5 of 10 contracts (500 sh uncapped) | BE SS: $456.00 | CC-SS: $470.85 | IV: LOW | Accounts: Main:1299
| Max Loss | $128,000 | (ND $136.00 + SW $120) x 500 |
| Normal income ref | $7,188/mo | 45% ann ROI on ML |
| Hedge rolling cost | $541/mo | |
| Unrealized P&L | $-61,988 | fortress legs from IBKR |
| Open leg | Acct | Credit/sh | In flight | Opened |
|---|---|---|---|---|
| 5x $390C 17 Jul 2026 | U10001299 | $1.35 | $676 | 2026-07-10 |
Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 5 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.
| Track | Expiry | Sell | Survival | Income/mo | E[net]/mo |
|---|---|---|---|---|---|
| NEXT FRIDAY 🏆 | 17 Jul 2026 · 6d | 5 × $384 | 79% | $3,725 | $671 |
| Rung | Sell | Expiry | DTE | OTM | Survival | Touch odds | Per cycle | Income/mo | Δ vs pick | Cap give-up | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ▸ | cover hedge | 5 × $395 | 17 Jul | 6d | 5.0% | 97% | 7% | $110 | $550 | -$3,175 | $37,817 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 5 × $395 5.0% OTM over spot $376.27 17 Jul 2026 (6d, $0.23 mid) = $110 credit for the 6d cycle → $550/mo projected Survival (stays ≤ $395) 97% Breach risk 3% POP (stays ≤ $395.23) 97% EV / mo +$428 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 5.5 mo [3.9-7.4] median, 0.4 mo faster than no FIGHT (5.9 mo) · 20% of paths whole by 9 mo (vs 18% without) · ~1.9 challenges expected · median CC cash $-394 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 5% Flat exit net (mid-life) -$1,876 Free roll-up +$2/wk Safest escape (by 31 Jul 2026) $406 @ 77% POP 71% survival Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $5.62/sh now → $3.97 mid-life (likely $2.85–$5.31) → ≈ $0 at expiry | you banked $0.22/sh, so a flat mid-life exit nets -$3.75/sh | roll rows are incremental, the banked premium stays yours 📊 Across 157 simulated challenges: the $395 strike is typically first touched on day 5 of 6, at $397 (overshoots $2.42). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $395 is $76 below CC-SS $470.85: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.06/sh (~25% of the $0.22 collected) or spot ≥ $395.23 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $395)); NOT the premium you collected. Momentum override: two daily closes above $396.42 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.41 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $470.85, where you are whole again, by expiry) Starting unrealized P&L: $-61,988 + Fortress recovery (un-capped): +$66,776 − CC assignment net of premium (5 × $395): -$37,817 Total Position P&L @ SS: $-33,028 (+$28,959 vs today) Do-nothing baseline at SS: $-3,133 (this trade vs do-nothing: $-29,895, the opportunity cost of earning $550/mo FIGHT income now) BB-reversion stress (→ $419.75 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$12,265, position total $-43,556 (+$18,432 vs today) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 🛡 safe yield | 5 × $389 | 17 Jul | 6d | 3.4% | 91% | 19% | $295 | $1,475 | -$2,250 | $40,632 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 5 × $389 3.4% OTM over spot $376.27 17 Jul 2026 (6d, $0.69 mid) = $295 credit for the 6d cycle → $1,475/mo projected Survival (stays ≤ $389) 91% Breach risk 9% POP (stays ≤ $389.69) 92% EV / mo +$902 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 5.4 mo [3.8-7.3] median, 0.1 mo faster than no FIGHT (5.4 mo) · 23% of paths whole by 9 mo (vs 18% without) · ~5.8 challenges expected · median CC cash $5,020 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 16% Flat exit net (mid-life) -$1,595 Free roll-up +$2/wk Safest escape (by 31 Jul 2026) $402 @ 80% POP 75% survival Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $5.35/sh now → $3.78 mid-life (likely $3.25–$5.65) → ≈ $0 at expiry | you banked $0.59/sh, so a flat mid-life exit nets -$3.19/sh | roll rows are incremental, the banked premium stays yours 📊 Across 481 simulated challenges: the $389 strike is typically first touched on day 4 of 6, at $391 (overshoots $2.45). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $389 is $82 below CC-SS $470.85: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.15/sh (~25% of the $0.59 collected) or spot ≥ $389.69 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $389)); NOT the premium you collected. Momentum override: two daily closes above $396.42 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.41 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $470.85, where you are whole again, by expiry) Starting unrealized P&L: $-61,988 + Fortress recovery (un-capped): +$66,776 − CC assignment net of premium (5 × $389): -$40,632 Total Position P&L @ SS: $-35,843 (+$26,144 vs today) Do-nothing baseline at SS: $-3,133 (this trade vs do-nothing: $-32,710, the opportunity cost of earning $1,475/mo FIGHT income now) BB-reversion stress (→ $419.75 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$15,080, position total $-46,371 (+$15,617 vs today) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 33% normal ← lean | 5 × $386 | 17 Jul | 6d | 2.6% | 84% | 31% | $525 | $2,625 | -$1,100 | $41,902 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 5 × $386 2.6% OTM over spot $376.27 17 Jul 2026 (6d, $1.12 mid) = $525 credit for the 6d cycle → $2,625/mo projected Survival (stays ≤ $386) 84% Breach risk 16% POP (stays ≤ $387.12) 87% EV / mo +$1,400 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 5.6 mo [3.9-7.0] median, 0.1 mo SLOWER than no FIGHT (5.4 mo): roll costs eat the credits at this rung · 27% of paths whole by 9 mo (vs 19% without) · ~9.7 challenges expected · median CC cash $10,069 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 25% Flat exit net (mid-life) -$1,318 Free roll-up +$2/wk Safest escape (by 31 Jul 2026) $400 @ 81% POP 77% survival Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $5.21/sh now → $3.69 mid-life (likely $3.67–$5.99) → ≈ $0 at expiry | you banked $1.05/sh, so a flat mid-life exit nets -$2.64/sh | roll rows are incremental, the banked premium stays yours 📊 Across 764 simulated challenges: the $386 strike is typically first touched on day 4 of 6, at $388 (overshoots $2.48). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $386 is $85 below CC-SS $470.85: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.26/sh (~25% of the $1.05 collected) or spot ≥ $387.12 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $386)); NOT the premium you collected. Momentum override: two daily closes above $396.42 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.41 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $470.85, where you are whole again, by expiry) Starting unrealized P&L: $-61,988 + Fortress recovery (un-capped): +$66,776 − CC assignment net of premium (5 × $386): -$41,902 Total Position P&L @ SS: $-37,113 (+$24,874 vs today) Do-nothing baseline at SS: $-3,133 (this trade vs do-nothing: $-33,980, the opportunity cost of earning $2,625/mo FIGHT income now) BB-reversion stress (→ $419.75 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$16,350, position total $-47,641 (+$14,347 vs today) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 🎯 50% normal | 5 × $384 | 17 Jul | 6d | 2.1% | 79% | 34% | $745 | $3,725 | — | $42,682 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 5 × $384 2.1% OTM over spot $376.27 17 Jul 2026 (6d, $1.58 mid) = $745 credit for the 6d cycle → $3,725/mo projected Survival (stays ≤ $384) 79% Breach risk 21% POP (stays ≤ $385.58) 83% EV / mo +$1,721 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 5.3 mo [3.8-6.9] median, 0.1 mo SLOWER than no FIGHT (5.3 mo): roll costs eat the credits at this rung · 27% of paths whole by 9 mo (vs 17% without) · ~13.4 challenges expected · median CC cash $13,633 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 34% Flat exit net (mid-life) -$1,067 Free roll-up +$2/wk Safest escape (by 31 Jul 2026) $400 @ 83% POP 80% survival Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $5.13/sh now → $3.62 mid-life (likely $3.73–$6.09) → ≈ $0 at expiry | you banked $1.49/sh, so a flat mid-life exit nets -$2.13/sh | roll rows are incremental, the banked premium stays yours 📊 Across 1,011 simulated challenges: the $384 strike is typically first touched on day 3 of 6, at $386 (overshoots $2.49). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $384 is $87 below CC-SS $470.85: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.37/sh (~25% of the $1.49 collected) or spot ≥ $385.58 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $384)); NOT the premium you collected. Momentum override: two daily closes above $396.42 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.41 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $470.85, where you are whole again, by expiry) Starting unrealized P&L: $-61,988 + Fortress recovery (un-capped): +$66,776 − CC assignment net of premium (5 × $384): -$42,682 Total Position P&L @ SS: $-37,893 (+$24,094 vs today) Do-nothing baseline at SS: $-3,133 (this trade vs do-nothing: $-34,760, the opportunity cost of earning $3,725/mo FIGHT income now) BB-reversion stress (→ $419.75 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$17,130, position total $-48,421 (+$13,567 vs today) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 100% normal | 5 × $379 | 17 Jul | 6d | 0.7% | 61% | 78% | $1,600 | $8,000 | +$4,275 | $44,327 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 5 × $379 0.7% OTM over spot $376.27 17 Jul 2026 (6d, $3.33 mid) = $1,600 credit for the 6d cycle → $8,000/mo projected Survival (stays ≤ $379) 61% Breach risk 39% POP (stays ≤ $382.32) 73% EV / mo +$2,428 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 5.9 mo [3.8-7.5] median, 0.4 mo SLOWER than no FIGHT (5.5 mo): roll costs eat the credits at this rung · 30% of paths whole by 9 mo (vs 18% without) · ~32.0 challenges expected · median CC cash $20,940 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 63% Flat exit net (mid-life) -$136 Free roll-up +$2/wk Safest escape (by 31 Jul 2026) $402 @ 90% POP 89% survival Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $4.91/sh now → $3.47 mid-life (likely $4.53–$6.71) → ≈ $0 at expiry | you banked $3.20/sh, so a flat mid-life exit nets -$0.27/sh | roll rows are incremental, the banked premium stays yours 📊 Across 1,884 simulated challenges: the $379 strike is typically first touched on day 2 of 6, at $382 (overshoots $2.61). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $379 is $92 below CC-SS $470.85: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.80/sh (~25% of the $3.20 collected) or spot ≥ $382.32 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $379)); NOT the premium you collected. Momentum override: two daily closes above $396.42 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.41 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $470.85, where you are whole again, by expiry) Starting unrealized P&L: $-61,988 + Fortress recovery (un-capped): +$66,776 − CC assignment net of premium (5 × $379): -$44,327 Total Position P&L @ SS: $-39,538 (+$22,449 vs today) Do-nothing baseline at SS: $-3,133 (this trade vs do-nothing: $-36,405, the opportunity cost of earning $8,000/mo FIGHT income now) BB-reversion stress (→ $419.75 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$18,775, position total $-50,066 (+$11,922 vs today) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Every eligible strike x expiry in the 4-45 DTE band (6 expiries scanned, 91 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.
Fortress delta: 1.412 (IBKR) | Recovery@SS: +$66,776 (un-capped fortress gain if stock rallies to SS) | Do-nothing @ SS: $-3,133
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $383 | 4d | 15 Jul 2026 | $1.10 | 5/5 | $4,125 | $3,584 | 80% | 84% | +$2,001 | -$43,377 | 63.8% | $-38,588 (vs do-nothing $-35,455) |
| $384 | 6d | 17 Jul 2026 | $1.49 | 5/5 | $3,725 | $3,184 | 79% | 83% | +$1,721 | -$42,682 | 62.8% | $-37,893 (vs do-nothing $-34,760) |
| $382 | 4d | 15 Jul 2026 | $1.35 | 4/5 | $4,050 | $3,511 | 77% | 82% | +$1,828 | -$35,002 | 51.5% | $-31,797 (vs do-nothing $-28,664) |
| $383 | 6d | 17 Jul 2026 | $1.76 | 5/5 | $4,400 | $3,859 | 76% | 81% | +$1,893 | -$43,047 | 63.3% | $-38,258 (vs do-nothing $-35,125) |
| $381 | 4d | 15 Jul 2026 | $1.65 | 3/5 | $3,712 | $3,177 | 73% | 79% | +$1,555 | -$26,461 | 38.9% | $-24,841 (vs do-nothing $-21,708) |
| $383 | 9d | 20 Jul 2026 | $2.17 | 5/5 | $3,617 | $3,075 | 72% | 79% | +$1,214 | -$42,842 | 63.0% | $-38,053 (vs do-nothing $-34,920) |
| $382 | 6d | 17 Jul 2026 | $2.07 | 4/5 | $4,140 | $3,601 | 72% | 79% | +$1,654 | -$34,714 | 51.0% | $-31,509 (vs do-nothing $-28,376) |
| $383 | 11d | 22 Jul 2026 | $2.72 | 5/5 | $3,709 | $3,168 | 70% | 77% | +$1,120 | -$42,567 | 62.6% | $-37,778 (vs do-nothing $-34,645) |
| $382 | 9d | 20 Jul 2026 | $2.45 | 5/5 | $4,083 | $3,542 | 69% | 77% | +$1,231 | -$43,202 | 63.5% | $-38,413 (vs do-nothing $-35,280) |
| $381 | 6d | 17 Jul 2026 | $2.41 | 3/5 | $3,615 | $3,079 | 69% | 77% | +$1,326 | -$26,233 | 38.6% | $-24,613 (vs do-nothing $-21,480) |
| $380 | 4d | 15 Jul 2026 | $1.99 | 3/5 | $4,478 | $3,942 | 68% | 77% | +$1,715 | -$26,659 | 39.2% | $-25,039 (vs do-nothing $-21,906) |
| $383 | 13d | 24 Jul 2026 | $3.35 | 5/5 | $3,865 | $3,324 | 68% | 76% | +$1,192 | -$42,252 | 62.1% | $-37,463 (vs do-nothing $-34,330) |
| $382 | 11d | 22 Jul 2026 | $3.05 | 5/5 | $4,159 | $3,618 | 67% | 76% | +$1,169 | -$42,902 | 63.1% | $-38,113 (vs do-nothing $-34,980) |
Showing the 60 next-safest rows of 78.
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $381 | 9d | 20 Jul 2026 | $2.85 | 4/5 | $3,800 | $3,261 | 66% | 75% | +$1,109 | -$34,802 | 51.2% | $-31,597 (vs do-nothing $-28,464) |
| $382 | 13d | 24 Jul 2026 | $3.70 | 5/5 | $4,269 | $3,728 | 66% | 75% | +$1,239 | -$42,577 | 62.6% | $-37,788 (vs do-nothing $-34,655) |
| $380 | 6d | 17 Jul 2026 | $2.79 | 3/5 | $4,185 | $3,649 | 65% | 75% | +$1,404 | -$26,419 | 38.9% | $-24,799 (vs do-nothing $-21,666) |
| $383 | 20d | 31 Jul 2026 | $5.00 | 5/5 | $3,750 | $3,209 | 65% | 74% | +$1,008 | -$41,427 | 60.9% | $-36,638 (vs do-nothing $-33,505) |
| $381 | 11d | 22 Jul 2026 | $3.40 | 4/5 | $3,709 | $3,171 | 65% | 74% | +$960 | -$34,582 | 50.9% | $-31,377 (vs do-nothing $-28,244) |
| $379 | 4d | 15 Jul 2026 | $2.37 | 3/5 | $5,333 | $4,797 | 64% | 75% | +$1,838 | -$26,845 | 39.5% | $-25,225 (vs do-nothing $-22,092) |
| $381 | 13d | 24 Jul 2026 | $4.10 | 4/5 | $3,785 | $3,246 | 63% | 73% | +$1,047 | -$34,302 | 50.4% | $-31,097 (vs do-nothing $-27,964) |
| $380 | 9d | 20 Jul 2026 | $3.20 | 4/5 | $4,267 | $3,728 | 63% | 73% | +$1,114 | -$35,062 | 51.6% | $-31,857 (vs do-nothing $-28,724) |
| $382 | 20d | 31 Jul 2026 | $5.40 | 5/5 | $4,050 | $3,509 | 63% | 73% | +$1,043 | -$41,727 | 61.4% | $-36,938 (vs do-nothing $-33,805) |
| $380 | 11d | 22 Jul 2026 | $3.85 | 4/5 | $4,200 | $3,661 | 62% | 72% | +$1,055 | -$34,802 | 51.2% | $-31,597 (vs do-nothing $-28,464) |
| $379 | 6d | 17 Jul 2026 | $3.20 | 3/5 | $4,800 | $4,264 | 61% | 73% | +$1,457 | -$26,596 | 39.1% | $-24,976 (vs do-nothing $-21,843) |
| $380 | 13d | 24 Jul 2026 | $4.55 | 4/5 | $4,200 | $3,661 | 61% | 72% | +$1,118 | -$34,522 | 50.8% | $-31,317 (vs do-nothing $-28,184) |
| $381 | 20d | 31 Jul 2026 | $5.80 | 5/5 | $4,350 | $3,809 | 61% | 72% | +$1,059 | -$42,027 | 61.8% | $-37,238 (vs do-nothing $-34,105) |
| $379 | 9d | 20 Jul 2026 | $3.65 | 3/5 | $3,650 | $3,114 | 60% | 72% | +$898 | -$26,461 | 38.9% | $-24,841 (vs do-nothing $-21,708) |
| $378 | 4d | 15 Jul 2026 | $2.80 | 2/5 | $4,200 | $3,667 | 59% | 72% | +$1,292 | -$18,011 | 26.5% | $-17,975 (vs do-nothing $-14,842) |
| $379 | 11d | 22 Jul 2026 | $3.85 | 4/5 | $4,200 | $3,661 | 59% | 70% | +$619 | -$35,202 | 51.8% | $-31,997 (vs do-nothing $-28,864) |
| $380 | 20d | 31 Jul 2026 | $6.25 | 4/5 | $3,750 | $3,211 | 59% | 71% | +$874 | -$33,842 | 49.8% | $-30,637 (vs do-nothing $-27,504) |
| $379 | 13d | 24 Jul 2026 | $4.95 | 4/5 | $4,569 | $4,031 | 58% | 71% | +$1,112 | -$34,762 | 51.1% | $-31,557 (vs do-nothing $-28,424) |
| $378 | 6d | 17 Jul 2026 | $3.65 | 2/5 | $3,650 | $3,117 | 57% | 71% | +$998 | -$17,841 | 26.2% | $-17,805 (vs do-nothing $-14,672) |
| $379 | 20d | 31 Jul 2026 | $6.70 | 4/5 | $4,020 | $3,481 | 57% | 70% | +$886 | -$34,062 | 50.1% | $-30,857 (vs do-nothing $-27,724) |
| $378 | 9d | 20 Jul 2026 | $4.10 | 3/5 | $4,100 | $3,564 | 56% | 70% | +$918 | -$26,626 | 39.2% | $-25,006 (vs do-nothing $-21,873) |
| $378 | 11d | 22 Jul 2026 | $4.70 | 3/5 | $3,845 | $3,310 | 56% | 70% | +$803 | -$26,446 | 38.9% | $-24,826 (vs do-nothing $-21,693) |
| $378 | 13d | 24 Jul 2026 | $5.45 | 3/5 | $3,773 | $3,237 | 55% | 70% | +$876 | -$26,221 | 38.6% | $-24,601 (vs do-nothing $-21,468) |
| $378 | 20d | 31 Jul 2026 | $7.20 | 4/5 | $4,320 | $3,781 | 55% | 69% | +$913 | -$34,262 | 50.4% | $-31,057 (vs do-nothing $-27,924) |
| $377 | 4d | 15 Jul 2026 | $3.25 | 2/5 | $4,875 | $4,342 | 54% | 70% | +$1,295 | -$18,121 | 26.6% | $-18,085 (vs do-nothing $-14,952) |
| $377 | 6d | 17 Jul 2026 | $4.15 | 2/5 | $4,150 | $3,617 | 53% | 69% | +$1,026 | -$17,941 | 26.4% | $-17,905 (vs do-nothing $-14,772) |
| $377 | 9d | 20 Jul 2026 | $4.60 | 3/5 | $4,600 | $4,064 | 53% | 68% | +$946 | -$26,776 | 39.4% | $-25,156 (vs do-nothing $-22,023) |
| $377 | 11d | 22 Jul 2026 | $5.20 | 3/5 | $4,255 | $3,719 | 53% | 68% | +$825 | -$26,596 | 39.1% | $-24,976 (vs do-nothing $-21,843) |
| $377 | 13d | 24 Jul 2026 | $5.95 | 3/5 | $4,119 | $3,583 | 53% | 68% | +$893 | -$26,371 | 38.8% | $-24,751 (vs do-nothing $-21,618) |
| $377 | 20d | 31 Jul 2026 | $7.75 | 4/5 | $4,650 | $4,111 | 53% | 68% | +$954 | -$34,442 | 50.6% | $-31,237 (vs do-nothing $-28,104) |
| $376 | 20d | 31 Jul 2026 | $8.25 | 3/5 | $3,712 | $3,177 | 50% | 67% | +$712 | -$25,981 | 38.2% | $-24,361 (vs do-nothing $-21,228) |
| $376 | 13d | 24 Jul 2026 | $6.50 | 3/5 | $4,500 | $3,964 | 50% | 67% | +$922 | -$26,506 | 39.0% | $-24,886 (vs do-nothing $-21,753) |
| $376 | 11d | 22 Jul 2026 | $5.80 | 3/5 | $4,745 | $4,210 | 50% | 67% | +$899 | -$26,716 | 39.3% | $-25,096 (vs do-nothing $-21,963) |
| $376 | 9d | 20 Jul 2026 | $5.15 | 3/5 | $5,150 | $4,614 | 50% | 67% | +$982 | -$26,911 | 39.6% | $-25,291 (vs do-nothing $-22,158) |
| $376 | 6d | 17 Jul 2026 | $4.65 | 2/5 | $4,650 | $4,117 | 50% | 67% | +$1,006 | -$18,041 | 26.5% | $-18,005 (vs do-nothing $-14,872) |
| $376 | 4d | 15 Jul 2026 | $3.80 | 2/5 | $5,700 | $5,167 | 49% | 68% | +$1,354 | -$18,211 | 26.8% | $-18,175 (vs do-nothing $-15,042) |
| $375 | 20d | 31 Jul 2026 | $8.80 | 3/5 | $3,960 | $3,424 | 48% | 66% | +$719 | -$26,116 | 38.4% | $-24,496 (vs do-nothing $-21,363) |
| $375 | 13d | 24 Jul 2026 | $7.05 | 3/5 | $4,881 | $4,345 | 47% | 66% | +$927 | -$26,641 | 39.2% | $-25,021 (vs do-nothing $-21,888) |
| $375 | 11d | 22 Jul 2026 | $6.40 | 3/5 | $5,236 | $4,701 | 47% | 66% | +$942 | -$26,836 | 39.5% | $-25,216 (vs do-nothing $-22,083) |
| $375 | 9d | 20 Jul 2026 | $5.40 | 2/5 | $3,600 | $3,067 | 46% | 65% | +$451 | -$18,091 | 26.6% | $-18,055 (vs do-nothing $-14,922) |
| $374 | 20d | 31 Jul 2026 | $9.40 | 3/5 | $4,230 | $3,694 | 46% | 65% | +$737 | -$26,236 | 38.6% | $-24,616 (vs do-nothing $-21,483) |
| $375 | 6d | 17 Jul 2026 | $5.25 | 2/5 | $5,250 | $4,717 | 45% | 66% | +$1,222 | -$18,121 | 26.6% | $-18,085 (vs do-nothing $-14,952) |
| $374 | 13d | 24 Jul 2026 | $7.65 | 3/5 | $5,296 | $4,760 | 45% | 65% | +$944 | -$26,761 | 39.4% | $-25,141 (vs do-nothing $-22,008) |
| $373 | 20d | 31 Jul 2026 | $10.00 | 3/5 | $4,500 | $3,964 | 44% | 65% | +$744 | -$26,356 | 38.8% | $-24,736 (vs do-nothing $-21,603) |
| $375 | 4d | 15 Jul 2026 | $4.35 | 2/5 | $6,525 | $5,992 | 44% | 65% | +$1,320 | -$18,301 | 26.9% | $-18,265 (vs do-nothing $-15,132) |
| $374 | 11d | 22 Jul 2026 | $6.95 | 2/5 | $3,791 | $3,258 | 44% | 64% | +$610 | -$17,981 | 26.4% | $-17,945 (vs do-nothing $-14,812) |
| $374 | 9d | 20 Jul 2026 | $6.20 | 2/5 | $4,133 | $3,600 | 43% | 64% | +$586 | -$18,131 | 26.7% | $-18,095 (vs do-nothing $-14,962) |
| $372 | 20d | 31 Jul 2026 | $10.60 | 3/5 | $4,770 | $4,234 | 42% | 64% | +$740 | -$26,476 | 38.9% | $-24,856 (vs do-nothing $-21,723) |
| $373 | 13d | 24 Jul 2026 | $8.25 | 2/5 | $3,808 | $3,275 | 42% | 64% | +$626 | -$17,921 | 26.4% | $-17,885 (vs do-nothing $-14,752) |
| $374 | 6d | 17 Jul 2026 | $5.85 | 2/5 | $5,850 | $5,317 | 41% | 65% | +$1,243 | -$18,201 | 26.8% | $-18,165 (vs do-nothing $-15,032) |
| $373 | 11d | 22 Jul 2026 | $7.60 | 2/5 | $4,145 | $3,612 | 41% | 63% | +$627 | -$18,051 | 26.5% | $-18,015 (vs do-nothing $-14,882) |
| $371 | 20d | 31 Jul 2026 | $11.20 | 3/5 | $5,040 | $4,504 | 40% | 63% | +$724 | -$26,596 | 39.1% | $-24,976 (vs do-nothing $-21,843) |
| $373 | 9d | 20 Jul 2026 | $6.80 | 2/5 | $4,533 | $4,000 | 40% | 63% | +$563 | -$18,211 | 26.8% | $-18,175 (vs do-nothing $-15,042) |
| $374 | 4d | 15 Jul 2026 | $4.95 | 1/5 | $3,712 | $3,182 | 40% | 64% | +$637 | -$9,190 | 13.5% | $-10,739 (vs do-nothing $-7,606) |
| $372 | 13d | 24 Jul 2026 | $8.85 | 2/5 | $4,085 | $3,552 | 40% | 63% | +$607 | -$18,001 | 26.5% | $-17,965 (vs do-nothing $-14,832) |
| $372 | 11d | 22 Jul 2026 | $8.10 | 2/5 | $4,418 | $3,885 | 39% | 62% | +$544 | -$18,151 | 26.7% | $-18,115 (vs do-nothing $-14,982) |
| $370 | 20d | 31 Jul 2026 | $11.85 | 3/5 | $5,332 | $4,797 | 38% | 62% | +$721 | -$26,701 | 39.3% | $-25,081 (vs do-nothing $-21,948) |
| $373 | 6d | 17 Jul 2026 | $6.45 | 2/5 | $6,450 | $5,917 | 38% | 64% | +$1,218 | -$18,281 | 26.9% | $-18,245 (vs do-nothing $-15,112) |
| $371 | 13d | 24 Jul 2026 | $9.50 | 2/5 | $4,385 | $3,852 | 37% | 62% | +$599 | -$18,071 | 26.6% | $-18,035 (vs do-nothing $-14,902) |
| $372 | 9d | 20 Jul 2026 | $7.55 | 2/5 | $5,033 | $4,500 | 37% | 62% | +$614 | -$18,261 | 26.9% | $-18,225 (vs do-nothing $-15,092) |
Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 5 contracts at the conservative CC.