FORTRESS FIGHT: GLD @ $377.02

BE SS: $456.00  |  CC-SS: $471.18  |  5 contracts (500 sh) |  ⌂ PORTFOLIO

GENERATED2026-07-11 00:20

GLD @ $377.02   UNDERWATER $78.98 (17.3% below BE SS)

PARTIAL: 5 of 10 contracts already capped (5x $390C). FIGHTing the 5 uncapped; all figures (income, hedge, cap give-up) are for that slice.

5 of 10 contracts (500 sh uncapped)  |  BE SS: $456.00  |  CC-SS: $471.18  |  IV: LOW  |  Accounts: Main:1299

LC: $320 exp 2028-01-21 (entry $173.979/sh)
SP: $450 exp 2028-01-21 (entry $43.857/sh)
HP: $330 exp 2026-10-16 (entry $4.500/sh)

Economics

Max Loss$128,000(ND $136.00 + SW $120) x 500
Normal income ref$7,644/mo45% ann ROI on ML
Hedge rolling cost$549/mo
Unrealized P&L$-61,463fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$3,822/mo
HEDGE COVER
$549/mo
NORMAL INCOME
$7,644/mo (ATM CC, chain)
IC VELOCITY
8.9 mo to earn back $68,000
ML VELOCITY
16.7 mo to earn back $128,000
Deep drawdown confirmed: a CC at CC-SS $471.18 (probe: $470C 13d) brings only $12/mo (<20% of normal), so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole, so CC-SS ratchets down (seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$248
Hole (after banked)
$61,215
was $61,463 · 0% earned back
Cycles closed
3
Credit in flight
$676
? 2 leg(s) closed as UNKNOWN (vanished with no fill in window): banked $0, conservative. Fix campaign.json by hand if wrong.
Open legAcctCredit/shIn flightOpened
5x $390C 17 Jul 2026U10001299$1.35$6762026-07-10
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYPULLBACK · %B 15 (live) · RSI 39 · MACD bearish, hist rising
DAILYFALLING (provisional) · RSI 42 · %B 44 · hist rising (nightly)
LEVELS20W MA (bounce target) $419.75 (+11%) · daily UBB $396.44 · 1-wk expected move ±$11 (chain IV)
SETUPSpring loaded, not ignited: 🎯 or 💎 at short DTE, normal tripwires. (advisory; floors and picks are chain-only)
INTERPRETATION
Primary: 5 contracts at $385 / 6d. This is the safest strike (survival 78%, breach 22%) that still earns 50% of normal income ($3,822/mo); it brings $4,125/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 5 × $380/6d for $8,375/mo, but breach risk rises to 38% (+17pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 5 × $397/6d (97% survival, $600/mo).
Downside anchor: the primary mortgages $42,267 (62% of IC) ONLY on a full V-bounce all the way to SS $456, recoverable in 5.5 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 5 contracts realizes $-61,500 and cuts bleed by $549/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 5 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 17 Jul 2026 (6d) · sell 5 × $385, 78% survival, $4,125/mo (E[net] $956/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆17 Jul 2026 · 6d5 × $38578%$4,125$956

📅 NEXT FRIDAY · 17 Jul 2026 · 6d · E[net] $956/mo 🏆 GRAND PICK

🎯 Engine pick: sell 5 × $385 (primary), 78% survival, breach 22%, $4,125/mo.
Stay at the pick. Stepping safer (the $387 rung (33% normal) lifts survival to 83% (breach 22% → 17%) for $1,175/mo less (28% income)) buys little extra safety; the income is doing real work covering the bleed.
GLD  spot $377.02 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsPer cycleIncome/moΔ vs pickCap give-up
cover hedge5 × $39717 Jul6d5.3%97%7%$120$600-$3,525$36,972
Sell 5 × $397 5.3% OTM over spot $377.02 17 Jul 2026 (6d, $0.29 mid)
= $120 credit for the 6d cycle → $600/mo projected
Survival (stays ≤ $397)
97%
Breach risk
3%
POP (stays ≤ $397.29)
97%
EV / mo
+$464
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 4.6 mo [2.9-6.6] median  ·  26% of paths whole by 9 mo (vs 23% without)  ·  ~1.8 challenges expected  ·  median CC cash $-146
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
5%
Flat exit net (mid-life)
-$1,997
Free roll-up
+$2/wk
Safest escape (by 31 Jul 2026)
$408 @ 77% POP
71% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.99/sh now → $4.23 mid-life (likely $2.89–$5.75)≈ $0 at expiry  |  you banked $0.24/sh, so a flat mid-life exit nets -$3.99/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 136 simulated challenges: the $397 strike is typically first touched on day 5 of 6, at $400 (overshoots $2.64). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$39720 Jul 20266d left+$0.85/sh+$426
cycle +$546
[+$444…+$841] · 98% credit
67%
surv 51%
-$46,904 NOT
cap gain +$14,558
Up-and-out for even (raise the cap, free)~$39820 Jul 20266d left+$0.32/sh+$160
cycle +$280
[+$114…+$558] · 85% credit
69%
surv 54%
-$46,486 NOT
cap gain +$14,977
Max even-money escape in the band~$40831 Jul 202617d left+$0.22/sh+$108
cycle +$228
[-$149…+$687] · 68% credit
77%
surv 71%
-$39,523 NOT
cap gain +$21,939
SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$600/mo
vs 50% target ($3,822/mo)-84%
vs normal income ($7,644/mo)8% covered
Net income (after hedge)$51/mo
Downside budget
⚠ $397 is $74 below CC-SS $471.18: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$36,972
… as % of IC ($68,000)54.4%
… as % of ML ($128,000)28.9%
Recovery months (at normal income)4.8 mo
Surgical close (5 ct)$-61,488
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.06/sh (~25% of the $0.24 collected) or spot ≥ $397.29 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $397)); NOT the premium you collected. Momentum override: two daily closes above $396.44 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $393.03Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$393-397.29
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $397.29
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.40 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$397.00 (1.9σ)$120$-47,330+$14,132+$115
+2.5%$406.92 (2.9σ)$-4,842$-45,330+$16,132-$4,847
+5%$416.85 (3.9σ)$-9,805$-43,330+$18,132-$9,810
SS (= V-bounce)$456.00 (7.7σ)$-29,380$-35,442+$26,021-$28,885
V-BOUNCE STRESS (stock → CC-SS $471.18, where you are whole again, by expiry)
Starting unrealized P&L: $-61,463
+ Fortress recovery (un-capped): +$66,052
− CC assignment net of premium (5 × $397): -$36,972
Total Position P&L @ SS: $-32,382 (+$29,081 vs today)
Do-nothing baseline at SS: $-3,497 (this trade vs do-nothing: $-28,885, the opportunity cost of earning $600/mo FIGHT income now)
BB-reversion stress (→ $419.75 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$11,255, position total $-42,746 (+$18,717 vs today)
🛡 safe yield5 × $39117 Jul6d3.7%91%18%$315$1,575-$2,550$39,777
Sell 5 × $391 3.7% OTM over spot $377.02 17 Jul 2026 (6d, $0.69 mid)
= $315 credit for the 6d cycle → $1,575/mo projected
Survival (stays ≤ $391)
91%
Breach risk
9%
POP (stays ≤ $391.69)
92%
EV / mo
+$1,022
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 5.4 mo [3.5-6.9] median, 0.1 mo faster than no FIGHT (5.5 mo)  ·  28% of paths whole by 9 mo (vs 22% without)  ·  ~5.4 challenges expected  ·  median CC cash $5,568
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
15%
Flat exit net (mid-life)
-$1,704
Free roll-up
+$2/wk
Safest escape (by 31 Jul 2026)
$404 @ 80% POP
75% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.71/sh now → $4.04 mid-life (likely $3.48–$6.14)≈ $0 at expiry  |  you banked $0.63/sh, so a flat mid-life exit nets -$3.41/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 441 simulated challenges: the $391 strike is typically first touched on day 4 of 6, at $394 (overshoots $2.63). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$39120 Jul 20266d left+$0.80/sh+$399
cycle +$714
[+$318…+$736] · 99% credit
67%
surv 51%
-$50,945 NOT
cap gain +$10,518
Up-and-out for even (raise the cap, free)~$39220 Jul 20266d left+$0.27/sh+$134
cycle +$449
[-$1…+$429] · 75% credit
69%
surv 54%
-$50,526 NOT
cap gain +$10,936
Reliable up-and-out (highest cap still free ≥60%)~$40131 Jul 202617d left+$0.34/sh+$170
cycle +$485
[-$208…+$530] · 60% credit
77%
surv 70%
-$44,177 NOT
cap gain +$17,286
Max even-money escape in the band~$40231 Jul 202617d left+$0.03/sh+$17
cycle +$332
[-$404…+$365] · 47% credit
78%
surv 72%
-$43,628 NOT
cap gain +$17,834
SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$40431 Jul 202617d left-$0.53/sh-$265
cycle +$50
[-$732…+$57] · 28% credit
80%
surv 75%
-$42,507 NOT
cap gain +$18,956
budget: banked $315 debit $265 (84% used ≈ 0.7 wk of income) → whole cycle still +$50 cash · rolled 5 ct earn ≈ $3,095/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$1,575/mo
vs 50% target ($3,822/mo)-59%
vs normal income ($7,644/mo)21% covered
Net income (after hedge)$1,026/mo
Downside budget
⚠ $391 is $80 below CC-SS $471.18: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$39,777
… as % of IC ($68,000)58.5%
… as % of ML ($128,000)31.1%
Recovery months (at normal income)5.2 mo
Surgical close (5 ct)$-61,490
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.16/sh (~25% of the $0.63 collected) or spot ≥ $391.69 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $391)); NOT the premium you collected. Momentum override: two daily closes above $396.44 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $387.09Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$387-391.69
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $391.69
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.40 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$391.00 (1.4σ)$315$-51,344+$10,118+$310
+2.5%$400.77 (2.3σ)$-4,572$-49,374+$12,088-$4,577
+5%$410.55 (3.3σ)$-9,460$-47,405+$14,058-$9,465
SS (= V-bounce)$456.00 (7.7σ)$-32,185$-38,247+$23,216-$31,690
V-BOUNCE STRESS (stock → CC-SS $471.18, where you are whole again, by expiry)
Starting unrealized P&L: $-61,463
+ Fortress recovery (un-capped): +$66,052
− CC assignment net of premium (5 × $391): -$39,777
Total Position P&L @ SS: $-35,187 (+$26,276 vs today)
Do-nothing baseline at SS: $-3,497 (this trade vs do-nothing: $-31,690, the opportunity cost of earning $1,575/mo FIGHT income now)
BB-reversion stress (→ $419.75 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$14,060, position total $-45,551 (+$15,912 vs today)
33% normal5 × $38717 Jul6d2.6%83%33%$590$2,950-$1,175$41,502
Sell 5 × $387 2.6% OTM over spot $377.02 17 Jul 2026 (6d, $1.27 mid)
= $590 credit for the 6d cycle → $2,950/mo projected
Survival (stays ≤ $387)
83%
Breach risk
17%
POP (stays ≤ $388.26)
86%
EV / mo
+$1,512
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 4.9 mo [3.4-6.7] median, 0.2 mo SLOWER than no FIGHT (4.7 mo): roll costs eat the credits at this rung  ·  24% of paths whole by 9 mo (vs 18% without)  ·  ~10.2 challenges expected  ·  median CC cash $11,160
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
25%
Flat exit net (mid-life)
-$1,365
Free roll-up
+$2/wk
Safest escape (by 31 Jul 2026)
$402 @ 82% POP
78% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.53/sh now → $3.91 mid-life (likely $3.81–$6.32)≈ $0 at expiry  |  you banked $1.18/sh, so a flat mid-life exit nets -$2.73/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 750 simulated challenges: the $387 strike is typically first touched on day 4 of 6, at $390 (overshoots $2.64). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$38720 Jul 20266d left+$0.76/sh+$382
cycle +$972
[+$229…+$622] · 97% credit
67%
surv 51%
-$53,493 NOT
cap gain +$7,969
Reliable up-and-out (highest cap still free ≥60%)~$39631 Jul 202617d left+$0.57/sh+$284
cycle +$874
[-$192…+$499] · 61% credit
76%
surv 69%
-$47,295 NOT
cap gain +$14,168
Up-and-out for even (raise the cap, free)~$38820 Jul 20266d left+$0.23/sh+$117
cycle +$707
[-$95…+$282] · 60% credit
69%
surv 54%
-$53,074 NOT
cap gain +$8,388
Max even-money escape in the band~$39731 Jul 202617d left+$0.22/sh+$109
cycle +$699
[-$400…+$308] · 46% credit
77%
surv 70%
-$46,768 NOT
cap gain +$14,694
SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$40231 Jul 202617d left-$1.14/sh-$568
cycle +$22
[-$1,226…-$430] · 8% credit
82%
surv 78%
-$43,938 NOT
cap gain +$17,524
budget: banked $590 debit $568 (96% used ≈ 0.8 wk of income) → whole cycle still +$22 cash · rolled 5 ct earn ≈ $2,447/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$2,950/mo
vs 50% target ($3,822/mo)-23%
vs normal income ($7,644/mo)39% covered
Net income (after hedge)$2,401/mo
Downside budget
⚠ $387 is $84 below CC-SS $471.18: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$41,502
… as % of IC ($68,000)61.0%
… as % of ML ($128,000)32.4%
Recovery months (at normal income)5.4 mo
Surgical close (5 ct)$-61,505
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.29/sh (~25% of the $1.18 collected) or spot ≥ $388.26 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $387)); NOT the premium you collected. Momentum override: two daily closes above $396.44 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $383.13Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$383-388.26
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $388.26
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.40 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$387.00 (≤1σ, normal week)$590$-53,875+$7,587+$585
+2.5%$396.67 (1.9σ)$-4,247$-51,926+$9,537-$4,252
+5%$406.35 (2.9σ)$-9,085$-49,976+$11,486-$9,090
SS (= V-bounce)$456.00 (7.7σ)$-33,910$-39,972+$21,491-$33,415
V-BOUNCE STRESS (stock → CC-SS $471.18, where you are whole again, by expiry)
Starting unrealized P&L: $-61,463
+ Fortress recovery (un-capped): +$66,052
− CC assignment net of premium (5 × $387): -$41,502
Total Position P&L @ SS: $-36,912 (+$24,551 vs today)
Do-nothing baseline at SS: $-3,497 (this trade vs do-nothing: $-33,415, the opportunity cost of earning $2,950/mo FIGHT income now)
BB-reversion stress (→ $419.75 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$15,785, position total $-47,276 (+$14,187 vs today)
🎯 50% normal5 × $38517 Jul6d2.1%78%33%$825$4,125$42,267
Sell 5 × $385 2.1% OTM over spot $377.02 17 Jul 2026 (6d, $1.73 mid)
= $825 credit for the 6d cycle → $4,125/mo projected
Survival (stays ≤ $385)
78%
Breach risk
22%
POP (stays ≤ $386.73)
83%
EV / mo
+$1,975
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 5.5 mo [3.8-6.9] median, 0.7 mo SLOWER than no FIGHT (4.8 mo): roll costs eat the credits at this rung  ·  25% of paths whole by 9 mo (vs 16% without)  ·  ~13.9 challenges expected  ·  median CC cash $15,339
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
33%
Flat exit net (mid-life)
-$1,098
Free roll-up
+$2/wk
Safest escape (by 31 Jul 2026)
$402 @ 84% POP
82% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.44/sh now → $3.85 mid-life (likely $4.04–$6.57)≈ $0 at expiry  |  you banked $1.65/sh, so a flat mid-life exit nets -$2.20/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 989 simulated challenges: the $385 strike is typically first touched on day 3 of 6, at $388 (overshoots $2.69). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$38520 Jul 20266d left+$0.75/sh+$373
cycle +$1,198
[+$184…+$505] · 96% credit
67%
surv 51%
-$54,670 NOT
cap gain +$6,793
Reliable up-and-out (highest cap still free ≥60%)~$39331 Jul 202617d left+$0.85/sh+$427
cycle +$1,252
[-$74…+$524] · 70% credit
75%
surv 67%
-$49,022 NOT
cap gain +$12,441
Up-and-out for even (raise the cap, free)~$38620 Jul 20266d left+$0.22/sh+$109
cycle +$934
[-$125…+$208] · 49% credit
69%
surv 54%
-$54,251 NOT
cap gain +$7,212
Max even-money escape in the band~$39531 Jul 202617d left+$0.16/sh+$80
cycle +$905
[-$500…+$144] · 32% credit
77%
surv 71%
-$47,966 NOT
cap gain +$13,496
SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$40231 Jul 202617d left-$1.59/sh-$797
cycle +$28
[-$1,623…-$810] · 2% credit
84%
surv 82%
-$43,932 NOT
cap gain +$17,531
budget: banked $825 debit $797 (97% used ≈ 0.8 wk of income) → whole cycle still +$28 cash · rolled 5 ct earn ≈ $1,987/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$4,125/mo
vs 50% target ($3,822/mo)+8%
vs normal income ($7,644/mo)54% covered
Net income (after hedge)$3,576/mo
Downside budget
⚠ $385 is $86 below CC-SS $471.18: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$42,267
… as % of IC ($68,000)62.2%
… as % of ML ($128,000)33.0%
Recovery months (at normal income)5.5 mo
Surgical close (5 ct)$-61,500
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.41/sh (~25% of the $1.65 collected) or spot ≥ $386.73 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $385)); NOT the premium you collected. Momentum override: two daily closes above $396.44 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $381.15Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$381-386.73
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $386.73
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.40 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$385.00 (≤1σ, normal week)$825$-55,043+$6,419+$820
+2.5%$394.62 (1.7σ)$-3,987$-53,104+$8,359-$3,992
+5%$404.25 (2.6σ)$-8,800$-51,164+$10,298-$8,805
SS (= V-bounce)$456.00 (7.7σ)$-34,675$-40,737+$20,726-$34,180
V-BOUNCE STRESS (stock → CC-SS $471.18, where you are whole again, by expiry)
Starting unrealized P&L: $-61,463
+ Fortress recovery (un-capped): +$66,052
− CC assignment net of premium (5 × $385): -$42,267
Total Position P&L @ SS: $-37,677 (+$23,786 vs today)
Do-nothing baseline at SS: $-3,497 (this trade vs do-nothing: $-34,180, the opportunity cost of earning $4,125/mo FIGHT income now)
BB-reversion stress (→ $419.75 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$16,550, position total $-48,041 (+$13,422 vs today)
100% normal5 × $38017 Jul6d0.8%62%77%$1,675$8,375+$4,250$43,917
Sell 5 × $380 0.8% OTM over spot $377.02 17 Jul 2026 (6d, $3.42 mid)
= $1,675 credit for the 6d cycle → $8,375/mo projected
Survival (stays ≤ $380)
62%
Breach risk
38%
POP (stays ≤ $383.43)
73%
EV / mo
+$2,660
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 5.3 mo [3.5-7.1] median, 0.1 mo faster than no FIGHT (5.4 mo)  ·  35% of paths whole by 9 mo (vs 20% without)  ·  ~30.0 challenges expected  ·  median CC cash $21,711
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
62%
Flat exit net (mid-life)
-$169
Free roll-up
+$2/wk
Safest escape (by 31 Jul 2026)
$403 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.22/sh now → $3.69 mid-life (likely $4.80–$6.95)≈ $0 at expiry  |  you banked $3.35/sh, so a flat mid-life exit nets -$0.34/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,857 simulated challenges: the $380 strike is typically first touched on day 2 of 6, at $383 (overshoots $2.66). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$38020 Jul 20266d left+$0.70/sh+$352
cycle +$2,027
[+$94…+$286] · 91% credit
67%
surv 51%
-$57,348 NOT
cap gain +$4,114
Reliable up-and-out (highest cap still free ≥60%)~$38731 Jul 202617d left+$1.04/sh+$519
cycle +$2,194
[-$108…+$302] · 65% credit
74%
surv 66%
-$52,288 NOT
cap gain +$9,174
Up-and-out for even (raise the cap, free)~$38120 Jul 20266d left+$0.18/sh+$88
cycle +$1,763
[-$228…-$28] · 23% credit
69%
surv 54%
-$56,929 NOT
cap gain +$4,534
Max even-money escape in the band~$39031 Jul 202617d left+$0.02/sh+$8
cycle +$1,683
[-$734…-$257] · 12% credit
78%
surv 71%
-$50,696 NOT
cap gain +$10,767
SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$40331 Jul 202617d left-$2.54/sh-$1,269
cycle +$406
[-$2,467…-$1,697]
90%
surv 89%
-$42,853 NOT
cap gain +$18,610
budget: banked $1,675 debit $1,269 (76% used ≈ 0.7 wk of income) → whole cycle still +$406 cash · rolled 5 ct earn ≈ $1,014/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$8,375/mo
vs 50% target ($3,822/mo)+119%
vs normal income ($7,644/mo)110% covered
Net income (after hedge)$7,826/mo
Downside budget
⚠ $380 is $91 below CC-SS $471.18: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$43,917
… as % of IC ($68,000)64.6%
… as % of ML ($128,000)34.3%
Recovery months (at normal income)5.7 mo
Surgical close (5 ct)$-61,500
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.84/sh (~25% of the $3.35 collected) or spot ≥ $383.43 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $380)); NOT the premium you collected. Momentum override: two daily closes above $396.44 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $376.20Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$376-383.43
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $383.43
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.40 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$380.00 (≤1σ, normal week)$1,675$-57,701+$3,762+$1,670
+2.5%$389.50 (1.2σ)$-3,075$-55,786+$5,676-$3,080
+5%$399.00 (2.1σ)$-7,825$-53,872+$7,590-$7,830
SS (= V-bounce)$456.00 (7.7σ)$-36,325$-42,387+$19,076-$35,830
V-BOUNCE STRESS (stock → CC-SS $471.18, where you are whole again, by expiry)
Starting unrealized P&L: $-61,463
+ Fortress recovery (un-capped): +$66,052
− CC assignment net of premium (5 × $380): -$43,917
Total Position P&L @ SS: $-39,327 (+$22,136 vs today)
Do-nothing baseline at SS: $-3,497 (this trade vs do-nothing: $-35,830, the opportunity cost of earning $8,375/mo FIGHT income now)
BB-reversion stress (→ $419.75 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$18,200, position total $-49,691 (+$11,772 vs today)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on GLD are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (90 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (6 expiries scanned, 90 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.403 (IBKR)  |  Recovery@SS: +$66,052 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-3,497

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$3844d15 Jul 2026$1.175/5$4,387$3,83981%84%+$2,203-$43,00763.2%$-38,417 (vs do-nothing $-34,920)
$3856d17 Jul 2026$1.655/5$4,125$3,57678%83%+$1,975-$42,26762.2%$-37,677 (vs do-nothing $-34,180)
$3834d15 Jul 2026$1.424/5$4,260$3,71477%82%+$1,985-$34,70651.0%$-31,733 (vs do-nothing $-28,236)
$3846d17 Jul 2026$1.905/5$4,750$4,20175%81%+$2,091-$42,64262.7%$-38,052 (vs do-nothing $-34,555)
$3824d15 Jul 2026$1.733/5$3,892$3,34973%80%+$1,695-$26,23638.6%$-24,881 (vs do-nothing $-21,384)
$3836d17 Jul 2026$2.214/5$4,420$3,87472%79%+$1,811-$34,39050.6%$-31,417 (vs do-nothing $-27,920)
$38411d22 Jul 2026$2.895/5$3,941$3,39270%77%+$1,323-$42,14762.0%$-37,557 (vs do-nothing $-34,060)
$3839d20 Jul 2026$2.625/5$4,367$3,81870%77%+$1,517-$42,78262.9%$-38,192 (vs do-nothing $-34,695)
$3814d15 Jul 2026$2.063/5$4,635$4,09169%77%+$1,835-$26,43738.9%$-25,082 (vs do-nothing $-21,585)
$3826d17 Jul 2026$2.553/5$3,825$3,28169%77%+$1,444-$25,99038.2%$-24,635 (vs do-nothing $-21,138)
$38413d24 Jul 2026$3.505/5$4,038$3,48969%76%+$1,318-$41,84261.5%$-37,252 (vs do-nothing $-33,755)
$38311d22 Jul 2026$3.205/5$4,364$3,81568%76%+$1,348-$42,49262.5%$-37,902 (vs do-nothing $-34,405)
$3829d20 Jul 2026$2.964/5$3,947$3,40067%76%+$1,267-$34,49050.7%$-31,517 (vs do-nothing $-28,020)
Show 77 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 77.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$38313d24 Jul 2026$3.855/5$4,442$3,89366%75%+$1,366-$42,16762.0%$-37,577 (vs do-nothing $-34,080)
$3816d17 Jul 2026$2.933/5$4,395$3,85165%75%+$1,524-$26,17638.5%$-24,821 (vs do-nothing $-21,324)
$38420d31 Jul 2026$5.155/5$3,862$3,31465%74%+$1,107-$41,01760.3%$-36,427 (vs do-nothing $-32,930)
$38211d22 Jul 2026$3.604/5$3,927$3,38165%74%+$1,161-$34,23450.3%$-31,261 (vs do-nothing $-27,764)
$3804d15 Jul 2026$2.572/5$3,855$3,31464%75%+$1,507-$17,72326.1%$-17,985 (vs do-nothing $-14,488)
$3819d20 Jul 2026$3.354/5$4,467$3,92064%74%+$1,335-$34,73451.1%$-31,761 (vs do-nothing $-28,264)
$38213d24 Jul 2026$4.254/5$3,923$3,37764%74%+$1,149-$33,97450.0%$-31,001 (vs do-nothing $-27,504)
$38320d31 Jul 2026$5.555/5$4,162$3,61463%73%+$1,143-$41,31760.8%$-36,727 (vs do-nothing $-33,230)
$38111d22 Jul 2026$3.954/5$4,309$3,76362%73%+$1,151-$34,49450.7%$-31,521 (vs do-nothing $-28,024)
$3806d17 Jul 2026$3.353/5$5,025$4,48162%73%+$1,596-$26,35038.8%$-24,995 (vs do-nothing $-21,498)
$38113d24 Jul 2026$4.654/5$4,292$3,74661%72%+$1,176-$34,21450.3%$-31,241 (vs do-nothing $-27,744)
$38220d31 Jul 2026$6.005/5$4,500$3,95161%72%+$1,198-$41,59261.2%$-37,002 (vs do-nothing $-33,505)
$3809d20 Jul 2026$3.804/5$5,067$4,52060%72%+$1,431-$34,95451.4%$-31,981 (vs do-nothing $-28,484)
$3794d15 Jul 2026$2.892/5$4,335$3,79460%73%+$1,420-$17,85926.3%$-18,121 (vs do-nothing $-14,624)
$38011d22 Jul 2026$4.454/5$4,855$4,30859%72%+$1,266-$34,69451.0%$-31,721 (vs do-nothing $-28,224)
$38120d31 Jul 2026$6.454/5$3,870$3,32459%71%+$987-$33,49449.3%$-30,521 (vs do-nothing $-27,024)
$38013d24 Jul 2026$5.154/5$4,754$4,20859%71%+$1,266-$34,41450.6%$-31,441 (vs do-nothing $-27,944)
$3796d17 Jul 2026$3.803/5$5,700$5,15658%71%+$1,642-$26,51539.0%$-25,160 (vs do-nothing $-21,663)
$3799d20 Jul 2026$4.253/5$4,250$3,70657%71%+$1,103-$26,38038.8%$-25,025 (vs do-nothing $-21,528)
$38020d31 Jul 2026$6.904/5$4,140$3,59457%70%+$1,001-$33,71449.6%$-30,741 (vs do-nothing $-27,244)
$37911d22 Jul 2026$4.703/5$3,845$3,30256%70%+$802-$26,24538.6%$-24,890 (vs do-nothing $-21,393)
$37913d24 Jul 2026$5.603/5$3,877$3,33356%70%+$959-$25,97538.2%$-24,620 (vs do-nothing $-21,123)
$3784d15 Jul 2026$3.352/5$5,025$4,48455%71%+$1,453-$17,96726.4%$-18,229 (vs do-nothing $-14,732)
$37920d31 Jul 2026$7.404/5$4,440$3,89455%69%+$1,029-$33,91449.9%$-30,941 (vs do-nothing $-27,444)
$3786d17 Jul 2026$4.302/5$4,300$3,75954%70%+$1,128-$17,77726.1%$-18,039 (vs do-nothing $-14,542)
$3789d20 Jul 2026$4.703/5$4,700$4,15654%69%+$1,092-$26,54539.0%$-25,190 (vs do-nothing $-21,693)
$37811d22 Jul 2026$5.403/5$4,418$3,87554%69%+$993-$26,33538.7%$-24,980 (vs do-nothing $-21,483)
$37813d24 Jul 2026$6.103/5$4,223$3,68053%69%+$980-$26,12538.4%$-24,770 (vs do-nothing $-21,273)
$37820d31 Jul 2026$7.904/5$4,740$4,19453%69%+$1,041-$34,11450.2%$-31,141 (vs do-nothing $-27,644)
$37720d31 Jul 2026$8.454/5$5,070$4,52451%68%+$1,068-$34,29450.4%$-31,321 (vs do-nothing $-27,824)
$37713d24 Jul 2026$6.653/5$4,604$4,06051%68%+$1,013-$26,26038.6%$-24,905 (vs do-nothing $-21,408)
$37711d22 Jul 2026$5.903/5$4,827$4,28451%67%+$990-$26,48538.9%$-25,130 (vs do-nothing $-21,633)
$3779d20 Jul 2026$5.253/5$5,250$4,70651%68%+$1,140-$26,68039.2%$-25,325 (vs do-nothing $-21,828)
$3776d17 Jul 2026$4.802/5$4,800$4,25950%68%+$1,115-$17,87726.3%$-18,139 (vs do-nothing $-14,642)
$3774d15 Jul 2026$3.852/5$5,775$5,23450%68%+$1,457-$18,06726.6%$-18,329 (vs do-nothing $-14,832)
$37620d31 Jul 2026$9.003/5$4,050$3,50649%67%+$809-$25,85538.0%$-24,500 (vs do-nothing $-21,003)
$37613d24 Jul 2026$7.203/5$4,985$4,44148%67%+$1,022-$26,39538.8%$-25,040 (vs do-nothing $-21,543)
$37611d22 Jul 2026$6.503/5$5,318$4,77548%66%+$1,039-$26,60539.1%$-25,250 (vs do-nothing $-21,753)
$3769d20 Jul 2026$5.802/5$3,867$3,32647%66%+$764-$17,87726.3%$-18,139 (vs do-nothing $-14,642)
$37520d31 Jul 2026$9.553/5$4,298$3,75447%66%+$807-$25,99038.2%$-24,635 (vs do-nothing $-21,138)
$3766d17 Jul 2026$5.402/5$5,400$4,85947%66%+$1,157-$17,95726.4%$-18,219 (vs do-nothing $-14,722)
$3764d15 Jul 2026$4.452/5$6,675$6,13446%67%+$1,524-$18,14726.7%$-18,409 (vs do-nothing $-14,912)
$37513d24 Jul 2026$7.803/5$5,400$4,85646%66%+$1,044-$26,51539.0%$-25,160 (vs do-nothing $-21,663)
$37420d31 Jul 2026$10.153/5$4,568$4,02445%65%+$815-$26,11038.4%$-24,755 (vs do-nothing $-21,258)
$37511d22 Jul 2026$7.102/5$3,873$3,33245%65%+$707-$17,81726.2%$-18,079 (vs do-nothing $-14,582)
$3759d20 Jul 2026$6.202/5$4,133$3,59344%65%+$641-$17,99726.5%$-18,259 (vs do-nothing $-14,762)
$3756d17 Jul 2026$6.002/5$6,000$5,45943%65%+$1,156-$18,03726.5%$-18,299 (vs do-nothing $-14,802)
$37413d24 Jul 2026$8.402/5$3,877$3,33643%65%+$696-$17,75726.1%$-18,019 (vs do-nothing $-14,522)
$37320d31 Jul 2026$10.803/5$4,860$4,31643%64%+$835-$26,21538.6%$-24,860 (vs do-nothing $-21,363)
$37411d22 Jul 2026$7.702/5$4,200$3,65942%64%+$701-$17,89726.3%$-18,159 (vs do-nothing $-14,662)
$3754d15 Jul 2026$5.052/5$7,575$7,03441%65%+$1,505-$18,22726.8%$-18,489 (vs do-nothing $-14,992)
$3749d20 Jul 2026$7.002/5$4,667$4,12641%64%+$759-$18,03726.5%$-18,299 (vs do-nothing $-14,802)
$37313d24 Jul 2026$9.052/5$4,177$3,63641%64%+$705-$17,82726.2%$-18,089 (vs do-nothing $-14,592)
$37220d31 Jul 2026$11.403/5$5,130$4,58640%64%+$1,014-$26,33538.7%$-24,980 (vs do-nothing $-21,483)
$3746d17 Jul 2026$6.652/5$6,650$6,10940%64%+$1,163-$18,10726.6%$-18,369 (vs do-nothing $-14,872)
$37311d22 Jul 2026$8.302/5$4,527$3,98639%63%+$678-$17,97726.4%$-18,239 (vs do-nothing $-14,742)
$37120d31 Jul 2026$12.053/5$5,423$4,87939%63%+$820-$26,44038.9%$-25,085 (vs do-nothing $-21,588)
$37213d24 Jul 2026$9.652/5$4,454$3,91338%63%+$678-$17,90726.3%$-18,169 (vs do-nothing $-14,672)
$3739d20 Jul 2026$7.652/5$5,100$4,55938%63%+$753-$18,10726.6%$-18,369 (vs do-nothing $-14,872)
$37020d31 Jul 2026$12.603/5$5,670$5,12637%62%+$764-$26,57539.1%$-25,220 (vs do-nothing $-21,723)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 5 contracts at the conservative CC.

fortress_fight.py v6.1  |  2026-07-11 00:20