FORTRESS FIGHT: IREN-LC50 @ $33.47

BE SS: $63.43  |  CC-SS: $68.12  |  20 contracts (2,000 sh) |  ⌂ PORTFOLIO

GENERATED2026-07-30 21:39

IREN-LC50 @ $33.47   UNDERWATER $29.96 (47.2% below BE SS)

20 contracts (2,000 sh)  |  BE SS: $63.43  |  CC-SS: $68.12  |  IV: HIGH  |  Accounts: RetireInc:7291

LC: $50 exp 2028-01-21 (entry $38.797/sh)
SP: $70 exp 2028-01-21 (entry $32.718/sh)
HP: $23 exp 2026-09-18 (entry $0.773/sh)

Economics

Max Loss$107,700(ND $6.85 + SW $47) x 2000
Normal income ref$14,600/mo95% ann ROI on ML
Hedge rolling cost$2,952/mo
Unrealized P&L$-71,700fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$7,300/mo
HEDGE COVER
$2,952/mo
NORMAL INCOME
$14,600/mo (ATM CC, chain)
IC VELOCITY
0.9 mo to earn back $13,700
ML VELOCITY
7.4 mo to earn back $107,700
Deep drawdown confirmed: a CC at CC-SS $68.12 (probe: $65C 15d) brings only $40/mo (<20% of normal), so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole (shown as an info-only banked floor, the recommended CC-SS stays the pure recovery strike; seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$-300
Hole (after banked)
$72,000
was $71,700 · -0% earned back
Cycles closed
11
Credit in flight
$1,153
? 2 leg(s) closed as UNKNOWN (vanished with no fill in window): banked $0, conservative. Fix campaign.json by hand if wrong.
Open legAcctCredit/shIn flightOpened
20x $40.5C 31 Jul 2026U18827291$0.58$1,1532026-07-28
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYPULLBACK · %B 16 (live) · RSI 42 · MACD bearish, hist falling
DAILYFALLING (provisional) · RSI 37 · %B 20 · hist falling (nightly)
LEVELS20W MA (bounce target) $46.75 (+40%) · daily UBB $45.62 · 1-wk expected move ±$6 (chain IV)
SETUPSpring loaded, not ignited: 🎯 or 💎 at short DTE, normal tripwires. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-08-27: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 18 contracts at $39 / 8d. This is the safest strike (survival 80%, breach 20%) that still earns 50% of normal income ($7,300/mo); it brings $7,493/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 20 × $36/8d for $15,000/mo, but breach risk rises to 32% (+13pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 20 × $44/8d (92% survival, $3,000/mo).
Downside anchor: the primary mortgages $50,415 (368% of IC) ONLY on a full V-bounce all the way to SS $63, recoverable in 3.5 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 18 contracts realizes $-64,647 and cuts bleed by $2,657/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 20 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 7 Aug 2026 (8d) · sell 18 × $39, 80% survival, $7,493/mo (E[net] $999/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆7 Aug 2026 · 8d18 × $3980%$7,493$999
E[net] arithmetic on the grand pick: keep $1,998 with probability 68%; on the 32% touch you roll, paying $5,130 to close and taking $1,745 back from the best priced door (net cash $3,385) and parking about one cycle of income. Charging the FULL buyback with no door credit (the pre-2026-07-25 model) contradicted the campaign simulation, which prices the same event as a cash-neutral even roll.

📅 NEXT FRIDAY · 7 Aug 2026 · 8d · E[net] $999/mo 🏆 GRAND PICK

🎯 Engine pick: sell 18 × $39 (50% normal), 80% survival, breach 20%, $7,493/mo.
The pick is already past the ~80% (≈1σ) comfort line, so take the income. Stepping out to the $41 rung (33% normal) lifts survival to 86% (breach 20% → 14%) for $2,633/mo less (35% income) buys safety you do not really need here.
IREN  spot $33.47 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsFIGHT edgePer cycleIncome/moΔ vs pickCap give-up
cover hedge20 × $447 Aug8d31.5%92%hist 100%17%hist 5%+2pp$800$3,000-$4,493$47,437
Sell 20 × $44 31.5% OTM over spot $33.47 7 Aug 2026 (8d, $0.44 mid)
= $800 credit for the 8d cycle → $3,000/mo projected
Survival (stays ≤ $44)
92%
Breach risk
8%
POP (stays ≤ $44.44)
93%
EV / mo
+$1,640
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+2pp
30% whole by 9mo vs 28% doing nothing
FIRE DRILLS
~1.1/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$-1,341/mo
median; plan ~$-912/mo after 68% keep · $-11,436 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.8 mo [1.6-4.2], measured ONLY among the 30% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
12%
Flat exit net (mid-life)
-$5,951
Free roll-up
+$3/wk
Safest escape (by 21 Aug 2026)
$53 @ 81% POP
76% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 20 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $4.77/sh now → $3.38 mid-life (likely $2.93–$4.82)≈ $0 at expiry  |  you banked $0.40/sh, so a flat mid-life exit nets -$2.98/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 369 simulated challenges: the $44 strike is typically first touched on day 5 of 8, at $46 (overshoots $1.81). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (20 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$4414 Aug 202611d left+$1.16/sh+$2,316
cycle +$3,116
[+$1,919…+$3,672] · 100% credit
69%
surv 55%
-$48,008 NOT
cap gain +$23,692
Up-and-out for even (raise the cap, free)~$4714 Aug 202611d left+$0.25/sh+$499
cycle +$1,299
[-$107…+$1,554] · 70% credit
74%
surv 63%
-$44,882 NOT
cap gain +$26,818
Max even-money escape in the band~$5121 Aug 202618d left+$0.29/sh+$574
cycle +$1,374
[-$147…+$1,832] · 70% credit
79%
surv 72%
-$36,991 NOT
cap gain +$34,709
SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$5321 Aug 202618d left-$0.33/sh-$655
cycle +$145
[-$1,599…+$532] · 34% credit
81%
surv 76%
-$34,312 NOT
cap gain +$37,388
budget: banked $800 debit $655 (82% used ≈ 0.9 wk of income) → whole cycle still +$145 cash · rolled 20 ct earn ≈ $10,160/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$3,000/mo
vs 50% target ($7,300/mo)-59%
vs normal income ($14,600/mo)21% covered
Net income (after hedge)$48/mo
Downside budget
⚠ $44 is $24 below CC-SS $68.12: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$47,437
… as % of IC ($13,700)346.3%
… as % of ML ($107,700)44.0%
Recovery months (at normal income)3.2 mo
Surgical close (20 ct)$-71,780
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.10/sh (~25% of the $0.40 collected) or spot ≥ $44.44 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $44)); NOT the premium you collected. Momentum override: two daily closes above $45.62 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $43.56Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$44-44.44
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $44.44
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.98 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$44.00 (1.6σ)$800$-50,324+$21,376+$780
+2.5%$45.10 (1.7σ)$-1,400$-50,375+$21,325-$1,420
+5%$46.20 (1.9σ)$-3,600$-50,426+$21,274-$3,620
SS (= V-bounce)$63.43 (4.5σ)$-38,060$-51,218+$20,482-$38,080
V-BOUNCE STRESS (stock → CC-SS $68.12, where you are whole again, by expiry)
Starting unrealized P&L: $-71,700
+ Fortress recovery (un-capped): +$67,703
− CC assignment net of premium (20 × $44): -$47,437
Total Position P&L @ SS: $-51,434 (+$20,266 vs today)
Do-nothing baseline at SS: $-10,214 (this trade vs do-nothing: $-41,220, the opportunity cost of earning $3,000/mo FIGHT income now)
BB-reversion stress (→ $46.75 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$4,700, position total $-50,451 (+$21,249 vs today)
33% normal18 × $417 Aug8d22.5%86%hist 99%29%hist 13%+5pp$1,296$4,860-$2,633$47,517
Sell 18 × $41 22.5% OTM over spot $33.47 7 Aug 2026 (8d, $0.78 mid)
= $1,296 credit for the 8d cycle → $4,860/mo projected
Survival (stays ≤ $41)
86%
Breach risk
14%
POP (stays ≤ $41.78)
88%
EV / mo
+$2,265
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+5pp
28% whole by 9mo vs 23% doing nothing
FIRE DRILLS
~2.0/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$-809/mo
median; plan ~$-550/mo after 68% keep · $-5,902 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.5 mo [1.3-4.9], measured ONLY among the 28% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
22%
Flat exit net (mid-life)
-$4,205
Free roll-up
+$3/wk
Safest escape (by 21 Aug 2026)
$50 @ 82% POP
78% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 18 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $4.32/sh now → $3.06 mid-life (likely $2.85–$4.65)≈ $0 at expiry  |  you banked $0.72/sh, so a flat mid-life exit nets -$2.34/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 650 simulated challenges: the $41 strike is typically first touched on day 5 of 8, at $43 (overshoots $1.75). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (18 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$4114 Aug 202611d left+$1.04/sh+$1,878
cycle +$3,174
[+$1,322…+$2,723] · 99% credit
69%
surv 55%
-$53,811 NOT
cap gain +$17,889
Reliable up-and-out (highest cap still free ≥60%)~$4621 Aug 202618d left+$0.51/sh+$921
cycle +$2,217
[+$98…+$1,678] · 79% credit
78%
surv 70%
-$44,939 NOT
cap gain +$26,761
Up-and-out for even (raise the cap, free)~$4414 Aug 202611d left+$0.13/sh+$231
cycle +$1,527
[-$542…+$808] · 50% credit
74%
surv 64%
-$50,514 NOT
cap gain +$21,186
Max even-money escape in the band~$4821 Aug 202618d left+$0.05/sh+$93
cycle +$1,389
[-$865…+$773] · 44% credit
80%
surv 74%
-$42,835 NOT
cap gain +$28,865
SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$5021 Aug 202618d left-$0.52/sh-$945
cycle +$351
[-$2,090…-$394] · 20% credit
82%
surv 78%
-$39,965 NOT
cap gain +$31,735
budget: banked $1,296 debit $945 (73% used ≈ 0.8 wk of income) → whole cycle still +$351 cash · rolled 18 ct earn ≈ $7,593/mo while parked; 2 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$4,860/mo
vs 50% target ($7,300/mo)-33%
vs normal income ($14,600/mo)33% covered
Net income (after hedge)$1,912/mo
Downside budget
⚠ $41 is $27 below CC-SS $68.12: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$47,517
… as % of IC ($13,700)346.8%
… as % of ML ($107,700)44.1%
Recovery months (at normal income)3.3 mo
Surgical close (18 ct)$-64,638
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.18/sh (~25% of the $0.72 collected) or spot ≥ $41.78 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $41)); NOT the premium you collected. Momentum override: two daily closes above $45.62 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $40.59Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$41-41.78
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $41.78
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.98 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$41.00 (1.1σ)$1,296$-55,688+$16,012+$1,278
+2.5%$42.02 (1.3σ)$-549$-55,531+$16,169-$567
+5%$43.05 (1.4σ)$-2,394$-55,373+$16,327-$2,412
SS (= V-bounce)$63.43 (4.5σ)$-39,078$-52,234+$19,466-$39,096
V-BOUNCE STRESS (stock → CC-SS $68.12, where you are whole again, by expiry)
Starting unrealized P&L: $-71,700
+ Fortress recovery (un-capped): +$67,703
− CC assignment net of premium (18 × $41): -$47,517
− Conservative CC assignment net of premium (2 × $65): -$622
Total Position P&L @ SS: $-52,136 (+$19,564 vs today)
Do-nothing baseline at SS: $-10,214 (this trade vs do-nothing: $-41,922, the opportunity cost of earning $4,860/mo FIGHT income now)
BB-reversion stress (→ $46.75 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$9,054, position total $-54,803 (+$16,897 vs today)
🎯 50% normal18 × $397 Aug8d16.5%80%hist 99%42%hist 28%+6pp$1,998$7,493$50,415
Sell 18 × $39 16.5% OTM over spot $33.47 7 Aug 2026 (8d, $1.18 mid)
= $1,998 credit for the 8d cycle → $7,493/mo projected
Survival (stays ≤ $39)
80%
Breach risk
20%
POP (stays ≤ $40.17)
84%
EV / mo
+$3,147
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+6pp
35% whole by 9mo vs 29% doing nothing
FIRE DRILLS
~3.0/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$-139/mo
median; plan ~$-94/mo after 68% keep · $-845 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.9 mo [1.6-4.8], measured ONLY among the 35% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
32%
Flat exit net (mid-life)
-$3,132
Free roll-up
+$3/wk
Safest escape (by 21 Aug 2026)
$50 @ 85% POP
83% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 18 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $4.03/sh now → $2.85 mid-life (likely $3.06–$4.74)≈ $0 at expiry  |  you banked $1.11/sh, so a flat mid-life exit nets -$1.74/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 965 simulated challenges: the $39 strike is typically first touched on day 4 of 8, at $41 (overshoots $1.72). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (18 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$3914 Aug 202611d left+$0.97/sh+$1,745
cycle +$3,743
[+$1,003…+$2,042] · 99% credit
69%
surv 55%
-$57,149 NOT
cap gain +$14,551
Reliable up-and-out (highest cap still free ≥60%)~$4421 Aug 202618d left+$0.51/sh+$921
cycle +$2,919
[-$108…+$1,160] · 70% credit
77%
surv 70%
-$49,122 NOT
cap gain +$22,578
Max even-money escape in the band~$4421 Aug 202618d left+$0.35/sh+$638
cycle +$2,636
[-$436…+$848] · 53% credit
78%
surv 71%
-$48,428 NOT
cap gain +$23,272
SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder
Up-and-out for even (raise the cap, free)~$4214 Aug 202611d left+$0.05/sh+$94
cycle +$2,092
[-$876…+$208] · 32% credit
74%
surv 65%
-$53,857 NOT
cap gain +$17,843
Safety roll (pay small debit, max POP)~$5021 Aug 202618d left-$1.06/sh-$1,901
cycle +$97
[-$3,621…-$1,967] · 3% credit
85%
surv 83%
-$40,220 NOT
cap gain +$31,480
budget: banked $1,998 debit $1,901 (95% used ≈ 1.1 wk of income) → whole cycle still +$97 cash · rolled 18 ct earn ≈ $5,381/mo while parked; 2 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$7,493/mo
vs 50% target ($7,300/mo)+3%
vs normal income ($14,600/mo)51% covered
Net income (after hedge)$4,545/mo
Downside budget
⚠ $39 is $29 below CC-SS $68.12: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$50,415
… as % of IC ($13,700)368.0%
… as % of ML ($107,700)46.8%
Recovery months (at normal income)3.5 mo
Surgical close (18 ct)$-64,647
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.28/sh (~25% of the $1.11 collected) or spot ≥ $40.17 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $39)); NOT the premium you collected. Momentum override: two daily closes above $45.62 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $38.61Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$39-40.17
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $40.17
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.98 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$39.00 (≤1σ, normal week)$1,998$-58,894+$12,806+$1,980
+2.5%$39.97 (≤1σ, normal week)$243$-58,744+$12,956+$225
+5%$40.95 (1.1σ)$-1,512$-58,594+$13,106-$1,530
SS (= V-bounce)$63.43 (4.5σ)$-41,976$-55,132+$16,568-$41,994
V-BOUNCE STRESS (stock → CC-SS $68.12, where you are whole again, by expiry)
Starting unrealized P&L: $-71,700
+ Fortress recovery (un-capped): +$67,703
− CC assignment net of premium (18 × $39): -$50,415
− Conservative CC assignment net of premium (2 × $65): -$622
Total Position P&L @ SS: $-55,034 (+$16,666 vs today)
Do-nothing baseline at SS: $-10,214 (this trade vs do-nothing: $-44,820, the opportunity cost of earning $7,493/mo FIGHT income now)
BB-reversion stress (→ $46.75 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$11,952, position total $-57,701 (+$13,999 vs today)
100% normal20 × $367 Aug8d7.6%68%hist 80%70%hist 51%+12pp$4,000$15,000+$7,507$60,237
Sell 20 × $36 7.6% OTM over spot $33.47 7 Aug 2026 (8d, $2.05 mid)
= $4,000 credit for the 8d cycle → $15,000/mo projected
Survival (stays ≤ $36)
68%
Breach risk
32%
POP (stays ≤ $38.05)
77%
EV / mo
+$4,826
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+12pp
38% whole by 9mo vs 25% doing nothing
FIRE DRILLS
~5.9/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$1,168/mo
median; plan ~$794/mo after 68% keep · $6,421 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~3.1 mo [1.9-5.3], measured ONLY among the 38% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
56%
Flat exit net (mid-life)
-$1,105
Free roll-up
+$2/wk
Safest escape (by 21 Aug 2026)
$52 @ 91% POP
91% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 20 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $3.61/sh now → $2.55 mid-life (likely $3.24–$4.59)≈ $0 at expiry  |  you banked $2.00/sh, so a flat mid-life exit nets -$0.55/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,674 simulated challenges: the $36 strike is typically first touched on day 3 of 8, at $38 (overshoots $1.57). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (20 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$3614 Aug 202611d left+$0.86/sh+$1,727
cycle +$5,727
[+$749…+$1,512] · 97% credit
69%
surv 55%
-$61,029 NOT
cap gain +$10,671
Reliable up-and-out (highest cap still free ≥60%)~$3921 Aug 202618d left+$0.89/sh+$1,786
cycle +$5,786
[+$555…+$1,436] · 93% credit
75%
surv 65%
-$56,027 NOT
cap gain +$15,673
Up-and-out for even (raise the cap, free)~$3814 Aug 202611d left+$0.21/sh+$416
cycle +$4,416
[-$670…+$72] · 28% credit
74%
surv 64%
-$58,373 NOT
cap gain +$13,327
Max even-money escape in the band~$4121 Aug 202618d left+$0.13/sh+$269
cycle +$4,269
[-$1,170…-$188] · 20% credit
79%
surv 72%
-$52,659 NOT
cap gain +$19,041
SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$5221 Aug 202618d left-$1.81/sh-$3,621
cycle +$379
[-$6,526…-$4,634]
91%
surv 91%
-$36,032 NOT
cap gain +$35,668
budget: banked $4,000 debit $3,621 (91% used ≈ 1.0 wk of income) → whole cycle still +$379 cash · rolled 20 ct earn ≈ $2,472/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$15,000/mo
vs 50% target ($7,300/mo)+105%
vs normal income ($14,600/mo)103% covered
Net income (after hedge)$12,048/mo
Downside budget
⚠ $36 is $32 below CC-SS $68.12: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$60,237
… as % of IC ($13,700)439.7%
… as % of ML ($107,700)55.9%
Recovery months (at normal income)4.1 mo
Surgical close (20 ct)$-71,810
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.50/sh (~25% of the $2.00 collected) or spot ≥ $38.05 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $36)); NOT the premium you collected. Momentum override: two daily closes above $45.62 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $35.64Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$36-38.05
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $38.05
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.98 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$36.00 (≤1σ, normal week)$4,000$-62,756+$8,944+$3,980
+2.5%$36.90 (≤1σ, normal week)$2,200$-62,798+$8,902+$2,180
+5%$37.80 (≤1σ, normal week)$400$-62,839+$8,861+$380
SS (= V-bounce)$63.43 (4.5σ)$-50,860$-64,018+$7,682-$50,880
V-BOUNCE STRESS (stock → CC-SS $68.12, where you are whole again, by expiry)
Starting unrealized P&L: $-71,700
+ Fortress recovery (un-capped): +$67,703
− CC assignment net of premium (20 × $36): -$60,237
Total Position P&L @ SS: $-64,234 (+$7,466 vs today)
Do-nothing baseline at SS: $-10,214 (this trade vs do-nothing: $-54,020, the opportunity cost of earning $15,000/mo FIGHT income now)
BB-reversion stress (→ $46.75 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$17,500, position total $-63,251 (+$8,449 vs today)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on IREN are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (32 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (3 expiries scanned, 32 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 0.977 (IBKR)  |  Recovery@SS: +$67,703 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-10,214

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$398d7 Aug 2026$1.1118/20$7,493$4,54580%84%+$3,147-$50,415368.0%$-55,034 (vs do-nothing $-44,820)
$388d7 Aug 2026$1.3515/20$7,594$4,65277%82%+$2,922-$43,153315.0%$-48,704 (vs do-nothing $-38,490)
$37.508d7 Aug 2026$1.4914/20$7,822$4,88275%81%+$2,879-$40,780297.7%$-46,642 (vs do-nothing $-36,428)
$3815d14 Aug 2026$2.1018/20$7,560$4,61273%79%+$2,100-$50,433368.1%$-55,052 (vs do-nothing $-44,838)
$38.5022d21 Aug 2026$2.7020/20$7,364$4,41273%80%+$2,275-$53,837393.0%$-57,834 (vs do-nothing $-47,620)
$378d7 Aug 2026$1.6512/20$7,425$4,48972%79%+$2,629-$35,362258.1%$-41,846 (vs do-nothing $-31,632)
$3822d21 Aug 2026$2.8519/20$7,384$4,43471%79%+$2,189-$51,810378.2%$-56,118 (vs do-nothing $-45,904)
$36.508d7 Aug 2026$1.8111/20$7,466$4,53270%78%+$2,501-$32,789239.3%$-39,584 (vs do-nothing $-29,370)
$3715d14 Aug 2026$2.3816/20$7,616$4,67269%77%+$1,891-$45,982335.6%$-51,222 (vs do-nothing $-41,008)
$3722d21 Aug 2026$2.7520/20$7,500$4,54868%77%+$1,194-$56,737414.1%$-60,734 (vs do-nothing $-50,520)
$368d7 Aug 2026$2.0010/20$7,500$4,56868%77%+$2,413-$30,119219.8%$-37,224 (vs do-nothing $-27,010)
$36.5015d14 Aug 2026$1.9719/20$7,486$4,53668%75%+$114-$56,332411.2%$-60,640 (vs do-nothing $-50,426)
$3615d14 Aug 2026$2.7014/20$7,560$4,62066%75%+$1,676-$41,186300.6%$-47,048 (vs do-nothing $-36,834)
Show 19 more candidates (lower strikes: more income, lower survival)
StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$35.508d7 Aug 2026$2.1410/20$8,025$5,09365%76%+$2,573-$30,479222.5%$-37,584 (vs do-nothing $-27,370)
$3622d21 Aug 2026$3.4516/20$7,527$4,58365%75%+$1,729-$45,870334.8%$-51,110 (vs do-nothing $-40,896)
$35.5015d14 Aug 2026$2.9713/20$7,722$4,78464%74%+$1,810-$38,543281.3%$-44,716 (vs do-nothing $-34,502)
$35.5022d21 Aug 2026$3.6515/20$7,466$4,52463%75%+$1,645-$43,453317.2%$-49,004 (vs do-nothing $-38,790)
$358d7 Aug 2026$2.359/20$7,931$5,00163%74%+$2,163-$27,692202.1%$-35,108 (vs do-nothing $-24,894)
$3515d14 Aug 2026$3.1512/20$7,560$4,62462%74%+$1,662-$35,962262.5%$-42,446 (vs do-nothing $-32,232)
$3522d21 Aug 2026$3.9014/20$7,445$4,50562%74%+$1,634-$40,906298.6%$-46,768 (vs do-nothing $-36,554)
$34.5022d21 Aug 2026$4.0514/20$7,732$4,79260%73%+$1,520-$41,396302.2%$-47,258 (vs do-nothing $-37,044)
$34.508d7 Aug 2026$2.548/20$7,620$4,69260%73%+$1,889-$24,863181.5%$-32,590 (vs do-nothing $-22,376)
$34.5015d14 Aug 2026$3.2012/20$7,680$4,74460%73%+$1,388-$36,502266.4%$-42,986 (vs do-nothing $-32,772)
$3422d21 Aug 2026$4.3013/20$7,623$4,68558%72%+$1,464-$38,764282.9%$-44,937 (vs do-nothing $-34,723)
$3415d14 Aug 2026$3.6011/20$7,920$4,98658%72%+$1,628-$33,570245.0%$-40,365 (vs do-nothing $-30,151)
$348d7 Aug 2026$2.788/20$8,340$5,41257%71%+$1,954-$25,071183.0%$-32,798 (vs do-nothing $-22,584)
$33.5022d21 Aug 2026$4.5512/20$7,445$4,50957%72%+$1,382-$36,082263.4%$-42,566 (vs do-nothing $-32,352)
$33.5015d14 Aug 2026$3.6510/20$7,300$4,36856%71%+$1,140-$30,969226.0%$-38,074 (vs do-nothing $-27,860)
$3322d21 Aug 2026$3.6515/20$7,466$4,52455%69%$-609-$47,203344.5%$-52,754 (vs do-nothing $-42,540)
$33.508d7 Aug 2026$3.007/20$7,875$4,94954%70%+$1,669-$22,133161.6%$-30,171 (vs do-nothing $-19,957)
$3315d14 Aug 2026$2.9013/20$7,540$4,60253%68%$-1,090-$41,884305.7%$-48,057 (vs do-nothing $-37,843)
$338d7 Aug 2026$3.306/20$7,425$4,50152%69%+$1,535-$19,091139.4%$-27,440 (vs do-nothing $-17,226)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Survival, POP and touch use vol x 1.00 (raw implied: the VRP haircut is applied to the premium edge but NOT to risk, because understating the edge costs opportunity while understating breach odds costs capital; the risk-side haircut arms only from the graded ledger). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 20 contracts at the conservative CC.

fortress_fight.py v6.3  |  2026-07-30 21:39