FORTRESS FIGHT: MARA-LC13 @ $7.12

BE SS: $16.75  |  CC-SS: $10.93  |  400 contracts (40,000 sh) |  ⌂ PORTFOLIO

GENERATED2026-10-29 03:13

MARA-LC13MAX 100 @ $7.12   UNDERWATER $9.63 (57.5% below BE SS)

⚠ EARNINGS · SHORT EXPIRY ONLY
MARA reports 2026-11-04 (Wed), in 7 days. The recommended CC (2d) closes BEFORE earnings , that one is safe , but the richer/longer options below expire after it and would sell through the gap. Keep the tenor inside 2026-11-04.

400 contracts (40,000 sh)  |  BE SS: $16.75  |  CC-SS: $10.93  |  IV: HIGH  |  Accounts: Main:1299

LC: $13 exp 2028-01-21 (entry $3.752/sh)

Economics

Max Loss$150,000(ND $3.75 + SW $0) x 40000
Normal income ref$42,000/mo95% ann ROI on ML
Hedge (static, never rolled)$0/moHP expiry = SP LEAPS; decay โ‰ˆ $0/mo (info only, already in marks)
Unrealized P&L$-84,800fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$21,000/mo
HEDGE COVER
$0/mo (static)
NORMAL INCOME
$42,000/mo (ATM CC, chain)
IC VELOCITY
3.6 mo to earn back $150,000
ML VELOCITY
3.6 mo to earn back $150,000
Deep drawdown confirmed: a CC at CC-SS $10.93 (probe: $11C 16d) brings only $2,250/mo (<20% of normal), so FIGHT below it is warranted.
๐Ÿฆ Campaign ledger: seeded, nothing tracked yet. Open short calls and banked credits appear here from the next cycle on; the banked-floor (info) shows how far premium would ratchet the floor, but the recommended CC-SS stays the pure recovery strike.
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYOVERSOLD ยท %B 3 (live) ยท RSI 37 ยท MACD bearish, hist falling
DAILYFALLING (provisional) ยท RSI 30 ยท %B 26 ยท hist rising (nightly)
LEVELS20W MA (bounce target) $11.04 (+55%) ยท daily UBB $11.54 ยท 1-wk expected move ยฑ$1 (chain IV)
SETUPSpring loaded, not ignited: ๐ŸŽฏ or ๐Ÿ’Ž at short DTE, normal tripwires. (advisory; floors and picks are chain-only)
โš  Next earnings 2026-11-04: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 100 contracts at $7.50 / 2d. This is the safest strike (survival 73%, breach 27%) that still earns 50% of normal income ($21,000/mo); it brings $16,500/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More safety, less income: for just the hedge you can sit at 100 ร— $11/23d (96% survival, $652/mo).
Downside anchor: the primary mortgages $33,174 (22% of IC) ONLY on a full V-bounce all the way to SS $17, recoverable in 0.8 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 100 contracts realizes $-21,250 and cuts bleed by $0/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 400 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: THIS FRIDAY · 30 Oct 2026 (2d) · sell 100 × $7.50, 73% survival, $16,500/mo (E[net] $11,258/mo).
The two weekly tracks below are ranked by E[net]/mo = income kept when unchallenged − the net cash cost and forgone cycle when it is. Each has its own full ladder.
TrackExpirySellSurvivalIncome/moE[net]/mo
THIS FRIDAY 🏆30 Oct 2026 · 2d100 × $7.5073%$16,500$11,258
NEXT FRIDAY ⚡6 Nov 2026 · 9d100 × $878%$6,333$1,852
E[net] arithmetic on the grand pick: keep $1,100 with probability 68%; on the 32% touch you roll, paying $1,948 to close and taking $3,035 back from the best priced door (net cash $0) and parking about one cycle of income. Charging the FULL buyback with no door credit (the pre-2026-07-25 model) contradicted the campaign simulation, which prices the same event as a cash-neutral even roll.

📅 THIS FRIDAY · 30 Oct 2026 · 2d · E[net] $11,258/mo 🏆 GRAND PICK

๐ŸŽฏ Engine pick: sell 100 ร— $7.50 (50% normal), 73% survival, breach 27%, $16,500/mo.
โš–๏ธ Worth a safer step: the $8 rung (33% normal) lifts survival to 89% (breach 27% โ†’ 11%) for $12,000/mo less (73% income), and it still covers your hedge. The pick sits below the ~80% (โ‰ˆ1ฯƒ) comfort line; on a drawdown you are nursing back, dodging the frequent breach usually beats the extra premium. Lean: the safer $8 rung, unless you need the income to cover the hedge bleed, or you expect MARA to stay flat-to-down near term.
MARA  spot $7.12 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsFIGHT edgePer cycleIncome/moΔ vs pickCap give-up
▸๐Ÿ›ก safe yield100 × $96 Nov9d26.4%92%hist 95%18%hist 13%+2pp$600$2,000-$14,500$18,674
Sell 100 ร— $9 26.4% OTM over spot $7.12 6 Nov 2026 (9d, $0.07 mid)
= $600 credit for the 9d cycle โ†’ $2,000/mo projected
Survival (stays โ‰ค $9)
92%
Breach risk
8%
POP (stays โ‰ค $9.06)
92%
EV / mo
+$836
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+2pp
45% whole by 9mo vs 43% doing nothing
FIRE DRILLS
~0.9/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$1,728/mo
median; plan ~$1,175/mo after 68% keep · $12,442 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.1 mo [1.0-4.6], measured ONLY among the 45% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
11%
Flat exit net (mid-life)
-$4,412
Free roll-up
+$0/wk
Safest escape (by 20 Nov 2026)
$10 @ 75% POP
68% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 100 calls + sell the new ones, one order. Prices assume the central case (day 4 of 9); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $0.71/sh now โ†’ $0.50 mid-life (likely $0.41โ€“$0.68) โ†’ โ‰ˆ $0 at expiry  |  you banked $0.06/sh, so a flat mid-life exit nets -$0.44/sh  |  roll rows are incremental, the banked premium stays yours
๐Ÿ“Š Across 332 simulated challenges: the $9 strike is typically first touched on day 6 of 9, at $9 (overshoots $0.28). The [P25โ€“P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (100 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$913 Nov 202612d left+$0.25/sh+$2,525
cycle +$3,125
[+$2,432โ€ฆ+$3,470] ยท 100% credit
68%
surv 55%
-$45,354 NOT
cap gain +$39,446
Up-and-out for even (raise the cap, free)~$913 Nov 202612d left+$0.09/sh+$939
cycle +$1,539
[+$737โ€ฆ+$1,731] ยท 98% credit
72%
surv 62%
-$39,659 NOT
cap gain +$45,141
Max even-money escape in the band~$1020 Nov 202618d left+$0.08/sh+$784
cycle +$1,384
[+$283โ€ฆ+$1,773] ยท 86% credit
75%
surv 68%
-$30,234 NOT
cap gain +$54,566
SS $17 not reachable for even money within 45d; this is the ceiling of the free ladder
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$2,000/mo
vs 50% target ($21,000/mo)-90%
vs normal income ($42,000/mo)5% covered
Net income (after hedge)$2,000/mo
Downside budget
⚠ $9 is $2 below CC-SS $10.93: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$18,674
โ€ฆ as % of IC ($150,000)12.4%
โ€ฆ as % of ML ($150,000)12.4%
Recovery months (at normal income)0.4 mo
Surgical close (100 ct)$-21,250
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.01/sh (~25% of the $0.06 collected) or spot โ‰ฅ $9.06 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $9)); NOT the premium you collected. Momentum override: two daily closes above $11.54 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 5d left3-4d leftโ‰ค 2d (expiry)
Below $8.91Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$9-9.06
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $9.06
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 0.48 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$9.00 (1.5ฯƒ)$600$-47,879+$36,921+$500
+2.5%$9.22 (1.7ฯƒ)$-1,650$-45,818+$38,982-$1,750
+5%$9.45 (1.8ฯƒ)$-3,900$-43,757+$41,043-$4,000
SS (= V-bounce)$16.75 (7.6ฯƒ)$-76,900$-29,389+$55,411-$59,500
V-BOUNCE STRESS (stock โ†’ CC-SS $10.93, where you are whole again, by expiry)
Starting unrealized P&L: $-84,800
+ Fortress recovery (un-capped): +$72,950
โˆ’ CC assignment net of premium (100 ร— $9): -$18,674
+ Conservative CC premium (300 ร— $15): +$300
Total Position P&L @ SS: $-30,224 (+$54,576 vs today)
Do-nothing baseline at SS: $-11,450 (this trade vs do-nothing: $-18,774, the opportunity cost of earning $2,000/mo FIGHT income now)
BB-reversion stress (โ†’ $11.04 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$19,800, position total $-29,193 (+$55,607 vs today)
▸33% normal ← lean100 × $830 Oct2d12.4%89%hist 86%22%hist 23%+3pp$300$4,500-$12,000$28,974
Sell 100 ร— $8 12.4% OTM over spot $7.12 30 Oct 2026 (2d, $0.04 mid)
= $300 credit for the 2d cycle โ†’ $4,500/mo projected
Survival (stays โ‰ค $8)
89%
Breach risk
11%
POP (stays โ‰ค $8.04)
90%
EV / mo
+$1,210
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+3pp
51% whole by 9mo vs 48% doing nothing
FIRE DRILLS
~3.5/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$3,291/mo
median; plan ~$2,238/mo after 68% keep · $17,385 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~1.9 mo [1.1-3.7], measured ONLY among the 51% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
8%
Flat exit net (mid-life)
-$1,838
Free roll-up
+$1/wk
Safest escape (by 20 Nov 2026)
$10 @ 88% POP
86% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 100 calls + sell the new ones, one order. Prices assume the central case (day 1 of 2); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $0.30/sh now โ†’ $0.21 mid-life (likely $0.23โ€“$0.47) โ†’ โ‰ˆ $0 at expiry  |  you banked $0.03/sh, so a flat mid-life exit nets -$0.18/sh  |  roll rows are incremental, the banked premium stays yours
๐Ÿ“Š Across 254 simulated challenges: the $8 strike is typically first touched on day 2 of 2, at $8 (overshoots $0.30). The [P25โ€“P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (100 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$86 Nov 20268d left+$0.33/sh+$3,346
cycle +$3,646
[+$3,178โ€ฆ+$3,585] ยท 100% credit
68%
surv 53%
-$63,993 NOT
cap gain +$20,807
Reliable up-and-out (highest cap still free โ‰ฅ60%)~$920 Nov 202622d left+$0.17/sh+$1,656
cycle +$1,956
[+$428โ€ฆ+$1,654] ยท 81% credit
80%
surv 75%
-$39,242 NOT
cap gain +$45,558
Max even-money escape in the band~$1020 Nov 202622d left+$0.07/sh+$749
cycle +$1,049
[-$715โ€ฆ+$701] ยท 53% credit
83%
surv 81%
-$30,569 NOT
cap gain +$54,231
SS $17 not reachable for even money within 45d; this is the ceiling of the free ladder
Up-and-out for even (raise the cap, free)~$96 Nov 20268d left+$0.02/sh+$226
cycle +$526
[-$1,021โ€ฆ+$140] ยท 34% credit
80%
surv 76%
-$50,252 NOT
cap gain +$34,548
Safety roll (pay small debit, max POP)~$1020 Nov 202622d left-$0.00/sh-$25
cycle +$275
[-$1,603โ€ฆ-$104] ยท 20% credit
88%
surv 86%
-$21,763 NOT
cap gain +$63,037
budget: banked $300 debit $25 (8% used โ‰ˆ 0.0 wk of income) โ†’ whole cycle still +$275 cash ยท rolled 100 ct earn โ‰ˆ $2,881/mo while parked; 300 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$4,500/mo
vs 50% target ($21,000/mo)-79%
vs normal income ($42,000/mo)11% covered
Net income (after hedge)$4,500/mo
Downside budget
⚠ $8 is $3 below CC-SS $10.93: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$28,974
โ€ฆ as % of IC ($150,000)19.3%
โ€ฆ as % of ML ($150,000)19.3%
Recovery months (at normal income)0.7 mo
Surgical close (100 ct)$-21,250
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.01/sh (~25% of the $0.03 collected) or spot โ‰ฅ $8.04 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $8)); NOT the premium you collected. Momentum override: two daily closes above $11.54 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 4d left3d leftโ‰ค 2d (expiry)
Below $7.92Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$8-8.04
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $8.04
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 0.48 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$8.00 (1.5ฯƒ)$300$-67,339+$17,461+$200
+2.5%$8.20 (1.8ฯƒ)$-1,700$-65,507+$19,293-$1,800
+5%$8.40 (2.1ฯƒ)$-3,700$-63,675+$21,125-$3,800
SS (= V-bounce)$16.75 (16.0ฯƒ)$-87,200$-39,689+$45,111-$69,800
V-BOUNCE STRESS (stock โ†’ CC-SS $10.93, where you are whole again, by expiry)
Starting unrealized P&L: $-84,800
+ Fortress recovery (un-capped): +$72,950
โˆ’ CC assignment net of premium (100 ร— $8): -$28,974
+ Conservative CC premium (300 ร— $15): +$300
Total Position P&L @ SS: $-40,524 (+$44,276 vs today)
Do-nothing baseline at SS: $-11,450 (this trade vs do-nothing: $-29,074, the opportunity cost of earning $4,500/mo FIGHT income now)
BB-reversion stress (โ†’ $11.04 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$30,100, position total $-39,493 (+$45,307 vs today)
▸๐ŸŽฏ 50% normal100 × $7.5030 Oct2d5.3%73%hist 83%55%hist 44%+8pp$1,100$16,500—$33,174
Sell 100 ร— $7.50 5.3% OTM over spot $7.12 30 Oct 2026 (2d, $0.11 mid)
= $1,100 credit for the 2d cycle โ†’ $16,500/mo projected
Survival (stays โ‰ค $7.50)
73%
Breach risk
27%
POP (stays โ‰ค $7.62)
78%
EV / mo
+$3,906
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+8pp
53% whole by 9mo vs 46% doing nothing
FIRE DRILLS
~9.5/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$6,893/mo
median; plan ~$4,687/mo after 68% keep · $39,340 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.4 mo [1.0-4.1], measured ONLY among the 53% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
32%
Flat exit net (mid-life)
-$848
Free roll-up
+$1/wk
Safest escape (by 20 Nov 2026)
$10 @ 92% POP
91% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 100 calls + sell the new ones, one order. Prices assume the central case (day 1 of 2); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $0.28/sh now โ†’ $0.19 mid-life (likely $0.24โ€“$0.45) โ†’ โ‰ˆ $0 at expiry  |  you banked $0.11/sh, so a flat mid-life exit nets -$0.08/sh  |  roll rows are incremental, the banked premium stays yours
๐Ÿ“Š Across 953 simulated challenges: the $8 strike is typically first touched on day 1 of 2, at $8 (overshoots $0.28). The [P25โ€“P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (100 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$86 Nov 20268d left+$0.30/sh+$3,035
cycle +$4,135
[+$2,844โ€ฆ+$3,068] ยท 100% credit
68%
surv 53%
-$73,084 NOT
cap gain +$11,716
Reliable up-and-out (highest cap still free โ‰ฅ60%)~$920 Nov 202622d left+$0.12/sh+$1,250
cycle +$2,350
[-$41โ€ฆ+$1,090] ยท 74% credit
81%
surv 77%
-$48,429 NOT
cap gain +$36,371
Max even-money escape in the band~$920 Nov 202622d left+$0.04/sh+$410
cycle +$1,510
[-$1,105โ€ฆ+$197] ยท 37% credit
85%
surv 82%
-$39,688 NOT
cap gain +$45,112
SS $17 not reachable for even money within 45d; this is the ceiling of the free ladder
Up-and-out for even (raise the cap, free)~$86 Nov 20268d left+$0.00/sh+$11
cycle +$1,111
[-$1,224โ€ฆ-$184] ยท 11% credit
81%
surv 77%
-$59,247 NOT
cap gain +$25,553
Safety roll (pay small debit, max POP)~$1020 Nov 202622d left-$0.08/sh-$762
cycle +$338
[-$2,600โ€ฆ-$1,051]
92%
surv 91%
-$21,700 NOT
cap gain +$63,100
budget: banked $1,100 debit $762 (69% used โ‰ˆ 0.2 wk of income) โ†’ whole cycle still +$338 cash ยท rolled 100 ct earn โ‰ˆ $1,617/mo while parked; 300 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$16,500/mo
vs 50% target ($21,000/mo)-21%
vs normal income ($42,000/mo)39% covered
Net income (after hedge)$16,500/mo
Downside budget
⚠ $7.50 is $3 below CC-SS $10.93: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$33,174
โ€ฆ as % of IC ($150,000)22.1%
โ€ฆ as % of ML ($150,000)22.1%
Recovery months (at normal income)0.8 mo
Surgical close (100 ct)$-21,250
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.03/sh (~25% of the $0.11 collected) or spot โ‰ฅ $7.62 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $8)); NOT the premium you collected. Momentum override: two daily closes above $11.54 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 4d left3d leftโ‰ค 2d (expiry)
Below $7.42Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$7-7.62
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $7.62
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 0.48 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$7.50 (โ‰ค1ฯƒ, normal week)$1,100$-76,119+$8,681+$1,000
+2.5%$7.69 (โ‰ค1ฯƒ, normal week)$-775$-74,402+$10,398-$875
+5%$7.88 (1.3ฯƒ)$-2,650$-72,684+$12,116-$2,750
SS (= V-bounce)$16.75 (16.0ฯƒ)$-91,400$-43,889+$40,911-$74,000
V-BOUNCE STRESS (stock โ†’ CC-SS $10.93, where you are whole again, by expiry)
Starting unrealized P&L: $-84,800
+ Fortress recovery (un-capped): +$72,950
โˆ’ CC assignment net of premium (100 ร— $7.50): -$33,174
+ Conservative CC premium (300 ร— $15): +$300
Total Position P&L @ SS: $-44,724 (+$40,076 vs today)
Do-nothing baseline at SS: $-11,450 (this trade vs do-nothing: $-33,274, the opportunity cost of earning $16,500/mo FIGHT income now)
BB-reversion stress (โ†’ $11.04 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$34,300, position total $-43,693 (+$41,107 vs today)
▸100% normal100 × $7.5030 Oct2d5.3%73%hist 83%55%hist 44%+8pp$1,100$16,500+$0$33,174
Sell 100 ร— $7.50 5.3% OTM over spot $7.12 30 Oct 2026 (2d, $0.11 mid)
= $1,100 credit for the 2d cycle โ†’ $16,500/mo projected
Survival (stays โ‰ค $7.50)
73%
Breach risk
27%
POP (stays โ‰ค $7.62)
78%
EV / mo
+$3,906
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+8pp
53% whole by 9mo vs 46% doing nothing
FIRE DRILLS
~9.5/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$6,893/mo
median; plan ~$4,687/mo after 68% keep · $39,340 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.4 mo [1.0-4.1], measured ONLY among the 53% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
32%
Flat exit net (mid-life)
-$848
Free roll-up
+$1/wk
Safest escape (by 20 Nov 2026)
$10 @ 92% POP
91% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 100 calls + sell the new ones, one order. Prices assume the central case (day 1 of 2); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $0.28/sh now โ†’ $0.19 mid-life (likely $0.24โ€“$0.45) โ†’ โ‰ˆ $0 at expiry  |  you banked $0.11/sh, so a flat mid-life exit nets -$0.08/sh  |  roll rows are incremental, the banked premium stays yours
๐Ÿ“Š Across 953 simulated challenges: the $8 strike is typically first touched on day 1 of 2, at $8 (overshoots $0.28). The [P25โ€“P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (100 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$86 Nov 20268d left+$0.30/sh+$3,035
cycle +$4,135
[+$2,844โ€ฆ+$3,068] ยท 100% credit
68%
surv 53%
-$73,084 NOT
cap gain +$11,716
Reliable up-and-out (highest cap still free โ‰ฅ60%)~$920 Nov 202622d left+$0.12/sh+$1,250
cycle +$2,350
[-$41โ€ฆ+$1,090] ยท 74% credit
81%
surv 77%
-$48,429 NOT
cap gain +$36,371
Max even-money escape in the band~$920 Nov 202622d left+$0.04/sh+$410
cycle +$1,510
[-$1,105โ€ฆ+$197] ยท 37% credit
85%
surv 82%
-$39,688 NOT
cap gain +$45,112
SS $17 not reachable for even money within 45d; this is the ceiling of the free ladder
Up-and-out for even (raise the cap, free)~$86 Nov 20268d left+$0.00/sh+$11
cycle +$1,111
[-$1,224โ€ฆ-$184] ยท 11% credit
81%
surv 77%
-$59,247 NOT
cap gain +$25,553
Safety roll (pay small debit, max POP)~$1020 Nov 202622d left-$0.08/sh-$762
cycle +$338
[-$2,600โ€ฆ-$1,051]
92%
surv 91%
-$21,700 NOT
cap gain +$63,100
budget: banked $1,100 debit $762 (69% used โ‰ˆ 0.2 wk of income) โ†’ whole cycle still +$338 cash ยท rolled 100 ct earn โ‰ˆ $1,617/mo while parked; 300 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$16,500/mo
vs 50% target ($21,000/mo)-21%
vs normal income ($42,000/mo)39% covered
Net income (after hedge)$16,500/mo
Downside budget
⚠ $7.50 is $3 below CC-SS $10.93: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$33,174
โ€ฆ as % of IC ($150,000)22.1%
โ€ฆ as % of ML ($150,000)22.1%
Recovery months (at normal income)0.8 mo
Surgical close (100 ct)$-21,250
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.03/sh (~25% of the $0.11 collected) or spot โ‰ฅ $7.62 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $8)); NOT the premium you collected. Momentum override: two daily closes above $11.54 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 4d left3d leftโ‰ค 2d (expiry)
Below $7.42Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$7-7.62
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $7.62
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 0.48 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$7.50 (โ‰ค1ฯƒ, normal week)$1,100$-76,119+$8,681+$1,000
+2.5%$7.69 (โ‰ค1ฯƒ, normal week)$-775$-74,402+$10,398-$875
+5%$7.88 (1.3ฯƒ)$-2,650$-72,684+$12,116-$2,750
SS (= V-bounce)$16.75 (16.0ฯƒ)$-91,400$-43,889+$40,911-$74,000
V-BOUNCE STRESS (stock โ†’ CC-SS $10.93, where you are whole again, by expiry)
Starting unrealized P&L: $-84,800
+ Fortress recovery (un-capped): +$72,950
โˆ’ CC assignment net of premium (100 ร— $7.50): -$33,174
+ Conservative CC premium (300 ร— $15): +$300
Total Position P&L @ SS: $-44,724 (+$40,076 vs today)
Do-nothing baseline at SS: $-11,450 (this trade vs do-nothing: $-33,274, the opportunity cost of earning $16,500/mo FIGHT income now)
BB-reversion stress (โ†’ $11.04 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$34,300, position total $-43,693 (+$41,107 vs today)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MARA are the tiebreakers.

📅 NEXT FRIDAY · 6 Nov 2026 · 9d · E[net] $1,852/mo

๐ŸŽฏ Engine pick: sell 100 ร— $8 (50% normal), 78% survival, breach 22%, $6,333/mo.
โš–๏ธ Worth a safer step: the $8.50 rung (33% normal) lifts survival to 86% (breach 22% โ†’ 14%) for $2,667/mo less (42% income), and it still covers your hedge. The pick sits below the ~80% (โ‰ˆ1ฯƒ) comfort line; on a drawdown you are nursing back, dodging the frequent breach usually beats the extra premium. Lean: the safer $8.50 rung, unless you need the income to cover the hedge bleed, or you expect MARA to stay flat-to-down near term.
MARA  spot $7.12 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsFIGHT edgePer cycleIncome/moΔ vs pickCap give-up
▸๐Ÿ›ก safe yield100 × $96 Nov9d26.4%92%hist 95%18%hist 13%+2pp$600$2,000-$4,333$18,674
Sell 100 ร— $9 26.4% OTM over spot $7.12 6 Nov 2026 (9d, $0.07 mid)
= $600 credit for the 9d cycle โ†’ $2,000/mo projected
Survival (stays โ‰ค $9)
92%
Breach risk
8%
POP (stays โ‰ค $9.06)
92%
EV / mo
+$836
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+2pp
45% whole by 9mo vs 43% doing nothing
FIRE DRILLS
~0.9/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$1,728/mo
median; plan ~$1,175/mo after 68% keep · $12,442 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.1 mo [1.0-4.6], measured ONLY among the 45% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
11%
Flat exit net (mid-life)
-$4,412
Free roll-up
+$0/wk
Safest escape (by 20 Nov 2026)
$10 @ 75% POP
68% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 100 calls + sell the new ones, one order. Prices assume the central case (day 4 of 9); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $0.71/sh now โ†’ $0.50 mid-life (likely $0.41โ€“$0.68) โ†’ โ‰ˆ $0 at expiry  |  you banked $0.06/sh, so a flat mid-life exit nets -$0.44/sh  |  roll rows are incremental, the banked premium stays yours
๐Ÿ“Š Across 332 simulated challenges: the $9 strike is typically first touched on day 6 of 9, at $9 (overshoots $0.28). The [P25โ€“P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (100 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$913 Nov 202612d left+$0.25/sh+$2,525
cycle +$3,125
[+$2,432โ€ฆ+$3,470] ยท 100% credit
68%
surv 55%
-$45,354 NOT
cap gain +$39,446
Up-and-out for even (raise the cap, free)~$913 Nov 202612d left+$0.09/sh+$939
cycle +$1,539
[+$737โ€ฆ+$1,731] ยท 98% credit
72%
surv 62%
-$39,659 NOT
cap gain +$45,141
Max even-money escape in the band~$1020 Nov 202618d left+$0.08/sh+$784
cycle +$1,384
[+$283โ€ฆ+$1,773] ยท 86% credit
75%
surv 68%
-$30,234 NOT
cap gain +$54,566
SS $17 not reachable for even money within 45d; this is the ceiling of the free ladder
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$2,000/mo
vs 50% target ($21,000/mo)-90%
vs normal income ($42,000/mo)5% covered
Net income (after hedge)$2,000/mo
Downside budget
⚠ $9 is $2 below CC-SS $10.93: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$18,674
โ€ฆ as % of IC ($150,000)12.4%
โ€ฆ as % of ML ($150,000)12.4%
Recovery months (at normal income)0.4 mo
Surgical close (100 ct)$-21,250
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.01/sh (~25% of the $0.06 collected) or spot โ‰ฅ $9.06 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $9)); NOT the premium you collected. Momentum override: two daily closes above $11.54 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 5d left3-4d leftโ‰ค 2d (expiry)
Below $8.91Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$9-9.06
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $9.06
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 0.48 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$9.00 (1.5ฯƒ)$600$-47,879+$36,921+$500
+2.5%$9.22 (1.7ฯƒ)$-1,650$-45,818+$38,982-$1,750
+5%$9.45 (1.8ฯƒ)$-3,900$-43,757+$41,043-$4,000
SS (= V-bounce)$16.75 (7.6ฯƒ)$-76,900$-29,389+$55,411-$59,500
V-BOUNCE STRESS (stock โ†’ CC-SS $10.93, where you are whole again, by expiry)
Starting unrealized P&L: $-84,800
+ Fortress recovery (un-capped): +$72,950
โˆ’ CC assignment net of premium (100 ร— $9): -$18,674
+ Conservative CC premium (300 ร— $15): +$300
Total Position P&L @ SS: $-30,224 (+$54,576 vs today)
Do-nothing baseline at SS: $-11,450 (this trade vs do-nothing: $-18,774, the opportunity cost of earning $2,000/mo FIGHT income now)
BB-reversion stress (โ†’ $11.04 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$19,800, position total $-29,193 (+$55,607 vs today)
▸33% normal ← lean100 × $8.506 Nov9d19.4%86%hist 86%29%hist 23%+2pp$1,100$3,667-$2,667$23,174
Sell 100 ร— $8.50 19.4% OTM over spot $7.12 6 Nov 2026 (9d, $0.12 mid)
= $1,100 credit for the 9d cycle โ†’ $3,667/mo projected
Survival (stays โ‰ค $8.50)
86%
Breach risk
14%
POP (stays โ‰ค $8.62)
88%
EV / mo
+$1,377
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+2pp
47% whole by 9mo vs 45% doing nothing
FIRE DRILLS
~1.6/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$2,421/mo
median; plan ~$1,646/mo after 68% keep · $15,820 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.4 mo [1.2-3.9], measured ONLY among the 47% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
21%
Flat exit net (mid-life)
-$3,496
Free roll-up
+$0/wk
Safest escape (by 20 Nov 2026)
$10 @ 80% POP
75% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 100 calls + sell the new ones, one order. Prices assume the central case (day 4 of 9); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $0.65/sh now โ†’ $0.46 mid-life (likely $0.40โ€“$0.69) โ†’ โ‰ˆ $0 at expiry  |  you banked $0.11/sh, so a flat mid-life exit nets -$0.35/sh  |  roll rows are incremental, the banked premium stays yours
๐Ÿ“Š Across 618 simulated challenges: the $8 strike is typically first touched on day 6 of 9, at $9 (overshoots $0.28). The [P25โ€“P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (100 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$813 Nov 202612d left+$0.23/sh+$2,325
cycle +$3,425
[+$2,022โ€ฆ+$3,043] ยท 100% credit
68%
surv 54%
-$54,635 NOT
cap gain +$30,165
Up-and-out for even (raise the cap, free)~$913 Nov 202612d left+$0.07/sh+$734
cycle +$1,834
[+$303โ€ฆ+$1,355] ยท 92% credit
72%
surv 62%
-$48,944 NOT
cap gain +$35,856
Max even-money escape in the band~$920 Nov 202618d left+$0.05/sh+$524
cycle +$1,624
[-$303โ€ฆ+$1,228] ยท 63% credit
76%
surv 69%
-$39,574 NOT
cap gain +$45,226
SS $17 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1020 Nov 202618d left-$0.08/sh-$810
cycle +$290
[-$1,892โ€ฆ-$239] ยท 20% credit
80%
surv 75%
-$31,329 NOT
cap gain +$53,471
budget: banked $1,100 debit $810 (74% used โ‰ˆ 1.0 wk of income) โ†’ whole cycle still +$290 cash ยท rolled 100 ct earn โ‰ˆ $6,310/mo while parked; 300 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$3,667/mo
vs 50% target ($21,000/mo)-83%
vs normal income ($42,000/mo)9% covered
Net income (after hedge)$3,667/mo
Downside budget
⚠ $8.50 is $2 below CC-SS $10.93: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$23,174
โ€ฆ as % of IC ($150,000)15.4%
โ€ฆ as % of ML ($150,000)15.4%
Recovery months (at normal income)0.6 mo
Surgical close (100 ct)$-21,300
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.03/sh (~25% of the $0.11 collected) or spot โ‰ฅ $8.62 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $8)); NOT the premium you collected. Momentum override: two daily closes above $11.54 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 5d left3-4d leftโ‰ค 2d (expiry)
Below $8.41Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$8-8.62
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $8.62
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 0.48 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$8.50 (1.1ฯƒ)$1,100$-56,959+$27,841+$1,000
+2.5%$8.71 (1.3ฯƒ)$-1,025$-55,013+$29,787-$1,125
+5%$8.93 (1.4ฯƒ)$-3,150$-53,066+$31,734-$3,250
SS (= V-bounce)$16.75 (7.6ฯƒ)$-81,400$-33,889+$50,911-$64,000
V-BOUNCE STRESS (stock โ†’ CC-SS $10.93, where you are whole again, by expiry)
Starting unrealized P&L: $-84,800
+ Fortress recovery (un-capped): +$72,950
โˆ’ CC assignment net of premium (100 ร— $8.50): -$23,174
+ Conservative CC premium (300 ร— $15): +$300
Total Position P&L @ SS: $-34,724 (+$50,076 vs today)
Do-nothing baseline at SS: $-11,450 (this trade vs do-nothing: $-23,274, the opportunity cost of earning $3,667/mo FIGHT income now)
BB-reversion stress (โ†’ $11.04 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$24,300, position total $-33,693 (+$51,107 vs today)
▸๐ŸŽฏ 50% normal100 × $86 Nov9d12.4%78%hist 83%47%hist 40%+4pp$1,900$6,333—$27,374
Sell 100 ร— $8 12.4% OTM over spot $7.12 6 Nov 2026 (9d, $0.20 mid)
= $1,900 credit for the 9d cycle โ†’ $6,333/mo projected
Survival (stays โ‰ค $8)
78%
Breach risk
22%
POP (stays โ‰ค $8.20)
82%
EV / mo
+$1,831
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+4pp
49% whole by 9mo vs 46% doing nothing
FIRE DRILLS
~2.6/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$3,276/mo
median; plan ~$2,228/mo after 68% keep · $20,935 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.4 mo [1.2-4.2], measured ONLY among the 49% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
34%
Flat exit net (mid-life)
-$2,297
Free roll-up
+$0/wk
Safest escape (by 20 Nov 2026)
$10 @ 85% POP
82% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 100 calls + sell the new ones, one order. Prices assume the central case (day 4 of 9); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $0.59/sh now โ†’ $0.42 mid-life (likely $0.44โ€“$0.69) โ†’ โ‰ˆ $0 at expiry  |  you banked $0.19/sh, so a flat mid-life exit nets -$0.23/sh  |  roll rows are incremental, the banked premium stays yours
๐Ÿ“Š Across 1,017 simulated challenges: the $8 strike is typically first touched on day 5 of 9, at $8 (overshoots $0.28). The [P25โ€“P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (100 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$813 Nov 202612d left+$0.21/sh+$2,131
cycle +$4,031
[+$1,695โ€ฆ+$2,446] ยท 100% credit
68%
surv 54%
-$63,608 NOT
cap gain +$21,192
Reliable up-and-out (highest cap still free โ‰ฅ60%)~$820 Nov 202618d left+$0.19/sh+$1,932
cycle +$3,832
[+$1,167โ€ฆ+$2,243] ยท 98% credit
72%
surv 62%
-$56,526 NOT
cap gain +$28,274
Up-and-out for even (raise the cap, free)~$813 Nov 202612d left+$0.05/sh+$540
cycle +$2,440
[-$30โ€ฆ+$747] ยท 72% credit
73%
surv 63%
-$57,918 NOT
cap gain +$26,882
Max even-money escape in the band~$920 Nov 202618d left+$0.03/sh+$280
cycle +$2,180
[-$772โ€ฆ+$408] ยท 37% credit
76%
surv 70%
-$48,598 NOT
cap gain +$36,202
SS $17 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1020 Nov 202618d left-$0.18/sh-$1,830
cycle +$70
[-$3,402โ€ฆ-$1,834] ยท 2% credit
85%
surv 82%
-$31,549 NOT
cap gain +$53,251
budget: banked $1,900 debit $1,830 (96% used โ‰ˆ 1.3 wk of income) โ†’ whole cycle still +$70 cash ยท rolled 100 ct earn โ‰ˆ $3,944/mo while parked; 300 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$6,333/mo
vs 50% target ($21,000/mo)-70%
vs normal income ($42,000/mo)15% covered
Net income (after hedge)$6,333/mo
Downside budget
⚠ $8 is $3 below CC-SS $10.93: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$27,374
โ€ฆ as % of IC ($150,000)18.2%
โ€ฆ as % of ML ($150,000)18.2%
Recovery months (at normal income)0.7 mo
Surgical close (100 ct)$-21,300
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.05/sh (~25% of the $0.19 collected) or spot โ‰ฅ $8.20 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $8)); NOT the premium you collected. Momentum override: two daily closes above $11.54 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 5d left3-4d leftโ‰ค 2d (expiry)
Below $7.92Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$8-8.20
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $8.20
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 0.48 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$8.00 (โ‰ค1ฯƒ, normal week)$1,900$-65,739+$19,061+$1,800
+2.5%$8.20 (โ‰ค1ฯƒ, normal week)$-100$-63,907+$20,893-$200
+5%$8.40 (1.0ฯƒ)$-2,100$-62,075+$22,725-$2,200
SS (= V-bounce)$16.75 (7.6ฯƒ)$-85,600$-38,089+$46,711-$68,200
V-BOUNCE STRESS (stock โ†’ CC-SS $10.93, where you are whole again, by expiry)
Starting unrealized P&L: $-84,800
+ Fortress recovery (un-capped): +$72,950
โˆ’ CC assignment net of premium (100 ร— $8): -$27,374
+ Conservative CC premium (300 ร— $15): +$300
Total Position P&L @ SS: $-38,924 (+$45,876 vs today)
Do-nothing baseline at SS: $-11,450 (this trade vs do-nothing: $-27,474, the opportunity cost of earning $6,333/mo FIGHT income now)
BB-reversion stress (โ†’ $11.04 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$28,500, position total $-37,893 (+$46,907 vs today)
▸100% normal100 × $7.506 Nov9d5.3%65%hist 66%74%hist 68%+5pp$3,300$11,000+$4,667$30,974
Sell 100 ร— $7.50 5.3% OTM over spot $7.12 6 Nov 2026 (9d, $0.34 mid)
= $3,300 credit for the 9d cycle โ†’ $11,000/mo projected
Survival (stays โ‰ค $7.50)
65%
Breach risk
35%
POP (stays โ‰ค $7.84)
74%
EV / mo
+$2,348
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+5pp
49% whole by 9mo vs 44% doing nothing
FIRE DRILLS
~5.2/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$4,074/mo
median; plan ~$2,771/mo after 68% keep · $26,420 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.5 mo [1.3-4.3], measured ONLY among the 49% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
60%
Flat exit net (mid-life)
-$514
Free roll-up
+$0/wk
Safest escape (by 20 Nov 2026)
$10 @ 91% POP
90% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 100 calls + sell the new ones, one order. Prices assume the central case (day 4 of 9); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $0.54/sh now โ†’ $0.38 mid-life (likely $0.49โ€“$0.67) โ†’ โ‰ˆ $0 at expiry  |  you banked $0.33/sh, so a flat mid-life exit nets -$0.05/sh  |  roll rows are incremental, the banked premium stays yours
๐Ÿ“Š Across 1,785 simulated challenges: the $8 strike is typically first touched on day 3 of 9, at $8 (overshoots $0.25). The [P25โ€“P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (100 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$813 Nov 202612d left+$0.19/sh+$1,945
cycle +$5,245
[+$1,419โ€ฆ+$1,799] ยท 100% credit
68%
surv 54%
-$71,974 NOT
cap gain +$12,826
Reliable up-and-out (highest cap still free โ‰ฅ60%)~$820 Nov 202618d left+$0.16/sh+$1,646
cycle +$4,946
[+$731โ€ฆ+$1,309] ยท 96% credit
72%
surv 63%
-$64,992 NOT
cap gain +$19,808
Up-and-out for even (raise the cap, free)~$813 Nov 202612d left+$0.04/sh+$356
cycle +$3,656
[-$325โ€ฆ+$94] ยท 32% credit
73%
surv 64%
-$66,282 NOT
cap gain +$18,518
Max even-money escape in the band~$820 Nov 202618d left+$0.01/sh+$53
cycle +$3,353
[-$1,186โ€ฆ-$419] ยท 13% credit
77%
surv 71%
-$57,005 NOT
cap gain +$27,795
SS $17 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1020 Nov 202618d left-$0.26/sh-$2,576
cycle +$724
[-$4,532โ€ฆ-$3,320]
91%
surv 90%
-$30,894 NOT
cap gain +$53,906
budget: banked $3,300 debit $2,576 (78% used โ‰ˆ 1.0 wk of income) โ†’ whole cycle still +$724 cash ยท rolled 100 ct earn โ‰ˆ $2,063/mo while parked; 300 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$11,000/mo
vs 50% target ($21,000/mo)-48%
vs normal income ($42,000/mo)26% covered
Net income (after hedge)$11,000/mo
Downside budget
⚠ $7.50 is $3 below CC-SS $10.93: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$30,974
โ€ฆ as % of IC ($150,000)20.6%
โ€ฆ as % of ML ($150,000)20.6%
Recovery months (at normal income)0.7 mo
Surgical close (100 ct)$-21,300
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.08/sh (~25% of the $0.33 collected) or spot โ‰ฅ $7.84 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $8)); NOT the premium you collected. Momentum override: two daily closes above $11.54 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 5d left3-4d leftโ‰ค 2d (expiry)
Below $7.42Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$7-7.84
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $7.84
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 0.48 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$7.50 (โ‰ค1ฯƒ, normal week)$3,300$-73,919+$10,881+$3,200
+2.5%$7.69 (โ‰ค1ฯƒ, normal week)$1,425$-72,202+$12,598+$1,325
+5%$7.88 (โ‰ค1ฯƒ, normal week)$-450$-70,484+$14,316-$550
SS (= V-bounce)$16.75 (7.6ฯƒ)$-89,200$-41,689+$43,111-$71,800
V-BOUNCE STRESS (stock โ†’ CC-SS $10.93, where you are whole again, by expiry)
Starting unrealized P&L: $-84,800
+ Fortress recovery (un-capped): +$72,950
โˆ’ CC assignment net of premium (100 ร— $7.50): -$30,974
+ Conservative CC premium (300 ร— $15): +$300
Total Position P&L @ SS: $-42,524 (+$42,276 vs today)
Do-nothing baseline at SS: $-11,450 (this trade vs do-nothing: $-31,074, the opportunity cost of earning $11,000/mo FIGHT income now)
BB-reversion stress (โ†’ $11.04 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$32,100, position total $-41,493 (+$43,307 vs today)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MARA are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (11 clear the floor), click to expand

Every eligible strike x expiry in the 2-45 DTE band (4 expiries scanned, 11 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary ๐ŸŽฏ is the safest; rows below trade safety for income.

Fortress delta: 0.479 (IBKR)  |  Recovery@SS: +$72,950 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-11,450

StrikeDTEExpiryBidSellPer cycleIncome/moNet/moSurvivalTouchPOP (mid)EV/moCap Give-up @ CC-SS%ICRecoverTotal P&L @ SS
$89d6 Nov 2026$0.19400/400$7,600$25,333$25,33378%hist 83%47%hist 40%82%+$7,322-$109,49773.0%2.6mo$-121,347 (vs do-nothing $-109,897)
$816d13 Nov 2026$0.32400/400$12,800$24,000$24,00074%hist 83%56%hist 44%79%+$6,529-$104,29769.5%2.5mo$-116,147 (vs do-nothing $-104,697)
$7.502d30 Oct 2026$0.11400/400$4,400$66,000$66,00073%hist 83%55%hist 44%78%+$15,625-$132,69788.5%3.2mo$-144,547 (vs do-nothing $-133,097)
$823d20 Nov 2026$0.41400/400$16,400$21,391$21,39171%hist 83%64%hist 54%77%+$2,153-$100,69767.1%2.4mo$-112,547 (vs do-nothing $-101,097)
$7.509d6 Nov 2026$0.33400/400$13,200$44,000$44,00065%hist 66%74%hist 68%74%+$9,393-$123,89782.6%2.9mo$-135,747 (vs do-nothing $-124,297)
$7.5016d13 Nov 2026$0.47400/400$18,800$35,250$35,25064%hist 66%79%hist 68%73%+$6,885-$118,29778.9%2.8mo$-130,147 (vs do-nothing $-118,697)
$7.5023d20 Nov 2026$0.57400/400$22,800$29,739$29,73963%hist 66%83%hist 79%72%+$2,173-$114,29776.2%2.7mo$-126,147 (vs do-nothing $-114,697)
$723d20 Nov 2026$0.78400/400$31,200$40,696$40,69653%hist 70%100%hist 89%68%+$2,094-$125,89783.9%3.0mo$-137,747 (vs do-nothing $-126,297)
$716d13 Nov 2026$0.68400/400$27,200$51,000$51,00052%hist 70%100%hist 89%67%+$3,882-$129,89786.6%3.1mo$-141,747 (vs do-nothing $-130,297)
$79d6 Nov 2026$0.54400/400$21,600$72,000$72,00049%100%hist 89%67%+$9,509-$135,49790.3%3.2mo$-147,347 (vs do-nothing $-135,897)
$72d30 Oct 2026$0.30400/400$12,000$180,000$180,00044%100%hist 89%63%+$14,084-$145,09796.7%3.5mo$-156,947 (vs do-nothing $-145,497)
39 more priced, not eligible (safety, income floor or quote screens): shown for reference
StrikeDTEExpiryBidSellPer cycleIncome/moNet/moSurvivalTouchPOP (mid)EV/moCap Give-up @ CC-SS%ICRecoverTotal P&L @ SSWhy not eligible
$1723d20 Nov 2026$0.01400/400$400$522$52299+%hist 95%0%hist 4%100%+$516-$00.0%0.0mo$-11,450 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$14.5016d13 Nov 2026$0.01400/400$400$750$75099+%hist 95%0%hist 4%100%+$742-$00.0%0.0mo$-11,450 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$1623d20 Nov 2026$0.01400/400$400$522$52299+%hist 95%0%hist 4%100%+$508-$00.0%0.0mo$-11,450 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$1523d20 Nov 2026$0.01400/400$400$522$52299+%hist 95%1%hist 4%100%+$486-$00.0%0.0mo$-11,450 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$1423d20 Nov 2026$0.01400/400$400$522$52299%hist 95%1%hist 4%99%+$427-$00.0%0.0mo$-11,450 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$1516d13 Nov 2026$0.01400/400$400$750$75099%hist 95%1%hist 4%99%+$577-$00.0%0.0mo$-11,450 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$13.5023d20 Nov 2026$0.01400/400$400$522$52299%hist 95%2%hist 4%99%+$369-$00.0%0.0mo$-11,450 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$1416d13 Nov 2026$0.01400/400$400$750$75099%hist 95%2%hist 4%99%+$479-$00.0%0.0mo$-11,450 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$129d6 Nov 2026$0.01400/400$400$1,333$1,33399%hist 95%2%hist 4%99%+$977-$00.0%0.0mo$-11,450 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$13.5016d13 Nov 2026$0.01400/400$400$750$75099%hist 95%2%hist 4%99%+$434-$00.0%0.0mo$-11,450 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$1323d20 Nov 2026$0.02400/400$800$1,043$1,04399%hist 95%2%hist 4%99%+$798-$00.0%0.0mo$-11,050 (vs do-nothing +$400)50% income floor unreachable even selling every contract
$1316d13 Nov 2026$0.01400/400$400$750$75099%hist 95%3%hist 4%99%+$378-$00.0%0.0mo$-11,450 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$11.509d6 Nov 2026$0.01400/400$400$1,333$1,33399%hist 95%3%hist 4%99%+$812-$00.0%0.0mo$-11,450 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$12.5016d13 Nov 2026$0.01400/400$400$750$75099%hist 95%3%hist 4%99%+$292-$00.0%0.0mo$-11,450 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$119d6 Nov 2026$0.01400/400$400$1,333$1,33398%hist 95%4%hist 4%98%+$668-$00.0%0.0mo$-11,450 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$1216d13 Nov 2026$0.02400/400$800$1,500$1,50098%hist 95%4%hist 4%98%+$897-$00.0%0.0mo$-11,050 (vs do-nothing +$400)50% income floor unreachable even selling every contract
$12.5023d20 Nov 2026$0.02400/400$800$1,043$1,04398%hist 95%4%hist 4%98%+$560-$00.0%0.0mo$-11,050 (vs do-nothing +$400)50% income floor unreachable even selling every contract
$10.509d6 Nov 2026$0.01400/400$400$1,333$1,33398%hist 95%5%hist 4%98%+$443-$16,69711.1%0.4mo$-28,547 (vs do-nothing $-17,097)50% income floor unreachable even selling every contract
$1223d20 Nov 2026$0.03400/400$1,200$1,565$1,56598%hist 95%5%hist 4%98%+$933-$00.0%0.0mo$-10,650 (vs do-nothing +$800)50% income floor unreachable even selling every contract
$11.5016d13 Nov 2026$0.02400/400$800$1,500$1,50098%hist 95%5%hist 4%98%+$667-$00.0%0.0mo$-11,050 (vs do-nothing +$400)50% income floor unreachable even selling every contract
$8.502d30 Oct 2026$0.01400/400$400$6,000$6,00097%hist 95%7%hist 4%97%+$3,550-$96,69764.5%2.3mo$-108,547 (vs do-nothing $-97,097)50% income floor unreachable even selling every contract
$109d6 Nov 2026$0.02400/400$800$2,667$2,66797%hist 95%7%hist 4%97%+$1,264-$36,29724.2%0.9mo$-48,147 (vs do-nothing $-36,697)50% income floor unreachable even selling every contract
$1116d13 Nov 2026$0.03400/400$1,200$2,250$2,25097%hist 95%7%hist 4%97%+$1,058-$00.0%0.0mo$-10,650 (vs do-nothing +$800)50% income floor unreachable even selling every contract
$11.5023d20 Nov 2026$0.04400/400$1,600$2,087$2,08797%hist 95%7%hist 4%97%+$1,095-$00.0%0.0mo$-10,250 (vs do-nothing +$1,200)50% income floor unreachable even selling every contract
$1123d20 Nov 2026$0.05400/400$2,000$2,609$2,60996%hist 95%9%hist 4%96%+$1,316-$00.0%0.0mo$-9,850 (vs do-nothing +$1,600)50% income floor unreachable even selling every contract
$10.5016d13 Nov 2026$0.04400/400$1,600$3,000$3,00095%hist 95%10%hist 4%96%+$1,243-$15,49710.3%0.4mo$-27,347 (vs do-nothing $-15,897)50% income floor unreachable even selling every contract
$9.509d6 Nov 2026$0.03400/400$1,200$4,000$4,00095%hist 95%11%hist 13%95%+$1,543-$55,89737.3%1.3mo$-67,747 (vs do-nothing $-56,297)50% income floor unreachable even selling every contract
$10.5023d20 Nov 2026$0.07400/400$2,800$3,652$3,65294%hist 95%12%hist 13%95%+$1,708-$14,2979.5%0.3mo$-26,147 (vs do-nothing $-14,697)50% income floor unreachable even selling every contract
$1016d13 Nov 2026$0.06400/400$2,400$4,500$4,50094%hist 95%13%hist 13%94%+$1,845-$34,69723.1%0.8mo$-46,547 (vs do-nothing $-35,097)50% income floor unreachable even selling every contract
$1023d20 Nov 2026$0.10400/400$4,000$5,217$5,21792%hist 95%17%hist 13%93%+$2,377-$33,09722.1%0.8mo$-44,947 (vs do-nothing $-33,497)50% income floor unreachable even selling every contract
$99d6 Nov 2026$0.06400/400$2,400$8,000$8,00092%hist 95%18%hist 13%92%+$3,345-$74,69749.8%1.8mo$-86,547 (vs do-nothing $-75,097)50% income floor unreachable even selling every contract
$9.5016d13 Nov 2026$0.09400/400$3,600$6,750$6,75091%hist 95%19%hist 13%92%+$2,645-$53,49735.7%1.3mo$-65,347 (vs do-nothing $-53,897)50% income floor unreachable even selling every contract
$82d30 Oct 2026$0.03400/400$1,200$18,000$18,00089%hist 86%22%hist 23%90%+$4,840-$115,89777.3%2.8mo$-127,747 (vs do-nothing $-116,297)50% income floor unreachable even selling every contract
$9.5023d20 Nov 2026$0.14400/400$5,600$7,304$7,30489%hist 86%23%hist 23%90%+$2,978-$51,49734.3%1.2mo$-63,347 (vs do-nothing $-51,897)50% income floor unreachable even selling every contract
$916d13 Nov 2026$0.14400/400$5,600$10,500$10,50087%hist 86%27%hist 23%89%+$3,987-$71,49747.7%1.7mo$-83,347 (vs do-nothing $-71,897)50% income floor unreachable even selling every contract
$8.509d6 Nov 2026$0.11400/400$4,400$14,667$14,66786%hist 86%29%hist 23%88%+$5,508-$92,69761.8%2.2mo$-104,547 (vs do-nothing $-93,097)50% income floor unreachable even selling every contract
$923d20 Nov 2026$0.21400/400$8,400$10,957$10,95783%hist 86%36%hist 30%85%+$2,120-$68,69745.8%1.6mo$-80,547 (vs do-nothing $-69,097)50% income floor unreachable even selling every contract
$8.5016d13 Nov 2026$0.21400/400$8,400$15,750$15,75082%hist 86%39%hist 30%84%+$5,146-$88,69759.1%2.1mo$-100,547 (vs do-nothing $-89,097)50% income floor unreachable even selling every contract
$8.5023d20 Nov 2026$0.29400/400$11,600$15,130$15,13078%hist 83%49%hist 40%81%+$1,975-$85,49757.0%2.0mo$-97,347 (vs do-nothing $-85,897)50% income floor unreachable even selling every contract

Per cycle = bid x 100 x contracts, the cash this expiry pays. Touch = P(strike trades before expiry), with the graded record's hist pill. Recover = months of this income to close the hole to CC-SS. Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Survival, POP and touch use vol x 1.00 (raw implied: the VRP haircut is applied to the premium edge but NOT to risk, because understating the edge costs opportunity while understating breach odds costs capital; the risk-side haircut arms only from the graded ledger). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 400 contracts at the conservative CC.

fortress_fight.py v6.3  |  2026-10-29 03:13