5 of 10 contracts (500 sh uncapped) | BE SS: $456.00 | CC-SS: $462.51 | IV: LOW | Accounts: Main:1299
| Max Loss | $128,000 | (ND $136.00 + SW $120) x 500 |
| Normal income ref | $7,018/mo | 45% ann ROI on ML |
| Hedge rolling cost | $493/mo | |
| Unrealized P&L | $-58,138 | fortress legs from IBKR |
| Open leg | Acct | Credit/sh | In flight | Opened |
|---|---|---|---|---|
| 5x $410C 31 Jul 2026 | U10001299 | $3.30 | $1,650 | 2026-07-02 |
Each rung is the safest strike (lowest breach probability) that still earns that income, sized across your 5 contracts. 🎯 is the primary (50% of normal), shown first; then 33%, then 100%, with the hedge-cover rung last. Each panel shows its metrics, the IF-CHALLENGED exit doors, and a collapsible with the full downside detail. Cap give-up is measured to CC-SS (where you are whole again). Short DTE by design; if a call gets challenged, the roll menu prices the longer-dated cap-raise exits.
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$388 | 13 Jul 2026 | 5d left | +$1.00/sh | +$502 cycle +$1,057 [+$324…+$698] · 98% credit | 66% surv 51% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$397 | 24 Jul 2026 | 16d left | +$0.83/sh | +$414 cycle +$969 [-$69…+$568] · 71% credit | 76% surv 69% |
| Up-and-out for even (raise the cap, free) | ~$389 | 13 Jul 2026 | 5d left | +$0.32/sh | +$162 cycle +$717 [-$71…+$302] · 63% credit | 69% surv 56% |
| Max even-money escape in the band | ~$399 | 24 Jul 2026 | 16d left | +$0.22/sh | +$112 cycle +$667 [-$441…+$235] · 43% credit | 78% surv 73% |
| SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$404 | 24 Jul 2026 | 16d left | -$0.96/sh | -$480 cycle +$75 [-$1,200…-$423] · 5% credit | 84% surv 81% |
| budget: banked $555 debit $480 (86% used ≈ 0.5 wk of income) → whole cycle still +$75 cash · rolled 5 ct earn ≈ $2,145/mo while parked; 0 ct free to re-sell | ||||||
| Gross FIGHT income | $4,163/mo |
| vs 50% target ($3,509/mo) | +19% |
| vs normal income ($7,018/mo) | 59% covered |
| Net income (after hedge) | $3,670/mo |
| Cap give-up @ CC-SS (V-bounce) | -$36,699 |
| … as % of IC ($68,000) | 54.0% |
| … as % of ML ($128,000) | 28.7% |
| Recovery months (at normal income) | 5.2 mo |
| Surgical close (5 ct) | $-58,160 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $384.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $384-389.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $389.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $388.00 (≤1σ, normal week) | $555 | $-51,736 | +$6,401 | +$525 |
| +2.5% | $397.70 (2.0σ) | $-4,295 | $-49,811 | +$8,327 | -$4,325 |
| +5% | $407.40 (3.1σ) | $-9,145 | $-47,885 | +$10,252 | -$9,175 |
| SS (= V-bounce) | $456.00 (8.4σ) | $-33,445 | $-38,238 | +$19,899 | -$32,975 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$391 | 13 Jul 2026 | 5d left | +$1.04/sh | +$518 cycle +$833 [+$434…+$753] · 98% credit | 66% surv 51% |
| Up-and-out for even (raise the cap, free) | ~$392 | 13 Jul 2026 | 5d left | +$0.36/sh | +$178 cycle +$493 [+$2…+$372] · 75% credit | 69% surv 56% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$401 | 24 Jul 2026 | 16d left | +$0.62/sh | +$311 cycle +$626 [-$74…+$574] · 72% credit | 77% surv 71% |
| Max even-money escape in the band | ~$403 | 24 Jul 2026 | 16d left | +$0.06/sh | +$30 cycle +$345 [-$401…+$264] · 42% credit | 79% surv 74% |
| SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$405 | 24 Jul 2026 | 16d left | -$0.46/sh | -$229 cycle +$86 [-$705…-$12] · 24% credit | 81% surv 77% |
| budget: banked $315 debit $229 (73% used ≈ 0.4 wk of income) → whole cycle still +$86 cash · rolled 5 ct earn ≈ $2,687/mo while parked; 0 ct free to re-sell | ||||||
| Gross FIGHT income | $2,362/mo |
| vs 50% target ($3,509/mo) | -33% |
| vs normal income ($7,018/mo) | 34% covered |
| Net income (after hedge) | $1,870/mo |
| Cap give-up @ CC-SS (V-bounce) | -$35,439 |
| … as % of IC ($68,000) | 52.1% |
| … as % of ML ($128,000) | 27.7% |
| Recovery months (at normal income) | 5.0 mo |
| Surgical close (5 ct) | $-58,172 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $387.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $387-391.70 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $391.70 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $391.00 (1.3σ) | $315 | $-49,881 | +$8,257 | +$285 |
| +2.5% | $400.77 (2.3σ) | $-4,572 | $-47,940 | +$10,197 | -$4,602 |
| +5% | $410.55 (3.4σ) | $-9,460 | $-46,000 | +$12,138 | -$9,490 |
| SS (= V-bounce) | $456.00 (8.4σ) | $-32,185 | $-36,978 | +$21,159 | -$31,715 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$384 | 13 Jul 2026 | 5d left | +$0.96/sh | +$482 cycle +$1,557 [+$267…+$477] · 97% credit | 66% surv 51% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$392 | 24 Jul 2026 | 16d left | +$1.04/sh | +$522 cycle +$1,597 [-$48…+$462] · 71% credit | 76% surv 68% |
| Up-and-out for even (raise the cap, free) | ~$385 | 13 Jul 2026 | 5d left | +$0.29/sh | +$143 cycle +$1,218 [-$160…+$117] · 39% credit | 69% surv 56% |
| Max even-money escape in the band | ~$395 | 24 Jul 2026 | 16d left | +$0.11/sh | +$53 cycle +$1,128 [-$634…-$45] · 22% credit | 79% surv 74% |
| SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$408 | 24 Jul 2026 | 16d left | -$2.13/sh | -$1,067 cycle +$8 [-$2,187…-$1,296] | 91% surv 90% |
| budget: banked $1,075 debit $1,067 (99% used ≈ 0.6 wk of income) → whole cycle still +$8 cash · rolled 5 ct earn ≈ $950/mo while parked; 0 ct free to re-sell | ||||||
| Gross FIGHT income | $8,062/mo |
| vs 50% target ($3,509/mo) | +130% |
| vs normal income ($7,018/mo) | 115% covered |
| Net income (after hedge) | $7,570/mo |
| Cap give-up @ CC-SS (V-bounce) | -$38,179 |
| … as % of IC ($68,000) | 56.1% |
| … as % of ML ($128,000) | 29.8% |
| Recovery months (at normal income) | 5.4 mo |
| Surgical close (5 ct) | $-58,185 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $380.16 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $380-386.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $386.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $384.00 (≤1σ, normal week) | $1,075 | $-54,010 | +$4,127 | +$1,045 |
| +2.5% | $393.60 (1.5σ) | $-3,725 | $-52,104 | +$6,033 | -$3,755 |
| +5% | $403.20 (2.6σ) | $-8,525 | $-50,199 | +$7,939 | -$8,555 |
| SS (= V-bounce) | $456.00 (8.4σ) | $-34,925 | $-39,718 | +$18,419 | -$34,455 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$400 | 13 Jul 2026 | 5d left | +$1.13/sh | +$565 cycle +$640 [+$563…+$833] · 99% credit | 66% surv 51% |
| Up-and-out for even (raise the cap, free) | ~$401 | 13 Jul 2026 | 5d left | +$0.45/sh | +$224 cycle +$299 [+$155…+$473] · 90% credit | 69% surv 55% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$411 | 24 Jul 2026 | 16d left | +$0.60/sh | +$301 cycle +$376 [+$89…+$642] · 79% credit | 77% surv 71% |
| Max even-money escape in the band | ~$413 | 24 Jul 2026 | 16d left | +$0.05/sh | +$26 cycle +$101 [-$220…+$356] · 56% credit | 79% surv 74% |
| SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Gross FIGHT income | $562/mo |
| vs 50% target ($3,509/mo) | -84% |
| vs normal income ($7,018/mo) | 8% covered |
| Net income (after hedge) | $70/mo |
| Cap give-up @ CC-SS (V-bounce) | -$31,179 |
| … as % of IC ($68,000) | 45.9% |
| … as % of ML ($128,000) | 24.4% |
| Recovery months (at normal income) | 4.4 mo |
| Surgical close (5 ct) | $-58,142 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $396.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $396-400.16 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $400.16 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $400.00 (2.2σ) | $75 | $-43,834 | +$14,303 | +$45 |
| +2.5% | $410.00 (3.4σ) | $-4,925 | $-41,849 | +$16,288 | -$4,955 |
| +5% | $420.00 (4.5σ) | $-9,925 | $-39,864 | +$18,273 | -$9,955 |
| SS (= V-bounce) | $456.00 (8.4σ) | $-27,925 | $-32,718 | +$25,419 | -$27,455 |
Every eligible strike x expiry in the 4-45 DTE band (6 expiries scanned, 95 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.
Fortress delta: 1.397 (IBKR) | Recovery@SS: +$57,890 (un-capped fortress gain if stock rallies to SS) | Do-nothing @ SS: $-3,971
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $388 | 4d | 10 Jul 2026 | $1.11 | 5/5 | $4,163 | $3,670 | 80% | 83% | +$1,306 | -$36,699 | 54.0% | $-36,946 (vs do-nothing $-32,975) |
| $387 | 4d | 10 Jul 2026 | $1.29 | 4/5 | $3,870 | $3,394 | 77% | 81% | +$1,093 | -$29,687 | 43.7% | $-30,679 (vs do-nothing $-26,708) |
| $387 | 7d | 13 Jul 2026 | $1.77 | 5/5 | $3,793 | $3,300 | 75% | 80% | +$1,162 | -$36,869 | 54.2% | $-37,116 (vs do-nothing $-33,145) |
| $386 | 4d | 10 Jul 2026 | $1.54 | 4/5 | $4,620 | $4,144 | 74% | 79% | +$1,190 | -$29,987 | 44.1% | $-30,979 (vs do-nothing $-27,008) |
| $389 | 11d | 17 Jul 2026 | $2.68 | 5/5 | $3,655 | $3,162 | 74% | 79% | +$1,249 | -$35,414 | 52.1% | $-35,661 (vs do-nothing $-31,690) |
| $388 | 9d | 15 Jul 2026 | $2.31 | 5/5 | $3,850 | $3,357 | 74% | 79% | +$1,194 | -$36,099 | 53.1% | $-36,346 (vs do-nothing $-32,375) |
| $386 | 7d | 13 Jul 2026 | $2.05 | 4/5 | $3,514 | $3,038 | 72% | 78% | +$1,006 | -$29,783 | 43.8% | $-30,775 (vs do-nothing $-26,804) |
| $388 | 11d | 17 Jul 2026 | $2.97 | 5/5 | $4,050 | $3,557 | 72% | 78% | +$1,309 | -$35,769 | 52.6% | $-36,016 (vs do-nothing $-32,045) |
| $387 | 9d | 15 Jul 2026 | $2.58 | 5/5 | $4,300 | $3,807 | 71% | 78% | +$1,237 | -$36,464 | 53.6% | $-36,711 (vs do-nothing $-32,740) |
| $385 | 4d | 10 Jul 2026 | $1.83 | 3/5 | $4,118 | $3,658 | 71% | 77% | +$1,090 | -$22,703 | 33.4% | $-24,440 (vs do-nothing $-20,469) |
| $387 | 11d | 17 Jul 2026 | $3.30 | 4/5 | $3,600 | $3,124 | 69% | 77% | +$1,108 | -$28,883 | 42.5% | $-29,875 (vs do-nothing $-25,904) |
| $385 | 7d | 13 Jul 2026 | $2.38 | 4/5 | $4,080 | $3,604 | 69% | 76% | +$1,106 | -$30,051 | 44.2% | $-31,043 (vs do-nothing $-27,072) |
| $386 | 9d | 15 Jul 2026 | $2.75 | 4/5 | $3,667 | $3,190 | 69% | 76% | +$851 | -$29,503 | 43.4% | $-30,495 (vs do-nothing $-26,524) |
Showing the 60 next-safest rows of 82.
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $384 | 4d | 10 Jul 2026 | $2.15 | 3/5 | $4,838 | $4,378 | 68% | 76% | +$1,450 | -$22,907 | 33.7% | $-24,644 (vs do-nothing $-20,673) |
| $387 | 14d | 20 Jul 2026 | $3.55 | 5/5 | $3,804 | $3,311 | 68% | 76% | +$964 | -$35,979 | 52.9% | $-36,226 (vs do-nothing $-32,255) |
| $388 | 18d | 24 Jul 2026 | $4.35 | 5/5 | $3,625 | $3,132 | 68% | 76% | +$1,004 | -$35,079 | 51.6% | $-35,326 (vs do-nothing $-31,355) |
| $386 | 11d | 17 Jul 2026 | $3.65 | 4/5 | $3,982 | $3,506 | 67% | 75% | +$1,159 | -$29,143 | 42.9% | $-30,135 (vs do-nothing $-26,164) |
| $385 | 9d | 15 Jul 2026 | $3.30 | 4/5 | $4,400 | $3,924 | 66% | 75% | +$1,176 | -$29,683 | 43.7% | $-30,675 (vs do-nothing $-26,704) |
| $387 | 18d | 24 Jul 2026 | $4.70 | 5/5 | $3,917 | $3,424 | 66% | 74% | +$1,033 | -$35,404 | 52.1% | $-35,651 (vs do-nothing $-31,680) |
| $386 | 14d | 20 Jul 2026 | $3.90 | 5/5 | $4,179 | $3,686 | 66% | 74% | +$1,009 | -$36,304 | 53.4% | $-36,551 (vs do-nothing $-32,580) |
| $384 | 7d | 13 Jul 2026 | $2.72 | 4/5 | $4,663 | $4,187 | 66% | 74% | +$1,158 | -$30,315 | 44.6% | $-31,307 (vs do-nothing $-27,336) |
| $385 | 11d | 17 Jul 2026 | $4.05 | 4/5 | $4,418 | $3,942 | 65% | 74% | +$1,231 | -$29,383 | 43.2% | $-30,375 (vs do-nothing $-26,404) |
| $383 | 4d | 10 Jul 2026 | $2.52 | 2/5 | $3,780 | $3,336 | 64% | 74% | +$1,038 | -$15,397 | 22.6% | $-17,879 (vs do-nothing $-13,908) |
| $386 | 18d | 24 Jul 2026 | $5.10 | 5/5 | $4,250 | $3,757 | 64% | 73% | +$1,084 | -$35,704 | 52.5% | $-35,951 (vs do-nothing $-31,980) |
| $385 | 14d | 20 Jul 2026 | $4.25 | 4/5 | $3,643 | $3,167 | 64% | 73% | +$820 | -$29,303 | 43.1% | $-30,295 (vs do-nothing $-26,324) |
| $384 | 9d | 15 Jul 2026 | $3.65 | 3/5 | $3,650 | $3,190 | 63% | 73% | +$893 | -$22,457 | 33.0% | $-24,194 (vs do-nothing $-20,223) |
| $383 | 7d | 13 Jul 2026 | $3.10 | 3/5 | $3,986 | $3,526 | 62% | 72% | +$907 | -$22,922 | 33.7% | $-24,659 (vs do-nothing $-20,688) |
| $384 | 11d | 17 Jul 2026 | $4.40 | 3/5 | $3,600 | $3,140 | 62% | 72% | +$910 | -$22,232 | 32.7% | $-23,969 (vs do-nothing $-19,998) |
| $385 | 18d | 24 Jul 2026 | $5.50 | 4/5 | $3,667 | $3,190 | 62% | 72% | +$892 | -$28,803 | 42.4% | $-29,795 (vs do-nothing $-25,824) |
| $384 | 14d | 20 Jul 2026 | $4.65 | 4/5 | $3,986 | $3,509 | 61% | 72% | +$852 | -$29,543 | 43.4% | $-30,535 (vs do-nothing $-26,564) |
| $383 | 9d | 15 Jul 2026 | $4.05 | 3/5 | $4,050 | $3,590 | 60% | 72% | +$918 | -$22,637 | 33.3% | $-24,374 (vs do-nothing $-20,403) |
| $382 | 4d | 10 Jul 2026 | $2.93 | 2/5 | $4,395 | $3,951 | 60% | 72% | +$1,090 | -$15,515 | 22.8% | $-17,997 (vs do-nothing $-14,026) |
| $384 | 18d | 24 Jul 2026 | $5.95 | 4/5 | $3,967 | $3,490 | 60% | 71% | +$932 | -$29,023 | 42.7% | $-30,015 (vs do-nothing $-26,044) |
| $383 | 11d | 17 Jul 2026 | $4.80 | 3/5 | $3,927 | $3,467 | 59% | 71% | +$910 | -$22,412 | 33.0% | $-24,149 (vs do-nothing $-20,178) |
| $383 | 14d | 20 Jul 2026 | $5.10 | 4/5 | $4,371 | $3,895 | 59% | 71% | +$900 | -$29,763 | 43.8% | $-30,755 (vs do-nothing $-26,784) |
| $382 | 7d | 13 Jul 2026 | $3.50 | 3/5 | $4,500 | $4,040 | 59% | 71% | +$917 | -$23,102 | 34.0% | $-24,839 (vs do-nothing $-20,868) |
| $383 | 18d | 24 Jul 2026 | $6.35 | 4/5 | $4,233 | $3,757 | 58% | 70% | +$922 | -$29,263 | 43.0% | $-30,255 (vs do-nothing $-26,284) |
| $382 | 9d | 15 Jul 2026 | $4.50 | 3/5 | $4,500 | $4,040 | 58% | 70% | +$958 | -$22,802 | 33.5% | $-24,539 (vs do-nothing $-20,568) |
| $382 | 11d | 17 Jul 2026 | $5.25 | 3/5 | $4,295 | $3,836 | 57% | 70% | +$925 | -$22,577 | 33.2% | $-24,314 (vs do-nothing $-20,343) |
| $382 | 14d | 20 Jul 2026 | $5.55 | 3/5 | $3,568 | $3,108 | 57% | 70% | +$692 | -$22,487 | 33.1% | $-24,224 (vs do-nothing $-20,253) |
| $381 | 4d | 10 Jul 2026 | $3.35 | 2/5 | $5,025 | $4,581 | 56% | 70% | +$1,077 | -$15,631 | 23.0% | $-18,113 (vs do-nothing $-14,142) |
| $382 | 18d | 24 Jul 2026 | $6.85 | 4/5 | $4,567 | $4,090 | 56% | 69% | +$962 | -$29,463 | 43.3% | $-30,455 (vs do-nothing $-26,484) |
| $381 | 7d | 13 Jul 2026 | $4.00 | 3/5 | $5,143 | $4,683 | 55% | 69% | +$1,000 | -$23,252 | 34.2% | $-24,989 (vs do-nothing $-21,018) |
| $381 | 9d | 15 Jul 2026 | $5.00 | 3/5 | $5,000 | $4,540 | 55% | 69% | +$1,011 | -$22,952 | 33.8% | $-24,689 (vs do-nothing $-20,718) |
| $381 | 11d | 17 Jul 2026 | $5.75 | 3/5 | $4,705 | $4,245 | 54% | 69% | +$953 | -$22,727 | 33.4% | $-24,464 (vs do-nothing $-20,493) |
| $381 | 14d | 20 Jul 2026 | $6.05 | 3/5 | $3,889 | $3,429 | 54% | 68% | +$720 | -$22,637 | 33.3% | $-24,374 (vs do-nothing $-20,403) |
| $381 | 18d | 24 Jul 2026 | $7.35 | 3/5 | $3,675 | $3,215 | 54% | 68% | +$738 | -$22,247 | 32.7% | $-23,984 (vs do-nothing $-20,013) |
| $380 | 4d | 10 Jul 2026 | $3.85 | 2/5 | $5,775 | $5,331 | 52% | 68% | +$1,101 | -$15,731 | 23.1% | $-18,213 (vs do-nothing $-14,242) |
| $380 | 7d | 13 Jul 2026 | $4.50 | 2/5 | $3,857 | $3,414 | 52% | 67% | +$685 | -$15,601 | 22.9% | $-18,083 (vs do-nothing $-14,112) |
| $380 | 9d | 15 Jul 2026 | $5.50 | 2/5 | $3,667 | $3,223 | 52% | 68% | +$685 | -$15,401 | 22.6% | $-17,883 (vs do-nothing $-13,912) |
| $380 | 18d | 24 Jul 2026 | $7.85 | 3/5 | $3,925 | $3,465 | 52% | 68% | +$741 | -$22,397 | 32.9% | $-24,134 (vs do-nothing $-20,163) |
| $380 | 11d | 17 Jul 2026 | $6.25 | 3/5 | $5,114 | $4,654 | 52% | 67% | +$954 | -$22,877 | 33.6% | $-24,614 (vs do-nothing $-20,643) |
| $380 | 14d | 20 Jul 2026 | $6.55 | 3/5 | $4,211 | $3,751 | 52% | 68% | +$727 | -$22,787 | 33.5% | $-24,524 (vs do-nothing $-20,553) |
| $379 | 18d | 24 Jul 2026 | $8.40 | 3/5 | $4,200 | $3,740 | 50% | 67% | +$757 | -$22,532 | 33.1% | $-24,269 (vs do-nothing $-20,298) |
| $379 | 14d | 20 Jul 2026 | $7.10 | 3/5 | $4,564 | $4,104 | 49% | 67% | +$745 | -$22,922 | 33.7% | $-24,659 (vs do-nothing $-20,688) |
| $379 | 11d | 17 Jul 2026 | $6.80 | 2/5 | $3,709 | $3,266 | 49% | 66% | +$646 | -$15,341 | 22.6% | $-17,823 (vs do-nothing $-13,852) |
| $379 | 9d | 15 Jul 2026 | $6.05 | 2/5 | $4,033 | $3,590 | 49% | 66% | +$705 | -$15,491 | 22.8% | $-17,973 (vs do-nothing $-14,002) |
| $379 | 7d | 13 Jul 2026 | $5.00 | 2/5 | $4,286 | $3,842 | 48% | 66% | +$665 | -$15,701 | 23.1% | $-18,183 (vs do-nothing $-14,212) |
| $379 | 4d | 10 Jul 2026 | $4.40 | 2/5 | $6,600 | $6,156 | 48% | 67% | +$1,509 | -$15,821 | 23.3% | $-18,303 (vs do-nothing $-14,332) |
| $378 | 18d | 24 Jul 2026 | $8.90 | 3/5 | $4,450 | $3,990 | 48% | 66% | +$734 | -$22,682 | 33.4% | $-24,419 (vs do-nothing $-20,448) |
| $378 | 14d | 20 Jul 2026 | $7.70 | 3/5 | $4,950 | $4,490 | 47% | 66% | +$775 | -$23,042 | 33.9% | $-24,779 (vs do-nothing $-20,808) |
| $378 | 11d | 17 Jul 2026 | $7.35 | 2/5 | $4,009 | $3,566 | 47% | 65% | +$639 | -$15,431 | 22.7% | $-17,913 (vs do-nothing $-13,942) |
| $378 | 9d | 15 Jul 2026 | $6.60 | 2/5 | $4,400 | $3,956 | 46% | 65% | +$700 | -$15,581 | 22.9% | $-18,063 (vs do-nothing $-14,092) |
| $377 | 18d | 24 Jul 2026 | $9.55 | 3/5 | $4,775 | $4,315 | 46% | 65% | +$774 | -$22,787 | 33.5% | $-24,524 (vs do-nothing $-20,553) |
| $378 | 7d | 13 Jul 2026 | $5.60 | 2/5 | $4,800 | $4,356 | 45% | 64% | +$694 | -$15,781 | 23.2% | $-18,263 (vs do-nothing $-14,292) |
| $377 | 14d | 20 Jul 2026 | $8.30 | 2/5 | $3,557 | $3,114 | 45% | 65% | +$523 | -$15,441 | 22.7% | $-17,923 (vs do-nothing $-13,952) |
| $377 | 11d | 17 Jul 2026 | $7.95 | 2/5 | $4,336 | $3,893 | 44% | 64% | +$642 | -$15,511 | 22.8% | $-17,993 (vs do-nothing $-14,022) |
| $378 | 4d | 10 Jul 2026 | $4.95 | 1/5 | $3,712 | $3,285 | 44% | 64% | +$531 | -$7,956 | 11.7% | $-11,182 (vs do-nothing $-7,211) |
| $376 | 18d | 24 Jul 2026 | $10.10 | 3/5 | $5,050 | $4,590 | 44% | 64% | +$751 | -$22,922 | 33.7% | $-24,659 (vs do-nothing $-20,688) |
| $377 | 9d | 15 Jul 2026 | $7.15 | 2/5 | $4,767 | $4,323 | 43% | 64% | +$672 | -$15,671 | 23.0% | $-18,153 (vs do-nothing $-14,182) |
| $376 | 14d | 20 Jul 2026 | $8.90 | 2/5 | $3,814 | $3,371 | 42% | 64% | +$517 | -$15,521 | 22.8% | $-18,003 (vs do-nothing $-14,032) |
| $376 | 11d | 17 Jul 2026 | $8.55 | 2/5 | $4,664 | $4,220 | 42% | 63% | +$628 | -$15,591 | 22.9% | $-18,073 (vs do-nothing $-14,102) |
| $375 | 18d | 24 Jul 2026 | $10.75 | 2/5 | $3,583 | $3,140 | 42% | 63% | +$511 | -$15,351 | 22.6% | $-17,833 (vs do-nothing $-13,862) |
Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 5 contracts at the conservative CC.
| BE SS (Breakeven Safe Strike) | The fortress breakeven: Max(LC + Net Debit, (LC + SP + Net Debit) / 2), from the CSV Safe Strike column. Every "SS" on this dashboard (below SS, cap give-up @ SS, V-bounce to SS) is THIS strike. It is NOT a covered-call strike: the FIGHT CC is sold well below it, and normal income is priced from an at-the-money CC, not a CC at SS. |
| Max Loss (ML) | Worst-case loss: (Net Debit + Spread Width) x shares. ND = LC entry - SP entry + HP entry. SW = SP strike - HP strike. |
| Normal income | At-the-money covered-call extrinsic income from the chain, DTE-prorated (NOT a CC struck at BE SS). |
| 50% income floor | The FIGHT leg must cover this much of the normal target; every candidate is sized to the minimum contracts that clear it |
| Hedge rolling cost | Monthly cost to maintain the HP (protective put): (30 / HP_DTE) x HP_ask x shares |
| POP (mid) | Probability the stock closes at or below strike + mid premium at expiry, per-strike chain IV when available |
| Survival | Probability the CC expires fully worthless (stock at or below strike) |
| EV/mo | Premium minus expected buyback, scaled monthly, with realized vol = IV x 85% (variance risk premium 15%) |
| CC-SS (Covered-Call Safe Strike) | The strike the stock must recover to for the fortress to be whole again (recovery offsets the current unrealized loss). A CC sold below CC-SS locks a loss if assigned. The deep-drawdown gate, cap give-up and V-bounce all reference CC-SS. Approximates cc_scanner's cc_ss_min_safe (used by cc_manager). |
| Cap give-up @ CC-SS | (CC-SS - strike - bid) x 100 x n: the loss locked in if the stock recovers to whole (CC-SS) and the CC is assigned below it. Zero when the strike + premium reaches CC-SS. |
| %IC / %ML | Cap give-up as a share of invested capital / max loss (DD_Fight vocabulary) |
| Recovery months | Cap give-up expressed in months of normal income |
| Conservative CC | Standard CC at safe strike (far OTM when underwater); the do-nothing baseline and the assumed leg on unsold contracts |