FORTRESS FIGHT: IREN-LC45 @ $33.47

BE SS: $56.50  |  CC-SS: $59.67  |  20 contracts (2,000 sh) |  ⌂ PORTFOLIO

GENERATED2026-07-30 21:39

IREN-LC45 @ $33.47   UNDERWATER $23.03 (40.8% below BE SS)

20 contracts (2,000 sh)  |  BE SS: $56.50  |  CC-SS: $59.67 (banked floor $59.30)  |  IV: HIGH  |  Accounts: Neville:0865

LC: $45 exp 2028-01-21 (entry $31.729/sh)
SP: $65 exp 2028-01-21 (entry $29.138/sh)
HP: $21 exp 2026-10-16 (entry $1.977/sh)

Economics

Max Loss$94,000(ND $3.00 + SW $44) x 2000
Normal income ref$14,600/mo95% ann ROI on ML
Hedge rolling cost$2,062/mo
Unrealized P&L$-53,980fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$7,300/mo
HEDGE COVER
$2,062/mo
NORMAL INCOME
$14,600/mo (ATM CC, chain)
IC VELOCITY
0.4 mo to earn back $6,000
ML VELOCITY
6.4 mo to earn back $94,000
Deep drawdown confirmed: a CC at CC-SS $59.67 (probe: $60C 15d) brings only $240/mo (<20% of normal), so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole (shown as an info-only banked floor, the recommended CC-SS stays the pure recovery strike; seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$792
Hole (after banked)
$53,188
was $53,980 · 1% earned back
Cycles closed
23
Credit in flight
$1,262
CC-SS · banked floor (info)
$59.67 → $59.30
? 2 leg(s) closed as UNKNOWN (vanished with no fill in window): banked $0, conservative. Fix campaign.json by hand if wrong.
Open legAcctCredit/shIn flightOpened
20x $40.5C 31 Jul 2026U13190865$0.63$1,2622026-07-28
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYPULLBACK · %B 16 (live) · RSI 42 · MACD bearish, hist falling
DAILYFALLING (provisional) · RSI 37 · %B 20 · hist falling (nightly)
LEVELS20W MA (bounce target) $46.75 (+40%) · daily UBB $45.62 · 1-wk expected move ±$6 (chain IV)
SETUPSpring loaded, not ignited: 🎯 or 💎 at short DTE, normal tripwires. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-08-27: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 18 contracts at $39 / 8d. This is the safest strike (survival 80%, breach 20%) that still earns 50% of normal income ($7,300/mo); it brings $7,493/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 20 × $36/8d for $15,000/mo, but breach risk rises to 32% (+13pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 18 × $45/8d (93% survival, $2,093/mo).
Downside anchor: the primary mortgages $35,213 (587% of IC) ONLY on a full V-bounce all the way to SS $56, recoverable in 2.4 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 18 contracts realizes $-48,699 and cuts bleed by $1,855/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 20 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 7 Aug 2026 (8d) · sell 18 × $39, 80% survival, $7,493/mo (E[net] $999/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆7 Aug 2026 · 8d18 × $3980%$7,493$999
E[net] arithmetic on the grand pick: keep $1,998 with probability 68%; on the 32% touch you roll, paying $5,130 to close and taking $1,745 back from the best priced door (net cash $3,385) and parking about one cycle of income. Charging the FULL buyback with no door credit (the pre-2026-07-25 model) contradicted the campaign simulation, which prices the same event as a cash-neutral even roll.

📅 NEXT FRIDAY · 7 Aug 2026 · 8d · E[net] $999/mo 🏆 GRAND PICK

🎯 Engine pick: sell 18 × $39 (50% normal), 80% survival, breach 20%, $7,493/mo.
The pick is already past the ~80% (≈1σ) comfort line, so take the income. Stepping out to the $41 rung (33% normal) lifts survival to 86% (breach 20% → 14%) for $2,633/mo less (35% income) buys safety you do not really need here.
IREN  spot $33.47 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsFIGHT edgePer cycleIncome/moΔ vs pickCap give-up
cover hedge18 × $457 Aug8d34.4%93%hist 100%14%hist 5%+3pp$558$2,093-$5,400$25,853
Sell 18 × $45 34.4% OTM over spot $33.47 7 Aug 2026 (8d, $0.35 mid)
= $558 credit for the 8d cycle → $2,093/mo projected
Survival (stays ≤ $45)
93%
Breach risk
7%
POP (stays ≤ $45.35)
94%
EV / mo
+$1,128
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+3pp
42% whole by 9mo vs 39% doing nothing
FIRE DRILLS
~0.8/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$-798/mo
median; plan ~$-542/mo after 68% keep · $-5,990 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.0 mo [1.1-4.3], measured ONLY among the 42% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
9%
Flat exit net (mid-life)
-$5,715
Free roll-up
+$3/wk
Safest escape (by 21 Aug 2026)
$54 @ 81% POP
76% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 18 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $4.92/sh now → $3.48 mid-life (likely $2.91–$4.95)≈ $0 at expiry  |  you banked $0.31/sh, so a flat mid-life exit nets -$3.17/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 273 simulated challenges: the $45 strike is typically first touched on day 6 of 8, at $47 (overshoots $2.05). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (18 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$4514 Aug 202611d left+$1.20/sh+$2,155
cycle +$2,713
[+$1,962…+$3,524] · 98% credit
69%
surv 55%
-$28,156 NOT
cap gain +$25,824
Reliable up-and-out (highest cap still free ≥60%)~$5221 Aug 202618d left+$0.37/sh+$666
cycle +$1,224
[+$68…+$1,864] · 78% credit
79%
surv 72%
-$16,572 NOT
cap gain +$37,408
Up-and-out for even (raise the cap, free)~$4814 Aug 202611d left+$0.29/sh+$524
cycle +$1,082
[+$2…+$1,537] · 75% credit
74%
surv 63%
-$24,722 NOT
cap gain +$29,258
Max even-money escape in the band~$5321 Aug 202618d left+$0.05/sh+$94
cycle +$652
[-$599…+$1,271] · 59% credit
80%
surv 74%
-$15,142 NOT
cap gain +$38,838
SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$5421 Aug 202618d left-$0.26/sh-$461
cycle +$97
[-$1,275…+$681] · 42% credit
81%
surv 76%
-$13,695 NOT
cap gain +$40,285
budget: banked $558 debit $461 (83% used ≈ 1.0 wk of income) → whole cycle still +$97 cash · rolled 18 ct earn ≈ $9,686/mo while parked; 2 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$2,093/mo
vs 50% target ($7,300/mo)-71%
vs normal income ($14,600/mo)14% covered
Net income (after hedge)$87/mo
Downside budget
⚠ $45 is $15 below CC-SS $59.67: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$25,853
… as % of IC ($6,000)430.9%
… as % of ML ($94,000)27.5%
Recovery months (at normal income)1.8 mo
Surgical close (18 ct)$-48,654
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.08/sh (~25% of the $0.31 collected) or spot ≥ $45.35 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $45)); NOT the premium you collected. Momentum override: two daily closes above $45.62 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $44.55Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$45-45.35
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $45.35
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.00 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$45.00 (1.7σ)$558$-30,311+$23,669+$306
+2.5%$46.12 (1.9σ)$-1,467$-30,084+$23,896-$1,719
+5%$47.25 (2.1σ)$-3,492$-29,856+$24,124-$3,744
SS (= V-bounce)$56.50 (3.4σ)$-20,142$-28,288+$25,692-$17,694
V-BOUNCE STRESS (stock → CC-SS $59.67, where you are whole again, by expiry)
Starting unrealized P&L: $-53,980
+ Fortress recovery (un-capped): +$52,458
− CC assignment net of premium (18 × $45): -$25,853
− Conservative CC assignment net of premium (2 × $55): -$907
Total Position P&L @ SS: $-28,282 (+$25,698 vs today)
Do-nothing baseline at SS: $-10,588 (this trade vs do-nothing: $-17,694, the opportunity cost of earning $2,093/mo FIGHT income now)
BB-reversion stress (→ $46.75 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$2,592, position total $-29,957 (+$24,023 vs today)
🛡 safe yield20 × $447 Aug8d31.5%92%hist 100%17%hist 5%+3pp$800$3,000-$4,493$30,545
Sell 20 × $44 31.5% OTM over spot $33.47 7 Aug 2026 (8d, $0.44 mid)
= $800 credit for the 8d cycle → $3,000/mo projected
Survival (stays ≤ $44)
92%
Breach risk
8%
POP (stays ≤ $44.44)
93%
EV / mo
+$1,640
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+3pp
40% whole by 9mo vs 37% doing nothing
FIRE DRILLS
~1.0/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$-499/mo
median; plan ~$-339/mo after 68% keep · $-3,267 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.0 mo [1.0-3.7], measured ONLY among the 40% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
12%
Flat exit net (mid-life)
-$5,951
Free roll-up
+$3/wk
Safest escape (by 21 Aug 2026)
$53 @ 81% POP
76% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 20 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $4.77/sh now → $3.38 mid-life (likely $2.93–$4.82)≈ $0 at expiry  |  you banked $0.40/sh, so a flat mid-life exit nets -$2.98/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 369 simulated challenges: the $44 strike is typically first touched on day 5 of 8, at $46 (overshoots $1.81). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (20 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$4414 Aug 202611d left+$1.16/sh+$2,316
cycle +$3,116
[+$1,919…+$3,672] · 100% credit
69%
surv 55%
-$29,783 NOT
cap gain +$24,197
Up-and-out for even (raise the cap, free)~$4714 Aug 202611d left+$0.25/sh+$499
cycle +$1,299
[-$107…+$1,554] · 70% credit
74%
surv 63%
-$26,535 NOT
cap gain +$27,445
Max even-money escape in the band~$5121 Aug 202618d left+$0.29/sh+$574
cycle +$1,374
[-$147…+$1,832] · 70% credit
79%
surv 72%
-$18,452 NOT
cap gain +$35,528
SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$5321 Aug 202618d left-$0.33/sh-$655
cycle +$145
[-$1,599…+$532] · 34% credit
81%
surv 76%
-$15,677 NOT
cap gain +$38,303
budget: banked $800 debit $655 (82% used ≈ 0.9 wk of income) → whole cycle still +$145 cash · rolled 20 ct earn ≈ $10,160/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$3,000/mo
vs 50% target ($7,300/mo)-59%
vs normal income ($14,600/mo)21% covered
Net income (after hedge)$938/mo
Downside budget
⚠ $44 is $16 below CC-SS $59.67: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$30,545
… as % of IC ($6,000)509.1%
… as % of ML ($94,000)32.5%
Recovery months (at normal income)2.1 mo
Surgical close (20 ct)$-54,060
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.10/sh (~25% of the $0.40 collected) or spot ≥ $44.44 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $44)); NOT the premium you collected. Momentum override: two daily closes above $45.62 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $43.56Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$44-44.44
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $44.44
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.00 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$44.00 (1.6σ)$800$-32,099+$21,881+$520
+2.5%$45.10 (1.7σ)$-1,400$-32,097+$21,883-$1,680
+5%$46.20 (1.9σ)$-3,600$-32,095+$21,885-$3,880
SS (= V-bounce)$56.50 (3.4σ)$-24,200$-32,074+$21,906-$21,480
V-BOUNCE STRESS (stock → CC-SS $59.67, where you are whole again, by expiry)
Starting unrealized P&L: $-53,980
+ Fortress recovery (un-capped): +$52,458
− CC assignment net of premium (20 × $44): -$30,545
Total Position P&L @ SS: $-32,068 (+$21,912 vs today)
Do-nothing baseline at SS: $-10,588 (this trade vs do-nothing: $-21,480, the opportunity cost of earning $3,000/mo FIGHT income now)
BB-reversion stress (→ $46.75 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$4,700, position total $-32,093 (+$21,887 vs today)
33% normal18 × $417 Aug8d22.5%86%hist 99%29%hist 13%+5pp$1,296$4,860-$2,633$32,315
Sell 18 × $41 22.5% OTM over spot $33.47 7 Aug 2026 (8d, $0.78 mid)
= $1,296 credit for the 8d cycle → $4,860/mo projected
Survival (stays ≤ $41)
86%
Breach risk
14%
POP (stays ≤ $41.78)
88%
EV / mo
+$2,265
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+5pp
41% whole by 9mo vs 36% doing nothing
FIRE DRILLS
~1.8/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$137/mo
median; plan ~$93/mo after 68% keep · $639 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.1 mo [1.1-4.0], measured ONLY among the 41% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
22%
Flat exit net (mid-life)
-$4,205
Free roll-up
+$3/wk
Safest escape (by 21 Aug 2026)
$50 @ 82% POP
78% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 18 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $4.32/sh now → $3.06 mid-life (likely $2.85–$4.65)≈ $0 at expiry  |  you banked $0.72/sh, so a flat mid-life exit nets -$2.34/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 650 simulated challenges: the $41 strike is typically first touched on day 5 of 8, at $43 (overshoots $1.75). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (18 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$4114 Aug 202611d left+$1.04/sh+$1,878
cycle +$3,174
[+$1,322…+$2,723] · 99% credit
69%
surv 55%
-$35,703 NOT
cap gain +$18,277
Reliable up-and-out (highest cap still free ≥60%)~$4621 Aug 202618d left+$0.51/sh+$921
cycle +$2,217
[+$98…+$1,678] · 79% credit
78%
surv 70%
-$26,590 NOT
cap gain +$27,390
Up-and-out for even (raise the cap, free)~$4414 Aug 202611d left+$0.13/sh+$231
cycle +$1,527
[-$542…+$808] · 50% credit
74%
surv 64%
-$32,285 NOT
cap gain +$21,695
Max even-money escape in the band~$4821 Aug 202618d left+$0.05/sh+$93
cycle +$1,389
[-$865…+$773] · 44% credit
80%
surv 74%
-$24,414 NOT
cap gain +$29,566
SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$5021 Aug 202618d left-$0.52/sh-$945
cycle +$351
[-$2,090…-$394] · 20% credit
82%
surv 78%
-$21,449 NOT
cap gain +$32,531
budget: banked $1,296 debit $945 (73% used ≈ 0.8 wk of income) → whole cycle still +$351 cash · rolled 18 ct earn ≈ $7,593/mo while parked; 2 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$4,860/mo
vs 50% target ($7,300/mo)-33%
vs normal income ($14,600/mo)33% covered
Net income (after hedge)$2,854/mo
Downside budget
⚠ $41 is $19 below CC-SS $59.67: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$32,315
… as % of IC ($6,000)538.6%
… as % of ML ($94,000)34.4%
Recovery months (at normal income)2.2 mo
Surgical close (18 ct)$-48,690
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.18/sh (~25% of the $0.72 collected) or spot ≥ $41.78 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $41)); NOT the premium you collected. Momentum override: two daily closes above $45.62 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $40.59Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$41-41.78
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $41.78
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.00 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$41.00 (1.1σ)$1,296$-37,581+$16,399+$1,044
+2.5%$42.02 (1.3σ)$-549$-37,374+$16,606-$801
+5%$43.05 (1.4σ)$-2,394$-37,167+$16,813-$2,646
SS (= V-bounce)$56.50 (3.4σ)$-26,604$-34,750+$19,230-$24,156
V-BOUNCE STRESS (stock → CC-SS $59.67, where you are whole again, by expiry)
Starting unrealized P&L: $-53,980
+ Fortress recovery (un-capped): +$52,458
− CC assignment net of premium (18 × $41): -$32,315
− Conservative CC assignment net of premium (2 × $55): -$907
Total Position P&L @ SS: $-34,744 (+$19,236 vs today)
Do-nothing baseline at SS: $-10,588 (this trade vs do-nothing: $-24,156, the opportunity cost of earning $4,860/mo FIGHT income now)
BB-reversion stress (→ $46.75 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$9,054, position total $-36,419 (+$17,561 vs today)
🎯 50% normal18 × $397 Aug8d16.5%80%hist 99%42%hist 28%+7pp$1,998$7,493$35,213
Sell 18 × $39 16.5% OTM over spot $33.47 7 Aug 2026 (8d, $1.18 mid)
= $1,998 credit for the 8d cycle → $7,493/mo projected
Survival (stays ≤ $39)
80%
Breach risk
20%
POP (stays ≤ $40.17)
84%
EV / mo
+$3,147
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+7pp
48% whole by 9mo vs 40% doing nothing
FIRE DRILLS
~2.6/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$891/mo
median; plan ~$606/mo after 68% keep · $3,872 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.3 mo [1.2-4.1], measured ONLY among the 48% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
32%
Flat exit net (mid-life)
-$3,132
Free roll-up
+$3/wk
Safest escape (by 21 Aug 2026)
$50 @ 85% POP
83% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 18 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $4.03/sh now → $2.85 mid-life (likely $3.06–$4.74)≈ $0 at expiry  |  you banked $1.11/sh, so a flat mid-life exit nets -$1.74/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 965 simulated challenges: the $39 strike is typically first touched on day 4 of 8, at $41 (overshoots $1.72). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (18 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$3914 Aug 202611d left+$0.97/sh+$1,745
cycle +$3,743
[+$1,003…+$2,042] · 99% credit
69%
surv 55%
-$39,138 NOT
cap gain +$14,842
Reliable up-and-out (highest cap still free ≥60%)~$4421 Aug 202618d left+$0.51/sh+$921
cycle +$2,919
[-$108…+$1,160] · 70% credit
77%
surv 70%
-$30,893 NOT
cap gain +$23,087
Max even-money escape in the band~$4421 Aug 202618d left+$0.35/sh+$638
cycle +$2,636
[-$436…+$848] · 53% credit
78%
surv 71%
-$30,175 NOT
cap gain +$23,805
SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder
Up-and-out for even (raise the cap, free)~$4214 Aug 202611d left+$0.05/sh+$94
cycle +$2,092
[-$876…+$208] · 32% credit
74%
surv 65%
-$35,724 NOT
cap gain +$18,256
Safety roll (pay small debit, max POP)~$5021 Aug 202618d left-$1.06/sh-$1,901
cycle +$97
[-$3,621…-$1,967] · 3% credit
85%
surv 83%
-$21,703 NOT
cap gain +$32,277
budget: banked $1,998 debit $1,901 (95% used ≈ 1.1 wk of income) → whole cycle still +$97 cash · rolled 18 ct earn ≈ $5,381/mo while parked; 2 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$7,493/mo
vs 50% target ($7,300/mo)+3%
vs normal income ($14,600/mo)51% covered
Net income (after hedge)$5,487/mo
Downside budget
⚠ $39 is $21 below CC-SS $59.67: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$35,213
… as % of IC ($6,000)586.9%
… as % of ML ($94,000)37.5%
Recovery months (at normal income)2.4 mo
Surgical close (18 ct)$-48,699
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.28/sh (~25% of the $1.11 collected) or spot ≥ $40.17 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $39)); NOT the premium you collected. Momentum override: two daily closes above $45.62 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $38.61Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$39-40.17
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $40.17
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.00 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$39.00 (≤1σ, normal week)$1,998$-40,883+$13,097+$1,746
+2.5%$39.97 (≤1σ, normal week)$243$-40,686+$13,294-$9
+5%$40.95 (1.1σ)$-1,512$-40,489+$13,491-$1,764
SS (= V-bounce)$56.50 (3.4σ)$-29,502$-37,648+$16,332-$27,054
V-BOUNCE STRESS (stock → CC-SS $59.67, where you are whole again, by expiry)
Starting unrealized P&L: $-53,980
+ Fortress recovery (un-capped): +$52,458
− CC assignment net of premium (18 × $39): -$35,213
− Conservative CC assignment net of premium (2 × $55): -$907
Total Position P&L @ SS: $-37,642 (+$16,338 vs today)
Do-nothing baseline at SS: $-10,588 (this trade vs do-nothing: $-27,054, the opportunity cost of earning $7,493/mo FIGHT income now)
BB-reversion stress (→ $46.75 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$11,952, position total $-39,317 (+$14,663 vs today)
100% normal20 × $367 Aug8d7.6%68%hist 80%70%hist 51%+9pp$4,000$15,000+$7,507$43,345
Sell 20 × $36 7.6% OTM over spot $33.47 7 Aug 2026 (8d, $2.05 mid)
= $4,000 credit for the 8d cycle → $15,000/mo projected
Survival (stays ≤ $36)
68%
Breach risk
32%
POP (stays ≤ $38.05)
77%
EV / mo
+$4,826
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+9pp
49% whole by 9mo vs 40% doing nothing
FIRE DRILLS
~5.1/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$2,326/mo
median; plan ~$1,581/mo after 68% keep · $10,611 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.4 mo [1.4-4.6], measured ONLY among the 49% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
56%
Flat exit net (mid-life)
-$1,105
Free roll-up
+$2/wk
Safest escape (by 21 Aug 2026)
$52 @ 91% POP
91% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 20 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $3.61/sh now → $2.55 mid-life (likely $3.24–$4.59)≈ $0 at expiry  |  you banked $2.00/sh, so a flat mid-life exit nets -$0.55/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,674 simulated challenges: the $36 strike is typically first touched on day 3 of 8, at $38 (overshoots $1.57). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (20 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$3614 Aug 202611d left+$0.86/sh+$1,727
cycle +$5,727
[+$749…+$1,512] · 97% credit
69%
surv 55%
-$43,188 NOT
cap gain +$10,792
Reliable up-and-out (highest cap still free ≥60%)~$3921 Aug 202618d left+$0.89/sh+$1,786
cycle +$5,786
[+$555…+$1,436] · 93% credit
75%
surv 65%
-$38,064 NOT
cap gain +$15,916
Up-and-out for even (raise the cap, free)~$3814 Aug 202611d left+$0.21/sh+$416
cycle +$4,416
[-$670…+$72] · 28% credit
74%
surv 64%
-$40,434 NOT
cap gain +$13,546
Max even-money escape in the band~$4121 Aug 202618d left+$0.13/sh+$269
cycle +$4,269
[-$1,170…-$188] · 20% credit
79%
surv 72%
-$34,576 NOT
cap gain +$19,404
SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$5221 Aug 202618d left-$1.81/sh-$3,621
cycle +$379
[-$6,526…-$4,634]
91%
surv 91%
-$17,445 NOT
cap gain +$36,535
budget: banked $4,000 debit $3,621 (91% used ≈ 1.0 wk of income) → whole cycle still +$379 cash · rolled 20 ct earn ≈ $2,472/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$15,000/mo
vs 50% target ($7,300/mo)+105%
vs normal income ($14,600/mo)103% covered
Net income (after hedge)$12,938/mo
Downside budget
⚠ $36 is $24 below CC-SS $59.67: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$43,345
… as % of IC ($6,000)722.4%
… as % of ML ($94,000)46.1%
Recovery months (at normal income)3.0 mo
Surgical close (20 ct)$-54,090
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.50/sh (~25% of the $2.00 collected) or spot ≥ $38.05 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $36)); NOT the premium you collected. Momentum override: two daily closes above $45.62 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $35.64Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$36-38.05
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $38.05
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.00 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$36.00 (≤1σ, normal week)$4,000$-44,915+$9,065+$3,720
+2.5%$36.90 (≤1σ, normal week)$2,200$-44,913+$9,067+$1,920
+5%$37.80 (≤1σ, normal week)$400$-44,911+$9,069+$120
SS (= V-bounce)$56.50 (3.4σ)$-37,000$-44,874+$9,106-$34,280
V-BOUNCE STRESS (stock → CC-SS $59.67, where you are whole again, by expiry)
Starting unrealized P&L: $-53,980
+ Fortress recovery (un-capped): +$52,458
− CC assignment net of premium (20 × $36): -$43,345
Total Position P&L @ SS: $-44,868 (+$9,112 vs today)
Do-nothing baseline at SS: $-10,588 (this trade vs do-nothing: $-34,280, the opportunity cost of earning $15,000/mo FIGHT income now)
BB-reversion stress (→ $46.75 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$17,500, position total $-44,893 (+$9,087 vs today)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on IREN are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (32 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (3 expiries scanned, 32 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.001 (IBKR)  |  Recovery@SS: +$52,458 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-10,588

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$398d7 Aug 2026$1.1118/20$7,493$5,48780%84%+$3,147-$35,213586.9%$-37,642 (vs do-nothing $-27,054)
$388d7 Aug 2026$1.3515/20$7,594$5,67277%82%+$2,922-$30,484508.1%$-34,273 (vs do-nothing $-23,685)
$37.508d7 Aug 2026$1.4914/20$7,822$5,92975%81%+$2,879-$28,956482.6%$-33,198 (vs do-nothing $-22,610)
$3815d14 Aug 2026$2.1018/20$7,560$5,55473%79%+$2,100-$35,231587.2%$-37,660 (vs do-nothing $-27,072)
$38.5022d21 Aug 2026$2.7020/20$7,364$5,30273%80%+$2,275-$36,945615.8%$-38,468 (vs do-nothing $-27,880)
$378d7 Aug 2026$1.6512/20$7,425$5,58772%79%+$2,629-$25,227420.5%$-30,376 (vs do-nothing $-19,788)
$3822d21 Aug 2026$2.8519/20$7,384$5,35171%79%+$2,189-$35,763596.1%$-37,739 (vs do-nothing $-27,151)
$36.508d7 Aug 2026$1.8111/20$7,466$5,65770%78%+$2,501-$23,499391.7%$-29,101 (vs do-nothing $-18,513)
$3715d14 Aug 2026$2.3816/20$7,616$5,66669%77%+$1,891-$32,468541.1%$-35,804 (vs do-nothing $-25,216)
$3722d21 Aug 2026$2.7520/20$7,500$5,43868%77%+$1,194-$39,845664.1%$-41,368 (vs do-nothing $-30,780)
$368d7 Aug 2026$2.0010/20$7,500$5,71868%77%+$2,413-$21,673361.2%$-27,728 (vs do-nothing $-17,140)
$36.5015d14 Aug 2026$1.9719/20$7,486$5,45268%75%+$114-$40,285671.4%$-42,261 (vs do-nothing $-31,673)
$3615d14 Aug 2026$2.7014/20$7,560$5,66666%75%+$1,676-$29,362489.4%$-33,604 (vs do-nothing $-23,016)
Show 19 more candidates (lower strikes: more income, lower survival)
StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$35.508d7 Aug 2026$2.1410/20$8,025$6,24365%76%+$2,573-$22,033367.2%$-28,088 (vs do-nothing $-17,500)
$3622d21 Aug 2026$3.4516/20$7,527$5,57865%75%+$1,729-$32,356539.3%$-35,692 (vs do-nothing $-25,104)
$35.5015d14 Aug 2026$2.9713/20$7,722$5,85664%74%+$1,810-$27,564459.4%$-32,259 (vs do-nothing $-21,671)
$35.5022d21 Aug 2026$3.6515/20$7,466$5,54463%75%+$1,645-$30,784513.1%$-34,573 (vs do-nothing $-23,985)
$358d7 Aug 2026$2.359/20$7,931$6,17863%74%+$2,163-$20,090334.8%$-26,599 (vs do-nothing $-16,011)
$3515d14 Aug 2026$3.1512/20$7,560$5,72262%74%+$1,662-$25,827430.5%$-30,976 (vs do-nothing $-20,388)
$3522d21 Aug 2026$3.9014/20$7,445$5,55262%74%+$1,634-$29,082484.7%$-33,324 (vs do-nothing $-22,736)
$34.5022d21 Aug 2026$4.0514/20$7,732$5,83860%73%+$1,520-$29,572492.9%$-33,814 (vs do-nothing $-23,226)
$34.508d7 Aug 2026$2.548/20$7,620$5,89460%73%+$1,889-$18,106301.8%$-25,068 (vs do-nothing $-14,480)
$34.5015d14 Aug 2026$3.2012/20$7,680$5,84260%73%+$1,388-$26,367439.5%$-31,516 (vs do-nothing $-20,928)
$3422d21 Aug 2026$4.3013/20$7,623$5,75758%72%+$1,464-$27,785463.1%$-32,480 (vs do-nothing $-21,892)
$3415d14 Aug 2026$3.6011/20$7,920$6,11058%72%+$1,628-$24,280404.7%$-29,882 (vs do-nothing $-19,294)
$348d7 Aug 2026$2.788/20$8,340$6,61457%71%+$1,954-$18,314305.2%$-25,276 (vs do-nothing $-14,688)
$33.5022d21 Aug 2026$4.5512/20$7,445$5,60857%72%+$1,382-$25,947432.5%$-31,096 (vs do-nothing $-20,508)
$33.5015d14 Aug 2026$3.6510/20$7,300$5,51856%71%+$1,140-$22,523375.4%$-28,578 (vs do-nothing $-17,990)
$3322d21 Aug 2026$3.6515/20$7,466$5,54455%69%$-609-$34,534575.6%$-38,323 (vs do-nothing $-27,735)
$33.508d7 Aug 2026$3.007/20$7,875$6,17754%70%+$1,669-$16,221270.3%$-23,636 (vs do-nothing $-13,048)
$3315d14 Aug 2026$2.9013/20$7,540$5,67453%68%$-1,090-$30,905515.1%$-35,600 (vs do-nothing $-25,012)
$338d7 Aug 2026$3.306/20$7,425$5,75552%69%+$1,535-$14,024233.7%$-21,892 (vs do-nothing $-11,304)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Survival, POP and touch use vol x 1.00 (raw implied: the VRP haircut is applied to the premium edge but NOT to risk, because understating the edge costs opportunity while understating breach odds costs capital; the risk-side haircut arms only from the graded ledger). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 20 contracts at the conservative CC.

fortress_fight.py v6.3  |  2026-07-30 21:39