FORTRESS FIGHT: GLD @ $377.90

BE SS: $456.00  |  CC-SS: $470.76  |  5 contracts (500 sh) |  ⌂ PORTFOLIO

GENERATED2026-07-11 13:38

GLD @ $377.90   UNDERWATER $78.10 (17.1% below BE SS)

PARTIAL: 5 of 10 contracts already capped (5x $390C). FIGHTing the 5 uncapped; all figures (income, hedge, cap give-up) are for that slice.

5 of 10 contracts (500 sh uncapped)  |  BE SS: $456.00  |  CC-SS: $470.76  |  IV: LOW  |  Accounts: Main:1299

LC: $320 exp 2028-01-21 (entry $173.979/sh)
SP: $450 exp 2028-01-21 (entry $43.857/sh)
HP: $330 exp 2026-10-16 (entry $4.500/sh)

Economics

Max Loss$128,000(ND $136.00 + SW $120) x 500
Normal income ref$6,635/mo45% ann ROI on ML
Hedge rolling cost$526/mo
Unrealized P&L$-59,625fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$3,317/mo
HEDGE COVER
$526/mo
NORMAL INCOME
$6,635/mo (ATM CC, chain)
IC VELOCITY
10.2 mo to earn back $68,000
ML VELOCITY
19.3 mo to earn back $128,000
Deep drawdown confirmed: a CC at CC-SS $470.76 (probe: $470C 13d) brings only $12/mo (<20% of normal), so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole, so CC-SS ratchets down (seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$248
Hole (after banked)
$59,377
was $59,625 · 0% earned back
Cycles closed
3
Credit in flight
$676
CC-SS ratchet
$510.40 → $470.76
? 2 leg(s) closed as UNKNOWN (vanished with no fill in window): banked $0, conservative. Fix campaign.json by hand if wrong.
Open legAcctCredit/shIn flightOpened
5x $390C 17 Jul 2026U10001299$1.35$6762026-07-10
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYPULLBACK · %B 16 (live) · RSI 39 · MACD bearish, hist rising
DAILYFALLING (provisional) · RSI 43 · %B 47 · hist rising (nightly)
LEVELS20W MA (bounce target) $419.79 (+11%) · daily UBB $396.48 · 1-wk expected move ±$11 (chain IV)
SETUPSpring loaded, not ignited: 🎯 or 💎 at short DTE, normal tripwires. (advisory; floors and picks are chain-only)
INTERPRETATION
Primary: 5 contracts at $385 / 6d. This is the safest strike (survival 78%, breach 22%) that still earns 50% of normal income ($3,317/mo); it brings $3,550/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 5 × $380/6d for $7,350/mo, but breach risk rises to 41% (+19pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 5 × $394/6d (95% survival, $575/mo).
Downside anchor: the primary mortgages $42,170 (62% of IC) ONLY on a full V-bounce all the way to SS $456, recoverable in 6.4 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 5 contracts realizes $-59,655 and cuts bleed by $526/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 5 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 17 Jul 2026 (6d) · sell 5 × $385, 78% survival, $3,550/mo (E[net] $709/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆17 Jul 2026 · 6d5 × $38578%$3,550$709

📅 NEXT FRIDAY · 17 Jul 2026 · 6d · E[net] $709/mo 🏆 GRAND PICK

🎯 Engine pick: sell 5 × $385 (primary), 78% survival, breach 22%, $3,550/mo.
⚖️ Worth a safer step: the $387 rung (33% normal) lifts survival to 83% (breach 22% → 17%) for $1,200/mo less (34% income), and it still covers your hedge. The pick sits below the ~80% (≈1σ) comfort line; on a drawdown you are nursing back, dodging the frequent breach usually beats the extra premium. Lean: the safer $387 rung, unless you need the income to cover the hedge bleed, or you expect GLD to stay flat-to-down near term.
GLD  spot $377.90 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsPer cycleIncome/moΔ vs pickCap give-up
cover hedge5 × $39417 Jul6d4.3%95%10%$115$575-$2,975$38,265
Sell 5 × $394 4.3% OTM over spot $377.90 17 Jul 2026 (6d, $0.29 mid)
= $115 credit for the 6d cycle → $575/mo projected
Survival (stays ≤ $394)
95%
Breach risk
5%
POP (stays ≤ $394.29)
95%
EV / mo
+$367
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 7.4 mo [7.0-8.0] median, 0.2 mo faster than no FIGHT (7.6 mo)  ·  4% of paths whole by 9 mo (vs 2% without)  ·  ~2.9 challenges expected  ·  median CC cash $-237
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
7%
Flat exit net (mid-life)
-$1,676
Free roll-up
+$3/wk
Safest escape (by 31 Jul 2026)
$406 @ 78% POP
73% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.06/sh now → $3.58 mid-life (likely $2.98–$5.41)≈ $0 at expiry  |  you banked $0.23/sh, so a flat mid-life exit nets -$3.35/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 213 simulated challenges: the $394 strike is typically first touched on day 5 of 6, at $397 (overshoots $2.68). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$39420 Jul 20266d left+$0.53/sh+$267
cycle +$382
[+$159…+$568] · 89% credit
65%
surv 51%
-$51,998 NOT
cap gain +$7,627
Reliable up-and-out (highest cap still free ≥60%)~$40431 Jul 202617d left+$0.34/sh+$172
cycle +$287
[-$192…+$519] · 66% credit
76%
surv 70%
-$47,548 NOT
cap gain +$12,077
Up-and-out for even (raise the cap, free)~$39520 Jul 20266d left+$0.03/sh+$16
cycle +$131
[-$159…+$282] · 60% credit
67%
surv 55%
-$51,754 NOT
cap gain +$7,871
Max even-money escape in the band~$40531 Jul 202617d left+$0.03/sh+$16
cycle +$131
[-$366…+$352] · 55% credit
77%
surv 72%
-$47,254 NOT
cap gain +$12,371
SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$40631 Jul 202617d left-$0.23/sh-$113
cycle +$2
[-$514…+$214] · 41% credit
78%
surv 73%
-$46,933 NOT
cap gain +$12,692
budget: banked $115 debit $113 (99% used ≈ 0.9 wk of income) → whole cycle still +$2 cash · rolled 5 ct earn ≈ $2,960/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$575/mo
vs 50% target ($3,317/mo)-83%
vs normal income ($6,635/mo)9% covered
Net income (after hedge)$49/mo
Downside budget
⚠ $394 is $77 below CC-SS $470.76: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$38,265
… as % of IC ($68,000)56.3%
… as % of ML ($128,000)29.9%
Recovery months (at normal income)5.8 mo
Surgical close (5 ct)$-59,652
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.06/sh (~25% of the $0.23 collected) or spot ≥ $394.29 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $394)); NOT the premium you collected. Momentum override: two daily closes above $396.48 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $390.06Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$390-394.29
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $394.29
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$394.00 (1.6σ)$115$-52,265+$7,360+$110
+2.5%$403.85 (2.6σ)$-4,810$-52,757+$6,868-$4,815
+5%$413.70 (3.6σ)$-9,735$-53,250+$6,375-$9,740
SS (= V-bounce)$456.00 (7.9σ)$-30,885$-55,365+$4,260-$30,390
V-BOUNCE STRESS (stock → CC-SS $470.76, where you are whole again, by expiry)
Starting unrealized P&L: $-59,625
+ Fortress recovery (un-capped): +$41,787
− CC assignment net of premium (5 × $394): -$38,265
Total Position P&L @ SS: $-56,103 (+$3,522 vs today)
Do-nothing baseline at SS: $-25,713 (this trade vs do-nothing: $-30,390, the opportunity cost of earning $575/mo FIGHT income now)
BB-reversion stress (→ $419.79 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$12,780, position total $-53,554 (+$6,071 vs today)
🛡 safe yield5 × $39017 Jul6d3.2%90%20%$275$1,375-$2,175$40,105
Sell 5 × $390 3.2% OTM over spot $377.90 17 Jul 2026 (6d, $0.58 mid)
= $275 credit for the 6d cycle → $1,375/mo projected
Survival (stays ≤ $390)
90%
Breach risk
10%
POP (stays ≤ $390.58)
91%
EV / mo
+$781
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 6.9 mo [5.7-8.0] median, 0.4 mo SLOWER than no FIGHT (6.5 mo): roll costs eat the credits at this rung  ·  8% of paths whole by 9 mo (vs 5% without)  ·  ~6.5 challenges expected  ·  median CC cash $4,652
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
16%
Flat exit net (mid-life)
-$1,456
Free roll-up
+$3/wk
Safest escape (by 31 Jul 2026)
$403 @ 80% POP
76% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $4.90/sh now → $3.46 mid-life (likely $3.01–$5.17)≈ $0 at expiry  |  you banked $0.55/sh, so a flat mid-life exit nets -$2.91/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 485 simulated challenges: the $390 strike is typically first touched on day 4 of 6, at $392 (overshoots $2.29). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$39020 Jul 20266d left+$0.51/sh+$255
cycle +$530
[+$136…+$499] · 90% credit
65%
surv 51%
-$53,650 NOT
cap gain +$5,975
Reliable up-and-out (highest cap still free ≥60%)~$39931 Jul 202617d left+$0.54/sh+$270
cycle +$545
[-$42…+$541] · 71% credit
76%
surv 69%
-$49,540 NOT
cap gain +$10,085
Max even-money escape in the band~$40031 Jul 202617d left+$0.24/sh+$118
cycle +$393
[-$218…+$376] · 54% credit
77%
surv 71%
-$49,242 NOT
cap gain +$10,383
SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder
Up-and-out for even (raise the cap, free)~$39120 Jul 20266d left+$0.01/sh+$4
cycle +$279
[-$158…+$199] · 47% credit
67%
surv 55%
-$53,406 NOT
cap gain +$6,219
Safety roll (pay small debit, max POP)~$40331 Jul 202617d left-$0.53/sh-$267
cycle +$8
[-$672…-$47] · 24% credit
80%
surv 76%
-$48,277 NOT
cap gain +$11,348
budget: banked $275 debit $267 (97% used ≈ 0.8 wk of income) → whole cycle still +$8 cash · rolled 5 ct earn ≈ $2,583/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$1,375/mo
vs 50% target ($3,317/mo)-59%
vs normal income ($6,635/mo)21% covered
Net income (after hedge)$849/mo
Downside budget
⚠ $390 is $81 below CC-SS $470.76: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$40,105
… as % of IC ($68,000)59.0%
… as % of ML ($128,000)31.3%
Recovery months (at normal income)6.0 mo
Surgical close (5 ct)$-59,642
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.14/sh (~25% of the $0.55 collected) or spot ≥ $390.58 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $390)); NOT the premium you collected. Momentum override: two daily closes above $396.48 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $386.10Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$386-390.58
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $390.58
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$390.00 (1.2σ)$275$-53,905+$5,720+$270
+2.5%$399.75 (2.2σ)$-4,600$-54,392+$5,233-$4,605
+5%$409.50 (3.2σ)$-9,475$-54,880+$4,745-$9,480
SS (= V-bounce)$456.00 (7.9σ)$-32,725$-57,205+$2,420-$32,230
V-BOUNCE STRESS (stock → CC-SS $470.76, where you are whole again, by expiry)
Starting unrealized P&L: $-59,625
+ Fortress recovery (un-capped): +$41,787
− CC assignment net of premium (5 × $390): -$40,105
Total Position P&L @ SS: $-57,943 (+$1,682 vs today)
Do-nothing baseline at SS: $-25,713 (this trade vs do-nothing: $-32,230, the opportunity cost of earning $1,375/mo FIGHT income now)
BB-reversion stress (→ $419.79 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$14,620, position total $-55,394 (+$4,231 vs today)
33% normal ← lean5 × $38717 Jul6d2.4%83%33%$470$2,350-$1,200$41,410
Sell 5 × $387 2.4% OTM over spot $377.90 17 Jul 2026 (6d, $1.01 mid)
= $470 credit for the 6d cycle → $2,350/mo projected
Survival (stays ≤ $387)
83%
Breach risk
17%
POP (stays ≤ $388.01)
86%
EV / mo
+$1,044
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 6.8 mo [5.9-7.5] median, 0.5 mo faster than no FIGHT (7.3 mo)  ·  8% of paths whole by 9 mo (vs 4% without)  ·  ~11.1 challenges expected  ·  median CC cash $8,810
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
26%
Flat exit net (mid-life)
-$1,217
Free roll-up
+$0/wk
Safest escape (by 31 Jul 2026)
$401 @ 81% POP
78% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $4.77/sh now → $3.37 mid-life (likely $3.26–$5.45)≈ $0 at expiry  |  you banked $0.94/sh, so a flat mid-life exit nets -$2.43/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 774 simulated challenges: the $387 strike is typically first touched on day 4 of 6, at $389 (overshoots $2.44). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$38720 Jul 20266d left+$0.49/sh+$246
cycle +$716
[+$51…+$390] · 83% credit
65%
surv 51%
-$54,814 NOT
cap gain +$4,811
Up-and-out for even (raise the cap, free)~$38720 Jul 20266d left+$0.44/sh+$219
cycle +$689
[+$19…+$360] · 79% credit
65%
surv 51%
-$54,796 NOT
cap gain +$4,829
Reliable up-and-out (highest cap still free ≥60%)~$39531 Jul 202617d left+$0.81/sh+$403
cycle +$873
[-$7…+$575] · 75% credit
75%
surv 67%
-$51,012 NOT
cap gain +$8,613
Max even-money escape in the band~$39731 Jul 202617d left+$0.16/sh+$79
cycle +$549
[-$393…+$221] · 42% credit
77%
surv 71%
-$50,436 NOT
cap gain +$9,189
SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$40131 Jul 202617d left-$0.89/sh-$445
cycle +$25
[-$1,027…-$342] · 11% credit
81%
surv 78%
-$49,160 NOT
cap gain +$10,465
budget: banked $470 debit $445 (95% used ≈ 0.8 wk of income) → whole cycle still +$25 cash · rolled 5 ct earn ≈ $2,193/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$2,350/mo
vs 50% target ($3,317/mo)-29%
vs normal income ($6,635/mo)35% covered
Net income (after hedge)$1,824/mo
Downside budget
⚠ $387 is $84 below CC-SS $470.76: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$41,410
… as % of IC ($68,000)60.9%
… as % of ML ($128,000)32.4%
Recovery months (at normal income)6.2 mo
Surgical close (5 ct)$-59,660
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.23/sh (~25% of the $0.94 collected) or spot ≥ $388.01 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $387)); NOT the premium you collected. Momentum override: two daily closes above $396.48 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $383.13Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$383-388.01
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $388.01
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$387.00 (≤1σ, normal week)$470$-55,060+$4,565+$465
+2.5%$396.67 (1.9σ)$-4,367$-55,544+$4,081-$4,372
+5%$406.35 (2.9σ)$-9,205$-56,027+$3,598-$9,210
SS (= V-bounce)$456.00 (7.9σ)$-34,030$-58,510+$1,115-$33,535
V-BOUNCE STRESS (stock → CC-SS $470.76, where you are whole again, by expiry)
Starting unrealized P&L: $-59,625
+ Fortress recovery (un-capped): +$41,787
− CC assignment net of premium (5 × $387): -$41,410
Total Position P&L @ SS: $-59,248 (+$377 vs today)
Do-nothing baseline at SS: $-25,713 (this trade vs do-nothing: $-33,535, the opportunity cost of earning $2,350/mo FIGHT income now)
BB-reversion stress (→ $419.79 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$15,925, position total $-56,699 (+$2,926 vs today)
🎯 50% normal5 × $38517 Jul6d1.9%78%34%$710$3,550$42,170
Sell 5 × $385 1.9% OTM over spot $377.90 17 Jul 2026 (6d, $1.48 mid)
= $710 credit for the 6d cycle → $3,550/mo projected
Survival (stays ≤ $385)
78%
Breach risk
22%
POP (stays ≤ $386.48)
82%
EV / mo
+$1,420
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 6.7 mo [5.6-7.9] median, 0.3 mo faster than no FIGHT (7.0 mo)  ·  9% of paths whole by 9 mo (vs 4% without)  ·  ~15.8 challenges expected  ·  median CC cash $12,889
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
34%
Flat exit net (mid-life)
-$948
Free roll-up
+$0/wk
Safest escape (by 31 Jul 2026)
$401 @ 84% POP
81% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $4.69/sh now → $3.32 mid-life (likely $3.54–$5.66)≈ $0 at expiry  |  you banked $1.42/sh, so a flat mid-life exit nets -$1.90/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,028 simulated challenges: the $385 strike is typically first touched on day 3 of 6, at $387 (overshoots $2.46). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$38520 Jul 20266d left+$0.48/sh+$241
cycle +$951
[+$18…+$328] · 78% credit
65%
surv 51%
-$55,479 NOT
cap gain +$4,146
Up-and-out for even (raise the cap, free)~$38520 Jul 20266d left+$0.43/sh+$214
cycle +$924
[-$15…+$295] · 71% credit
65%
surv 51%
-$55,461 NOT
cap gain +$4,164
Reliable up-and-out (highest cap still free ≥60%)~$39331 Jul 202617d left+$0.75/sh+$375
cycle +$1,085
[-$96…+$401] · 67% credit
75%
surv 68%
-$51,700 NOT
cap gain +$7,925
Max even-money escape in the band~$39531 Jul 202617d left+$0.11/sh+$53
cycle +$763
[-$485…+$52] · 30% credit
77%
surv 71%
-$51,122 NOT
cap gain +$8,503
SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$40131 Jul 202617d left-$1.33/sh-$664
cycle +$46
[-$1,393…-$712] · 2% credit
84%
surv 81%
-$49,139 NOT
cap gain +$10,486
budget: banked $710 debit $664 (94% used ≈ 0.8 wk of income) → whole cycle still +$46 cash · rolled 5 ct earn ≈ $1,755/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$3,550/mo
vs 50% target ($3,317/mo)+7%
vs normal income ($6,635/mo)54% covered
Net income (after hedge)$3,024/mo
Downside budget
⚠ $385 is $86 below CC-SS $470.76: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$42,170
… as % of IC ($68,000)62.0%
… as % of ML ($128,000)32.9%
Recovery months (at normal income)6.4 mo
Surgical close (5 ct)$-59,655
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.35/sh (~25% of the $1.42 collected) or spot ≥ $386.48 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $385)); NOT the premium you collected. Momentum override: two daily closes above $396.48 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $381.15Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$381-386.48
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $386.48
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$385.00 (≤1σ, normal week)$710$-55,720+$3,905+$705
+2.5%$394.62 (1.7σ)$-4,102$-56,201+$3,424-$4,107
+5%$404.25 (2.7σ)$-8,915$-56,682+$2,943-$8,920
SS (= V-bounce)$456.00 (7.9σ)$-34,790$-59,270+$355-$34,295
V-BOUNCE STRESS (stock → CC-SS $470.76, where you are whole again, by expiry)
Starting unrealized P&L: $-59,625
+ Fortress recovery (un-capped): +$41,787
− CC assignment net of premium (5 × $385): -$42,170
Total Position P&L @ SS: $-60,008 ($-383 vs today)
Do-nothing baseline at SS: $-25,713 (this trade vs do-nothing: $-34,295, the opportunity cost of earning $3,550/mo FIGHT income now)
BB-reversion stress (→ $419.79 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$16,685, position total $-57,459 (+$2,166 vs today)
100% normal5 × $38017 Jul6d0.6%59%83%$1,470$7,350+$3,800$43,910
Sell 5 × $380 0.6% OTM over spot $377.90 17 Jul 2026 (6d, $3.12 mid)
= $1,470 credit for the 6d cycle → $7,350/mo projected
Survival (stays ≤ $380)
59%
Breach risk
41%
POP (stays ≤ $383.12)
71%
EV / mo
+$1,361
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 6.4 mo [5.2-7.6] median, 0.2 mo SLOWER than no FIGHT (6.3 mo): roll costs eat the credits at this rung  ·  14% of paths whole by 9 mo (vs 6% without)  ·  ~38.4 challenges expected  ·  median CC cash $18,751
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
65%
Flat exit net (mid-life)
-$117
Free roll-up
+$0/wk
Safest escape (by 31 Jul 2026)
$402 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $4.49/sh now → $3.17 mid-life (likely $4.22–$6.18)≈ $0 at expiry  |  you banked $2.94/sh, so a flat mid-life exit nets -$0.23/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,963 simulated challenges: the $380 strike is typically first touched on day 2 of 6, at $383 (overshoots $2.60). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$38731 Jul 202617d left+$0.95/sh+$474
cycle +$1,944
[-$128…+$235] · 62% credit
74%
surv 66%
-$53,541 NOT
cap gain +$6,084
Roll out (same strike, buy time)~$38020 Jul 20266d left+$0.45/sh+$227
cycle +$1,697
[-$85…+$110] · 52% credit
65%
surv 51%
-$56,983 NOT
cap gain +$2,642
Up-and-out for even (raise the cap, free)~$38020 Jul 20266d left+$0.40/sh+$200
cycle +$1,670
[-$119…+$81] · 42% credit
65%
surv 51%
-$56,965 NOT
cap gain +$2,660
Max even-money escape in the band~$38931 Jul 202617d left+$0.27/sh+$136
cycle +$1,606
[-$549…-$145] · 16% credit
76%
surv 70%
-$52,979 NOT
cap gain +$6,646
SS $456 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$40231 Jul 202617d left-$2.16/sh-$1,081
cycle +$389
[-$2,196…-$1,482]
90%
surv 89%
-$48,346 NOT
cap gain +$11,279
budget: banked $1,470 debit $1,081 (74% used ≈ 0.6 wk of income) → whole cycle still +$389 cash · rolled 5 ct earn ≈ $892/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$7,350/mo
vs 50% target ($3,317/mo)+122%
vs normal income ($6,635/mo)111% covered
Net income (after hedge)$6,824/mo
Downside budget
⚠ $380 is $91 below CC-SS $470.76: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$43,910
… as % of IC ($68,000)64.6%
… as % of ML ($128,000)34.3%
Recovery months (at normal income)6.6 mo
Surgical close (5 ct)$-59,715
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.73/sh (~25% of the $2.94 collected) or spot ≥ $383.12 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $380)); NOT the premium you collected. Momentum override: two daily closes above $396.48 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $376.20Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$376-383.12
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $383.12
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$380.00 (≤1σ, normal week)$1,470$-57,210+$2,415+$1,465
+2.5%$389.50 (1.2σ)$-3,280$-57,685+$1,940-$3,285
+5%$399.00 (2.1σ)$-8,030$-58,160+$1,465-$8,035
SS (= V-bounce)$456.00 (7.9σ)$-36,530$-61,010-$1,385-$36,035
V-BOUNCE STRESS (stock → CC-SS $470.76, where you are whole again, by expiry)
Starting unrealized P&L: $-59,625
+ Fortress recovery (un-capped): +$41,787
− CC assignment net of premium (5 × $380): -$43,910
Total Position P&L @ SS: $-61,748 ($-2,123 vs today)
Do-nothing baseline at SS: $-25,713 (this trade vs do-nothing: $-36,035, the opportunity cost of earning $7,350/mo FIGHT income now)
BB-reversion stress (→ $419.79 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$18,425, position total $-59,199 (+$426 vs today)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on GLD are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (86 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (6 expiries scanned, 86 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 0.900 (fallback)  |  Recovery@SS: +$41,787 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-25,713

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$3844d15 Jul 2026$0.925/5$3,450$2,92479%82%+$1,024-$42,92063.1%$-60,758 (vs do-nothing $-35,045)
$3856d17 Jul 2026$1.425/5$3,550$3,02478%82%+$1,420-$42,17062.0%$-60,008 (vs do-nothing $-34,295)
$3834d15 Jul 2026$1.184/5$3,540$3,01775%80%+$984-$34,63250.9%$-54,045 (vs do-nothing $-28,332)
$3846d17 Jul 2026$1.535/5$3,825$3,29974%79%+$1,146-$42,61562.7%$-60,453 (vs do-nothing $-34,740)
$3836d17 Jul 2026$1.884/5$3,760$3,23771%77%+$1,094-$34,35250.5%$-53,765 (vs do-nothing $-28,052)
$3824d15 Jul 2026$1.434/5$4,290$3,76770%77%+$969-$34,93251.4%$-54,345 (vs do-nothing $-28,632)
$38513d24 Jul 2026$2.895/5$3,335$2,80969%76%+$744-$41,43560.9%$-59,273 (vs do-nothing $-33,560)
$38411d22 Jul 2026$2.545/5$3,464$2,93868%75%+$642-$42,11061.9%$-59,948 (vs do-nothing $-34,235)
$3839d20 Jul 2026$2.285/5$3,800$3,27468%75%+$768-$42,74062.9%$-60,578 (vs do-nothing $-34,865)
$3826d17 Jul 2026$2.164/5$4,320$3,79767%75%+$1,042-$34,64050.9%$-54,053 (vs do-nothing $-28,340)
$38413d24 Jul 2026$3.205/5$3,692$3,16767%74%+$751-$41,78061.4%$-59,618 (vs do-nothing $-33,905)
$38311d22 Jul 2026$2.875/5$3,914$3,38866%74%+$666-$42,44562.4%$-60,283 (vs do-nothing $-34,570)
$3814d15 Jul 2026$1.733/5$3,892$3,37166%74%+$703-$26,40938.8%$-47,397 (vs do-nothing $-21,684)
Show 73 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 73.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$38520d31 Jul 2026$4.555/5$3,412$2,88765%74%+$774-$40,60559.7%$-58,443 (vs do-nothing $-32,730)
$3829d20 Jul 2026$2.604/5$3,467$2,94365%73%+$611-$34,46450.7%$-53,877 (vs do-nothing $-28,164)
$38313d24 Jul 2026$3.555/5$4,096$3,57064%73%+$769-$42,10561.9%$-59,943 (vs do-nothing $-34,230)
$38420d31 Jul 2026$4.905/5$3,675$3,14964%73%+$778-$40,93060.2%$-58,768 (vs do-nothing $-33,055)
$3816d17 Jul 2026$2.533/5$3,795$3,27463%73%+$806-$26,16938.5%$-47,157 (vs do-nothing $-21,444)
$38211d22 Jul 2026$3.254/5$3,545$3,02263%72%+$569-$34,20450.3%$-53,617 (vs do-nothing $-27,904)
$38213d24 Jul 2026$3.954/5$3,646$3,12362%72%+$647-$33,92449.9%$-53,337 (vs do-nothing $-27,624)
$38320d31 Jul 2026$5.305/5$3,975$3,44962%72%+$801-$41,23060.6%$-59,068 (vs do-nothing $-33,355)
$3819d20 Jul 2026$2.974/5$3,960$3,43761%71%+$620-$34,71651.1%$-54,129 (vs do-nothing $-28,416)
$3804d15 Jul 2026$2.133/5$4,792$4,27161%71%+$772-$26,58939.1%$-47,577 (vs do-nothing $-21,864)
$38111d22 Jul 2026$3.604/5$3,927$3,40460%71%+$534-$34,46450.7%$-53,877 (vs do-nothing $-28,164)
$38220d31 Jul 2026$5.704/5$3,420$2,89759%71%+$644-$33,22448.9%$-52,637 (vs do-nothing $-26,924)
$38113d24 Jul 2026$4.354/5$4,015$3,49259%70%+$649-$34,16450.2%$-53,577 (vs do-nothing $-27,864)
$3806d17 Jul 2026$2.943/5$4,410$3,88959%71%+$817-$26,34638.7%$-47,334 (vs do-nothing $-21,621)
$3809d20 Jul 2026$3.304/5$4,400$3,87758%69%+$519-$34,98451.4%$-54,397 (vs do-nothing $-28,684)
$38120d31 Jul 2026$6.154/5$3,690$3,16757%70%+$662-$33,44449.2%$-52,857 (vs do-nothing $-27,144)
$38011d22 Jul 2026$4.103/5$3,355$2,83357%69%+$467-$25,99838.2%$-46,986 (vs do-nothing $-21,273)
$38013d24 Jul 2026$4.803/5$3,323$2,80256%69%+$500-$25,78837.9%$-46,776 (vs do-nothing $-21,063)
$3794d15 Jul 2026$2.522/5$3,780$3,26156%69%+$453-$17,84826.2%$-40,411 (vs do-nothing $-14,698)
$38020d31 Jul 2026$6.454/5$3,870$3,34755%69%+$575-$33,72449.6%$-53,137 (vs do-nothing $-27,424)
$3796d17 Jul 2026$3.352/5$3,350$2,83155%68%+$501-$17,68226.0%$-40,245 (vs do-nothing $-14,532)
$3799d20 Jul 2026$3.853/5$3,850$3,32954%68%+$490-$26,37338.8%$-47,361 (vs do-nothing $-21,648)
$37911d22 Jul 2026$4.503/5$3,682$3,16154%68%+$421-$26,17838.5%$-47,166 (vs do-nothing $-21,453)
$37913d24 Jul 2026$5.253/5$3,635$3,11354%68%+$491-$25,95338.2%$-46,941 (vs do-nothing $-21,228)
$37920d31 Jul 2026$7.104/5$4,260$3,73753%68%+$682-$33,86449.8%$-53,277 (vs do-nothing $-27,564)
$37820d31 Jul 2026$7.553/5$3,398$2,87651%67%+$491-$25,56337.6%$-46,551 (vs do-nothing $-20,838)
$37813d24 Jul 2026$5.753/5$3,981$3,46051%66%+$493-$26,10338.4%$-47,091 (vs do-nothing $-21,378)
$37811d22 Jul 2026$5.003/5$4,091$3,57051%66%+$427-$26,32838.7%$-47,316 (vs do-nothing $-21,603)
$3789d20 Jul 2026$4.303/5$4,300$3,77951%66%+$447-$26,53839.0%$-47,526 (vs do-nothing $-21,813)
$3786d17 Jul 2026$3.852/5$3,850$3,33151%67%+$498-$17,78226.1%$-40,345 (vs do-nothing $-14,632)
$3784d15 Jul 2026$3.002/5$4,500$3,98151%66%+$434-$17,95226.4%$-40,515 (vs do-nothing $-14,802)
$37720d31 Jul 2026$8.053/5$3,622$3,10149%66%+$480-$25,71337.8%$-46,701 (vs do-nothing $-20,988)
$37713d24 Jul 2026$6.253/5$4,327$3,80648%65%+$473-$26,25338.6%$-47,241 (vs do-nothing $-21,528)
$37711d22 Jul 2026$5.553/5$4,541$4,02048%65%+$443-$26,46338.9%$-47,451 (vs do-nothing $-21,738)
$3779d20 Jul 2026$4.853/5$4,850$4,32948%65%+$461-$26,67339.2%$-47,661 (vs do-nothing $-21,948)
$37620d31 Jul 2026$8.703/5$3,915$3,39447%65%+$526-$25,81838.0%$-46,806 (vs do-nothing $-21,093)
$3776d17 Jul 2026$4.352/5$4,350$3,83147%65%+$446-$17,88226.3%$-40,445 (vs do-nothing $-14,732)
$3774d15 Jul 2026$3.502/5$5,250$4,73146%64%+$355-$18,05226.5%$-40,615 (vs do-nothing $-14,902)
$37613d24 Jul 2026$6.853/5$4,742$4,22146%64%+$500-$26,37338.8%$-47,361 (vs do-nothing $-21,648)
$37611d22 Jul 2026$6.102/5$3,327$2,80845%64%+$286-$17,73226.1%$-40,295 (vs do-nothing $-14,582)
$37520d31 Jul 2026$9.253/5$4,162$3,64145%64%+$516-$25,95338.2%$-46,941 (vs do-nothing $-21,228)
$3769d20 Jul 2026$5.402/5$3,600$3,08144%63%+$289-$17,87226.3%$-40,435 (vs do-nothing $-14,722)
$37513d24 Jul 2026$7.452/5$3,438$2,92043%63%+$337-$17,66226.0%$-40,225 (vs do-nothing $-14,512)
$3766d17 Jul 2026$4.902/5$4,900$4,38143%63%+$397-$17,97226.4%$-40,535 (vs do-nothing $-14,822)
$37420d31 Jul 2026$9.853/5$4,432$3,91143%63%+$516-$26,07338.3%$-47,061 (vs do-nothing $-21,348)
$37511d22 Jul 2026$6.652/5$3,627$3,10842%62%+$257-$17,82226.2%$-40,385 (vs do-nothing $-14,672)
$3764d15 Jul 2026$4.052/5$6,075$5,55641%62%+$264-$18,14226.7%$-40,705 (vs do-nothing $-14,992)
$37320d31 Jul 2026$10.503/5$4,725$4,20441%63%+$529-$26,17838.5%$-47,166 (vs do-nothing $-21,453)
$3759d20 Jul 2026$6.002/5$4,000$3,48141%62%+$276-$17,95226.4%$-40,515 (vs do-nothing $-14,802)
$37413d24 Jul 2026$8.052/5$3,715$3,19741%62%+$326-$17,74226.1%$-40,305 (vs do-nothing $-14,592)
$3756d17 Jul 2026$5.552/5$5,550$5,03139%62%+$403-$18,04226.5%$-40,605 (vs do-nothing $-14,892)
$37411d22 Jul 2026$7.352/5$4,009$3,49039%61%+$291-$17,88226.3%$-40,445 (vs do-nothing $-14,732)
$37220d31 Jul 2026$11.102/5$3,330$2,81139%62%+$339-$17,53225.8%$-40,095 (vs do-nothing $-14,382)
$37313d24 Jul 2026$8.602/5$3,969$3,45038%61%+$278-$17,83226.2%$-40,395 (vs do-nothing $-14,682)
$3749d20 Jul 2026$6.652/5$4,433$3,91438%61%+$270-$18,02226.5%$-40,585 (vs do-nothing $-14,872)
$37120d31 Jul 2026$11.752/5$3,525$3,00637%61%+$333-$17,60225.9%$-40,165 (vs do-nothing $-14,452)
$3754d15 Jul 2026$4.751/5$3,562$3,04637%60%+$159-$9,10113.4%$-33,239 (vs do-nothing $-7,526)
$37311d22 Jul 2026$7.952/5$4,336$3,81837%60%+$252-$17,96226.4%$-40,525 (vs do-nothing $-14,812)
$3746d17 Jul 2026$6.202/5$6,200$5,68136%60%+$369-$18,11226.6%$-40,675 (vs do-nothing $-14,962)
$37213d24 Jul 2026$9.352/5$4,315$3,79736%60%+$309-$17,88226.3%$-40,445 (vs do-nothing $-14,732)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 5 contracts at the conservative CC.

fortress_fight.py v6.1  |  2026-07-11 13:38