20,255, the opportunity cost of earning $938/mo FIGHT income now) BB-reversion stress (→ $96.16 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$5,830, position total $-22,881 (+$8,044 vs today) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 33% normal ← lean | 5 × $79 | 7 Aug | 8d | 14.6% | 83%hist 99% | 35%hist 18% | +7pp | $580 | $2,175 | -$1,200 | $24,511 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 5 × $79 14.6% OTM over spot $68.93 7 Aug 2026 (8d, $1.27 mid) = $580 credit for the 8d cycle → $2,175/mo projected Survival (stays ≤ $79) 83% Breach risk 17% POP (stays ≤ $80.27) 86% EV / mo +$782 📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +7pp 36% whole by 9mo vs 28% doing nothing FIRE DRILLS ~2.5/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $676/mo median; plan ~$460/mo after 68% keep · $5,006 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~3.5 mo [2.4-5.3], measured ONLY among the 36% of futures that got whole 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 26% Flat exit net (mid-life) -$1,361 Free roll-up +$5/wk Safest escape (by 21 Aug 2026) $93 @ 82% POP 79% survival Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $5.49/sh now → $3.88 mid-life (likely $3.85–$6.30) → ≈ $0 at expiry | you banked $1.16/sh, so a flat mid-life exit nets -$2.72/sh | roll rows are incremental, the banked premium stays yours 📊 Across 778 simulated challenges: the $79 strike is typically first touched on day 5 of 8, at $82 (overshoots $2.57). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $79 is $50 below CC-SS $129.18: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.29/sh (~25% of the $1.16 collected) or spot ≥ $80.27 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $79)); NOT the premium you collected. Momentum override: two daily closes above $93.62 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.02 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $129.18, where you are whole again, by expiry) Starting unrealized P&L: $-30,925 + Fortress recovery (un-capped): +$30,698 − CC assignment net of premium (5 × $79): -$24,511 Total Position P&L @ SS: $-24,738 (+$6,187 vs today) Do-nothing baseline at SS: $-2,313 (this trade vs do-nothing: $-22,425, the opportunity cost of earning $2,175/mo FIGHT income now) BB-reversion stress (→ $96.16 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$8,000, position total $-25,051 (+$5,874 vs today) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 🎯 50% normal | 5 × $76 | 7 Aug | 8d | 10.3% | 76%hist 96% | 50%hist 28% | +9pp | $900 | $3,375 | — | $25,691 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 5 × $76 10.3% OTM over spot $68.93 7 Aug 2026 (8d, $1.94 mid) = $900 credit for the 8d cycle → $3,375/mo projected Survival (stays ≤ $76) 76% Breach risk 24% POP (stays ≤ $77.94) 81% EV / mo +$1,047 📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +9pp 36% whole by 9mo vs 26% doing nothing FIRE DRILLS ~3.7/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $970/mo median; plan ~$659/mo after 68% keep · $7,075 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~3.6 mo [2.1-5.6], measured ONLY among the 36% of futures that got whole 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 37% Flat exit net (mid-life) -$967 Free roll-up +$5/wk Safest escape (by 21 Aug 2026) $94 @ 86% POP 84% survival Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $5.28/sh now → $3.73 mid-life (likely $4.12–$6.20) → ≈ $0 at expiry | you banked $1.80/sh, so a flat mid-life exit nets -$1.93/sh | roll rows are incremental, the banked premium stays yours 📊 Across 1,117 simulated challenges: the $76 strike is typically first touched on day 4 of 8, at $78 (overshoots $2.46). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $76 is $53 below CC-SS $129.18: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.45/sh (~25% of the $1.80 collected) or spot ≥ $77.94 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $76)); NOT the premium you collected. Momentum override: two daily closes above $93.62 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.02 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $129.18, where you are whole again, by expiry) Starting unrealized P&L: $-30,925 + Fortress recovery (un-capped): +$30,698 − CC assignment net of premium (5 × $76): -$25,691 Total Position P&L @ SS: $-25,918 (+$5,007 vs today) Do-nothing baseline at SS: $-2,313 (this trade vs do-nothing: $-23,605, the opportunity cost of earning $3,375/mo FIGHT income now) BB-reversion stress (→ $96.16 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$9,180, position total $-26,231 (+$4,694 vs today) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 100% normal | 5 × $70 | 7 Aug | 8d | 1.6% | 57%hist 79% | 91%hist 90% | +12pp | $1,975 | $7,406 | +$4,031 | $27,616 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 5 × $70 1.6% OTM over spot $68.93 7 Aug 2026 (8d, $4.05 mid) = $1,975 credit for the 8d cycle → $7,406/mo projected Survival (stays ≤ $70) 57% Breach risk 43% POP (stays ≤ $74.05) 71% EV / mo +$1,538 📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +12pp 42% whole by 9mo vs 31% doing nothing FIRE DRILLS ~10.1/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $1,524/mo median; plan ~$1,036/mo after 68% keep · $10,585 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~3.1 mo [1.8-5.2], measured ONLY among the 42% of futures that got whole 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 73% Flat exit net (mid-life) +$256 Free roll-up +$5/wk Safest escape (by 21 Aug 2026) $94 @ 91% POP 90% survival Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $4.86/sh now → $3.44 mid-life (likely $4.75–$6.92) → ≈ $0 at expiry | you banked $3.95/sh, so a flat mid-life exit nets +$0.51/sh | roll rows are incremental, the banked premium stays yours 📊 Across 2,179 simulated challenges: the $70 strike is typically first touched on day 2 of 8, at $73 (overshoots $2.70). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $70 is $59 below CC-SS $129.18: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.99/sh (~25% of the $3.95 collected) or spot ≥ $74.05 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $70)); NOT the premium you collected. Momentum override: two daily closes above $93.62 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.02 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $129.18, where you are whole again, by expiry) Starting unrealized P&L: $-30,925 + Fortress recovery (un-capped): +$30,698 − CC assignment net of premium (5 × $70): -$27,616 Total Position P&L @ SS: $-27,843 (+$3,082 vs today) Do-nothing baseline at SS: $-2,313 (this trade vs do-nothing: $-25,530, the opportunity cost of earning $7,406/mo FIGHT income now) BB-reversion stress (→ $96.16 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$11,105, position total $-28,156 (+$2,769 vs today) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Every eligible strike x expiry in the 4-45 DTE band (3 expiries scanned, 39 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.
Fortress delta: 1.019 (IBKR) | Recovery@SS: +$30,698 (un-capped fortress gain if stock rallies to SS) | Do-nothing @ SS: $-2,313
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $76 | 8d | 7 Aug 2026 | $1.80 | 5/5 | $3,375 | $3,021 | 76% | 81% | +$1,047 | -$25,691 | 251.3% | $-25,918 (vs do-nothing $-23,605) |
| $75 | 8d | 7 Aug 2026 | $2.08 | 5/5 | $3,900 | $3,546 | 73% | 79% | +$1,155 | -$26,051 | 254.8% | $-26,278 (vs do-nothing $-23,965) |
| $78 | 15d | 14 Aug 2026 | $3.25 | 5/5 | $3,250 | $2,896 | 73% | 79% | +$640 | -$23,966 | 234.4% | $-24,193 (vs do-nothing $-21,880) |
| $77 | 15d | 14 Aug 2026 | $3.55 | 5/5 | $3,550 | $3,196 | 72% | 78% | +$685 | -$24,316 | 237.8% | $-24,543 (vs do-nothing $-22,230) |
| $74 | 8d | 7 Aug 2026 | $2.41 | 4/5 | $3,615 | $3,263 | 71% | 78% | +$1,036 | -$21,108 | 206.4% | $-21,753 (vs do-nothing $-19,440) |
| $76 | 15d | 14 Aug 2026 | $3.90 | 5/5 | $3,900 | $3,546 | 70% | 77% | +$760 | -$24,641 | 241.0% | $-24,868 (vs do-nothing $-22,555) |
| $76 | 22d | 21 Aug 2026 | $4.90 | 5/5 | $3,341 | $2,987 | 69% | 78% | +$1,015 | -$24,141 | 236.1% | $-24,368 (vs do-nothing $-22,055) |
| $73.50 | 8d | 7 Aug 2026 | $2.55 | 4/5 | $3,825 | $3,473 | 69% | 77% | +$1,034 | -$21,252 | 207.8% | $-21,897 (vs do-nothing $-19,584) |
| $75 | 15d | 14 Aug 2026 | $4.30 | 4/5 | $3,440 | $3,088 | 68% | 76% | +$691 | -$19,952 | 195.1% | $-20,597 (vs do-nothing $-18,284) |
| $75 | 22d | 21 Aug 2026 | $5.30 | 5/5 | $3,614 | $3,260 | 68% | 77% | +$1,084 | -$24,441 | 239.0% | $-24,668 (vs do-nothing $-22,355) |
| $73 | 8d | 7 Aug 2026 | $2.73 | 4/5 | $4,095 | $3,743 | 67% | 76% | +$1,079 | -$21,380 | 209.1% | $-22,025 (vs do-nothing $-19,712) |
| $74 | 15d | 14 Aug 2026 | $4.30 | 4/5 | $3,440 | $3,088 | 66% | 75% | +$436 | -$20,352 | 199.0% | $-20,997 (vs do-nothing $-18,684) |
| $72.50 | 8d | 7 Aug 2026 | $2.90 | 3/5 | $3,262 | $2,912 | 66% | 75% | +$820 | -$16,134 | 157.8% | $-17,196 (vs do-nothing $-14,883) |
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $74 | 22d | 21 Aug 2026 | $5.45 | 5/5 | $3,716 | $3,362 | 66% | 76% | +$967 | -$24,866 | 243.2% | $-25,093 (vs do-nothing $-22,780) |
| $73.50 | 15d | 14 Aug 2026 | $4.50 | 4/5 | $3,600 | $3,248 | 65% | 74% | +$461 | -$20,472 | 200.2% | $-21,117 (vs do-nothing $-18,804) |
| $73.50 | 22d | 21 Aug 2026 | $5.65 | 5/5 | $3,852 | $3,498 | 65% | 75% | +$988 | -$25,016 | 244.7% | $-25,243 (vs do-nothing $-22,930) |
| $72 | 8d | 7 Aug 2026 | $3.00 | 3/5 | $3,375 | $3,025 | 64% | 74% | +$740 | -$16,254 | 159.0% | $-17,316 (vs do-nothing $-15,003) |
| $73 | 15d | 14 Aug 2026 | $4.75 | 4/5 | $3,800 | $3,448 | 64% | 74% | +$522 | -$20,572 | 201.2% | $-21,217 (vs do-nothing $-18,904) |
| $73 | 22d | 21 Aug 2026 | $5.85 | 4/5 | $3,191 | $2,839 | 64% | 75% | +$804 | -$20,132 | 196.9% | $-20,777 (vs do-nothing $-18,464) |
| $72.50 | 15d | 14 Aug 2026 | $4.85 | 4/5 | $3,880 | $3,528 | 63% | 73% | +$458 | -$20,732 | 202.8% | $-21,377 (vs do-nothing $-19,064) |
| $72.50 | 22d | 21 Aug 2026 | $6.20 | 4/5 | $3,382 | $3,030 | 63% | 74% | +$896 | -$20,192 | 197.5% | $-20,837 (vs do-nothing $-18,524) |
| $71.50 | 8d | 7 Aug 2026 | $3.10 | 3/5 | $3,488 | $3,138 | 62% | 73% | +$649 | -$16,374 | 160.1% | $-17,436 (vs do-nothing $-15,123) |
| $72 | 15d | 14 Aug 2026 | $5.05 | 4/5 | $4,040 | $3,688 | 62% | 72% | +$469 | -$20,852 | 203.9% | $-21,497 (vs do-nothing $-19,184) |
| $72 | 22d | 21 Aug 2026 | $6.25 | 4/5 | $3,409 | $3,057 | 62% | 74% | +$822 | -$20,372 | 199.2% | $-21,017 (vs do-nothing $-18,704) |
| $71.50 | 15d | 14 Aug 2026 | $5.25 | 4/5 | $4,200 | $3,848 | 61% | 72% | +$474 | -$20,972 | 205.1% | $-21,617 (vs do-nothing $-19,304) |
| $71.50 | 22d | 21 Aug 2026 | $6.45 | 4/5 | $3,518 | $3,166 | 61% | 73% | +$826 | -$20,492 | 200.4% | $-21,137 (vs do-nothing $-18,824) |
| $71 | 8d | 7 Aug 2026 | $3.30 | 3/5 | $3,712 | $3,362 | 61% | 72% | +$659 | -$16,464 | 161.0% | $-17,526 (vs do-nothing $-15,213) |
| $71 | 22d | 21 Aug 2026 | $6.65 | 4/5 | $3,627 | $3,275 | 60% | 73% | +$827 | -$20,612 | 201.6% | $-21,257 (vs do-nothing $-18,944) |
| $71 | 15d | 14 Aug 2026 | $5.50 | 3/5 | $3,300 | $2,950 | 60% | 72% | +$386 | -$15,804 | 154.6% | $-16,866 (vs do-nothing $-14,553) |
| $70 | 22d | 21 Aug 2026 | $7.35 | 4/5 | $4,009 | $3,657 | 57% | 72% | +$982 | -$20,732 | 202.8% | $-21,377 (vs do-nothing $-19,064) |
| $70 | 15d | 14 Aug 2026 | $5.95 | 3/5 | $3,570 | $3,220 | 57% | 70% | +$405 | -$15,969 | 156.2% | $-17,031 (vs do-nothing $-14,718) |
| $70 | 8d | 7 Aug 2026 | $3.95 | 3/5 | $4,444 | $4,094 | 57% | 71% | +$923 | -$16,569 | 162.0% | $-17,631 (vs do-nothing $-15,318) |
| $69 | 22d | 21 Aug 2026 | $7.55 | 4/5 | $4,118 | $3,766 | 55% | 71% | +$850 | -$21,052 | 205.9% | $-21,697 (vs do-nothing $-19,384) |
| $69 | 15d | 14 Aug 2026 | $6.35 | 3/5 | $3,810 | $3,460 | 55% | 70% | +$378 | -$16,149 | 157.9% | $-17,211 (vs do-nothing $-14,898) |
| $69 | 8d | 7 Aug 2026 | $4.25 | 2/5 | $3,188 | $2,840 | 53% | 69% | +$495 | -$11,186 | 109.4% | $-12,665 (vs do-nothing $-10,352) |
| $68 | 22d | 21 Aug 2026 | $8.00 | 3/5 | $3,273 | $2,923 | 53% | 70% | +$630 | -$15,954 | 156.0% | $-17,016 (vs do-nothing $-14,703) |
| $68 | 15d | 14 Aug 2026 | $6.85 | 3/5 | $4,110 | $3,760 | 53% | 69% | +$393 | -$16,299 | 159.4% | $-17,361 (vs do-nothing $-15,048) |
| $68.50 | 8d | 7 Aug 2026 | $4.45 | 2/5 | $3,338 | $2,990 | 51% | 68% | +$459 | -$11,246 | 110.0% | $-12,725 (vs do-nothing $-10,412) |
| $68 | 8d | 7 Aug 2026 | $4.90 | 2/5 | $3,675 | $3,327 | 50% | 68% | +$603 | -$11,256 | 110.1% | $-12,735 (vs do-nothing $-10,422) |
Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Survival, POP and touch use vol x 1.00 (raw implied: the VRP haircut is applied to the premium edge but NOT to risk, because understating the edge costs opportunity while understating breach odds costs capital; the risk-side haircut arms only from the graded ledger). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 5 contracts at the conservative CC.