FORTRESS FIGHT: GLD @ $380.38

BE SS: $456.00  |  CC-SS: $463.39  |  5 contracts (500 sh)  |  2026-07-07 00:32 |  ⌂ PORTFOLIO

GLD @ $380.38   UNDERWATER $75.62 (16.6% below BE SS)

PARTIAL: 5 of 10 contracts already capped (5x $410C). FIGHTing the 5 uncapped; all figures (income, hedge, cap give-up) are for that slice.

5 of 10 contracts (500 sh uncapped)  |  BE SS: $456.00  |  CC-SS: $463.39  |  IV: LOW  |  Accounts: Main:1299

LC: $320 exp 2028-01-21 (entry $173.979/sh)
SP: $450 exp 2028-01-21 (entry $43.857/sh)
HP: $330 exp 2026-10-16 (entry $4.500/sh)

Economics

Max Loss$128,000(ND $136.00 + SW $120) x 500
Normal income ref$7,465/mo45% ann ROI on ML
Hedge rolling cost$490/mo
Unrealized P&L$-58,312fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$3,733/mo
HEDGE COVER
$490/mo
NORMAL INCOME
$7,465/mo (ATM CC, chain)
IC VELOCITY
9.1 mo to earn back $68,000
ML VELOCITY
17.1 mo to earn back $128,000
Deep drawdown (unpriceable at CC-SS): no listed call within 92% of CC-SS $463.39 in the fetched chain; the deepest available is $393C (13d, $2,285/mo, a BELOW-CC-SS strike, not a safe CC). Income at true CC-SS ≈ $0, so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole, so CC-SS ratchets down (seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$248
Hole (after banked)
$58,065
was $58,312 · 0% earned back
Cycles closed
1
Credit in flight
$1,650
CC-SS ratchet
$463.74 → $463.39
Open legAcctCredit/shIn flightOpened
5x $410C 31 Jul 2026U10001299$3.30$1,6502026-07-02
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYPULLBACK · %B 17 (live) · RSI 40 · MACD bearish, hist rising
DAILYFALLING (provisional) · RSI 43 · %B 48 · hist rising (nightly)
LEVELS20W MA (bounce target) $419.91 (+10%) · daily UBB $400.83 · 1-wk expected move ±$12 (chain IV)
SETUPSpring loaded, not ignited: 🎯 or 💎 at short DTE, normal tripwires. (advisory; floors and picks are chain-only)
INTERPRETATION
Primary: 5 contracts at $388 / 6d. This is the safest strike (survival 78%, breach 22%) that still earns 50% of normal income ($3,733/mo); it brings $3,975/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 5 × $383/6d for $8,125/mo, but breach risk rises to 39% (+17pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 5 × $405/8d (96% survival, $506/mo).
Downside anchor: the primary mortgages $36,899 (54% of IC) ONLY on a full V-bounce all the way to SS $456, recoverable in 4.9 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 5 contracts realizes $-58,362 and cuts bleed by $490/mo.

📊 Income ladder, one panel per rung, recommended first

Each rung is the safest strike (lowest breach probability) that still earns that income, sized across your 5 contracts. 🎯 is the primary (50% of normal), shown first; then 33%, then 100%, with the hedge-cover rung last. Each panel shows its metrics, the IF-CHALLENGED exit doors, and a collapsible with the full downside detail. Cap give-up is measured to CC-SS (where you are whole again). Short DTE by design; if a call gets challenged, the roll menu prices the longer-dated cap-raise exits.

🎯 Engine pick: sell 5 × $388 (primary), 78% survival, breach 22%, $3,975/mo.
⚖️ Worth a safer step: the $390 rung (33% normal) lifts survival to 83% (breach 22% → 17%) for $1,075/mo less (27% income), and it still covers your hedge. The pick sits below the ~80% (≈1σ) comfort line; on a drawdown you are nursing back, dodging the frequent breach usually beats the extra premium. Lean: the safer $390 rung, unless you need the income to cover the hedge bleed, or you expect GLD to stay flat-to-down near term.
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on GLD are the tiebreakers.
🎯 50% normal · sell 5×$388, 2.0% OTM, 78% surv
Sell 5 × $388 2.0% OTM over spot $380.38 13 Jul 2026 (6d, $1.69 mid)
= $795 credit for the 6d cycle → $3,975/mo projected
Survival (stays ≤ $388)
78%
Breach risk
22%
POP (stays ≤ $389.69)
82%
EV / mo
+$1,679
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 4.5 mo [3.2-6.8] median, 0.2 mo SLOWER than no FIGHT (4.3 mo): roll costs eat the credits at this rung  ·  31% of paths whole by 9 mo (vs 23% without)  ·  ~15.1 challenges expected  ·  median CC cash $13,093
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
33%
Flat exit net (mid-life)
-$992
Free roll-up
+$6/wk
Safest escape (by 24 Jul 2026)
$404 @ 84% POP
81% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.05/sh now → $3.57 mid-life (likely $3.74–$5.87)≈ $0 at expiry  |  you banked $1.59/sh, so a flat mid-life exit nets -$1.98/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 995 simulated challenges: the $388 strike is typically first touched on day 3 of 6, at $390 (overshoots $2.37). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$38815 Jul 20265d left+$1.05/sh+$524
cycle +$1,319
[+$407…+$587] · 99% credit
67%
surv 51%
Reliable up-and-out (highest cap still free ≥60%)~$39624 Jul 202614d left+$0.69/sh+$344
cycle +$1,139
[-$74…+$424] · 67% credit
75%
surv 67%
Up-and-out for even (raise the cap, free)~$39015 Jul 20265d left+$0.18/sh+$89
cycle +$884
[-$124…+$87] · 45% credit
69%
surv 57%
Max even-money escape in the band~$39824 Jul 202614d left+$0.00/sh+$0
cycle +$795
[-$492…+$42] · 27% credit
78%
surv 71%
SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$40424 Jul 202614d left-$1.45/sh-$726
cycle +$69
[-$1,399…-$755] · 1% credit
84%
surv 81%
budget: banked $795 debit $726 (91% used ≈ 0.8 wk of income) → whole cycle still +$69 cash · rolled 5 ct earn ≈ $2,272/mo while parked; 0 ct free to re-sell
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$3,975/mo
vs 50% target ($3,733/mo)+6%
vs normal income ($7,465/mo)53% covered
Net income (after hedge)$3,485/mo
Downside budget
⚠ $388 is $75 below CC-SS $463.39: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$36,899
… as % of IC ($68,000)54.3%
… as % of ML ($128,000)28.8%
Recovery months (at normal income)4.9 mo
Surgical close (5 ct)$-58,362
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.40/sh (~25% of the $1.59 collected) or spot ≥ $389.69 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $388)); NOT the premium you collected. Momentum override: two daily closes above $400.83 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $384.12Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$384-389.69
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $389.69
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.40 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$388.00 (≤1σ, normal week)$795$-52,187+$6,125+$765
+2.5%$397.70 (1.6σ)$-4,055$-50,252+$8,060-$4,085
+5%$407.40 (2.5σ)$-8,905$-48,317+$9,995-$8,935
SS (= V-bounce)$456.00 (6.9σ)$-33,205$-38,621+$19,691-$32,735
V-BOUNCE STRESS (stock → CC-SS $463.39, where you are whole again, by expiry)
Starting unrealized P&L: $-58,312
+ Fortress recovery (un-capped): +$58,065
− CC assignment net of premium (5 × $388): -$36,899
Total Position P&L @ SS: $-37,147 (+$21,165 vs today)
Do-nothing baseline at SS: $-4,412 (this trade vs do-nothing: $-32,735, the opportunity cost of earning $3,975/mo FIGHT income now)
BB-reversion stress (→ $419.91 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$15,160, position total $-45,821 (+$12,491 vs today)
33% normal, RECOMMENDED · sell 5×$390, 2.5% OTM, 83% surv
Sell 5 × $390 2.5% OTM over spot $380.38 13 Jul 2026 (6d, $1.25 mid)
= $580 credit for the 6d cycle → $2,900/mo projected
Survival (stays ≤ $390)
83%
Breach risk
17%
POP (stays ≤ $391.25)
86%
EV / mo
+$1,396
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 4.9 mo [3.0-6.8] median, 0.2 mo SLOWER than no FIGHT (4.7 mo): roll costs eat the credits at this rung  ·  32% of paths whole by 9 mo (vs 25% without)  ·  ~11.3 challenges expected  ·  median CC cash $10,384
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
26%
Flat exit net (mid-life)
-$1,237
Free roll-up
+$6/wk
Safest escape (by 24 Jul 2026)
$404 @ 82% POP
78% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.14/sh now → $3.63 mid-life (likely $3.32–$5.75)≈ $0 at expiry  |  you banked $1.16/sh, so a flat mid-life exit nets -$2.47/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 777 simulated challenges: the $390 strike is typically first touched on day 4 of 6, at $392 (overshoots $2.44). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$39015 Jul 20265d left+$1.06/sh+$531
cycle +$1,111
[+$428…+$615] · 99% credit
67%
surv 51%
Reliable up-and-out (highest cap still free ≥60%)~$39824 Jul 202614d left+$0.74/sh+$372
cycle +$952
[+$8…+$561] · 76% credit
75%
surv 67%
Up-and-out for even (raise the cap, free)~$39215 Jul 20265d left+$0.19/sh+$96
cycle +$676
[-$106…+$153] · 55% credit
69%
surv 56%
Max even-money escape in the band~$40024 Jul 202614d left+$0.05/sh+$25
cycle +$605
[-$405…+$198] · 38% credit
77%
surv 71%
SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$40424 Jul 202614d left-$0.99/sh-$495
cycle +$85
[-$1,057…-$337] · 9% credit
82%
surv 78%
budget: banked $580 debit $495 (85% used ≈ 0.7 wk of income) → whole cycle still +$85 cash · rolled 5 ct earn ≈ $2,833/mo while parked; 0 ct free to re-sell
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$2,900/mo
vs 50% target ($3,733/mo)-22%
vs normal income ($7,465/mo)39% covered
Net income (after hedge)$2,410/mo
Downside budget
⚠ $390 is $73 below CC-SS $463.39: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$36,114
… as % of IC ($68,000)53.1%
… as % of ML ($128,000)28.2%
Recovery months (at normal income)4.8 mo
Surgical close (5 ct)$-58,355
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.29/sh (~25% of the $1.16 collected) or spot ≥ $391.25 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $390)); NOT the premium you collected. Momentum override: two daily closes above $400.83 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $386.10Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$386-391.25
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $391.25
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.40 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$390.00 (≤1σ, normal week)$580$-51,003+$7,309+$550
+2.5%$399.75 (1.8σ)$-4,295$-49,058+$9,254-$4,325
+5%$409.50 (2.7σ)$-9,170$-47,113+$11,199-$9,200
SS (= V-bounce)$456.00 (6.9σ)$-32,420$-37,836+$20,476-$31,950
V-BOUNCE STRESS (stock → CC-SS $463.39, where you are whole again, by expiry)
Starting unrealized P&L: $-58,312
+ Fortress recovery (un-capped): +$58,065
− CC assignment net of premium (5 × $390): -$36,114
Total Position P&L @ SS: $-36,362 (+$21,950 vs today)
Do-nothing baseline at SS: $-4,412 (this trade vs do-nothing: $-31,950, the opportunity cost of earning $2,900/mo FIGHT income now)
BB-reversion stress (→ $419.91 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$14,375, position total $-45,036 (+$13,276 vs today)
100% normal · sell 5×$383, 0.7% OTM, 61% surv
Sell 5 × $383 0.7% OTM over spot $380.38 13 Jul 2026 (6d, $3.38 mid)
= $1,625 credit for the 6d cycle → $8,125/mo projected
Survival (stays ≤ $383)
61%
Breach risk
39%
POP (stays ≤ $386.38)
72%
EV / mo
+$2,253
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 4.9 mo [3.2-6.7] median, 0.4 mo SLOWER than no FIGHT (4.5 mo): roll costs eat the credits at this rung  ·  34% of paths whole by 9 mo (vs 24% without)  ·  ~32.2 challenges expected  ·  median CC cash $19,879
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
64%
Flat exit net (mid-life)
-$87
Free roll-up
+$6/wk
Safest escape (by 24 Jul 2026)
$405 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $4.84/sh now → $3.42 mid-life (likely $4.43–$6.51)≈ $0 at expiry  |  you banked $3.25/sh, so a flat mid-life exit nets -$0.17/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,917 simulated challenges: the $383 strike is typically first touched on day 2 of 6, at $386 (overshoots $2.57). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$38315 Jul 20265d left+$1.01/sh+$506
cycle +$2,131
[+$344…+$451] · 99% credit
67%
surv 51%
Reliable up-and-out (highest cap still free ≥60%)~$39024 Jul 202614d left+$0.94/sh+$469
cycle +$2,094
[-$60…+$296] · 69% credit
75%
surv 66%
Up-and-out for even (raise the cap, free)~$38515 Jul 20265d left+$0.15/sh+$73
cycle +$1,698
[-$204…-$22] · 20% credit
70%
surv 57%
Max even-money escape in the band~$39224 Jul 202614d left+$0.21/sh+$107
cycle +$1,732
[-$521…-$97] · 18% credit
77%
surv 70%
SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$40524 Jul 202614d left-$2.35/sh-$1,173
cycle +$452
[-$2,289…-$1,543]
90%
surv 89%
budget: banked $1,625 debit $1,173 (72% used ≈ 0.6 wk of income) → whole cycle still +$452 cash · rolled 5 ct earn ≈ $1,157/mo while parked; 0 ct free to re-sell
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$8,125/mo
vs 50% target ($3,733/mo)+118%
vs normal income ($7,465/mo)109% covered
Net income (after hedge)$7,635/mo
Downside budget
⚠ $383 is $80 below CC-SS $463.39: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$38,569
… as % of IC ($68,000)56.7%
… as % of ML ($128,000)30.1%
Recovery months (at normal income)5.2 mo
Surgical close (5 ct)$-58,375
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.81/sh (~25% of the $3.25 collected) or spot ≥ $386.38 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $383)); NOT the premium you collected. Momentum override: two daily closes above $400.83 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $379.17Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$379-386.38
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $386.38
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.40 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$383.00 (≤1σ, normal week)$1,625$-54,855+$3,458+$1,595
+2.5%$392.57 (1.1σ)$-3,162$-52,945+$5,368-$3,192
+5%$402.15 (2.0σ)$-7,950$-51,034+$7,278-$7,980
SS (= V-bounce)$456.00 (6.9σ)$-34,875$-40,291+$18,021-$34,405
V-BOUNCE STRESS (stock → CC-SS $463.39, where you are whole again, by expiry)
Starting unrealized P&L: $-58,312
+ Fortress recovery (un-capped): +$58,065
− CC assignment net of premium (5 × $383): -$38,569
Total Position P&L @ SS: $-38,817 (+$19,495 vs today)
Do-nothing baseline at SS: $-4,412 (this trade vs do-nothing: $-34,405, the opportunity cost of earning $8,125/mo FIGHT income now)
BB-reversion stress (→ $419.91 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$16,830, position total $-47,491 (+$10,821 vs today)
cover hedge · sell 5×$405, 6.5% OTM, 96% surv
Sell 5 × $405 6.5% OTM over spot $380.38 15 Jul 2026 (8d, $0.34 mid)
= $135 credit for the 8d cycle → $506/mo projected
Survival (stays ≤ $405)
96%
Breach risk
4%
POP (stays ≤ $405.34)
96%
EV / mo
+$348
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 4.6 mo [3.3-6.6] median, 0.1 mo faster than no FIGHT (4.7 mo)  ·  28% of paths whole by 9 mo (vs 28% without)  ·  ~1.2 challenges expected  ·  median CC cash $-306
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
5%
Flat exit net (mid-life)
-$2,350
Free roll-up
+$6/wk
Safest escape (by 24 Jul 2026)
$413 @ 75% POP
66% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $7.03/sh now → $4.97 mid-life (likely $3.07–$6.27)≈ $0 at expiry  |  you banked $0.27/sh, so a flat mid-life exit nets -$4.70/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 137 simulated challenges: the $405 strike is typically first touched on day 6 of 8, at $408 (overshoots $2.60). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$40517 Jul 20266d left+$0.99/sh+$493
cycle +$628
[+$518…+$815] · 100% credit
67%
surv 51%
Up-and-out for even (raise the cap, free)~$40717 Jul 20266d left+$0.11/sh+$54
cycle +$189
[+$8…+$328] · 76% credit
69%
surv 55%
Max even-money escape in the band~$41324 Jul 202613d left+$0.02/sh+$9
cycle +$144
[-$78…+$687] · 66% credit
75%
surv 66%
SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$506/mo
vs 50% target ($3,733/mo)-86%
vs normal income ($7,465/mo)7% covered
Net income (after hedge)$16/mo
Downside budget
⚠ $405 is $58 below CC-SS $463.39: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$29,059
… as % of IC ($68,000)42.7%
… as % of ML ($128,000)22.7%
Recovery months (at normal income)3.9 mo
Surgical close (5 ct)$-58,348
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.07/sh (~25% of the $0.27 collected) or spot ≥ $405.34 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $405)); NOT the premium you collected. Momentum override: two daily closes above $400.83 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $400.95Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$401-405.34
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $405.34
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.40 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$405.00 (1.9σ)$135$-40,956+$17,357+$105
+2.5%$415.12 (2.7σ)$-4,927$-38,936+$19,377-$4,957
+5%$425.25 (3.5σ)$-9,990$-36,916+$21,397-$10,020
SS (= V-bounce)$456.00 (6.0σ)$-25,365$-30,781+$27,531-$24,895
V-BOUNCE STRESS (stock → CC-SS $463.39, where you are whole again, by expiry)
Starting unrealized P&L: $-58,312
+ Fortress recovery (un-capped): +$58,065
− CC assignment net of premium (5 × $405): -$29,059
Total Position P&L @ SS: $-29,307 (+$29,005 vs today)
Do-nothing baseline at SS: $-4,412 (this trade vs do-nothing: $-24,895, the opportunity cost of earning $506/mo FIGHT income now)
BB-reversion stress (→ $419.91 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$7,320, position total $-37,981 (+$20,331 vs today)

FIGHT CC options

Every eligible strike x expiry in the 4-45 DTE band (5 expiries scanned, 83 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.399 (IBKR)  |  Recovery@SS: +$58,065 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-4,412

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$3886d13 Jul 2026$1.595/5$3,975$3,48578%82%+$1,679-$36,89954.3%$-37,147 (vs do-nothing $-32,735)
$3898d15 Jul 2026$2.095/5$3,919$3,42976%81%+$1,456-$36,14953.2%$-36,397 (vs do-nothing $-31,985)
$39010d17 Jul 2026$2.505/5$3,750$3,26075%81%+$1,500-$35,44452.1%$-35,692 (vs do-nothing $-31,280)
$3876d13 Jul 2026$1.855/5$4,625$4,13575%80%+$1,814-$37,26954.8%$-37,517 (vs do-nothing $-33,105)
$38910d17 Jul 2026$2.765/5$4,140$3,65073%79%+$1,550-$35,81452.7%$-36,062 (vs do-nothing $-31,650)
$3888d15 Jul 2026$2.395/5$4,481$3,99173%79%+$1,600-$36,49953.7%$-36,747 (vs do-nothing $-32,335)
$3866d13 Jul 2026$2.174/5$4,340$3,86871%78%+$1,605-$30,08844.2%$-31,168 (vs do-nothing $-26,756)
$38810d17 Jul 2026$3.055/5$4,575$4,08571%78%+$1,603-$36,16953.2%$-36,417 (vs do-nothing $-32,005)
$3878d15 Jul 2026$2.674/5$4,005$3,53370%77%+$1,319-$29,48843.4%$-30,568 (vs do-nothing $-26,156)
$38813d20 Jul 2026$3.305/5$3,808$3,31869%77%+$1,091-$36,04453.0%$-36,292 (vs do-nothing $-31,880)
$38710d17 Jul 2026$3.404/5$4,080$3,60868%76%+$1,362-$29,19642.9%$-30,276 (vs do-nothing $-25,864)
$3856d13 Jul 2026$2.513/5$3,765$3,31168%76%+$1,289-$22,76433.5%$-24,677 (vs do-nothing $-20,265)
$3868d15 Jul 2026$2.924/5$4,380$3,90868%76%+$1,263-$29,78843.8%$-30,868 (vs do-nothing $-26,456)
Show 70 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 70.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$38713d20 Jul 2026$3.705/5$4,269$3,77967%76%+$1,219-$36,34453.4%$-36,592 (vs do-nothing $-32,180)
$38817d24 Jul 2026$4.505/5$3,971$3,48067%75%+$1,198-$35,44452.1%$-35,692 (vs do-nothing $-31,280)
$38610d17 Jul 2026$3.754/5$4,500$4,02866%75%+$1,405-$29,45643.3%$-30,536 (vs do-nothing $-26,124)
$38717d24 Jul 2026$4.905/5$4,324$3,83365%74%+$1,270-$35,74452.6%$-35,992 (vs do-nothing $-31,580)
$38613d20 Jul 2026$4.005/5$4,615$4,12565%74%+$1,200-$36,69454.0%$-36,942 (vs do-nothing $-32,530)
$3858d15 Jul 2026$3.403/5$3,825$3,37165%74%+$1,125-$22,49733.1%$-24,410 (vs do-nothing $-19,998)
$3846d13 Jul 2026$2.853/5$4,275$3,82164%74%+$1,310-$22,96233.8%$-24,875 (vs do-nothing $-20,463)
$38510d17 Jul 2026$4.153/5$3,735$3,28163%74%+$1,103-$22,27232.8%$-24,185 (vs do-nothing $-19,773)
$38617d24 Jul 2026$5.255/5$4,632$4,14263%73%+$1,275-$36,06953.0%$-36,317 (vs do-nothing $-31,905)
$38513d20 Jul 2026$4.454/5$4,108$3,63662%73%+$1,056-$29,57643.5%$-30,656 (vs do-nothing $-26,244)
$3848d15 Jul 2026$3.703/5$4,162$3,70862%73%+$1,060-$22,70733.4%$-24,620 (vs do-nothing $-20,208)
$38517d24 Jul 2026$5.654/5$3,988$3,51661%72%+$1,041-$29,09642.8%$-30,176 (vs do-nothing $-25,764)
$38410d17 Jul 2026$4.553/5$4,095$3,64161%72%+$1,122-$22,45233.0%$-24,365 (vs do-nothing $-19,953)
$3836d13 Jul 2026$3.253/5$4,875$4,42161%72%+$1,352-$23,14234.0%$-25,055 (vs do-nothing $-20,643)
$38413d20 Jul 2026$4.854/5$4,477$4,00560%72%+$1,076-$29,81643.8%$-30,896 (vs do-nothing $-26,484)
$3838d15 Jul 2026$4.203/5$4,725$4,27159%71%+$1,176-$22,85733.6%$-24,770 (vs do-nothing $-20,358)
$38417d24 Jul 2026$6.104/5$4,306$3,83459%71%+$1,078-$29,31643.1%$-30,396 (vs do-nothing $-25,984)
$38310d17 Jul 2026$4.953/5$4,455$4,00158%71%+$1,112-$22,63233.3%$-24,545 (vs do-nothing $-20,133)
$38313d20 Jul 2026$5.304/5$4,892$4,42057%71%+$1,111-$30,03644.2%$-31,116 (vs do-nothing $-26,704)
$3826d13 Jul 2026$3.703/5$5,550$5,09657%70%+$1,398-$23,30734.3%$-25,220 (vs do-nothing $-20,808)
$38317d24 Jul 2026$6.554/5$4,624$4,15157%70%+$1,095-$29,53643.4%$-30,616 (vs do-nothing $-26,204)
$3828d15 Jul 2026$4.603/5$5,175$4,72156%70%+$1,137-$23,03733.9%$-24,950 (vs do-nothing $-20,538)
$38210d17 Jul 2026$5.453/5$4,905$4,45155%70%+$1,162-$22,78233.5%$-24,695 (vs do-nothing $-20,283)
$38213d20 Jul 2026$5.753/5$3,981$3,52755%69%+$835-$22,69233.4%$-24,605 (vs do-nothing $-20,193)
$38217d24 Jul 2026$7.103/5$3,759$3,30554%69%+$872-$22,28732.8%$-24,200 (vs do-nothing $-19,788)
$3816d13 Jul 2026$4.202/5$4,200$3,76453%69%+$965-$15,63823.0%$-18,384 (vs do-nothing $-13,972)
$3818d15 Jul 2026$5.152/5$3,862$3,42653%68%+$814-$15,44822.7%$-18,194 (vs do-nothing $-13,782)
$38110d17 Jul 2026$6.003/5$5,400$4,94652%68%+$1,225-$22,91733.7%$-24,830 (vs do-nothing $-20,418)
$38113d20 Jul 2026$6.253/5$4,327$3,87352%68%+$847-$22,84233.6%$-24,755 (vs do-nothing $-20,343)
$38117d24 Jul 2026$7.603/5$4,024$3,56952%68%+$882-$22,43733.0%$-24,350 (vs do-nothing $-19,938)
$38017d24 Jul 2026$8.153/5$4,315$3,86150%67%+$904-$22,57233.2%$-24,485 (vs do-nothing $-20,073)
$38013d20 Jul 2026$6.853/5$4,742$4,28850%67%+$904-$22,96233.8%$-24,875 (vs do-nothing $-20,463)
$38010d17 Jul 2026$6.552/5$3,930$3,49450%67%+$838-$15,36822.6%$-18,114 (vs do-nothing $-13,702)
$3808d15 Jul 2026$5.702/5$4,275$3,83950%67%+$841-$15,53822.8%$-18,284 (vs do-nothing $-13,872)
$3806d13 Jul 2026$4.702/5$4,700$4,26449%67%+$951-$15,73823.1%$-18,484 (vs do-nothing $-14,072)
$37917d24 Jul 2026$8.703/5$4,606$4,15248%66%+$911-$22,70733.4%$-24,620 (vs do-nothing $-20,208)
$37913d20 Jul 2026$7.353/5$5,088$4,63447%66%+$868-$23,11234.0%$-25,025 (vs do-nothing $-20,613)
$37910d17 Jul 2026$7.052/5$4,230$3,79447%66%+$809-$15,46822.7%$-18,214 (vs do-nothing $-13,802)
$3798d15 Jul 2026$6.202/5$4,650$4,21446%66%+$802-$15,63823.0%$-18,384 (vs do-nothing $-13,972)
$37817d24 Jul 2026$9.253/5$4,897$4,44346%66%+$903-$22,84233.6%$-24,755 (vs do-nothing $-20,343)
$3796d13 Jul 2026$5.252/5$5,250$4,81445%65%+$939-$15,82823.3%$-18,574 (vs do-nothing $-14,162)
$37813d20 Jul 2026$7.903/5$5,469$5,01545%65%+$844-$23,24734.2%$-25,160 (vs do-nothing $-20,748)
$37810d17 Jul 2026$7.602/5$4,560$4,12444%65%+$789-$15,55822.9%$-18,304 (vs do-nothing $-13,892)
$37717d24 Jul 2026$9.853/5$5,215$4,76144%65%+$907-$22,96233.8%$-24,875 (vs do-nothing $-20,463)
$3788d15 Jul 2026$6.802/5$5,100$4,66443%64%+$809-$15,71823.1%$-18,464 (vs do-nothing $-14,052)
$37713d20 Jul 2026$8.552/5$3,946$3,51042%64%+$579-$15,56822.9%$-18,314 (vs do-nothing $-13,902)
$37710d17 Jul 2026$8.202/5$4,920$4,48442%64%+$779-$15,63823.0%$-18,384 (vs do-nothing $-13,972)
$3786d13 Jul 2026$5.852/5$5,850$5,41442%64%+$931-$15,90823.4%$-18,654 (vs do-nothing $-14,242)
$37617d24 Jul 2026$10.503/5$5,559$5,10542%64%+$924-$23,06733.9%$-24,980 (vs do-nothing $-20,568)
$3778d15 Jul 2026$7.452/5$5,588$5,15141%63%+$826-$15,78823.2%$-18,534 (vs do-nothing $-14,122)
$37613d20 Jul 2026$9.202/5$4,246$3,81040%63%+$581-$15,63823.0%$-18,384 (vs do-nothing $-13,972)
$37517d24 Jul 2026$11.102/5$3,918$3,48240%63%+$600-$15,45822.7%$-18,204 (vs do-nothing $-13,792)
$37610d17 Jul 2026$8.852/5$5,310$4,87439%63%+$780-$15,70823.1%$-18,454 (vs do-nothing $-14,042)
$3776d13 Jul 2026$6.452/5$6,450$6,01438%63%+$880-$15,98823.5%$-18,734 (vs do-nothing $-14,322)
$37513d20 Jul 2026$9.852/5$4,546$4,11038%62%+$571-$15,70823.1%$-18,454 (vs do-nothing $-14,042)
$3768d15 Jul 2026$8.102/5$6,075$5,63938%62%+$817-$15,85823.3%$-18,604 (vs do-nothing $-14,192)
$37417d24 Jul 2026$11.802/5$4,165$3,72938%62%+$611-$15,51822.8%$-18,264 (vs do-nothing $-13,852)
$37510d17 Jul 2026$9.552/5$5,730$5,29437%62%+$792-$15,76823.2%$-18,514 (vs do-nothing $-14,102)
$37317d24 Jul 2026$12.402/5$4,376$3,94036%62%+$579-$15,59822.9%$-18,344 (vs do-nothing $-13,932)
$37413d20 Jul 2026$10.502/5$4,846$4,41036%62%+$549-$15,77823.2%$-18,524 (vs do-nothing $-14,112)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 5 contracts at the conservative CC.

Legend

BE SS (Breakeven Safe Strike)The fortress breakeven: Max(LC + Net Debit, (LC + SP + Net Debit) / 2), from the CSV Safe Strike column. Every "SS" on this dashboard (below SS, cap give-up @ SS, V-bounce to SS) is THIS strike. It is NOT a covered-call strike: the FIGHT CC is sold well below it, and normal income is priced from an at-the-money CC, not a CC at SS.
Max Loss (ML)Worst-case loss: (Net Debit + Spread Width) x shares. ND = LC entry - SP entry + HP entry. SW = SP strike - HP strike.
Normal incomeAt-the-money covered-call extrinsic income from the chain, DTE-prorated (NOT a CC struck at BE SS).
50% income floorThe FIGHT leg must cover this much of the normal target; every candidate is sized to the minimum contracts that clear it
Hedge rolling costMonthly cost to maintain the HP (protective put): (30 / HP_DTE) x HP_ask x shares
POP (mid)Probability the stock closes at or below strike + mid premium at expiry, per-strike chain IV when available
SurvivalProbability the CC expires fully worthless (stock at or below strike)
EV/moPremium minus expected buyback, scaled monthly, with realized vol = IV x 85% (variance risk premium 15%)
CC-SS (Covered-Call Safe Strike)The strike the stock must recover to for the fortress to be whole again (recovery offsets the current unrealized loss). A CC sold below CC-SS locks a loss if assigned. The deep-drawdown gate, cap give-up and V-bounce all reference CC-SS. Approximates cc_scanner's cc_ss_min_safe (used by cc_manager).
Cap give-up @ CC-SS(CC-SS - strike - bid) x 100 x n: the loss locked in if the stock recovers to whole (CC-SS) and the CC is assigned below it. Zero when the strike + premium reaches CC-SS.
%IC / %MLCap give-up as a share of invested capital / max loss (DD_Fight vocabulary)
Recovery monthsCap give-up expressed in months of normal income
Conservative CCStandard CC at safe strike (far OTM when underwater); the do-nothing baseline and the assumed leg on unsold contracts
fortress_fight.py v6.0  |  2026-07-07 00:32