50 contracts (5,000 sh) | BE SS: $17.33 | CC-SS: $17.78 | IV: HIGH | Accounts: Main:1299
| Max Loss | $51,650 | (ND $4.33 + SW $6) x 5000 |
| Normal income ref | $300/mo | 95% ann ROI on ML |
| Hedge rolling cost | $391/mo | |
| Unrealized P&L | $-17,500 | fortress legs from IBKR |
Every eligible strike x expiry in the 4-45 DTE band (2 expiries scanned, 6 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.
Fortress delta: 1.023 (IBKR) | Recovery@SS: +$17,382 (un-capped fortress gain if stock rallies to SS) | Do-nothing @ SS: $-1,359
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $17 | 22d | 7 Aug 2026 | $0.07 | 41/50 | $391 | $54 | 92% | 93% | +$166 | -$2,904 | 13.4% | $-3,245 (vs do-nothing $-1,886) |
| $16.50 | 22d | 7 Aug 2026 | $0.11 | 27/50 | $405 | $152 | 88% | 90% | +$160 | -$3,154 | 14.6% | $-3,843 (vs do-nothing $-2,484) |
| $16 | 22d | 7 Aug 2026 | $0.17 | 17/50 | $394 | $201 | 83% | 86% | +$132 | -$2,734 | 12.6% | $-3,671 (vs do-nothing $-2,312) |
| $15.50 | 22d | 7 Aug 2026 | $0.27 | 11/50 | $405 | $248 | 76% | 81% | +$115 | -$2,209 | 10.2% | $-3,295 (vs do-nothing $-1,936) |
| $15 | 22d | 7 Aug 2026 | $0.47 | 7/50 | $449 | $315 | 66% | 76% | +$138 | -$1,616 | 7.5% | $-2,801 (vs do-nothing $-1,442) |
| $14.50 | 22d | 7 Aug 2026 | $0.66 | 5/50 | $450 | $329 | 55% | 70% | +$92 | -$1,309 | 6.0% | $-2,544 (vs do-nothing $-1,185) |
Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 50 contracts at the conservative CC.