FORTRESS FIGHT: IREN-LC50 @ $31.40

BE SS: $63.43  |  CC-SS: $72.10  |  20 contracts (2,000 sh) |  ⌂ PORTFOLIO

GENERATED2026-07-30 19:14

IREN-LC50 @ $31.40   UNDERWATER $32.03 (50.5% below BE SS)

20 contracts (2,000 sh)  |  BE SS: $63.43  |  CC-SS: $72.10  |  IV: HIGH  |  Accounts: RetireInc:7291

LC: $50 exp 2028-01-21 (entry $38.797/sh)
SP: $70 exp 2028-01-21 (entry $32.718/sh)
HP: $23 exp 2026-09-18 (entry $0.773/sh)

Economics

Max Loss$107,700(ND $6.85 + SW $47) x 2000
Normal income ref$9,188/mo95% ann ROI on ML
Hedge rolling cost$3,720/mo
Unrealized P&L$-78,480fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$4,594/mo
HEDGE COVER
$3,720/mo
NORMAL INCOME
$9,188/mo (ATM CC, chain)
IC VELOCITY
1.5 mo to earn back $13,700
ML VELOCITY
11.7 mo to earn back $107,700
Deep drawdown (unpriceable at CC-SS): no listed call within 92% of CC-SS $72.10 in the fetched chain; the deepest available is $65C (15d, $40/mo, a BELOW-CC-SS strike, not a safe CC). Income at true CC-SS ≈ $0, so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole (shown as an info-only banked floor, the recommended CC-SS stays the pure recovery strike; seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$-300
Hole (after banked)
$78,780
was $78,480 · -0% earned back
Cycles closed
11
Credit in flight
$1,153
? 2 leg(s) closed as UNKNOWN (vanished with no fill in window): banked $0, conservative. Fix campaign.json by hand if wrong.
Open legAcctCredit/shIn flightOpened
20x $40.5C 31 Jul 2026U18827291$0.58$1,1532026-07-28
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYPULLBACK · %B 13 (live) · RSI 40 · MACD bearish, hist falling
DAILYFALLING (provisional) · RSI 33 · %B 5 · hist falling (nightly)
LEVELS20W MA (bounce target) $46.53 (+48%) · daily UBB $45.82 · 1-wk expected move ±$6 (chain IV)
SETUPSpring loaded, not ignited: 🎯 or 💎 at short DTE, normal tripwires. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-08-27: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 17 contracts at $36 / 8d. This is the safest strike (survival 77%, breach 23%) that still earns 50% of normal income ($4,594/mo); it brings $4,781/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 19 × $33/8d for $9,548/mo, but breach risk rises to 37% (+14pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 15 × $37/8d (81% survival, $3,150/mo).
Downside anchor: the primary mortgages $60,102 (439% of IC) ONLY on a full V-bounce all the way to SS $63, recoverable in 6.5 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 17 contracts realizes $-66,734 and cuts bleed by $3,162/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 20 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 7 Aug 2026 (8d) · sell 17 × $36, 77% survival, $4,781/mo (E[net] $1,232/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆7 Aug 2026 · 8d17 × $3677%$4,781$1,232
E[net] arithmetic on the grand pick: keep $1,275 with probability 63%; on the 37% touch you roll, paying $2,855 to close and taking $1,589 back from the best priced door (net cash $1,267) and parking about one cycle of income. Charging the FULL buyback with no door credit (the pre-2026-07-25 model) contradicted the campaign simulation, which prices the same event as a cash-neutral even roll.

📅 NEXT FRIDAY · 7 Aug 2026 · 8d · E[net] $1,232/mo 🏆 GRAND PICK

🎯 Engine pick: sell 17 × $36 (50% normal), 77% survival, breach 23%, $4,781/mo.
Stay at the pick. Stepping safer (the $37 rung (cover hedge) lifts survival to 81% (breach 23% → 19%) for $1,001/mo less (21% income)) buys little extra safety; the income is doing real work covering the bleed.
IREN  spot $31.40 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsFIGHT edgePer cycleIncome/moΔ vs pickCap give-up
33% normal15 × $377 Aug8d17.8%81%hist 99%41%hist 28%+1pp$840$3,150-$1,631$51,816
Sell 15 × $37 17.8% OTM over spot $31.40 7 Aug 2026 (8d, $0.64 mid)
= $840 credit for the 8d cycle → $3,150/mo projected
Survival (stays ≤ $37)
81%
Breach risk
19%
POP (stays ≤ $37.63)
83%
EV / mo
$-344
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+1pp
22% whole by 9mo vs 21% doing nothing
FIRE DRILLS
~3.1/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$-2,513/mo
median; plan ~$-1,709/mo after 68% keep · $-21,598 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.8 mo [1.7-5.0], measured ONLY among the 22% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
31%
Flat exit net (mid-life)
-$1,776
Free roll-up
+$2/wk
Safest escape (by 21 Aug 2026)
$46 @ 81% POP
79% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 15 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $2.46/sh now → $1.74 mid-life (likely $1.77–$2.78)≈ $0 at expiry  |  you banked $0.56/sh, so a flat mid-life exit nets -$1.18/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 925 simulated challenges: the $37 strike is typically first touched on day 4 of 8, at $39 (overshoots $1.61). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (15 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$3714 Aug 202611d left+$0.97/sh+$1,458
cycle +$2,298
[+$1,346…+$1,840] · 100% credit
66%
surv 55%
-$66,102 NOT
cap gain +$12,378
Reliable up-and-out (highest cap still free ≥60%)~$4121 Aug 202618d left+$0.52/sh+$786
cycle +$1,626
[+$380…+$993] · 95% credit
74%
surv 69%
-$59,400 NOT
cap gain +$19,080
Max even-money escape in the band~$4221 Aug 202618d left+$0.19/sh+$286
cycle +$1,126
[-$230…+$482] · 55% credit
76%
surv 71%
-$58,100 NOT
cap gain +$20,380
SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder
Up-and-out for even (raise the cap, free)~$3914 Aug 202611d left+$0.04/sh+$61
cycle +$901
[-$416…+$236] · 40% credit
68%
surv 62%
-$64,625 NOT
cap gain +$13,855
Safety roll (pay small debit, max POP)~$4621 Aug 202618d left-$0.39/sh-$585
cycle +$255
[-$1,287…-$469] · 9% credit
81%
surv 79%
-$52,671 NOT
cap gain +$25,809
budget: banked $840 debit $585 (70% used ≈ 0.8 wk of income) → whole cycle still +$255 cash · rolled 15 ct earn ≈ $3,385/mo while parked; 5 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$3,150/mo
vs 50% target ($4,594/mo)-31%
vs normal income ($9,188/mo)34% covered
Net income (after hedge)$-560/mo
Downside budget
⚠ $37 is $35 below CC-SS $72.10: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$51,816
… as % of IC ($13,700)378.2%
… as % of ML ($107,700)48.1%
Recovery months (at normal income)5.6 mo
Surgical close (15 ct)$-58,972
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.14/sh (~25% of the $0.56 collected) or spot ≥ $37.63 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $37)); NOT the premium you collected. Momentum override: two daily closes above $45.82 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $36.63Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$37-37.63
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $37.63
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$37.00 (≤1σ, normal week)$840$-67,560+$10,920+$825
+2.5%$37.92 (1.0σ)$-547$-67,283+$11,197-$562
+5%$38.85 (1.2σ)$-1,935$-67,005+$11,475-$1,950
SS (= V-bounce)$63.43 (5.0σ)$-38,805$-59,631+$18,849-$38,820
V-BOUNCE STRESS (stock → CC-SS $72.10, where you are whole again, by expiry)
Starting unrealized P&L: $-78,480
+ Fortress recovery (un-capped): +$73,262
− CC assignment net of premium (15 × $37): -$51,816
− Conservative CC assignment net of premium (5 × $65): -$3,547
Total Position P&L @ SS: $-60,581 (+$17,899 vs today)
Do-nothing baseline at SS: $-19,406 (this trade vs do-nothing: $-41,175, the opportunity cost of earning $3,150/mo FIGHT income now)
BB-reversion stress (→ $46.53 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$13,455, position total $-64,701 (+$13,779 vs today)
cover hedge18 × $377 Aug8d17.8%81%hist 99%41%hist 28%+2pp$1,008$3,780-$1,001$62,180
Sell 18 × $37 17.8% OTM over spot $31.40 7 Aug 2026 (8d, $0.64 mid)
= $1,008 credit for the 8d cycle → $3,780/mo projected
Survival (stays ≤ $37)
81%
Breach risk
19%
POP (stays ≤ $37.63)
83%
EV / mo
$-413
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+2pp
25% whole by 9mo vs 24% doing nothing
FIRE DRILLS
~3.2/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$-2,276/mo
median; plan ~$-1,548/mo after 68% keep · $-19,579 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~3.3 mo [1.9-5.0], measured ONLY among the 25% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
30%
Flat exit net (mid-life)
-$2,131
Free roll-up
+$2/wk
Safest escape (by 21 Aug 2026)
$46 @ 81% POP
79% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 18 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $2.46/sh now → $1.74 mid-life (likely $1.78–$2.78)≈ $0 at expiry  |  you banked $0.56/sh, so a flat mid-life exit nets -$1.18/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 899 simulated challenges: the $37 strike is typically first touched on day 4 of 8, at $39 (overshoots $1.62). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (18 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$3714 Aug 202611d left+$0.97/sh+$1,750
cycle +$2,758
[+$1,605…+$2,211] · 100% credit
66%
surv 55%
-$65,646 NOT
cap gain +$12,834
Reliable up-and-out (highest cap still free ≥60%)~$4121 Aug 202618d left+$0.52/sh+$943
cycle +$1,951
[+$439…+$1,192] · 95% credit
74%
surv 69%
-$59,078 NOT
cap gain +$19,402
Max even-money escape in the band~$4221 Aug 202618d left+$0.19/sh+$343
cycle +$1,351
[-$299…+$566] · 53% credit
76%
surv 71%
-$57,878 NOT
cap gain +$20,602
SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder
Up-and-out for even (raise the cap, free)~$3914 Aug 202611d left+$0.04/sh+$73
cycle +$1,081
[-$523…+$260] · 36% credit
68%
surv 62%
-$64,448 NOT
cap gain +$14,032
Safety roll (pay small debit, max POP)~$4621 Aug 202618d left-$0.39/sh-$702
cycle +$306
[-$1,557…-$559] · 11% credit
81%
surv 79%
-$52,623 NOT
cap gain +$25,857
budget: banked $1,008 debit $702 (70% used ≈ 0.8 wk of income) → whole cycle still +$306 cash · rolled 18 ct earn ≈ $4,062/mo while parked; 2 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$3,780/mo
vs 50% target ($4,594/mo)-18%
vs normal income ($9,188/mo)41% covered
Net income (after hedge)$64/mo
Downside budget
⚠ $37 is $35 below CC-SS $72.10: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$62,180
… as % of IC ($13,700)453.9%
… as % of ML ($107,700)57.7%
Recovery months (at normal income)6.8 mo
Surgical close (18 ct)$-70,767
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.14/sh (~25% of the $0.56 collected) or spot ≥ $37.63 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $37)); NOT the premium you collected. Momentum override: two daily closes above $45.82 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $36.63Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$37-37.63
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $37.63
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$37.00 (≤1σ, normal week)$1,008$-67,395+$11,085+$990
+2.5%$37.92 (1.0σ)$-657$-67,395+$11,085-$675
+5%$38.85 (1.2σ)$-2,322$-67,395+$11,085-$2,340
SS (= V-bounce)$63.43 (5.0σ)$-46,566$-67,395+$11,085-$46,584
V-BOUNCE STRESS (stock → CC-SS $72.10, where you are whole again, by expiry)
Starting unrealized P&L: $-78,480
+ Fortress recovery (un-capped): +$73,262
− CC assignment net of premium (18 × $37): -$62,180
− Conservative CC assignment net of premium (2 × $65): -$1,419
Total Position P&L @ SS: $-68,816 (+$9,664 vs today)
Do-nothing baseline at SS: $-19,406 (this trade vs do-nothing: $-49,410, the opportunity cost of earning $3,780/mo FIGHT income now)
BB-reversion stress (→ $46.53 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$16,146, position total $-67,395 (+$11,085 vs today)
🎯 50% normal17 × $367 Aug8d14.6%77%hist 96%49%hist 28%+4pp$1,275$4,781$60,102
Sell 17 × $36 14.6% OTM over spot $31.40 7 Aug 2026 (8d, $0.77 mid)
= $1,275 credit for the 8d cycle → $4,781/mo projected
Survival (stays ≤ $36)
77%
Breach risk
23%
POP (stays ≤ $36.77)
80%
EV / mo
$-311
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+4pp
24% whole by 9mo vs 21% doing nothing
FIRE DRILLS
~3.9/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$-2,114/mo
median; plan ~$-1,437/mo after 68% keep · $-18,224 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~3.0 mo [2.0-4.4], measured ONLY among the 24% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
37%
Flat exit net (mid-life)
-$1,580
Free roll-up
+$2/wk
Safest escape (by 21 Aug 2026)
$46 @ 83% POP
81% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 17 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $2.37/sh now → $1.68 mid-life (likely $1.83–$2.81)≈ $0 at expiry  |  you banked $0.75/sh, so a flat mid-life exit nets -$0.93/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,117 simulated challenges: the $36 strike is typically first touched on day 4 of 8, at $38 (overshoots $1.65). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (17 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$3614 Aug 202611d left+$0.93/sh+$1,589
cycle +$2,864
[+$1,369…+$1,939] · 100% credit
66%
surv 55%
-$67,339 NOT
cap gain +$11,141
Reliable up-and-out (highest cap still free ≥60%)~$4021 Aug 202618d left+$0.47/sh+$796
cycle +$2,071
[+$273…+$964] · 92% credit
74%
surv 69%
-$60,757 NOT
cap gain +$17,723
Max even-money escape in the band~$4121 Aug 202618d left+$0.14/sh+$246
cycle +$1,521
[-$403…+$356] · 41% credit
76%
surv 72%
-$59,507 NOT
cap gain +$18,973
SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder
Up-and-out for even (raise the cap, free)~$3814 Aug 202611d left+$0.02/sh+$41
cycle +$1,316
[-$554…+$136] · 31% credit
68%
surv 62%
-$66,012 NOT
cap gain +$12,468
Safety roll (pay small debit, max POP)~$4621 Aug 202618d left-$0.73/sh-$1,244
cycle +$31
[-$2,347…-$1,316] · 1% credit
83%
surv 81%
-$52,897 NOT
cap gain +$25,583
budget: banked $1,275 debit $1,244 (98% used ≈ 1.1 wk of income) → whole cycle still +$31 cash · rolled 17 ct earn ≈ $2,685/mo while parked; 3 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$4,781/mo
vs 50% target ($4,594/mo)+4%
vs normal income ($9,188/mo)52% covered
Net income (after hedge)$1,067/mo
Downside budget
⚠ $36 is $36 below CC-SS $72.10: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$60,102
… as % of IC ($13,700)438.7%
… as % of ML ($107,700)55.8%
Recovery months (at normal income)6.5 mo
Surgical close (17 ct)$-66,734
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.19/sh (~25% of the $0.75 collected) or spot ≥ $36.77 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $36)); NOT the premium you collected. Momentum override: two daily closes above $45.82 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $35.64Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$36-36.77
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $36.77
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$36.00 (≤1σ, normal week)$1,275$-68,927+$9,553+$1,258
+2.5%$36.90 (≤1σ, normal week)$-255$-68,837+$9,643-$272
+5%$37.80 (1.0σ)$-1,785$-68,747+$9,733-$1,802
SS (= V-bounce)$63.43 (5.0σ)$-45,356$-66,184+$12,296-$45,373
V-BOUNCE STRESS (stock → CC-SS $72.10, where you are whole again, by expiry)
Starting unrealized P&L: $-78,480
+ Fortress recovery (un-capped): +$73,262
− CC assignment net of premium (17 × $36): -$60,102
− Conservative CC assignment net of premium (3 × $65): -$2,128
Total Position P&L @ SS: $-67,448 (+$11,032 vs today)
Do-nothing baseline at SS: $-19,406 (this trade vs do-nothing: $-48,042, the opportunity cost of earning $4,781/mo FIGHT income now)
BB-reversion stress (→ $46.53 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$16,626, position total $-67,874 (+$10,606 vs today)
100% normal19 × $337 Aug8d5.1%63%hist 80%80%hist 59%+4pp$2,546$9,548+$4,766$71,752
Sell 19 × $33 5.1% OTM over spot $31.40 7 Aug 2026 (8d, $1.41 mid)
= $2,546 credit for the 8d cycle → $9,548/mo projected
Survival (stays ≤ $33)
63%
Breach risk
37%
POP (stays ≤ $34.41)
70%
EV / mo
$-2,107
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+4pp
26% whole by 9mo vs 22% doing nothing
FIRE DRILLS
~8.3/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$-1,337/mo
median; plan ~$-909/mo after 68% keep · $-10,445 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.9 mo [1.7-5.0], measured ONLY among the 26% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
63%
Flat exit net (mid-life)
-$289
Free roll-up
+$1/wk
Safest escape (by 21 Aug 2026)
$47 @ 90% POP
90% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 19 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $2.11/sh now → $1.49 mid-life (likely $1.99–$2.82)≈ $0 at expiry  |  you banked $1.34/sh, so a flat mid-life exit nets -$0.15/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,884 simulated challenges: the $33 strike is typically first touched on day 3 of 8, at $35 (overshoots $1.64). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (19 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$3314 Aug 202611d left+$0.83/sh+$1,569
cycle +$4,115
[+$1,245…+$1,523] · 100% credit
66%
surv 55%
-$71,490 NOT
cap gain +$6,990
Up-and-out for even (raise the cap, free)~$3414 Aug 202611d left+$0.57/sh+$1,088
cycle +$3,634
[+$679…+$936] · 100% credit
67%
surv 58%
-$70,896 NOT
cap gain +$7,584
Reliable up-and-out (highest cap still free ≥60%)~$3721 Aug 202618d left+$0.43/sh+$814
cycle +$3,360
[+$106…+$523] · 83% credit
74%
surv 69%
-$65,770 NOT
cap gain +$12,710
Max even-money escape in the band~$3821 Aug 202618d left+$0.02/sh+$29
cycle +$2,575
[-$928…-$374] · 11% credit
77%
surv 73%
-$63,855 NOT
cap gain +$14,625
SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$4721 Aug 202618d left-$0.99/sh-$1,879
cycle +$667
[-$3,572…-$2,550]
90%
surv 90%
-$50,462 NOT
cap gain +$28,018
budget: banked $2,546 debit $1,879 (74% used ≈ 0.9 wk of income) → whole cycle still +$667 cash · rolled 19 ct earn ≈ $1,594/mo while parked; 1 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$9,548/mo
vs 50% target ($4,594/mo)+108%
vs normal income ($9,188/mo)104% covered
Net income (after hedge)$5,830/mo
Downside budget
⚠ $33 is $39 below CC-SS $72.10: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$71,752
… as % of IC ($13,700)523.7%
… as % of ML ($107,700)66.6%
Recovery months (at normal income)7.8 mo
Surgical close (19 ct)$-74,689
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.34/sh (~25% of the $1.34 collected) or spot ≥ $34.41 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $33)); NOT the premium you collected. Momentum override: two daily closes above $45.82 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $32.67Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$33-34.41
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $34.41
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$33.00 (≤1σ, normal week)$2,546$-73,058+$5,422+$2,527
+2.5%$33.82 (≤1σ, normal week)$979$-73,141+$5,339+$960
+5%$34.65 (≤1σ, normal week)$-589$-73,223+$5,257-$608
SS (= V-bounce)$63.43 (5.0σ)$-55,271$-76,101+$2,379-$55,290
V-BOUNCE STRESS (stock → CC-SS $72.10, where you are whole again, by expiry)
Starting unrealized P&L: $-78,480
+ Fortress recovery (un-capped): +$73,262
− CC assignment net of premium (19 × $33): -$71,752
− Conservative CC assignment net of premium (1 × $65): -$709
Total Position P&L @ SS: $-77,679 (+$801 vs today)
Do-nothing baseline at SS: $-19,406 (this trade vs do-nothing: $-58,273, the opportunity cost of earning $9,548/mo FIGHT income now)
BB-reversion stress (→ $46.53 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$23,161, position total $-74,411 (+$4,069 vs today)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on IREN are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (27 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (3 expiries scanned, 27 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 0.900 (fallback)  |  Recovery@SS: +$73,262 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-19,406

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$368d7 Aug 2026$0.7517/20$4,781$1,06777%80%$-311-$60,102438.7%$-67,448 (vs do-nothing $-48,042)
$35.508d7 Aug 2026$0.8016/20$4,800$1,08875%79%$-625-$57,287418.2%$-65,342 (vs do-nothing $-45,936)
$358d7 Aug 2026$0.8814/20$4,620$91273%77%$-745-$50,714370.2%$-60,188 (vs do-nothing $-40,782)
$34.508d7 Aug 2026$0.7517/20$4,781$1,06771%75%$-2,570-$62,652457.3%$-69,998 (vs do-nothing $-50,592)
$35.5022d21 Aug 2026$1.9018/20$4,664$94870%76%$-515-$62,468456.0%$-69,104 (vs do-nothing $-49,698)
$3515d14 Aug 2026$1.4317/20$4,862$1,14870%75%$-835-$60,646442.7%$-67,992 (vs do-nothing $-48,586)
$3522d21 Aug 2026$2.0217/20$4,683$96969%75%$-547-$59,643435.4%$-66,989 (vs do-nothing $-47,583)
$348d7 Aug 2026$1.0912/20$4,905$1,20168%74%$-938-$44,417324.2%$-55,310 (vs do-nothing $-35,904)
$34.5015d14 Aug 2026$1.3318/20$4,788$1,07268%74%$-1,780-$65,294476.6%$-71,930 (vs do-nothing $-52,524)
$34.5022d21 Aug 2026$2.1516/20$4,691$97967%74%$-569-$56,727414.1%$-64,782 (vs do-nothing $-45,376)
$3415d14 Aug 2026$1.5116/20$4,832$1,12066%73%$-1,518-$58,551427.4%$-66,606 (vs do-nothing $-47,200)
$33.508d7 Aug 2026$1.2111/20$4,991$1,28966%72%$-1,028-$41,134300.2%$-52,736 (vs do-nothing $-33,330)
$3422d21 Aug 2026$1.9618/20$4,811$1,09566%72%$-1,509-$65,060474.9%$-71,696 (vs do-nothing $-52,290)
Show 14 more candidates (lower strikes: more income, lower survival)
StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$33.5015d14 Aug 2026$1.4117/20$4,794$1,08064%72%$-2,433-$63,230461.5%$-70,576 (vs do-nothing $-51,170)
$33.5022d21 Aug 2026$2.1816/20$4,756$1,04464%72%$-1,122-$58,279425.4%$-66,334 (vs do-nothing $-46,928)
$338d7 Aug 2026$1.3410/20$5,025$1,32563%70%$-1,109-$37,764275.7%$-50,076 (vs do-nothing $-30,670)
$3315d14 Aug 2026$1.6415/20$4,920$1,21062%70%$-1,997-$56,196410.2%$-64,961 (vs do-nothing $-45,555)
$3322d21 Aug 2026$2.1416/20$4,669$95762%71%$-1,627-$59,143431.7%$-67,198 (vs do-nothing $-47,792)
$32.5022d21 Aug 2026$2.5114/20$4,792$1,08461%70%$-1,105-$51,932379.1%$-61,406 (vs do-nothing $-42,000)
$3222d21 Aug 2026$2.6813/20$4,751$1,04559%69%$-1,105-$48,651355.1%$-58,835 (vs do-nothing $-39,429)
$3215d14 Aug 2026$2.2711/20$4,994$1,29258%68%$-950-$41,618303.8%$-53,220 (vs do-nothing $-33,814)
$328d7 Aug 2026$1.638/20$4,890$1,19458%67%$-1,229-$30,779224.7%$-44,510 (vs do-nothing $-25,104)
$31.5022d21 Aug 2026$3.0512/20$4,991$1,28757%68%$-783-$45,065328.9%$-55,958 (vs do-nothing $-36,552)
$3122d21 Aug 2026$3.3011/20$4,950$1,24855%67%$-699-$41,585303.5%$-53,187 (vs do-nothing $-33,781)
$31.508d7 Aug 2026$1.548/20$4,620$92455%64%$-2,185-$31,251228.1%$-44,982 (vs do-nothing $-25,576)
$3115d14 Aug 2026$2.709/20$4,860$1,16254%66%$-809-$34,564252.3%$-47,585 (vs do-nothing $-28,179)
$318d7 Aug 2026$1.997/20$5,224$1,53052%63%$-1,378-$27,380199.9%$-41,820 (vs do-nothing $-22,414)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Survival, POP and touch use vol x 1.00 (raw implied: the VRP haircut is applied to the premium edge but NOT to risk, because understating the edge costs opportunity while understating breach odds costs capital; the risk-side haircut arms only from the graded ledger). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 20 contracts at the conservative CC.

fortress_fight.py v6.3  |  2026-07-30 19:14