FORTRESS FIGHT: GOOG-LC300 @ $354.19

BE SS: $373.00  |  CC-SS: $335.78  |  15 contracts (1,500 sh) |  ⌂ PORTFOLIO

GENERATED2026-07-11 03:39

GOOG-LC300 @ $354.19   UNDERWATER $18.81 (5.0% below BE SS)

15 contracts (1,500 sh)  |  BE SS: $373.00  |  CC-SS: $335.78  |  IV: MEDIUM  |  Accounts: Neville:0865

LC: $300 exp 2028-01-21 (entry $90.498/sh)
SP: $345 exp 2028-01-21 (entry $57.446/sh)
HP: $310 exp 2028-01-21 (entry $39.964/sh)

Economics

Max Loss$162,000(ND $73.00 + SW $35) x 1500
Normal income ref$41,885/mo75% ann ROI on ML
Hedge (static, never rolled)$0/moHP expiry = SP LEAPS; decay ≈ $2,693/mo (info only, already in marks)
Unrealized P&L$20,888fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$20,942/mo
HEDGE COVER
$0/mo (static)
NORMAL INCOME
$41,885/mo (ATM CC, chain)
IC VELOCITY
2.6 mo to earn back $109,500
ML VELOCITY
3.9 mo to earn back $162,000
NOT a deep drawdown: a CC at CC-SS $335.78 (probe: $347.5C 13d) still earns $32,383/mo (77% of normal). Sell the normal CC at/above CC-SS; a FIGHT CC below it is not needed here.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-07; banked cash shrinks the hole, so CC-SS ratchets down (seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-07
$2,779
Hole (after banked)
$0
Cycles closed
1
Credit in flight
$1,598
CC-SS ratchet
$354.19 → $335.78
Open legAcctCredit/shIn flightOpened
5x $400C 31 Jul 2026U13190865$3.20$1,5982026-07-07
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYNEUTRAL · %B 59 (live) · RSI 56 · MACD bearish, hist falling
DAILYFALLING (provisional) · RSI 44 · %B 46 · hist falling (nightly)
LEVELSUpper BB (CC ceiling) $413.76 (+17%) · daily UBB $373.67 · 1-wk expected move ±$20 (chain IV)
SETUPNo tilt: engine default. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-07-23: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 13 contracts at $360 / 6d. This is the safest strike (survival 68%, breach 32%) that still earns 50% of normal income ($20,942/mo); it brings $21,450/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 13 × $352.50/6d for $44,200/mo, but breach risk rises to 54% (+22pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 15 × $372.50/6d (91% survival, $6,225/mo).
Downside anchor: the primary mortgages $0 (0% of IC) ONLY on a full V-bounce all the way to SS $373, recoverable in 0.0 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 13 contracts realizes $17,973 and cuts bleed by $0/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 15 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 17 Jul 2026 (6d) · sell 13 × $360, 68% survival, $21,450/mo (E[net] $7,360/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆17 Jul 2026 · 6d13 × $36068%$21,450$7,360

📅 NEXT FRIDAY · 17 Jul 2026 · 6d · E[net] $7,360/mo 🏆 GRAND PICK

🎯 Engine pick: sell 13 × $360 (primary), 68% survival, breach 32%, $21,450/mo.
Stay at the pick. Stepping safer (the $365 rung (33% normal) lifts survival to 80% (breach 32% → 20%) for $7,590/mo less (35% income)) buys little extra safety; the income is doing real work covering the bleed.
GOOG  spot $354.19 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsPer cycleIncome/moΔ vs pickCap give-up
🛡 safe yield15 × $372.5017 Jul6d5.2%91%18%$1,245$6,225-$15,225$0
Sell 15 × $372.50 5.2% OTM over spot $354.19 17 Jul 2026 (6d, $0.87 mid)
= $1,245 credit for the 6d cycle → $6,225/mo projected
Survival (stays ≤ $372.50)
91%
Breach risk
9%
POP (stays ≤ $373.37)
92%
EV / mo
+$3,893
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
12%
Flat exit net (mid-life)
-$5,626
Free roll-up
+$16/wk
Safest escape (by 31 Jul 2026)
$398 @ 83% POP
79% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 15 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $6.48/sh now → $4.58 mid-life (likely $3.87–$6.69)≈ $0 at expiry  |  you banked $0.83/sh, so a flat mid-life exit nets -$3.75/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 354 simulated challenges: the $372 strike is typically first touched on day 4 of 6, at $376 (overshoots $3.02). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (15 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$37224 Jul 202610d left+$6.40/sh+$9,607
cycle +$10,852
[+$8,882…+$10,220] · 100% credit
67%
surv 51%
+$55,380 SAFE
cap gain +$34,493
Max even-money escape in the band~$39331 Jul 202617d left+$0.76/sh+$1,142
cycle +$2,387
[-$1,002…+$1,825] · 61% credit
80%
surv 75%
+$73,785 SAFE
cap gain +$52,898
reaches SS ✓
Up-and-out for even (raise the cap, free)~$38824 Jul 202610d left+$0.32/sh+$474
cycle +$1,719
[-$1,683…+$751] · 46% credit
79%
surv 73%
+$66,660 SAFE
cap gain +$45,772
Safety roll (pay small debit, max POP)~$39831 Jul 202617d left-$0.20/sh-$294
cycle +$951
[-$2,662…+$371] · 32% credit
83%
surv 79%
+$78,806 SAFE
cap gain +$57,919
budget: banked $1,245 debit $294 (24% used ≈ 0.2 wk of income) → whole cycle still +$951 cash · rolled 15 ct earn ≈ $11,605/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$6,225/mo
vs 50% target ($20,942/mo)-70%
vs normal income ($41,885/mo)15% covered
Net income (after hedge)$6,225/mo
Downside budget
✓ $372.50 is at/above CC-SS $335.78: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($109,500)0.0%
… as % of ML ($162,000)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (15 ct)$20,828
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.21/sh (~25% of the $0.83 collected) or spot ≥ $373.37 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $372)); NOT the premium you collected. Momentum override: two daily closes above $373.67 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $368.77Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$369-373.37
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $373.37
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.86 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$372.50 (≤1σ, normal week)$1,245$45,773+$24,886-$7,005
+2.5%$381.81 (1.5σ)$-12,724$43,832+$22,944-$7,005
+5%$391.12 (2.0σ)$-26,692$41,890+$21,003-$7,005
V-BOUNCE STRESS (stock → CC-SS $335.78, where you are whole again, by expiry)
Starting unrealized P&L: $20,888
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (15 × $372.50): -$0
Total Position P&L @ SS: $20,888 (+$0 vs today)
Do-nothing baseline at SS: $29,138 (this trade vs do-nothing: $-8,250, the opportunity cost of earning $6,225/mo FIGHT income now)
33% normal14 × $36517 Jul6d3.1%80%41%$2,772$13,860-$7,590$0
Sell 14 × $365 3.1% OTM over spot $354.19 17 Jul 2026 (6d, $2.01 mid)
= $2,772 credit for the 6d cycle → $13,860/mo projected
Survival (stays ≤ $365)
80%
Breach risk
20%
POP (stays ≤ $367.01)
84%
EV / mo
+$6,637
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
28%
Flat exit net (mid-life)
-$3,512
Free roll-up
+$16/wk
Safest escape (by 31 Jul 2026)
$401 @ 88% POP
87% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 14 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $6.35/sh now → $4.49 mid-life (likely $4.61–$7.64)≈ $0 at expiry  |  you banked $1.98/sh, so a flat mid-life exit nets -$2.51/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 833 simulated challenges: the $365 strike is typically first touched on day 4 of 6, at $368 (overshoots $3.20). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (14 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$36524 Jul 202610d left+$6.49/sh+$9,085
cycle +$11,857
[+$8,022…+$9,193] · 100% credit
67%
surv 51%
+$47,250 SAFE
cap gain +$26,362
Reliable up-and-out (highest cap still free ≥60%)~$38131 Jul 202617d left+$2.55/sh+$3,577
cycle +$6,349
[+$1,288…+$3,538] · 88% credit
77%
surv 70%
+$61,322 SAFE
cap gain +$40,435
Max even-money escape in the band~$38631 Jul 202617d left+$0.87/sh+$1,215
cycle +$3,987
[-$1,501…+$1,114] · 50% credit
80%
surv 75%
+$64,918 SAFE
cap gain +$44,030
reaches SS ✓
Up-and-out for even (raise the cap, free)~$38124 Jul 202610d left+$0.41/sh+$570
cycle +$3,342
[-$1,944…+$291] · 35% credit
79%
surv 73%
+$58,315 SAFE
cap gain +$37,428
Safety roll (pay small debit, max POP)~$40131 Jul 202617d left-$1.78/sh-$2,498
cycle +$274
[-$5,913…-$2,726] · 1% credit
88%
surv 87%
+$79,078 SAFE
cap gain +$58,191
budget: banked $2,772 debit $2,498 (90% used ≈ 0.8 wk of income) → whole cycle still +$274 cash · rolled 14 ct earn ≈ $6,681/mo while parked; 1 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$13,860/mo
vs 50% target ($20,942/mo)-34%
vs normal income ($41,885/mo)33% covered
Net income (after hedge)$15,129/mo
Downside budget
✓ $365 is at/above CC-SS $335.78: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($109,500)0.0%
… as % of ML ($162,000)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (14 ct)$19,453
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.49/sh (~25% of the $1.98 collected) or spot ≥ $367.01 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $365)); NOT the premium you collected. Momentum override: two daily closes above $373.67 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $361.35Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$361-367.01
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $367.01
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.86 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$365.00 (≤1σ, normal week)$2,772$38,164+$17,277-$4,928
+2.5%$374.12 (1.1σ)$-10,003$37,012+$16,124-$15,428
+5%$383.25 (1.5σ)$-22,778$35,109+$14,222-$15,428
V-BOUNCE STRESS (stock → CC-SS $335.78, where you are whole again, by expiry)
Starting unrealized P&L: $20,888
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (14 × $365): -$0
+ Conservative CC premium (1 × $372.50): +$550
Total Position P&L @ SS: $21,438 (+$550 vs today)
Do-nothing baseline at SS: $29,138 (this trade vs do-nothing: $-7,700, the opportunity cost of earning $13,860/mo FIGHT income now)
🎯 50% normal13 × $36017 Jul6d1.6%68%49%$4,290$21,450$0
Sell 13 × $360 1.6% OTM over spot $354.19 17 Jul 2026 (6d, $3.40 mid)
= $4,290 credit for the 6d cycle → $21,450/mo projected
Survival (stays ≤ $360)
68%
Breach risk
32%
POP (stays ≤ $363.40)
76%
EV / mo
+$7,580
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
49%
Flat exit net (mid-life)
-$1,465
Free roll-up
+$16/wk
Safest escape (by 31 Jul 2026)
$401 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 13 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $6.26/sh now → $4.43 mid-life (likely $5.42–$8.06)≈ $0 at expiry  |  you banked $3.30/sh, so a flat mid-life exit nets -$1.13/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,469 simulated challenges: the $360 strike is typically first touched on day 3 of 6, at $363 (overshoots $3.22). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (13 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$36024 Jul 202610d left+$6.54/sh+$8,504
cycle +$12,794
[+$7,462…+$8,262] · 100% credit
67%
surv 51%
+$42,278 SAFE
cap gain +$21,391
Reliable up-and-out (highest cap still free ≥60%)~$37631 Jul 202617d left+$2.62/sh+$3,406
cycle +$7,696
[+$1,034…+$2,776] · 87% credit
77%
surv 70%
+$56,932 SAFE
cap gain +$36,045
Max even-money escape in the band~$38131 Jul 202617d left+$0.93/sh+$1,213
cycle +$5,503
[-$1,583…+$450] · 41% credit
80%
surv 75%
+$60,196 SAFE
cap gain +$39,309
reaches SS ✓
Up-and-out for even (raise the cap, free)~$37624 Jul 202610d left+$0.46/sh+$602
cycle +$4,892
[-$1,817…+$36] · 27% credit
79%
surv 74%
+$54,128 SAFE
cap gain +$33,240
Safety roll (pay small debit, max POP)~$40131 Jul 202617d left-$2.31/sh-$3,007
cycle +$1,283
[-$6,747…-$4,053]
90%
surv 89%
+$77,806 SAFE
cap gain +$56,919
budget: banked $4,290 debit $3,007 (70% used ≈ 0.6 wk of income) → whole cycle still +$1,283 cash · rolled 13 ct earn ≈ $4,849/mo while parked; 2 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$21,450/mo
vs 50% target ($20,942/mo)+2%
vs normal income ($41,885/mo)51% covered
Net income (after hedge)$23,988/mo
Downside budget
✓ $360 is at/above CC-SS $335.78: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($109,500)0.0%
… as % of ML ($162,000)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (13 ct)$17,973
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.82/sh (~25% of the $3.30 collected) or spot ≥ $363.40 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $360)); NOT the premium you collected. Momentum override: two daily closes above $373.67 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $356.40Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$356-363.40
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $363.40
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.86 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$360.00 (≤1σ, normal week)$4,290$33,775+$12,887-$2,860
+2.5%$369.00 (≤1σ, normal week)$-7,410$33,698+$12,811-$14,560
+5%$378.00 (1.3σ)$-19,110$32,522+$11,634-$19,110
V-BOUNCE STRESS (stock → CC-SS $335.78, where you are whole again, by expiry)
Starting unrealized P&L: $20,888
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (13 × $360): -$0
+ Conservative CC premium (2 × $372.50): +$1,100
Total Position P&L @ SS: $21,988 (+$1,100 vs today)
Do-nothing baseline at SS: $29,138 (this trade vs do-nothing: $-7,150, the opportunity cost of earning $21,450/mo FIGHT income now)
100% normal13 × $352.5017 Jul6d-0.5%46%99+%$8,840$44,200+$22,750$0
Sell 13 × $352.50 0.5% ITM over spot $354.19 17 Jul 2026 (6d, $6.88 mid)
= $8,840 credit for the 6d cycle → $44,200/mo projected
Survival (stays ≤ $352.50)
46%
Breach risk
54%
POP (stays ≤ $359.38)
66%
EV / mo
+$9,650
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
100%
Flat exit net (mid-life)
+$3,205
Free roll-up
+$18/wk
Safest escape (by 31 Jul 2026)
$395 @ 91% POP
90% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 13 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $6.13/sh now → $4.33 mid-life → ≈ $0 at expiry  |  you banked $6.80/sh, so a flat mid-life exit nets +$2.47/sh  |  roll rows are incremental, the banked premium stays yours
MoveNew strike ≈New expiryTenorEst netTotal (13 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$35224 Jul 202610d left+$6.61/sh+$8,595
cycle +$17,435
67%
surv 51%
+$39,423 SAFE
cap gain +$18,535
Up-and-out for even (raise the cap, free)~$37024 Jul 202610d left+$0.08/sh+$102
cycle +$8,942
80%
surv 76%
+$51,342 SAFE
cap gain +$30,454
Max even-money escape in the band~$37531 Jul 202617d left+$0.61/sh+$790
cycle +$9,630
81%
surv 77%
+$57,987 SAFE
cap gain +$37,100
reaches SS ✓
Safety roll (pay small debit, max POP)~$39531 Jul 202617d left-$2.41/sh-$3,132
cycle +$5,708
91%
surv 90%
+$75,895 SAFE
cap gain +$55,007
budget: banked $8,840 debit $3,132 (35% used ≈ 0.3 wk of income) → whole cycle still +$5,708 cash · rolled 13 ct earn ≈ $4,416/mo while parked; 2 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$44,200/mo
vs 50% target ($20,942/mo)+111%
vs normal income ($41,885/mo)106% covered
Net income (after hedge)$46,738/mo
Downside budget
✓ $352.50 is at/above CC-SS $335.78: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($109,500)0.0%
… as % of ML ($162,000)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (13 ct)$18,005
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $1.70/sh (~25% of the $6.80 collected) or spot ≥ $359.38 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $352)); NOT the premium you collected. Momentum override: two daily closes above $373.67 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $348.98Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$349-359.38
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $359.38
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.86 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$352.50 (≤1σ, normal week)$8,840$30,828+$9,940+$1,690
+2.5%$361.31 (≤1σ, normal week)$-2,616$28,564+$7,676-$9,766
+5%$370.12 (≤1σ, normal week)$-14,072$28,489+$7,601-$21,222
SS (= V-bounce)$373.00 (≤1σ, normal week)$-17,810$28,364+$7,477-$24,310
V-BOUNCE STRESS (stock → CC-SS $335.78, where you are whole again, by expiry)
Starting unrealized P&L: $20,888
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (13 × $352.50): -$0
+ Conservative CC premium (2 × $372.50): +$1,100
Total Position P&L @ SS: $21,988 (+$1,100 vs today)
Do-nothing baseline at SS: $29,138 (this trade vs do-nothing: $-7,150, the opportunity cost of earning $44,200/mo FIGHT income now)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on GOOG are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (18 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (3 expiries scanned, 18 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 0.861 (IBKR)  |  Recovery@SS: +$0 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $29,138

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$37013d24 Jul 2026$6.2515/15$21,635$21,63571%78%+$6,845-$00.0%$30,263 (vs do-nothing +$1,125)
$367.5013d24 Jul 2026$7.0513/15$21,150$23,68868%76%+$6,280-$00.0%$31,153 (vs do-nothing +$2,015)
$3606d17 Jul 2026$3.3013/15$21,450$23,98868%76%+$7,580-$00.0%$26,278 (vs do-nothing $-2,860)
$36513d24 Jul 2026$7.9012/15$21,877$25,68566%75%+$6,023-$00.0%$32,018 (vs do-nothing +$2,880)
$36520d31 Jul 2026$9.8015/15$22,050$22,05064%74%+$5,745-$00.0%$35,588 (vs do-nothing +$6,450)
$362.5013d24 Jul 2026$8.8011/15$22,338$27,41562%73%+$5,628-$00.0%$32,768 (vs do-nothing +$3,630)
$357.506d17 Jul 2026$4.2510/15$21,250$27,59661%73%+$6,418-$00.0%$27,888 (vs do-nothing $-1,250)
$36020d31 Jul 2026$11.8012/15$21,240$25,04859%71%+$4,853-$00.0%$36,698 (vs do-nothing +$7,560)
$357.5013d24 Jul 2026$10.459/15$21,704$29,31956%70%+$3,879-$00.0%$33,593 (vs do-nothing +$4,455)
$3556d17 Jul 2026$5.408/15$21,600$30,48553%69%+$5,510-$00.0%$29,058 (vs do-nothing $-80)
$35520d31 Jul 2026$13.7011/15$22,605$27,68253%68%+$3,964-$00.0%$38,158 (vs do-nothing +$9,020)
$35513d24 Jul 2026$12.108/15$22,338$31,22353%68%+$4,375-$00.0%$34,418 (vs do-nothing +$5,280)
$352.5013d24 Jul 2026$13.307/15$21,485$31,63849%67%+$3,750-$00.0%$34,598 (vs do-nothing +$5,460)
Show 5 more candidates (lower strikes: more income, lower survival)
StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$35020d31 Jul 2026$16.259/15$21,938$29,55347%66%+$3,254-$00.0%$38,813 (vs do-nothing +$9,675)
$35013d24 Jul 2026$14.707/15$23,746$33,90046%65%+$3,831-$00.0%$35,578 (vs do-nothing +$6,440)
$352.506d17 Jul 2026$6.807/15$23,800$33,95446%66%+$5,196-$00.0%$30,048 (vs do-nothing +$910)
$347.5013d24 Jul 2026$16.056/15$22,223$33,64643%64%+$3,145-$00.0%$35,468 (vs do-nothing +$6,330)
$347.506d17 Jul 2026$9.755/15$24,375$37,06731%60%+$2,905-$00.0%$31,263 (vs do-nothing +$2,125)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 15 contracts at the conservative CC.

fortress_fight.py v6.1  |  2026-07-11 03:39