FORTRESS FIGHT: MARA-LC13 @ $6.74

BE SS: $16.75  |  CC-SS: $11.00  |  400 contracts (40,000 sh) |  ⌂ PORTFOLIO

GENERATED2026-10-31 03:19

MARA-LC13MAX 100 @ $6.74   UNDERWATER $10.01 (59.8% below BE SS)

⚠ EARNINGS · DO NOT SELL INCOME INTO IT
MARA reports 2026-11-04 (Wed), in 5 days. The recommended CC (7d) expires on/after it, so selling now holds a short call through the earnings gap, a report can blow past your strike overnight and cap you at a loss. No priced expiry closes before the print, so waiting for it is the only clean option.

400 contracts (40,000 sh)  |  BE SS: $16.75  |  CC-SS: $11.00  |  IV: HIGH  |  Accounts: Main:1299

LC: $13 exp 2028-01-21 (entry $3.752/sh)

Economics

Max Loss$150,000(ND $3.75 + SW $0) x 40000
Normal income ref$42,000/mo95% ann ROI on ML
Hedge (static, never rolled)$0/moHP expiry = SP LEAPS; decay โ‰ˆ $0/mo (info only, already in marks)
Unrealized P&L$-94,200fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$21,000/mo
HEDGE COVER
$0/mo (static)
NORMAL INCOME
$42,000/mo (ATM CC, chain)
IC VELOCITY
3.6 mo to earn back $150,000
ML VELOCITY
3.6 mo to earn back $150,000
Deep drawdown confirmed: a CC at CC-SS $11.00 (probe: $11C 14d) brings only $1,714/mo (<20% of normal), so FIGHT below it is warranted.
๐Ÿฆ Campaign ledger: seeded, nothing tracked yet. Open short calls and banked credits appear here from the next cycle on; the banked-floor (info) shows how far premium would ratchet the floor, but the recommended CC-SS stays the pure recovery strike.
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYOVERSOLD ยท %B -0 (live) ยท RSI 35 ยท MACD bearish, hist falling
DAILYFALLING (provisional) ยท RSI 28 ยท %B 23 ยท hist rising (nightly)
LEVELS20W MA (bounce target) $11.02 (+64%) ยท daily UBB $10.68 ยท 1-wk expected move ยฑ$1 (chain IV)
SETUPSpring loaded, not ignited: ๐ŸŽฏ or ๐Ÿ’Ž at short DTE, normal tripwires. (advisory; floors and picks are chain-only)
โš  Next earnings 2026-11-04: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 100 contracts at $7.50 / 7d. This is the safest strike (survival 77%, breach 23%) that still earns 50% of normal income ($21,000/mo); it brings $6,857/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 100 ร— $7/7d for $12,857/mo, but breach risk rises to 37% (+15pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 100 ร— $11.50/14d (98% survival, $429/mo).
Downside anchor: the primary mortgages $33,431 (22% of IC) ONLY on a full V-bounce all the way to SS $17, recoverable in 0.8 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 100 contracts realizes $-23,600 and cuts bleed by $0/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 400 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 6 Nov 2026 (7d) · sell 100 × $7.50, 77% survival, $6,857/mo (E[net] $1,195/mo). ⏸ WAIT: every listed weekly is open through the next earnings print, so nothing here is a sell-now suggestion; sell after the print.
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆 ⚡6 Nov 2026 · 7d100 × $7.5077%$6,857$1,195
E[net] arithmetic on the grand pick: keep $1,600 with probability 66%; on the 34% touch you roll, paying $3,595 to close and taking $1,358 back from the best priced door (net cash $2,237) and parking about one cycle of income. Charging the FULL buyback with no door credit (the pre-2026-07-25 model) contradicted the campaign simulation, which prices the same event as a cash-neutral even roll.

📅 NEXT FRIDAY · 6 Nov 2026 · 7d · E[net] $1,195/mo 🏆 GRAND PICK

๐ŸŽฏ Engine pick: sell 100 ร— $7.50 (50% normal), 77% survival, breach 23%, $6,857/mo.
โš–๏ธ Worth a safer step: the $9 rung (๐Ÿ›ก safe yield) lifts survival to 92% (breach 23% โ†’ 8%) for $5,143/mo less (75% income), and it still covers your hedge. The pick sits below the ~80% (โ‰ˆ1ฯƒ) comfort line; on a drawdown you are nursing back, dodging the frequent breach usually beats the extra premium. Lean: the safer $9 rung, unless you need the income to cover the hedge bleed, or you expect MARA to stay flat-to-down near term.
MARA  spot $6.74 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsFIGHT edgePer cycleIncome/moΔ vs pickCap give-up
▸๐Ÿ›ก safe yield ← lean100 × $913 Nov14d33.5%92%hist 95%18%hist 13%+1pp$800$1,714-$5,143$19,231
Sell 100 ร— $9 33.5% OTM over spot $6.74 13 Nov 2026 (14d, $0.09 mid)
= $800 credit for the 14d cycle โ†’ $1,714/mo projected
Survival (stays โ‰ค $9)
92%
Breach risk
8%
POP (stays โ‰ค $9.09)
92%
EV / mo
+$726
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+1pp
41% whole by 9mo vs 40% doing nothing
FIRE DRILLS
~0.7/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$1,429/mo
median; plan ~$971/mo after 68% keep · $10,166 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.7 mo [1.4-4.7], measured ONLY among the 41% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
14%
Flat exit net (mid-life)
-$5,784
Free roll-up
+$0/wk
Safest escape (by 27 Nov 2026)
$10 @ 78% POP
72% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 100 calls + sell the new ones, one order. Prices assume the central case (day 7 of 14); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $0.93/sh now โ†’ $0.66 mid-life (likely $0.53โ€“$0.86) โ†’ โ‰ˆ $0 at expiry  |  you banked $0.08/sh, so a flat mid-life exit nets -$0.58/sh  |  roll rows are incremental, the banked premium stays yours
๐Ÿ“Š Across 409 simulated challenges: the $9 strike is typically first touched on day 9 of 14, at $9 (overshoots $0.32). The [P25โ€“P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (100 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Up-and-out for even (raise the cap, free)~$920 Nov 202614d left+$0.13/sh+$1,307
cycle +$2,107
[+$1,160โ€ฆ+$2,212] ยท 100% credit
71%
surv 59%
-$45,828 NOT
cap gain +$48,372
Roll out (same strike, buy time)~$920 Nov 202614d left+$0.11/sh+$1,057
cycle +$1,857
[+$751โ€ฆ+$2,136] ยท 96% credit
67%
surv 55%
-$50,820 NOT
cap gain +$43,380
Max even-money escape in the band~$1027 Nov 202621d left+$0.09/sh+$923
cycle +$1,723
[+$616โ€ฆ+$2,141] ยท 95% credit
75%
surv 66%
-$37,092 NOT
cap gain +$57,108
SS $17 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1027 Nov 202621d left-$0.06/sh-$557
cycle +$243
[-$1,047โ€ฆ+$554] ยท 37% credit
78%
surv 72%
-$29,453 NOT
cap gain +$64,747
budget: banked $800 debit $557 (70% used โ‰ˆ 1.4 wk of income) โ†’ whole cycle still +$243 cash ยท rolled 100 ct earn โ‰ˆ $8,610/mo while parked; 300 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$1,714/mo
vs 50% target ($21,000/mo)-92%
vs normal income ($42,000/mo)4% covered
Net income (after hedge)$1,714/mo
Downside budget
⚠ $9 is $2 below CC-SS $11.00: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$19,231
โ€ฆ as % of IC ($150,000)12.8%
โ€ฆ as % of ML ($150,000)12.8%
Recovery months (at normal income)0.5 mo
Surgical close (100 ct)$-23,650
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.02/sh (~25% of the $0.08 collected) or spot โ‰ฅ $9.09 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $9)); NOT the premium you collected. Momentum override: two daily closes above $10.68 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 8d left3-7d leftโ‰ค 2d (expiry)
Below $8.91Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$9-9.09
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $9.09
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 0.46 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$9.00 (1.5ฯƒ)$800$-51,878+$42,322+$700
+2.5%$9.22 (1.7ฯƒ)$-1,450$-50,024+$44,176-$1,550
+5%$9.45 (1.8ฯƒ)$-3,700$-48,170+$46,030-$3,800
SS (= V-bounce)$16.75 (6.8ฯƒ)$-76,700$11,982+$106,182-$76,800
V-BOUNCE STRESS (stock โ†’ CC-SS $11.00, where you are whole again, by expiry)
Starting unrealized P&L: $-94,200
+ Fortress recovery (un-capped): +$77,759
โˆ’ CC assignment net of premium (100 ร— $9): -$19,231
+ Conservative CC premium (300 ร— $17): +$300
Total Position P&L @ SS: $-35,372 (+$58,828 vs today)
Do-nothing baseline at SS: $-16,041 (this trade vs do-nothing: $-19,331, the opportunity cost of earning $1,714/mo FIGHT income now)
BB-reversion stress (โ†’ $11.02 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$19,400, position total $-35,233 (+$58,967 vs today)
▸33% normal100 × $7.506 Nov7d11.3%77%hist 83%47%hist 40%+5pp$1,600$6,857+$0$33,431
Sell 100 ร— $7.50 11.3% OTM over spot $6.74 6 Nov 2026 (7d, $0.17 mid)
= $1,600 credit for the 7d cycle โ†’ $6,857/mo projected
Survival (stays โ‰ค $7.50)
77%
Breach risk
23%
POP (stays โ‰ค $7.67)
81%
EV / mo
+$1,898
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+5pp
47% whole by 9mo vs 42% doing nothing
FIRE DRILLS
~3.6/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$3,248/mo
median; plan ~$2,208/mo after 68% keep · $21,717 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~3.1 mo [1.7-4.8], measured ONLY among the 47% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
34%
Flat exit net (mid-life)
-$1,995
Free roll-up
+$0/wk
Safest escape (by 27 Nov 2026)
$10 @ 87% POP
85% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 100 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $0.51/sh now โ†’ $0.36 mid-life (likely $0.39โ€“$0.61) โ†’ โ‰ˆ $0 at expiry  |  you banked $0.16/sh, so a flat mid-life exit nets -$0.20/sh  |  roll rows are incremental, the banked premium stays yours
๐Ÿ“Š Across 1,033 simulated challenges: the $8 strike is typically first touched on day 4 of 7, at $8 (overshoots $0.26). The [P25โ€“P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (100 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Up-and-out for even (raise the cap, free)~$813 Nov 202610d left+$0.14/sh+$1,358
cycle +$2,958
[+$858โ€ฆ+$1,492] ยท 98% credit
72%
surv 61%
-$72,337 NOT
cap gain +$21,863
Roll out (same strike, buy time)~$813 Nov 202610d left+$0.14/sh+$1,358
cycle +$2,958
[+$673โ€ฆ+$1,498] ยท 94% credit
66%
surv 54%
-$77,080 NOT
cap gain +$17,120
Max even-money escape in the band~$927 Nov 202624d left+$0.07/sh+$739
cycle +$2,339
[-$189โ€ฆ+$864] ยท 64% credit
80%
surv 75%
-$54,716 NOT
cap gain +$39,484
SS $17 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1027 Nov 202624d left-$0.12/sh-$1,238
cycle +$362
[-$2,627โ€ฆ-$1,252] ยท 5% credit
87%
surv 85%
-$38,453 NOT
cap gain +$55,747
budget: banked $1,600 debit $1,238 (77% used โ‰ˆ 0.8 wk of income) โ†’ whole cycle still +$362 cash ยท rolled 100 ct earn โ‰ˆ $2,946/mo while parked; 300 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$6,857/mo
vs 50% target ($21,000/mo)-67%
vs normal income ($42,000/mo)16% covered
Net income (after hedge)$6,857/mo
Downside budget
⚠ $7.50 is $4 below CC-SS $11.00: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$33,431
โ€ฆ as % of IC ($150,000)22.3%
โ€ฆ as % of ML ($150,000)22.3%
Recovery months (at normal income)0.8 mo
Surgical close (100 ct)$-23,600
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.04/sh (~25% of the $0.16 collected) or spot โ‰ฅ $7.67 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $8)); NOT the premium you collected. Momentum override: two daily closes above $10.68 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 4d left3d leftโ‰ค 2d (expiry)
Below $7.42Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$7-7.67
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $7.67
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 0.46 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$7.50 (โ‰ค1ฯƒ, normal week)$1,600$-78,438+$15,762+$1,500
+2.5%$7.69 (โ‰ค1ฯƒ, normal week)$-275$-76,893+$17,307-$375
+5%$7.88 (1.1ฯƒ)$-2,150$-75,348+$18,852-$2,250
SS (= V-bounce)$16.75 (9.5ฯƒ)$-90,900$-2,218+$91,982-$91,000
V-BOUNCE STRESS (stock โ†’ CC-SS $11.00, where you are whole again, by expiry)
Starting unrealized P&L: $-94,200
+ Fortress recovery (un-capped): +$77,759
โˆ’ CC assignment net of premium (100 ร— $7.50): -$33,431
+ Conservative CC premium (300 ร— $17): +$300
Total Position P&L @ SS: $-49,572 (+$44,628 vs today)
Do-nothing baseline at SS: $-16,041 (this trade vs do-nothing: $-33,531, the opportunity cost of earning $6,857/mo FIGHT income now)
BB-reversion stress (โ†’ $11.02 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$33,600, position total $-49,433 (+$44,767 vs today)
▸๐ŸŽฏ 50% normal100 × $7.506 Nov7d11.3%77%hist 83%47%hist 40%+5pp$1,600$6,857—$33,431
Sell 100 ร— $7.50 11.3% OTM over spot $6.74 6 Nov 2026 (7d, $0.17 mid)
= $1,600 credit for the 7d cycle โ†’ $6,857/mo projected
Survival (stays โ‰ค $7.50)
77%
Breach risk
23%
POP (stays โ‰ค $7.67)
81%
EV / mo
+$1,898
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+5pp
47% whole by 9mo vs 42% doing nothing
FIRE DRILLS
~3.6/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$3,248/mo
median; plan ~$2,208/mo after 68% keep · $21,717 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~3.1 mo [1.7-4.8], measured ONLY among the 47% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
34%
Flat exit net (mid-life)
-$1,995
Free roll-up
+$0/wk
Safest escape (by 27 Nov 2026)
$10 @ 87% POP
85% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 100 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $0.51/sh now โ†’ $0.36 mid-life (likely $0.39โ€“$0.61) โ†’ โ‰ˆ $0 at expiry  |  you banked $0.16/sh, so a flat mid-life exit nets -$0.20/sh  |  roll rows are incremental, the banked premium stays yours
๐Ÿ“Š Across 1,033 simulated challenges: the $8 strike is typically first touched on day 4 of 7, at $8 (overshoots $0.26). The [P25โ€“P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (100 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Up-and-out for even (raise the cap, free)~$813 Nov 202610d left+$0.14/sh+$1,358
cycle +$2,958
[+$858โ€ฆ+$1,492] ยท 98% credit
72%
surv 61%
-$72,337 NOT
cap gain +$21,863
Roll out (same strike, buy time)~$813 Nov 202610d left+$0.14/sh+$1,358
cycle +$2,958
[+$673โ€ฆ+$1,498] ยท 94% credit
66%
surv 54%
-$77,080 NOT
cap gain +$17,120
Max even-money escape in the band~$927 Nov 202624d left+$0.07/sh+$739
cycle +$2,339
[-$189โ€ฆ+$864] ยท 64% credit
80%
surv 75%
-$54,716 NOT
cap gain +$39,484
SS $17 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1027 Nov 202624d left-$0.12/sh-$1,238
cycle +$362
[-$2,627โ€ฆ-$1,252] ยท 5% credit
87%
surv 85%
-$38,453 NOT
cap gain +$55,747
budget: banked $1,600 debit $1,238 (77% used โ‰ˆ 0.8 wk of income) โ†’ whole cycle still +$362 cash ยท rolled 100 ct earn โ‰ˆ $2,946/mo while parked; 300 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$6,857/mo
vs 50% target ($21,000/mo)-67%
vs normal income ($42,000/mo)16% covered
Net income (after hedge)$6,857/mo
Downside budget
⚠ $7.50 is $4 below CC-SS $11.00: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$33,431
โ€ฆ as % of IC ($150,000)22.3%
โ€ฆ as % of ML ($150,000)22.3%
Recovery months (at normal income)0.8 mo
Surgical close (100 ct)$-23,600
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.04/sh (~25% of the $0.16 collected) or spot โ‰ฅ $7.67 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $8)); NOT the premium you collected. Momentum override: two daily closes above $10.68 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 4d left3d leftโ‰ค 2d (expiry)
Below $7.42Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$7-7.67
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $7.67
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 0.46 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$7.50 (โ‰ค1ฯƒ, normal week)$1,600$-78,438+$15,762+$1,500
+2.5%$7.69 (โ‰ค1ฯƒ, normal week)$-275$-76,893+$17,307-$375
+5%$7.88 (1.1ฯƒ)$-2,150$-75,348+$18,852-$2,250
SS (= V-bounce)$16.75 (9.5ฯƒ)$-90,900$-2,218+$91,982-$91,000
V-BOUNCE STRESS (stock โ†’ CC-SS $11.00, where you are whole again, by expiry)
Starting unrealized P&L: $-94,200
+ Fortress recovery (un-capped): +$77,759
โˆ’ CC assignment net of premium (100 ร— $7.50): -$33,431
+ Conservative CC premium (300 ร— $17): +$300
Total Position P&L @ SS: $-49,572 (+$44,628 vs today)
Do-nothing baseline at SS: $-16,041 (this trade vs do-nothing: $-33,531, the opportunity cost of earning $6,857/mo FIGHT income now)
BB-reversion stress (โ†’ $11.02 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$33,600, position total $-49,433 (+$44,767 vs today)
▸100% normal100 × $76 Nov7d3.9%63%hist 66%79%hist 68%+5pp$3,000$12,857+$6,000$37,031
Sell 100 ร— $7 3.9% OTM over spot $6.74 6 Nov 2026 (7d, $0.31 mid)
= $3,000 credit for the 7d cycle โ†’ $12,857/mo projected
Survival (stays โ‰ค $7)
63%
Breach risk
37%
POP (stays โ‰ค $7.31)
73%
EV / mo
+$2,364
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+5pp
48% whole by 9mo vs 43% doing nothing
FIRE DRILLS
~7.5/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$4,176/mo
median; plan ~$2,840/mo after 68% keep · $26,728 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.6 mo [1.5-4.8], measured ONLY among the 48% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
61%
Flat exit net (mid-life)
-$249
Free roll-up
+$0/wk
Safest escape (by 27 Nov 2026)
$10 @ 92% POP
91% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 100 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $0.46/sh now โ†’ $0.32 mid-life (likely $0.42โ€“$0.62) โ†’ โ‰ˆ $0 at expiry  |  you banked $0.30/sh, so a flat mid-life exit nets -$0.02/sh  |  roll rows are incremental, the banked premium stays yours
๐Ÿ“Š Across 1,823 simulated challenges: the $7 strike is typically first touched on day 3 of 7, at $7 (overshoots $0.26). The [P25โ€“P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (100 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Up-and-out for even (raise the cap, free)~$713 Nov 202610d left+$0.11/sh+$1,137
cycle +$4,137
[+$484โ€ฆ+$899] ยท 95% credit
72%
surv 61%
-$80,279 NOT
cap gain +$13,921
Reliable up-and-out (highest cap still free โ‰ฅ60%)~$827 Nov 202624d left+$0.17/sh+$1,656
cycle +$4,656
[+$661โ€ฆ+$1,339] ยท 95% credit
77%
surv 69%
-$70,640 NOT
cap gain +$23,560
Roll out (same strike, buy time)~$713 Nov 202610d left+$0.12/sh+$1,233
cycle +$4,233
[+$345โ€ฆ+$916] ยท 89% credit
66%
surv 54%
-$84,924 NOT
cap gain +$9,276
Max even-money escape in the band~$827 Nov 202624d left+$0.04/sh+$354
cycle +$3,354
[-$921โ€ฆ-$91] ยท 22% credit
81%
surv 77%
-$62,821 NOT
cap gain +$31,379
SS $17 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1027 Nov 202624d left-$0.19/sh-$1,925
cycle +$1,075
[-$3,982โ€ฆ-$2,603]
92%
surv 91%
-$37,740 NOT
cap gain +$56,460
budget: banked $3,000 debit $1,925 (64% used โ‰ˆ 0.7 wk of income) โ†’ whole cycle still +$1,075 cash ยท rolled 100 ct earn โ‰ˆ $1,655/mo while parked; 300 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted +0.5 vol pt per +1% move (spike-vol name: vol expands on a fast move, richer buyback). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$12,857/mo
vs 50% target ($21,000/mo)-39%
vs normal income ($42,000/mo)31% covered
Net income (after hedge)$12,857/mo
Downside budget
⚠ $7 is $4 below CC-SS $11.00: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$37,031
โ€ฆ as % of IC ($150,000)24.7%
โ€ฆ as % of ML ($150,000)24.7%
Recovery months (at normal income)0.9 mo
Surgical close (100 ct)$-23,650
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.07/sh (~25% of the $0.30 collected) or spot โ‰ฅ $7.31 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $7)); NOT the premium you collected. Momentum override: two daily closes above $10.68 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 4d left3d leftโ‰ค 2d (expiry)
Below $6.93Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$7-7.31
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $7.31
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 0.46 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$7.00 (โ‰ค1ฯƒ, normal week)$3,000$-86,158+$8,042+$2,900
+2.5%$7.17 (โ‰ค1ฯƒ, normal week)$1,250$-84,716+$9,484+$1,150
+5%$7.35 (โ‰ค1ฯƒ, normal week)$-500$-83,274+$10,926-$600
SS (= V-bounce)$16.75 (9.5ฯƒ)$-94,500$-5,818+$88,382-$94,600
V-BOUNCE STRESS (stock โ†’ CC-SS $11.00, where you are whole again, by expiry)
Starting unrealized P&L: $-94,200
+ Fortress recovery (un-capped): +$77,759
โˆ’ CC assignment net of premium (100 ร— $7): -$37,031
+ Conservative CC premium (300 ร— $17): +$300
Total Position P&L @ SS: $-53,172 (+$41,028 vs today)
Do-nothing baseline at SS: $-16,041 (this trade vs do-nothing: $-37,131, the opportunity cost of earning $12,857/mo FIGHT income now)
BB-reversion stress (โ†’ $11.02 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$37,200, position total $-53,033 (+$41,167 vs today)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MARA are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (8 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (4 expiries scanned, 8 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary ๐ŸŽฏ is the safest; rows below trade safety for income.

Fortress delta: 0.456 (IBKR)  |  Recovery@SS: +$77,759 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-16,041

StrikeDTEExpiryBidSellPer cycleIncome/moNet/moSurvivalTouchPOP (mid)EV/moCap Give-up @ CC-SS%ICRecoverTotal P&L @ SS
$7.507d6 Nov 2026$0.16400/400$6,400$27,429$27,42977%hist 83%47%hist 40%81%+$7,591-$133,72589.2%3.2mo$-150,166 (vs do-nothing $-134,125)
$7.5014d13 Nov 2026$0.32400/400$12,800$27,429$27,42972%hist 83%60%hist 54%78%+$6,497-$127,32584.9%3.0mo$-143,766 (vs do-nothing $-127,725)
$7.5021d20 Nov 2026$0.43400/400$17,200$24,571$24,57170%hist 83%65%hist 54%77%+$5,224-$122,92582.0%2.9mo$-139,366 (vs do-nothing $-123,325)
$7.5028d27 Nov 2026$0.50400/400$20,000$21,429$21,42970%hist 66%68%hist 54%77%+$4,646-$120,12580.1%2.9mo$-136,566 (vs do-nothing $-120,525)
$77d6 Nov 2026$0.30400/400$12,000$51,429$51,42963%hist 66%79%hist 68%73%+$9,454-$148,12598.8%3.5mo$-164,566 (vs do-nothing $-148,525)
$714d13 Nov 2026$0.49400/400$19,600$42,000$42,00061%hist 66%85%hist 79%72%+$6,755-$140,52593.7%3.3mo$-156,966 (vs do-nothing $-140,925)
$728d27 Nov 2026$0.68400/400$27,200$29,143$29,14361%hist 66%88%hist 79%72%+$5,070-$132,92588.6%3.2mo$-149,366 (vs do-nothing $-133,325)
$721d20 Nov 2026$0.61400/400$24,400$34,857$34,85761%hist 66%87%hist 79%72%+$5,826-$135,72590.5%3.2mo$-152,166 (vs do-nothing $-136,125)
53 more priced, not eligible (safety, income floor or quote screens): shown for reference
StrikeDTEExpiryBidSellPer cycleIncome/moNet/moSurvivalTouchPOP (mid)EV/moCap Give-up @ CC-SS%ICRecoverTotal P&L @ SSWhy not eligible
$1721d20 Nov 2026$0.01400/400$400$571$57199%hist 95%1%hist 4%100%+$420-$00.0%0.0mo$-16,041 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$1414d13 Nov 2026$0.01400/400$400$857$85799%hist 95%1%hist 4%99%+$656-$00.0%0.0mo$-16,041 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$1728d27 Nov 2026$0.01400/400$400$429$42999%hist 95%1%hist 4%99%+$240-$00.0%0.0mo$-16,041 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$1621d20 Nov 2026$0.01400/400$400$571$57199%hist 95%2%hist 4%99%+$343-$00.0%0.0mo$-16,041 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$1628d27 Nov 2026$0.01400/400$400$429$42999%hist 95%2%hist 4%99%+$233-$00.0%0.0mo$-16,041 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$15.5028d27 Nov 2026$0.01400/400$400$429$42999%hist 95%2%hist 4%99%+$228-$00.0%0.0mo$-16,041 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$13.5014d13 Nov 2026$0.01400/400$400$857$85799%hist 95%2%hist 4%99%+$573-$00.0%0.0mo$-16,041 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$1521d20 Nov 2026$0.01400/400$400$571$57199%hist 95%2%hist 4%99%+$291-$00.0%0.0mo$-16,041 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$1314d13 Nov 2026$0.01400/400$400$857$85799%hist 95%2%hist 4%99%+$482-$00.0%0.0mo$-16,041 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$1421d20 Nov 2026$0.01400/400$400$571$57199%hist 95%2%hist 4%99%+$252-$00.0%0.0mo$-16,041 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$1528d27 Nov 2026$0.01400/400$400$429$42999%hist 95%2%hist 4%99%+$136-$00.0%0.0mo$-16,041 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$14.5028d27 Nov 2026$0.01400/400$400$429$42999%hist 95%2%hist 4%99%+$132-$00.0%0.0mo$-16,041 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$13.5021d20 Nov 2026$0.01400/400$400$571$57199%hist 95%3%hist 4%99%+$222-$00.0%0.0mo$-16,041 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$1428d27 Nov 2026$0.02400/400$800$857$85799%hist 95%3%hist 4%99%+$556-$00.0%0.0mo$-15,641 (vs do-nothing +$400)50% income floor unreachable even selling every contract
$10.507d6 Nov 2026$0.01400/400$400$1,714$1,71499%hist 95%3%hist 4%99%+$1,241-$19,72513.2%0.5mo$-36,166 (vs do-nothing $-20,125)50% income floor unreachable even selling every contract
$12.5014d13 Nov 2026$0.01400/400$400$857$85799%hist 95%3%hist 4%99%+$385-$00.0%0.0mo$-16,041 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$1321d20 Nov 2026$0.02400/400$800$1,143$1,14399%hist 95%3%hist 4%99%+$748-$00.0%0.0mo$-15,641 (vs do-nothing +$400)50% income floor unreachable even selling every contract
$13.5028d27 Nov 2026$0.02400/400$800$857$85799%hist 95%3%hist 4%99%+$520-$00.0%0.0mo$-15,641 (vs do-nothing +$400)50% income floor unreachable even selling every contract
$1214d13 Nov 2026$0.01400/400$400$857$85798%hist 95%3%hist 4%98%+$277-$00.0%0.0mo$-16,041 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$12.5021d20 Nov 2026$0.02400/400$800$1,143$1,14398%hist 95%3%hist 4%98%+$682-$00.0%0.0mo$-15,641 (vs do-nothing +$400)50% income floor unreachable even selling every contract
$1328d27 Nov 2026$0.02400/400$800$857$85798%hist 95%4%hist 4%98%+$424-$00.0%0.0mo$-15,641 (vs do-nothing +$400)50% income floor unreachable even selling every contract
$11.5014d13 Nov 2026$0.02400/400$800$1,714$1,71498%hist 95%4%hist 4%98%+$999-$00.0%0.0mo$-15,641 (vs do-nothing +$400)50% income floor unreachable even selling every contract
$1221d20 Nov 2026$0.02400/400$800$1,143$1,14398%hist 95%4%hist 4%98%+$589-$00.0%0.0mo$-15,641 (vs do-nothing +$400)50% income floor unreachable even selling every contract
$12.5028d27 Nov 2026$0.03400/400$1,200$1,286$1,28698%hist 95%4%hist 4%98%+$808-$00.0%0.0mo$-15,241 (vs do-nothing +$800)50% income floor unreachable even selling every contract
$107d6 Nov 2026$0.01400/400$400$1,714$1,71498%hist 95%4%hist 4%98%+$804-$39,72526.5%0.9mo$-56,166 (vs do-nothing $-40,125)50% income floor unreachable even selling every contract
$11.5021d20 Nov 2026$0.03400/400$1,200$1,714$1,71498%hist 95%5%hist 4%98%+$1,023-$00.0%0.0mo$-15,241 (vs do-nothing +$800)50% income floor unreachable even selling every contract
$1114d13 Nov 2026$0.02400/400$800$1,714$1,71498%hist 95%5%hist 4%98%+$813-$00.0%0.0mo$-15,766 (vs do-nothing +$275)50% income floor unreachable even selling every contract
$1228d27 Nov 2026$0.03400/400$1,200$1,286$1,28697%hist 95%6%hist 4%97%+$574-$00.0%0.0mo$-15,241 (vs do-nothing +$800)50% income floor unreachable even selling every contract
$9.507d6 Nov 2026$0.01400/400$400$1,714$1,71497%hist 95%6%hist 4%97%+$355-$59,72539.8%1.4mo$-76,166 (vs do-nothing $-60,125)50% income floor unreachable even selling every contract
$1121d20 Nov 2026$0.04400/400$1,600$2,286$2,28697%hist 95%6%hist 4%97%+$1,378-$00.0%0.0mo$-14,966 (vs do-nothing +$1,075)50% income floor unreachable even selling every contract
$11.5028d27 Nov 2026$0.04400/400$1,600$1,714$1,71497%hist 95%7%hist 4%97%+$888-$00.0%0.0mo$-14,841 (vs do-nothing +$1,200)50% income floor unreachable even selling every contract
$10.5014d13 Nov 2026$0.03400/400$1,200$2,571$2,57197%hist 95%7%hist 4%97%+$1,388-$18,92512.6%0.5mo$-35,366 (vs do-nothing $-19,325)50% income floor unreachable even selling every contract
$10.5021d20 Nov 2026$0.05400/400$2,000$2,857$2,85796%hist 95%9%hist 4%96%+$1,593-$18,12512.1%0.4mo$-34,566 (vs do-nothing $-18,525)50% income floor unreachable even selling every contract
$1014d13 Nov 2026$0.04400/400$1,600$3,429$3,42996%hist 95%9%hist 4%96%+$1,779-$38,52525.7%0.9mo$-54,966 (vs do-nothing $-38,925)50% income floor unreachable even selling every contract
$1128d27 Nov 2026$0.06400/400$2,400$2,571$2,57196%hist 95%9%hist 4%96%+$1,297-$00.0%0.0mo$-14,166 (vs do-nothing +$1,875)50% income floor unreachable even selling every contract
$97d6 Nov 2026$0.02400/400$800$3,429$3,42996%hist 95%9%hist 4%96%+$1,296-$79,32552.9%1.9mo$-95,766 (vs do-nothing $-79,725)50% income floor unreachable even selling every contract
$10.5028d27 Nov 2026$0.07400/400$2,800$3,000$3,00095%hist 95%11%hist 13%95%+$1,390-$17,32511.6%0.4mo$-33,766 (vs do-nothing $-17,725)50% income floor unreachable even selling every contract
$1021d20 Nov 2026$0.07400/400$2,800$4,000$4,00094%hist 95%12%hist 13%95%+$2,128-$37,32524.9%0.9mo$-53,766 (vs do-nothing $-37,725)50% income floor unreachable even selling every contract
$9.5014d13 Nov 2026$0.05400/400$2,000$4,286$4,28694%hist 95%12%hist 13%94%+$1,821-$58,12538.8%1.4mo$-74,566 (vs do-nothing $-58,525)50% income floor unreachable even selling every contract
$8.507d6 Nov 2026$0.04400/400$1,600$6,857$6,85793%hist 95%14%hist 13%93%+$3,012-$98,52565.7%2.3mo$-114,966 (vs do-nothing $-98,925)50% income floor unreachable even selling every contract
$1028d27 Nov 2026$0.10400/400$4,000$4,286$4,28693%hist 95%15%hist 13%93%+$1,962-$36,12524.1%0.9mo$-52,566 (vs do-nothing $-36,525)50% income floor unreachable even selling every contract
$9.5021d20 Nov 2026$0.10400/400$4,000$5,714$5,71492%hist 95%17%hist 13%93%+$2,791-$56,12537.4%1.3mo$-72,566 (vs do-nothing $-56,525)50% income floor unreachable even selling every contract
$914d13 Nov 2026$0.08400/400$3,200$6,857$6,85792%hist 95%18%hist 13%92%+$2,903-$76,92551.3%1.8mo$-93,366 (vs do-nothing $-77,325)50% income floor unreachable even selling every contract
$9.5028d27 Nov 2026$0.14400/400$5,600$6,000$6,00090%hist 95%21%hist 23%91%+$2,619-$54,52536.4%1.3mo$-70,966 (vs do-nothing $-54,925)50% income floor unreachable even selling every contract
$921d20 Nov 2026$0.14400/400$5,600$8,000$8,00089%hist 86%24%hist 23%90%+$3,274-$74,52549.7%1.8mo$-90,966 (vs do-nothing $-74,925)50% income floor unreachable even selling every contract
$87d6 Nov 2026$0.08400/400$3,200$13,714$13,71487%hist 86%26%hist 23%89%+$5,217-$116,92578.0%2.8mo$-133,366 (vs do-nothing $-117,325)50% income floor unreachable even selling every contract
$8.5014d13 Nov 2026$0.12400/400$4,800$10,286$10,28687%hist 86%27%hist 23%89%+$3,545-$95,32563.6%2.3mo$-111,766 (vs do-nothing $-95,725)50% income floor unreachable even selling every contract
$928d27 Nov 2026$0.19400/400$7,600$8,143$8,14387%hist 86%28%hist 23%89%+$2,975-$72,52548.4%1.7mo$-88,966 (vs do-nothing $-72,925)50% income floor unreachable even selling every contract
$8.5021d20 Nov 2026$0.21400/400$8,400$12,000$12,00084%hist 86%34%hist 30%86%+$4,283-$91,72561.2%2.2mo$-108,166 (vs do-nothing $-92,125)50% income floor unreachable even selling every contract
$8.5028d27 Nov 2026$0.27400/400$10,800$11,571$11,57182%hist 86%38%hist 30%85%+$3,794-$89,32559.6%2.1mo$-105,766 (vs do-nothing $-89,725)50% income floor unreachable even selling every contract
$814d13 Nov 2026$0.21400/400$8,400$18,000$18,00081%hist 86%41%hist 40%84%+$6,096-$111,72574.5%2.7mo$-128,166 (vs do-nothing $-112,125)50% income floor unreachable even selling every contract
$821d20 Nov 2026$0.30400/400$12,000$17,143$17,14378%hist 83%48%hist 40%82%+$4,727-$108,12572.1%2.6mo$-124,566 (vs do-nothing $-108,525)50% income floor unreachable even selling every contract
$828d27 Nov 2026$0.37400/400$14,800$15,857$15,85777%hist 83%51%hist 44%81%+$4,360-$105,32570.2%2.5mo$-121,766 (vs do-nothing $-105,725)50% income floor unreachable even selling every contract

Per cycle = bid x 100 x contracts, the cash this expiry pays. Touch = P(strike trades before expiry), with the graded record's hist pill. Recover = months of this income to close the hole to CC-SS. Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Survival, POP and touch use vol x 1.00 (raw implied: the VRP haircut is applied to the premium edge but NOT to risk, because understating the edge costs opportunity while understating breach odds costs capital; the risk-side haircut arms only from the graded ledger). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 400 contracts at the conservative CC.

fortress_fight.py v6.3  |  2026-10-31 03:19