FORTRESS FIGHT: GLXY @ $22.58

BE SS: $39.71  |  CC-SS: $34.38  |  125 contracts (12,500 sh) |  ⌂ PORTFOLIO

GENERATED2026-09-17 21:49

GLXYBBC @ $22.58   UNDERWATER $17.13 (43.1% below BE SS)

125 contracts (12,500 sh)  |  BE SS: $39.71  |  CC-SS: $34.38 (banked floor $33.83)  |  IV: HIGH  |  Accounts: Main:1299

LC: $37.50 exp 2028-01-21 (entry $4.148/sh)
SP: $37.50 exp 2028-01-21 (entry $21.813/sh)
HP: $17.50 exp 2028-01-21 (entry $6.960/sh)

Economics

Max Loss$277,625(ND $2.21 + SW $20) x 12500
Normal income ref$30,500/mo95% ann ROI on ML
Hedge (static, never rolled)$0/moHP expiry = SP LEAPS; decay โ‰ˆ $3,781/mo (info only, already in marks)
Unrealized P&L$-124,188fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$15,250/mo
HEDGE COVER
$0/mo (static)
NORMAL INCOME
$30,500/mo (ATM CC, chain)
IC VELOCITY
0.9 mo to earn back $27,625
ML VELOCITY
9.1 mo to earn back $277,625
Deep drawdown (unpriceable at CC-SS): no listed call within 92% of CC-SS $34.38 in the fetched chain; the deepest available is $30.5C (15d, $250/mo, a BELOW-CC-SS strike, not a safe CC). Income at true CC-SS ≈ $0, so FIGHT below it is warranted.
๐Ÿฆ CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole (shown as an info-only banked floor, the recommended CC-SS stays the pure recovery strike; seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$6,095
Hole (after banked)
$118,092
was $124,188 ยท 5% earned back
Cycles closed
10
Credit in flight
$0
CC-SS · banked floor (info)
$34.38 → $33.83
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYNEUTRAL ยท %B 30 (live) ยท RSI 46 ยท MACD bearish, hist rising
DAILYFALLING (provisional) ยท RSI 45 ยท %B 20 ยท hist falling (nightly)
LEVELSUpper BB (CC ceiling) $33.86 (+50%) ยท daily UBB $26.92 ยท 1-wk expected move ยฑ$3 (chain IV)
SETUPNo tilt: engine default. (advisory; floors and picks are chain-only)
โš  Next earnings 2026-10-20: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 95 contracts at $24.50 / 8d. This is the safest strike (survival 75%, breach 25%) that still earns 50% of normal income ($15,250/mo); it brings $15,319/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 118 ร— $23.50/8d for $30,532/mo, but breach risk rises to 35% (+11pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 125 ร— $27/8d (91% survival, $6,094/mo).
Downside anchor: the primary mortgages $89,732 (325% of IC) ONLY on a full V-bounce all the way to SS $40, recoverable in 2.9 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 95 contracts realizes $-94,858 and cuts bleed by $0/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 125 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 25 Sep 2026 (8d) · sell 95 × $24.50, 75% survival, $15,319/mo (E[net] $-12,559/mo).
⚠ NEGATIVE E[net]: the expected cost of being challenged exceeds this premium, so this is the least-bad track rather than a good write. Consider a safer rung on the ladder below, or sitting the cycle out.
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆25 Sep 2026 · 8d95 × $24.5075%$15,319$-12,559
E[net] arithmetic on the grand pick: keep $4,085 with probability 61%; on the 39% touch you roll, paying $14,879 to close and taking $0 back from the best priced door (net cash $14,879) and parking about one cycle of income. Charging the FULL buyback with no door credit (the pre-2026-07-25 model) contradicted the campaign simulation, which prices the same event as a cash-neutral even roll.

📅 NEXT FRIDAY · 25 Sep 2026 · 8d · E[net] $-12,559/mo 🏆 GRAND PICK

๐ŸŽฏ Engine pick: sell 95 ร— $24.50 (50% normal), 75% survival, breach 25%, $15,319/mo.
โš–๏ธ Worth a safer step: the $25.50 rung (33% normal) lifts survival to 83% (breach 25% โ†’ 17%) for $5,228/mo less (34% income), and it still covers your hedge. The pick sits below the ~80% (โ‰ˆ1ฯƒ) comfort line; on a drawdown you are nursing back, dodging the frequent breach usually beats the extra premium. Lean: the safer $25.50 rung, unless you need the income to cover the hedge bleed, or you expect GLXY to stay flat-to-down near term.
GLXY  spot $22.58 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsFIGHT edgePer cycleIncome/moΔ vs pickCap give-up
๐Ÿ›ก safe yield125 × $2725 Sep8d19.6%91%hist 96%19%hist 14%+4pp$1,625$6,094-$9,225$90,569
Sell 125 ร— $27 19.6% OTM over spot $22.58 25 Sep 2026 (8d, $0.24 mid)
= $1,625 credit for the 8d cycle โ†’ $6,094/mo projected
Survival (stays โ‰ค $27)
91%
Breach risk
9%
POP (stays โ‰ค $27.24)
92%
EV / mo
+$1,987
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+4pp
50% whole by 9mo vs 46% doing nothing
FIRE DRILLS
~1.0/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$3,850/mo
median; plan ~$2,618/mo after 68% keep · $23,477 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.4 mo [1.1-4.7], measured ONLY among the 50% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
10%
Flat exit net (mid-life)
-$21,264
Free roll-up
none
Safest escape (by 9 Oct 2026)
$27 @ 68% POP
57% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 125 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $2.59/sh now โ†’ $1.83 mid-life (likely $1.37โ€“$2.44) โ†’ โ‰ˆ $0 at expiry  |  you banked $0.13/sh, so a flat mid-life exit nets -$1.70/sh  |  roll rows are incremental, the banked premium stays yours
๐Ÿ“Š Across 312 simulated challenges: the $27 strike is typically first touched on day 6 of 8, at $28 (overshoots $0.69). The [P25โ€“P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (125 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Safety roll (pay small debit, max POP)~$279 Oct 202618d left-$0.05/sh-$656
cycle +$969
[-$3,985โ€ฆ+$5,225] ยท 49% credit
68%
surv 57%
-$73,488 NOT
cap gain +$50,700
budget: banked $1,625 debit $656 (40% used โ‰ˆ 0.5 wk of income) โ†’ whole cycle still +$969 cash ยท rolled 125 ct earn โ‰ˆ $37,055/mo while parked; 0 ct free to re-sell
Roll out (same strike, buy time)~$272 Oct 202611d left-$0.37/sh-$4,615
cycle -$2,990
[-$8,075โ€ฆ+$670] ยท 28% credit
66%
surv 53%
-$81,762 NOT
cap gain +$42,425
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$6,094/mo
vs 50% target ($15,250/mo)-60%
vs normal income ($30,500/mo)20% covered
Net income (after hedge)$6,094/mo
Downside budget
⚠ $27 is $7 below CC-SS $34.38: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$90,569
โ€ฆ as % of IC ($27,625)327.9%
โ€ฆ as % of ML ($277,625)32.6%
Recovery months (at normal income)3.0 mo
Surgical close (125 ct)$-125,562
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.03/sh (~25% of the $0.13 collected) or spot โ‰ฅ $27.24 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $27)); NOT the premium you collected. Momentum override: two daily closes above $26.92 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 5d left3-4d leftโ‰ค 2d (expiry)
Below $26.73Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$27-27.24
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $27.24
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 0.82 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$27.00 (1.5ฯƒ)$1,625$-77,147+$47,041+$1,500
+2.5%$27.67 (1.8ฯƒ)$-6,812$-78,649+$45,539-$6,937
+5%$28.35 (2.0ฯƒ)$-15,250$-80,151+$44,037-$15,375
SS (= V-bounce)$39.71 (6.0ฯƒ)$-157,250$-105,427+$18,761-$42,250
V-BOUNCE STRESS (stock โ†’ CC-SS $34.38, where you are whole again, by expiry)
Starting unrealized P&L: $-124,188
+ Fortress recovery (un-capped): +$121,199
โˆ’ CC assignment net of premium (125 ร— $27): -$90,569
Total Position P&L @ SS: $-93,557 (+$30,630 vs today)
Do-nothing baseline at SS: $-51,307 (this trade vs do-nothing: $-42,250, the opportunity cost of earning $6,094/mo FIGHT income now)
BB-reversion stress (โ†’ $33.86 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$84,125, position total $-92,410 (+$31,777 vs today)
33% normal ← lean117 × $25.5025 Sep8d12.9%83%hist 86%35%hist 30%+7pp$2,691$10,091-$5,228$101,152
Sell 117 ร— $25.50 12.9% OTM over spot $22.58 25 Sep 2026 (8d, $0.35 mid)
= $2,691 credit for the 8d cycle โ†’ $10,091/mo projected
Survival (stays โ‰ค $25.50)
83%
Breach risk
17%
POP (stays โ‰ค $25.84)
86%
EV / mo
+$1,014
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+7pp
50% whole by 9mo vs 42% doing nothing
FIRE DRILLS
~2.1/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$5,089/mo
median; plan ~$3,461/mo after 68% keep · $33,482 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.7 mo [1.5-5.5], measured ONLY among the 50% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
22%
Flat exit net (mid-life)
-$16,846
Free roll-up
none
Safest escape (by 9 Oct 2026)
$26 @ 68% POP
57% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 117 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $2.36/sh now โ†’ $1.67 mid-life (likely $1.53โ€“$2.51) โ†’ โ‰ˆ $0 at expiry  |  you banked $0.23/sh, so a flat mid-life exit nets -$1.44/sh  |  roll rows are incremental, the banked premium stays yours
๐Ÿ“Š Across 672 simulated challenges: the $26 strike is typically first touched on day 5 of 8, at $26 (overshoots $0.66). The [P25โ€“P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (117 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Safety roll (pay small debit, max POP)~$269 Oct 202618d left-$0.06/sh-$728
cycle +$1,963
[-$5,781โ€ฆ+$1,683] ยท 34% credit
68%
surv 57%
-$87,898 NOT
cap gain +$36,289
budget: banked $2,691 debit $728 (27% used โ‰ˆ 0.3 wk of income) โ†’ whole cycle still +$1,963 cash ยท rolled 117 ct earn โ‰ˆ $31,349/mo while parked; 8 ct free to re-sell
Roll out (same strike, buy time)~$262 Oct 202611d left-$0.34/sh-$3,945
cycle -$1,254
[-$8,903โ€ฆ-$1,859] ยท 17% credit
66%
surv 53%
-$95,431 NOT
cap gain +$28,757
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$10,091/mo
vs 50% target ($15,250/mo)-34%
vs normal income ($30,500/mo)33% covered
Net income (after hedge)$10,107/mo
Downside budget
⚠ $25.50 is $9 below CC-SS $34.38: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$101,152
โ€ฆ as % of IC ($27,625)366.2%
โ€ฆ as % of ML ($277,625)36.4%
Recovery months (at normal income)3.3 mo
Surgical close (117 ct)$-117,585
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.06/sh (~25% of the $0.23 collected) or spot โ‰ฅ $25.84 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $26)); NOT the premium you collected. Momentum override: two daily closes above $26.92 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 5d left3-4d leftโ‰ค 2d (expiry)
Below $25.25Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$25-25.84
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $25.84
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 0.82 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$25.50 (1.0ฯƒ)$2,691$-91,485+$32,702+$2,574
+2.5%$26.14 (1.2ฯƒ)$-4,768$-92,394+$31,794-$4,885
+5%$26.78 (1.5ฯƒ)$-12,227$-93,302+$30,885-$12,344
SS (= V-bounce)$39.71 (6.0ฯƒ)$-163,566$-119,103+$5,085-$55,926
V-BOUNCE STRESS (stock โ†’ CC-SS $34.38, where you are whole again, by expiry)
Starting unrealized P&L: $-124,188
+ Fortress recovery (un-capped): +$121,199
โˆ’ CC assignment net of premium (117 ร— $25.50): -$101,152
โˆ’ Conservative CC assignment net of premium (8 ร— $30.50): -$3,092
Total Position P&L @ SS: $-107,233 (+$16,954 vs today)
Do-nothing baseline at SS: $-51,307 (this trade vs do-nothing: $-55,926, the opportunity cost of earning $10,091/mo FIGHT income now)
BB-reversion stress (โ†’ $33.86 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$95,121, position total $-106,086 (+$18,101 vs today)
๐ŸŽฏ 50% normal95 × $24.5025 Sep8d8.5%75%hist 84%52%hist 44%+8pp$4,085$15,319$89,732
Sell 95 ร— $24.50 8.5% OTM over spot $22.58 25 Sep 2026 (8d, $0.48 mid)
= $4,085 credit for the 8d cycle โ†’ $15,319/mo projected
Survival (stays โ‰ค $24.50)
75%
Breach risk
25%
POP (stays โ‰ค $24.98)
80%
EV / mo
+$2,398
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+8pp
52% whole by 9mo vs 45% doing nothing
FIRE DRILLS
~3.3/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$6,470/mo
median; plan ~$4,399/mo after 68% keep · $40,786 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.7 mo [1.4-4.8], measured ONLY among the 52% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
39%
Flat exit net (mid-life)
-$10,794
Free roll-up
none
Safest escape (by 9 Oct 2026)
$26 @ 73% POP
65% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 95 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $2.21/sh now โ†’ $1.57 mid-life (likely $1.79โ€“$2.60) โ†’ โ‰ˆ $0 at expiry  |  you banked $0.43/sh, so a flat mid-life exit nets -$1.14/sh  |  roll rows are incremental, the banked premium stays yours
๐Ÿ“Š Across 1,176 simulated challenges: the $24 strike is typically first touched on day 4 of 8, at $25 (overshoots $0.64). The [P25โ€“P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (95 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$242 Oct 202611d left-$0.32/sh-$3,008
cycle +$1,077
[-$8,391โ€ฆ-$3,722] ยท 8% credit
65%
surv 53%
-$103,353 NOT
cap gain +$20,835
Safety roll (pay small debit, max POP)~$269 Oct 202618d left-$0.42/sh-$4,015
cycle +$70
[-$10,057โ€ฆ-$4,867] ยท 6% credit
73%
surv 65%
-$89,769 NOT
cap gain +$34,418
budget: banked $4,085 debit $4,015 (98% used โ‰ˆ 1.1 wk of income) โ†’ whole cycle still +$70 cash ยท rolled 95 ct earn โ‰ˆ $18,107/mo while parked; 30 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$15,319/mo
vs 50% target ($15,250/mo)+0%
vs normal income ($30,500/mo)50% covered
Net income (after hedge)$15,379/mo
Downside budget
⚠ $24.50 is $10 below CC-SS $34.38: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$89,732
โ€ฆ as % of IC ($27,625)324.8%
โ€ฆ as % of ML ($277,625)32.3%
Recovery months (at normal income)2.9 mo
Surgical close (95 ct)$-94,858
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.11/sh (~25% of the $0.43 collected) or spot โ‰ฅ $24.98 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $24)); NOT the premium you collected. Momentum override: two daily closes above $26.92 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 5d left3-4d leftโ‰ค 2d (expiry)
Below $24.25Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$24-24.98
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $24.98
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 0.82 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$24.50 (โ‰ค1ฯƒ, normal week)$4,085$-100,344+$23,843+$3,990
+2.5%$25.11 (โ‰ค1ฯƒ, normal week)$-1,734$-99,870+$24,318-$1,829
+5%$25.73 (1.1ฯƒ)$-7,553$-99,395+$24,792-$7,648
SS (= V-bounce)$39.71 (6.0ฯƒ)$-140,410$-116,187+$8,001-$53,010
V-BOUNCE STRESS (stock โ†’ CC-SS $34.38, where you are whole again, by expiry)
Starting unrealized P&L: $-124,188
+ Fortress recovery (un-capped): +$121,199
โˆ’ CC assignment net of premium (95 ร— $24.50): -$89,732
โˆ’ Conservative CC assignment net of premium (30 ร— $30.50): -$11,596
Total Position P&L @ SS: $-104,317 (+$19,870 vs today)
Do-nothing baseline at SS: $-51,307 (this trade vs do-nothing: $-53,010, the opportunity cost of earning $15,319/mo FIGHT income now)
BB-reversion stress (โ†’ $33.86 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$84,835, position total $-103,170 (+$21,017 vs today)
100% normal118 × $23.5025 Sep8d4.1%65%hist 65%74%hist 67%+13pp$8,142$30,532+$15,214$120,189
Sell 118 ร— $23.50 4.1% OTM over spot $22.58 25 Sep 2026 (8d, $0.98 mid)
= $8,142 credit for the 8d cycle โ†’ $30,532/mo projected
Survival (stays โ‰ค $23.50)
65%
Breach risk
35%
POP (stays โ‰ค $24.48)
75%
EV / mo
+$3,078
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+13pp
56% whole by 9mo vs 43% doing nothing
FIRE DRILLS
~5.6/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$10,120/mo
median; plan ~$6,882/mo after 68% keep · $59,436 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.4 mo [1.6-4.8], measured ONLY among the 56% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
59%
Flat exit net (mid-life)
-$9,154
Free roll-up
none
Safest escape (by 9 Oct 2026)
$26 @ 78% POP
73% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 118 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $2.07/sh now โ†’ $1.47 mid-life (likely $1.88โ€“$2.67) โ†’ โ‰ˆ $0 at expiry  |  you banked $0.69/sh, so a flat mid-life exit nets -$0.78/sh  |  roll rows are incremental, the banked premium stays yours
๐Ÿ“Š Across 1,763 simulated challenges: the $24 strike is typically first touched on day 3 of 8, at $24 (overshoots $0.66). The [P25โ€“P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (118 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$242 Oct 202611d left-$0.30/sh-$3,501
cycle +$4,641
[-$11,442โ€ฆ-$6,261] ยท 6% credit
65%
surv 53%
-$110,086 NOT
cap gain +$14,101
Safety roll (pay small debit, max POP)~$269 Oct 202618d left-$0.64/sh-$7,597
cycle +$545
[-$17,069โ€ฆ-$10,847] ยท 2% credit
78%
surv 73%
-$89,317 NOT
cap gain +$34,871
budget: banked $8,142 debit $7,597 (93% used โ‰ˆ 1.1 wk of income) โ†’ whole cycle still +$545 cash ยท rolled 118 ct earn โ‰ˆ $16,165/mo while parked; 7 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$30,532/mo
vs 50% target ($15,250/mo)+100%
vs normal income ($30,500/mo)100% covered
Net income (after hedge)$30,546/mo
Downside budget
⚠ $23.50 is $11 below CC-SS $34.38: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$120,189
โ€ฆ as % of IC ($27,625)435.1%
โ€ฆ as % of ML ($277,625)43.3%
Recovery months (at normal income)3.9 mo
Surgical close (118 ct)$-120,655
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.17/sh (~25% of the $0.69 collected) or spot โ‰ฅ $24.48 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $24)); NOT the premium you collected. Momentum override: two daily closes above $26.92 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 5d left3-4d leftโ‰ค 2d (expiry)
Below $23.27Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$23-24.48
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $24.48
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 0.82 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$23.50 (โ‰ค1ฯƒ, normal week)$8,142$-106,585+$17,602+$8,024
+2.5%$24.09 (โ‰ค1ฯƒ, normal week)$1,210$-107,481+$16,706+$1,092
+5%$24.68 (โ‰ค1ฯƒ, normal week)$-5,723$-108,377+$15,810-$5,841
SS (= V-bounce)$39.71 (6.0ฯƒ)$-183,136$-137,753-$13,565-$74,576
V-BOUNCE STRESS (stock โ†’ CC-SS $34.38, where you are whole again, by expiry)
Starting unrealized P&L: $-124,188
+ Fortress recovery (un-capped): +$121,199
โˆ’ CC assignment net of premium (118 ร— $23.50): -$120,189
โˆ’ Conservative CC assignment net of premium (7 ร— $30.50): -$2,706
Total Position P&L @ SS: $-125,883 ($-1,696 vs today)
Do-nothing baseline at SS: $-51,307 (this trade vs do-nothing: $-74,576, the opportunity cost of earning $30,532/mo FIGHT income now)
BB-reversion stress (โ†’ $33.86 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$114,106, position total $-124,736 ($-549 vs today)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on GLXY are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (13 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (3 expiries scanned, 13 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary ๐ŸŽฏ is the safest; rows below trade safety for income.

Fortress delta: 0.822 (IBKR)  |  Recovery@SS: +$121,199 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-51,307

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$24.508d25 Sep 2026$0.4395/125$15,319$15,37975%80%+$2,398-$89,732324.8%$-104,317 (vs do-nothing $-53,010)
$2515d2 Oct 2026$0.65118/125$15,340$15,35475%81%+$3,003-$102,961372.7%$-108,655 (vs do-nothing $-57,348)
$24.5015d2 Oct 2026$0.68113/125$15,368$15,39271%78%+$916-$103,909376.1%$-111,536 (vs do-nothing $-60,229)
$248d25 Sep 2026$0.41100/125$15,375$15,42570%78%$-2,485-$99,655360.7%$-112,307 (vs do-nothing $-61,000)
$2415d2 Oct 2026$0.8986/125$15,308$15,38667%77%+$1,907-$81,575295.3%$-99,639 (vs do-nothing $-48,332)
$2422d9 Oct 2026$1.10102/125$15,300$15,34665%76%+$797-$94,610342.5%$-106,489 (vs do-nothing $-55,182)
$23.508d25 Sep 2026$0.6959/125$15,266$15,39865%75%+$1,539-$60,094217.5%$-88,595 (vs do-nothing $-37,288)
$23.5015d2 Oct 2026$1.0672/125$15,264$15,37062%73%+$1,662-$70,672255.8%$-94,147 (vs do-nothing $-42,840)
$238d25 Sep 2026$0.8349/125$15,251$15,40358%71%+$546-$51,673187.1%$-84,039 (vs do-nothing $-32,732)
$2315d2 Oct 2026$1.1865/125$15,340$15,46058%72%+$540-$66,271239.9%$-92,452 (vs do-nothing $-41,145)
$2322d9 Oct 2026$1.4578/125$15,423$15,51758%72%+$291-$77,419280.2%$-98,575 (vs do-nothing $-47,268)
$22.5015d2 Oct 2026$1.3059/125$15,340$15,47253%70%$-743-$62,395225.9%$-90,896 (vs do-nothing $-39,589)
$22.508d25 Sep 2026$0.9942/125$15,592$15,75851%71%$-472-$45,719165.5%$-80,791 (vs do-nothing $-29,484)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Survival, POP and touch use vol x 1.00 (raw implied: the VRP haircut is applied to the premium edge but NOT to risk, because understating the edge costs opportunity while understating breach odds costs capital; the risk-side haircut arms only from the graded ledger). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 125 contracts at the conservative CC.

fortress_fight.py v6.3  |  2026-09-17 21:49