FORTRESS FIGHT: MU-LC880 @ $982.98

BE SS: $1028.60  |  CC-SS: $1026.11  |  5 contracts (500 sh) |  ⌂ PORTFOLIO

GENERATED2026-07-11 14:38

MU-LC880 @ $982.98   UNDERWATER $45.62 (4.4% below BE SS)

5 contracts (500 sh)  |  BE SS: $1028.60  |  CC-SS: $1026.11  |  IV: HIGH  |  Accounts: Main:1299

LC: $880 exp 2028-01-21 (entry $530.281/sh)
SP: $1010 exp 2028-01-21 (entry $385.075/sh)
HP: $320 exp 2026-09-18 (entry $3.425/sh)

Economics

Max Loss$419,300(ND $148.60 + SW $690) x 500
Normal income ref$78,115/mo95% ann ROI on ML
Hedge rolling cost$626/mo
Unrealized P&L$-31,495fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$39,058/mo
HEDGE COVER
$626/mo
NORMAL INCOME
$78,115/mo (ATM CC, chain)
IC VELOCITY
1.0 mo to earn back $74,300
ML VELOCITY
5.4 mo to earn back $419,300
NOT a deep drawdown: a CC at CC-SS $1026.11 (probe: $1025C 13d) still earns $59,308/mo (76% of normal). Sell the normal CC at/above CC-SS; a FIGHT CC below it is not needed here.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole, so CC-SS ratchets down (seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$9,776
Hole (after banked)
$21,719
was $31,495 · 31% earned back
Cycles closed
2
Credit in flight
$0
CC-SS ratchet
$1,043.32 → $1,026.11
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYEXTENDED · %B 78 (live) · RSI 69 · MACD bullish, hist falling
DAILYMIXED (provisional) · RSI 49 · %B 29 · hist rising (nightly)
LEVELSUpper BB (CC ceiling) $1,220.37 (+24%) · daily UBB $1,219.51 · 1-wk expected move ±$127 (chain IV)
SETUPStretched, momentum unclear: 🎯 / 💎. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-09-24: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 5 contracts at $1075 / 6d. This is the safest strike (survival 79%, breach 21%) that still earns 50% of normal income ($39,058/mo); it brings $42,125/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 5 × $1015/6d for $84,000/mo, but breach risk rises to 37% (+16pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 1 × $1225/6d (97% survival, $1,215/mo).
Downside anchor: the primary mortgages $0 (0% of IC) ONLY on a full V-bounce all the way to SS $1029, recoverable in 0.0 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 5 contracts realizes $-31,970 and cuts bleed by $626/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 5 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 17 Jul 2026 (6d) · sell 5 × $1075, 79% survival, $42,125/mo (E[net] $11,718/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆17 Jul 2026 · 6d5 × $107579%$42,125$11,718

📅 NEXT FRIDAY · 17 Jul 2026 · 6d · E[net] $11,718/mo 🏆 GRAND PICK

🎯 Engine pick: sell 5 × $1075 (primary), 79% survival, breach 21%, $42,125/mo.
⚖️ Worth a safer step: the $1110 rung (33% normal) lifts survival to 86% (breach 21% → 14%) for $14,750/mo less (35% income), and it still covers your hedge. The pick sits below the ~80% (≈1σ) comfort line; on a drawdown you are nursing back, dodging the frequent breach usually beats the extra premium. Lean: the safer $1110 rung, unless you need the income to cover the hedge bleed, or you expect MU to stay flat-to-down near term.
MU  spot $982.98 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsPer cycleIncome/moΔ vs pickCap give-up
cover hedge1 × $122517 Jul6d24.6%97%6%$243$1,215-$40,910$0
Sell 1 × $1225 24.6% OTM over spot $982.98 17 Jul 2026 (6d, $2.79 mid)
= $243 credit for the 6d cycle → $1,215/mo projected
Survival (stays ≤ $1225)
97%
Breach risk
3%
POP (stays ≤ $1227.79)
97%
EV / mo
+$870
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.1 mo [0.1-0.5] median  ·  98% of paths whole by 9 mo (vs 100% without)  ·  ~0.1 challenges expected  ·  median CC cash $7,287
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
3%
Flat exit net (mid-life)
-$4,238
Free roll-up
+$5/wk
Safest escape (by 31 Jul 2026)
$1,342 @ 78% POP
72% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $63.35/sh now → $44.81 mid-life (likely $33.26–$65.66)≈ $0 at expiry  |  you banked $2.43/sh, so a flat mid-life exit nets -$42.38/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 93 simulated challenges: the $1,225 strike is typically first touched on day 5 of 6, at $1,260 (overshoots $35.47). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,29231 Jul 202617d left+$16.38/sh+$1,638
cycle +$1,881
[+$1,003…+$2,821] · 89% credit
74%
surv 65%
+$43,156 SAFE
cap gain +$74,651
Roll out (same strike, buy time)~$1,22520 Jul 20266d left+$3.08/sh+$308
cycle +$551
[+$14…+$1,194] · 75% credit
66%
surv 52%
+$33,649 SAFE
cap gain +$65,144
Up-and-out for even (raise the cap, free)~$1,22720 Jul 20266d left+$2.45/sh+$245
cycle +$488
[-$67…+$1,111] · 72% credit
66%
surv 53%
+$33,833 SAFE
cap gain +$65,328
Max even-money escape in the band~$1,34231 Jul 202617d left+$0.13/sh+$13
cycle +$256
[-$888…+$1,106] · 45% credit
78%
surv 72%
+$47,630 SAFE
cap gain +$79,125
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$1,215/mo
vs 50% target ($39,058/mo)-97%
vs normal income ($78,115/mo)2% covered
Net income (after hedge)$44,934/mo
Downside budget
✓ $1225 is at/above CC-SS $1026.11: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($74,300)0.0%
… as % of ML ($419,300)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (1 ct)$-6,335
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.61/sh (~25% of the $2.43 collected) or spot ≥ $1,227.79 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,225)); NOT the premium you collected. Momentum override: two daily closes above $1,219.51 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,212.75Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,213-1,227.79
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,227.79
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,225.00 (2.1σ)$243$33,341+$64,836+$15,678
+2.5%$1,255.62 (2.3σ)$-2,820$34,015+$65,510+$15,678
+5%$1,286.25 (2.6σ)$-5,882$34,689+$66,184+$15,678
V-BOUNCE STRESS (stock → CC-SS $1026.11, where you are whole again, by expiry)
Starting unrealized P&L: $-31,495
+ Fortress recovery (un-capped): +$22,514
− CC assignment net of premium (1 × $1225): -$0
+ Conservative CC premium (4 × $1030): +$16,260
Total Position P&L @ SS: $7,279 (+$38,774 vs today)
Do-nothing baseline at SS: $11,344 (this trade vs do-nothing: $-4,065, the opportunity cost of earning $1,215/mo FIGHT income now)
🛡 safe yield5 × $114017 Jul6d16.0%90%20%$3,650$18,250-$23,875$0
Sell 5 × $1140 16.0% OTM over spot $982.98 17 Jul 2026 (6d, $7.78 mid)
= $3,650 credit for the 6d cycle → $18,250/mo projected
Survival (stays ≤ $1140)
90%
Breach risk
10%
POP (stays ≤ $1147.78)
91%
EV / mo
+$9,882
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.1 mo [0.1-0.5] median  ·  91% of paths whole by 9 mo (vs 100% without)  ·  ~0.8 challenges expected  ·  median CC cash $3,462
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
14%
Flat exit net (mid-life)
-$17,198
Free roll-up
+$16/wk
Safest escape (by 31 Jul 2026)
$1,287 @ 81% POP
77% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $58.95/sh now → $41.70 mid-life (likely $37.81–$67.62)≈ $0 at expiry  |  you banked $7.30/sh, so a flat mid-life exit nets -$34.40/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 411 simulated challenges: the $1,140 strike is typically first touched on day 4 of 6, at $1,175 (overshoots $34.79). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,20731 Jul 202617d left+$16.92/sh+$8,462
cycle +$12,112
[+$3,757…+$11,659] · 88% credit
74%
surv 65%
+$97,564 SAFE
cap gain +$129,059
Roll out (same strike, buy time)~$1,14020 Jul 20266d left+$4.71/sh+$2,354
cycle +$6,004
[-$114…+$4,976] · 74% credit
66%
surv 52%
+$56,472 SAFE
cap gain +$87,967
Up-and-out for even (raise the cap, free)~$1,14720 Jul 20266d left+$0.73/sh+$363
cycle +$4,013
[-$2,915…+$2,605] · 48% credit
67%
surv 54%
+$58,145 SAFE
cap gain +$89,640
Max even-money escape in the band~$1,26231 Jul 202617d left+$0.01/sh+$4
cycle +$3,654
[-$6,515…+$2,231] · 37% credit
79%
surv 74%
+$117,816 SAFE
cap gain +$149,311
Safety roll (pay small debit, max POP)~$1,28731 Jul 202617d left-$6.10/sh-$3,051
cycle +$599
[-$10,357…-$1,015] · 21% credit
81%
surv 77%
+$127,810 SAFE
cap gain +$159,305
budget: banked $3,650 debit $3,051 (84% used ≈ 0.7 wk of income) → whole cycle still +$599 cash · rolled 5 ct earn ≈ $31,406/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$18,250/mo
vs 50% target ($39,058/mo)-53%
vs normal income ($78,115/mo)23% covered
Net income (after hedge)$17,624/mo
Downside budget
✓ $1140 is at/above CC-SS $1026.11: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($74,300)0.0%
… as % of ML ($419,300)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (5 ct)$-31,732
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $1.82/sh (~25% of the $7.30 collected) or spot ≥ $1,147.78 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,140)); NOT the premium you collected. Momentum override: two daily closes above $1,219.51 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,128.60Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,129-1,147.78
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,147.78
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,140.00 (1.3σ)$3,650$54,118+$85,613+$38,325
+2.5%$1,168.50 (1.6σ)$-10,600$54,745+$86,240+$38,325
+5%$1,197.00 (1.8σ)$-24,850$55,372+$86,867+$38,325
V-BOUNCE STRESS (stock → CC-SS $1026.11, where you are whole again, by expiry)
Starting unrealized P&L: $-31,495
+ Fortress recovery (un-capped): +$22,514
− CC assignment net of premium (5 × $1140): -$0
Total Position P&L @ SS: $-8,981 (+$22,514 vs today)
Do-nothing baseline at SS: $11,344 (this trade vs do-nothing: $-20,325, the opportunity cost of earning $18,250/mo FIGHT income now)
33% normal ← lean5 × $111017 Jul6d12.9%86%28%$5,475$27,375-$14,750$0
Sell 5 × $1110 12.9% OTM over spot $982.98 17 Jul 2026 (6d, $11.47 mid)
= $5,475 credit for the 6d cycle → $27,375/mo projected
Survival (stays ≤ $1110)
86%
Breach risk
14%
POP (stays ≤ $1121.47)
88%
EV / mo
+$13,059
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.2 mo [0.1-0.5] median  ·  92% of paths whole by 9 mo (vs 100% without)  ·  ~1.2 challenges expected  ·  median CC cash $5,329
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
20%
Flat exit net (mid-life)
-$14,825
Free roll-up
+$16/wk
Safest escape (by 31 Jul 2026)
$1,277 @ 83% POP
79% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $57.40/sh now → $40.60 mid-life (likely $39.66–$65.87)≈ $0 at expiry  |  you banked $10.95/sh, so a flat mid-life exit nets -$29.65/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 594 simulated challenges: the $1,110 strike is typically first touched on day 4 of 6, at $1,142 (overshoots $32.34). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,17731 Jul 202617d left+$17.00/sh+$8,502
cycle +$13,977
[+$3,761…+$10,429] · 89% credit
74%
surv 66%
+$83,769 SAFE
cap gain +$115,264
Roll out (same strike, buy time)~$1,11020 Jul 20266d left+$5.22/sh+$2,608
cycle +$8,083
[-$198…+$4,182] · 74% credit
66%
surv 52%
+$42,892 SAFE
cap gain +$74,387
Up-and-out for even (raise the cap, free)~$1,11720 Jul 20266d left+$1.25/sh+$626
cycle +$6,101
[-$2,679…+$2,023] · 42% credit
67%
surv 54%
+$44,573 SAFE
cap gain +$76,068
Max even-money escape in the band~$1,23231 Jul 202617d left+$0.22/sh+$108
cycle +$5,583
[-$6,476…+$1,483] · 31% credit
79%
surv 74%
+$104,084 SAFE
cap gain +$135,579
Safety roll (pay small debit, max POP)~$1,27731 Jul 202617d left-$9.73/sh-$4,866
cycle +$609
[-$12,500…-$4,004] · 12% credit
83%
surv 79%
+$122,601 SAFE
cap gain +$154,096
budget: banked $5,475 debit $4,866 (89% used ≈ 0.8 wk of income) → whole cycle still +$609 cash · rolled 5 ct earn ≈ $27,236/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$27,375/mo
vs 50% target ($39,058/mo)-30%
vs normal income ($78,115/mo)35% covered
Net income (after hedge)$26,749/mo
Downside budget
✓ $1110 is at/above CC-SS $1026.11: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($74,300)0.0%
… as % of ML ($419,300)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (5 ct)$-31,757
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.74/sh (~25% of the $10.95 collected) or spot ≥ $1,121.47 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,110)); NOT the premium you collected. Momentum override: two daily closes above $1,219.51 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,098.90Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,099-1,121.47
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,121.47
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,110.00 (1.1σ)$5,475$40,283+$71,778+$25,150
+2.5%$1,137.75 (1.3σ)$-8,400$40,894+$72,389+$25,150
+5%$1,165.50 (1.6σ)$-22,275$41,504+$72,999+$25,150
V-BOUNCE STRESS (stock → CC-SS $1026.11, where you are whole again, by expiry)
Starting unrealized P&L: $-31,495
+ Fortress recovery (un-capped): +$22,514
− CC assignment net of premium (5 × $1110): -$0
Total Position P&L @ SS: $-8,981 (+$22,514 vs today)
Do-nothing baseline at SS: $11,344 (this trade vs do-nothing: $-20,325, the opportunity cost of earning $27,375/mo FIGHT income now)
🎯 50% normal5 × $107517 Jul6d9.4%79%31%$8,425$42,125$0
Sell 5 × $1075 9.4% OTM over spot $982.98 17 Jul 2026 (6d, $17.80 mid)
= $8,425 credit for the 6d cycle → $42,125/mo projected
Survival (stays ≤ $1075)
79%
Breach risk
21%
POP (stays ≤ $1092.80)
83%
EV / mo
+$16,023
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.1 mo [0.1-0.4] median  ·  94% of paths whole by 9 mo (vs 100% without)  ·  ~1.8 challenges expected  ·  median CC cash $8,300
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
31%
Flat exit net (mid-life)
-$11,235
Free roll-up
+$16/wk
Safest escape (by 24 Jul 2026)
$1,237 @ 87% POP
84% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $55.59/sh now → $39.32 mid-life (likely $41.73–$67.38)≈ $0 at expiry  |  you banked $16.85/sh, so a flat mid-life exit nets -$22.47/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 928 simulated challenges: the $1,075 strike is typically first touched on day 3 of 6, at $1,106 (overshoots $30.96). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,14231 Jul 202617d left+$17.02/sh+$8,512
cycle +$16,937
[+$2,816…+$8,499] · 88% credit
74%
surv 66%
+$68,459 SAFE
cap gain +$99,954
Roll out (same strike, buy time)~$1,07520 Jul 20266d left+$5.77/sh+$2,884
cycle +$11,309
[-$399…+$3,249] · 70% credit
66%
surv 52%
+$27,847 SAFE
cap gain +$59,342
Up-and-out for even (raise the cap, free)~$1,08220 Jul 20266d left+$1.82/sh+$912
cycle +$9,337
[-$3,028…+$892] · 36% credit
67%
surv 55%
+$29,538 SAFE
cap gain +$61,033
Max even-money escape in the band~$1,19731 Jul 202617d left+$0.39/sh+$197
cycle +$8,622
[-$7,234…-$203] · 24% credit
79%
surv 74%
+$88,854 SAFE
cap gain +$120,349
Safety roll (pay small debit, max POP)~$1,23724 Jul 202610d left-$16.54/sh-$8,270
cycle +$155
[-$16,141…-$9,063]
87%
surv 84%
+$101,267 SAFE
cap gain +$132,762
budget: banked $8,425 debit $8,270 (98% used ≈ 0.9 wk of income) → whole cycle still +$155 cash · rolled 5 ct earn ≈ $34,169/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$42,125/mo
vs 50% target ($39,058/mo)+8%
vs normal income ($78,115/mo)54% covered
Net income (after hedge)$41,499/mo
Downside budget
✓ $1075 is at/above CC-SS $1026.11: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($74,300)0.0%
… as % of ML ($419,300)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (5 ct)$-31,970
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $4.21/sh (~25% of the $16.85 collected) or spot ≥ $1,092.80 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,075)); NOT the premium you collected. Momentum override: two daily closes above $1,219.51 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,064.25Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,064-1,092.80
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,092.80
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,075.00 (≤1σ, normal week)$8,425$24,963+$56,458+$10,600
+2.5%$1,101.88 (1.0σ)$-5,012$25,555+$57,050+$10,600
+5%$1,128.75 (1.2σ)$-18,450$26,146+$57,641+$10,600
V-BOUNCE STRESS (stock → CC-SS $1026.11, where you are whole again, by expiry)
Starting unrealized P&L: $-31,495
+ Fortress recovery (un-capped): +$22,514
− CC assignment net of premium (5 × $1075): -$0
Total Position P&L @ SS: $-8,981 (+$22,514 vs today)
Do-nothing baseline at SS: $11,344 (this trade vs do-nothing: $-20,325, the opportunity cost of earning $42,125/mo FIGHT income now)
100% normal5 × $101517 Jul6d3.3%63%77%$16,800$84,000+$41,875$0
Sell 5 × $1015 3.3% OTM over spot $982.98 17 Jul 2026 (6d, $35.17 mid)
= $16,800 credit for the 6d cycle → $84,000/mo projected
Survival (stays ≤ $1015)
63%
Breach risk
37%
POP (stays ≤ $1050.17)
73%
EV / mo
+$18,370
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.1 mo [0.0-0.3] median  ·  96% of paths whole by 9 mo (vs 100% without)  ·  ~3.1 challenges expected  ·  median CC cash $16,779
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
59%
Flat exit net (mid-life)
-$1,762
Free roll-up
+$28/wk
Safest escape (by 24 Jul 2026)
$1,207 @ 90% POP
88% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $52.49/sh now → $37.12 mid-life (likely $47.94–$71.71)≈ $0 at expiry  |  you banked $33.60/sh, so a flat mid-life exit nets -$3.52/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,770 simulated challenges: the $1,015 strike is typically first touched on day 2 of 6, at $1,047 (overshoots $31.93). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,08231 Jul 202617d left+$16.88/sh+$8,438
cycle +$25,238
[+$1,383…+$6,199] · 82% credit
75%
surv 66%
+$45,439 SAFE
cap gain +$76,934
Roll out (same strike, buy time)~$1,01520 Jul 20266d left+$6.60/sh+$3,302
cycle +$20,102
[-$845…+$2,036] · 63% credit
66%
surv 52%
+$5,321 SAFE
cap gain +$36,816
Up-and-out for even (raise the cap, free)~$1,02720 Jul 20266d left+$0.41/sh+$206
cycle +$17,006
[-$5,035…-$1,423] · 14% credit
68%
surv 56%
+$8,498 SAFE
cap gain +$39,993
Max even-money escape in the band~$1,13731 Jul 202617d left+$0.55/sh+$273
cycle +$17,073
[-$8,925…-$2,625] · 13% credit
80%
surv 75%
+$65,985 SAFE
cap gain +$97,480
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,20724 Jul 202610d left-$20.85/sh-$10,423
cycle +$6,377
[-$20,874…-$13,560]
90%
surv 88%
+$91,829 SAFE
cap gain +$123,324
budget: banked $16,800 debit $10,423 (62% used ≈ 0.5 wk of income) → whole cycle still +$6,377 cash · rolled 5 ct earn ≈ $24,418/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$84,000/mo
vs 50% target ($39,058/mo)+115%
vs normal income ($78,115/mo)108% covered
Net income (after hedge)$83,374/mo
Downside budget
✓ $1015 is at/above CC-SS $1026.11: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($74,300)0.0%
… as % of ML ($419,300)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (5 ct)$-32,282
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $8.40/sh (~25% of the $33.60 collected) or spot ≥ $1,050.17 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,015)); NOT the premium you collected. Momentum override: two daily closes above $1,219.51 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,004.85Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,005-1,050.17
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,050.17
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,015.00 (≤1σ, normal week)$16,800$2,018+$33,513-$3,525
+2.5%$1,040.38 (≤1σ, normal week)$4,112$2,577+$34,072-$11,025
+5%$1,065.75 (≤1σ, normal week)$-8,575$3,135+$34,630-$11,025
V-BOUNCE STRESS (stock → CC-SS $1026.11, where you are whole again, by expiry)
Starting unrealized P&L: $-31,495
+ Fortress recovery (un-capped): +$22,514
− CC assignment net of premium (5 × $1015): -$0
Total Position P&L @ SS: $-8,981 (+$22,514 vs today)
Do-nothing baseline at SS: $11,344 (this trade vs do-nothing: $-20,325, the opportunity cost of earning $84,000/mo FIGHT income now)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MU are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (132 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (6 expiries scanned, 132 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.044 (IBKR)  |  Recovery@SS: +$22,514 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $11,344

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$10654d15 Jul 2026$10.805/5$40,500$39,87483%85%+$18,127-$00.0%$-3,581 (vs do-nothing $-14,925)
$10604d15 Jul 2026$11.455/5$42,938$42,31181%84%+$17,889-$00.0%$-3,256 (vs do-nothing $-14,600)
$10554d15 Jul 2026$12.455/5$46,688$46,06180%84%+$18,682-$00.0%$-2,756 (vs do-nothing $-14,100)
$10756d17 Jul 2026$16.855/5$42,125$41,49979%83%+$16,023-$00.0%$-556 (vs do-nothing $-11,900)
$10706d17 Jul 2026$18.005/5$45,000$44,37478%82%+$16,646-$00.0%$19 (vs do-nothing $-11,325)
$10504d15 Jul 2026$14.004/5$42,000$52,46078%83%+$16,989-$00.0%$684 (vs do-nothing $-10,660)
$10656d17 Jul 2026$18.955/5$47,375$46,74977%82%+$16,605-$00.0%$494 (vs do-nothing $-10,850)
$10454d15 Jul 2026$14.654/5$43,950$54,41077%81%+$16,073-$00.0%$944 (vs do-nothing $-10,400)
$10606d17 Jul 2026$20.004/5$40,000$50,46076%81%+$13,312-$00.0%$3,084 (vs do-nothing $-8,260)
$10404d15 Jul 2026$16.104/5$48,300$58,76075%80%+$17,283-$00.0%$1,524 (vs do-nothing $-9,820)
$10556d17 Jul 2026$21.404/5$42,800$53,26074%80%+$13,897-$00.0%$3,644 (vs do-nothing $-7,700)
$10609d20 Jul 2026$24.005/5$40,000$39,37473%79%+$9,728-$00.0%$3,019 (vs do-nothing $-8,325)
$10354d15 Jul 2026$17.703/5$39,825$61,37273%79%+$13,989-$00.0%$4,459 (vs do-nothing $-6,885)
Show 119 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 119.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$10506d17 Jul 2026$23.204/5$46,400$56,86073%79%+$15,131-$00.0%$4,364 (vs do-nothing $-6,980)
$107513d24 Jul 2026$35.255/5$40,673$40,04772%78%+$10,071-$00.0%$8,644 (vs do-nothing $-2,700)
$10559d20 Jul 2026$26.005/5$43,333$42,70772%78%+$11,052-$00.0%$4,019 (vs do-nothing $-7,325)
$10456d17 Jul 2026$23.904/5$47,800$58,26072%78%+$14,009-$00.0%$4,644 (vs do-nothing $-6,700)
$107013d24 Jul 2026$36.355/5$41,942$41,31671%78%+$9,843-$00.0%$9,194 (vs do-nothing $-2,150)
$10304d15 Jul 2026$18.803/5$42,300$63,84771%78%+$13,660-$00.0%$4,789 (vs do-nothing $-6,555)
$106011d22 Jul 2026$31.205/5$42,545$41,91971%78%+$9,464-$00.0%$6,619 (vs do-nothing $-4,725)
$10509d20 Jul 2026$26.455/5$44,083$43,45771%78%+$9,678-$00.0%$4,244 (vs do-nothing $-7,100)
$106513d24 Jul 2026$37.905/5$43,731$43,10571%77%+$10,073-$00.0%$9,969 (vs do-nothing $-1,375)
$10406d17 Jul 2026$25.704/5$51,400$61,86070%77%+$14,926-$00.0%$5,364 (vs do-nothing $-5,980)
$105511d22 Jul 2026$32.105/5$43,773$43,14770%77%+$8,853-$00.0%$7,069 (vs do-nothing $-4,275)
$10459d20 Jul 2026$28.055/5$46,750$46,12470%77%+$10,101-$00.0%$5,044 (vs do-nothing $-6,300)
$106013d24 Jul 2026$39.255/5$45,288$44,66270%77%+$10,009-$00.0%$10,644 (vs do-nothing $-700)
$10254d15 Jul 2026$20.753/5$46,688$68,23470%77%+$15,002-$00.0%$5,040 (vs do-nothing $-6,304)
$105011d22 Jul 2026$33.655/5$45,886$45,26069%76%+$9,041-$00.0%$7,844 (vs do-nothing $-3,500)
$10356d17 Jul 2026$27.203/5$40,800$62,34769%77%+$11,306-$00.0%$7,309 (vs do-nothing $-4,035)
$107020d31 Jul 2026$52.105/5$39,075$38,44969%76%+$8,244-$00.0%$17,069 (vs do-nothing +$5,725)
$105513d24 Jul 2026$40.805/5$47,077$46,45169%76%+$10,112-$00.0%$11,419 (vs do-nothing +$75)
$10409d20 Jul 2026$29.954/5$39,933$50,39469%76%+$8,720-$00.0%$7,064 (vs do-nothing $-4,280)
$106520d31 Jul 2026$53.055/5$39,787$39,16168%76%+$7,836-$00.0%$17,544 (vs do-nothing +$6,200)
$104511d22 Jul 2026$35.455/5$48,341$47,71568%76%+$9,480-$00.0%$8,744 (vs do-nothing $-2,600)
$105013d24 Jul 2026$42.654/5$39,369$49,83068%76%+$8,396-$00.0%$12,144 (vs do-nothing +$800)
$10204d15 Jul 2026$22.153/5$49,838$71,38468%76%+$14,853-$00.0%$3,960 (vs do-nothing $-7,384)
$10306d17 Jul 2026$28.303/5$42,450$63,99767%76%+$10,689-$00.0%$7,639 (vs do-nothing $-3,705)
$106020d31 Jul 2026$55.105/5$41,325$40,69967%76%+$8,218-$00.0%$18,569 (vs do-nothing +$7,225)
$10359d20 Jul 2026$31.604/5$42,133$52,59467%76%+$8,925-$00.0%$7,724 (vs do-nothing $-3,620)
$104011d22 Jul 2026$36.104/5$39,382$49,84267%75%+$6,607-$00.0%$9,524 (vs do-nothing $-1,820)
$104513d24 Jul 2026$44.304/5$40,892$51,35367%75%+$8,465-$00.0%$12,804 (vs do-nothing +$1,460)
$105520d31 Jul 2026$56.955/5$42,713$42,08667%75%+$8,415-$00.0%$19,494 (vs do-nothing +$8,150)
$10309d20 Jul 2026$33.004/5$44,000$54,46066%75%+$8,691-$00.0%$8,284 (vs do-nothing $-3,060)
$10256d17 Jul 2026$30.403/5$45,600$67,14766%75%+$11,438-$00.0%$7,935 (vs do-nothing $-3,409)
$105020d31 Jul 2026$59.205/5$44,400$43,77466%75%+$8,876-$00.0%$20,619 (vs do-nothing +$9,275)
$103511d22 Jul 2026$38.954/5$42,491$52,95166%75%+$7,954-$00.0%$10,664 (vs do-nothing $-680)
$104013d24 Jul 2026$45.804/5$42,277$52,73766%75%+$8,340-$00.0%$13,404 (vs do-nothing +$2,060)
$10154d15 Jul 2026$23.853/5$53,662$75,20966%75%+$15,118-$00.0%$2,970 (vs do-nothing $-8,374)
$104520d31 Jul 2026$59.555/5$44,662$44,03665%74%+$7,875-$00.0%$20,794 (vs do-nothing +$9,450)
$103513d24 Jul 2026$47.454/5$43,800$54,26065%74%+$8,298-$00.0%$14,064 (vs do-nothing +$2,720)
$10259d20 Jul 2026$34.654/5$46,200$56,66065%74%+$8,683-$00.0%$8,499 (vs do-nothing $-2,845)
$103011d22 Jul 2026$40.654/5$44,345$54,80665%74%+$7,969-$00.0%$11,344 (vs do-nothing +$0)
$104020d31 Jul 2026$62.055/5$46,537$45,91164%74%+$8,449-$00.0%$22,044 (vs do-nothing +$10,700)
$103013d24 Jul 2026$49.204/5$45,415$55,87664%73%+$8,291-$00.0%$14,764 (vs do-nothing +$3,420)
$10104d15 Jul 2026$25.303/5$56,925$78,47264%74%+$14,549-$00.0%$1,905 (vs do-nothing $-9,439)
$102511d22 Jul 2026$42.304/5$46,145$56,60663%73%+$7,850-$00.0%$11,559 (vs do-nothing +$215)
$103520d31 Jul 2026$63.755/5$47,812$47,18663%73%+$8,386-$00.0%$22,894 (vs do-nothing +$11,550)
$10209d20 Jul 2026$36.404/5$48,533$58,99463%73%+$8,698-$00.0%$7,199 (vs do-nothing $-4,145)
$10156d17 Jul 2026$33.603/5$50,400$71,94763%73%+$11,022-$00.0%$5,895 (vs do-nothing $-5,449)
$102513d24 Jul 2026$51.404/5$47,446$57,90663%73%+$8,641-$00.0%$15,199 (vs do-nothing +$3,855)
$103020d31 Jul 2026$65.055/5$48,787$48,16163%73%+$7,985-$00.0%$23,544 (vs do-nothing +$12,200)
$102011d22 Jul 2026$44.304/5$48,327$58,78862%73%+$8,032-$00.0%$10,359 (vs do-nothing $-985)
$1022.5013d24 Jul 2026$52.154/5$48,138$58,59962%73%+$8,471-$00.0%$14,499 (vs do-nothing +$3,155)
$10159d20 Jul 2026$38.504/5$51,333$61,79462%73%+$9,065-$00.0%$6,039 (vs do-nothing $-5,305)
$102520d31 Jul 2026$67.404/5$40,440$50,90062%73%+$6,666-$00.0%$21,599 (vs do-nothing +$10,255)
$102013d24 Jul 2026$52.704/5$48,646$59,10662%72%+$8,102-$00.0%$13,719 (vs do-nothing +$2,375)
$10106d17 Jul 2026$36.053/5$54,075$75,62261%72%+$11,875-$00.0%$5,130 (vs do-nothing $-6,214)
$1017.5013d24 Jul 2026$54.304/5$50,123$60,58361%72%+$8,687-$00.0%$13,359 (vs do-nothing +$2,015)
$101511d22 Jul 2026$45.554/5$49,691$60,15161%72%+$7,313-$00.0%$8,859 (vs do-nothing $-2,485)
$102020d31 Jul 2026$68.804/5$41,280$51,74061%72%+$6,342-$00.0%$20,159 (vs do-nothing +$8,815)
$10054d15 Jul 2026$27.402/5$41,100$73,73361%71%+$6,467-$00.0%$4,471 (vs do-nothing $-6,872)
$101513d24 Jul 2026$55.304/5$51,046$61,50661%72%+$8,703-$00.0%$12,759 (vs do-nothing +$1,415)
$10109d20 Jul 2026$39.853/5$39,850$61,39760%71%+$2,685-$00.0%$6,270 (vs do-nothing $-5,074)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 5 contracts at the conservative CC.

fortress_fight.py v6.1  |  2026-07-11 14:38