FORTRESS FIGHT: GLD @ $379.63

BE SS: $456.00  |  CC-SS: $462.51  |  5 contracts (500 sh)  |  2026-07-06 23:49 |  ⌂ PORTFOLIO

GLD @ $379.63   UNDERWATER $76.37 (16.7% below BE SS)

PARTIAL: 5 of 10 contracts already capped (5x $410C). FIGHTing the 5 uncapped; all figures (income, hedge, cap give-up) are for that slice.

5 of 10 contracts (500 sh uncapped)  |  BE SS: $456.00  |  CC-SS: $462.51  |  IV: LOW  |  Accounts: Main:1299

LC: $320 exp 2028-01-21 (entry $173.979/sh)
SP: $450 exp 2028-01-21 (entry $43.857/sh)
HP: $330 exp 2026-10-16 (entry $4.500/sh)

Economics

Max Loss$128,000(ND $136.00 + SW $120) x 500
Normal income ref$7,018/mo45% ann ROI on ML
Hedge rolling cost$493/mo
Unrealized P&L$-58,138fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$3,509/mo
HEDGE COVER
$493/mo
NORMAL INCOME
$7,018/mo (ATM CC, chain)
IC VELOCITY
9.7 mo to earn back $68,000
ML VELOCITY
18.2 mo to earn back $128,000
Deep drawdown (unpriceable at CC-SS): no listed call within 92% of CC-SS $462.51 in the fetched chain; the deepest available is $393C (14d, $2,089/mo, a BELOW-CC-SS strike, not a safe CC). Income at true CC-SS ≈ $0, so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole, so CC-SS ratchets down (seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$248
Hole (after banked)
$57,890
was $58,138 · 0% earned back
Cycles closed
1
Credit in flight
$1,650
CC-SS ratchet
$462.86 → $462.51
Open legAcctCredit/shIn flightOpened
5x $410C 31 Jul 2026U10001299$3.30$1,6502026-07-02
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYPULLBACK · %B 17 (live) · RSI 40 · MACD bearish, hist rising
DAILYFALLING (provisional) · RSI 42 · %B 46 · hist rising (nightly)
LEVELS20W MA (bounce target) $419.91 (+11%) · daily UBB $400.80 · 1-wk expected move ±$12 (chain IV)
SETUPSpring loaded, not ignited: 🎯 or 💎 at short DTE, normal tripwires. (advisory; floors and picks are chain-only)
INTERPRETATION
Primary: 5 contracts at $388 / 4d. This is the safest strike (survival 80%, breach 20%) that still earns 50% of normal income ($3,509/mo); it brings $4,163/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 5 × $384/4d for $8,062/mo, but breach risk rises to 32% (+12pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 5 × $400/4d (97% survival, $562/mo).
Downside anchor: the primary mortgages $36,699 (54% of IC) ONLY on a full V-bounce all the way to SS $456, recoverable in 5.2 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 5 contracts realizes $-58,160 and cuts bleed by $493/mo.

📊 Income ladder, one panel per rung, recommended first

Each rung is the safest strike (lowest breach probability) that still earns that income, sized across your 5 contracts. 🎯 is the primary (50% of normal), shown first; then 33%, then 100%, with the hedge-cover rung last. Each panel shows its metrics, the IF-CHALLENGED exit doors, and a collapsible with the full downside detail. Cap give-up is measured to CC-SS (where you are whole again). Short DTE by design; if a call gets challenged, the roll menu prices the longer-dated cap-raise exits.

🎯 Engine pick: sell 5 × $388 (primary), 80% survival, breach 20%, $4,163/mo.
⚖️ Worth a safer step: the $391 rung (33% normal) lifts survival to 88% (breach 20% → 12%) for $1,800/mo less (43% income), and it still covers your hedge. The pick sits below the ~80% (≈1σ) comfort line; on a drawdown you are nursing back, dodging the frequent breach usually beats the extra premium. Lean: the safer $391 rung, unless you need the income to cover the hedge bleed, or you expect GLD to stay flat-to-down near term.
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on GLD are the tiebreakers.
🎯 50% normal · sell 5×$388, 2.2% OTM, 80% surv
Sell 5 × $388 2.2% OTM over spot $379.63 10 Jul 2026 (4d, $1.16 mid)
= $555 credit for the 4d cycle → $4,163/mo projected
Survival (stays ≤ $388)
80%
Breach risk
20%
POP (stays ≤ $389.15)
83%
EV / mo
+$1,306
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 4.8 mo [3.0-6.4] median, 0.2 mo faster than no FIGHT (4.9 mo)  ·  39% of paths whole by 9 mo (vs 26% without)  ·  ~14.2 challenges expected  ·  median CC cash $17,011
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
26%
Flat exit net (mid-life)
-$1,069
Free roll-up
+$3/wk
Safest escape (by 24 Jul 2026)
$404 @ 84% POP
81% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 2 of 4); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $4.59/sh now → $3.25 mid-life (likely $3.31–$5.69)≈ $0 at expiry  |  you banked $1.11/sh, so a flat mid-life exit nets -$2.14/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 785 simulated challenges: the $388 strike is typically first touched on day 3 of 4, at $391 (overshoots $2.77). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$38813 Jul 20265d left+$1.00/sh+$502
cycle +$1,057
[+$324…+$698] · 98% credit
66%
surv 51%
Reliable up-and-out (highest cap still free ≥60%)~$39724 Jul 202616d left+$0.83/sh+$414
cycle +$969
[-$69…+$568] · 71% credit
76%
surv 69%
Up-and-out for even (raise the cap, free)~$38913 Jul 20265d left+$0.32/sh+$162
cycle +$717
[-$71…+$302] · 63% credit
69%
surv 56%
Max even-money escape in the band~$39924 Jul 202616d left+$0.22/sh+$112
cycle +$667
[-$441…+$235] · 43% credit
78%
surv 73%
SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$40424 Jul 202616d left-$0.96/sh-$480
cycle +$75
[-$1,200…-$423] · 5% credit
84%
surv 81%
budget: banked $555 debit $480 (86% used ≈ 0.5 wk of income) → whole cycle still +$75 cash · rolled 5 ct earn ≈ $2,145/mo while parked; 0 ct free to re-sell
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$4,163/mo
vs 50% target ($3,509/mo)+19%
vs normal income ($7,018/mo)59% covered
Net income (after hedge)$3,670/mo
Downside budget
⚠ $388 is $75 below CC-SS $462.51: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$36,699
… as % of IC ($68,000)54.0%
… as % of ML ($128,000)28.7%
Recovery months (at normal income)5.2 mo
Surgical close (5 ct)$-58,160
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.28/sh (~25% of the $1.11 collected) or spot ≥ $389.15 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $388)); NOT the premium you collected. Momentum override: two daily closes above $400.80 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $384.12Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$384-389.15
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $389.15
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.40 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$388.00 (≤1σ, normal week)$555$-51,736+$6,401+$525
+2.5%$397.70 (2.0σ)$-4,295$-49,811+$8,327-$4,325
+5%$407.40 (3.1σ)$-9,145$-47,885+$10,252-$9,175
SS (= V-bounce)$456.00 (8.4σ)$-33,445$-38,238+$19,899-$32,975
V-BOUNCE STRESS (stock → CC-SS $462.51, where you are whole again, by expiry)
Starting unrealized P&L: $-58,138
+ Fortress recovery (un-capped): +$57,890
− CC assignment net of premium (5 × $388): -$36,699
Total Position P&L @ SS: $-36,946 (+$21,191 vs today)
Do-nothing baseline at SS: $-3,971 (this trade vs do-nothing: $-32,975, the opportunity cost of earning $4,163/mo FIGHT income now)
BB-reversion stress (→ $419.91 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$15,400, position total $-45,402 (+$12,736 vs today)
33% normal, RECOMMENDED · sell 5×$391, 3.0% OTM, 88% surv
Sell 5 × $391 3.0% OTM over spot $379.63 10 Jul 2026 (4d, $0.70 mid)
= $315 credit for the 4d cycle → $2,362/mo projected
Survival (stays ≤ $391)
88%
Breach risk
12%
POP (stays ≤ $391.70)
89%
EV / mo
+$1,092
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 5.1 mo [3.0-7.0] median, 0.3 mo SLOWER than no FIGHT (4.8 mo): roll costs eat the credits at this rung  ·  31% of paths whole by 9 mo (vs 23% without)  ·  ~8.5 challenges expected  ·  median CC cash $10,482
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
17%
Flat exit net (mid-life)
-$1,347
Free roll-up
+$3/wk
Safest escape (by 24 Jul 2026)
$405 @ 81% POP
77% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 2 of 4); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $4.70/sh now → $3.32 mid-life (likely $3.05–$5.24)≈ $0 at expiry  |  you banked $0.63/sh, so a flat mid-life exit nets -$2.69/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 506 simulated challenges: the $391 strike is typically first touched on day 3 of 4, at $394 (overshoots $2.60). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$39113 Jul 20265d left+$1.04/sh+$518
cycle +$833
[+$434…+$753] · 98% credit
66%
surv 51%
Up-and-out for even (raise the cap, free)~$39213 Jul 20265d left+$0.36/sh+$178
cycle +$493
[+$2…+$372] · 75% credit
69%
surv 56%
Reliable up-and-out (highest cap still free ≥60%)~$40124 Jul 202616d left+$0.62/sh+$311
cycle +$626
[-$74…+$574] · 72% credit
77%
surv 71%
Max even-money escape in the band~$40324 Jul 202616d left+$0.06/sh+$30
cycle +$345
[-$401…+$264] · 42% credit
79%
surv 74%
SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$40524 Jul 202616d left-$0.46/sh-$229
cycle +$86
[-$705…-$12] · 24% credit
81%
surv 77%
budget: banked $315 debit $229 (73% used ≈ 0.4 wk of income) → whole cycle still +$86 cash · rolled 5 ct earn ≈ $2,687/mo while parked; 0 ct free to re-sell
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$2,362/mo
vs 50% target ($3,509/mo)-33%
vs normal income ($7,018/mo)34% covered
Net income (after hedge)$1,870/mo
Downside budget
⚠ $391 is $72 below CC-SS $462.51: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$35,439
… as % of IC ($68,000)52.1%
… as % of ML ($128,000)27.7%
Recovery months (at normal income)5.0 mo
Surgical close (5 ct)$-58,172
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.16/sh (~25% of the $0.63 collected) or spot ≥ $391.70 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $391)); NOT the premium you collected. Momentum override: two daily closes above $400.80 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $387.09Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$387-391.70
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $391.70
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.40 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$391.00 (1.3σ)$315$-49,881+$8,257+$285
+2.5%$400.77 (2.3σ)$-4,572$-47,940+$10,197-$4,602
+5%$410.55 (3.4σ)$-9,460$-46,000+$12,138-$9,490
SS (= V-bounce)$456.00 (8.4σ)$-32,185$-36,978+$21,159-$31,715
V-BOUNCE STRESS (stock → CC-SS $462.51, where you are whole again, by expiry)
Starting unrealized P&L: $-58,138
+ Fortress recovery (un-capped): +$57,890
− CC assignment net of premium (5 × $391): -$35,439
Total Position P&L @ SS: $-35,686 (+$22,451 vs today)
Do-nothing baseline at SS: $-3,971 (this trade vs do-nothing: $-31,715, the opportunity cost of earning $2,362/mo FIGHT income now)
BB-reversion stress (→ $419.91 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$14,140, position total $-44,142 (+$13,996 vs today)
100% normal · sell 5×$384, 1.2% OTM, 68% surv
Sell 5 × $384 1.2% OTM over spot $379.63 10 Jul 2026 (4d, $2.25 mid)
= $1,075 credit for the 4d cycle → $8,062/mo projected
Survival (stays ≤ $384)
68%
Breach risk
32%
POP (stays ≤ $386.25)
76%
EV / mo
+$2,417
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 4.7 mo [3.3-6.6] median, 0.3 mo SLOWER than no FIGHT (4.4 mo): roll costs eat the credits at this rung  ·  40% of paths whole by 9 mo (vs 25% without)  ·  ~27.1 challenges expected  ·  median CC cash $26,072
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
47%
Flat exit net (mid-life)
-$499
Free roll-up
+$3/wk
Safest escape (by 24 Jul 2026)
$408 @ 91% POP
90% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 2 of 4); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $4.45/sh now → $3.15 mid-life (likely $3.76–$6.05)≈ $0 at expiry  |  you banked $2.15/sh, so a flat mid-life exit nets -$1.00/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,400 simulated challenges: the $384 strike is typically first touched on day 2 of 4, at $387 (overshoots $2.76). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$38413 Jul 20265d left+$0.96/sh+$482
cycle +$1,557
[+$267…+$477] · 97% credit
66%
surv 51%
Reliable up-and-out (highest cap still free ≥60%)~$39224 Jul 202616d left+$1.04/sh+$522
cycle +$1,597
[-$48…+$462] · 71% credit
76%
surv 68%
Up-and-out for even (raise the cap, free)~$38513 Jul 20265d left+$0.29/sh+$143
cycle +$1,218
[-$160…+$117] · 39% credit
69%
surv 56%
Max even-money escape in the band~$39524 Jul 202616d left+$0.11/sh+$53
cycle +$1,128
[-$634…-$45] · 22% credit
79%
surv 74%
SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$40824 Jul 202616d left-$2.13/sh-$1,067
cycle +$8
[-$2,187…-$1,296]
91%
surv 90%
budget: banked $1,075 debit $1,067 (99% used ≈ 0.6 wk of income) → whole cycle still +$8 cash · rolled 5 ct earn ≈ $950/mo while parked; 0 ct free to re-sell
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$8,062/mo
vs 50% target ($3,509/mo)+130%
vs normal income ($7,018/mo)115% covered
Net income (after hedge)$7,570/mo
Downside budget
⚠ $384 is $79 below CC-SS $462.51: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$38,179
… as % of IC ($68,000)56.1%
… as % of ML ($128,000)29.8%
Recovery months (at normal income)5.4 mo
Surgical close (5 ct)$-58,185
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.54/sh (~25% of the $2.15 collected) or spot ≥ $386.25 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $384)); NOT the premium you collected. Momentum override: two daily closes above $400.80 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $380.16Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$380-386.25
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $386.25
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.40 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$384.00 (≤1σ, normal week)$1,075$-54,010+$4,127+$1,045
+2.5%$393.60 (1.5σ)$-3,725$-52,104+$6,033-$3,755
+5%$403.20 (2.6σ)$-8,525$-50,199+$7,939-$8,555
SS (= V-bounce)$456.00 (8.4σ)$-34,925$-39,718+$18,419-$34,455
V-BOUNCE STRESS (stock → CC-SS $462.51, where you are whole again, by expiry)
Starting unrealized P&L: $-58,138
+ Fortress recovery (un-capped): +$57,890
− CC assignment net of premium (5 × $384): -$38,179
Total Position P&L @ SS: $-38,426 (+$19,711 vs today)
Do-nothing baseline at SS: $-3,971 (this trade vs do-nothing: $-34,455, the opportunity cost of earning $8,062/mo FIGHT income now)
BB-reversion stress (→ $419.91 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$16,880, position total $-46,882 (+$11,256 vs today)
cover hedge · sell 5×$400, 5.4% OTM, 97% surv
Sell 5 × $400 5.4% OTM over spot $379.63 10 Jul 2026 (4d, $0.16 mid)
= $75 credit for the 4d cycle → $562/mo projected
Survival (stays ≤ $400)
97%
Breach risk
3%
POP (stays ≤ $400.16)
97%
EV / mo
+$396
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 4.2 mo [2.7-6.3] median, 0.3 mo SLOWER than no FIGHT (4.0 mo): roll costs eat the credits at this rung  ·  32% of paths whole by 9 mo (vs 30% without)  ·  ~0.9 challenges expected  ·  median CC cash $-1,355
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
3%
Flat exit net (mid-life)
-$1,703
Free roll-up
+$3/wk
Safest escape (by 24 Jul 2026)
$413 @ 79% POP
74% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 2 of 4); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.03/sh now → $3.56 mid-life (likely $2.86–$4.88)≈ $0 at expiry  |  you banked $0.15/sh, so a flat mid-life exit nets -$3.41/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 86 simulated challenges: the $400 strike is typically first touched on day 3 of 4, at $403 (overshoots $2.71). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$40013 Jul 20265d left+$1.13/sh+$565
cycle +$640
[+$563…+$833] · 99% credit
66%
surv 51%
Up-and-out for even (raise the cap, free)~$40113 Jul 20265d left+$0.45/sh+$224
cycle +$299
[+$155…+$473] · 90% credit
69%
surv 55%
Reliable up-and-out (highest cap still free ≥60%)~$41124 Jul 202616d left+$0.60/sh+$301
cycle +$376
[+$89…+$642] · 79% credit
77%
surv 71%
Max even-money escape in the band~$41324 Jul 202616d left+$0.05/sh+$26
cycle +$101
[-$220…+$356] · 56% credit
79%
surv 74%
SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$562/mo
vs 50% target ($3,509/mo)-84%
vs normal income ($7,018/mo)8% covered
Net income (after hedge)$70/mo
Downside budget
⚠ $400 is $63 below CC-SS $462.51: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$31,179
… as % of IC ($68,000)45.9%
… as % of ML ($128,000)24.4%
Recovery months (at normal income)4.4 mo
Surgical close (5 ct)$-58,142
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.04/sh (~25% of the $0.15 collected) or spot ≥ $400.16 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $400)); NOT the premium you collected. Momentum override: two daily closes above $400.80 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $396.00Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$396-400.16
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $400.16
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.40 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$400.00 (2.2σ)$75$-43,834+$14,303+$45
+2.5%$410.00 (3.4σ)$-4,925$-41,849+$16,288-$4,955
+5%$420.00 (4.5σ)$-9,925$-39,864+$18,273-$9,955
SS (= V-bounce)$456.00 (8.4σ)$-27,925$-32,718+$25,419-$27,455
V-BOUNCE STRESS (stock → CC-SS $462.51, where you are whole again, by expiry)
Starting unrealized P&L: $-58,138
+ Fortress recovery (un-capped): +$57,890
− CC assignment net of premium (5 × $400): -$31,179
Total Position P&L @ SS: $-31,426 (+$26,711 vs today)
Do-nothing baseline at SS: $-3,971 (this trade vs do-nothing: $-27,455, the opportunity cost of earning $562/mo FIGHT income now)
BB-reversion stress (→ $419.91 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$9,880, position total $-39,882 (+$18,256 vs today)

FIGHT CC options

Every eligible strike x expiry in the 4-45 DTE band (6 expiries scanned, 95 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.397 (IBKR)  |  Recovery@SS: +$57,890 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-3,971

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$3884d10 Jul 2026$1.115/5$4,163$3,67080%83%+$1,306-$36,69954.0%$-36,946 (vs do-nothing $-32,975)
$3874d10 Jul 2026$1.294/5$3,870$3,39477%81%+$1,093-$29,68743.7%$-30,679 (vs do-nothing $-26,708)
$3877d13 Jul 2026$1.775/5$3,793$3,30075%80%+$1,162-$36,86954.2%$-37,116 (vs do-nothing $-33,145)
$3864d10 Jul 2026$1.544/5$4,620$4,14474%79%+$1,190-$29,98744.1%$-30,979 (vs do-nothing $-27,008)
$38911d17 Jul 2026$2.685/5$3,655$3,16274%79%+$1,249-$35,41452.1%$-35,661 (vs do-nothing $-31,690)
$3889d15 Jul 2026$2.315/5$3,850$3,35774%79%+$1,194-$36,09953.1%$-36,346 (vs do-nothing $-32,375)
$3867d13 Jul 2026$2.054/5$3,514$3,03872%78%+$1,006-$29,78343.8%$-30,775 (vs do-nothing $-26,804)
$38811d17 Jul 2026$2.975/5$4,050$3,55772%78%+$1,309-$35,76952.6%$-36,016 (vs do-nothing $-32,045)
$3879d15 Jul 2026$2.585/5$4,300$3,80771%78%+$1,237-$36,46453.6%$-36,711 (vs do-nothing $-32,740)
$3854d10 Jul 2026$1.833/5$4,118$3,65871%77%+$1,090-$22,70333.4%$-24,440 (vs do-nothing $-20,469)
$38711d17 Jul 2026$3.304/5$3,600$3,12469%77%+$1,108-$28,88342.5%$-29,875 (vs do-nothing $-25,904)
$3857d13 Jul 2026$2.384/5$4,080$3,60469%76%+$1,106-$30,05144.2%$-31,043 (vs do-nothing $-27,072)
$3869d15 Jul 2026$2.754/5$3,667$3,19069%76%+$851-$29,50343.4%$-30,495 (vs do-nothing $-26,524)
Show 82 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 82.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$3844d10 Jul 2026$2.153/5$4,838$4,37868%76%+$1,450-$22,90733.7%$-24,644 (vs do-nothing $-20,673)
$38714d20 Jul 2026$3.555/5$3,804$3,31168%76%+$964-$35,97952.9%$-36,226 (vs do-nothing $-32,255)
$38818d24 Jul 2026$4.355/5$3,625$3,13268%76%+$1,004-$35,07951.6%$-35,326 (vs do-nothing $-31,355)
$38611d17 Jul 2026$3.654/5$3,982$3,50667%75%+$1,159-$29,14342.9%$-30,135 (vs do-nothing $-26,164)
$3859d15 Jul 2026$3.304/5$4,400$3,92466%75%+$1,176-$29,68343.7%$-30,675 (vs do-nothing $-26,704)
$38718d24 Jul 2026$4.705/5$3,917$3,42466%74%+$1,033-$35,40452.1%$-35,651 (vs do-nothing $-31,680)
$38614d20 Jul 2026$3.905/5$4,179$3,68666%74%+$1,009-$36,30453.4%$-36,551 (vs do-nothing $-32,580)
$3847d13 Jul 2026$2.724/5$4,663$4,18766%74%+$1,158-$30,31544.6%$-31,307 (vs do-nothing $-27,336)
$38511d17 Jul 2026$4.054/5$4,418$3,94265%74%+$1,231-$29,38343.2%$-30,375 (vs do-nothing $-26,404)
$3834d10 Jul 2026$2.522/5$3,780$3,33664%74%+$1,038-$15,39722.6%$-17,879 (vs do-nothing $-13,908)
$38618d24 Jul 2026$5.105/5$4,250$3,75764%73%+$1,084-$35,70452.5%$-35,951 (vs do-nothing $-31,980)
$38514d20 Jul 2026$4.254/5$3,643$3,16764%73%+$820-$29,30343.1%$-30,295 (vs do-nothing $-26,324)
$3849d15 Jul 2026$3.653/5$3,650$3,19063%73%+$893-$22,45733.0%$-24,194 (vs do-nothing $-20,223)
$3837d13 Jul 2026$3.103/5$3,986$3,52662%72%+$907-$22,92233.7%$-24,659 (vs do-nothing $-20,688)
$38411d17 Jul 2026$4.403/5$3,600$3,14062%72%+$910-$22,23232.7%$-23,969 (vs do-nothing $-19,998)
$38518d24 Jul 2026$5.504/5$3,667$3,19062%72%+$892-$28,80342.4%$-29,795 (vs do-nothing $-25,824)
$38414d20 Jul 2026$4.654/5$3,986$3,50961%72%+$852-$29,54343.4%$-30,535 (vs do-nothing $-26,564)
$3839d15 Jul 2026$4.053/5$4,050$3,59060%72%+$918-$22,63733.3%$-24,374 (vs do-nothing $-20,403)
$3824d10 Jul 2026$2.932/5$4,395$3,95160%72%+$1,090-$15,51522.8%$-17,997 (vs do-nothing $-14,026)
$38418d24 Jul 2026$5.954/5$3,967$3,49060%71%+$932-$29,02342.7%$-30,015 (vs do-nothing $-26,044)
$38311d17 Jul 2026$4.803/5$3,927$3,46759%71%+$910-$22,41233.0%$-24,149 (vs do-nothing $-20,178)
$38314d20 Jul 2026$5.104/5$4,371$3,89559%71%+$900-$29,76343.8%$-30,755 (vs do-nothing $-26,784)
$3827d13 Jul 2026$3.503/5$4,500$4,04059%71%+$917-$23,10234.0%$-24,839 (vs do-nothing $-20,868)
$38318d24 Jul 2026$6.354/5$4,233$3,75758%70%+$922-$29,26343.0%$-30,255 (vs do-nothing $-26,284)
$3829d15 Jul 2026$4.503/5$4,500$4,04058%70%+$958-$22,80233.5%$-24,539 (vs do-nothing $-20,568)
$38211d17 Jul 2026$5.253/5$4,295$3,83657%70%+$925-$22,57733.2%$-24,314 (vs do-nothing $-20,343)
$38214d20 Jul 2026$5.553/5$3,568$3,10857%70%+$692-$22,48733.1%$-24,224 (vs do-nothing $-20,253)
$3814d10 Jul 2026$3.352/5$5,025$4,58156%70%+$1,077-$15,63123.0%$-18,113 (vs do-nothing $-14,142)
$38218d24 Jul 2026$6.854/5$4,567$4,09056%69%+$962-$29,46343.3%$-30,455 (vs do-nothing $-26,484)
$3817d13 Jul 2026$4.003/5$5,143$4,68355%69%+$1,000-$23,25234.2%$-24,989 (vs do-nothing $-21,018)
$3819d15 Jul 2026$5.003/5$5,000$4,54055%69%+$1,011-$22,95233.8%$-24,689 (vs do-nothing $-20,718)
$38111d17 Jul 2026$5.753/5$4,705$4,24554%69%+$953-$22,72733.4%$-24,464 (vs do-nothing $-20,493)
$38114d20 Jul 2026$6.053/5$3,889$3,42954%68%+$720-$22,63733.3%$-24,374 (vs do-nothing $-20,403)
$38118d24 Jul 2026$7.353/5$3,675$3,21554%68%+$738-$22,24732.7%$-23,984 (vs do-nothing $-20,013)
$3804d10 Jul 2026$3.852/5$5,775$5,33152%68%+$1,101-$15,73123.1%$-18,213 (vs do-nothing $-14,242)
$3807d13 Jul 2026$4.502/5$3,857$3,41452%67%+$685-$15,60122.9%$-18,083 (vs do-nothing $-14,112)
$3809d15 Jul 2026$5.502/5$3,667$3,22352%68%+$685-$15,40122.6%$-17,883 (vs do-nothing $-13,912)
$38018d24 Jul 2026$7.853/5$3,925$3,46552%68%+$741-$22,39732.9%$-24,134 (vs do-nothing $-20,163)
$38011d17 Jul 2026$6.253/5$5,114$4,65452%67%+$954-$22,87733.6%$-24,614 (vs do-nothing $-20,643)
$38014d20 Jul 2026$6.553/5$4,211$3,75152%68%+$727-$22,78733.5%$-24,524 (vs do-nothing $-20,553)
$37918d24 Jul 2026$8.403/5$4,200$3,74050%67%+$757-$22,53233.1%$-24,269 (vs do-nothing $-20,298)
$37914d20 Jul 2026$7.103/5$4,564$4,10449%67%+$745-$22,92233.7%$-24,659 (vs do-nothing $-20,688)
$37911d17 Jul 2026$6.802/5$3,709$3,26649%66%+$646-$15,34122.6%$-17,823 (vs do-nothing $-13,852)
$3799d15 Jul 2026$6.052/5$4,033$3,59049%66%+$705-$15,49122.8%$-17,973 (vs do-nothing $-14,002)
$3797d13 Jul 2026$5.002/5$4,286$3,84248%66%+$665-$15,70123.1%$-18,183 (vs do-nothing $-14,212)
$3794d10 Jul 2026$4.402/5$6,600$6,15648%67%+$1,509-$15,82123.3%$-18,303 (vs do-nothing $-14,332)
$37818d24 Jul 2026$8.903/5$4,450$3,99048%66%+$734-$22,68233.4%$-24,419 (vs do-nothing $-20,448)
$37814d20 Jul 2026$7.703/5$4,950$4,49047%66%+$775-$23,04233.9%$-24,779 (vs do-nothing $-20,808)
$37811d17 Jul 2026$7.352/5$4,009$3,56647%65%+$639-$15,43122.7%$-17,913 (vs do-nothing $-13,942)
$3789d15 Jul 2026$6.602/5$4,400$3,95646%65%+$700-$15,58122.9%$-18,063 (vs do-nothing $-14,092)
$37718d24 Jul 2026$9.553/5$4,775$4,31546%65%+$774-$22,78733.5%$-24,524 (vs do-nothing $-20,553)
$3787d13 Jul 2026$5.602/5$4,800$4,35645%64%+$694-$15,78123.2%$-18,263 (vs do-nothing $-14,292)
$37714d20 Jul 2026$8.302/5$3,557$3,11445%65%+$523-$15,44122.7%$-17,923 (vs do-nothing $-13,952)
$37711d17 Jul 2026$7.952/5$4,336$3,89344%64%+$642-$15,51122.8%$-17,993 (vs do-nothing $-14,022)
$3784d10 Jul 2026$4.951/5$3,712$3,28544%64%+$531-$7,95611.7%$-11,182 (vs do-nothing $-7,211)
$37618d24 Jul 2026$10.103/5$5,050$4,59044%64%+$751-$22,92233.7%$-24,659 (vs do-nothing $-20,688)
$3779d15 Jul 2026$7.152/5$4,767$4,32343%64%+$672-$15,67123.0%$-18,153 (vs do-nothing $-14,182)
$37614d20 Jul 2026$8.902/5$3,814$3,37142%64%+$517-$15,52122.8%$-18,003 (vs do-nothing $-14,032)
$37611d17 Jul 2026$8.552/5$4,664$4,22042%63%+$628-$15,59122.9%$-18,073 (vs do-nothing $-14,102)
$37518d24 Jul 2026$10.752/5$3,583$3,14042%63%+$511-$15,35122.6%$-17,833 (vs do-nothing $-13,862)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 5 contracts at the conservative CC.

Legend

BE SS (Breakeven Safe Strike)The fortress breakeven: Max(LC + Net Debit, (LC + SP + Net Debit) / 2), from the CSV Safe Strike column. Every "SS" on this dashboard (below SS, cap give-up @ SS, V-bounce to SS) is THIS strike. It is NOT a covered-call strike: the FIGHT CC is sold well below it, and normal income is priced from an at-the-money CC, not a CC at SS.
Max Loss (ML)Worst-case loss: (Net Debit + Spread Width) x shares. ND = LC entry - SP entry + HP entry. SW = SP strike - HP strike.
Normal incomeAt-the-money covered-call extrinsic income from the chain, DTE-prorated (NOT a CC struck at BE SS).
50% income floorThe FIGHT leg must cover this much of the normal target; every candidate is sized to the minimum contracts that clear it
Hedge rolling costMonthly cost to maintain the HP (protective put): (30 / HP_DTE) x HP_ask x shares
POP (mid)Probability the stock closes at or below strike + mid premium at expiry, per-strike chain IV when available
SurvivalProbability the CC expires fully worthless (stock at or below strike)
EV/moPremium minus expected buyback, scaled monthly, with realized vol = IV x 85% (variance risk premium 15%)
CC-SS (Covered-Call Safe Strike)The strike the stock must recover to for the fortress to be whole again (recovery offsets the current unrealized loss). A CC sold below CC-SS locks a loss if assigned. The deep-drawdown gate, cap give-up and V-bounce all reference CC-SS. Approximates cc_scanner's cc_ss_min_safe (used by cc_manager).
Cap give-up @ CC-SS(CC-SS - strike - bid) x 100 x n: the loss locked in if the stock recovers to whole (CC-SS) and the CC is assigned below it. Zero when the strike + premium reaches CC-SS.
%IC / %MLCap give-up as a share of invested capital / max loss (DD_Fight vocabulary)
Recovery monthsCap give-up expressed in months of normal income
Conservative CCStandard CC at safe strike (far OTM when underwater); the do-nothing baseline and the assumed leg on unsold contracts
fortress_fight.py v6.0  |  2026-07-06 23:49