5 of 10 contracts (500 sh uncapped) | BE SS: $456.00 | CC-SS: $463.39 | IV: LOW | Accounts: Main:1299
| Max Loss | $128,000 | (ND $136.00 + SW $120) x 500 |
| Normal income ref | $7,465/mo | 45% ann ROI on ML |
| Hedge rolling cost | $490/mo | |
| Unrealized P&L | $-58,312 | fortress legs from IBKR |
| Open leg | Acct | Credit/sh | In flight | Opened |
|---|---|---|---|---|
| 5x $410C 31 Jul 2026 | U10001299 | $3.30 | $1,650 | 2026-07-02 |
Each rung is the safest strike (lowest breach probability) that still earns that income, sized across your 5 contracts. 🎯 is the primary (50% of normal), shown first; then 33%, then 100%, with the hedge-cover rung last. Each panel shows its metrics, the IF-CHALLENGED exit doors, and a collapsible with the full downside detail. Cap give-up is measured to CC-SS (where you are whole again). Short DTE by design; if a call gets challenged, the roll menu prices the longer-dated cap-raise exits.
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$388 | 15 Jul 2026 | 5d left | +$1.05/sh | +$524 cycle +$1,319 [+$407…+$587] · 99% credit | 67% surv 51% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$396 | 24 Jul 2026 | 14d left | +$0.69/sh | +$344 cycle +$1,139 [-$74…+$424] · 67% credit | 75% surv 67% |
| Up-and-out for even (raise the cap, free) | ~$390 | 15 Jul 2026 | 5d left | +$0.18/sh | +$89 cycle +$884 [-$124…+$87] · 45% credit | 69% surv 57% |
| Max even-money escape in the band | ~$398 | 24 Jul 2026 | 14d left | +$0.00/sh | +$0 cycle +$795 [-$492…+$42] · 27% credit | 78% surv 71% |
| SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$404 | 24 Jul 2026 | 14d left | -$1.45/sh | -$726 cycle +$69 [-$1,399…-$755] · 1% credit | 84% surv 81% |
| budget: banked $795 debit $726 (91% used ≈ 0.8 wk of income) → whole cycle still +$69 cash · rolled 5 ct earn ≈ $2,272/mo while parked; 0 ct free to re-sell | ||||||
| Gross FIGHT income | $3,975/mo |
| vs 50% target ($3,733/mo) | +6% |
| vs normal income ($7,465/mo) | 53% covered |
| Net income (after hedge) | $3,485/mo |
| Cap give-up @ CC-SS (V-bounce) | -$36,899 |
| … as % of IC ($68,000) | 54.3% |
| … as % of ML ($128,000) | 28.8% |
| Recovery months (at normal income) | 4.9 mo |
| Surgical close (5 ct) | $-58,362 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $384.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $384-389.69 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $389.69 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $388.00 (≤1σ, normal week) | $795 | $-52,187 | +$6,125 | +$765 |
| +2.5% | $397.70 (1.6σ) | $-4,055 | $-50,252 | +$8,060 | -$4,085 |
| +5% | $407.40 (2.5σ) | $-8,905 | $-48,317 | +$9,995 | -$8,935 |
| SS (= V-bounce) | $456.00 (6.9σ) | $-33,205 | $-38,621 | +$19,691 | -$32,735 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$390 | 15 Jul 2026 | 5d left | +$1.06/sh | +$531 cycle +$1,111 [+$428…+$615] · 99% credit | 67% surv 51% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$398 | 24 Jul 2026 | 14d left | +$0.74/sh | +$372 cycle +$952 [+$8…+$561] · 76% credit | 75% surv 67% |
| Up-and-out for even (raise the cap, free) | ~$392 | 15 Jul 2026 | 5d left | +$0.19/sh | +$96 cycle +$676 [-$106…+$153] · 55% credit | 69% surv 56% |
| Max even-money escape in the band | ~$400 | 24 Jul 2026 | 14d left | +$0.05/sh | +$25 cycle +$605 [-$405…+$198] · 38% credit | 77% surv 71% |
| SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$404 | 24 Jul 2026 | 14d left | -$0.99/sh | -$495 cycle +$85 [-$1,057…-$337] · 9% credit | 82% surv 78% |
| budget: banked $580 debit $495 (85% used ≈ 0.7 wk of income) → whole cycle still +$85 cash · rolled 5 ct earn ≈ $2,833/mo while parked; 0 ct free to re-sell | ||||||
| Gross FIGHT income | $2,900/mo |
| vs 50% target ($3,733/mo) | -22% |
| vs normal income ($7,465/mo) | 39% covered |
| Net income (after hedge) | $2,410/mo |
| Cap give-up @ CC-SS (V-bounce) | -$36,114 |
| … as % of IC ($68,000) | 53.1% |
| … as % of ML ($128,000) | 28.2% |
| Recovery months (at normal income) | 4.8 mo |
| Surgical close (5 ct) | $-58,355 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $386.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $386-391.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $391.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $390.00 (≤1σ, normal week) | $580 | $-51,003 | +$7,309 | +$550 |
| +2.5% | $399.75 (1.8σ) | $-4,295 | $-49,058 | +$9,254 | -$4,325 |
| +5% | $409.50 (2.7σ) | $-9,170 | $-47,113 | +$11,199 | -$9,200 |
| SS (= V-bounce) | $456.00 (6.9σ) | $-32,420 | $-37,836 | +$20,476 | -$31,950 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$383 | 15 Jul 2026 | 5d left | +$1.01/sh | +$506 cycle +$2,131 [+$344…+$451] · 99% credit | 67% surv 51% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$390 | 24 Jul 2026 | 14d left | +$0.94/sh | +$469 cycle +$2,094 [-$60…+$296] · 69% credit | 75% surv 66% |
| Up-and-out for even (raise the cap, free) | ~$385 | 15 Jul 2026 | 5d left | +$0.15/sh | +$73 cycle +$1,698 [-$204…-$22] · 20% credit | 70% surv 57% |
| Max even-money escape in the band | ~$392 | 24 Jul 2026 | 14d left | +$0.21/sh | +$107 cycle +$1,732 [-$521…-$97] · 18% credit | 77% surv 70% |
| SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$405 | 24 Jul 2026 | 14d left | -$2.35/sh | -$1,173 cycle +$452 [-$2,289…-$1,543] | 90% surv 89% |
| budget: banked $1,625 debit $1,173 (72% used ≈ 0.6 wk of income) → whole cycle still +$452 cash · rolled 5 ct earn ≈ $1,157/mo while parked; 0 ct free to re-sell | ||||||
| Gross FIGHT income | $8,125/mo |
| vs 50% target ($3,733/mo) | +118% |
| vs normal income ($7,465/mo) | 109% covered |
| Net income (after hedge) | $7,635/mo |
| Cap give-up @ CC-SS (V-bounce) | -$38,569 |
| … as % of IC ($68,000) | 56.7% |
| … as % of ML ($128,000) | 30.1% |
| Recovery months (at normal income) | 5.2 mo |
| Surgical close (5 ct) | $-58,375 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $379.17 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $379-386.38 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $386.38 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $383.00 (≤1σ, normal week) | $1,625 | $-54,855 | +$3,458 | +$1,595 |
| +2.5% | $392.57 (1.1σ) | $-3,162 | $-52,945 | +$5,368 | -$3,192 |
| +5% | $402.15 (2.0σ) | $-7,950 | $-51,034 | +$7,278 | -$7,980 |
| SS (= V-bounce) | $456.00 (6.9σ) | $-34,875 | $-40,291 | +$18,021 | -$34,405 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$405 | 17 Jul 2026 | 6d left | +$0.99/sh | +$493 cycle +$628 [+$518…+$815] · 100% credit | 67% surv 51% |
| Up-and-out for even (raise the cap, free) | ~$407 | 17 Jul 2026 | 6d left | +$0.11/sh | +$54 cycle +$189 [+$8…+$328] · 76% credit | 69% surv 55% |
| Max even-money escape in the band | ~$413 | 24 Jul 2026 | 13d left | +$0.02/sh | +$9 cycle +$144 [-$78…+$687] · 66% credit | 75% surv 66% |
| SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Gross FIGHT income | $506/mo |
| vs 50% target ($3,733/mo) | -86% |
| vs normal income ($7,465/mo) | 7% covered |
| Net income (after hedge) | $16/mo |
| Cap give-up @ CC-SS (V-bounce) | -$29,059 |
| … as % of IC ($68,000) | 42.7% |
| … as % of ML ($128,000) | 22.7% |
| Recovery months (at normal income) | 3.9 mo |
| Surgical close (5 ct) | $-58,348 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $400.95 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $401-405.34 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $405.34 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $405.00 (1.9σ) | $135 | $-40,956 | +$17,357 | +$105 |
| +2.5% | $415.12 (2.7σ) | $-4,927 | $-38,936 | +$19,377 | -$4,957 |
| +5% | $425.25 (3.5σ) | $-9,990 | $-36,916 | +$21,397 | -$10,020 |
| SS (= V-bounce) | $456.00 (6.0σ) | $-25,365 | $-30,781 | +$27,531 | -$24,895 |
Every eligible strike x expiry in the 4-45 DTE band (5 expiries scanned, 83 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.
Fortress delta: 1.399 (IBKR) | Recovery@SS: +$58,065 (un-capped fortress gain if stock rallies to SS) | Do-nothing @ SS: $-4,412
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $388 | 6d | 13 Jul 2026 | $1.59 | 5/5 | $3,975 | $3,485 | 78% | 82% | +$1,679 | -$36,899 | 54.3% | $-37,147 (vs do-nothing $-32,735) |
| $389 | 8d | 15 Jul 2026 | $2.09 | 5/5 | $3,919 | $3,429 | 76% | 81% | +$1,456 | -$36,149 | 53.2% | $-36,397 (vs do-nothing $-31,985) |
| $390 | 10d | 17 Jul 2026 | $2.50 | 5/5 | $3,750 | $3,260 | 75% | 81% | +$1,500 | -$35,444 | 52.1% | $-35,692 (vs do-nothing $-31,280) |
| $387 | 6d | 13 Jul 2026 | $1.85 | 5/5 | $4,625 | $4,135 | 75% | 80% | +$1,814 | -$37,269 | 54.8% | $-37,517 (vs do-nothing $-33,105) |
| $389 | 10d | 17 Jul 2026 | $2.76 | 5/5 | $4,140 | $3,650 | 73% | 79% | +$1,550 | -$35,814 | 52.7% | $-36,062 (vs do-nothing $-31,650) |
| $388 | 8d | 15 Jul 2026 | $2.39 | 5/5 | $4,481 | $3,991 | 73% | 79% | +$1,600 | -$36,499 | 53.7% | $-36,747 (vs do-nothing $-32,335) |
| $386 | 6d | 13 Jul 2026 | $2.17 | 4/5 | $4,340 | $3,868 | 71% | 78% | +$1,605 | -$30,088 | 44.2% | $-31,168 (vs do-nothing $-26,756) |
| $388 | 10d | 17 Jul 2026 | $3.05 | 5/5 | $4,575 | $4,085 | 71% | 78% | +$1,603 | -$36,169 | 53.2% | $-36,417 (vs do-nothing $-32,005) |
| $387 | 8d | 15 Jul 2026 | $2.67 | 4/5 | $4,005 | $3,533 | 70% | 77% | +$1,319 | -$29,488 | 43.4% | $-30,568 (vs do-nothing $-26,156) |
| $388 | 13d | 20 Jul 2026 | $3.30 | 5/5 | $3,808 | $3,318 | 69% | 77% | +$1,091 | -$36,044 | 53.0% | $-36,292 (vs do-nothing $-31,880) |
| $387 | 10d | 17 Jul 2026 | $3.40 | 4/5 | $4,080 | $3,608 | 68% | 76% | +$1,362 | -$29,196 | 42.9% | $-30,276 (vs do-nothing $-25,864) |
| $385 | 6d | 13 Jul 2026 | $2.51 | 3/5 | $3,765 | $3,311 | 68% | 76% | +$1,289 | -$22,764 | 33.5% | $-24,677 (vs do-nothing $-20,265) |
| $386 | 8d | 15 Jul 2026 | $2.92 | 4/5 | $4,380 | $3,908 | 68% | 76% | +$1,263 | -$29,788 | 43.8% | $-30,868 (vs do-nothing $-26,456) |
Showing the 60 next-safest rows of 70.
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $387 | 13d | 20 Jul 2026 | $3.70 | 5/5 | $4,269 | $3,779 | 67% | 76% | +$1,219 | -$36,344 | 53.4% | $-36,592 (vs do-nothing $-32,180) |
| $388 | 17d | 24 Jul 2026 | $4.50 | 5/5 | $3,971 | $3,480 | 67% | 75% | +$1,198 | -$35,444 | 52.1% | $-35,692 (vs do-nothing $-31,280) |
| $386 | 10d | 17 Jul 2026 | $3.75 | 4/5 | $4,500 | $4,028 | 66% | 75% | +$1,405 | -$29,456 | 43.3% | $-30,536 (vs do-nothing $-26,124) |
| $387 | 17d | 24 Jul 2026 | $4.90 | 5/5 | $4,324 | $3,833 | 65% | 74% | +$1,270 | -$35,744 | 52.6% | $-35,992 (vs do-nothing $-31,580) |
| $386 | 13d | 20 Jul 2026 | $4.00 | 5/5 | $4,615 | $4,125 | 65% | 74% | +$1,200 | -$36,694 | 54.0% | $-36,942 (vs do-nothing $-32,530) |
| $385 | 8d | 15 Jul 2026 | $3.40 | 3/5 | $3,825 | $3,371 | 65% | 74% | +$1,125 | -$22,497 | 33.1% | $-24,410 (vs do-nothing $-19,998) |
| $384 | 6d | 13 Jul 2026 | $2.85 | 3/5 | $4,275 | $3,821 | 64% | 74% | +$1,310 | -$22,962 | 33.8% | $-24,875 (vs do-nothing $-20,463) |
| $385 | 10d | 17 Jul 2026 | $4.15 | 3/5 | $3,735 | $3,281 | 63% | 74% | +$1,103 | -$22,272 | 32.8% | $-24,185 (vs do-nothing $-19,773) |
| $386 | 17d | 24 Jul 2026 | $5.25 | 5/5 | $4,632 | $4,142 | 63% | 73% | +$1,275 | -$36,069 | 53.0% | $-36,317 (vs do-nothing $-31,905) |
| $385 | 13d | 20 Jul 2026 | $4.45 | 4/5 | $4,108 | $3,636 | 62% | 73% | +$1,056 | -$29,576 | 43.5% | $-30,656 (vs do-nothing $-26,244) |
| $384 | 8d | 15 Jul 2026 | $3.70 | 3/5 | $4,162 | $3,708 | 62% | 73% | +$1,060 | -$22,707 | 33.4% | $-24,620 (vs do-nothing $-20,208) |
| $385 | 17d | 24 Jul 2026 | $5.65 | 4/5 | $3,988 | $3,516 | 61% | 72% | +$1,041 | -$29,096 | 42.8% | $-30,176 (vs do-nothing $-25,764) |
| $384 | 10d | 17 Jul 2026 | $4.55 | 3/5 | $4,095 | $3,641 | 61% | 72% | +$1,122 | -$22,452 | 33.0% | $-24,365 (vs do-nothing $-19,953) |
| $383 | 6d | 13 Jul 2026 | $3.25 | 3/5 | $4,875 | $4,421 | 61% | 72% | +$1,352 | -$23,142 | 34.0% | $-25,055 (vs do-nothing $-20,643) |
| $384 | 13d | 20 Jul 2026 | $4.85 | 4/5 | $4,477 | $4,005 | 60% | 72% | +$1,076 | -$29,816 | 43.8% | $-30,896 (vs do-nothing $-26,484) |
| $383 | 8d | 15 Jul 2026 | $4.20 | 3/5 | $4,725 | $4,271 | 59% | 71% | +$1,176 | -$22,857 | 33.6% | $-24,770 (vs do-nothing $-20,358) |
| $384 | 17d | 24 Jul 2026 | $6.10 | 4/5 | $4,306 | $3,834 | 59% | 71% | +$1,078 | -$29,316 | 43.1% | $-30,396 (vs do-nothing $-25,984) |
| $383 | 10d | 17 Jul 2026 | $4.95 | 3/5 | $4,455 | $4,001 | 58% | 71% | +$1,112 | -$22,632 | 33.3% | $-24,545 (vs do-nothing $-20,133) |
| $383 | 13d | 20 Jul 2026 | $5.30 | 4/5 | $4,892 | $4,420 | 57% | 71% | +$1,111 | -$30,036 | 44.2% | $-31,116 (vs do-nothing $-26,704) |
| $382 | 6d | 13 Jul 2026 | $3.70 | 3/5 | $5,550 | $5,096 | 57% | 70% | +$1,398 | -$23,307 | 34.3% | $-25,220 (vs do-nothing $-20,808) |
| $383 | 17d | 24 Jul 2026 | $6.55 | 4/5 | $4,624 | $4,151 | 57% | 70% | +$1,095 | -$29,536 | 43.4% | $-30,616 (vs do-nothing $-26,204) |
| $382 | 8d | 15 Jul 2026 | $4.60 | 3/5 | $5,175 | $4,721 | 56% | 70% | +$1,137 | -$23,037 | 33.9% | $-24,950 (vs do-nothing $-20,538) |
| $382 | 10d | 17 Jul 2026 | $5.45 | 3/5 | $4,905 | $4,451 | 55% | 70% | +$1,162 | -$22,782 | 33.5% | $-24,695 (vs do-nothing $-20,283) |
| $382 | 13d | 20 Jul 2026 | $5.75 | 3/5 | $3,981 | $3,527 | 55% | 69% | +$835 | -$22,692 | 33.4% | $-24,605 (vs do-nothing $-20,193) |
| $382 | 17d | 24 Jul 2026 | $7.10 | 3/5 | $3,759 | $3,305 | 54% | 69% | +$872 | -$22,287 | 32.8% | $-24,200 (vs do-nothing $-19,788) |
| $381 | 6d | 13 Jul 2026 | $4.20 | 2/5 | $4,200 | $3,764 | 53% | 69% | +$965 | -$15,638 | 23.0% | $-18,384 (vs do-nothing $-13,972) |
| $381 | 8d | 15 Jul 2026 | $5.15 | 2/5 | $3,862 | $3,426 | 53% | 68% | +$814 | -$15,448 | 22.7% | $-18,194 (vs do-nothing $-13,782) |
| $381 | 10d | 17 Jul 2026 | $6.00 | 3/5 | $5,400 | $4,946 | 52% | 68% | +$1,225 | -$22,917 | 33.7% | $-24,830 (vs do-nothing $-20,418) |
| $381 | 13d | 20 Jul 2026 | $6.25 | 3/5 | $4,327 | $3,873 | 52% | 68% | +$847 | -$22,842 | 33.6% | $-24,755 (vs do-nothing $-20,343) |
| $381 | 17d | 24 Jul 2026 | $7.60 | 3/5 | $4,024 | $3,569 | 52% | 68% | +$882 | -$22,437 | 33.0% | $-24,350 (vs do-nothing $-19,938) |
| $380 | 17d | 24 Jul 2026 | $8.15 | 3/5 | $4,315 | $3,861 | 50% | 67% | +$904 | -$22,572 | 33.2% | $-24,485 (vs do-nothing $-20,073) |
| $380 | 13d | 20 Jul 2026 | $6.85 | 3/5 | $4,742 | $4,288 | 50% | 67% | +$904 | -$22,962 | 33.8% | $-24,875 (vs do-nothing $-20,463) |
| $380 | 10d | 17 Jul 2026 | $6.55 | 2/5 | $3,930 | $3,494 | 50% | 67% | +$838 | -$15,368 | 22.6% | $-18,114 (vs do-nothing $-13,702) |
| $380 | 8d | 15 Jul 2026 | $5.70 | 2/5 | $4,275 | $3,839 | 50% | 67% | +$841 | -$15,538 | 22.8% | $-18,284 (vs do-nothing $-13,872) |
| $380 | 6d | 13 Jul 2026 | $4.70 | 2/5 | $4,700 | $4,264 | 49% | 67% | +$951 | -$15,738 | 23.1% | $-18,484 (vs do-nothing $-14,072) |
| $379 | 17d | 24 Jul 2026 | $8.70 | 3/5 | $4,606 | $4,152 | 48% | 66% | +$911 | -$22,707 | 33.4% | $-24,620 (vs do-nothing $-20,208) |
| $379 | 13d | 20 Jul 2026 | $7.35 | 3/5 | $5,088 | $4,634 | 47% | 66% | +$868 | -$23,112 | 34.0% | $-25,025 (vs do-nothing $-20,613) |
| $379 | 10d | 17 Jul 2026 | $7.05 | 2/5 | $4,230 | $3,794 | 47% | 66% | +$809 | -$15,468 | 22.7% | $-18,214 (vs do-nothing $-13,802) |
| $379 | 8d | 15 Jul 2026 | $6.20 | 2/5 | $4,650 | $4,214 | 46% | 66% | +$802 | -$15,638 | 23.0% | $-18,384 (vs do-nothing $-13,972) |
| $378 | 17d | 24 Jul 2026 | $9.25 | 3/5 | $4,897 | $4,443 | 46% | 66% | +$903 | -$22,842 | 33.6% | $-24,755 (vs do-nothing $-20,343) |
| $379 | 6d | 13 Jul 2026 | $5.25 | 2/5 | $5,250 | $4,814 | 45% | 65% | +$939 | -$15,828 | 23.3% | $-18,574 (vs do-nothing $-14,162) |
| $378 | 13d | 20 Jul 2026 | $7.90 | 3/5 | $5,469 | $5,015 | 45% | 65% | +$844 | -$23,247 | 34.2% | $-25,160 (vs do-nothing $-20,748) |
| $378 | 10d | 17 Jul 2026 | $7.60 | 2/5 | $4,560 | $4,124 | 44% | 65% | +$789 | -$15,558 | 22.9% | $-18,304 (vs do-nothing $-13,892) |
| $377 | 17d | 24 Jul 2026 | $9.85 | 3/5 | $5,215 | $4,761 | 44% | 65% | +$907 | -$22,962 | 33.8% | $-24,875 (vs do-nothing $-20,463) |
| $378 | 8d | 15 Jul 2026 | $6.80 | 2/5 | $5,100 | $4,664 | 43% | 64% | +$809 | -$15,718 | 23.1% | $-18,464 (vs do-nothing $-14,052) |
| $377 | 13d | 20 Jul 2026 | $8.55 | 2/5 | $3,946 | $3,510 | 42% | 64% | +$579 | -$15,568 | 22.9% | $-18,314 (vs do-nothing $-13,902) |
| $377 | 10d | 17 Jul 2026 | $8.20 | 2/5 | $4,920 | $4,484 | 42% | 64% | +$779 | -$15,638 | 23.0% | $-18,384 (vs do-nothing $-13,972) |
| $378 | 6d | 13 Jul 2026 | $5.85 | 2/5 | $5,850 | $5,414 | 42% | 64% | +$931 | -$15,908 | 23.4% | $-18,654 (vs do-nothing $-14,242) |
| $376 | 17d | 24 Jul 2026 | $10.50 | 3/5 | $5,559 | $5,105 | 42% | 64% | +$924 | -$23,067 | 33.9% | $-24,980 (vs do-nothing $-20,568) |
| $377 | 8d | 15 Jul 2026 | $7.45 | 2/5 | $5,588 | $5,151 | 41% | 63% | +$826 | -$15,788 | 23.2% | $-18,534 (vs do-nothing $-14,122) |
| $376 | 13d | 20 Jul 2026 | $9.20 | 2/5 | $4,246 | $3,810 | 40% | 63% | +$581 | -$15,638 | 23.0% | $-18,384 (vs do-nothing $-13,972) |
| $375 | 17d | 24 Jul 2026 | $11.10 | 2/5 | $3,918 | $3,482 | 40% | 63% | +$600 | -$15,458 | 22.7% | $-18,204 (vs do-nothing $-13,792) |
| $376 | 10d | 17 Jul 2026 | $8.85 | 2/5 | $5,310 | $4,874 | 39% | 63% | +$780 | -$15,708 | 23.1% | $-18,454 (vs do-nothing $-14,042) |
| $377 | 6d | 13 Jul 2026 | $6.45 | 2/5 | $6,450 | $6,014 | 38% | 63% | +$880 | -$15,988 | 23.5% | $-18,734 (vs do-nothing $-14,322) |
| $375 | 13d | 20 Jul 2026 | $9.85 | 2/5 | $4,546 | $4,110 | 38% | 62% | +$571 | -$15,708 | 23.1% | $-18,454 (vs do-nothing $-14,042) |
| $376 | 8d | 15 Jul 2026 | $8.10 | 2/5 | $6,075 | $5,639 | 38% | 62% | +$817 | -$15,858 | 23.3% | $-18,604 (vs do-nothing $-14,192) |
| $374 | 17d | 24 Jul 2026 | $11.80 | 2/5 | $4,165 | $3,729 | 38% | 62% | +$611 | -$15,518 | 22.8% | $-18,264 (vs do-nothing $-13,852) |
| $375 | 10d | 17 Jul 2026 | $9.55 | 2/5 | $5,730 | $5,294 | 37% | 62% | +$792 | -$15,768 | 23.2% | $-18,514 (vs do-nothing $-14,102) |
| $373 | 17d | 24 Jul 2026 | $12.40 | 2/5 | $4,376 | $3,940 | 36% | 62% | +$579 | -$15,598 | 22.9% | $-18,344 (vs do-nothing $-13,932) |
| $374 | 13d | 20 Jul 2026 | $10.50 | 2/5 | $4,846 | $4,410 | 36% | 62% | +$549 | -$15,778 | 23.2% | $-18,524 (vs do-nothing $-14,112) |
Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 5 contracts at the conservative CC.
| BE SS (Breakeven Safe Strike) | The fortress breakeven: Max(LC + Net Debit, (LC + SP + Net Debit) / 2), from the CSV Safe Strike column. Every "SS" on this dashboard (below SS, cap give-up @ SS, V-bounce to SS) is THIS strike. It is NOT a covered-call strike: the FIGHT CC is sold well below it, and normal income is priced from an at-the-money CC, not a CC at SS. |
| Max Loss (ML) | Worst-case loss: (Net Debit + Spread Width) x shares. ND = LC entry - SP entry + HP entry. SW = SP strike - HP strike. |
| Normal income | At-the-money covered-call extrinsic income from the chain, DTE-prorated (NOT a CC struck at BE SS). |
| 50% income floor | The FIGHT leg must cover this much of the normal target; every candidate is sized to the minimum contracts that clear it |
| Hedge rolling cost | Monthly cost to maintain the HP (protective put): (30 / HP_DTE) x HP_ask x shares |
| POP (mid) | Probability the stock closes at or below strike + mid premium at expiry, per-strike chain IV when available |
| Survival | Probability the CC expires fully worthless (stock at or below strike) |
| EV/mo | Premium minus expected buyback, scaled monthly, with realized vol = IV x 85% (variance risk premium 15%) |
| CC-SS (Covered-Call Safe Strike) | The strike the stock must recover to for the fortress to be whole again (recovery offsets the current unrealized loss). A CC sold below CC-SS locks a loss if assigned. The deep-drawdown gate, cap give-up and V-bounce all reference CC-SS. Approximates cc_scanner's cc_ss_min_safe (used by cc_manager). |
| Cap give-up @ CC-SS | (CC-SS - strike - bid) x 100 x n: the loss locked in if the stock recovers to whole (CC-SS) and the CC is assigned below it. Zero when the strike + premium reaches CC-SS. |
| %IC / %ML | Cap give-up as a share of invested capital / max loss (DD_Fight vocabulary) |
| Recovery months | Cap give-up expressed in months of normal income |
| Conservative CC | Standard CC at safe strike (far OTM when underwater); the do-nothing baseline and the assumed leg on unsold contracts |