FORTRESS FIGHT: GLD @ $376.27

BE SS: $456.00  |  CC-SS: $470.85  |  5 contracts (500 sh) |  ⌂ PORTFOLIO

GENERATED2026-07-11 03:39

GLD @ $376.27   UNDERWATER $79.73 (17.5% below BE SS)

PARTIAL: 5 of 10 contracts already capped (5x $390C). FIGHTing the 5 uncapped; all figures (income, hedge, cap give-up) are for that slice.

5 of 10 contracts (500 sh uncapped)  |  BE SS: $456.00  |  CC-SS: $470.85  |  IV: LOW  |  Accounts: Main:1299

LC: $320 exp 2028-01-21 (entry $173.979/sh)
SP: $450 exp 2028-01-21 (entry $43.857/sh)
HP: $330 exp 2026-10-16 (entry $4.500/sh)

Economics

Max Loss$128,000(ND $136.00 + SW $120) x 500
Normal income ref$7,188/mo45% ann ROI on ML
Hedge rolling cost$541/mo
Unrealized P&L$-61,988fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$3,594/mo
HEDGE COVER
$541/mo
NORMAL INCOME
$7,188/mo (ATM CC, chain)
IC VELOCITY
9.5 mo to earn back $68,000
ML VELOCITY
17.8 mo to earn back $128,000
Deep drawdown confirmed: a CC at CC-SS $470.85 (probe: $470C 13d) brings only $12/mo (<20% of normal), so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole, so CC-SS ratchets down (seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$248
Hole (after banked)
$61,740
was $61,988 · 0% earned back
Cycles closed
3
Credit in flight
$676
? 2 leg(s) closed as UNKNOWN (vanished with no fill in window): banked $0, conservative. Fix campaign.json by hand if wrong.
Open legAcctCredit/shIn flightOpened
5x $390C 17 Jul 2026U10001299$1.35$6762026-07-10
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYPULLBACK · %B 14 (live) · RSI 39 · MACD bearish, hist rising
DAILYFALLING (provisional) · RSI 41 · %B 42 · hist rising (nightly)
LEVELS20W MA (bounce target) $419.75 (+12%) · daily UBB $396.42 · 1-wk expected move ±$11 (chain IV)
SETUPSpring loaded, not ignited: 🎯 or 💎 at short DTE, normal tripwires. (advisory; floors and picks are chain-only)
INTERPRETATION
Primary: 5 contracts at $384 / 6d. This is the safest strike (survival 79%, breach 21%) that still earns 50% of normal income ($3,594/mo); it brings $3,725/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 5 × $379/6d for $8,000/mo, but breach risk rises to 39% (+18pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 5 × $395/6d (97% survival, $550/mo).
Downside anchor: the primary mortgages $42,682 (63% of IC) ONLY on a full V-bounce all the way to SS $456, recoverable in 5.9 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 5 contracts realizes $-62,035 and cuts bleed by $541/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 5 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 17 Jul 2026 (6d) · sell 5 × $384, 79% survival, $3,725/mo (E[net] $671/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆17 Jul 2026 · 6d5 × $38479%$3,725$671

📅 NEXT FRIDAY · 17 Jul 2026 · 6d · E[net] $671/mo 🏆 GRAND PICK

🎯 Engine pick: sell 5 × $384 (primary), 79% survival, breach 21%, $3,725/mo.
⚖️ Worth a safer step: the $386 rung (33% normal) lifts survival to 84% (breach 21% → 16%) for $1,100/mo less (30% income), and it still covers your hedge. The pick sits below the ~80% (≈1σ) comfort line; on a drawdown you are nursing back, dodging the frequent breach usually beats the extra premium. Lean: the safer $386 rung, unless you need the income to cover the hedge bleed, or you expect GLD to stay flat-to-down near term.
GLD  spot $376.27 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsPer cycleIncome/moΔ vs pickCap give-up
cover hedge5 × $39517 Jul6d5.0%97%7%$110$550-$3,175$37,817
Sell 5 × $395 5.0% OTM over spot $376.27 17 Jul 2026 (6d, $0.23 mid)
= $110 credit for the 6d cycle → $550/mo projected
Survival (stays ≤ $395)
97%
Breach risk
3%
POP (stays ≤ $395.23)
97%
EV / mo
+$428
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 5.5 mo [3.9-7.4] median, 0.4 mo faster than no FIGHT (5.9 mo)  ·  20% of paths whole by 9 mo (vs 18% without)  ·  ~1.9 challenges expected  ·  median CC cash $-394
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
5%
Flat exit net (mid-life)
-$1,876
Free roll-up
+$2/wk
Safest escape (by 31 Jul 2026)
$406 @ 77% POP
71% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.62/sh now → $3.97 mid-life (likely $2.85–$5.31)≈ $0 at expiry  |  you banked $0.22/sh, so a flat mid-life exit nets -$3.75/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 157 simulated challenges: the $395 strike is typically first touched on day 5 of 6, at $397 (overshoots $2.42). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$39520 Jul 20266d left+$0.85/sh+$423
cycle +$533
[+$422…+$797] · 97% credit
67%
surv 51%
-$48,231 NOT
cap gain +$13,756
Up-and-out for even (raise the cap, free)~$39620 Jul 20266d left+$0.45/sh+$225
cycle +$335
[+$200…+$575] · 91% credit
68%
surv 53%
-$47,914 NOT
cap gain +$14,073
Max even-money escape in the band~$40631 Jul 202617d left+$0.18/sh+$90
cycle +$200
[-$99…+$598] · 69% credit
77%
surv 71%
-$40,988 NOT
cap gain +$20,999
SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$550/mo
vs 50% target ($3,594/mo)-85%
vs normal income ($7,188/mo)8% covered
Net income (after hedge)$9/mo
Downside budget
⚠ $395 is $76 below CC-SS $470.85: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$37,817
… as % of IC ($68,000)55.6%
… as % of ML ($128,000)29.5%
Recovery months (at normal income)5.3 mo
Surgical close (5 ct)$-61,992
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.06/sh (~25% of the $0.22 collected) or spot ≥ $395.23 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $395)); NOT the premium you collected. Momentum override: two daily closes above $396.42 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $391.05Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$391-395.23
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $395.23
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.41 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$395.00 (1.9σ)$110$-48,654+$13,333+$105
+2.5%$404.87 (2.9σ)$-4,827$-46,620+$15,368-$4,832
+5%$414.75 (3.9σ)$-9,765$-44,586+$17,402-$9,770
SS (= V-bounce)$456.00 (8.0σ)$-30,390$-36,088+$25,899-$29,895
V-BOUNCE STRESS (stock → CC-SS $470.85, where you are whole again, by expiry)
Starting unrealized P&L: $-61,988
+ Fortress recovery (un-capped): +$66,776
− CC assignment net of premium (5 × $395): -$37,817
Total Position P&L @ SS: $-33,028 (+$28,959 vs today)
Do-nothing baseline at SS: $-3,133 (this trade vs do-nothing: $-29,895, the opportunity cost of earning $550/mo FIGHT income now)
BB-reversion stress (→ $419.75 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$12,265, position total $-43,556 (+$18,432 vs today)
🛡 safe yield5 × $38917 Jul6d3.4%91%19%$295$1,475-$2,250$40,632
Sell 5 × $389 3.4% OTM over spot $376.27 17 Jul 2026 (6d, $0.69 mid)
= $295 credit for the 6d cycle → $1,475/mo projected
Survival (stays ≤ $389)
91%
Breach risk
9%
POP (stays ≤ $389.69)
92%
EV / mo
+$902
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 5.4 mo [3.8-7.3] median, 0.1 mo faster than no FIGHT (5.4 mo)  ·  23% of paths whole by 9 mo (vs 18% without)  ·  ~5.8 challenges expected  ·  median CC cash $5,020
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
16%
Flat exit net (mid-life)
-$1,595
Free roll-up
+$2/wk
Safest escape (by 31 Jul 2026)
$402 @ 80% POP
75% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.35/sh now → $3.78 mid-life (likely $3.25–$5.65)≈ $0 at expiry  |  you banked $0.59/sh, so a flat mid-life exit nets -$3.19/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 481 simulated challenges: the $389 strike is typically first touched on day 4 of 6, at $391 (overshoots $2.45). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$38920 Jul 20266d left+$0.80/sh+$398
cycle +$693
[+$287…+$685] · 97% credit
67%
surv 51%
-$52,307 NOT
cap gain +$9,680
Up-and-out for even (raise the cap, free)~$39020 Jul 20266d left+$0.40/sh+$200
cycle +$495
[+$59…+$452] · 83% credit
68%
surv 53%
-$51,990 NOT
cap gain +$9,998
Reliable up-and-out (highest cap still free ≥60%)~$39931 Jul 202617d left+$0.37/sh+$185
cycle +$480
[-$174…+$481] · 61% credit
77%
surv 70%
-$45,651 NOT
cap gain +$16,337
Max even-money escape in the band~$40031 Jul 202617d left+$0.01/sh+$6
cycle +$301
[-$380…+$287] · 43% credit
78%
surv 72%
-$45,124 NOT
cap gain +$16,864
SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$40231 Jul 202617d left-$0.55/sh-$275
cycle +$20
[-$712…-$19] · 24% credit
80%
surv 75%
-$43,992 NOT
cap gain +$17,995
budget: banked $295 debit $275 (93% used ≈ 0.8 wk of income) → whole cycle still +$20 cash · rolled 5 ct earn ≈ $2,851/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$1,475/mo
vs 50% target ($3,594/mo)-59%
vs normal income ($7,188/mo)21% covered
Net income (after hedge)$934/mo
Downside budget
⚠ $389 is $82 below CC-SS $470.85: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$40,632
… as % of IC ($68,000)59.8%
… as % of ML ($128,000)31.7%
Recovery months (at normal income)5.7 mo
Surgical close (5 ct)$-62,035
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.15/sh (~25% of the $0.59 collected) or spot ≥ $389.69 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $389)); NOT the premium you collected. Momentum override: two daily closes above $396.42 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $385.11Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$385-389.69
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $389.69
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.41 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$389.00 (1.3σ)$295$-52,705+$9,282+$290
+2.5%$398.72 (2.3σ)$-4,567$-50,702+$11,286-$4,572
+5%$408.45 (3.2σ)$-9,430$-48,698+$13,289-$9,435
SS (= V-bounce)$456.00 (8.0σ)$-33,205$-38,903+$23,084-$32,710
V-BOUNCE STRESS (stock → CC-SS $470.85, where you are whole again, by expiry)
Starting unrealized P&L: $-61,988
+ Fortress recovery (un-capped): +$66,776
− CC assignment net of premium (5 × $389): -$40,632
Total Position P&L @ SS: $-35,843 (+$26,144 vs today)
Do-nothing baseline at SS: $-3,133 (this trade vs do-nothing: $-32,710, the opportunity cost of earning $1,475/mo FIGHT income now)
BB-reversion stress (→ $419.75 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$15,080, position total $-46,371 (+$15,617 vs today)
33% normal ← lean5 × $38617 Jul6d2.6%84%31%$525$2,625-$1,100$41,902
Sell 5 × $386 2.6% OTM over spot $376.27 17 Jul 2026 (6d, $1.12 mid)
= $525 credit for the 6d cycle → $2,625/mo projected
Survival (stays ≤ $386)
84%
Breach risk
16%
POP (stays ≤ $387.12)
87%
EV / mo
+$1,400
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 5.6 mo [3.9-7.0] median, 0.1 mo SLOWER than no FIGHT (5.4 mo): roll costs eat the credits at this rung  ·  27% of paths whole by 9 mo (vs 19% without)  ·  ~9.7 challenges expected  ·  median CC cash $10,069
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
25%
Flat exit net (mid-life)
-$1,318
Free roll-up
+$2/wk
Safest escape (by 31 Jul 2026)
$400 @ 81% POP
77% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.21/sh now → $3.69 mid-life (likely $3.67–$5.99)≈ $0 at expiry  |  you banked $1.05/sh, so a flat mid-life exit nets -$2.64/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 764 simulated challenges: the $386 strike is typically first touched on day 4 of 6, at $388 (overshoots $2.48). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$38620 Jul 20266d left+$0.77/sh+$386
cycle +$911
[+$219…+$533] · 98% credit
67%
surv 51%
-$54,207 NOT
cap gain +$7,780
Reliable up-and-out (highest cap still free ≥60%)~$39431 Jul 202617d left+$0.93/sh+$466
cycle +$991
[+$27…+$647] · 77% credit
75%
surv 67%
-$48,670 NOT
cap gain +$13,318
Up-and-out for even (raise the cap, free)~$38720 Jul 20266d left+$0.38/sh+$188
cycle +$713
[-$17…+$326] · 72% credit
68%
surv 53%
-$53,890 NOT
cap gain +$8,098
Max even-money escape in the band~$39631 Jul 202617d left+$0.28/sh+$141
cycle +$666
[-$366…+$295] · 45% credit
77%
surv 70%
-$47,583 NOT
cap gain +$14,405
SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$40031 Jul 202617d left-$0.84/sh-$420
cycle +$105
[-$1,049…-$322] · 11% credit
81%
surv 77%
-$45,320 NOT
cap gain +$16,667
budget: banked $525 debit $420 (80% used ≈ 0.7 wk of income) → whole cycle still +$105 cash · rolled 5 ct earn ≈ $2,511/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$2,625/mo
vs 50% target ($3,594/mo)-27%
vs normal income ($7,188/mo)37% covered
Net income (after hedge)$2,084/mo
Downside budget
⚠ $386 is $85 below CC-SS $470.85: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$41,902
… as % of IC ($68,000)61.6%
… as % of ML ($128,000)32.7%
Recovery months (at normal income)5.8 mo
Surgical close (5 ct)$-62,022
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.26/sh (~25% of the $1.05 collected) or spot ≥ $387.12 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $386)); NOT the premium you collected. Momentum override: two daily closes above $396.42 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $382.14Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$382-387.12
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $387.12
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.41 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$386.00 (≤1σ, normal week)$525$-54,593+$7,394+$520
+2.5%$395.65 (2.0σ)$-4,300$-52,605+$9,382-$4,305
+5%$405.30 (2.9σ)$-9,125$-50,617+$11,370-$9,130
SS (= V-bounce)$456.00 (8.0σ)$-34,475$-40,173+$21,814-$33,980
V-BOUNCE STRESS (stock → CC-SS $470.85, where you are whole again, by expiry)
Starting unrealized P&L: $-61,988
+ Fortress recovery (un-capped): +$66,776
− CC assignment net of premium (5 × $386): -$41,902
Total Position P&L @ SS: $-37,113 (+$24,874 vs today)
Do-nothing baseline at SS: $-3,133 (this trade vs do-nothing: $-33,980, the opportunity cost of earning $2,625/mo FIGHT income now)
BB-reversion stress (→ $419.75 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$16,350, position total $-47,641 (+$14,347 vs today)
🎯 50% normal5 × $38417 Jul6d2.1%79%34%$745$3,725$42,682
Sell 5 × $384 2.1% OTM over spot $376.27 17 Jul 2026 (6d, $1.58 mid)
= $745 credit for the 6d cycle → $3,725/mo projected
Survival (stays ≤ $384)
79%
Breach risk
21%
POP (stays ≤ $385.58)
83%
EV / mo
+$1,721
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 5.3 mo [3.8-6.9] median, 0.1 mo SLOWER than no FIGHT (5.3 mo): roll costs eat the credits at this rung  ·  27% of paths whole by 9 mo (vs 17% without)  ·  ~13.4 challenges expected  ·  median CC cash $13,633
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
34%
Flat exit net (mid-life)
-$1,067
Free roll-up
+$2/wk
Safest escape (by 31 Jul 2026)
$400 @ 83% POP
80% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.13/sh now → $3.62 mid-life (likely $3.73–$6.09)≈ $0 at expiry  |  you banked $1.49/sh, so a flat mid-life exit nets -$2.13/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,011 simulated challenges: the $384 strike is typically first touched on day 3 of 6, at $386 (overshoots $2.49). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$38420 Jul 20266d left+$0.76/sh+$378
cycle +$1,123
[+$187…+$503] · 95% credit
67%
surv 51%
-$55,407 NOT
cap gain +$6,580
Reliable up-and-out (highest cap still free ≥60%)~$39231 Jul 202617d left+$0.87/sh+$435
cycle +$1,180
[-$29…+$543] · 72% credit
75%
surv 67%
-$49,893 NOT
cap gain +$12,095
Up-and-out for even (raise the cap, free)~$38520 Jul 20266d left+$0.36/sh+$180
cycle +$925
[-$40…+$281] · 66% credit
68%
surv 53%
-$55,090 NOT
cap gain +$6,898
Max even-money escape in the band~$39431 Jul 202617d left+$0.22/sh+$112
cycle +$857
[-$415…+$199] · 37% credit
77%
surv 71%
-$48,803 NOT
cap gain +$13,184
SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$40031 Jul 202617d left-$1.35/sh-$674
cycle +$71
[-$1,401…-$662] · 3% credit
83%
surv 80%
-$45,353 NOT
cap gain +$16,634
budget: banked $745 debit $674 (90% used ≈ 0.8 wk of income) → whole cycle still +$71 cash · rolled 5 ct earn ≈ $2,009/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$3,725/mo
vs 50% target ($3,594/mo)+4%
vs normal income ($7,188/mo)52% covered
Net income (after hedge)$3,184/mo
Downside budget
⚠ $384 is $87 below CC-SS $470.85: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$42,682
… as % of IC ($68,000)62.8%
… as % of ML ($128,000)33.3%
Recovery months (at normal income)5.9 mo
Surgical close (5 ct)$-62,035
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.37/sh (~25% of the $1.49 collected) or spot ≥ $385.58 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $384)); NOT the premium you collected. Momentum override: two daily closes above $396.42 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $380.16Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$380-385.58
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $385.58
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.41 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$384.00 (≤1σ, normal week)$745$-55,785+$6,202+$740
+2.5%$393.60 (1.7σ)$-4,055$-53,808+$8,180-$4,060
+5%$403.20 (2.7σ)$-8,855$-51,830+$10,158-$8,860
SS (= V-bounce)$456.00 (8.0σ)$-35,255$-40,953+$21,034-$34,760
V-BOUNCE STRESS (stock → CC-SS $470.85, where you are whole again, by expiry)
Starting unrealized P&L: $-61,988
+ Fortress recovery (un-capped): +$66,776
− CC assignment net of premium (5 × $384): -$42,682
Total Position P&L @ SS: $-37,893 (+$24,094 vs today)
Do-nothing baseline at SS: $-3,133 (this trade vs do-nothing: $-34,760, the opportunity cost of earning $3,725/mo FIGHT income now)
BB-reversion stress (→ $419.75 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$17,130, position total $-48,421 (+$13,567 vs today)
100% normal5 × $37917 Jul6d0.7%61%78%$1,600$8,000+$4,275$44,327
Sell 5 × $379 0.7% OTM over spot $376.27 17 Jul 2026 (6d, $3.33 mid)
= $1,600 credit for the 6d cycle → $8,000/mo projected
Survival (stays ≤ $379)
61%
Breach risk
39%
POP (stays ≤ $382.32)
73%
EV / mo
+$2,428
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 5.9 mo [3.8-7.5] median, 0.4 mo SLOWER than no FIGHT (5.5 mo): roll costs eat the credits at this rung  ·  30% of paths whole by 9 mo (vs 18% without)  ·  ~32.0 challenges expected  ·  median CC cash $20,940
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
63%
Flat exit net (mid-life)
-$136
Free roll-up
+$2/wk
Safest escape (by 31 Jul 2026)
$402 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $4.91/sh now → $3.47 mid-life (likely $4.53–$6.71)≈ $0 at expiry  |  you banked $3.20/sh, so a flat mid-life exit nets -$0.27/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,884 simulated challenges: the $379 strike is typically first touched on day 2 of 6, at $382 (overshoots $2.61). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$37920 Jul 20266d left+$0.72/sh+$358
cycle +$1,958
[+$90…+$260] · 89% credit
67%
surv 51%
-$58,102 NOT
cap gain +$3,885
Reliable up-and-out (highest cap still free ≥60%)~$38631 Jul 202617d left+$1.11/sh+$554
cycle +$2,154
[-$66…+$341] · 69% credit
74%
surv 65%
-$53,155 NOT
cap gain +$8,832
Up-and-out for even (raise the cap, free)~$38020 Jul 20266d left+$0.32/sh+$160
cycle +$1,760
[-$150…+$49] · 33% credit
68%
surv 53%
-$57,784 NOT
cap gain +$4,203
Max even-money escape in the band~$38931 Jul 202617d left+$0.09/sh+$43
cycle +$1,643
[-$706…-$214] · 14% credit
78%
surv 71%
-$51,548 NOT
cap gain +$10,440
SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$40231 Jul 202617d left-$2.40/sh-$1,198
cycle +$402
[-$2,401…-$1,606]
90%
surv 89%
-$43,611 NOT
cap gain +$18,377
budget: banked $1,600 debit $1,198 (75% used ≈ 0.7 wk of income) → whole cycle still +$402 cash · rolled 5 ct earn ≈ $949/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$8,000/mo
vs 50% target ($3,594/mo)+123%
vs normal income ($7,188/mo)111% covered
Net income (after hedge)$7,459/mo
Downside budget
⚠ $379 is $92 below CC-SS $470.85: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$44,327
… as % of IC ($68,000)65.2%
… as % of ML ($128,000)34.6%
Recovery months (at normal income)6.2 mo
Surgical close (5 ct)$-62,050
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.80/sh (~25% of the $3.20 collected) or spot ≥ $382.32 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $379)); NOT the premium you collected. Momentum override: two daily closes above $396.42 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $375.21Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$375-382.32
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $382.32
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.41 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$379.00 (≤1σ, normal week)$1,600$-58,460+$3,527+$1,595
+2.5%$388.47 (1.2σ)$-3,137$-56,508+$5,479-$3,142
+5%$397.95 (2.2σ)$-7,875$-54,556+$7,431-$7,880
SS (= V-bounce)$456.00 (8.0σ)$-36,900$-42,598+$19,389-$36,405
V-BOUNCE STRESS (stock → CC-SS $470.85, where you are whole again, by expiry)
Starting unrealized P&L: $-61,988
+ Fortress recovery (un-capped): +$66,776
− CC assignment net of premium (5 × $379): -$44,327
Total Position P&L @ SS: $-39,538 (+$22,449 vs today)
Do-nothing baseline at SS: $-3,133 (this trade vs do-nothing: $-36,405, the opportunity cost of earning $8,000/mo FIGHT income now)
BB-reversion stress (→ $419.75 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$18,775, position total $-50,066 (+$11,922 vs today)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on GLD are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (91 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (6 expiries scanned, 91 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.412 (IBKR)  |  Recovery@SS: +$66,776 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-3,133

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$3834d15 Jul 2026$1.105/5$4,125$3,58480%84%+$2,001-$43,37763.8%$-38,588 (vs do-nothing $-35,455)
$3846d17 Jul 2026$1.495/5$3,725$3,18479%83%+$1,721-$42,68262.8%$-37,893 (vs do-nothing $-34,760)
$3824d15 Jul 2026$1.354/5$4,050$3,51177%82%+$1,828-$35,00251.5%$-31,797 (vs do-nothing $-28,664)
$3836d17 Jul 2026$1.765/5$4,400$3,85976%81%+$1,893-$43,04763.3%$-38,258 (vs do-nothing $-35,125)
$3814d15 Jul 2026$1.653/5$3,712$3,17773%79%+$1,555-$26,46138.9%$-24,841 (vs do-nothing $-21,708)
$3839d20 Jul 2026$2.175/5$3,617$3,07572%79%+$1,214-$42,84263.0%$-38,053 (vs do-nothing $-34,920)
$3826d17 Jul 2026$2.074/5$4,140$3,60172%79%+$1,654-$34,71451.0%$-31,509 (vs do-nothing $-28,376)
$38311d22 Jul 2026$2.725/5$3,709$3,16870%77%+$1,120-$42,56762.6%$-37,778 (vs do-nothing $-34,645)
$3829d20 Jul 2026$2.455/5$4,083$3,54269%77%+$1,231-$43,20263.5%$-38,413 (vs do-nothing $-35,280)
$3816d17 Jul 2026$2.413/5$3,615$3,07969%77%+$1,326-$26,23338.6%$-24,613 (vs do-nothing $-21,480)
$3804d15 Jul 2026$1.993/5$4,478$3,94268%77%+$1,715-$26,65939.2%$-25,039 (vs do-nothing $-21,906)
$38313d24 Jul 2026$3.355/5$3,865$3,32468%76%+$1,192-$42,25262.1%$-37,463 (vs do-nothing $-34,330)
$38211d22 Jul 2026$3.055/5$4,159$3,61867%76%+$1,169-$42,90263.1%$-38,113 (vs do-nothing $-34,980)
Show 78 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 78.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$3819d20 Jul 2026$2.854/5$3,800$3,26166%75%+$1,109-$34,80251.2%$-31,597 (vs do-nothing $-28,464)
$38213d24 Jul 2026$3.705/5$4,269$3,72866%75%+$1,239-$42,57762.6%$-37,788 (vs do-nothing $-34,655)
$3806d17 Jul 2026$2.793/5$4,185$3,64965%75%+$1,404-$26,41938.9%$-24,799 (vs do-nothing $-21,666)
$38320d31 Jul 2026$5.005/5$3,750$3,20965%74%+$1,008-$41,42760.9%$-36,638 (vs do-nothing $-33,505)
$38111d22 Jul 2026$3.404/5$3,709$3,17165%74%+$960-$34,58250.9%$-31,377 (vs do-nothing $-28,244)
$3794d15 Jul 2026$2.373/5$5,333$4,79764%75%+$1,838-$26,84539.5%$-25,225 (vs do-nothing $-22,092)
$38113d24 Jul 2026$4.104/5$3,785$3,24663%73%+$1,047-$34,30250.4%$-31,097 (vs do-nothing $-27,964)
$3809d20 Jul 2026$3.204/5$4,267$3,72863%73%+$1,114-$35,06251.6%$-31,857 (vs do-nothing $-28,724)
$38220d31 Jul 2026$5.405/5$4,050$3,50963%73%+$1,043-$41,72761.4%$-36,938 (vs do-nothing $-33,805)
$38011d22 Jul 2026$3.854/5$4,200$3,66162%72%+$1,055-$34,80251.2%$-31,597 (vs do-nothing $-28,464)
$3796d17 Jul 2026$3.203/5$4,800$4,26461%73%+$1,457-$26,59639.1%$-24,976 (vs do-nothing $-21,843)
$38013d24 Jul 2026$4.554/5$4,200$3,66161%72%+$1,118-$34,52250.8%$-31,317 (vs do-nothing $-28,184)
$38120d31 Jul 2026$5.805/5$4,350$3,80961%72%+$1,059-$42,02761.8%$-37,238 (vs do-nothing $-34,105)
$3799d20 Jul 2026$3.653/5$3,650$3,11460%72%+$898-$26,46138.9%$-24,841 (vs do-nothing $-21,708)
$3784d15 Jul 2026$2.802/5$4,200$3,66759%72%+$1,292-$18,01126.5%$-17,975 (vs do-nothing $-14,842)
$37911d22 Jul 2026$3.854/5$4,200$3,66159%70%+$619-$35,20251.8%$-31,997 (vs do-nothing $-28,864)
$38020d31 Jul 2026$6.254/5$3,750$3,21159%71%+$874-$33,84249.8%$-30,637 (vs do-nothing $-27,504)
$37913d24 Jul 2026$4.954/5$4,569$4,03158%71%+$1,112-$34,76251.1%$-31,557 (vs do-nothing $-28,424)
$3786d17 Jul 2026$3.652/5$3,650$3,11757%71%+$998-$17,84126.2%$-17,805 (vs do-nothing $-14,672)
$37920d31 Jul 2026$6.704/5$4,020$3,48157%70%+$886-$34,06250.1%$-30,857 (vs do-nothing $-27,724)
$3789d20 Jul 2026$4.103/5$4,100$3,56456%70%+$918-$26,62639.2%$-25,006 (vs do-nothing $-21,873)
$37811d22 Jul 2026$4.703/5$3,845$3,31056%70%+$803-$26,44638.9%$-24,826 (vs do-nothing $-21,693)
$37813d24 Jul 2026$5.453/5$3,773$3,23755%70%+$876-$26,22138.6%$-24,601 (vs do-nothing $-21,468)
$37820d31 Jul 2026$7.204/5$4,320$3,78155%69%+$913-$34,26250.4%$-31,057 (vs do-nothing $-27,924)
$3774d15 Jul 2026$3.252/5$4,875$4,34254%70%+$1,295-$18,12126.6%$-18,085 (vs do-nothing $-14,952)
$3776d17 Jul 2026$4.152/5$4,150$3,61753%69%+$1,026-$17,94126.4%$-17,905 (vs do-nothing $-14,772)
$3779d20 Jul 2026$4.603/5$4,600$4,06453%68%+$946-$26,77639.4%$-25,156 (vs do-nothing $-22,023)
$37711d22 Jul 2026$5.203/5$4,255$3,71953%68%+$825-$26,59639.1%$-24,976 (vs do-nothing $-21,843)
$37713d24 Jul 2026$5.953/5$4,119$3,58353%68%+$893-$26,37138.8%$-24,751 (vs do-nothing $-21,618)
$37720d31 Jul 2026$7.754/5$4,650$4,11153%68%+$954-$34,44250.6%$-31,237 (vs do-nothing $-28,104)
$37620d31 Jul 2026$8.253/5$3,712$3,17750%67%+$712-$25,98138.2%$-24,361 (vs do-nothing $-21,228)
$37613d24 Jul 2026$6.503/5$4,500$3,96450%67%+$922-$26,50639.0%$-24,886 (vs do-nothing $-21,753)
$37611d22 Jul 2026$5.803/5$4,745$4,21050%67%+$899-$26,71639.3%$-25,096 (vs do-nothing $-21,963)
$3769d20 Jul 2026$5.153/5$5,150$4,61450%67%+$982-$26,91139.6%$-25,291 (vs do-nothing $-22,158)
$3766d17 Jul 2026$4.652/5$4,650$4,11750%67%+$1,006-$18,04126.5%$-18,005 (vs do-nothing $-14,872)
$3764d15 Jul 2026$3.802/5$5,700$5,16749%68%+$1,354-$18,21126.8%$-18,175 (vs do-nothing $-15,042)
$37520d31 Jul 2026$8.803/5$3,960$3,42448%66%+$719-$26,11638.4%$-24,496 (vs do-nothing $-21,363)
$37513d24 Jul 2026$7.053/5$4,881$4,34547%66%+$927-$26,64139.2%$-25,021 (vs do-nothing $-21,888)
$37511d22 Jul 2026$6.403/5$5,236$4,70147%66%+$942-$26,83639.5%$-25,216 (vs do-nothing $-22,083)
$3759d20 Jul 2026$5.402/5$3,600$3,06746%65%+$451-$18,09126.6%$-18,055 (vs do-nothing $-14,922)
$37420d31 Jul 2026$9.403/5$4,230$3,69446%65%+$737-$26,23638.6%$-24,616 (vs do-nothing $-21,483)
$3756d17 Jul 2026$5.252/5$5,250$4,71745%66%+$1,222-$18,12126.6%$-18,085 (vs do-nothing $-14,952)
$37413d24 Jul 2026$7.653/5$5,296$4,76045%65%+$944-$26,76139.4%$-25,141 (vs do-nothing $-22,008)
$37320d31 Jul 2026$10.003/5$4,500$3,96444%65%+$744-$26,35638.8%$-24,736 (vs do-nothing $-21,603)
$3754d15 Jul 2026$4.352/5$6,525$5,99244%65%+$1,320-$18,30126.9%$-18,265 (vs do-nothing $-15,132)
$37411d22 Jul 2026$6.952/5$3,791$3,25844%64%+$610-$17,98126.4%$-17,945 (vs do-nothing $-14,812)
$3749d20 Jul 2026$6.202/5$4,133$3,60043%64%+$586-$18,13126.7%$-18,095 (vs do-nothing $-14,962)
$37220d31 Jul 2026$10.603/5$4,770$4,23442%64%+$740-$26,47638.9%$-24,856 (vs do-nothing $-21,723)
$37313d24 Jul 2026$8.252/5$3,808$3,27542%64%+$626-$17,92126.4%$-17,885 (vs do-nothing $-14,752)
$3746d17 Jul 2026$5.852/5$5,850$5,31741%65%+$1,243-$18,20126.8%$-18,165 (vs do-nothing $-15,032)
$37311d22 Jul 2026$7.602/5$4,145$3,61241%63%+$627-$18,05126.5%$-18,015 (vs do-nothing $-14,882)
$37120d31 Jul 2026$11.203/5$5,040$4,50440%63%+$724-$26,59639.1%$-24,976 (vs do-nothing $-21,843)
$3739d20 Jul 2026$6.802/5$4,533$4,00040%63%+$563-$18,21126.8%$-18,175 (vs do-nothing $-15,042)
$3744d15 Jul 2026$4.951/5$3,712$3,18240%64%+$637-$9,19013.5%$-10,739 (vs do-nothing $-7,606)
$37213d24 Jul 2026$8.852/5$4,085$3,55240%63%+$607-$18,00126.5%$-17,965 (vs do-nothing $-14,832)
$37211d22 Jul 2026$8.102/5$4,418$3,88539%62%+$544-$18,15126.7%$-18,115 (vs do-nothing $-14,982)
$37020d31 Jul 2026$11.853/5$5,332$4,79738%62%+$721-$26,70139.3%$-25,081 (vs do-nothing $-21,948)
$3736d17 Jul 2026$6.452/5$6,450$5,91738%64%+$1,218-$18,28126.9%$-18,245 (vs do-nothing $-15,112)
$37113d24 Jul 2026$9.502/5$4,385$3,85237%62%+$599-$18,07126.6%$-18,035 (vs do-nothing $-14,902)
$3729d20 Jul 2026$7.552/5$5,033$4,50037%62%+$614-$18,26126.9%$-18,225 (vs do-nothing $-15,092)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 5 contracts at the conservative CC.

fortress_fight.py v6.1  |  2026-07-11 03:39