5 of 10 contracts (500 sh uncapped) | BE SS: $456.00 | CC-SS: $470.76 | IV: LOW | Accounts: Main:1299
| Max Loss | $128,000 | (ND $136.00 + SW $120) x 500 |
| Normal income ref | $6,635/mo | 45% ann ROI on ML |
| Hedge rolling cost | $526/mo | |
| Unrealized P&L | $-59,625 | fortress legs from IBKR |
| Open leg | Acct | Credit/sh | In flight | Opened |
|---|---|---|---|---|
| 5x $390C 17 Jul 2026 | U10001299 | $1.35 | $676 | 2026-07-10 |
Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 5 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.
| Track | Expiry | Sell | Survival | Income/mo | E[net]/mo |
|---|---|---|---|---|---|
| NEXT FRIDAY 🏆 | 17 Jul 2026 · 6d | 5 × $385 | 78% | $3,550 | $709 |
| Rung | Sell | Expiry | DTE | OTM | Survival | Touch odds | Per cycle | Income/mo | Δ vs pick | Cap give-up | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ▸ | cover hedge | 5 × $394 | 17 Jul | 6d | 4.3% | 95% | 10% | $115 | $575 | -$2,975 | $38,265 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 5 × $394 4.3% OTM over spot $377.90 17 Jul 2026 (6d, $0.29 mid) = $115 credit for the 6d cycle → $575/mo projected Survival (stays ≤ $394) 95% Breach risk 5% POP (stays ≤ $394.29) 95% EV / mo +$367 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 7.4 mo [7.0-8.0] median, 0.2 mo faster than no FIGHT (7.6 mo) · 4% of paths whole by 9 mo (vs 2% without) · ~2.9 challenges expected · median CC cash $-237 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 7% Flat exit net (mid-life) -$1,676 Free roll-up +$3/wk Safest escape (by 31 Jul 2026) $406 @ 78% POP 73% survival Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $5.06/sh now → $3.58 mid-life (likely $2.98–$5.41) → ≈ $0 at expiry | you banked $0.23/sh, so a flat mid-life exit nets -$3.35/sh | roll rows are incremental, the banked premium stays yours 📊 Across 213 simulated challenges: the $394 strike is typically first touched on day 5 of 6, at $397 (overshoots $2.68). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $394 is $77 below CC-SS $470.76: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.06/sh (~25% of the $0.23 collected) or spot ≥ $394.29 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $394)); NOT the premium you collected. Momentum override: two daily closes above $396.48 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 0.90 (fallback)
V-BOUNCE STRESS (stock → CC-SS $470.76, where you are whole again, by expiry) Starting unrealized P&L: $-59,625 + Fortress recovery (un-capped): +$41,787 − CC assignment net of premium (5 × $394): -$38,265 Total Position P&L @ SS: $-56,103 (+$3,522 vs today) Do-nothing baseline at SS: $-25,713 (this trade vs do-nothing: $-30,390, the opportunity cost of earning $575/mo FIGHT income now) BB-reversion stress (→ $419.79 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$12,780, position total $-53,554 (+$6,071 vs today) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 🛡 safe yield | 5 × $390 | 17 Jul | 6d | 3.2% | 90% | 20% | $275 | $1,375 | -$2,175 | $40,105 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 5 × $390 3.2% OTM over spot $377.90 17 Jul 2026 (6d, $0.58 mid) = $275 credit for the 6d cycle → $1,375/mo projected Survival (stays ≤ $390) 90% Breach risk 10% POP (stays ≤ $390.58) 91% EV / mo +$781 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 6.9 mo [5.7-8.0] median, 0.4 mo SLOWER than no FIGHT (6.5 mo): roll costs eat the credits at this rung · 8% of paths whole by 9 mo (vs 5% without) · ~6.5 challenges expected · median CC cash $4,652 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 16% Flat exit net (mid-life) -$1,456 Free roll-up +$3/wk Safest escape (by 31 Jul 2026) $403 @ 80% POP 76% survival Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $4.90/sh now → $3.46 mid-life (likely $3.01–$5.17) → ≈ $0 at expiry | you banked $0.55/sh, so a flat mid-life exit nets -$2.91/sh | roll rows are incremental, the banked premium stays yours 📊 Across 485 simulated challenges: the $390 strike is typically first touched on day 4 of 6, at $392 (overshoots $2.29). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $390 is $81 below CC-SS $470.76: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.14/sh (~25% of the $0.55 collected) or spot ≥ $390.58 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $390)); NOT the premium you collected. Momentum override: two daily closes above $396.48 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 0.90 (fallback)
V-BOUNCE STRESS (stock → CC-SS $470.76, where you are whole again, by expiry) Starting unrealized P&L: $-59,625 + Fortress recovery (un-capped): +$41,787 − CC assignment net of premium (5 × $390): -$40,105 Total Position P&L @ SS: $-57,943 (+$1,682 vs today) Do-nothing baseline at SS: $-25,713 (this trade vs do-nothing: $-32,230, the opportunity cost of earning $1,375/mo FIGHT income now) BB-reversion stress (→ $419.79 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$14,620, position total $-55,394 (+$4,231 vs today) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 33% normal ← lean | 5 × $387 | 17 Jul | 6d | 2.4% | 83% | 33% | $470 | $2,350 | -$1,200 | $41,410 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 5 × $387 2.4% OTM over spot $377.90 17 Jul 2026 (6d, $1.01 mid) = $470 credit for the 6d cycle → $2,350/mo projected Survival (stays ≤ $387) 83% Breach risk 17% POP (stays ≤ $388.01) 86% EV / mo +$1,044 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 6.8 mo [5.9-7.5] median, 0.5 mo faster than no FIGHT (7.3 mo) · 8% of paths whole by 9 mo (vs 4% without) · ~11.1 challenges expected · median CC cash $8,810 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 26% Flat exit net (mid-life) -$1,217 Free roll-up +$0/wk Safest escape (by 31 Jul 2026) $401 @ 81% POP 78% survival Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $4.77/sh now → $3.37 mid-life (likely $3.26–$5.45) → ≈ $0 at expiry | you banked $0.94/sh, so a flat mid-life exit nets -$2.43/sh | roll rows are incremental, the banked premium stays yours 📊 Across 774 simulated challenges: the $387 strike is typically first touched on day 4 of 6, at $389 (overshoots $2.44). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $387 is $84 below CC-SS $470.76: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.23/sh (~25% of the $0.94 collected) or spot ≥ $388.01 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $387)); NOT the premium you collected. Momentum override: two daily closes above $396.48 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 0.90 (fallback)
V-BOUNCE STRESS (stock → CC-SS $470.76, where you are whole again, by expiry) Starting unrealized P&L: $-59,625 + Fortress recovery (un-capped): +$41,787 − CC assignment net of premium (5 × $387): -$41,410 Total Position P&L @ SS: $-59,248 (+$377 vs today) Do-nothing baseline at SS: $-25,713 (this trade vs do-nothing: $-33,535, the opportunity cost of earning $2,350/mo FIGHT income now) BB-reversion stress (→ $419.79 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$15,925, position total $-56,699 (+$2,926 vs today) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 🎯 50% normal | 5 × $385 | 17 Jul | 6d | 1.9% | 78% | 34% | $710 | $3,550 | — | $42,170 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 5 × $385 1.9% OTM over spot $377.90 17 Jul 2026 (6d, $1.48 mid) = $710 credit for the 6d cycle → $3,550/mo projected Survival (stays ≤ $385) 78% Breach risk 22% POP (stays ≤ $386.48) 82% EV / mo +$1,420 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 6.7 mo [5.6-7.9] median, 0.3 mo faster than no FIGHT (7.0 mo) · 9% of paths whole by 9 mo (vs 4% without) · ~15.8 challenges expected · median CC cash $12,889 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 34% Flat exit net (mid-life) -$948 Free roll-up +$0/wk Safest escape (by 31 Jul 2026) $401 @ 84% POP 81% survival Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $4.69/sh now → $3.32 mid-life (likely $3.54–$5.66) → ≈ $0 at expiry | you banked $1.42/sh, so a flat mid-life exit nets -$1.90/sh | roll rows are incremental, the banked premium stays yours 📊 Across 1,028 simulated challenges: the $385 strike is typically first touched on day 3 of 6, at $387 (overshoots $2.46). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $385 is $86 below CC-SS $470.76: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.35/sh (~25% of the $1.42 collected) or spot ≥ $386.48 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $385)); NOT the premium you collected. Momentum override: two daily closes above $396.48 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 0.90 (fallback)
V-BOUNCE STRESS (stock → CC-SS $470.76, where you are whole again, by expiry) Starting unrealized P&L: $-59,625 + Fortress recovery (un-capped): +$41,787 − CC assignment net of premium (5 × $385): -$42,170 Total Position P&L @ SS: $-60,008 ($-383 vs today) Do-nothing baseline at SS: $-25,713 (this trade vs do-nothing: $-34,295, the opportunity cost of earning $3,550/mo FIGHT income now) BB-reversion stress (→ $419.79 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$16,685, position total $-57,459 (+$2,166 vs today) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 100% normal | 5 × $380 | 17 Jul | 6d | 0.6% | 59% | 83% | $1,470 | $7,350 | +$3,800 | $43,910 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 5 × $380 0.6% OTM over spot $377.90 17 Jul 2026 (6d, $3.12 mid) = $1,470 credit for the 6d cycle → $7,350/mo projected Survival (stays ≤ $380) 59% Breach risk 41% POP (stays ≤ $383.12) 71% EV / mo +$1,361 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 6.4 mo [5.2-7.6] median, 0.2 mo SLOWER than no FIGHT (6.3 mo): roll costs eat the credits at this rung · 14% of paths whole by 9 mo (vs 6% without) · ~38.4 challenges expected · median CC cash $18,751 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 65% Flat exit net (mid-life) -$117 Free roll-up +$0/wk Safest escape (by 31 Jul 2026) $402 @ 90% POP 89% survival Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $4.49/sh now → $3.17 mid-life (likely $4.22–$6.18) → ≈ $0 at expiry | you banked $2.94/sh, so a flat mid-life exit nets -$0.23/sh | roll rows are incremental, the banked premium stays yours 📊 Across 1,963 simulated challenges: the $380 strike is typically first touched on day 2 of 6, at $383 (overshoots $2.60). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $380 is $91 below CC-SS $470.76: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.73/sh (~25% of the $2.94 collected) or spot ≥ $383.12 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $380)); NOT the premium you collected. Momentum override: two daily closes above $396.48 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 0.90 (fallback)
V-BOUNCE STRESS (stock → CC-SS $470.76, where you are whole again, by expiry) Starting unrealized P&L: $-59,625 + Fortress recovery (un-capped): +$41,787 − CC assignment net of premium (5 × $380): -$43,910 Total Position P&L @ SS: $-61,748 ($-2,123 vs today) Do-nothing baseline at SS: $-25,713 (this trade vs do-nothing: $-36,035, the opportunity cost of earning $7,350/mo FIGHT income now) BB-reversion stress (→ $419.79 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$18,425, position total $-59,199 (+$426 vs today) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Every eligible strike x expiry in the 4-45 DTE band (6 expiries scanned, 86 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.
Fortress delta: 0.900 (fallback) | Recovery@SS: +$41,787 (un-capped fortress gain if stock rallies to SS) | Do-nothing @ SS: $-25,713
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $384 | 4d | 15 Jul 2026 | $0.92 | 5/5 | $3,450 | $2,924 | 79% | 82% | +$1,024 | -$42,920 | 63.1% | $-60,758 (vs do-nothing $-35,045) |
| $385 | 6d | 17 Jul 2026 | $1.42 | 5/5 | $3,550 | $3,024 | 78% | 82% | +$1,420 | -$42,170 | 62.0% | $-60,008 (vs do-nothing $-34,295) |
| $383 | 4d | 15 Jul 2026 | $1.18 | 4/5 | $3,540 | $3,017 | 75% | 80% | +$984 | -$34,632 | 50.9% | $-54,045 (vs do-nothing $-28,332) |
| $384 | 6d | 17 Jul 2026 | $1.53 | 5/5 | $3,825 | $3,299 | 74% | 79% | +$1,146 | -$42,615 | 62.7% | $-60,453 (vs do-nothing $-34,740) |
| $383 | 6d | 17 Jul 2026 | $1.88 | 4/5 | $3,760 | $3,237 | 71% | 77% | +$1,094 | -$34,352 | 50.5% | $-53,765 (vs do-nothing $-28,052) |
| $382 | 4d | 15 Jul 2026 | $1.43 | 4/5 | $4,290 | $3,767 | 70% | 77% | +$969 | -$34,932 | 51.4% | $-54,345 (vs do-nothing $-28,632) |
| $385 | 13d | 24 Jul 2026 | $2.89 | 5/5 | $3,335 | $2,809 | 69% | 76% | +$744 | -$41,435 | 60.9% | $-59,273 (vs do-nothing $-33,560) |
| $384 | 11d | 22 Jul 2026 | $2.54 | 5/5 | $3,464 | $2,938 | 68% | 75% | +$642 | -$42,110 | 61.9% | $-59,948 (vs do-nothing $-34,235) |
| $383 | 9d | 20 Jul 2026 | $2.28 | 5/5 | $3,800 | $3,274 | 68% | 75% | +$768 | -$42,740 | 62.9% | $-60,578 (vs do-nothing $-34,865) |
| $382 | 6d | 17 Jul 2026 | $2.16 | 4/5 | $4,320 | $3,797 | 67% | 75% | +$1,042 | -$34,640 | 50.9% | $-54,053 (vs do-nothing $-28,340) |
| $384 | 13d | 24 Jul 2026 | $3.20 | 5/5 | $3,692 | $3,167 | 67% | 74% | +$751 | -$41,780 | 61.4% | $-59,618 (vs do-nothing $-33,905) |
| $383 | 11d | 22 Jul 2026 | $2.87 | 5/5 | $3,914 | $3,388 | 66% | 74% | +$666 | -$42,445 | 62.4% | $-60,283 (vs do-nothing $-34,570) |
| $381 | 4d | 15 Jul 2026 | $1.73 | 3/5 | $3,892 | $3,371 | 66% | 74% | +$703 | -$26,409 | 38.8% | $-47,397 (vs do-nothing $-21,684) |
Showing the 60 next-safest rows of 73.
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $385 | 20d | 31 Jul 2026 | $4.55 | 5/5 | $3,412 | $2,887 | 65% | 74% | +$774 | -$40,605 | 59.7% | $-58,443 (vs do-nothing $-32,730) |
| $382 | 9d | 20 Jul 2026 | $2.60 | 4/5 | $3,467 | $2,943 | 65% | 73% | +$611 | -$34,464 | 50.7% | $-53,877 (vs do-nothing $-28,164) |
| $383 | 13d | 24 Jul 2026 | $3.55 | 5/5 | $4,096 | $3,570 | 64% | 73% | +$769 | -$42,105 | 61.9% | $-59,943 (vs do-nothing $-34,230) |
| $384 | 20d | 31 Jul 2026 | $4.90 | 5/5 | $3,675 | $3,149 | 64% | 73% | +$778 | -$40,930 | 60.2% | $-58,768 (vs do-nothing $-33,055) |
| $381 | 6d | 17 Jul 2026 | $2.53 | 3/5 | $3,795 | $3,274 | 63% | 73% | +$806 | -$26,169 | 38.5% | $-47,157 (vs do-nothing $-21,444) |
| $382 | 11d | 22 Jul 2026 | $3.25 | 4/5 | $3,545 | $3,022 | 63% | 72% | +$569 | -$34,204 | 50.3% | $-53,617 (vs do-nothing $-27,904) |
| $382 | 13d | 24 Jul 2026 | $3.95 | 4/5 | $3,646 | $3,123 | 62% | 72% | +$647 | -$33,924 | 49.9% | $-53,337 (vs do-nothing $-27,624) |
| $383 | 20d | 31 Jul 2026 | $5.30 | 5/5 | $3,975 | $3,449 | 62% | 72% | +$801 | -$41,230 | 60.6% | $-59,068 (vs do-nothing $-33,355) |
| $381 | 9d | 20 Jul 2026 | $2.97 | 4/5 | $3,960 | $3,437 | 61% | 71% | +$620 | -$34,716 | 51.1% | $-54,129 (vs do-nothing $-28,416) |
| $380 | 4d | 15 Jul 2026 | $2.13 | 3/5 | $4,792 | $4,271 | 61% | 71% | +$772 | -$26,589 | 39.1% | $-47,577 (vs do-nothing $-21,864) |
| $381 | 11d | 22 Jul 2026 | $3.60 | 4/5 | $3,927 | $3,404 | 60% | 71% | +$534 | -$34,464 | 50.7% | $-53,877 (vs do-nothing $-28,164) |
| $382 | 20d | 31 Jul 2026 | $5.70 | 4/5 | $3,420 | $2,897 | 59% | 71% | +$644 | -$33,224 | 48.9% | $-52,637 (vs do-nothing $-26,924) |
| $381 | 13d | 24 Jul 2026 | $4.35 | 4/5 | $4,015 | $3,492 | 59% | 70% | +$649 | -$34,164 | 50.2% | $-53,577 (vs do-nothing $-27,864) |
| $380 | 6d | 17 Jul 2026 | $2.94 | 3/5 | $4,410 | $3,889 | 59% | 71% | +$817 | -$26,346 | 38.7% | $-47,334 (vs do-nothing $-21,621) |
| $380 | 9d | 20 Jul 2026 | $3.30 | 4/5 | $4,400 | $3,877 | 58% | 69% | +$519 | -$34,984 | 51.4% | $-54,397 (vs do-nothing $-28,684) |
| $381 | 20d | 31 Jul 2026 | $6.15 | 4/5 | $3,690 | $3,167 | 57% | 70% | +$662 | -$33,444 | 49.2% | $-52,857 (vs do-nothing $-27,144) |
| $380 | 11d | 22 Jul 2026 | $4.10 | 3/5 | $3,355 | $2,833 | 57% | 69% | +$467 | -$25,998 | 38.2% | $-46,986 (vs do-nothing $-21,273) |
| $380 | 13d | 24 Jul 2026 | $4.80 | 3/5 | $3,323 | $2,802 | 56% | 69% | +$500 | -$25,788 | 37.9% | $-46,776 (vs do-nothing $-21,063) |
| $379 | 4d | 15 Jul 2026 | $2.52 | 2/5 | $3,780 | $3,261 | 56% | 69% | +$453 | -$17,848 | 26.2% | $-40,411 (vs do-nothing $-14,698) |
| $380 | 20d | 31 Jul 2026 | $6.45 | 4/5 | $3,870 | $3,347 | 55% | 69% | +$575 | -$33,724 | 49.6% | $-53,137 (vs do-nothing $-27,424) |
| $379 | 6d | 17 Jul 2026 | $3.35 | 2/5 | $3,350 | $2,831 | 55% | 68% | +$501 | -$17,682 | 26.0% | $-40,245 (vs do-nothing $-14,532) |
| $379 | 9d | 20 Jul 2026 | $3.85 | 3/5 | $3,850 | $3,329 | 54% | 68% | +$490 | -$26,373 | 38.8% | $-47,361 (vs do-nothing $-21,648) |
| $379 | 11d | 22 Jul 2026 | $4.50 | 3/5 | $3,682 | $3,161 | 54% | 68% | +$421 | -$26,178 | 38.5% | $-47,166 (vs do-nothing $-21,453) |
| $379 | 13d | 24 Jul 2026 | $5.25 | 3/5 | $3,635 | $3,113 | 54% | 68% | +$491 | -$25,953 | 38.2% | $-46,941 (vs do-nothing $-21,228) |
| $379 | 20d | 31 Jul 2026 | $7.10 | 4/5 | $4,260 | $3,737 | 53% | 68% | +$682 | -$33,864 | 49.8% | $-53,277 (vs do-nothing $-27,564) |
| $378 | 20d | 31 Jul 2026 | $7.55 | 3/5 | $3,398 | $2,876 | 51% | 67% | +$491 | -$25,563 | 37.6% | $-46,551 (vs do-nothing $-20,838) |
| $378 | 13d | 24 Jul 2026 | $5.75 | 3/5 | $3,981 | $3,460 | 51% | 66% | +$493 | -$26,103 | 38.4% | $-47,091 (vs do-nothing $-21,378) |
| $378 | 11d | 22 Jul 2026 | $5.00 | 3/5 | $4,091 | $3,570 | 51% | 66% | +$427 | -$26,328 | 38.7% | $-47,316 (vs do-nothing $-21,603) |
| $378 | 9d | 20 Jul 2026 | $4.30 | 3/5 | $4,300 | $3,779 | 51% | 66% | +$447 | -$26,538 | 39.0% | $-47,526 (vs do-nothing $-21,813) |
| $378 | 6d | 17 Jul 2026 | $3.85 | 2/5 | $3,850 | $3,331 | 51% | 67% | +$498 | -$17,782 | 26.1% | $-40,345 (vs do-nothing $-14,632) |
| $378 | 4d | 15 Jul 2026 | $3.00 | 2/5 | $4,500 | $3,981 | 51% | 66% | +$434 | -$17,952 | 26.4% | $-40,515 (vs do-nothing $-14,802) |
| $377 | 20d | 31 Jul 2026 | $8.05 | 3/5 | $3,622 | $3,101 | 49% | 66% | +$480 | -$25,713 | 37.8% | $-46,701 (vs do-nothing $-20,988) |
| $377 | 13d | 24 Jul 2026 | $6.25 | 3/5 | $4,327 | $3,806 | 48% | 65% | +$473 | -$26,253 | 38.6% | $-47,241 (vs do-nothing $-21,528) |
| $377 | 11d | 22 Jul 2026 | $5.55 | 3/5 | $4,541 | $4,020 | 48% | 65% | +$443 | -$26,463 | 38.9% | $-47,451 (vs do-nothing $-21,738) |
| $377 | 9d | 20 Jul 2026 | $4.85 | 3/5 | $4,850 | $4,329 | 48% | 65% | +$461 | -$26,673 | 39.2% | $-47,661 (vs do-nothing $-21,948) |
| $376 | 20d | 31 Jul 2026 | $8.70 | 3/5 | $3,915 | $3,394 | 47% | 65% | +$526 | -$25,818 | 38.0% | $-46,806 (vs do-nothing $-21,093) |
| $377 | 6d | 17 Jul 2026 | $4.35 | 2/5 | $4,350 | $3,831 | 47% | 65% | +$446 | -$17,882 | 26.3% | $-40,445 (vs do-nothing $-14,732) |
| $377 | 4d | 15 Jul 2026 | $3.50 | 2/5 | $5,250 | $4,731 | 46% | 64% | +$355 | -$18,052 | 26.5% | $-40,615 (vs do-nothing $-14,902) |
| $376 | 13d | 24 Jul 2026 | $6.85 | 3/5 | $4,742 | $4,221 | 46% | 64% | +$500 | -$26,373 | 38.8% | $-47,361 (vs do-nothing $-21,648) |
| $376 | 11d | 22 Jul 2026 | $6.10 | 2/5 | $3,327 | $2,808 | 45% | 64% | +$286 | -$17,732 | 26.1% | $-40,295 (vs do-nothing $-14,582) |
| $375 | 20d | 31 Jul 2026 | $9.25 | 3/5 | $4,162 | $3,641 | 45% | 64% | +$516 | -$25,953 | 38.2% | $-46,941 (vs do-nothing $-21,228) |
| $376 | 9d | 20 Jul 2026 | $5.40 | 2/5 | $3,600 | $3,081 | 44% | 63% | +$289 | -$17,872 | 26.3% | $-40,435 (vs do-nothing $-14,722) |
| $375 | 13d | 24 Jul 2026 | $7.45 | 2/5 | $3,438 | $2,920 | 43% | 63% | +$337 | -$17,662 | 26.0% | $-40,225 (vs do-nothing $-14,512) |
| $376 | 6d | 17 Jul 2026 | $4.90 | 2/5 | $4,900 | $4,381 | 43% | 63% | +$397 | -$17,972 | 26.4% | $-40,535 (vs do-nothing $-14,822) |
| $374 | 20d | 31 Jul 2026 | $9.85 | 3/5 | $4,432 | $3,911 | 43% | 63% | +$516 | -$26,073 | 38.3% | $-47,061 (vs do-nothing $-21,348) |
| $375 | 11d | 22 Jul 2026 | $6.65 | 2/5 | $3,627 | $3,108 | 42% | 62% | +$257 | -$17,822 | 26.2% | $-40,385 (vs do-nothing $-14,672) |
| $376 | 4d | 15 Jul 2026 | $4.05 | 2/5 | $6,075 | $5,556 | 41% | 62% | +$264 | -$18,142 | 26.7% | $-40,705 (vs do-nothing $-14,992) |
| $373 | 20d | 31 Jul 2026 | $10.50 | 3/5 | $4,725 | $4,204 | 41% | 63% | +$529 | -$26,178 | 38.5% | $-47,166 (vs do-nothing $-21,453) |
| $375 | 9d | 20 Jul 2026 | $6.00 | 2/5 | $4,000 | $3,481 | 41% | 62% | +$276 | -$17,952 | 26.4% | $-40,515 (vs do-nothing $-14,802) |
| $374 | 13d | 24 Jul 2026 | $8.05 | 2/5 | $3,715 | $3,197 | 41% | 62% | +$326 | -$17,742 | 26.1% | $-40,305 (vs do-nothing $-14,592) |
| $375 | 6d | 17 Jul 2026 | $5.55 | 2/5 | $5,550 | $5,031 | 39% | 62% | +$403 | -$18,042 | 26.5% | $-40,605 (vs do-nothing $-14,892) |
| $374 | 11d | 22 Jul 2026 | $7.35 | 2/5 | $4,009 | $3,490 | 39% | 61% | +$291 | -$17,882 | 26.3% | $-40,445 (vs do-nothing $-14,732) |
| $372 | 20d | 31 Jul 2026 | $11.10 | 2/5 | $3,330 | $2,811 | 39% | 62% | +$339 | -$17,532 | 25.8% | $-40,095 (vs do-nothing $-14,382) |
| $373 | 13d | 24 Jul 2026 | $8.60 | 2/5 | $3,969 | $3,450 | 38% | 61% | +$278 | -$17,832 | 26.2% | $-40,395 (vs do-nothing $-14,682) |
| $374 | 9d | 20 Jul 2026 | $6.65 | 2/5 | $4,433 | $3,914 | 38% | 61% | +$270 | -$18,022 | 26.5% | $-40,585 (vs do-nothing $-14,872) |
| $371 | 20d | 31 Jul 2026 | $11.75 | 2/5 | $3,525 | $3,006 | 37% | 61% | +$333 | -$17,602 | 25.9% | $-40,165 (vs do-nothing $-14,452) |
| $375 | 4d | 15 Jul 2026 | $4.75 | 1/5 | $3,562 | $3,046 | 37% | 60% | +$159 | -$9,101 | 13.4% | $-33,239 (vs do-nothing $-7,526) |
| $373 | 11d | 22 Jul 2026 | $7.95 | 2/5 | $4,336 | $3,818 | 37% | 60% | +$252 | -$17,962 | 26.4% | $-40,525 (vs do-nothing $-14,812) |
| $374 | 6d | 17 Jul 2026 | $6.20 | 2/5 | $6,200 | $5,681 | 36% | 60% | +$369 | -$18,112 | 26.6% | $-40,675 (vs do-nothing $-14,962) |
| $372 | 13d | 24 Jul 2026 | $9.35 | 2/5 | $4,315 | $3,797 | 36% | 60% | +$309 | -$17,882 | 26.3% | $-40,445 (vs do-nothing $-14,732) |
Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 5 contracts at the conservative CC.